{"text_format":"1","workbook":"xlsx","n_sheets":43,"sheets":["Resumen","Andalucía","Aragón","Asturias","Baleares","Canarias","Cantabria","Castilla la Mancha","Castilla León","Cataluña","Ceuta","C_Valenciana","Extremadura","Galicia","La Rioja","Madrid","Melilla","Murcia","Navarra","País Vasco","AVISO LEGAL","datos_mapa","salida BBDD","Andalucía_datos","Aragón_datos","Asturias_datos","Baleares_datos","C_Valenciana_datos","Canarias_datos","Cantabria_datos","Castilla la Mancha_datos","Castilla León_datos","Cataluña_datos","Ceuta_datos","Extremadura_datos","Galicia_datos","La Rioja_datos","Madrid_datos","Melilla_datos","Murcia_datos","Navarra_datos","País Vasco_datos","Nacional_datos"],"not_rendered":{"charts":114,"images":2,"macros":1,"external_links":0,"defined_names":59,"comments":41,"pivot_tables":20},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Resumen","index":0,"n_rows":47,"n_cols":21,"rows_kept":47,"cut":false,"hidden":false,"merged":[[2,1,2,9],[3,13,3,19],[24,13,24,19]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"www.ree.es"]
[null,"Balance mensual de energía eléctrica CCAA (MWh)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fecha de actualización: 21/01/2019"]
["Noviembre 2018",null,null,null,null,null,null,null,null,null,null,null,null,"GENERACIÓN NETA (MWh)"]
[null,"Andalucía","Aragón","Asturias","Baleares","C. Valen.","Canarias","Cantabria","Castilla La Mancha","Castilla León","Cataluña"]
["Hidraulica",{"$f":"OFFSET(Andalucía_datos!N30,0,($P$1-1)+(($Q$1-1)*12))","v":26799.41892},{"$f":"OFFSET(Aragón_datos!N30,0,($P$1-1)+(($Q$1-1)*12))","v":197589.617},{"$f":"OFFSET(Asturias_datos!N30,0,($P$1-1)+(($Q$1-1)*12))","v":156657.78760000001},{"$f":"OFFSET(Baleares_datos!N30,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(C_Valenciana_datos!N30,0,($P$1-1)+(($Q$1-1)*12))","v":20336.745999999999},{"$f":"OFFSET(Canarias_datos!N30,0,($P$1-1)+(($Q$1-1)*12))","v":288.50700000000001},{"$f":"OFFSET(Cantabria_datos!N30,0,($P$1-1)+(($Q$1-1)*12))","v":20926.008000000002},{"$f":"OFFSET('Castilla la Mancha_datos'!N30,0,($P$1-1)+(($Q$1-1)*12))","v":51764.614999999998},{"$f":"OFFSET('Castilla León_datos'!N30,0,($P$1-1)+(($Q$1-1)*12))","v":453944.74943000003},{"$f":"OFFSET(Cataluña_datos!N30,0,($P$1-1)+(($Q$1-1)*12))","v":445418.828392}]
["Turbinación bombeo",{"$f":"OFFSET(Andalucía_datos!N31,0,($P$1-1)+(($Q$1-1)*12))","v":4348.3150800000003},{"$f":"OFFSET(Aragón_datos!N31,0,($P$1-1)+(($Q$1-1)*12))","v":3627.6990000000001},{"$f":"OFFSET(Asturias_datos!N31,0,($P$1-1)+(($Q$1-1)*12))","v":291.76839999999999},{"$f":"OFFSET(Baleares_datos!N31,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(C_Valenciana_datos!N31,0,($P$1-1)+(($Q$1-1)*12))","v":78265.043999999994},{"$f":"OFFSET(Canarias_datos!N31,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Cantabria_datos!N31,0,($P$1-1)+(($Q$1-1)*12))","v":23063.62},{"$f":"OFFSET('Castilla la Mancha_datos'!N31,0,($P$1-1)+(($Q$1-1)*12))","v":1786.952},{"$f":"OFFSET('Castilla León_datos'!N31,0,($P$1-1)+(($Q$1-1)*12))","v":22661.068569999999},{"$f":"OFFSET(Cataluña_datos!N31,0,($P$1-1)+(($Q$1-1)*12))","v":2746.0186079999999}]
["Nuclear",{"$f":"OFFSET(Andalucía_datos!N32,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Aragón_datos!N32,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Asturias_datos!N32,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Baleares_datos!N32,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(C_Valenciana_datos!N32,0,($P$1-1)+(($Q$1-1)*12))","v":755964.47100000002},{"$f":"OFFSET(Canarias_datos!N32,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Cantabria_datos!N32,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET('Castilla la Mancha_datos'!N32,0,($P$1-1)+(($Q$1-1)*12))","v":715185.26300000004},{"$f":"OFFSET('Castilla León_datos'!N32,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Cataluña_datos!N32,0,($P$1-1)+(($Q$1-1)*12))","v":1641929.0260000001}]
["Carbón",{"$f":"OFFSET(Andalucía_datos!N33,0,($P$1-1)+(($Q$1-1)*12))","v":1038129.279},{"$f":"OFFSET(Aragón_datos!N33,0,($P$1-1)+(($Q$1-1)*12))","v":273140.04499999998},{"$f":"OFFSET(Asturias_datos!N33,0,($P$1-1)+(($Q$1-1)*12))","v":890561.91099999996},{"$f":"OFFSET(Baleares_datos!N33,0,($P$1-1)+(($Q$1-1)*12))","v":108147.40700000001},{"$f":"OFFSET(C_Valenciana_datos!N33,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Canarias_datos!N33,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Cantabria_datos!N33,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET('Castilla la Mancha_datos'!N33,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET('Castilla León_datos'!N33,0,($P$1-1)+(($Q$1-1)*12))","v":622041.20600000001},{"$f":"OFFSET(Cataluña_datos!N33,0,($P$1-1)+(($Q$1-1)*12))","v":" "}]
["Fuel-Gas",{"$f":"OFFSET(Andalucía_datos!N34,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Aragón_datos!N34,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Asturias_datos!N34,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Baleares_datos!N34,0,($P$1-1)+(($Q$1-1)*12))","v":89969.028000000006},{"$f":"OFFSET(C_Valenciana_datos!N34,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Canarias_datos!N34,0,($P$1-1)+(($Q$1-1)*12))","v":413521.37699999998},{"$f":"OFFSET(Cantabria_datos!N34,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET('Castilla la Mancha_datos'!N34,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET('Castilla León_datos'!N34,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Cataluña_datos!N34,0,($P$1-1)+(($Q$1-1)*12))","v":" "}]
["Ciclo combinado",{"$f":"OFFSET(Andalucía_datos!N35,0,($P$1-1)+(($Q$1-1)*12))","v":758951.11199999996},{"$f":"OFFSET(Aragón_datos!N35,0,($P$1-1)+(($Q$1-1)*12))","v":5531.69},{"$f":"OFFSET(Asturias_datos!N35,0,($P$1-1)+(($Q$1-1)*12))","v":9223.5030000000006},{"$f":"OFFSET(Baleares_datos!N35,0,($P$1-1)+(($Q$1-1)*12))","v":109560.933},{"$f":"OFFSET(C_Valenciana_datos!N35,0,($P$1-1)+(($Q$1-1)*12))","v":472706.48},{"$f":"OFFSET(Canarias_datos!N35,0,($P$1-1)+(($Q$1-1)*12))","v":256696.96599999999},{"$f":"OFFSET(Cantabria_datos!N35,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET('Castilla la Mancha_datos'!N35,0,($P$1-1)+(($Q$1-1)*12))","v":140132.22700000001},{"$f":"OFFSET('Castilla León_datos'!N35,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Cataluña_datos!N35,0,($P$1-1)+(($Q$1-1)*12))","v":807140.81299999997}]
["Hidroeólica",{"$f":"OFFSET(Andalucía_datos!N36,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Aragón_datos!N36,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Asturias_datos!N36,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Baleares_datos!N36,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(C_Valenciana_datos!N36,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Canarias_datos!N36,0,($P$1-1)+(($Q$1-1)*12))","v":900.78800000000001},{"$f":"OFFSET(Cantabria_datos!N36,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET('Castilla la Mancha_datos'!N36,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET('Castilla León_datos'!N36,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Cataluña_datos!N36,0,($P$1-1)+(($Q$1-1)*12))","v":" "}]
["Eólica",{"$f":"OFFSET(Andalucía_datos!N37,0,($P$1-1)+(($Q$1-1)*12))","v":487579.68800000002},{"$f":"OFFSET(Aragón_datos!N37,0,($P$1-1)+(($Q$1-1)*12))","v":270708.71399999998},{"$f":"OFFSET(Asturias_datos!N37,0,($P$1-1)+(($Q$1-1)*12))","v":128662.039},{"$f":"OFFSET(Baleares_datos!N37,0,($P$1-1)+(($Q$1-1)*12))","v":555.39599999999996},{"$f":"OFFSET(C_Valenciana_datos!N37,0,($P$1-1)+(($Q$1-1)*12))","v":239409.53599999999},{"$f":"OFFSET(Canarias_datos!N37,0,($P$1-1)+(($Q$1-1)*12))","v":32426.612000000001},{"$f":"OFFSET(Cantabria_datos!N37,0,($P$1-1)+(($Q$1-1)*12))","v":11044.519},{"$f":"OFFSET('Castilla la Mancha_datos'!N37,0,($P$1-1)+(($Q$1-1)*12))","v":858156.97199999995},{"$f":"OFFSET('Castilla León_datos'!N37,0,($P$1-1)+(($Q$1-1)*12))","v":1156855.9709999999},{"$f":"OFFSET(Cataluña_datos!N37,0,($P$1-1)+(($Q$1-1)*12))","v":181991.77}]
["Solar fotovoltaico",{"$f":"OFFSET(Andalucía_datos!N38,0,($P$1-1)+(($Q$1-1)*12))","v":76545.327000000005},{"$f":"OFFSET(Aragón_datos!N38,0,($P$1-1)+(($Q$1-1)*12))","v":12814.210999999999},{"$f":"OFFSET(Asturias_datos!N38,0,($P$1-1)+(($Q$1-1)*12))","v":26.762},{"$f":"OFFSET(Baleares_datos!N38,0,($P$1-1)+(($Q$1-1)*12))","v":5979.4579999999996},{"$f":"OFFSET(C_Valenciana_datos!N38,0,($P$1-1)+(($Q$1-1)*12))","v":25398.581999999999},{"$f":"OFFSET(Canarias_datos!N38,0,($P$1-1)+(($Q$1-1)*12))","v":16088.982},{"$f":"OFFSET(Cantabria_datos!N38,0,($P$1-1)+(($Q$1-1)*12))","v":116.616},{"$f":"OFFSET('Castilla la Mancha_datos'!N38,0,($P$1-1)+(($Q$1-1)*12))","v":73879.998999999996},{"$f":"OFFSET('Castilla León_datos'!N38,0,($P$1-1)+(($Q$1-1)*12))","v":34771.911},{"$f":"OFFSET(Cataluña_datos!N38,0,($P$1-1)+(($Q$1-1)*12))","v":17720.402999999998}]
["Solar térmica",{"$f":"OFFSET(Andalucía_datos!N39,0,($P$1-1)+(($Q$1-1)*12))","v":39587.658000000003},{"$f":"OFFSET(Aragón_datos!N39,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Asturias_datos!N39,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Baleares_datos!N39,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(C_Valenciana_datos!N39,0,($P$1-1)+(($Q$1-1)*12))","v":2100.9459999999999},{"$f":"OFFSET(Canarias_datos!N39,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Cantabria_datos!N39,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET('Castilla la Mancha_datos'!N39,0,($P$1-1)+(($Q$1-1)*12))","v":10446.156000000001},{"$f":"OFFSET('Castilla León_datos'!N39,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Cataluña_datos!N39,0,($P$1-1)+(($Q$1-1)*12))","v":3387.8049999999998}]
["Otras renovables",{"$f":"OFFSET(Andalucía_datos!N40,0,($P$1-1)+(($Q$1-1)*12))","v":108196.704},{"$f":"OFFSET(Aragón_datos!N40,0,($P$1-1)+(($Q$1-1)*12))","v":3675.32},{"$f":"OFFSET(Asturias_datos!N40,0,($P$1-1)+(($Q$1-1)*12))","v":22626.562999999998},{"$f":"OFFSET(Baleares_datos!N40,0,($P$1-1)+(($Q$1-1)*12))","v":68.766000000000005},{"$f":"OFFSET(C_Valenciana_datos!N40,0,($P$1-1)+(($Q$1-1)*12))","v":3223.3420000000001},{"$f":"OFFSET(Canarias_datos!N40,0,($P$1-1)+(($Q$1-1)*12))","v":850.25300000000004},{"$f":"OFFSET(Cantabria_datos!N40,0,($P$1-1)+(($Q$1-1)*12))","v":6642.3810000000003},{"$f":"OFFSET('Castilla la Mancha_datos'!N40,0,($P$1-1)+(($Q$1-1)*12))","v":22221.088},{"$f":"OFFSET('Castilla León_datos'!N40,0,($P$1-1)+(($Q$1-1)*12))","v":26666.383000000002},{"$f":"OFFSET(Cataluña_datos!N40,0,($P$1-1)+(($Q$1-1)*12))","v":13074.031000000001}]
["Cogeneración",{"$f":"OFFSET(Andalucía_datos!N41,0,($P$1-1)+(($Q$1-1)*12))","v":418418.33500000002},{"$f":"OFFSET(Aragón_datos!N41,0,($P$1-1)+(($Q$1-1)*12))","v":271168.79300000001},{"$f":"OFFSET(Asturias_datos!N41,0,($P$1-1)+(($Q$1-1)*12))","v":34149.364000000001},{"$f":"OFFSET(Baleares_datos!N41,0,($P$1-1)+(($Q$1-1)*12))","v":3145.6669999999999},{"$f":"OFFSET(C_Valenciana_datos!N41,0,($P$1-1)+(($Q$1-1)*12))","v":150888.516},{"$f":"OFFSET(Canarias_datos!N41,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Cantabria_datos!N41,0,($P$1-1)+(($Q$1-1)*12))","v":82016.054999999993},{"$f":"OFFSET('Castilla la Mancha_datos'!N41,0,($P$1-1)+(($Q$1-1)*12))","v":113083.62699999999},{"$f":"OFFSET('Castilla León_datos'!N41,0,($P$1-1)+(($Q$1-1)*12))","v":233773.929},{"$f":"OFFSET(Cataluña_datos!N41,0,($P$1-1)+(($Q$1-1)*12))","v":465074.05499999999},null,null,null,null,null,null,null,null,null,{"$f":"datos_mapa!G23","v":" < 250.600"}]
["Residuos no renovables",{"$f":"OFFSET(Andalucía_datos!N42,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Aragón_datos!N42,0,($P$1-1)+(($Q$1-1)*12))","v":35052.258000000002},{"$f":"OFFSET(Asturias_datos!N42,0,($P$1-1)+(($Q$1-1)*12))","v":67684.581999999995},{"$f":"OFFSET(Baleares_datos!N42,0,($P$1-1)+(($Q$1-1)*12))","v":7033.3760000000002},{"$f":"OFFSET(C_Valenciana_datos!N42,0,($P$1-1)+(($Q$1-1)*12))","v":6215.585},{"$f":"OFFSET(Canarias_datos!N42,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Cantabria_datos!N42,0,($P$1-1)+(($Q$1-1)*12))","v":2812.2049999999999},{"$f":"OFFSET('Castilla la Mancha_datos'!N42,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET('Castilla León_datos'!N42,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Cataluña_datos!N42,0,($P$1-1)+(($Q$1-1)*12))","v":9659.4904999999999},null,null,null,null,null,null,null,null,null,{"$f":"datos_mapa!G24","v":"(250.600 - 763.000)"}]
["Residuos renovables",{"$f":"OFFSET(Andalucía_datos!N43,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Aragón_datos!N43,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Asturias_datos!N43,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Baleares_datos!N43,0,($P$1-1)+(($Q$1-1)*12))","v":7033.3760000000002},{"$f":"OFFSET(C_Valenciana_datos!N43,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Canarias_datos!N43,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Cantabria_datos!N43,0,($P$1-1)+(($Q$1-1)*12))","v":2812.2049999999999},{"$f":"OFFSET('Castilla la Mancha_datos'!N43,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET('Castilla León_datos'!N43,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Cataluña_datos!N43,0,($P$1-1)+(($Q$1-1)*12))","v":8774.2484999999997},null,null,null,null,null,null,null,null,null,{"$f":"datos_mapa!G25","v":"(763.000 - 1.960.000)"}]
["Generación neta ",{"$f":"SUM(B6:B19)","v":2958555.8369999998},{"$f":"SUM(C6:C19)","v":1073308.3469999998},1309884.2800000003,331493.40700000001,1754509.2479999999,720773.48499999987,149433.60899999997,1986656.8990000002,2550715.2179999999,3596916.4890000005,null,null,null,null,null,null,null,null,null,{"$f":"datos_mapa!G26","v":"> 1.960.000"}]
["Consumos en bombeo",{"$f":"OFFSET(Andalucía_datos!N45,0,($P$1-1)+(($Q$1-1)*12))","v":-4796.5420000000004},{"$f":"OFFSET(Aragón_datos!N45,0,($P$1-1)+(($Q$1-1)*12))","v":-11323.369000000001},{"$f":"OFFSET(Asturias_datos!N45,0,($P$1-1)+(($Q$1-1)*12))","v":-729.89700000000005},{"$f":"OFFSET(Baleares_datos!N45,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(C_Valenciana_datos!N45,0,($P$1-1)+(($Q$1-1)*12))","v":-112190.226},{"$f":"OFFSET(Canarias_datos!N45,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Cantabria_datos!N45,0,($P$1-1)+(($Q$1-1)*12))","v":-30491.85},{"$f":"OFFSET('Castilla la Mancha_datos'!N45,0,($P$1-1)+(($Q$1-1)*12))","v":-3715.4860480000002},{"$f":"OFFSET('Castilla León_datos'!N45,0,($P$1-1)+(($Q$1-1)*12))","v":-37442.915000000001},{"$f":"OFFSET(Cataluña_datos!N45,0,($P$1-1)+(($Q$1-1)*12))","v":-4123.6790000000001}]
["Saldo Intercambios",{"$f":"OFFSET(Andalucía_datos!N46,0,($P$1-1)+(($Q$1-1)*12))","v":272096.80099999998},{"$f":"OFFSET(Aragón_datos!N46,0,($P$1-1)+(($Q$1-1)*12))","v":-130439.66},{"$f":"OFFSET(Asturias_datos!N46,0,($P$1-1)+(($Q$1-1)*12))","v":-422329.42700000003},{"$f":"OFFSET(Baleares_datos!N46,0,($P$1-1)+(($Q$1-1)*12))","v":65068.315000000002},{"$f":"OFFSET(C_Valenciana_datos!N46,0,($P$1-1)+(($Q$1-1)*12))","v":577207.42200000002},{"$f":"OFFSET(Canarias_datos!N46,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Cantabria_datos!N46,0,($P$1-1)+(($Q$1-1)*12))","v":229605.47},{"$f":"OFFSET('Castilla la Mancha_datos'!N46,0,($P$1-1)+(($Q$1-1)*12))","v":-1044742.999},{"$f":"OFFSET('Castilla León_datos'!N46,0,($P$1-1)+(($Q$1-1)*12))","v":-1304221.5260000001},{"$f":"OFFSET(Cataluña_datos!N46,0,($P$1-1)+(($Q$1-1)*12))","v":274965.505}]
["Demanda B.C",{"$f":"SUM(B20:B22)","v":3225856.0959999999},{"$f":"SUM(C20:C22)","v":931545.31799999985},886824.95600000012,{"$f":"SUM(E20:E22)","v":396561.72200000001},2219526.4440000001,720773.48499999987,348547.22899999993,938198.41395200032,1209050.7769999998,3867758.3150000004]
["%Δ 18/17",{"$f":"OFFSET(Andalucía_datos!N48,0,($P$1-1)+(($Q$1-1)*12))","v":2.8110638894984552},{"$f":"OFFSET(Aragón_datos!N48,0,($P$1-1)+(($Q$1-1)*12))","v":2.8837596333666671},{"$f":"OFFSET(Asturias_datos!N48,0,($P$1-1)+(($Q$1-1)*12))","v":-1.7610122476676038},{"$f":"OFFSET(Baleares_datos!N48,0,($P$1-1)+(($Q$1-1)*12))","v":-1.765582341446259},{"$f":"OFFSET(C_Valenciana_datos!N48,0,($P$1-1)+(($Q$1-1)*12))","v":2.0319104176770075},{"$f":"OFFSET(Canarias_datos!N48,0,($P$1-1)+(($Q$1-1)*12))","v":-3.0907546936263519},{"$f":"OFFSET(Cantabria_datos!N48,0,($P$1-1)+(($Q$1-1)*12))","v":-8.9294609210401337},{"$f":"OFFSET('Castilla la Mancha_datos'!N48,0,($P$1-1)+(($Q$1-1)*12))","v":1.9840202849015887},{"$f":"OFFSET('Castilla León_datos'!N48,0,($P$1-1)+(($Q$1-1)*12))","v":1.2091393402152262},{"$f":"OFFSET(Cataluña_datos!N48,0,($P$1-1)+(($Q$1-1)*12))","v":-3.1947914980776093}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"DEMANDA B.C. (MWh)"]
[]
[]
[null,"Ceuta","Extrem.","Galicia","La Rioja","Madrid","Melilla","Murcia","Navarra","País Vasco","Total"]
["Hidraulica",{"$f":"OFFSET(Ceuta_datos!N30,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Extremadura_datos!N30,0,($P$1-1)+(($Q$1-1)*12))","v":70204.272471999997},{"$f":"OFFSET(Galicia_datos!N30,0,($P$1-1)+(($Q$1-1)*12))","v":642591.47199999995},{"$f":"OFFSET('La Rioja_datos'!N30,0,($P$1-1)+(($Q$1-1)*12))","v":9768.1},{"$f":"OFFSET(Madrid_datos!N30,0,($P$1-1)+(($Q$1-1)*12))","v":4443.8490000000002},{"$f":"OFFSET(Melilla_datos!N30,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Murcia_datos!N30,0,($P$1-1)+(($Q$1-1)*12))","v":4556.2330000000002},{"$f":"OFFSET(Navarra_datos!N30,0,($P$1-1)+(($Q$1-1)*12))","v":31822.012999999999},{"$f":"OFFSET('País Vasco_datos'!N30,0,($P$1-1)+(($Q$1-1)*12))","v":23819.077000000001},{"$f":"SUM(B6:K6,B29:J29)","v":2160931.2938139997}]
["Turbinación bombeo",{"$f":"OFFSET(Ceuta_datos!N31,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Extremadura_datos!N31,0,($P$1-1)+(($Q$1-1)*12))","v":8.6045280000000002},{"$f":"OFFSET(Galicia_datos!N31,0,($P$1-1)+(($Q$1-1)*12))","v":6104.4059999999999},{"$f":"OFFSET('La Rioja_datos'!N31,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Madrid_datos!N31,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Melilla_datos!N31,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Murcia_datos!N31,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Navarra_datos!N31,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET('País Vasco_datos'!N31,0,($P$1-1)+(($Q$1-1)*12))","v":" "},142903.49618599997]
["Nuclear",{"$f":"OFFSET(Ceuta_datos!N32,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Extremadura_datos!N32,0,($P$1-1)+(($Q$1-1)*12))","v":716904.68799999997},{"$f":"OFFSET(Galicia_datos!N32,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET('La Rioja_datos'!N32,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Madrid_datos!N32,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Melilla_datos!N32,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Murcia_datos!N32,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Navarra_datos!N32,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET('País Vasco_datos'!N32,0,($P$1-1)+(($Q$1-1)*12))","v":" "},3829983.4480000003]
["Carbón",{"$f":"OFFSET(Ceuta_datos!N33,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Extremadura_datos!N33,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Galicia_datos!N33,0,($P$1-1)+(($Q$1-1)*12))","v":1051457.99},{"$f":"OFFSET('La Rioja_datos'!N33,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Madrid_datos!N33,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Melilla_datos!N33,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Murcia_datos!N33,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Navarra_datos!N33,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET('País Vasco_datos'!N33,0,($P$1-1)+(($Q$1-1)*12))","v":" "},3983477.8380000005]
["Fuel-Gas",{"$f":"OFFSET(Ceuta_datos!N34,0,($P$1-1)+(($Q$1-1)*12))","v":17385.027999999998},{"$f":"OFFSET(Extremadura_datos!N34,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Galicia_datos!N34,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET('La Rioja_datos'!N34,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Madrid_datos!N34,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Melilla_datos!N34,0,($P$1-1)+(($Q$1-1)*12))","v":16391.206999999999},{"$f":"OFFSET(Murcia_datos!N34,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Navarra_datos!N34,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET('País Vasco_datos'!N34,0,($P$1-1)+(($Q$1-1)*12))","v":" "},537266.64]
["Ciclo combinado",{"$f":"OFFSET(Ceuta_datos!N35,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Extremadura_datos!N35,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Galicia_datos!N35,0,($P$1-1)+(($Q$1-1)*12))","v":162776.99400000001},{"$f":"OFFSET('La Rioja_datos'!N35,0,($P$1-1)+(($Q$1-1)*12))","v":85629.195000000007},{"$f":"OFFSET(Madrid_datos!N35,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Melilla_datos!N35,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Murcia_datos!N35,0,($P$1-1)+(($Q$1-1)*12))","v":388340.38799999998},{"$f":"OFFSET(Navarra_datos!N35,0,($P$1-1)+(($Q$1-1)*12))","v":98122.911999999997},{"$f":"OFFSET('País Vasco_datos'!N35,0,($P$1-1)+(($Q$1-1)*12))","v":232302.606},3527115.8189999997]
["Hidroeólica",{"$f":"OFFSET(Ceuta_datos!N36,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Extremadura_datos!N36,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Galicia_datos!N36,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET('La Rioja_datos'!N36,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Madrid_datos!N36,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Melilla_datos!N36,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Murcia_datos!N36,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Navarra_datos!N36,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET('País Vasco_datos'!N36,0,($P$1-1)+(($Q$1-1)*12))","v":" "},900.78800000000001]
["Eólica",{"$f":"OFFSET(Ceuta_datos!N37,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Extremadura_datos!N37,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Galicia_datos!N37,0,($P$1-1)+(($Q$1-1)*12))","v":874688.12399999995},{"$f":"OFFSET('La Rioja_datos'!N37,0,($P$1-1)+(($Q$1-1)*12))","v":68318.740999999995},{"$f":"OFFSET(Madrid_datos!N37,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Melilla_datos!N37,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Murcia_datos!N37,0,($P$1-1)+(($Q$1-1)*12))","v":50319.173999999999},{"$f":"OFFSET(Navarra_datos!N37,0,($P$1-1)+(($Q$1-1)*12))","v":156317.79199999999},{"$f":"OFFSET('País Vasco_datos'!N37,0,($P$1-1)+(($Q$1-1)*12))","v":41897.146999999997},4558932.1950000003]
["Solar fotovoltaico",{"$f":"OFFSET(Ceuta_datos!N38,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Extremadura_datos!N38,0,($P$1-1)+(($Q$1-1)*12))","v":47512.347000000002},{"$f":"OFFSET(Galicia_datos!N38,0,($P$1-1)+(($Q$1-1)*12))","v":748.42700000000002},{"$f":"OFFSET('La Rioja_datos'!N38,0,($P$1-1)+(($Q$1-1)*12))","v":5637.0630000000001},{"$f":"OFFSET(Madrid_datos!N38,0,($P$1-1)+(($Q$1-1)*12))","v":3769.1280000000002},{"$f":"OFFSET(Melilla_datos!N38,0,($P$1-1)+(($Q$1-1)*12))","v":4.8390000000000004},{"$f":"OFFSET(Murcia_datos!N38,0,($P$1-1)+(($Q$1-1)*12))","v":39112.097999999998},{"$f":"OFFSET(Navarra_datos!N38,0,($P$1-1)+(($Q$1-1)*12))","v":13250.522000000001},{"$f":"OFFSET('País Vasco_datos'!N38,0,($P$1-1)+(($Q$1-1)*12))","v":1316.26},374692.93500000006]
["Solar térmica",{"$f":"OFFSET(Ceuta_datos!N39,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Extremadura_datos!N39,0,($P$1-1)+(($Q$1-1)*12))","v":21956.776000000002},{"$f":"OFFSET(Galicia_datos!N39,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET('La Rioja_datos'!N39,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Madrid_datos!N39,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Melilla_datos!N39,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Murcia_datos!N39,0,($P$1-1)+(($Q$1-1)*12))","v":1096.7760000000001},{"$f":"OFFSET(Navarra_datos!N39,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET('País Vasco_datos'!N39,0,($P$1-1)+(($Q$1-1)*12))","v":" "},78576.117000000013,null,null,null,null,null,null,null,null,null,{"$f":"datos_mapa!G52","v":" <  387.000"}]
["Otras renovables",{"$f":"OFFSET(Ceuta_datos!N40,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Extremadura_datos!N40,0,($P$1-1)+(($Q$1-1)*12))","v":20633.647000000001},{"$f":"OFFSET(Galicia_datos!N40,0,($P$1-1)+(($Q$1-1)*12))","v":23863.063999999998},{"$f":"OFFSET('La Rioja_datos'!N40,0,($P$1-1)+(($Q$1-1)*12))","v":651.64400000000001},{"$f":"OFFSET(Madrid_datos!N40,0,($P$1-1)+(($Q$1-1)*12))","v":12461.339},{"$f":"OFFSET(Melilla_datos!N40,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Murcia_datos!N40,0,($P$1-1)+(($Q$1-1)*12))","v":3909.7869999999998},{"$f":"OFFSET(Navarra_datos!N40,0,($P$1-1)+(($Q$1-1)*12))","v":20729.187000000002},{"$f":"OFFSET('País Vasco_datos'!N40,0,($P$1-1)+(($Q$1-1)*12))","v":3993.5709999999999},293487.06999999995,null,null,null,null,null,null,null,null,null,{"$f":"datos_mapa!G53","v":"(387.000 - 826.000)"}]
["Cogeneración",{"$f":"OFFSET(Ceuta_datos!N41,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Extremadura_datos!N41,0,($P$1-1)+(($Q$1-1)*12))","v":6038.9979999999996},{"$f":"OFFSET(Galicia_datos!N41,0,($P$1-1)+(($Q$1-1)*12))","v":218041.228},{"$f":"OFFSET('La Rioja_datos'!N41,0,($P$1-1)+(($Q$1-1)*12))","v":7098.2120000000004},{"$f":"OFFSET(Madrid_datos!N41,0,($P$1-1)+(($Q$1-1)*12))","v":73859.928},{"$f":"OFFSET(Melilla_datos!N41,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Murcia_datos!N41,0,($P$1-1)+(($Q$1-1)*12))","v":141940.03700000001},{"$f":"OFFSET(Navarra_datos!N41,0,($P$1-1)+(($Q$1-1)*12))","v":77037.142999999996},{"$f":"OFFSET('País Vasco_datos'!N41,0,($P$1-1)+(($Q$1-1)*12))","v":179515.24299999999},2475249.13,null,null,null,null,null,null,null,null,null,{"$f":"datos_mapa!G54","v":"(826.000 - 1.585.400)"}]
["Residuos no renovables",{"$f":"OFFSET(Ceuta_datos!N42,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Extremadura_datos!N42,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Galicia_datos!N42,0,($P$1-1)+(($Q$1-1)*12))","v":15666.745500000001},{"$f":"OFFSET('La Rioja_datos'!N42,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Madrid_datos!N42,0,($P$1-1)+(($Q$1-1)*12))","v":7950.0214999999998},{"$f":"OFFSET(Melilla_datos!N42,0,($P$1-1)+(($Q$1-1)*12))","v":109.871},{"$f":"OFFSET(Murcia_datos!N42,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Navarra_datos!N42,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET('País Vasco_datos'!N42,0,($P$1-1)+(($Q$1-1)*12))","v":46908.162499999999},199092.29700000002,null,null,null,null,null,null,null,null,null,{"$f":"datos_mapa!G55","v":"> 1.585.400"}]
["Residuos renovables",{"$f":"OFFSET(Ceuta_datos!N43,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Extremadura_datos!N43,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Galicia_datos!N43,0,($P$1-1)+(($Q$1-1)*12))","v":15666.745500000001},{"$f":"OFFSET('La Rioja_datos'!N43,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Madrid_datos!N43,0,($P$1-1)+(($Q$1-1)*12))","v":7950.0214999999998},{"$f":"OFFSET(Melilla_datos!N43,0,($P$1-1)+(($Q$1-1)*12))","v":109.871},{"$f":"OFFSET(Murcia_datos!N43,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Navarra_datos!N43,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET('País Vasco_datos'!N43,0,($P$1-1)+(($Q$1-1)*12))","v":26390.648499999999},68737.115999999995]
["Geneneración neta",{"$f":"SUM(B29:B42)","v":17385.027999999998},{"$f":"SUM(C29:C42)","v":883259.33299999987},3011605.196,177102.95500000002,110434.28700000001,16615.787999999997,629274.49300000002,397279.5689999999,556142.71499999997,22231346.182999998]
["Consumos en bombeo",{"$f":"OFFSET(Ceuta_datos!N45,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Extremadura_datos!N45,0,($P$1-1)+(($Q$1-1)*12))","v":-196.36},{"$f":"OFFSET(Galicia_datos!N45,0,($P$1-1)+(($Q$1-1)*12))","v":-15536.712},{"$f":"OFFSET('La Rioja_datos'!N45,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Madrid_datos!N45,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Melilla_datos!N45,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Murcia_datos!N45,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Navarra_datos!N45,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET('País Vasco_datos'!N45,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"SUM(B21:K21,B44:J44)","v":-220547.03604799998}]
["Saldo Intercambios",{"$f":"OFFSET(Ceuta_datos!N46,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Extremadura_datos!N46,0,($P$1-1)+(($Q$1-1)*12))","v":-476520.98},{"$f":"OFFSET(Galicia_datos!N46,0,($P$1-1)+(($Q$1-1)*12))","v":-1346281.5689999999},{"$f":"OFFSET('La Rioja_datos'!N46,0,($P$1-1)+(($Q$1-1)*12))","v":-30759.338},{"$f":"OFFSET(Madrid_datos!N46,0,($P$1-1)+(($Q$1-1)*12))","v":2294530.2390000001},{"$f":"OFFSET(Melilla_datos!N46,0,($P$1-1)+(($Q$1-1)*12))","v":" "},{"$f":"OFFSET(Murcia_datos!N46,0,($P$1-1)+(($Q$1-1)*12))","v":140528.234},{"$f":"OFFSET(Navarra_datos!N46,0,($P$1-1)+(($Q$1-1)*12))","v":43321.614000000001},{"$f":"OFFSET('País Vasco_datos'!N46,0,($P$1-1)+(($Q$1-1)*12))","v":902651.30500000005},{"$f":"SUM(B22:K22,B45:J45)","v":44679.406000000075}]
["Demanda B.C",{"$f":"SUM(B43:B45)","v":17385.027999999998},{"$f":"SUM(C43:C45)","v":406541.9929999999},1649786.9150000003,146343.61700000003,2404964.5260000001,16615.787999999997,769802.72699999996,440601.1829999999,1458794.02,22055478.552951999]
["%Δ 18/17",{"$f":"OFFSET(Ceuta_datos!N48,0,($P$1-1)+(($Q$1-1)*12))","v":6.1807673195607649},{"$f":"OFFSET(Extremadura_datos!N48,0,($P$1-1)+(($Q$1-1)*12))","v":3.5464202548682877},{"$f":"OFFSET(Galicia_datos!N48,0,($P$1-1)+(($Q$1-1)*12))","v":-3.5506603548957405},{"$f":"OFFSET('La Rioja_datos'!N48,0,($P$1-1)+(($Q$1-1)*12))","v":0.16395367592556553},{"$f":"OFFSET(Madrid_datos!N48,0,($P$1-1)+(($Q$1-1)*12))","v":1.3958004795817214},{"$f":"OFFSET(Melilla_datos!N48,0,($P$1-1)+(($Q$1-1)*12))","v":1.2622041374816595},{"$f":"OFFSET(Murcia_datos!N48,0,($P$1-1)+(($Q$1-1)*12))","v":1.9313404760502584},{"$f":"OFFSET(Navarra_datos!N48,0,($P$1-1)+(($Q$1-1)*12))","v":0.87083970545263067},{"$f":"OFFSET('País Vasco_datos'!N48,0,($P$1-1)+(($Q$1-1)*12))","v":-0.53005411297699645},{"$f":"OFFSET(Nacional_datos!N48,0,($P$1-1)+(($Q$1-1)*12))","v":-8.2690903577586905E-2}]

{"sheet":"Andalucía","index":1,"n_rows":70,"n_cols":14,"rows_kept":70,"cut":false,"hidden":false,"merged":[[2,1,2,13]]}
["Andalucía",1,2,3,4,5,6,7,8,9,10,11,12]
["Balance mensual de energía electrica. MWh"]
[null,2018]
[null,"Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic","TOTAL"]
["Hidraulica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!N30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!N30,0,((Resumen!$Q$1-1)*12))),\" \")","v":23913.410472},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!O30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!O30,0,((Resumen!$Q$1-1)*12))),\" \")","v":15087.169184},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!P30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!P30,0,((Resumen!$Q$1-1)*12))),\" \")","v":88804.464760000003},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Q30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Q30,0,((Resumen!$Q$1-1)*12))),\" \")","v":86374.935024000006},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!R30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!R30,0,((Resumen!$Q$1-1)*12))),\" \")","v":82140.391000000003},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!S30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!S30,0,((Resumen!$Q$1-1)*12))),\" \")","v":103495.50928},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!T30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!T30,0,((Resumen!$Q$1-1)*12))),\" \")","v":106209.881192},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!U30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!U30,0,((Resumen!$Q$1-1)*12))),\" \")","v":92531.963040000002},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!V30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!V30,0,((Resumen!$Q$1-1)*12))),\" \")","v":64869.892831999998},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!W30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!W30,0,((Resumen!$Q$1-1)*12))),\" \")","v":38434.657535999999},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!X30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!X30,0,((Resumen!$Q$1-1)*12))),\" \")","v":26799.41892},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Y30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Y30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B5:M5)=0,\" \",SUM(B5:M5))","v":728661.69324000005}]
["Turbinación bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!N31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!N31,0,((Resumen!$Q$1-1)*12))),\" \")","v":23466.558528000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!O31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!O31,0,((Resumen!$Q$1-1)*12))),\" \")","v":10529.713815999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!P31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!P31,0,((Resumen!$Q$1-1)*12))),\" \")","v":28001.58124},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Q31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Q31,0,((Resumen!$Q$1-1)*12))),\" \")","v":19982.539976},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!R31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!R31,0,((Resumen!$Q$1-1)*12))),\" \")","v":8090.942},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!S31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!S31,0,((Resumen!$Q$1-1)*12))),\" \")","v":2844.0257200000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!T31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!T31,0,((Resumen!$Q$1-1)*12))),\" \")","v":518.79180799999995},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!U31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!U31,0,((Resumen!$Q$1-1)*12))),\" \")","v":781.45695999999998},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!V31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!V31,0,((Resumen!$Q$1-1)*12))),\" \")","v":1062.077168},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!W31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!W31,0,((Resumen!$Q$1-1)*12))),\" \")","v":6564.0664640000005},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!X31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!X31,0,((Resumen!$Q$1-1)*12))),\" \")","v":4348.3150800000003},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Y31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Y31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B6:M6)=0,\" \",SUM(B6:M6))","v":106190.06875999999}]
["Nuclear",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!N32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!N32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!O32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!O32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!P32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!P32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Q32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Q32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!R32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!R32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!S32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!S32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!T32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!T32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!U32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!U32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!V32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!V32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!W32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!W32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!X32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!X32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Y32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Y32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B7:M7)=0,\" \",SUM(B7:M7))","v":" "}]
["Carbón",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!N33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!N33,0,((Resumen!$Q$1-1)*12))),\" \")","v":920178.54099999997},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!O33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!O33,0,((Resumen!$Q$1-1)*12))),\" \")","v":962097.18599999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!P33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!P33,0,((Resumen!$Q$1-1)*12))),\" \")","v":574317.33100000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Q33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Q33,0,((Resumen!$Q$1-1)*12))),\" \")","v":607384.58900000004},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!R33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!R33,0,((Resumen!$Q$1-1)*12))),\" \")","v":884494.36699999997},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!S33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!S33,0,((Resumen!$Q$1-1)*12))),\" \")","v":847367.973},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!T33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!T33,0,((Resumen!$Q$1-1)*12))),\" \")","v":1083066.767},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!U33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!U33,0,((Resumen!$Q$1-1)*12))),\" \")","v":1037322.568},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!V33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!V33,0,((Resumen!$Q$1-1)*12))),\" \")","v":1067542.9569999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!W33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!W33,0,((Resumen!$Q$1-1)*12))),\" \")","v":972807.978},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!X33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!X33,0,((Resumen!$Q$1-1)*12))),\" \")","v":1038129.279},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Y33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Y33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},9994709.5360000003]
["Fuel-Gas",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!N34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!N34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!O34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!O34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!P34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!P34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Q34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Q34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!R34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!R34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!S34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!S34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!T34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!T34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!U34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!U34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!V34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!V34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!W34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!W34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!X34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!X34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Y34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Y34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Ciclo combinado",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!N35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!N35,0,((Resumen!$Q$1-1)*12))),\" \")","v":552724.93200000003},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!O35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!O35,0,((Resumen!$Q$1-1)*12))),\" \")","v":459356.84},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!P35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!P35,0,((Resumen!$Q$1-1)*12))),\" \")","v":301250.42},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Q35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Q35,0,((Resumen!$Q$1-1)*12))),\" \")","v":271278.06699999998},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!R35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!R35,0,((Resumen!$Q$1-1)*12))),\" \")","v":322130.71000000002},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!S35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!S35,0,((Resumen!$Q$1-1)*12))),\" \")","v":471997.58500000002},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!T35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!T35,0,((Resumen!$Q$1-1)*12))),\" \")","v":666491.99},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!U35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!U35,0,((Resumen!$Q$1-1)*12))),\" \")","v":728241.69499999995},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!V35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!V35,0,((Resumen!$Q$1-1)*12))),\" \")","v":409164.82},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!W35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!W35,0,((Resumen!$Q$1-1)*12))),\" \")","v":634902.36199999996},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!X35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!X35,0,((Resumen!$Q$1-1)*12))),\" \")","v":758951.11199999996},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Y35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Y35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},5576490.5329999989]
["Hidroeólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!N36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!N36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!O36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!O36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!P36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!P36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Q36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Q36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!R36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!R36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!S36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!S36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!T36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!T36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!U36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!U36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!V36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!V36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!W36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!W36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!X36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!X36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Y36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Y36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Eólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!N37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!N37,0,((Resumen!$Q$1-1)*12))),\" \")","v":581431.89899999998},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!O37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!O37,0,((Resumen!$Q$1-1)*12))),\" \")","v":399764.81300000002},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!P37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!P37,0,((Resumen!$Q$1-1)*12))),\" \")","v":984113.49199999997},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Q37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Q37,0,((Resumen!$Q$1-1)*12))),\" \")","v":717607.32400000002},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!R37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!R37,0,((Resumen!$Q$1-1)*12))),\" \")","v":391002.75099999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!S37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!S37,0,((Resumen!$Q$1-1)*12))),\" \")","v":424162.73200000002},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!T37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!T37,0,((Resumen!$Q$1-1)*12))),\" \")","v":301379.31099999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!U37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!U37,0,((Resumen!$Q$1-1)*12))),\" \")","v":569068.93099999998},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!V37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!V37,0,((Resumen!$Q$1-1)*12))),\" \")","v":483094.22200000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!W37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!W37,0,((Resumen!$Q$1-1)*12))),\" \")","v":496399.53899999999},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!X37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!X37,0,((Resumen!$Q$1-1)*12))),\" \")","v":487579.68800000002},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Y37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Y37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},5835604.7019999996]
["Solar fotovoltaico",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!N38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!N38,0,((Resumen!$Q$1-1)*12))),\" \")","v":87182.186000000002},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!O38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!O38,0,((Resumen!$Q$1-1)*12))),\" \")","v":106586.788},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!P38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!P38,0,((Resumen!$Q$1-1)*12))),\" \")","v":103256.25199999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Q38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Q38,0,((Resumen!$Q$1-1)*12))),\" \")","v":130288.94500000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!R38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!R38,0,((Resumen!$Q$1-1)*12))),\" \")","v":149415.851},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!S38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!S38,0,((Resumen!$Q$1-1)*12))),\" \")","v":152935.69},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!T38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!T38,0,((Resumen!$Q$1-1)*12))),\" \")","v":172810.74299999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!U38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!U38,0,((Resumen!$Q$1-1)*12))),\" \")","v":155967.33300000001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!V38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!V38,0,((Resumen!$Q$1-1)*12))),\" \")","v":131291.24400000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!W38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!W38,0,((Resumen!$Q$1-1)*12))),\" \")","v":107643.289},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!X38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!X38,0,((Resumen!$Q$1-1)*12))),\" \")","v":76545.327000000005},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Y38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Y38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1373923.6480000003]
["Solar térmica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!N39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!N39,0,((Resumen!$Q$1-1)*12))),\" \")","v":55405.267},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!O39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!O39,0,((Resumen!$Q$1-1)*12))),\" \")","v":95106.513000000006},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!P39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!P39,0,((Resumen!$Q$1-1)*12))),\" \")","v":100297.12},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Q39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Q39,0,((Resumen!$Q$1-1)*12))),\" \")","v":156952.67499999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!R39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!R39,0,((Resumen!$Q$1-1)*12))),\" \")","v":199819.682},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!S39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!S39,0,((Resumen!$Q$1-1)*12))),\" \")","v":249623.21299999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!T39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!T39,0,((Resumen!$Q$1-1)*12))),\" \")","v":371980.68800000002},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!U39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!U39,0,((Resumen!$Q$1-1)*12))),\" \")","v":289364.19199999998},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!V39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!V39,0,((Resumen!$Q$1-1)*12))),\" \")","v":188296.443},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!W39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!W39,0,((Resumen!$Q$1-1)*12))),\" \")","v":125619.901},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!X39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!X39,0,((Resumen!$Q$1-1)*12))),\" \")","v":39587.658000000003},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Y39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Y39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1872053.3520000002]
["Otras renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!N40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!N40,0,((Resumen!$Q$1-1)*12))),\" \")","v":105111.40399999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!O40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!O40,0,((Resumen!$Q$1-1)*12))),\" \")","v":119296.807},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!P40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!P40,0,((Resumen!$Q$1-1)*12))),\" \")","v":104569.144},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Q40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Q40,0,((Resumen!$Q$1-1)*12))),\" \")","v":81028.423999999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!R40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!R40,0,((Resumen!$Q$1-1)*12))),\" \")","v":122077.97100000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!S40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!S40,0,((Resumen!$Q$1-1)*12))),\" \")","v":111075.986},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!T40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!T40,0,((Resumen!$Q$1-1)*12))),\" \")","v":131439.296},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!U40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!U40,0,((Resumen!$Q$1-1)*12))),\" \")","v":120156.928},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!V40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!V40,0,((Resumen!$Q$1-1)*12))),\" \")","v":120090.69500000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!W40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!W40,0,((Resumen!$Q$1-1)*12))),\" \")","v":99225.987999999998},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!X40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!X40,0,((Resumen!$Q$1-1)*12))),\" \")","v":108196.704},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Y40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Y40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1222269.3469999998]
["Cogeneración",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!N41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!N41,0,((Resumen!$Q$1-1)*12))),\" \")","v":439407.97499999998},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!O41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!O41,0,((Resumen!$Q$1-1)*12))),\" \")","v":412815.48800000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!P41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!P41,0,((Resumen!$Q$1-1)*12))),\" \")","v":428586.75599999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Q41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Q41,0,((Resumen!$Q$1-1)*12))),\" \")","v":416893.79700000002},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!R41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!R41,0,((Resumen!$Q$1-1)*12))),\" \")","v":439896.696},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!S41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!S41,0,((Resumen!$Q$1-1)*12))),\" \")","v":443873.90299999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!T41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!T41,0,((Resumen!$Q$1-1)*12))),\" \")","v":455866.16399999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!U41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!U41,0,((Resumen!$Q$1-1)*12))),\" \")","v":447453.739},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!V41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!V41,0,((Resumen!$Q$1-1)*12))),\" \")","v":419947.20199999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!W41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!W41,0,((Resumen!$Q$1-1)*12))),\" \")","v":419382.07799999998},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!X41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!X41,0,((Resumen!$Q$1-1)*12))),\" \")","v":418418.33500000002},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Y41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Y41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},4742542.1330000004]
["Residuos no renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!N42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!N42,0,((Resumen!$Q$1-1)*12))),\" \")","v":26917.856},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!O42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!O42,0,((Resumen!$Q$1-1)*12))),\" \")","v":22764.937000000002},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!P42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!P42,0,((Resumen!$Q$1-1)*12))),\" \")","v":23892.562000000002},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Q42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Q42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1833.319},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!R42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!R42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!S42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!S42,0,((Resumen!$Q$1-1)*12))),\" \")","v":2.8959999999999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!T42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!T42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!U42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!U42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!V42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!V42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!W42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!W42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!X42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!X42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Y42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Y42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},75411.570000000007]
["Residuos renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!N43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!N43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!O43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!O43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!P43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!P43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Q43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Q43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!R43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!R43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!S43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!S43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!T43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!T43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!U43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!U43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!V43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!V43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!W43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!W43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!X43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!X43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Y43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Y43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B18:M18)=0,\" \",SUM(B18:M18))","v":" "}]
["Generación neta ",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!N44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!N44,0,((Resumen!$Q$1-1)*12))),\" \")","v":2815740.0290000006},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!O44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!O44,0,((Resumen!$Q$1-1)*12))),\" \")","v":2603406.2549999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!P44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!P44,0,((Resumen!$Q$1-1)*12))),\" \")","v":2737089.1229999997},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Q44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Q44,0,((Resumen!$Q$1-1)*12))),\" \")","v":2489624.6150000002},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!R44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!R44,0,((Resumen!$Q$1-1)*12))),\" \")","v":2599069.361},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!S44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!S44,0,((Resumen!$Q$1-1)*12))),\" \")","v":2807379.5130000003},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!T44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!T44,0,((Resumen!$Q$1-1)*12))),\" \")","v":3289763.6319999998},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!U44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!U44,0,((Resumen!$Q$1-1)*12))),\" \")","v":3440888.8059999994},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!V44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!V44,0,((Resumen!$Q$1-1)*12))),\" \")","v":2885359.5529999998},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!W44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!W44,0,((Resumen!$Q$1-1)*12))),\" \")","v":2900979.8590000002},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!X44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!X44,0,((Resumen!$Q$1-1)*12))),\" \")","v":2958555.8369999998},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Y44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Y44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},31527856.583000001]
["Consumos en bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!N45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!N45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-31493.425999999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!O45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!O45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-13558.061},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!P45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!P45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-44106.574999999997},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Q45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Q45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-29829.514999999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!R45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!R45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-7874.4560000000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!S45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!S45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-5035.7579999999998},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!T45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!T45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1181.528},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!U45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!U45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1573.4469999999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!V45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!V45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-2134.8719999999998},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!W45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!W45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-12991.103999999999},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!X45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!X45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-4796.5420000000004},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Y45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Y45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},-154575.28399999996]
["Saldo Intercambios",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!N46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!N46,0,((Resumen!$Q$1-1)*12))),\" \")","v":863385.005},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!O46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!O46,0,((Resumen!$Q$1-1)*12))),\" \")","v":724720.34900000005},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!P46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!P46,0,((Resumen!$Q$1-1)*12))),\" \")","v":726202.39899999998},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Q46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Q46,0,((Resumen!$Q$1-1)*12))),\" \")","v":580897.772},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!R46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!R46,0,((Resumen!$Q$1-1)*12))),\" \")","v":437893.54},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!S46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!S46,0,((Resumen!$Q$1-1)*12))),\" \")","v":371157.15899999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!T46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!T46,0,((Resumen!$Q$1-1)*12))),\" \")","v":213224.38699999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!U46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!U46,0,((Resumen!$Q$1-1)*12))),\" \")","v":478696.72899999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!V46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!V46,0,((Resumen!$Q$1-1)*12))),\" \")","v":529315.28500000003},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!W46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!W46,0,((Resumen!$Q$1-1)*12))),\" \")","v":228176.43299999999},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!X46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!X46,0,((Resumen!$Q$1-1)*12))),\" \")","v":272096.80099999998},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Y46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Y46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},5425765.8590000002]
["Demanda B.C",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!N47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!N47,0,((Resumen!$Q$1-1)*12))),\" \")","v":3647631.608},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!O47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!O47,0,((Resumen!$Q$1-1)*12))),\" \")","v":3314568.5430000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!P47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!P47,0,((Resumen!$Q$1-1)*12))),\" \")","v":3419184.9470000002},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Q47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Q47,0,((Resumen!$Q$1-1)*12))),\" \")","v":3040692.872},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!R47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!R47,0,((Resumen!$Q$1-1)*12))),\" \")","v":3029088.4449999998},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!S47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!S47,0,((Resumen!$Q$1-1)*12))),\" \")","v":3173500.9139999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!T47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!T47,0,((Resumen!$Q$1-1)*12))),\" \")","v":3501806.4909999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!U47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!U47,0,((Resumen!$Q$1-1)*12))),\" \")","v":3918012.088},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!V47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!V47,0,((Resumen!$Q$1-1)*12))),\" \")","v":3412539.966},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!W47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!W47,0,((Resumen!$Q$1-1)*12))),\" \")","v":3116165.1880000001},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!X47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!X47,0,((Resumen!$Q$1-1)*12))),\" \")","v":3225856.0959999999},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Y47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Y47,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},36799047.158]
[{"$f":"Resumen!A24","v":"%Δ 18/17"},{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!N48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!N48,0,((Resumen!$Q$1-1)*12))),\" \")","v":0.47694676080993759},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!O48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!O48,0,((Resumen!$Q$1-1)*12))),\" \")","v":8.4910422212916448},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!P48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!P48,0,((Resumen!$Q$1-1)*12))),\" \")","v":6.8371242344561267},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Q48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Q48,0,((Resumen!$Q$1-1)*12))),\" \")","v":3.895570737918419},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!R48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!R48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1.15532737898143},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!S48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!S48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-9.6735976424906269},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!T48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!T48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-6.9202545338722938},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!U48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!U48,0,((Resumen!$Q$1-1)*12))),\" \")","v":0.51496041224596834},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!V48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!V48,0,((Resumen!$Q$1-1)*12))),\" \")","v":4.3688127788107156},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!W48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!W48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-0.74465038210951295},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!X48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!X48,0,((Resumen!$Q$1-1)*12))),\" \")","v":2.8110638894984552},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Y48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Y48,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"((N22/SUM(OFFSET(Andalucía_datos!N47,0,(Resumen!$Q$1-2)*12):OFFSET(Andalucía_datos!N47,0,((Resumen!$Q$1-2)*12)+Resumen!$P$1-1))-1)*100)","v":0.55105268246413708}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"A1","v":"Andalucía"},{"$f":"L22","v":3225856.0959999999}]
["Resto nacional",{"$f":"Nacional_datos!CF47-B69","v":18829622.456951994}]

{"sheet":"Aragón","index":2,"n_rows":72,"n_cols":14,"rows_kept":72,"cut":false,"hidden":false,"merged":[[2,1,2,13]]}
["Aragón",1,2,3,4,5,6,7,8,9,10,11,12]
["Balance mensual de energía electrica. MWh"]
[null,2018]
[null,"Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic","TOTAL"]
["Hidraulica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!N30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!N30,0,((Resumen!$Q$1-1)*12))),\" \")","v":215744.70199999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!O30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!O30,0,((Resumen!$Q$1-1)*12))),\" \")","v":240443.56099999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!P30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!P30,0,((Resumen!$Q$1-1)*12))),\" \")","v":392250.272},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Q30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Q30,0,((Resumen!$Q$1-1)*12))),\" \")","v":524689.77500000002},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!R30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!R30,0,((Resumen!$Q$1-1)*12))),\" \")","v":552697.674},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!S30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!S30,0,((Resumen!$Q$1-1)*12))),\" \")","v":605295.47199999995},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!T30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!T30,0,((Resumen!$Q$1-1)*12))),\" \")","v":361317.77100000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!U30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!U30,0,((Resumen!$Q$1-1)*12))),\" \")","v":244871.842},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!V30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!V30,0,((Resumen!$Q$1-1)*12))),\" \")","v":174672.52299999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!W30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!W30,0,((Resumen!$Q$1-1)*12))),\" \")","v":163019.90400000001},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!X30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!X30,0,((Resumen!$Q$1-1)*12))),\" \")","v":197589.617},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Y30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Y30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B5:M5)=0,\" \",SUM(B5:M5))","v":3672593.1130000008}]
["Turbinación bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!N31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!N31,0,((Resumen!$Q$1-1)*12))),\" \")","v":18684.217000000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!O31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!O31,0,((Resumen!$Q$1-1)*12))),\" \")","v":14107.825999999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!P31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!P31,0,((Resumen!$Q$1-1)*12))),\" \")","v":22265.234},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Q31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Q31,0,((Resumen!$Q$1-1)*12))),\" \")","v":23926.518},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!R31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!R31,0,((Resumen!$Q$1-1)*12))),\" \")","v":12695.932000000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!S31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!S31,0,((Resumen!$Q$1-1)*12))),\" \")","v":6749.6239999999998},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!T31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!T31,0,((Resumen!$Q$1-1)*12))),\" \")","v":6793.4009999999998},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!U31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!U31,0,((Resumen!$Q$1-1)*12))),\" \")","v":6421.2749999999996},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!V31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!V31,0,((Resumen!$Q$1-1)*12))),\" \")","v":10885.699000000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!W31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!W31,0,((Resumen!$Q$1-1)*12))),\" \")","v":5287.8130000000001},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!X31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!X31,0,((Resumen!$Q$1-1)*12))),\" \")","v":3627.6990000000001},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Y31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Y31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B6:M6)=0,\" \",SUM(B6:M6))","v":131445.23799999998}]
["Nuclear",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!N32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!N32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!O32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!O32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!P32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!P32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Q32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Q32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!R32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!R32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!S32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!S32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!T32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!T32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!U32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!U32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!V32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!V32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!W32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!W32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!X32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!X32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Y32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Y32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B7:M7)=0,\" \",SUM(B7:M7))","v":" "}]
["Carbón",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!N33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!N33,0,((Resumen!$Q$1-1)*12))),\" \")","v":260963.329},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!O33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!O33,0,((Resumen!$Q$1-1)*12))),\" \")","v":342071.995},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!P33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!P33,0,((Resumen!$Q$1-1)*12))),\" \")","v":22505.419000000002},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Q33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Q33,0,((Resumen!$Q$1-1)*12))),\" \")","v":-9500.9369999999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!R33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!R33,0,((Resumen!$Q$1-1)*12))),\" \")","v":106859.97199999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!S33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!S33,0,((Resumen!$Q$1-1)*12))),\" \")","v":229134.992},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!T33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!T33,0,((Resumen!$Q$1-1)*12))),\" \")","v":426979.33600000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!U33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!U33,0,((Resumen!$Q$1-1)*12))),\" \")","v":267861.20500000002},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!V33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!V33,0,((Resumen!$Q$1-1)*12))),\" \")","v":483492.924},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!W33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!W33,0,((Resumen!$Q$1-1)*12))),\" \")","v":334049.98100000003},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!X33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!X33,0,((Resumen!$Q$1-1)*12))),\" \")","v":273140.04499999998},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Y33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Y33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},2737558.2609999999]
["Fuel-Gas",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!N34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!N34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!O34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!O34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!P34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!P34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Q34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Q34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!R34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!R34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!S34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!S34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!T34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!T34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!U34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!U34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!V34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!V34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!W34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!W34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!X34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!X34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Y34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Y34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Ciclo combinado",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!N35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!N35,0,((Resumen!$Q$1-1)*12))),\" \")","v":9219.9519999999993},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!O35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!O35,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1050.5540000000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!P35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!P35,0,((Resumen!$Q$1-1)*12))),\" \")","v":4778.72},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Q35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Q35,0,((Resumen!$Q$1-1)*12))),\" \")","v":18864.134999999998},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!R35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!R35,0,((Resumen!$Q$1-1)*12))),\" \")","v":1553.913},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!S35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!S35,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1057.865},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!T35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!T35,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1112.2940000000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!U35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!U35,0,((Resumen!$Q$1-1)*12))),\" \")","v":6755.5550000000003},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!V35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!V35,0,((Resumen!$Q$1-1)*12))),\" \")","v":10963.834000000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!W35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!W35,0,((Resumen!$Q$1-1)*12))),\" \")","v":1565.067},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!X35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!X35,0,((Resumen!$Q$1-1)*12))),\" \")","v":5531.69},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Y35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Y35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},56012.152999999998]
["Hidroeólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!N36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!N36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!O36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!O36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!P36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!P36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Q36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Q36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!R36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!R36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!S36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!S36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!T36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!T36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!U36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!U36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!V36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!V36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!W36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!W36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!X36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!X36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Y36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Y36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Eólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!N37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!N37,0,((Resumen!$Q$1-1)*12))),\" \")","v":458149.57799999998},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!O37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!O37,0,((Resumen!$Q$1-1)*12))),\" \")","v":593374.92299999995},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!P37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!P37,0,((Resumen!$Q$1-1)*12))),\" \")","v":534147.41399999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Q37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Q37,0,((Resumen!$Q$1-1)*12))),\" \")","v":291007.62400000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!R37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!R37,0,((Resumen!$Q$1-1)*12))),\" \")","v":371214.14399999997},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!S37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!S37,0,((Resumen!$Q$1-1)*12))),\" \")","v":300178.94500000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!T37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!T37,0,((Resumen!$Q$1-1)*12))),\" \")","v":262379.79100000003},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!U37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!U37,0,((Resumen!$Q$1-1)*12))),\" \")","v":340596.48100000003},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!V37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!V37,0,((Resumen!$Q$1-1)*12))),\" \")","v":208897.495},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!W37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!W37,0,((Resumen!$Q$1-1)*12))),\" \")","v":380735.67599999998},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!X37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!X37,0,((Resumen!$Q$1-1)*12))),\" \")","v":270708.71399999998},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Y37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Y37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},4011390.7850000006]
["Solar fotovoltaico",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!N38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!N38,0,((Resumen!$Q$1-1)*12))),\" \")","v":15275.588},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!O38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!O38,0,((Resumen!$Q$1-1)*12))),\" \")","v":16066.674000000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!P38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!P38,0,((Resumen!$Q$1-1)*12))),\" \")","v":22233.951000000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Q38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Q38,0,((Resumen!$Q$1-1)*12))),\" \")","v":25200.323},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!R38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!R38,0,((Resumen!$Q$1-1)*12))),\" \")","v":32032.825000000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!S38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!S38,0,((Resumen!$Q$1-1)*12))),\" \")","v":32399.22},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!T38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!T38,0,((Resumen!$Q$1-1)*12))),\" \")","v":36585.131999999998},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!U38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!U38,0,((Resumen!$Q$1-1)*12))),\" \")","v":33814.370000000003},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!V38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!V38,0,((Resumen!$Q$1-1)*12))),\" \")","v":28599.600999999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!W38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!W38,0,((Resumen!$Q$1-1)*12))),\" \")","v":20581.560000000001},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!X38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!X38,0,((Resumen!$Q$1-1)*12))),\" \")","v":12814.210999999999},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Y38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Y38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},275603.45500000002]
["Solar térmica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!N39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!N39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!O39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!O39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!P39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!P39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Q39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Q39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!R39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!R39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!S39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!S39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!T39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!T39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!U39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!U39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!V39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!V39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!W39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!W39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!X39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!X39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Y39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Y39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Otras renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!N40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!N40,0,((Resumen!$Q$1-1)*12))),\" \")","v":3501.1610000000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!O40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!O40,0,((Resumen!$Q$1-1)*12))),\" \")","v":3620.145},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!P40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!P40,0,((Resumen!$Q$1-1)*12))),\" \")","v":4236.0410000000002},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Q40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Q40,0,((Resumen!$Q$1-1)*12))),\" \")","v":4335.759},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!R40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!R40,0,((Resumen!$Q$1-1)*12))),\" \")","v":5650.1570000000002},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!S40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!S40,0,((Resumen!$Q$1-1)*12))),\" \")","v":5202.7529999999997},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!T40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!T40,0,((Resumen!$Q$1-1)*12))),\" \")","v":5227.098},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!U40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!U40,0,((Resumen!$Q$1-1)*12))),\" \")","v":5095.701},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!V40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!V40,0,((Resumen!$Q$1-1)*12))),\" \")","v":5805.8919999999998},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!W40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!W40,0,((Resumen!$Q$1-1)*12))),\" \")","v":5336.9470000000001},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!X40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!X40,0,((Resumen!$Q$1-1)*12))),\" \")","v":3675.32},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Y40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Y40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},51686.974000000002]
["Cogeneración",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!N41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!N41,0,((Resumen!$Q$1-1)*12))),\" \")","v":253784.96799999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!O41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!O41,0,((Resumen!$Q$1-1)*12))),\" \")","v":257991.785},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!P41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!P41,0,((Resumen!$Q$1-1)*12))),\" \")","v":250560.595},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Q41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Q41,0,((Resumen!$Q$1-1)*12))),\" \")","v":254347.41500000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!R41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!R41,0,((Resumen!$Q$1-1)*12))),\" \")","v":277379.28999999998},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!S41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!S41,0,((Resumen!$Q$1-1)*12))),\" \")","v":258304.93},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!T41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!T41,0,((Resumen!$Q$1-1)*12))),\" \")","v":263089.68},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!U41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!U41,0,((Resumen!$Q$1-1)*12))),\" \")","v":237890.67199999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!V41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!V41,0,((Resumen!$Q$1-1)*12))),\" \")","v":257816.87299999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!W41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!W41,0,((Resumen!$Q$1-1)*12))),\" \")","v":257942.02299999999},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!X41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!X41,0,((Resumen!$Q$1-1)*12))),\" \")","v":271168.79300000001},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Y41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Y41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},2840277.0240000002]
["Residuos no renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!N42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!N42,0,((Resumen!$Q$1-1)*12))),\" \")","v":33441.120000000003},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!O42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!O42,0,((Resumen!$Q$1-1)*12))),\" \")","v":33872.258999999998},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!P42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!P42,0,((Resumen!$Q$1-1)*12))),\" \")","v":34915.968000000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Q42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Q42,0,((Resumen!$Q$1-1)*12))),\" \")","v":34523.767999999996},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!R42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!R42,0,((Resumen!$Q$1-1)*12))),\" \")","v":24944.178},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!S42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!S42,0,((Resumen!$Q$1-1)*12))),\" \")","v":35627.521999999997},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!T42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!T42,0,((Resumen!$Q$1-1)*12))),\" \")","v":37609.578000000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!U42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!U42,0,((Resumen!$Q$1-1)*12))),\" \")","v":38896.678999999996},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!V42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!V42,0,((Resumen!$Q$1-1)*12))),\" \")","v":36943.385999999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!W42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!W42,0,((Resumen!$Q$1-1)*12))),\" \")","v":37076.516000000003},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!X42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!X42,0,((Resumen!$Q$1-1)*12))),\" \")","v":35052.258000000002},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Y42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Y42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},382903.23199999996]
["Residuos renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!N43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!N43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!O43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!O43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!P43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!P43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Q43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Q43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!R43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!R43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!S43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!S43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!T43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!T43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!U43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!U43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!V43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!V43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!W43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!W43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!X43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!X43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Y43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Y43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B18:M18)=0,\" \",SUM(B18:M18))","v":" "}]
["Generación neta ",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!N44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!N44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1268764.615},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!O44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!O44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1500498.6140000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!P44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!P44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1287893.6140000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Q44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Q44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1167394.3799999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!R44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!R44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1385028.085},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!S44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!S44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1471835.5929999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!T44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!T44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1398869.493},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!U44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!U44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1182203.78},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!V44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!V44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1218078.227},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!W44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!W44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1205595.4870000002},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!X44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!X44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1073308.3469999998},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Y44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Y44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},14159470.234999999]
["Consumos en bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!N45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!N45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-23806.937000000002},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!O45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!O45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-13741.380999999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!P45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!P45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-49294.499000000003},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Q45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Q45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-32576.843000000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!R45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!R45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-8737.0709999999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!S45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!S45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-4176.9059999999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!T45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!T45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-679.95799999999997},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!U45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!U45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-2.1000000000000001E-2},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!V45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!V45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-7.0000000000000001E-3},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!W45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!W45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-8578.3850000000002},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!X45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!X45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-11323.369000000001},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Y45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Y45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},-152915.37700000004]
["Saldo Intercambios",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!N46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!N46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-327964.58500000002},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!O46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!O46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-613621.98100000003},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!P46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!P46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-306128.56},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Q46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Q46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-282413.50199999998},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!R46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!R46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-491582.36},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!S46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!S46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-606363.29799999995},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!T46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!T46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-484336.74599999998},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!U46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!U46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-264968.11099999998},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!V46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!V46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-331427.80300000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!W46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!W46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-311708.80599999998},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!X46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!X46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-130439.66},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Y46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Y46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},-4150955.4119999995]
["Demanda B.C",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!N47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!N47,0,((Resumen!$Q$1-1)*12))),\" \")","v":916993.09299999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!O47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!O47,0,((Resumen!$Q$1-1)*12))),\" \")","v":873135.25199999998},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!P47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!P47,0,((Resumen!$Q$1-1)*12))),\" \")","v":932470.55500000005},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Q47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Q47,0,((Resumen!$Q$1-1)*12))),\" \")","v":852404.03500000003},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!R47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!R47,0,((Resumen!$Q$1-1)*12))),\" \")","v":884708.65399999998},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!S47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!S47,0,((Resumen!$Q$1-1)*12))),\" \")","v":861295.38899999997},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!T47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!T47,0,((Resumen!$Q$1-1)*12))),\" \")","v":913852.78899999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!U47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!U47,0,((Resumen!$Q$1-1)*12))),\" \")","v":917235.64800000004},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!V47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!V47,0,((Resumen!$Q$1-1)*12))),\" \")","v":886650.41700000002},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!W47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!W47,0,((Resumen!$Q$1-1)*12))),\" \")","v":885308.29599999997},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!X47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!X47,0,((Resumen!$Q$1-1)*12))),\" \")","v":931545.31799999997},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Y47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Y47,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},9855599.4460000005]
[{"$f":"Resumen!A24","v":"%Δ 18/17"},{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!N48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!N48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-2.0355785186553899},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!O48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!O48,0,((Resumen!$Q$1-1)*12))),\" \")","v":4.5636369325233739},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!P48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!P48,0,((Resumen!$Q$1-1)*12))),\" \")","v":3.6150664802035992},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Q48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Q48,0,((Resumen!$Q$1-1)*12))),\" \")","v":2.8296467692169758},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!R48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!R48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1.0167393500490784},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!S48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!S48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-6.1967950870564836},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!T48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!T48,0,((Resumen!$Q$1-1)*12))),\" \")","v":1.018566595429804},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!U48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!U48,0,((Resumen!$Q$1-1)*12))),\" \")","v":1.6789050058039212},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!V48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!V48,0,((Resumen!$Q$1-1)*12))),\" \")","v":3.3039334349076688},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!W48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!W48,0,((Resumen!$Q$1-1)*12))),\" \")","v":2.5002305509956413},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!X48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!X48,0,((Resumen!$Q$1-1)*12))),\" \")","v":2.8837596333666671},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Y48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Y48,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"((N22/SUM(OFFSET(Aragón_datos!N47,0,(Resumen!$Q$1-2)*12):OFFSET(Aragón_datos!N47,0,((Resumen!$Q$1-2)*12)+Resumen!$P$1-1))-1)*100)","v":1.1233137460112896}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"A1","v":"Aragón"},{"$f":"L22","v":931545.31799999997}]
["Resto nacional",{"$f":"Nacional_datos!CF47-B69","v":21123933.234951995}]
[{"$f":"A1","v":"Aragón"}]
["Resto nacional"]

{"sheet":"Asturias","index":3,"n_rows":70,"n_cols":14,"rows_kept":70,"cut":false,"hidden":false,"merged":[[2,1,2,13]]}
["Asturias",1,2,3,4,5,6,7,8,9,10,11,12]
["Balance mensual de energía electrica. GWh"]
[null,2018]
[null,"Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic","TOTAL"]
["Hidraulica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!N30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!N30,0,((Resumen!$Q$1-1)*12))),\" \")","v":228748.5986},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!O30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!O30,0,((Resumen!$Q$1-1)*12))),\" \")","v":301074.34039999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!P30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!P30,0,((Resumen!$Q$1-1)*12))),\" \")","v":346153.60710000002},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Q30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Q30,0,((Resumen!$Q$1-1)*12))),\" \")","v":358824.65789999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!R30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!R30,0,((Resumen!$Q$1-1)*12))),\" \")","v":193857.93359999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!S30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!S30,0,((Resumen!$Q$1-1)*12))),\" \")","v":207120.44779999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!T30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!T30,0,((Resumen!$Q$1-1)*12))),\" \")","v":125632.79059999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!U30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!U30,0,((Resumen!$Q$1-1)*12))),\" \")","v":69073.2739},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!V30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!V30,0,((Resumen!$Q$1-1)*12))),\" \")","v":45578.351199999997},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!W30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!W30,0,((Resumen!$Q$1-1)*12))),\" \")","v":53053.983800000002},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!X30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!X30,0,((Resumen!$Q$1-1)*12))),\" \")","v":156657.78760000001},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Y30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Y30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B5:M5)=0,\" \",SUM(B5:M5))","v":2085775.7724999997}]
["Turbinación bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!N31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!N31,0,((Resumen!$Q$1-1)*12))),\" \")","v":2580.4463999999998},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!O31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!O31,0,((Resumen!$Q$1-1)*12))),\" \")","v":147.9436},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!P31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!P31,0,((Resumen!$Q$1-1)*12))),\" \")","v":1855.4389000000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Q31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Q31,0,((Resumen!$Q$1-1)*12))),\" \")","v":1530.0690999999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!R31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!R31,0,((Resumen!$Q$1-1)*12))),\" \")","v":500.44540000000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!S31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!S31,0,((Resumen!$Q$1-1)*12))),\" \")","v":0.23519999999999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!T31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!T31,0,((Resumen!$Q$1-1)*12))),\" \")","v":0.13439999999999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!U31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!U31,0,((Resumen!$Q$1-1)*12))),\" \")","v":93.690100000000001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!V31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!V31,0,((Resumen!$Q$1-1)*12))),\" \")","v":8.6800000000000002E-2},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!W31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!W31,0,((Resumen!$Q$1-1)*12))),\" \")","v":449.4742},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!X31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!X31,0,((Resumen!$Q$1-1)*12))),\" \")","v":291.76839999999999},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Y31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Y31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B6:M6)=0,\" \",SUM(B6:M6))","v":7449.7324999999992}]
["Nuclear",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!N32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!N32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!O32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!O32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!P32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!P32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Q32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Q32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!R32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!R32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!S32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!S32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!T32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!T32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!U32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!U32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!V32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!V32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!W32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!W32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!X32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!X32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Y32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Y32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B7:M7)=0,\" \",SUM(B7:M7))","v":" "}]
["Carbón",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!N33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!N33,0,((Resumen!$Q$1-1)*12))),\" \")","v":604167.96600000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!O33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!O33,0,((Resumen!$Q$1-1)*12))),\" \")","v":522392.42099999997},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!P33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!P33,0,((Resumen!$Q$1-1)*12))),\" \")","v":346252.772},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Q33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Q33,0,((Resumen!$Q$1-1)*12))),\" \")","v":369850.978},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!R33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!R33,0,((Resumen!$Q$1-1)*12))),\" \")","v":496241.85600000003},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!S33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!S33,0,((Resumen!$Q$1-1)*12))),\" \")","v":500718.99099999998},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!T33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!T33,0,((Resumen!$Q$1-1)*12))),\" \")","v":672711.38},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!U33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!U33,0,((Resumen!$Q$1-1)*12))),\" \")","v":836449.10199999996},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!V33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!V33,0,((Resumen!$Q$1-1)*12))),\" \")","v":900001.15300000005},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!W33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!W33,0,((Resumen!$Q$1-1)*12))),\" \")","v":667407.88600000006},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!X33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!X33,0,((Resumen!$Q$1-1)*12))),\" \")","v":890561.91099999996},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Y33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Y33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},6806756.4160000002]
["Fuel-Gas",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!N34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!N34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!O34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!O34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!P34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!P34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Q34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Q34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!R34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!R34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!S34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!S34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!T34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!T34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!U34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!U34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!V34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!V34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!W34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!W34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!X34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!X34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Y34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Y34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Ciclo combinado",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!N35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!N35,0,((Resumen!$Q$1-1)*12))),\" \")","v":125042.474},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!O35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!O35,0,((Resumen!$Q$1-1)*12))),\" \")","v":120600.382},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!P35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!P35,0,((Resumen!$Q$1-1)*12))),\" \")","v":25200.875},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Q35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Q35,0,((Resumen!$Q$1-1)*12))),\" \")","v":28440.366000000002},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!R35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!R35,0,((Resumen!$Q$1-1)*12))),\" \")","v":40552.044999999998},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!S35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!S35,0,((Resumen!$Q$1-1)*12))),\" \")","v":26336.241999999998},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!T35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!T35,0,((Resumen!$Q$1-1)*12))),\" \")","v":5013.0860000000002},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!U35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!U35,0,((Resumen!$Q$1-1)*12))),\" \")","v":70273.297000000006},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!V35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!V35,0,((Resumen!$Q$1-1)*12))),\" \")","v":74933.047999999995},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!W35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!W35,0,((Resumen!$Q$1-1)*12))),\" \")","v":60511.523000000001},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!X35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!X35,0,((Resumen!$Q$1-1)*12))),\" \")","v":9223.5030000000006},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Y35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Y35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},586126.84100000001]
["Hidroeólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!N36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!N36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!O36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!O36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!P36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!P36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Q36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Q36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!R36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!R36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!S36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!S36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!T36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!T36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!U36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!U36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!V36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!V36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!W36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!W36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!X36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!X36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Y36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Y36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Eólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!N37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!N37,0,((Resumen!$Q$1-1)*12))),\" \")","v":155312.14600000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!O37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!O37,0,((Resumen!$Q$1-1)*12))),\" \")","v":96537.898000000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!P37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!P37,0,((Resumen!$Q$1-1)*12))),\" \")","v":186360.36600000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Q37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Q37,0,((Resumen!$Q$1-1)*12))),\" \")","v":72381.384000000005},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!R37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!R37,0,((Resumen!$Q$1-1)*12))),\" \")","v":66378.319000000003},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!S37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!S37,0,((Resumen!$Q$1-1)*12))),\" \")","v":31562.047999999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!T37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!T37,0,((Resumen!$Q$1-1)*12))),\" \")","v":33254.86},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!U37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!U37,0,((Resumen!$Q$1-1)*12))),\" \")","v":38738.370999999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!V37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!V37,0,((Resumen!$Q$1-1)*12))),\" \")","v":47848.775999999998},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!W37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!W37,0,((Resumen!$Q$1-1)*12))),\" \")","v":101730.56},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!X37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!X37,0,((Resumen!$Q$1-1)*12))),\" \")","v":128662.039},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Y37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Y37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},958766.76699999988]
["Solar fotovoltaico",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!N38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!N38,0,((Resumen!$Q$1-1)*12))),\" \")","v":26.166},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!O38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!O38,0,((Resumen!$Q$1-1)*12))),\" \")","v":27.129000000000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!P38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!P38,0,((Resumen!$Q$1-1)*12))),\" \")","v":42.552},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Q38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Q38,0,((Resumen!$Q$1-1)*12))),\" \")","v":51.612000000000002},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!R38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!R38,0,((Resumen!$Q$1-1)*12))),\" \")","v":58.573},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!S38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!S38,0,((Resumen!$Q$1-1)*12))),\" \")","v":32.966000000000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!T38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!T38,0,((Resumen!$Q$1-1)*12))),\" \")","v":45.345999999999997},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!U38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!U38,0,((Resumen!$Q$1-1)*12))),\" \")","v":58.898000000000003},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!V38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!V38,0,((Resumen!$Q$1-1)*12))),\" \")","v":48.787999999999997},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!W38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!W38,0,((Resumen!$Q$1-1)*12))),\" \")","v":40.600999999999999},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!X38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!X38,0,((Resumen!$Q$1-1)*12))),\" \")","v":26.762},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Y38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Y38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},459.39300000000003]
["Solar térmica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!N39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!N39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!O39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!O39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!P39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!P39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Q39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Q39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!R39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!R39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!S39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!S39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!T39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!T39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!U39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!U39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!V39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!V39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!W39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!W39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!X39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!X39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Y39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Y39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Otras renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!N40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!N40,0,((Resumen!$Q$1-1)*12))),\" \")","v":23513.388999999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!O40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!O40,0,((Resumen!$Q$1-1)*12))),\" \")","v":19910.826000000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!P40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!P40,0,((Resumen!$Q$1-1)*12))),\" \")","v":21103.724999999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Q40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Q40,0,((Resumen!$Q$1-1)*12))),\" \")","v":20123.43},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!R40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!R40,0,((Resumen!$Q$1-1)*12))),\" \")","v":15209.915999999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!S40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!S40,0,((Resumen!$Q$1-1)*12))),\" \")","v":19916.512999999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!T40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!T40,0,((Resumen!$Q$1-1)*12))),\" \")","v":16292.633},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!U40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!U40,0,((Resumen!$Q$1-1)*12))),\" \")","v":24880.993999999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!V40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!V40,0,((Resumen!$Q$1-1)*12))),\" \")","v":25089.151000000002},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!W40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!W40,0,((Resumen!$Q$1-1)*12))),\" \")","v":23661.796999999999},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!X40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!X40,0,((Resumen!$Q$1-1)*12))),\" \")","v":22626.562999999998},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Y40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Y40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},232328.93700000001]
["Cogeneración",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!N41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!N41,0,((Resumen!$Q$1-1)*12))),\" \")","v":31864.028999999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!O41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!O41,0,((Resumen!$Q$1-1)*12))),\" \")","v":29476.45},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!P41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!P41,0,((Resumen!$Q$1-1)*12))),\" \")","v":30877.732},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Q41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Q41,0,((Resumen!$Q$1-1)*12))),\" \")","v":27272.797999999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!R41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!R41,0,((Resumen!$Q$1-1)*12))),\" \")","v":29787.89},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!S41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!S41,0,((Resumen!$Q$1-1)*12))),\" \")","v":25909.350999999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!T41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!T41,0,((Resumen!$Q$1-1)*12))),\" \")","v":27302.455999999998},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!U41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!U41,0,((Resumen!$Q$1-1)*12))),\" \")","v":25870.32},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!V41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!V41,0,((Resumen!$Q$1-1)*12))),\" \")","v":28655.447},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!W41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!W41,0,((Resumen!$Q$1-1)*12))),\" \")","v":32951.506000000001},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!X41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!X41,0,((Resumen!$Q$1-1)*12))),\" \")","v":34149.364000000001},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Y41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Y41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},324117.34299999999]
["Residuos no renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!N42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!N42,0,((Resumen!$Q$1-1)*12))),\" \")","v":64816.557999999997},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!O42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!O42,0,((Resumen!$Q$1-1)*12))),\" \")","v":60188.406999999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!P42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!P42,0,((Resumen!$Q$1-1)*12))),\" \")","v":64434.023999999998},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Q42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Q42,0,((Resumen!$Q$1-1)*12))),\" \")","v":41428.444000000003},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!R42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!R42,0,((Resumen!$Q$1-1)*12))),\" \")","v":62110.035000000003},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!S42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!S42,0,((Resumen!$Q$1-1)*12))),\" \")","v":68828.702999999994},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!T42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!T42,0,((Resumen!$Q$1-1)*12))),\" \")","v":73677.865000000005},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!U42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!U42,0,((Resumen!$Q$1-1)*12))),\" \")","v":64508.199000000001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!V42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!V42,0,((Resumen!$Q$1-1)*12))),\" \")","v":62786.233999999997},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!W42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!W42,0,((Resumen!$Q$1-1)*12))),\" \")","v":68975.297999999995},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!X42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!X42,0,((Resumen!$Q$1-1)*12))),\" \")","v":67684.581999999995},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Y42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Y42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},699438.34899999993]
["Residuos renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!N43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!N43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!O43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!O43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!P43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!P43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Q43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Q43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!R43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!R43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!S43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!S43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!T43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!T43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!U43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!U43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!V43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!V43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!W43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!W43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!X43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!X43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Y43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Y43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B18:M18)=0,\" \",SUM(B18:M18))","v":" "}]
["Generación neta ",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!N44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!N44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1236071.773},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!O44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!O44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1150355.7969999998},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!P44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!P44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1022281.0919999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Q44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Q44,0,((Resumen!$Q$1-1)*12))),\" \")","v":919903.73900000006},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!R44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!R44,0,((Resumen!$Q$1-1)*12))),\" \")","v":904697.01300000004},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!S44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!S44,0,((Resumen!$Q$1-1)*12))),\" \")","v":880425.49699999997},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!T44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!T44,0,((Resumen!$Q$1-1)*12))),\" \")","v":953930.55099999998},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!U44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!U44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1129946.145},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!V44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!V44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1184941.0349999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!W44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!W44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1008782.6290000002},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!X44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!X44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1309884.2800000003},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Y44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Y44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},11701219.551000003]
["Consumos en bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!N45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!N45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-3856.9920000000002},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!O45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!O45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-211.34800000000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!P45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!P45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-2650.627},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Q45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Q45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-2185.8130000000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!R45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!R45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-714.92200000000003},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!S45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!S45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-0.33600000000000002},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!T45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!T45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-0.192},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!U45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!U45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-133.85300000000001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!V45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!V45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-0.124},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!W45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!W45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-707.03099999999995},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!X45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!X45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-729.89700000000005},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Y45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Y45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},-11191.134999999998]
["Saldo Intercambios",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!N46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!N46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-281935.40299999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!O46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!O46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-266530.533},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!P46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!P46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-68581.576000000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Q46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Q46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-37733.711000000003},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!R46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!R46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-32328.744999999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!S46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!S46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-38381.919999999998},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!T46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!T46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-83825.421000000002},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!U46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!U46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-268659.85200000001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!V46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!V46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-332288.81},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!W46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!W46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-133703.592},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!X46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!X46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-422329.42700000003},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Y46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Y46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},-1966298.9900000002]
["Demanda B.C",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!N47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!N47,0,((Resumen!$Q$1-1)*12))),\" \")","v":950279.37800000003},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!O47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!O47,0,((Resumen!$Q$1-1)*12))),\" \")","v":883613.91599999997},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!P47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!P47,0,((Resumen!$Q$1-1)*12))),\" \")","v":951048.88899999997},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Q47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Q47,0,((Resumen!$Q$1-1)*12))),\" \")","v":879984.21499999997},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!R47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!R47,0,((Resumen!$Q$1-1)*12))),\" \")","v":871653.34600000002},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!S47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!S47,0,((Resumen!$Q$1-1)*12))),\" \")","v":842043.24100000004},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!T47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!T47,0,((Resumen!$Q$1-1)*12))),\" \")","v":870104.93799999997},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!U47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!U47,0,((Resumen!$Q$1-1)*12))),\" \")","v":861152.44},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!V47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!V47,0,((Resumen!$Q$1-1)*12))),\" \")","v":852652.10100000002},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!W47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!W47,0,((Resumen!$Q$1-1)*12))),\" \")","v":874372.00600000005},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!X47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!X47,0,((Resumen!$Q$1-1)*12))),\" \")","v":886824.95600000001},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Y47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Y47,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},9723729.425999999]
[{"$f":"Resumen!A24","v":"%Δ 18/17"},{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!N48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!N48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-0.47967012329857006},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!O48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!O48,0,((Resumen!$Q$1-1)*12))),\" \")","v":3.9363465726937275},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!P48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!P48,0,((Resumen!$Q$1-1)*12))),\" \")","v":3.3375007172405713},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Q48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Q48,0,((Resumen!$Q$1-1)*12))),\" \")","v":4.170035656089599},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!R48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!R48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-0.30165755735869215},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!S48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!S48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-0.32674647422521463},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!T48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!T48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-0.69947436527711959},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!U48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!U48,0,((Resumen!$Q$1-1)*12))),\" \")","v":0.34036569732951438},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!V48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!V48,0,((Resumen!$Q$1-1)*12))),\" \")","v":1.3100040987765293},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!W48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!W48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-0.67256166471826306},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!X48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!X48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1.7610122476676038},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Y48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Y48,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"((N22/SUM(OFFSET(Asturias_datos!N47,0,(Resumen!$Q$1-2)*12):OFFSET(Asturias_datos!N47,0,((Resumen!$Q$1-2)*12)+Resumen!$P$1-1))-1)*100)","v":0.78179157282867173}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"A1","v":"Asturias"},{"$f":"L22","v":886824.95600000001}]
["Resto nacional",{"$f":"Nacional_datos!CF47-B69","v":21168653.596951995}]

{"sheet":"Baleares","index":4,"n_rows":70,"n_cols":14,"rows_kept":70,"cut":false,"hidden":false,"merged":[[2,1,2,13]]}
["Baleares",1,2,3,4,5,6,7,8,9,10,11,12]
["Balance mensual de energía electrica. MWh"]
[null,2018]
[null,"Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic","TOTAL"]
["Hidraulica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!N30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!N30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!O30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!O30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!P30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!P30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Q30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Q30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!R30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!R30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!S30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!S30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!T30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!T30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!U30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!U30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!V30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!V30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!W30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!W30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!X30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!X30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Y30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Y30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B5:M5)=0,\" \",SUM(B5:M5))","v":" "}]
["Turbinación bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!N31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!N31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!O31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!O31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!P31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!P31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Q31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Q31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!R31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!R31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!S31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!S31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!T31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!T31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!U31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!U31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!V31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!V31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!W31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!W31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!X31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!X31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Y31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Y31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B6:M6)=0,\" \",SUM(B6:M6))","v":" "}]
["Nuclear",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!N32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!N32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!O32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!O32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!P32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!P32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Q32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Q32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!R32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!R32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!S32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!S32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!T32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!T32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!U32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!U32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!V32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!V32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!W32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!W32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!X32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!X32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Y32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Y32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B7:M7)=0,\" \",SUM(B7:M7))","v":" "}]
["Carbón",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!N33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!N33,0,((Resumen!$Q$1-1)*12))),\" \")","v":198555.02900000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!O33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!O33,0,((Resumen!$Q$1-1)*12))),\" \")","v":192794.93400000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!P33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!P33,0,((Resumen!$Q$1-1)*12))),\" \")","v":199821.57},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Q33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Q33,0,((Resumen!$Q$1-1)*12))),\" \")","v":183056.22099999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!R33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!R33,0,((Resumen!$Q$1-1)*12))),\" \")","v":187058.67199999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!S33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!S33,0,((Resumen!$Q$1-1)*12))),\" \")","v":204879.731},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!T33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!T33,0,((Resumen!$Q$1-1)*12))),\" \")","v":242068.47899999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!U33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!U33,0,((Resumen!$Q$1-1)*12))),\" \")","v":257313.11},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!V33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!V33,0,((Resumen!$Q$1-1)*12))),\" \")","v":250630.39499999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!W33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!W33,0,((Resumen!$Q$1-1)*12))),\" \")","v":186346.34299999999},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!X33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!X33,0,((Resumen!$Q$1-1)*12))),\" \")","v":108147.40700000001},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Y33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Y33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B8:M8)=0,\" \",SUM(B8:M8))","v":2210671.8910000003}]
["Fuel-Gas",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!N34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!N34,0,((Resumen!$Q$1-1)*12))),\" \")","v":94932.437999999995},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!O34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!O34,0,((Resumen!$Q$1-1)*12))),\" \")","v":98852.191000000006},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!P34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!P34,0,((Resumen!$Q$1-1)*12))),\" \")","v":96980.013000000006},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Q34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Q34,0,((Resumen!$Q$1-1)*12))),\" \")","v":94399.130999999994},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!R34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!R34,0,((Resumen!$Q$1-1)*12))),\" \")","v":117634.89},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!S34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!S34,0,((Resumen!$Q$1-1)*12))),\" \")","v":137881.46900000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!T34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!T34,0,((Resumen!$Q$1-1)*12))),\" \")","v":181892.81899999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!U34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!U34,0,((Resumen!$Q$1-1)*12))),\" \")","v":185888.459},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!V34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!V34,0,((Resumen!$Q$1-1)*12))),\" \")","v":149447.45000000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!W34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!W34,0,((Resumen!$Q$1-1)*12))),\" \")","v":112507.55499999999},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!X34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!X34,0,((Resumen!$Q$1-1)*12))),\" \")","v":89969.028000000006},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Y34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Y34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1360385.443]
["Ciclo combinado",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!N35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!N35,0,((Resumen!$Q$1-1)*12))),\" \")","v":31200.263999999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!O35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!O35,0,((Resumen!$Q$1-1)*12))),\" \")","v":48135.34},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!P35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!P35,0,((Resumen!$Q$1-1)*12))),\" \")","v":39439.262000000002},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Q35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Q35,0,((Resumen!$Q$1-1)*12))),\" \")","v":48047.036999999997},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!R35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!R35,0,((Resumen!$Q$1-1)*12))),\" \")","v":45724.514000000003},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!S35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!S35,0,((Resumen!$Q$1-1)*12))),\" \")","v":36755.218999999997},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!T35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!T35,0,((Resumen!$Q$1-1)*12))),\" \")","v":53754.595000000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!U35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!U35,0,((Resumen!$Q$1-1)*12))),\" \")","v":62510.635000000002},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!V35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!V35,0,((Resumen!$Q$1-1)*12))),\" \")","v":31104.753000000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!W35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!W35,0,((Resumen!$Q$1-1)*12))),\" \")","v":45569.163999999997},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!X35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!X35,0,((Resumen!$Q$1-1)*12))),\" \")","v":109560.933},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Y35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Y35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},551801.71600000001]
["Hidroeólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!N36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!N36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!O36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!O36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!P36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!P36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Q36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Q36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!R36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!R36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!S36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!S36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!T36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!T36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!U36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!U36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!V36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!V36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!W36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!W36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!X36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!X36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Y36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Y36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Eólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!N37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!N37,0,((Resumen!$Q$1-1)*12))),\" \")","v":252.64},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!O37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!O37,0,((Resumen!$Q$1-1)*12))),\" \")","v":324.012},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!P37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!P37,0,((Resumen!$Q$1-1)*12))),\" \")","v":405.92399999999998},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Q37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Q37,0,((Resumen!$Q$1-1)*12))),\" \")","v":282.64999999999998},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!R37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!R37,0,((Resumen!$Q$1-1)*12))),\" \")","v":228.893},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!S37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!S37,0,((Resumen!$Q$1-1)*12))),\" \")","v":138.68199999999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!T37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!T37,0,((Resumen!$Q$1-1)*12))),\" \")","v":139.32900000000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!U37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!U37,0,((Resumen!$Q$1-1)*12))),\" \")","v":192.208},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!V37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!V37,0,((Resumen!$Q$1-1)*12))),\" \")","v":198.17599999999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!W37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!W37,0,((Resumen!$Q$1-1)*12))),\" \")","v":620.31299999999999},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!X37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!X37,0,((Resumen!$Q$1-1)*12))),\" \")","v":555.39599999999996},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Y37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Y37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},3338.223]
["Solar fotovoltaico",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!N38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!N38,0,((Resumen!$Q$1-1)*12))),\" \")","v":7044.5},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!O38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!O38,0,((Resumen!$Q$1-1)*12))),\" \")","v":5338.09},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!P38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!P38,0,((Resumen!$Q$1-1)*12))),\" \")","v":10194.157999999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Q38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Q38,0,((Resumen!$Q$1-1)*12))),\" \")","v":11477.546},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!R38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!R38,0,((Resumen!$Q$1-1)*12))),\" \")","v":11838.53},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!S38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!S38,0,((Resumen!$Q$1-1)*12))),\" \")","v":12382.848},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!T38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!T38,0,((Resumen!$Q$1-1)*12))),\" \")","v":13341.704},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!U38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!U38,0,((Resumen!$Q$1-1)*12))),\" \")","v":11250.523999999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!V38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!V38,0,((Resumen!$Q$1-1)*12))),\" \")","v":9026.3850000000002},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!W38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!W38,0,((Resumen!$Q$1-1)*12))),\" \")","v":7841.4849999999997},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!X38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!X38,0,((Resumen!$Q$1-1)*12))),\" \")","v":5979.4579999999996},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Y38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Y38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},105715.228]
["Solar térmica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!N39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!N39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!O39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!O39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!P39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!P39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Q39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Q39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!R39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!R39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!S39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!S39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!T39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!T39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!U39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!U39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!V39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!V39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!W39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!W39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!X39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!X39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Y39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Y39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Otras renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!N40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!N40,0,((Resumen!$Q$1-1)*12))),\" \")","v":219.363},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!O40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!O40,0,((Resumen!$Q$1-1)*12))),\" \")","v":166.24},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!P40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!P40,0,((Resumen!$Q$1-1)*12))),\" \")","v":184.16499999999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Q40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Q40,0,((Resumen!$Q$1-1)*12))),\" \")","v":130.80099999999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!R40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!R40,0,((Resumen!$Q$1-1)*12))),\" \")","v":127.68},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!S40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!S40,0,((Resumen!$Q$1-1)*12))),\" \")","v":110.02800000000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!T40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!T40,0,((Resumen!$Q$1-1)*12))),\" \")","v":57.737000000000002},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!U40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!U40,0,((Resumen!$Q$1-1)*12))),\" \")","v":56.851999999999997},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!V40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!V40,0,((Resumen!$Q$1-1)*12))),\" \")","v":19.170000000000002},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!W40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!W40,0,((Resumen!$Q$1-1)*12))),\" \")","v":60.414999999999999},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!X40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!X40,0,((Resumen!$Q$1-1)*12))),\" \")","v":68.766000000000005},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Y40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Y40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1201.2170000000001]
["Cogeneración",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!N41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!N41,0,((Resumen!$Q$1-1)*12))),\" \")","v":3182.9870000000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!O41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!O41,0,((Resumen!$Q$1-1)*12))),\" \")","v":3083.654},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!P41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!P41,0,((Resumen!$Q$1-1)*12))),\" \")","v":2294.6849999999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Q41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Q41,0,((Resumen!$Q$1-1)*12))),\" \")","v":1982.1659999999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!R41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!R41,0,((Resumen!$Q$1-1)*12))),\" \")","v":2578.5749999999998},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!S41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!S41,0,((Resumen!$Q$1-1)*12))),\" \")","v":3357.2420000000002},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!T41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!T41,0,((Resumen!$Q$1-1)*12))),\" \")","v":3565.5639999999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!U41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!U41,0,((Resumen!$Q$1-1)*12))),\" \")","v":3515.4580000000001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!V41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!V41,0,((Resumen!$Q$1-1)*12))),\" \")","v":2436.5500000000002},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!W41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!W41,0,((Resumen!$Q$1-1)*12))),\" \")","v":2571.509},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!X41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!X41,0,((Resumen!$Q$1-1)*12))),\" \")","v":3145.6669999999999},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Y41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Y41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},31714.057000000001]
["Residuos no renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!N42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!N42,0,((Resumen!$Q$1-1)*12))),\" \")","v":7481.4245000000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!O42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!O42,0,((Resumen!$Q$1-1)*12))),\" \")","v":4455.9544999999998},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!P42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!P42,0,((Resumen!$Q$1-1)*12))),\" \")","v":11199.851500000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Q42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Q42,0,((Resumen!$Q$1-1)*12))),\" \")","v":10486.738499999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!R42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!R42,0,((Resumen!$Q$1-1)*12))),\" \")","v":10524.592000000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!S42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!S42,0,((Resumen!$Q$1-1)*12))),\" \")","v":14709.154500000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!T42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!T42,0,((Resumen!$Q$1-1)*12))),\" \")","v":14429.119000000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!U42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!U42,0,((Resumen!$Q$1-1)*12))),\" \")","v":14961.362499999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!V42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!V42,0,((Resumen!$Q$1-1)*12))),\" \")","v":13453.5695},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!W42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!W42,0,((Resumen!$Q$1-1)*12))),\" \")","v":13897.673500000001},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!X42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!X42,0,((Resumen!$Q$1-1)*12))),\" \")","v":7033.3760000000002},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Y42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Y42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},122632.81600000002]
["Residuos renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!N43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!N43,0,((Resumen!$Q$1-1)*12))),\" \")","v":7481.4245000000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!O43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!O43,0,((Resumen!$Q$1-1)*12))),\" \")","v":4455.9544999999998},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!P43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!P43,0,((Resumen!$Q$1-1)*12))),\" \")","v":11199.851500000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Q43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Q43,0,((Resumen!$Q$1-1)*12))),\" \")","v":10486.738499999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!R43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!R43,0,((Resumen!$Q$1-1)*12))),\" \")","v":10524.592000000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!S43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!S43,0,((Resumen!$Q$1-1)*12))),\" \")","v":14709.154500000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!T43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!T43,0,((Resumen!$Q$1-1)*12))),\" \")","v":14429.119000000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!U43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!U43,0,((Resumen!$Q$1-1)*12))),\" \")","v":14961.362499999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!V43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!V43,0,((Resumen!$Q$1-1)*12))),\" \")","v":13453.5695},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!W43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!W43,0,((Resumen!$Q$1-1)*12))),\" \")","v":13897.673500000001},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!X43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!X43,0,((Resumen!$Q$1-1)*12))),\" \")","v":7033.3760000000002},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Y43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Y43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B18:M18)=0,\" \",SUM(B18:M18))","v":122632.81600000002}]
["Generación neta ",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!N44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!N44,0,((Resumen!$Q$1-1)*12))),\" \")","v":350350.07000000012},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!O44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!O44,0,((Resumen!$Q$1-1)*12))),\" \")","v":357606.36999999994},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!P44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!P44,0,((Resumen!$Q$1-1)*12))),\" \")","v":371719.47999999992},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Q44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Q44,0,((Resumen!$Q$1-1)*12))),\" \")","v":360349.02899999992},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!R44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!R44,0,((Resumen!$Q$1-1)*12))),\" \")","v":386240.93800000002},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!S44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!S44,0,((Resumen!$Q$1-1)*12))),\" \")","v":424923.52799999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!T44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!T44,0,((Resumen!$Q$1-1)*12))),\" \")","v":523678.46500000003},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!U44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!U44,0,((Resumen!$Q$1-1)*12))),\" \")","v":550649.97100000002},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!V44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!V44,0,((Resumen!$Q$1-1)*12))),\" \")","v":469770.01799999992},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!W44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!W44,0,((Resumen!$Q$1-1)*12))),\" \")","v":383312.13099999994},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!X44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!X44,0,((Resumen!$Q$1-1)*12))),\" \")","v":331493.40700000001},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Y44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Y44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},4510093.4069999997]
["Consumos en bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!N45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!N45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!O45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!O45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!P45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!P45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Q45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Q45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!R45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!R45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!S45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!S45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!T45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!T45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!U45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!U45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!V45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!V45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!W45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!W45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!X45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!X45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Y45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Y45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Saldo Intercambios",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!N46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!N46,0,((Resumen!$Q$1-1)*12))),\" \")","v":86203.828999999998},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!O46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!O46,0,((Resumen!$Q$1-1)*12))),\" \")","v":99993.399000000005},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!P46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!P46,0,((Resumen!$Q$1-1)*12))),\" \")","v":89996.875},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Q46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Q46,0,((Resumen!$Q$1-1)*12))),\" \")","v":66467.520000000004},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!R46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!R46,0,((Resumen!$Q$1-1)*12))),\" \")","v":89565.091},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!S46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!S46,0,((Resumen!$Q$1-1)*12))),\" \")","v":108623.63499999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!T46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!T46,0,((Resumen!$Q$1-1)*12))),\" \")","v":161791.603},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!U46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!U46,0,((Resumen!$Q$1-1)*12))),\" \")","v":153133.58900000001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!V46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!V46,0,((Resumen!$Q$1-1)*12))),\" \")","v":107931.268},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!W46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!W46,0,((Resumen!$Q$1-1)*12))),\" \")","v":92007.577000000005},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!X46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!X46,0,((Resumen!$Q$1-1)*12))),\" \")","v":65068.315000000002},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Y46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Y46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1120782.7010000001]
["Demanda B.C",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!N47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!N47,0,((Resumen!$Q$1-1)*12))),\" \")","v":436553.89899999998},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!O47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!O47,0,((Resumen!$Q$1-1)*12))),\" \")","v":457599.76899999997},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!P47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!P47,0,((Resumen!$Q$1-1)*12))),\" \")","v":461716.35499999998},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Q47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Q47,0,((Resumen!$Q$1-1)*12))),\" \")","v":426816.549},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!R47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!R47,0,((Resumen!$Q$1-1)*12))),\" \")","v":475806.02899999998},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!S47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!S47,0,((Resumen!$Q$1-1)*12))),\" \")","v":533547.16299999994},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!T47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!T47,0,((Resumen!$Q$1-1)*12))),\" \")","v":685470.06799999997},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!U47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!U47,0,((Resumen!$Q$1-1)*12))),\" \")","v":703783.56},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!V47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!V47,0,((Resumen!$Q$1-1)*12))),\" \")","v":577701.28599999996},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!W47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!W47,0,((Resumen!$Q$1-1)*12))),\" \")","v":475319.70799999998},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!X47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!X47,0,((Resumen!$Q$1-1)*12))),\" \")","v":396561.72200000001},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Y47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Y47,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},5630876.108]
[{"$f":"Resumen!A24","v":"%Δ 18/17"},{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!N48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!N48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-8.5521946439359624},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!O48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!O48,0,((Resumen!$Q$1-1)*12))),\" \")","v":15.67075875185029},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!P48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!P48,0,((Resumen!$Q$1-1)*12))),\" \")","v":12.918957904452544},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Q48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Q48,0,((Resumen!$Q$1-1)*12))),\" \")","v":2.7970879793132175},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!R48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!R48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1.3321095490273271},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!S48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!S48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-7.7358065836865775},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!T48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!T48,0,((Resumen!$Q$1-1)*12))),\" \")","v":1.1459596906085112},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!U48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!U48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-0.40729415337027453},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!V48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!V48,0,((Resumen!$Q$1-1)*12))),\" \")","v":7.6258952924098455},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!W48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!W48,0,((Resumen!$Q$1-1)*12))),\" \")","v":5.815678691680759E-2},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!X48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!X48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1.765582341446259},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Y48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Y48,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"((N22/SUM(OFFSET(Baleares_datos!N47,0,(Resumen!$Q$1-2)*12):OFFSET(Baleares_datos!N47,0,((Resumen!$Q$1-2)*12)+Resumen!$P$1-1))-1)*100)","v":1.3210643304081504}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"A1","v":"Baleares"},{"$f":"L22","v":396561.72200000001}]
["Resto nacional",{"$f":"Nacional_datos!CF47-B69","v":21658916.830951996}]

{"sheet":"Canarias","index":5,"n_rows":70,"n_cols":14,"rows_kept":70,"cut":false,"hidden":false,"merged":[[2,1,2,13]]}
["Canarias",1,2,3,4,5,6,7,8,9,10,11,12]
["Balance mensual de energía electrica. MWh"]
[null,2018]
[null,"Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic","TOTAL"]
["Hidraulica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!N30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!N30,0,((Resumen!$Q$1-1)*12))),\" \")","v":279.43200000000002},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!O30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!O30,0,((Resumen!$Q$1-1)*12))),\" \")","v":34.173000000000002},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!P30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!P30,0,((Resumen!$Q$1-1)*12))),\" \")","v":309.94600000000003},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Q30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Q30,0,((Resumen!$Q$1-1)*12))),\" \")","v":276.12299999999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!R30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!R30,0,((Resumen!$Q$1-1)*12))),\" \")","v":308.334},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!S30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!S30,0,((Resumen!$Q$1-1)*12))),\" \")","v":294.48200000000003},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!T30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!T30,0,((Resumen!$Q$1-1)*12))),\" \")","v":295.596},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!U30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!U30,0,((Resumen!$Q$1-1)*12))),\" \")","v":307.64},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!V30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!V30,0,((Resumen!$Q$1-1)*12))),\" \")","v":288.399},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!W30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!W30,0,((Resumen!$Q$1-1)*12))),\" \")","v":296.97000000000003},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!X30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!X30,0,((Resumen!$Q$1-1)*12))),\" \")","v":288.50700000000001},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Y30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Y30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B5:M5)=0,\" \",SUM(B5:M5))","v":2979.6020000000003}]
["Turbinación bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!N31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!N31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!O31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!O31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!P31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!P31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Q31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Q31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!R31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!R31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!S31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!S31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!T31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!T31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!U31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!U31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!V31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!V31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!W31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!W31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!X31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!X31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Y31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Y31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B6:M6)=0,\" \",SUM(B6:M6))","v":" "}]
["Nuclear",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!N32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!N32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!O32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!O32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!P32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!P32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Q32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Q32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!R32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!R32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!S32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!S32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!T32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!T32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!U32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!U32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!V32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!V32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!W32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!W32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!X32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!X32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Y32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Y32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B7:M7)=0,\" \",SUM(B7:M7))","v":" "}]
["Carbón",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!N33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!N33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!O33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!O33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!P33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!P33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Q33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Q33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!R33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!R33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!S33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!S33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!T33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!T33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!U33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!U33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!V33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!V33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!W33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!W33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!X33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!X33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Y33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Y33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Fuel-Gas",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!N34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!N34,0,((Resumen!$Q$1-1)*12))),\" \")","v":442104.88},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!O34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!O34,0,((Resumen!$Q$1-1)*12))),\" \")","v":400679.38400000002},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!P34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!P34,0,((Resumen!$Q$1-1)*12))),\" \")","v":390680.41399999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Q34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Q34,0,((Resumen!$Q$1-1)*12))),\" \")","v":383043.86800000002},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!R34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!R34,0,((Resumen!$Q$1-1)*12))),\" \")","v":385793.967},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!S34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!S34,0,((Resumen!$Q$1-1)*12))),\" \")","v":386902.75799999997},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!T34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!T34,0,((Resumen!$Q$1-1)*12))),\" \")","v":399578.092},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!U34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!U34,0,((Resumen!$Q$1-1)*12))),\" \")","v":433846.68300000002},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!V34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!V34,0,((Resumen!$Q$1-1)*12))),\" \")","v":404236.12300000002},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!W34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!W34,0,((Resumen!$Q$1-1)*12))),\" \")","v":417762.72399999999},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!X34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!X34,0,((Resumen!$Q$1-1)*12))),\" \")","v":413521.37699999998},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Y34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Y34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},4458150.2700000005]
["Ciclo combinado",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!N35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!N35,0,((Resumen!$Q$1-1)*12))),\" \")","v":233901.625},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!O35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!O35,0,((Resumen!$Q$1-1)*12))),\" \")","v":215216.772},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!P35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!P35,0,((Resumen!$Q$1-1)*12))),\" \")","v":260839.18100000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Q35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Q35,0,((Resumen!$Q$1-1)*12))),\" \")","v":246337.68299999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!R35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!R35,0,((Resumen!$Q$1-1)*12))),\" \")","v":248616.78899999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!S35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!S35,0,((Resumen!$Q$1-1)*12))),\" \")","v":234948.236},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!T35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!T35,0,((Resumen!$Q$1-1)*12))),\" \")","v":230145.59599999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!U35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!U35,0,((Resumen!$Q$1-1)*12))),\" \")","v":251789.052},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!V35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!V35,0,((Resumen!$Q$1-1)*12))),\" \")","v":281474.674},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!W35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!W35,0,((Resumen!$Q$1-1)*12))),\" \")","v":317069.14299999998},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!X35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!X35,0,((Resumen!$Q$1-1)*12))),\" \")","v":256696.96599999999},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Y35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Y35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},2777035.7169999997]
["Hidroeólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!N36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!N36,0,((Resumen!$Q$1-1)*12))),\" \")","v":2257.7669999999998},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!O36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!O36,0,((Resumen!$Q$1-1)*12))),\" \")","v":1754.3050000000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!P36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!P36,0,((Resumen!$Q$1-1)*12))),\" \")","v":1599.5219999999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Q36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Q36,0,((Resumen!$Q$1-1)*12))),\" \")","v":2262.6460000000002},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!R36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!R36,0,((Resumen!$Q$1-1)*12))),\" \")","v":2034.203},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!S36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!S36,0,((Resumen!$Q$1-1)*12))),\" \")","v":2321.8040000000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!T36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!T36,0,((Resumen!$Q$1-1)*12))),\" \")","v":3716.2829999999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!U36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!U36,0,((Resumen!$Q$1-1)*12))),\" \")","v":2859.3209999999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!V36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!V36,0,((Resumen!$Q$1-1)*12))),\" \")","v":2165.8609999999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!W36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!W36,0,((Resumen!$Q$1-1)*12))),\" \")","v":873.31100000000004},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!X36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!X36,0,((Resumen!$Q$1-1)*12))),\" \")","v":900.78800000000001},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Y36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Y36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},22745.811000000002]
["Eólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!N37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!N37,0,((Resumen!$Q$1-1)*12))),\" \")","v":56908.339},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!O37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!O37,0,((Resumen!$Q$1-1)*12))),\" \")","v":46206.065000000002},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!P37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!P37,0,((Resumen!$Q$1-1)*12))),\" \")","v":50516.178},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Q37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Q37,0,((Resumen!$Q$1-1)*12))),\" \")","v":45545.817999999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!R37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!R37,0,((Resumen!$Q$1-1)*12))),\" \")","v":55351.521999999997},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!S37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!S37,0,((Resumen!$Q$1-1)*12))),\" \")","v":56421.116999999998},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!T37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!T37,0,((Resumen!$Q$1-1)*12))),\" \")","v":95158.366999999998},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!U37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!U37,0,((Resumen!$Q$1-1)*12))),\" \")","v":65080.790999999997},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!V37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!V37,0,((Resumen!$Q$1-1)*12))),\" \")","v":51688.220999999998},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!W37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!W37,0,((Resumen!$Q$1-1)*12))),\" \")","v":22335.968000000001},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!X37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!X37,0,((Resumen!$Q$1-1)*12))),\" \")","v":32426.612000000001},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Y37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Y37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},577638.99799999991]
["Solar fotovoltaico",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!N38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!N38,0,((Resumen!$Q$1-1)*12))),\" \")","v":19072.744999999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!O38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!O38,0,((Resumen!$Q$1-1)*12))),\" \")","v":17886.312999999998},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!P38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!P38,0,((Resumen!$Q$1-1)*12))),\" \")","v":25105.014999999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Q38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Q38,0,((Resumen!$Q$1-1)*12))),\" \")","v":25211.383999999998},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!R38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!R38,0,((Resumen!$Q$1-1)*12))),\" \")","v":23079.87},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!S38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!S38,0,((Resumen!$Q$1-1)*12))),\" \")","v":25992.826000000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!T38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!T38,0,((Resumen!$Q$1-1)*12))),\" \")","v":29450.45},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!U38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!U38,0,((Resumen!$Q$1-1)*12))),\" \")","v":27718.481},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!V38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!V38,0,((Resumen!$Q$1-1)*12))),\" \")","v":24127.853999999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!W38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!W38,0,((Resumen!$Q$1-1)*12))),\" \")","v":19456.083999999999},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!X38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!X38,0,((Resumen!$Q$1-1)*12))),\" \")","v":16088.982},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Y38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Y38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},253190.00399999999]
["Solar térmica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!N39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!N39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!O39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!O39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!P39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!P39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Q39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Q39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!R39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!R39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!S39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!S39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!T39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!T39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!U39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!U39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!V39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!V39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!W39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!W39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!X39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!X39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Y39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Y39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Otras renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!N40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!N40,0,((Resumen!$Q$1-1)*12))),\" \")","v":762.423},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!O40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!O40,0,((Resumen!$Q$1-1)*12))),\" \")","v":646.57299999999998},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!P40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!P40,0,((Resumen!$Q$1-1)*12))),\" \")","v":837.29399999999998},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Q40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Q40,0,((Resumen!$Q$1-1)*12))),\" \")","v":538.89700000000005},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!R40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!R40,0,((Resumen!$Q$1-1)*12))),\" \")","v":750.601},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!S40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!S40,0,((Resumen!$Q$1-1)*12))),\" \")","v":531.01499999999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!T40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!T40,0,((Resumen!$Q$1-1)*12))),\" \")","v":702.39400000000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!U40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!U40,0,((Resumen!$Q$1-1)*12))),\" \")","v":816.452},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!V40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!V40,0,((Resumen!$Q$1-1)*12))),\" \")","v":782.90899999999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!W40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!W40,0,((Resumen!$Q$1-1)*12))),\" \")","v":813.33399999999995},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!X40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!X40,0,((Resumen!$Q$1-1)*12))),\" \")","v":850.25300000000004},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Y40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Y40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},8032.1449999999995]
["Cogeneración",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!N41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!N41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!O41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!O41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!P41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!P41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Q41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Q41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!R41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!R41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!S41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!S41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!T41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!T41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!U41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!U41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!V41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!V41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!W41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!W41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!X41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!X41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Y41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Y41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Residuos no renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!N42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!N42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!O42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!O42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!P42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!P42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Q42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Q42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!R42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!R42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!S42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!S42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!T42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!T42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!U42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!U42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!V42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!V42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!W42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!W42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!X42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!X42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Y42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Y42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Residuos renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!N43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!N43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!O43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!O43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!P43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!P43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Q43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Q43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!R43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!R43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!S43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!S43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!T43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!T43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!U43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!U43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!V43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!V43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!W43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!W43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!X43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!X43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Y43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Y43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B18:M18)=0,\" \",SUM(B18:M18))","v":" "}]
["Generación neta ",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!N44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!N44,0,((Resumen!$Q$1-1)*12))),\" \")","v":755287.21099999989},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!O44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!O44,0,((Resumen!$Q$1-1)*12))),\" \")","v":682423.58499999996},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!P44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!P44,0,((Resumen!$Q$1-1)*12))),\" \")","v":729887.54999999993},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Q44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Q44,0,((Resumen!$Q$1-1)*12))),\" \")","v":703216.41899999988},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!R44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!R44,0,((Resumen!$Q$1-1)*12))),\" \")","v":715935.28599999996},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!S44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!S44,0,((Resumen!$Q$1-1)*12))),\" \")","v":707412.23800000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!T44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!T44,0,((Resumen!$Q$1-1)*12))),\" \")","v":759046.77799999993},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!U44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!U44,0,((Resumen!$Q$1-1)*12))),\" \")","v":782418.42},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!V44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!V44,0,((Resumen!$Q$1-1)*12))),\" \")","v":764764.04100000008},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!W44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!W44,0,((Resumen!$Q$1-1)*12))),\" \")","v":778607.53399999999},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!X44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!X44,0,((Resumen!$Q$1-1)*12))),\" \")","v":720773.48499999987},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Y44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Y44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},8099772.5470000003]
["Consumos en bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!N45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!N45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!O45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!O45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!P45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!P45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Q45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Q45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!R45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!R45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!S45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!S45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!T45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!T45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!U45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!U45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!V45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!V45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!W45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!W45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!X45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!X45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Y45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Y45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Saldo Intercambios",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!N46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!N46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!O46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!O46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!P46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!P46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Q46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Q46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!R46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!R46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!S46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!S46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!T46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!T46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!U46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!U46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!V46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!V46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!W46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!W46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!X46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!X46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Y46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Y46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Demanda B.C",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!N47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!N47,0,((Resumen!$Q$1-1)*12))),\" \")","v":755287.21100000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!O47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!O47,0,((Resumen!$Q$1-1)*12))),\" \")","v":682423.58499999996},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!P47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!P47,0,((Resumen!$Q$1-1)*12))),\" \")","v":729887.55},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Q47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Q47,0,((Resumen!$Q$1-1)*12))),\" \")","v":703216.41899999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!R47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!R47,0,((Resumen!$Q$1-1)*12))),\" \")","v":715935.28599999996},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!S47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!S47,0,((Resumen!$Q$1-1)*12))),\" \")","v":707412.23800000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!T47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!T47,0,((Resumen!$Q$1-1)*12))),\" \")","v":759046.77800000005},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!U47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!U47,0,((Resumen!$Q$1-1)*12))),\" \")","v":782418.42},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!V47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!V47,0,((Resumen!$Q$1-1)*12))),\" \")","v":764764.04099999997},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!W47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!W47,0,((Resumen!$Q$1-1)*12))),\" \")","v":778607.53399999999},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!X47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!X47,0,((Resumen!$Q$1-1)*12))),\" \")","v":720773.48499999999},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Y47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Y47,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},8099772.5470000003]
[{"$f":"Resumen!A24","v":"%Δ 18/17"},{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!N48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!N48,0,((Resumen!$Q$1-1)*12))),\" \")","v":1.3254477054789104},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!O48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!O48,0,((Resumen!$Q$1-1)*12))),\" \")","v":2.5885900331449552},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!P48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!P48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-0.92672931851902618},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Q48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Q48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-0.34178130349010738},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!R48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!R48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1.7911123287797315},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!S48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!S48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-3.1150618859366652},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!T48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!T48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1.4020038585577987},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!U48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!U48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-3.0536632462584645},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!V48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!V48,0,((Resumen!$Q$1-1)*12))),\" \")","v":0.76137586905336008},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!W48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!W48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1.424797956721191},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!X48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!X48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-3.0907546936263519},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Y48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Y48,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"((N22/SUM(OFFSET(Canarias_datos!N47,0,(Resumen!$Q$1-2)*12):OFFSET(Canarias_datos!N47,0,((Resumen!$Q$1-2)*12)+Resumen!$P$1-1))-1)*100)","v":-1.0003257483864991}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"A1","v":"Canarias"},{"$f":"L22","v":720773.48499999999}]
["Resto nacional",{"$f":"Nacional_datos!CF47-B69","v":21334705.067951996}]

{"sheet":"Cantabria","index":6,"n_rows":70,"n_cols":14,"rows_kept":70,"cut":false,"hidden":false,"merged":[[2,1,2,13]]}
["Cantabria",1,2,3,4,5,6,7,8,9,10,11,12]
["Balance mensual de energía electrica. MWh"]
[null,2018]
[null,"Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic","TOTAL"]
["Hidraulica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!N30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!N30,0,((Resumen!$Q$1-1)*12))),\" \")","v":39037.025999999998},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!O30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!O30,0,((Resumen!$Q$1-1)*12))),\" \")","v":40976.629999999997},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!P30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!P30,0,((Resumen!$Q$1-1)*12))),\" \")","v":48505.245000000003},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Q30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Q30,0,((Resumen!$Q$1-1)*12))),\" \")","v":45707.065000000002},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!R30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!R30,0,((Resumen!$Q$1-1)*12))),\" \")","v":35316.014999999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!S30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!S30,0,((Resumen!$Q$1-1)*12))),\" \")","v":34909.784},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!T30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!T30,0,((Resumen!$Q$1-1)*12))),\" \")","v":20599.829000000002},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!U30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!U30,0,((Resumen!$Q$1-1)*12))),\" \")","v":2325.7139999999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!V30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!V30,0,((Resumen!$Q$1-1)*12))),\" \")","v":6405.55},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!W30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!W30,0,((Resumen!$Q$1-1)*12))),\" \")","v":8921.0619999999999},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!X30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!X30,0,((Resumen!$Q$1-1)*12))),\" \")","v":20926.008000000002},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Y30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Y30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B5:M5)=0,\" \",SUM(B5:M5))","v":303629.92799999996}]
["Turbinación bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!N31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!N31,0,((Resumen!$Q$1-1)*12))),\" \")","v":38233.998},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!O31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!O31,0,((Resumen!$Q$1-1)*12))),\" \")","v":27188.343000000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!P31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!P31,0,((Resumen!$Q$1-1)*12))),\" \")","v":46007.85},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Q31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Q31,0,((Resumen!$Q$1-1)*12))),\" \")","v":43496.3},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!R31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!R31,0,((Resumen!$Q$1-1)*12))),\" \")","v":22458.28},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!S31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!S31,0,((Resumen!$Q$1-1)*12))),\" \")","v":15164.22},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!T31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!T31,0,((Resumen!$Q$1-1)*12))),\" \")","v":6357.86},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!U31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!U31,0,((Resumen!$Q$1-1)*12))),\" \")","v":13718.57},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!V31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!V31,0,((Resumen!$Q$1-1)*12))),\" \")","v":7342.73},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!W31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!W31,0,((Resumen!$Q$1-1)*12))),\" \")","v":25723.42},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!X31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!X31,0,((Resumen!$Q$1-1)*12))),\" \")","v":23063.62},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Y31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Y31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B6:M6)=0,\" \",SUM(B6:M6))","v":268755.19099999999}]
["Nuclear",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!N32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!N32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!O32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!O32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!P32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!P32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Q32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Q32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!R32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!R32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!S32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!S32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!T32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!T32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!U32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!U32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!V32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!V32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!W32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!W32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!X32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!X32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Y32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Y32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B7:M7)=0,\" \",SUM(B7:M7))","v":" "}]
["Carbón",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!N33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!N33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!O33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!O33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!P33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!P33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Q33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Q33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!R33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!R33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!S33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!S33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!T33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!T33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!U33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!U33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!V33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!V33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!W33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!W33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!X33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!X33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Y33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Y33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Fuel-Gas",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!N34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!N34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!O34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!O34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!P34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!P34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Q34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Q34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!R34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!R34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!S34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!S34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!T34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!T34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!U34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!U34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!V34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!V34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!W34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!W34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!X34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!X34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Y34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Y34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Ciclo combinado",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!N35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!N35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!O35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!O35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!P35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!P35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Q35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Q35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!R35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!R35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!S35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!S35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!T35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!T35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!U35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!U35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!V35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!V35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!W35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!W35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!X35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!X35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Y35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Y35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Hidroeólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!N36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!N36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!O36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!O36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!P36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!P36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Q36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Q36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!R36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!R36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!S36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!S36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!T36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!T36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!U36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!U36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!V36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!V36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!W36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!W36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!X36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!X36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Y36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Y36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Eólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!N37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!N37,0,((Resumen!$Q$1-1)*12))),\" \")","v":7810.5119999999997},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!O37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!O37,0,((Resumen!$Q$1-1)*12))),\" \")","v":5391.2430000000004},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!P37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!P37,0,((Resumen!$Q$1-1)*12))),\" \")","v":11191.913},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Q37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Q37,0,((Resumen!$Q$1-1)*12))),\" \")","v":7664.4369999999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!R37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!R37,0,((Resumen!$Q$1-1)*12))),\" \")","v":2950.32},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!S37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!S37,0,((Resumen!$Q$1-1)*12))),\" \")","v":2277.1329999999998},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!T37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!T37,0,((Resumen!$Q$1-1)*12))),\" \")","v":1070.4670000000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!U37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!U37,0,((Resumen!$Q$1-1)*12))),\" \")","v":1611.751},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!V37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!V37,0,((Resumen!$Q$1-1)*12))),\" \")","v":2435.9070000000002},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!W37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!W37,0,((Resumen!$Q$1-1)*12))),\" \")","v":6628.8620000000001},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!X37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!X37,0,((Resumen!$Q$1-1)*12))),\" \")","v":11044.519},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Y37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Y37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},60077.063999999998]
["Solar fotovoltaico",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!N38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!N38,0,((Resumen!$Q$1-1)*12))),\" \")","v":76.457999999999998},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!O38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!O38,0,((Resumen!$Q$1-1)*12))),\" \")","v":82.254000000000005},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!P38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!P38,0,((Resumen!$Q$1-1)*12))),\" \")","v":157.03899999999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Q38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Q38,0,((Resumen!$Q$1-1)*12))),\" \")","v":171.07400000000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!R38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!R38,0,((Resumen!$Q$1-1)*12))),\" \")","v":210.905},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!S38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!S38,0,((Resumen!$Q$1-1)*12))),\" \")","v":193.88499999999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!T38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!T38,0,((Resumen!$Q$1-1)*12))),\" \")","v":181.529},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!U38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!U38,0,((Resumen!$Q$1-1)*12))),\" \")","v":210.90299999999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!V38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!V38,0,((Resumen!$Q$1-1)*12))),\" \")","v":173.77699999999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!W38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!W38,0,((Resumen!$Q$1-1)*12))),\" \")","v":139.97},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!X38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!X38,0,((Resumen!$Q$1-1)*12))),\" \")","v":116.616},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Y38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Y38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1714.41]
["Solar térmica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!N39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!N39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!O39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!O39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!P39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!P39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Q39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Q39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!R39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!R39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!S39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!S39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!T39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!T39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!U39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!U39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!V39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!V39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!W39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!W39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!X39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!X39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Y39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Y39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Otras renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!N40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!N40,0,((Resumen!$Q$1-1)*12))),\" \")","v":7228.9409999999998},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!O40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!O40,0,((Resumen!$Q$1-1)*12))),\" \")","v":3758.0810000000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!P40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!P40,0,((Resumen!$Q$1-1)*12))),\" \")","v":7293.6610000000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Q40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Q40,0,((Resumen!$Q$1-1)*12))),\" \")","v":7044.7330000000002},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!R40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!R40,0,((Resumen!$Q$1-1)*12))),\" \")","v":7268.8770000000004},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!S40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!S40,0,((Resumen!$Q$1-1)*12))),\" \")","v":6997.1139999999996},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!T40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!T40,0,((Resumen!$Q$1-1)*12))),\" \")","v":7261.5640000000003},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!U40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!U40,0,((Resumen!$Q$1-1)*12))),\" \")","v":7188.6869999999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!V40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!V40,0,((Resumen!$Q$1-1)*12))),\" \")","v":6663.8410000000003},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!W40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!W40,0,((Resumen!$Q$1-1)*12))),\" \")","v":7294.7089999999998},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!X40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!X40,0,((Resumen!$Q$1-1)*12))),\" \")","v":6642.3810000000003},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Y40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Y40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},74642.588999999993]
["Cogeneración",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!N41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!N41,0,((Resumen!$Q$1-1)*12))),\" \")","v":138510.01},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!O41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!O41,0,((Resumen!$Q$1-1)*12))),\" \")","v":121141.629},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!P41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!P41,0,((Resumen!$Q$1-1)*12))),\" \")","v":100329.96400000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Q41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Q41,0,((Resumen!$Q$1-1)*12))),\" \")","v":108125.715},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!R41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!R41,0,((Resumen!$Q$1-1)*12))),\" \")","v":91355.67},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!S41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!S41,0,((Resumen!$Q$1-1)*12))),\" \")","v":119004.476},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!T41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!T41,0,((Resumen!$Q$1-1)*12))),\" \")","v":116412.371},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!U41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!U41,0,((Resumen!$Q$1-1)*12))),\" \")","v":135608.95699999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!V41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!V41,0,((Resumen!$Q$1-1)*12))),\" \")","v":116914.11},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!W41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!W41,0,((Resumen!$Q$1-1)*12))),\" \")","v":124319.255},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!X41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!X41,0,((Resumen!$Q$1-1)*12))),\" \")","v":82016.054999999993},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Y41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Y41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1253738.2120000001]
["Residuos no renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!N42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!N42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1386.5915},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!O42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!O42,0,((Resumen!$Q$1-1)*12))),\" \")","v":2620.8440000000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!P42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!P42,0,((Resumen!$Q$1-1)*12))),\" \")","v":3389.2824999999998},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Q42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Q42,0,((Resumen!$Q$1-1)*12))),\" \")","v":3234.8975},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!R42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!R42,0,((Resumen!$Q$1-1)*12))),\" \")","v":3321.5214999999998},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!S42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!S42,0,((Resumen!$Q$1-1)*12))),\" \")","v":3168.6205},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!T42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!T42,0,((Resumen!$Q$1-1)*12))),\" \")","v":3235.8330000000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!U42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!U42,0,((Resumen!$Q$1-1)*12))),\" \")","v":3427.0104999999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!V42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!V42,0,((Resumen!$Q$1-1)*12))),\" \")","v":3330.4744999999998},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!W42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!W42,0,((Resumen!$Q$1-1)*12))),\" \")","v":3302.8809999999999},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!X42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!X42,0,((Resumen!$Q$1-1)*12))),\" \")","v":2812.2049999999999},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Y42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Y42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},33230.161500000002]
["Residuos renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!N43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!N43,0,((Resumen!$Q$1-1)*12))),\" \")","v":1386.5915},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!O43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!O43,0,((Resumen!$Q$1-1)*12))),\" \")","v":2620.8440000000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!P43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!P43,0,((Resumen!$Q$1-1)*12))),\" \")","v":3389.2824999999998},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Q43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Q43,0,((Resumen!$Q$1-1)*12))),\" \")","v":3234.8975},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!R43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!R43,0,((Resumen!$Q$1-1)*12))),\" \")","v":3321.5214999999998},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!S43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!S43,0,((Resumen!$Q$1-1)*12))),\" \")","v":3168.6205},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!T43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!T43,0,((Resumen!$Q$1-1)*12))),\" \")","v":3235.8330000000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!U43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!U43,0,((Resumen!$Q$1-1)*12))),\" \")","v":3427.0104999999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!V43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!V43,0,((Resumen!$Q$1-1)*12))),\" \")","v":3330.4744999999998},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!W43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!W43,0,((Resumen!$Q$1-1)*12))),\" \")","v":3302.8809999999999},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!X43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!X43,0,((Resumen!$Q$1-1)*12))),\" \")","v":2812.2049999999999},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Y43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Y43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B18:M18)=0,\" \",SUM(B18:M18))","v":33230.161500000002}]
["Generación neta ",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!N44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!N44,0,((Resumen!$Q$1-1)*12))),\" \")","v":233670.12800000003},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!O44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!O44,0,((Resumen!$Q$1-1)*12))),\" \")","v":203779.86800000002},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!P44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!P44,0,((Resumen!$Q$1-1)*12))),\" \")","v":220264.23700000002},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Q44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Q44,0,((Resumen!$Q$1-1)*12))),\" \")","v":218679.11899999998},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!R44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!R44,0,((Resumen!$Q$1-1)*12))),\" \")","v":166203.10999999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!S44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!S44,0,((Resumen!$Q$1-1)*12))),\" \")","v":184883.85299999997},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!T44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!T44,0,((Resumen!$Q$1-1)*12))),\" \")","v":158355.28600000002},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!U44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!U44,0,((Resumen!$Q$1-1)*12))),\" \")","v":167518.603},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!V44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!V44,0,((Resumen!$Q$1-1)*12))),\" \")","v":146596.86400000003},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!W44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!W44,0,((Resumen!$Q$1-1)*12))),\" \")","v":179633.03999999998},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!X44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!X44,0,((Resumen!$Q$1-1)*12))),\" \")","v":149433.60899999997},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Y44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Y44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},2029017.7169999999]
["Consumos en bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!N45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!N45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-55131.03},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!O45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!O45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-39701.203999999998},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!P45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!P45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-74010.83},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Q45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Q45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-60645.928999999996},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!R45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!R45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-30431.981},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!S45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!S45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-20784.849999999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!T45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!T45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-18036.63},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!U45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!U45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-12441.77},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!V45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!V45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-10661.049000000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!W45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!W45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-45012.031000000003},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!X45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!X45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-30491.85},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Y45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Y45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},-397349.15400000004]
["Saldo Intercambios",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!N46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!N46,0,((Resumen!$Q$1-1)*12))),\" \")","v":181456.503},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!O46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!O46,0,((Resumen!$Q$1-1)*12))),\" \")","v":181223.921},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!P46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!P46,0,((Resumen!$Q$1-1)*12))),\" \")","v":234804.65700000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Q46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Q46,0,((Resumen!$Q$1-1)*12))),\" \")","v":199761.78700000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!R46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!R46,0,((Resumen!$Q$1-1)*12))),\" \")","v":224881.04199999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!S46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!S46,0,((Resumen!$Q$1-1)*12))),\" \")","v":178921.932},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!T46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!T46,0,((Resumen!$Q$1-1)*12))),\" \")","v":224634.46},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!U46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!U46,0,((Resumen!$Q$1-1)*12))),\" \")","v":206976.571},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!V46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!V46,0,((Resumen!$Q$1-1)*12))),\" \")","v":216611.38500000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!W46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!W46,0,((Resumen!$Q$1-1)*12))),\" \")","v":224560.00099999999},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!X46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!X46,0,((Resumen!$Q$1-1)*12))),\" \")","v":229605.47},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Y46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Y46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},2303437.7289999998]
["Demanda B.C",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!N47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!N47,0,((Resumen!$Q$1-1)*12))),\" \")","v":359995.60100000002},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!O47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!O47,0,((Resumen!$Q$1-1)*12))),\" \")","v":345302.58500000002},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!P47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!P47,0,((Resumen!$Q$1-1)*12))),\" \")","v":381058.06400000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Q47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Q47,0,((Resumen!$Q$1-1)*12))),\" \")","v":357794.97700000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!R47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!R47,0,((Resumen!$Q$1-1)*12))),\" \")","v":360652.17099999997},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!S47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!S47,0,((Resumen!$Q$1-1)*12))),\" \")","v":343020.935},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!T47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!T47,0,((Resumen!$Q$1-1)*12))),\" \")","v":364953.11599999998},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!U47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!U47,0,((Resumen!$Q$1-1)*12))),\" \")","v":362053.40399999998},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!V47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!V47,0,((Resumen!$Q$1-1)*12))),\" \")","v":352547.2},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!W47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!W47,0,((Resumen!$Q$1-1)*12))),\" \")","v":359181.01},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!X47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!X47,0,((Resumen!$Q$1-1)*12))),\" \")","v":348547.22899999999},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Y47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Y47,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},3935106.2919999999]
[{"$f":"Resumen!A24","v":"%Δ 18/17"},{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!N48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!N48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-5.6742314866071624},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!O48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!O48,0,((Resumen!$Q$1-1)*12))),\" \")","v":1.0254288053372029},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!P48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!P48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-0.83539177189647651},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Q48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Q48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1.7969645696286896},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!R48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!R48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-2.3073237825766535},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!S48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!S48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-2.8752021697046604},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!T48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!T48,0,((Resumen!$Q$1-1)*12))),\" \")","v":2.7291133116230881},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!U48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!U48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-0.4845451409156043},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!V48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!V48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1.3552745717225645},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!W48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!W48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-4.2138389337856292},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!X48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!X48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-8.9294609210401337},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Y48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Y48,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"((N22/SUM(OFFSET(Cantabria_datos!N47,0,(Resumen!$Q$1-2)*12):OFFSET(Cantabria_datos!N47,0,((Resumen!$Q$1-2)*12)+Resumen!$P$1-1))-1)*100)","v":-2.3201227614090381}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"A1","v":"Cantabria"},{"$f":"L22","v":348547.22899999999}]
["Resto nacional",{"$f":"Nacional_datos!CF47-B69","v":21706931.323951997}]

{"sheet":"Castilla la Mancha","index":7,"n_rows":70,"n_cols":14,"rows_kept":70,"cut":false,"hidden":false,"merged":[[2,1,2,13]]}
["Castilla la Mancha",1,2,3,4,5,6,7,8,9,10,11,12]
["Balance mensual de energía electrica. MWh"]
[null,2018]
[null,"Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic","TOTAL"]
["Hidraulica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!N30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!N30,0,((Resumen!$Q$1-1)*12))),\" \")","v":26884.47},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!O30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!O30,0,((Resumen!$Q$1-1)*12))),\" \")","v":23587.021000000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!P30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!P30,0,((Resumen!$Q$1-1)*12))),\" \")","v":102606.86500000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Q30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Q30,0,((Resumen!$Q$1-1)*12))),\" \")","v":103011.541},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!R30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!R30,0,((Resumen!$Q$1-1)*12))),\" \")","v":97394.104999999996},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!S30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!S30,0,((Resumen!$Q$1-1)*12))),\" \")","v":88354.945000000007},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!T30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!T30,0,((Resumen!$Q$1-1)*12))),\" \")","v":58367.199999999997},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!U30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!U30,0,((Resumen!$Q$1-1)*12))),\" \")","v":62712.228000000003},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!V30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!V30,0,((Resumen!$Q$1-1)*12))),\" \")","v":63964.139000000003},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!W30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!W30,0,((Resumen!$Q$1-1)*12))),\" \")","v":34260.364999999998},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!X30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!X30,0,((Resumen!$Q$1-1)*12))),\" \")","v":51764.614999999998},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Y30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Y30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B5:M5)=0,\" \",SUM(B5:M5))","v":712907.49399999995}]
["Turbinación bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!N31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!N31,0,((Resumen!$Q$1-1)*12))),\" \")","v":10620.64},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!O31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!O31,0,((Resumen!$Q$1-1)*12))),\" \")","v":5956.24},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!P31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!P31,0,((Resumen!$Q$1-1)*12))),\" \")","v":8576.7999999999993},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Q31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Q31,0,((Resumen!$Q$1-1)*12))),\" \")","v":4637.63},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!R31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!R31,0,((Resumen!$Q$1-1)*12))),\" \")","v":487.02},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!S31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!S31,0,((Resumen!$Q$1-1)*12))),\" \")","v":322.58},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!T31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!T31,0,((Resumen!$Q$1-1)*12))),\" \")","v":1064.9770000000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!U31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!U31,0,((Resumen!$Q$1-1)*12))),\" \")","v":767.81700000000001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!V31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!V31,0,((Resumen!$Q$1-1)*12))),\" \")","v":376.14400000000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!W31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!W31,0,((Resumen!$Q$1-1)*12))),\" \")","v":5469.88},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!X31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!X31,0,((Resumen!$Q$1-1)*12))),\" \")","v":1786.952},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Y31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Y31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B6:M6)=0,\" \",SUM(B6:M6))","v":40066.679999999993}]
["Nuclear",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!N32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!N32,0,((Resumen!$Q$1-1)*12))),\" \")","v":740146.66599999997},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!O32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!O32,0,((Resumen!$Q$1-1)*12))),\" \")","v":668016.92500000005},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!P32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!P32,0,((Resumen!$Q$1-1)*12))),\" \")","v":726757.19499999995},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Q32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Q32,0,((Resumen!$Q$1-1)*12))),\" \")","v":713603.20700000005},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!R32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!R32,0,((Resumen!$Q$1-1)*12))),\" \")","v":405335.55499999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!S32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!S32,0,((Resumen!$Q$1-1)*12))),\" \")","v":89823.769},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!T32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!T32,0,((Resumen!$Q$1-1)*12))),\" \")","v":732196.777},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!U32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!U32,0,((Resumen!$Q$1-1)*12))),\" \")","v":732900.23300000001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!V32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!V32,0,((Resumen!$Q$1-1)*12))),\" \")","v":711444.69799999997},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!W32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!W32,0,((Resumen!$Q$1-1)*12))),\" \")","v":739211.06299999997},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!X32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!X32,0,((Resumen!$Q$1-1)*12))),\" \")","v":715185.26300000004},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Y32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Y32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B7:M7)=0,\" \",SUM(B7:M7))","v":6974621.3509999998}]
["Carbón",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!N33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!N33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!O33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!O33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!P33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!P33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Q33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Q33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!R33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!R33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!S33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!S33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!T33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!T33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!U33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!U33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!V33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!V33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!W33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!W33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!X33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!X33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Y33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Y33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Fuel-Gas",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!N34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!N34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!O34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!O34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!P34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!P34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Q34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Q34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!R34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!R34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!S34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!S34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!T34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!T34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!U34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!U34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!V34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!V34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!W34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!W34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!X34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!X34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Y34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Y34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Ciclo combinado",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!N35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!N35,0,((Resumen!$Q$1-1)*12))),\" \")","v":170008.37599999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!O35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!O35,0,((Resumen!$Q$1-1)*12))),\" \")","v":101385.905},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!P35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!P35,0,((Resumen!$Q$1-1)*12))),\" \")","v":136225.62299999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Q35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Q35,0,((Resumen!$Q$1-1)*12))),\" \")","v":87084.014999999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!R35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!R35,0,((Resumen!$Q$1-1)*12))),\" \")","v":159607.837},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!S35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!S35,0,((Resumen!$Q$1-1)*12))),\" \")","v":140481.00200000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!T35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!T35,0,((Resumen!$Q$1-1)*12))),\" \")","v":70446.009000000005},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!U35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!U35,0,((Resumen!$Q$1-1)*12))),\" \")","v":83271.815000000002},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!V35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!V35,0,((Resumen!$Q$1-1)*12))),\" \")","v":87040.932000000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!W35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!W35,0,((Resumen!$Q$1-1)*12))),\" \")","v":41508.008000000002},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!X35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!X35,0,((Resumen!$Q$1-1)*12))),\" \")","v":140132.22700000001},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Y35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Y35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1217191.7489999998]
["Hidroeólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!N36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!N36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!O36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!O36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!P36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!P36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Q36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Q36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!R36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!R36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!S36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!S36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!T36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!T36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!U36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!U36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!V36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!V36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!W36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!W36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!X36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!X36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Y36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Y36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Eólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!N37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!N37,0,((Resumen!$Q$1-1)*12))),\" \")","v":952939.29299999995},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!O37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!O37,0,((Resumen!$Q$1-1)*12))),\" \")","v":747029.96299999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!P37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!P37,0,((Resumen!$Q$1-1)*12))),\" \")","v":1529437.1070000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Q37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Q37,0,((Resumen!$Q$1-1)*12))),\" \")","v":918079.10900000005},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!R37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!R37,0,((Resumen!$Q$1-1)*12))),\" \")","v":427812.19900000002},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!S37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!S37,0,((Resumen!$Q$1-1)*12))),\" \")","v":376338.652},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!T37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!T37,0,((Resumen!$Q$1-1)*12))),\" \")","v":422441.06800000003},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!U37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!U37,0,((Resumen!$Q$1-1)*12))),\" \")","v":382994.261},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!V37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!V37,0,((Resumen!$Q$1-1)*12))),\" \")","v":287043.57699999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!W37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!W37,0,((Resumen!$Q$1-1)*12))),\" \")","v":556096.18999999994},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!X37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!X37,0,((Resumen!$Q$1-1)*12))),\" \")","v":858156.97199999995},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Y37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Y37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},7458368.3909999998]
["Solar fotovoltaico",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!N38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!N38,0,((Resumen!$Q$1-1)*12))),\" \")","v":93611.324999999997},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!O38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!O38,0,((Resumen!$Q$1-1)*12))),\" \")","v":107656.641},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!P38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!P38,0,((Resumen!$Q$1-1)*12))),\" \")","v":113705.787},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Q38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Q38,0,((Resumen!$Q$1-1)*12))),\" \")","v":137282.58600000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!R38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!R38,0,((Resumen!$Q$1-1)*12))),\" \")","v":165020.28899999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!S38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!S38,0,((Resumen!$Q$1-1)*12))),\" \")","v":165633.80799999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!T38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!T38,0,((Resumen!$Q$1-1)*12))),\" \")","v":193790.424},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!U38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!U38,0,((Resumen!$Q$1-1)*12))),\" \")","v":170571.74600000001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!V38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!V38,0,((Resumen!$Q$1-1)*12))),\" \")","v":148662.94099999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!W38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!W38,0,((Resumen!$Q$1-1)*12))),\" \")","v":114606.186},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!X38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!X38,0,((Resumen!$Q$1-1)*12))),\" \")","v":73879.998999999996},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Y38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Y38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1484421.7319999998]
["Solar térmica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!N39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!N39,0,((Resumen!$Q$1-1)*12))),\" \")","v":13418.482},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!O39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!O39,0,((Resumen!$Q$1-1)*12))),\" \")","v":27973.223999999998},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!P39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!P39,0,((Resumen!$Q$1-1)*12))),\" \")","v":30579.508000000002},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Q39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Q39,0,((Resumen!$Q$1-1)*12))),\" \")","v":39159.968000000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!R39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!R39,0,((Resumen!$Q$1-1)*12))),\" \")","v":77959.066000000006},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!S39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!S39,0,((Resumen!$Q$1-1)*12))),\" \")","v":88516.101999999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!T39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!T39,0,((Resumen!$Q$1-1)*12))),\" \")","v":137161.35200000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!U39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!U39,0,((Resumen!$Q$1-1)*12))),\" \")","v":103393.62699999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!V39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!V39,0,((Resumen!$Q$1-1)*12))),\" \")","v":68206.326000000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!W39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!W39,0,((Resumen!$Q$1-1)*12))),\" \")","v":41995.508000000002},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!X39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!X39,0,((Resumen!$Q$1-1)*12))),\" \")","v":10446.156000000001},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Y39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Y39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},638809.31900000002]
["Otras renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!N40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!N40,0,((Resumen!$Q$1-1)*12))),\" \")","v":22354.2},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!O40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!O40,0,((Resumen!$Q$1-1)*12))),\" \")","v":21971.821},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!P40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!P40,0,((Resumen!$Q$1-1)*12))),\" \")","v":22885.859},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Q40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Q40,0,((Resumen!$Q$1-1)*12))),\" \")","v":18615.858},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!R40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!R40,0,((Resumen!$Q$1-1)*12))),\" \")","v":21194.954000000002},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!S40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!S40,0,((Resumen!$Q$1-1)*12))),\" \")","v":22879.207999999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!T40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!T40,0,((Resumen!$Q$1-1)*12))),\" \")","v":24267.901000000002},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!U40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!U40,0,((Resumen!$Q$1-1)*12))),\" \")","v":23571.781999999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!V40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!V40,0,((Resumen!$Q$1-1)*12))),\" \")","v":23594.203000000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!W40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!W40,0,((Resumen!$Q$1-1)*12))),\" \")","v":24752.868999999999},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!X40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!X40,0,((Resumen!$Q$1-1)*12))),\" \")","v":22221.088},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Y40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Y40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},248309.74300000002]
["Cogeneración",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!N41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!N41,0,((Resumen!$Q$1-1)*12))),\" \")","v":94187.626999999993},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!O41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!O41,0,((Resumen!$Q$1-1)*12))),\" \")","v":84304.962},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!P41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!P41,0,((Resumen!$Q$1-1)*12))),\" \")","v":82844.346999999994},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Q41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Q41,0,((Resumen!$Q$1-1)*12))),\" \")","v":70777.686000000002},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!R41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!R41,0,((Resumen!$Q$1-1)*12))),\" \")","v":87437.864000000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!S41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!S41,0,((Resumen!$Q$1-1)*12))),\" \")","v":91886.017000000007},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!T41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!T41,0,((Resumen!$Q$1-1)*12))),\" \")","v":98187.737999999998},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!U41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!U41,0,((Resumen!$Q$1-1)*12))),\" \")","v":105685.851},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!V41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!V41,0,((Resumen!$Q$1-1)*12))),\" \")","v":113912.883},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!W41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!W41,0,((Resumen!$Q$1-1)*12))),\" \")","v":121104.008},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!X41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!X41,0,((Resumen!$Q$1-1)*12))),\" \")","v":113083.62699999999},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Y41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Y41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1063412.6100000001]
["Residuos no renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!N42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!N42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!O42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!O42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!P42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!P42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Q42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Q42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!R42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!R42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!S42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!S42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!T42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!T42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!U42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!U42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!V42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!V42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!W42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!W42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!X42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!X42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Y42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Y42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Residuos renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!N43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!N43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!O43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!O43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!P43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!P43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Q43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Q43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!R43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!R43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!S43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!S43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!T43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!T43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!U43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!U43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!V43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!V43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!W43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!W43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!X43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!X43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Y43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Y43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B18:M18)=0,\" \",SUM(B18:M18))","v":" "}]
["Generación neta ",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!N44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!N44,0,((Resumen!$Q$1-1)*12))),\" \")","v":2124171.0789999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!O44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!O44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1787882.702},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!P44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!P44,0,((Resumen!$Q$1-1)*12))),\" \")","v":2753619.091},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Q44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Q44,0,((Resumen!$Q$1-1)*12))),\" \")","v":2092251.6},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!R44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!R44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1442248.889},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!S44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!S44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1064236.0829999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!T44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!T44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1737923.446},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!U44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!U44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1665869.36},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!V44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!V44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1504245.8429999996},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!W44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!W44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1679004.0769999998},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!X44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!X44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1986656.8990000002},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Y44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Y44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},19838109.069000002]
["Consumos en bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!N45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!N45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-14568.487999999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!O45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!O45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-5776.576},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!P45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!P45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-16620.66},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Q45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Q45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-6543.9591840000003},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!R45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!R45,0,((Resumen!$Q$1-1)*12))),\" \")","v":495.40937100000002},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!S45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!S45,0,((Resumen!$Q$1-1)*12))),\" \")","v":1063.7991280000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!T45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!T45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-2735.6009359999998},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!U45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!U45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-303.426154},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!V45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!V45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-288.152288},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!W45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!W45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-11569.776},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!X45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!X45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-3715.4860480000002},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Y45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Y45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},-60562.916110999999]
["Saldo Intercambios",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!N46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!N46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1066929.4820000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!O46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!O46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-829031.5},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!P46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!P46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1729936.875},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Q46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Q46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1127943.652},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!R46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!R46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-476293.30200000003},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!S46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!S46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-124764.29300000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!T46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!T46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-672140.19200000004},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!U46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!U46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-585897.924},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!V46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!V46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-550911.25600000005},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!W46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!W46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-783656.37899999996},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!X46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!X46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1044742.999},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Y46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Y46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},-8992247.8539999984]
["Demanda B.C",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!N47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!N47,0,((Resumen!$Q$1-1)*12))),\" \")","v":1042673.1090000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!O47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!O47,0,((Resumen!$Q$1-1)*12))),\" \")","v":953074.62600000005},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!P47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!P47,0,((Resumen!$Q$1-1)*12))),\" \")","v":1007061.556},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Q47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Q47,0,((Resumen!$Q$1-1)*12))),\" \")","v":957763.98881600006},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!R47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!R47,0,((Resumen!$Q$1-1)*12))),\" \")","v":966450.99637099996},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!S47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!S47,0,((Resumen!$Q$1-1)*12))),\" \")","v":940535.58912799996},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!T47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!T47,0,((Resumen!$Q$1-1)*12))),\" \")","v":1063047.653064},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!U47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!U47,0,((Resumen!$Q$1-1)*12))),\" \")","v":1079668.009846},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!V47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!V47,0,((Resumen!$Q$1-1)*12))),\" \")","v":953046.43471199996},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!W47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!W47,0,((Resumen!$Q$1-1)*12))),\" \")","v":883777.92200000002},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!X47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!X47,0,((Resumen!$Q$1-1)*12))),\" \")","v":938198.41395199997},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Y47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Y47,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},10785298.298889]
[{"$f":"Resumen!A24","v":"%Δ 18/17"},{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!N48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!N48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1.7999471812831125},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!O48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!O48,0,((Resumen!$Q$1-1)*12))),\" \")","v":4.0313876932088322},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!P48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!P48,0,((Resumen!$Q$1-1)*12))),\" \")","v":5.8131552871123926},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Q48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Q48,0,((Resumen!$Q$1-1)*12))),\" \")","v":5.0966311626461369},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!R48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!R48,0,((Resumen!$Q$1-1)*12))),\" \")","v":0.43596711586855186},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!S48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!S48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-7.6833361895450425},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!T48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!T48,0,((Resumen!$Q$1-1)*12))),\" \")","v":0.43082002981504885},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!U48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!U48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-0.47921761051672451},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!V48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!V48,0,((Resumen!$Q$1-1)*12))),\" \")","v":2.5874867284309211},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!W48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!W48,0,((Resumen!$Q$1-1)*12))),\" \")","v":1.1974247967010854},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!X48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!X48,0,((Resumen!$Q$1-1)*12))),\" \")","v":1.9840202849015887},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Y48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Y48,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"((N22/SUM(OFFSET('Castilla la Mancha_datos'!N47,0,(Resumen!$Q$1-2)*12):OFFSET('Castilla la Mancha_datos'!N47,0,((Resumen!$Q$1-2)*12)+Resumen!$P$1-1))-1)*100)","v":0.91337639786432945}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"A1","v":"Castilla la Mancha"},{"$f":"L22","v":938198.41395199997}]
["Resto nacional",{"$f":"Nacional_datos!CF47-B69","v":21117280.138999995}]

{"sheet":"Castilla León","index":8,"n_rows":70,"n_cols":14,"rows_kept":70,"cut":false,"hidden":false,"merged":[[2,1,2,13]]}
["Castilla y León",1,2,3,4,5,6,7,8,9,10,11,12]
["Balance mensual de energía electrica. MWh"]
[null,2018]
[null,"Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic","TOTAL"]
["Hidraulica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!N30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!N30,0,((Resumen!$Q$1-1)*12))),\" \")","v":355847.93560800003},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!O30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!O30,0,((Resumen!$Q$1-1)*12))),\" \")","v":428231.51211200003},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!P30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!P30,0,((Resumen!$Q$1-1)*12))),\" \")","v":966962.26526599994},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Q30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Q30,0,((Resumen!$Q$1-1)*12))),\" \")","v":1176031.6209179999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!R30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!R30,0,((Resumen!$Q$1-1)*12))),\" \")","v":787111.43964600004},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!S30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!S30,0,((Resumen!$Q$1-1)*12))),\" \")","v":885326.00732400001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!T30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!T30,0,((Resumen!$Q$1-1)*12))),\" \")","v":790092.00176799996},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!U30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!U30,0,((Resumen!$Q$1-1)*12))),\" \")","v":654520.61418200005},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!V30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!V30,0,((Resumen!$Q$1-1)*12))),\" \")","v":646638.19877400005},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!W30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!W30,0,((Resumen!$Q$1-1)*12))),\" \")","v":372676.61386799999},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!X30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!X30,0,((Resumen!$Q$1-1)*12))),\" \")","v":453944.74943000003},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Y30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Y30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B5:M5)=0,\" \",SUM(B5:M5))","v":7517382.958895999}]
["Turbinación bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!N31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!N31,0,((Resumen!$Q$1-1)*12))),\" \")","v":26283.070392000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!O31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!O31,0,((Resumen!$Q$1-1)*12))),\" \")","v":17614.377887999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!P31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!P31,0,((Resumen!$Q$1-1)*12))),\" \")","v":74644.438733999996},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Q31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Q31,0,((Resumen!$Q$1-1)*12))),\" \")","v":85104.504081999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!R31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!R31,0,((Resumen!$Q$1-1)*12))),\" \")","v":25220.054354},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!S31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!S31,0,((Resumen!$Q$1-1)*12))),\" \")","v":6093.6416760000002},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!T31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!T31,0,((Resumen!$Q$1-1)*12))),\" \")","v":3233.2192319999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!U31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!U31,0,((Resumen!$Q$1-1)*12))),\" \")","v":12775.245817999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!V31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!V31,0,((Resumen!$Q$1-1)*12))),\" \")","v":4329.3742259999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!W31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!W31,0,((Resumen!$Q$1-1)*12))),\" \")","v":48730.095132000002},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!X31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!X31,0,((Resumen!$Q$1-1)*12))),\" \")","v":22661.068569999999},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Y31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Y31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B6:M6)=0,\" \",SUM(B6:M6))","v":326689.09010399994}]
["Nuclear",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!N32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!N32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!O32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!O32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!P32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!P32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Q32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Q32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!R32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!R32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!S32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!S32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!T32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!T32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!U32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!U32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!V32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!V32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!W32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!W32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!X32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!X32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Y32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Y32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B7:M7)=0,\" \",SUM(B7:M7))","v":" "}]
["Carbón",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!N33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!N33,0,((Resumen!$Q$1-1)*12))),\" \")","v":376514.96},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!O33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!O33,0,((Resumen!$Q$1-1)*12))),\" \")","v":564543.44099999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!P33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!P33,0,((Resumen!$Q$1-1)*12))),\" \")","v":34790.019},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Q33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Q33,0,((Resumen!$Q$1-1)*12))),\" \")","v":-7863.47},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!R33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!R33,0,((Resumen!$Q$1-1)*12))),\" \")","v":40838.675000000003},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!S33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!S33,0,((Resumen!$Q$1-1)*12))),\" \")","v":19186.491000000002},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!T33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!T33,0,((Resumen!$Q$1-1)*12))),\" \")","v":285930.27100000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!U33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!U33,0,((Resumen!$Q$1-1)*12))),\" \")","v":388816.15100000001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!V33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!V33,0,((Resumen!$Q$1-1)*12))),\" \")","v":466436.03899999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!W33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!W33,0,((Resumen!$Q$1-1)*12))),\" \")","v":335818.94300000003},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!X33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!X33,0,((Resumen!$Q$1-1)*12))),\" \")","v":622041.20600000001},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Y33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Y33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},3127052.7259999998]
["Fuel-Gas",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!N34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!N34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!O34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!O34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!P34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!P34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Q34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Q34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!R34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!R34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!S34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!S34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!T34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!T34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!U34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!U34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!V34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!V34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!W34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!W34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!X34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!X34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Y34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Y34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Ciclo combinado",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!N35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!N35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!O35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!O35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!P35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!P35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Q35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Q35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!R35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!R35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!S35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!S35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!T35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!T35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!U35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!U35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!V35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!V35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!W35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!W35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!X35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!X35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Y35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Y35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Hidroeólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!N36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!N36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!O36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!O36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!P36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!P36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Q36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Q36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!R36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!R36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!S36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!S36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!T36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!T36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!U36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!U36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!V36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!V36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!W36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!W36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!X36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!X36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Y36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Y36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Eólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!N37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!N37,0,((Resumen!$Q$1-1)*12))),\" \")","v":1219173.659},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!O37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!O37,0,((Resumen!$Q$1-1)*12))),\" \")","v":1011058.015},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!P37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!P37,0,((Resumen!$Q$1-1)*12))),\" \")","v":1917580.425},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Q37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Q37,0,((Resumen!$Q$1-1)*12))),\" \")","v":944468.18099999998},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!R37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!R37,0,((Resumen!$Q$1-1)*12))),\" \")","v":747577.46100000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!S37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!S37,0,((Resumen!$Q$1-1)*12))),\" \")","v":546584.36899999995},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!T37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!T37,0,((Resumen!$Q$1-1)*12))),\" \")","v":564985.08799999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!U37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!U37,0,((Resumen!$Q$1-1)*12))),\" \")","v":728353.08499999996},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!V37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!V37,0,((Resumen!$Q$1-1)*12))),\" \")","v":509903.85399999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!W37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!W37,0,((Resumen!$Q$1-1)*12))),\" \")","v":1110890.2649999999},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!X37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!X37,0,((Resumen!$Q$1-1)*12))),\" \")","v":1156855.9709999999},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Y37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Y37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},10457430.373]
["Solar fotovoltaico",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!N38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!N38,0,((Resumen!$Q$1-1)*12))),\" \")","v":37487.461000000003},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!O38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!O38,0,((Resumen!$Q$1-1)*12))),\" \")","v":48206.37},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!P38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!P38,0,((Resumen!$Q$1-1)*12))),\" \")","v":58359.512999999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Q38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Q38,0,((Resumen!$Q$1-1)*12))),\" \")","v":72123.05},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!R38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!R38,0,((Resumen!$Q$1-1)*12))),\" \")","v":87471.650999999998},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!S38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!S38,0,((Resumen!$Q$1-1)*12))),\" \")","v":85126.932000000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!T38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!T38,0,((Resumen!$Q$1-1)*12))),\" \")","v":97709.337},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!U38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!U38,0,((Resumen!$Q$1-1)*12))),\" \")","v":99266.861999999994},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!V38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!V38,0,((Resumen!$Q$1-1)*12))),\" \")","v":85005.414000000004},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!W38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!W38,0,((Resumen!$Q$1-1)*12))),\" \")","v":62799.775999999998},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!X38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!X38,0,((Resumen!$Q$1-1)*12))),\" \")","v":34771.911},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Y38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Y38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},768328.277]
["Solar térmica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!N39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!N39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!O39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!O39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!P39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!P39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Q39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Q39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!R39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!R39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!S39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!S39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!T39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!T39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!U39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!U39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!V39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!V39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!W39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!W39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!X39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!X39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Y39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Y39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Otras renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!N40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!N40,0,((Resumen!$Q$1-1)*12))),\" \")","v":26379.274000000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!O40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!O40,0,((Resumen!$Q$1-1)*12))),\" \")","v":24634.463},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!P40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!P40,0,((Resumen!$Q$1-1)*12))),\" \")","v":16878.413},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Q40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Q40,0,((Resumen!$Q$1-1)*12))),\" \")","v":11908.221},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!R40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!R40,0,((Resumen!$Q$1-1)*12))),\" \")","v":18894.886999999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!S40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!S40,0,((Resumen!$Q$1-1)*12))),\" \")","v":22999.274000000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!T40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!T40,0,((Resumen!$Q$1-1)*12))),\" \")","v":25767.927},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!U40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!U40,0,((Resumen!$Q$1-1)*12))),\" \")","v":27424.657999999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!V40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!V40,0,((Resumen!$Q$1-1)*12))),\" \")","v":25349.643},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!W40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!W40,0,((Resumen!$Q$1-1)*12))),\" \")","v":25612.956999999999},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!X40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!X40,0,((Resumen!$Q$1-1)*12))),\" \")","v":26666.383000000002},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Y40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Y40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},252516.1]
["Cogeneración",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!N41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!N41,0,((Resumen!$Q$1-1)*12))),\" \")","v":204289.85399999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!O41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!O41,0,((Resumen!$Q$1-1)*12))),\" \")","v":184593.21299999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!P41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!P41,0,((Resumen!$Q$1-1)*12))),\" \")","v":200725.38},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Q41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Q41,0,((Resumen!$Q$1-1)*12))),\" \")","v":213545.34400000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!R41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!R41,0,((Resumen!$Q$1-1)*12))),\" \")","v":224691.82800000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!S41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!S41,0,((Resumen!$Q$1-1)*12))),\" \")","v":213790.85},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!T41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!T41,0,((Resumen!$Q$1-1)*12))),\" \")","v":214924.462},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!U41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!U41,0,((Resumen!$Q$1-1)*12))),\" \")","v":208196.89799999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!V41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!V41,0,((Resumen!$Q$1-1)*12))),\" \")","v":213204.67600000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!W41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!W41,0,((Resumen!$Q$1-1)*12))),\" \")","v":229305.734},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!X41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!X41,0,((Resumen!$Q$1-1)*12))),\" \")","v":233773.929},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Y41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Y41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},2341042.1680000001]
["Residuos no renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!N42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!N42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!O42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!O42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!P42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!P42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Q42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Q42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!R42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!R42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!S42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!S42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!T42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!T42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!U42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!U42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!V42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!V42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!W42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!W42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!X42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!X42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Y42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Y42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Residuos renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!N43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!N43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!O43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!O43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!P43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!P43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Q43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Q43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!R43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!R43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!S43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!S43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!T43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!T43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!U43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!U43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!V43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!V43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!W43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!W43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!X43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!X43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Y43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Y43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B18:M18)=0,\" \",SUM(B18:M18))","v":" "}]
["Generación neta ",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!N44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!N44,0,((Resumen!$Q$1-1)*12))),\" \")","v":2245976.2139999997},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!O44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!O44,0,((Resumen!$Q$1-1)*12))),\" \")","v":2278881.392},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!P44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!P44,0,((Resumen!$Q$1-1)*12))),\" \")","v":3269940.4539999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Q44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Q44,0,((Resumen!$Q$1-1)*12))),\" \")","v":2495317.4509999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!R44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!R44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1931805.9960000003},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!S44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!S44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1779107.5650000002},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!T44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!T44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1982642.3059999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!U44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!U44,0,((Resumen!$Q$1-1)*12))),\" \")","v":2119353.514},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!V44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!V44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1950867.1990000003},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!W44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!W44,0,((Resumen!$Q$1-1)*12))),\" \")","v":2185834.3840000001},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!X44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!X44,0,((Resumen!$Q$1-1)*12))),\" \")","v":2550715.2179999999},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Y44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Y44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},24790441.692999996]
["Consumos en bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!N45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!N45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-68755.092000000004},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!O45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!O45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-41568.555},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!P45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!P45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-212681.40700000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Q45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Q45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-162811.79699999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!R45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!R45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-48325.79},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!S45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!S45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-15769.341},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!T45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!T45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-4955.8490000000002},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!U45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!U45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-20144.694},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!V45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!V45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-6369.3270000000002},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!W45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!W45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-96078.846000000005},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!X45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!X45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-37442.915000000001},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Y45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Y45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},-714903.61300000024]
["Saldo Intercambios",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!N46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!N46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-890577.86100000003},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!O46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!O46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1039149.696},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!P46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!P46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1772764.0530000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Q46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Q46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1191451.922},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!R46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!R46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-735780.21200000006},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!S46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!S46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-644172.09199999995},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!T46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!T46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-755559.18500000006},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!U46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!U46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-899836.03899999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!V46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!V46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-805836.07299999997},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!W46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!W46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-934060.81200000003},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!X46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!X46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1304221.5260000001},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Y46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Y46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},-10973409.471000003]
["Demanda B.C",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!N47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!N47,0,((Resumen!$Q$1-1)*12))),\" \")","v":1286643.2609999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!O47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!O47,0,((Resumen!$Q$1-1)*12))),\" \")","v":1198163.1410000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!P47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!P47,0,((Resumen!$Q$1-1)*12))),\" \")","v":1284494.9939999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Q47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Q47,0,((Resumen!$Q$1-1)*12))),\" \")","v":1141053.7320000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!R47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!R47,0,((Resumen!$Q$1-1)*12))),\" \")","v":1147699.9939999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!S47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!S47,0,((Resumen!$Q$1-1)*12))),\" \")","v":1119166.132},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!T47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!T47,0,((Resumen!$Q$1-1)*12))),\" \")","v":1222127.2720000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!U47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!U47,0,((Resumen!$Q$1-1)*12))),\" \")","v":1199372.781},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!V47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!V47,0,((Resumen!$Q$1-1)*12))),\" \")","v":1138661.7990000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!W47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!W47,0,((Resumen!$Q$1-1)*12))),\" \")","v":1155694.726},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!X47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!X47,0,((Resumen!$Q$1-1)*12))),\" \")","v":1209050.777},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Y47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Y47,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},13102128.609000001]
[{"$f":"Resumen!A24","v":"%Δ 18/17"},{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!N48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!N48,0,((Resumen!$Q$1-1)*12))),\" \")","v":0.31176410919229181},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!O48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!O48,0,((Resumen!$Q$1-1)*12))),\" \")","v":5.3787865892501951},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!P48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!P48,0,((Resumen!$Q$1-1)*12))),\" \")","v":5.8308544333017576},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Q48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Q48,0,((Resumen!$Q$1-1)*12))),\" \")","v":5.1646690845733589},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!R48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!R48,0,((Resumen!$Q$1-1)*12))),\" \")","v":1.0638674703259854},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!S48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!S48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-5.6435658741751489},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!T48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!T48,0,((Resumen!$Q$1-1)*12))),\" \")","v":1.643780706303466},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!U48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!U48,0,((Resumen!$Q$1-1)*12))),\" \")","v":3.9756734366960034},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!V48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!V48,0,((Resumen!$Q$1-1)*12))),\" \")","v":3.5035957248328531},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!W48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!W48,0,((Resumen!$Q$1-1)*12))),\" \")","v":2.2437117342127832},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!X48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!X48,0,((Resumen!$Q$1-1)*12))),\" \")","v":1.2091393402152262},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Y48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Y48,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"((N22/SUM(OFFSET('Castilla León_datos'!N47,0,(Resumen!$Q$1-2)*12):OFFSET('Castilla León_datos'!N47,0,((Resumen!$Q$1-2)*12)+Resumen!$P$1-1))-1)*100)","v":2.1923364920022559}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"A1","v":"Castilla y León"},{"$f":"L22","v":1209050.777}]
["Resto nacional",{"$f":"Nacional_datos!CF47-B69","v":20846427.775951996}]

{"sheet":"Cataluña","index":9,"n_rows":70,"n_cols":14,"rows_kept":70,"cut":false,"hidden":false,"merged":[[2,1,2,13]]}
["Cataluña",1,2,3,4,5,6,7,8,9,10,11,12]
["Balance mensual de energía electrica. MWh"]
[null,2018]
[null,"Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic","TOTAL"]
["Hidraulica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!N30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!N30,0,((Resumen!$Q$1-1)*12))),\" \")","v":245093.44672199999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!O30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!O30,0,((Resumen!$Q$1-1)*12))),\" \")","v":246563.88256599999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!P30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!P30,0,((Resumen!$Q$1-1)*12))),\" \")","v":416163.44385400001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Q30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Q30,0,((Resumen!$Q$1-1)*12))),\" \")","v":624780.11338800006},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!R30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!R30,0,((Resumen!$Q$1-1)*12))),\" \")","v":773446.23945400002},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!S30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!S30,0,((Resumen!$Q$1-1)*12))),\" \")","v":782139.47129999998},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!T30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!T30,0,((Resumen!$Q$1-1)*12))),\" \")","v":531979.52213000006},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!U30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!U30,0,((Resumen!$Q$1-1)*12))),\" \")","v":355347.72408199997},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!V30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!V30,0,((Resumen!$Q$1-1)*12))),\" \")","v":294108.2231},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!W30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!W30,0,((Resumen!$Q$1-1)*12))),\" \")","v":288713.772788},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!X30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!X30,0,((Resumen!$Q$1-1)*12))),\" \")","v":445418.828392},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Y30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Y30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B5:M5)=0,\" \",SUM(B5:M5))","v":5003754.6677759998}]
["Turbinación bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!N31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!N31,0,((Resumen!$Q$1-1)*12))),\" \")","v":16566.886278000002},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!O31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!O31,0,((Resumen!$Q$1-1)*12))),\" \")","v":1938.9314340000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!P31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!P31,0,((Resumen!$Q$1-1)*12))),\" \")","v":15060.858146},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Q31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Q31,0,((Resumen!$Q$1-1)*12))),\" \")","v":5057.9196119999997},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!R31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!R31,0,((Resumen!$Q$1-1)*12))),\" \")","v":4809.4335460000002},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!S31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!S31,0,((Resumen!$Q$1-1)*12))),\" \")","v":1901.5847000000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!T31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!T31,0,((Resumen!$Q$1-1)*12))),\" \")","v":1460.67787},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!U31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!U31,0,((Resumen!$Q$1-1)*12))),\" \")","v":124.452918},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!V31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!V31,0,((Resumen!$Q$1-1)*12))),\" \")","v":411.40390000000002},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!W31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!W31,0,((Resumen!$Q$1-1)*12))),\" \")","v":3956.322212},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!X31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!X31,0,((Resumen!$Q$1-1)*12))),\" \")","v":2746.0186079999999},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Y31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Y31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B6:M6)=0,\" \",SUM(B6:M6))","v":54034.489223999997}]
["Nuclear",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!N32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!N32,0,((Resumen!$Q$1-1)*12))),\" \")","v":2265984.6069999998},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!O32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!O32,0,((Resumen!$Q$1-1)*12))),\" \")","v":2052451.9129999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!P32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!P32,0,((Resumen!$Q$1-1)*12))),\" \")","v":1485474.68},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Q32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Q32,0,((Resumen!$Q$1-1)*12))),\" \")","v":1431154.6910000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!R32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!R32,0,((Resumen!$Q$1-1)*12))),\" \")","v":1378356.068},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!S32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!S32,0,((Resumen!$Q$1-1)*12))),\" \")","v":1312219.648},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!T32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!T32,0,((Resumen!$Q$1-1)*12))),\" \")","v":1513400.0449999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!U32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!U32,0,((Resumen!$Q$1-1)*12))),\" \")","v":2207060.7969999998},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!V32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!V32,0,((Resumen!$Q$1-1)*12))),\" \")","v":2139159.4360000002},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!W32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!W32,0,((Resumen!$Q$1-1)*12))),\" \")","v":2231071.3390000002},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!X32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!X32,0,((Resumen!$Q$1-1)*12))),\" \")","v":1641929.0260000001},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Y32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Y32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B7:M7)=0,\" \",SUM(B7:M7))","v":19658262.25}]
["Carbón",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!N33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!N33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!O33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!O33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!P33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!P33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Q33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Q33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!R33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!R33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!S33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!S33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!T33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!T33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!U33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!U33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!V33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!V33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!W33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!W33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!X33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!X33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Y33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Y33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Fuel-Gas",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!N34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!N34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!O34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!O34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!P34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!P34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Q34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Q34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!R34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!R34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!S34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!S34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!T34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!T34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!U34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!U34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!V34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!V34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!W34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!W34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!X34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!X34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Y34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Y34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Ciclo combinado",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!N35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!N35,0,((Resumen!$Q$1-1)*12))),\" \")","v":604248.51800000004},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!O35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!O35,0,((Resumen!$Q$1-1)*12))),\" \")","v":564689.67700000003},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!P35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!P35,0,((Resumen!$Q$1-1)*12))),\" \")","v":462645.614},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Q35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Q35,0,((Resumen!$Q$1-1)*12))),\" \")","v":422834.245},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!R35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!R35,0,((Resumen!$Q$1-1)*12))),\" \")","v":570226.64099999995},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!S35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!S35,0,((Resumen!$Q$1-1)*12))),\" \")","v":582066.83799999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!T35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!T35,0,((Resumen!$Q$1-1)*12))),\" \")","v":650222.14399999997},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!U35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!U35,0,((Resumen!$Q$1-1)*12))),\" \")","v":625945.98300000001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!V35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!V35,0,((Resumen!$Q$1-1)*12))),\" \")","v":567469.929},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!W35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!W35,0,((Resumen!$Q$1-1)*12))),\" \")","v":563537.91599999997},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!X35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!X35,0,((Resumen!$Q$1-1)*12))),\" \")","v":807140.81299999997},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Y35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Y35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},6421028.318]
["Hidroeólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!N36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!N36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!O36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!O36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!P36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!P36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Q36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Q36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!R36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!R36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!S36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!S36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!T36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!T36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!U36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!U36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!V36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!V36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!W36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!W36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!X36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!X36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Y36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Y36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Eólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!N37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!N37,0,((Resumen!$Q$1-1)*12))),\" \")","v":368720.50400000002},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!O37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!O37,0,((Resumen!$Q$1-1)*12))),\" \")","v":289009.67499999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!P37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!P37,0,((Resumen!$Q$1-1)*12))),\" \")","v":379380.02799999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Q37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Q37,0,((Resumen!$Q$1-1)*12))),\" \")","v":191760.503},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!R37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!R37,0,((Resumen!$Q$1-1)*12))),\" \")","v":205877.18700000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!S37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!S37,0,((Resumen!$Q$1-1)*12))),\" \")","v":159870.28899999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!T37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!T37,0,((Resumen!$Q$1-1)*12))),\" \")","v":176103.26300000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!U37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!U37,0,((Resumen!$Q$1-1)*12))),\" \")","v":153678.524},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!V37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!V37,0,((Resumen!$Q$1-1)*12))),\" \")","v":97863.570999999996},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!W37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!W37,0,((Resumen!$Q$1-1)*12))),\" \")","v":230296.13699999999},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!X37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!X37,0,((Resumen!$Q$1-1)*12))),\" \")","v":181991.77},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Y37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Y37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},2434551.4509999999]
["Solar fotovoltaico",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!N38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!N38,0,((Resumen!$Q$1-1)*12))),\" \")","v":21162.608},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!O38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!O38,0,((Resumen!$Q$1-1)*12))),\" \")","v":21451.94},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!P38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!P38,0,((Resumen!$Q$1-1)*12))),\" \")","v":34257.474999999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Q38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Q38,0,((Resumen!$Q$1-1)*12))),\" \")","v":36892.266000000003},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!R38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!R38,0,((Resumen!$Q$1-1)*12))),\" \")","v":39498.048000000003},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!S38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!S38,0,((Resumen!$Q$1-1)*12))),\" \")","v":43433.502},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!T38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!T38,0,((Resumen!$Q$1-1)*12))),\" \")","v":47664.163999999997},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!U38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!U38,0,((Resumen!$Q$1-1)*12))),\" \")","v":42020.868000000002},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!V38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!V38,0,((Resumen!$Q$1-1)*12))),\" \")","v":35689.294999999998},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!W38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!W38,0,((Resumen!$Q$1-1)*12))),\" \")","v":27061.215},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!X38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!X38,0,((Resumen!$Q$1-1)*12))),\" \")","v":17720.402999999998},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Y38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Y38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},366851.78399999999]
["Solar térmica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!N39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!N39,0,((Resumen!$Q$1-1)*12))),\" \")","v":6299.366},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!O39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!O39,0,((Resumen!$Q$1-1)*12))),\" \")","v":6183.41},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!P39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!P39,0,((Resumen!$Q$1-1)*12))),\" \")","v":6450.2749999999996},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Q39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Q39,0,((Resumen!$Q$1-1)*12))),\" \")","v":4435.4470000000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!R39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!R39,0,((Resumen!$Q$1-1)*12))),\" \")","v":5734.24},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!S39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!S39,0,((Resumen!$Q$1-1)*12))),\" \")","v":9905.9310000000005},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!T39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!T39,0,((Resumen!$Q$1-1)*12))),\" \")","v":10732.236000000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!U39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!U39,0,((Resumen!$Q$1-1)*12))),\" \")","v":10133.222},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!V39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!V39,0,((Resumen!$Q$1-1)*12))),\" \")","v":6345.16},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!W39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!W39,0,((Resumen!$Q$1-1)*12))),\" \")","v":2617.7579999999998},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!X39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!X39,0,((Resumen!$Q$1-1)*12))),\" \")","v":3387.8049999999998},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Y39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Y39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},72224.849999999991]
["Otras renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!N40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!N40,0,((Resumen!$Q$1-1)*12))),\" \")","v":17683.254000000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!O40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!O40,0,((Resumen!$Q$1-1)*12))),\" \")","v":17132.436000000002},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!P40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!P40,0,((Resumen!$Q$1-1)*12))),\" \")","v":15759.026},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Q40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Q40,0,((Resumen!$Q$1-1)*12))),\" \")","v":14406.403},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!R40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!R40,0,((Resumen!$Q$1-1)*12))),\" \")","v":17030.203000000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!S40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!S40,0,((Resumen!$Q$1-1)*12))),\" \")","v":15412.439},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!T40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!T40,0,((Resumen!$Q$1-1)*12))),\" \")","v":12198.673000000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!U40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!U40,0,((Resumen!$Q$1-1)*12))),\" \")","v":10156.507},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!V40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!V40,0,((Resumen!$Q$1-1)*12))),\" \")","v":12423.973},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!W40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!W40,0,((Resumen!$Q$1-1)*12))),\" \")","v":12600.837},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!X40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!X40,0,((Resumen!$Q$1-1)*12))),\" \")","v":13074.031000000001},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Y40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Y40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},157877.78199999998]
["Cogeneración",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!N41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!N41,0,((Resumen!$Q$1-1)*12))),\" \")","v":480460.15399999998},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!O41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!O41,0,((Resumen!$Q$1-1)*12))),\" \")","v":383073.56900000002},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!P41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!P41,0,((Resumen!$Q$1-1)*12))),\" \")","v":422172.63699999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Q41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Q41,0,((Resumen!$Q$1-1)*12))),\" \")","v":442130.97700000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!R41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!R41,0,((Resumen!$Q$1-1)*12))),\" \")","v":449288.18199999997},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!S41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!S41,0,((Resumen!$Q$1-1)*12))),\" \")","v":434842.59100000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!T41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!T41,0,((Resumen!$Q$1-1)*12))),\" \")","v":443404.24900000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!U41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!U41,0,((Resumen!$Q$1-1)*12))),\" \")","v":436732.473},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!V41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!V41,0,((Resumen!$Q$1-1)*12))),\" \")","v":433511.185},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!W41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!W41,0,((Resumen!$Q$1-1)*12))),\" \")","v":464382.95699999999},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!X41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!X41,0,((Resumen!$Q$1-1)*12))),\" \")","v":465074.05499999999},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Y41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Y41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},4855073.0289999992]
["Residuos no renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!N42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!N42,0,((Resumen!$Q$1-1)*12))),\" \")","v":13915.117},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!O42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!O42,0,((Resumen!$Q$1-1)*12))),\" \")","v":12186.293},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!P42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!P42,0,((Resumen!$Q$1-1)*12))),\" \")","v":12741.8855},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Q42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Q42,0,((Resumen!$Q$1-1)*12))),\" \")","v":12993.0275},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!R42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!R42,0,((Resumen!$Q$1-1)*12))),\" \")","v":5521.6435000000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!S42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!S42,0,((Resumen!$Q$1-1)*12))),\" \")","v":8332.2744999999995},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!T42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!T42,0,((Resumen!$Q$1-1)*12))),\" \")","v":9403.7270000000008},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!U42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!U42,0,((Resumen!$Q$1-1)*12))),\" \")","v":10149.120500000001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!V42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!V42,0,((Resumen!$Q$1-1)*12))),\" \")","v":9951.8284999999996},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!W42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!W42,0,((Resumen!$Q$1-1)*12))),\" \")","v":10486.043},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!X42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!X42,0,((Resumen!$Q$1-1)*12))),\" \")","v":9659.4904999999999},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Y42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Y42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},115340.45050000002]
["Residuos renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!N43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!N43,0,((Resumen!$Q$1-1)*12))),\" \")","v":13240.183000000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!O43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!O43,0,((Resumen!$Q$1-1)*12))),\" \")","v":11320.563},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!P43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!P43,0,((Resumen!$Q$1-1)*12))),\" \")","v":11818.896500000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Q43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Q43,0,((Resumen!$Q$1-1)*12))),\" \")","v":12707.3205},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!R43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!R43,0,((Resumen!$Q$1-1)*12))),\" \")","v":4634.3575000000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!S43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!S43,0,((Resumen!$Q$1-1)*12))),\" \")","v":7663.1144999999997},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!T43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!T43,0,((Resumen!$Q$1-1)*12))),\" \")","v":8953.2890000000007},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!U43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!U43,0,((Resumen!$Q$1-1)*12))),\" \")","v":9790.2975000000006},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!V43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!V43,0,((Resumen!$Q$1-1)*12))),\" \")","v":9590.8065000000006},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!W43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!W43,0,((Resumen!$Q$1-1)*12))),\" \")","v":9871.2430000000004},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!X43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!X43,0,((Resumen!$Q$1-1)*12))),\" \")","v":8774.2484999999997},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Y43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Y43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B18:M18)=0,\" \",SUM(B18:M18))","v":108364.31950000001}]
["Generación neta ",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!N44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!N44,0,((Resumen!$Q$1-1)*12))),\" \")","v":4053374.6440000008},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!O44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!O44,0,((Resumen!$Q$1-1)*12))),\" \")","v":3606002.2900000005},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!P44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!P44,0,((Resumen!$Q$1-1)*12))),\" \")","v":3261924.8189999997},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Q44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Q44,0,((Resumen!$Q$1-1)*12))),\" \")","v":3199152.9129999997},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!R44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!R44,0,((Resumen!$Q$1-1)*12))),\" \")","v":3454422.2429999998},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!S44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!S44,0,((Resumen!$Q$1-1)*12))),\" \")","v":3357787.6829999993},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!T44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!T44,0,((Resumen!$Q$1-1)*12))),\" \")","v":3405521.9899999993},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!U44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!U44,0,((Resumen!$Q$1-1)*12))),\" \")","v":3861139.969},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!V44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!V44,0,((Resumen!$Q$1-1)*12))),\" \")","v":3606524.8110000002},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!W44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!W44,0,((Resumen!$Q$1-1)*12))),\" \")","v":3844595.54},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!X44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!X44,0,((Resumen!$Q$1-1)*12))),\" \")","v":3596916.4890000005},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Y44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Y44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},39247363.391000003]
["Consumos en bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!N45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!N45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-22250.416000000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!O45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!O45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-4931.6970000000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!P45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!P45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-19698.437000000002},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Q45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Q45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-7944.0079999999998},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!R45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!R45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-5629.1610000000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!S45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!S45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-2460.5140000000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!T45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!T45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1337.684},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!U45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!U45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1405.61},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!V45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!V45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1428.8340000000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!W45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!W45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-5575.7370000000001},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!X45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!X45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-4123.6790000000001},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Y45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Y45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},-76785.777000000002]
["Saldo Intercambios",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!N46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!N46,0,((Resumen!$Q$1-1)*12))),\" \")","v":109453.98699999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!O46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!O46,0,((Resumen!$Q$1-1)*12))),\" \")","v":392226.56400000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!P46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!P46,0,((Resumen!$Q$1-1)*12))),\" \")","v":799698.84199999995},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Q46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Q46,0,((Resumen!$Q$1-1)*12))),\" \")","v":480330.527},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!R46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!R46,0,((Resumen!$Q$1-1)*12))),\" \")","v":324049.06599999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!S46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!S46,0,((Resumen!$Q$1-1)*12))),\" \")","v":521306.50300000003},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!T46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!T46,0,((Resumen!$Q$1-1)*12))),\" \")","v":947071.65099999995},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!U46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!U46,0,((Resumen!$Q$1-1)*12))),\" \")","v":199151.141},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!V46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!V46,0,((Resumen!$Q$1-1)*12))),\" \")","v":269297.15100000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!W46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!W46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-28175.133000000002},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!X46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!X46,0,((Resumen!$Q$1-1)*12))),\" \")","v":274965.505},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Y46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Y46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},4289375.8040000005]
["Demanda B.C",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!N47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!N47,0,((Resumen!$Q$1-1)*12))),\" \")","v":4140578.2149999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!O47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!O47,0,((Resumen!$Q$1-1)*12))),\" \")","v":3993297.1570000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!P47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!P47,0,((Resumen!$Q$1-1)*12))),\" \")","v":4041925.2239999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Q47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Q47,0,((Resumen!$Q$1-1)*12))),\" \")","v":3671539.432},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!R47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!R47,0,((Resumen!$Q$1-1)*12))),\" \")","v":3772842.148},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!S47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!S47,0,((Resumen!$Q$1-1)*12))),\" \")","v":3876633.6719999998},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!T47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!T47,0,((Resumen!$Q$1-1)*12))),\" \")","v":4351255.9570000004},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!U47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!U47,0,((Resumen!$Q$1-1)*12))),\" \")","v":4058885.5},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!V47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!V47,0,((Resumen!$Q$1-1)*12))),\" \")","v":3874393.128},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!W47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!W47,0,((Resumen!$Q$1-1)*12))),\" \")","v":3810844.67},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!X47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!X47,0,((Resumen!$Q$1-1)*12))),\" \")","v":3867758.3149999999},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Y47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Y47,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},43459953.417999998]
[{"$f":"Resumen!A24","v":"%Δ 18/17"},{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!N48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!N48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-4.3152213274316065},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!O48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!O48,0,((Resumen!$Q$1-1)*12))),\" \")","v":6.977955253551138},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!P48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!P48,0,((Resumen!$Q$1-1)*12))),\" \")","v":1.7132938904496964},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Q48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Q48,0,((Resumen!$Q$1-1)*12))),\" \")","v":3.0338706964981643},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!R48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!R48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-2.3653226434755426},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!S48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!S48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-6.4285604281729363},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!T48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!T48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-7.6834648807599937E-2},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!U48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!U48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-0.22620569109031985},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!V48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!V48,0,((Resumen!$Q$1-1)*12))),\" \")","v":1.2385957416145787},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!W48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!W48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-0.7384161817767132},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!X48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!X48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-3.1947914980776093},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Y48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Y48,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"((N22/SUM(OFFSET(Cataluña_datos!N47,0,(Resumen!$Q$1-2)*12):OFFSET(Cataluña_datos!N47,0,((Resumen!$Q$1-2)*12)+Resumen!$P$1-1))-1)*100)","v":-0.52402576152346114}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"A1","v":"Cataluña"},{"$f":"L22","v":3867758.3149999999}]
["Resto nacional",{"$f":"Nacional_datos!CF47-B69","v":18187720.237951994}]

{"sheet":"Ceuta","index":10,"n_rows":70,"n_cols":14,"rows_kept":70,"cut":false,"hidden":false,"merged":[[2,1,2,13]]}
["Ceuta",1,2,3,4,5,6,7,8,9,10,11,12]
["Balance mensual de energía electrica. MWh"]
[null,2018]
[null,"Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic","TOTAL"]
["Hidraulica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!N30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!N30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!O30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!O30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!P30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!P30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Q30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Q30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!R30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!R30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!S30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!S30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!T30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!T30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!U30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!U30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!V30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!V30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!W30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!W30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!X30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!X30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Y30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Y30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B5:M5)=0,\" \",SUM(B5:M5))","v":" "}]
["Turbinación bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!N31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!N31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!O31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!O31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!P31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!P31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Q31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Q31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!R31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!R31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!S31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!S31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!T31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!T31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!U31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!U31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!V31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!V31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!W31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!W31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!X31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!X31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Y31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Y31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B6:M6)=0,\" \",SUM(B6:M6))","v":" "}]
["Nuclear",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!N32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!N32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!O32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!O32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!P32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!P32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Q32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Q32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!R32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!R32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!S32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!S32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!T32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!T32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!U32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!U32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!V32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!V32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!W32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!W32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!X32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!X32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Y32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Y32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B7:M7)=0,\" \",SUM(B7:M7))","v":" "}]
["Carbón",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!N33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!N33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!O33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!O33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!P33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!P33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Q33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Q33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!R33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!R33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!S33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!S33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!T33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!T33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!U33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!U33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!V33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!V33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!W33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!W33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!X33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!X33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Y33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Y33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Fuel-Gas",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!N34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!N34,0,((Resumen!$Q$1-1)*12))),\" \")","v":18544.061000000002},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!O34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!O34,0,((Resumen!$Q$1-1)*12))),\" \")","v":17099.065999999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!P34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!P34,0,((Resumen!$Q$1-1)*12))),\" \")","v":17584.973999999998},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Q34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Q34,0,((Resumen!$Q$1-1)*12))),\" \")","v":16315.665999999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!R34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!R34,0,((Resumen!$Q$1-1)*12))),\" \")","v":16342.903},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!S34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!S34,0,((Resumen!$Q$1-1)*12))),\" \")","v":15983.727000000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!T34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!T34,0,((Resumen!$Q$1-1)*12))),\" \")","v":17164.591},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!U34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!U34,0,((Resumen!$Q$1-1)*12))),\" \")","v":17711.763999999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!V34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!V34,0,((Resumen!$Q$1-1)*12))),\" \")","v":18075.437000000002},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!W34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!W34,0,((Resumen!$Q$1-1)*12))),\" \")","v":17854.131000000001},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!X34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!X34,0,((Resumen!$Q$1-1)*12))),\" \")","v":17385.027999999998},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Y34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Y34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},190061.348]
["Ciclo combinado",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!N35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!N35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!O35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!O35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!P35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!P35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Q35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Q35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!R35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!R35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!S35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!S35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!T35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!T35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!U35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!U35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!V35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!V35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!W35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!W35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!X35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!X35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Y35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Y35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Hidroeólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!N36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!N36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!O36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!O36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!P36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!P36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Q36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Q36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!R36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!R36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!S36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!S36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!T36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!T36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!U36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!U36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!V36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!V36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!W36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!W36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!X36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!X36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Y36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Y36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Eólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!N37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!N37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!O37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!O37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!P37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!P37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Q37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Q37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!R37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!R37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!S37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!S37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!T37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!T37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!U37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!U37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!V37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!V37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!W37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!W37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!X37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!X37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Y37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Y37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Solar fotovoltaico",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!N38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!N38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!O38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!O38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!P38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!P38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Q38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Q38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!R38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!R38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!S38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!S38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!T38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!T38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!U38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!U38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!V38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!V38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!W38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!W38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!X38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!X38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Y38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Y38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Solar térmica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!N39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!N39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!O39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!O39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!P39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!P39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Q39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Q39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!R39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!R39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!S39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!S39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!T39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!T39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!U39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!U39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!V39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!V39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!W39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!W39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!X39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!X39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Y39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Y39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Otras renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!N40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!N40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!O40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!O40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!P40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!P40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Q40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Q40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!R40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!R40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!S40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!S40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!T40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!T40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!U40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!U40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!V40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!V40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!W40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!W40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!X40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!X40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Y40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Y40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Cogeneración",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!N41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!N41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!O41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!O41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!P41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!P41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Q41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Q41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!R41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!R41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!S41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!S41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!T41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!T41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!U41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!U41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!V41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!V41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!W41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!W41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!X41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!X41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Y41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Y41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Residuos no renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!N42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!N42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!O42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!O42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!P42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!P42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Q42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Q42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!R42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!R42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!S42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!S42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!T42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!T42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!U42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!U42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!V42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!V42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!W42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!W42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!X42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!X42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Y42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Y42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Residuos renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!N43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!N43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!O43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!O43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!P43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!P43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Q43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Q43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!R43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!R43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!S43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!S43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!T43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!T43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!U43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!U43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!V43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!V43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!W43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!W43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!X43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!X43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Y43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Y43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B18:M18)=0,\" \",SUM(B18:M18))","v":" "}]
["Generación neta ",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!N44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!N44,0,((Resumen!$Q$1-1)*12))),\" \")","v":18544.061000000002},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!O44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!O44,0,((Resumen!$Q$1-1)*12))),\" \")","v":17099.065999999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!P44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!P44,0,((Resumen!$Q$1-1)*12))),\" \")","v":17584.973999999998},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Q44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Q44,0,((Resumen!$Q$1-1)*12))),\" \")","v":16315.665999999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!R44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!R44,0,((Resumen!$Q$1-1)*12))),\" \")","v":16342.903},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!S44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!S44,0,((Resumen!$Q$1-1)*12))),\" \")","v":15983.727000000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!T44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!T44,0,((Resumen!$Q$1-1)*12))),\" \")","v":17164.591},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!U44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!U44,0,((Resumen!$Q$1-1)*12))),\" \")","v":17711.763999999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!V44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!V44,0,((Resumen!$Q$1-1)*12))),\" \")","v":18075.437000000002},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!W44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!W44,0,((Resumen!$Q$1-1)*12))),\" \")","v":17854.131000000001},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!X44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!X44,0,((Resumen!$Q$1-1)*12))),\" \")","v":17385.027999999998},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Y44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Y44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},190061.348]
["Consumos en bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!N45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!N45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!O45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!O45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!P45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!P45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Q45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Q45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!R45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!R45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!S45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!S45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!T45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!T45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!U45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!U45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!V45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!V45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!W45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!W45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!X45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!X45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Y45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Y45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Saldo Intercambios",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!N46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!N46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!O46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!O46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!P46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!P46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Q46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Q46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!R46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!R46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!S46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!S46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!T46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!T46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!U46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!U46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!V46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!V46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!W46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!W46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!X46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!X46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Y46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Y46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Demanda B.C",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!N47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!N47,0,((Resumen!$Q$1-1)*12))),\" \")","v":18544.061000000002},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!O47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!O47,0,((Resumen!$Q$1-1)*12))),\" \")","v":17099.065999999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!P47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!P47,0,((Resumen!$Q$1-1)*12))),\" \")","v":17584.973999999998},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Q47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Q47,0,((Resumen!$Q$1-1)*12))),\" \")","v":16315.665999999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!R47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!R47,0,((Resumen!$Q$1-1)*12))),\" \")","v":16342.903},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!S47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!S47,0,((Resumen!$Q$1-1)*12))),\" \")","v":15983.727000000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!T47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!T47,0,((Resumen!$Q$1-1)*12))),\" \")","v":17164.591},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!U47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!U47,0,((Resumen!$Q$1-1)*12))),\" \")","v":17711.763999999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!V47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!V47,0,((Resumen!$Q$1-1)*12))),\" \")","v":18075.437000000002},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!W47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!W47,0,((Resumen!$Q$1-1)*12))),\" \")","v":17854.131000000001},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!X47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!X47,0,((Resumen!$Q$1-1)*12))),\" \")","v":17385.027999999998},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Y47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Y47,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},190061.348]
[{"$f":"Resumen!A24","v":"%Δ 18/17"},{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!N48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!N48,0,((Resumen!$Q$1-1)*12))),\" \")","v":2.1607271391599348E-2},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!O48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!O48,0,((Resumen!$Q$1-1)*12))),\" \")","v":8.745608758735246},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!P48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!P48,0,((Resumen!$Q$1-1)*12))),\" \")","v":7.536073100910734},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Q48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Q48,0,((Resumen!$Q$1-1)*12))),\" \")","v":9.2101679451956677},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!R48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!R48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-0.96254097825690943},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!S48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!S48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-6.9136273695382444},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!T48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!T48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-2.3739590194050919},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!U48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!U48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-5.1499619325609984},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!V48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!V48,0,((Resumen!$Q$1-1)*12))),\" \")","v":5.2308817430260612},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!W48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!W48,0,((Resumen!$Q$1-1)*12))),\" \")","v":11.835811400629591},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!X48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!X48,0,((Resumen!$Q$1-1)*12))),\" \")","v":6.1807673195607649},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Y48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Y48,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"((N22/SUM(OFFSET(Ceuta_datos!N47,0,(Resumen!$Q$1-2)*12):OFFSET(Ceuta_datos!N47,0,((Resumen!$Q$1-2)*12)+Resumen!$P$1-1))-1)*100)","v":2.7364868666933218}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"A1","v":"Ceuta"},{"$f":"L22","v":17385.027999999998}]
["Resto nacional",{"$f":"Nacional_datos!CF47-B69","v":22038093.524951994}]

{"sheet":"C_Valenciana","index":11,"n_rows":70,"n_cols":14,"rows_kept":70,"cut":false,"hidden":false,"merged":[[2,1,2,13]]}
["C. Valenciana",1,2,3,4,5,6,7,8,9,10,11,12]
["Balance mensual de energía electrica. MWh"]
[null,2018]
[null,"Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic","TOTAL"]
["Hidraulica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!N30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!N30,0,((Resumen!$Q$1-1)*12))),\" \")","v":21998.309000000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!O30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!O30,0,((Resumen!$Q$1-1)*12))),\" \")","v":20431.276999999998},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!P30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!P30,0,((Resumen!$Q$1-1)*12))),\" \")","v":20297.758000000002},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Q30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Q30,0,((Resumen!$Q$1-1)*12))),\" \")","v":19960.63},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!R30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!R30,0,((Resumen!$Q$1-1)*12))),\" \")","v":47996.154000000002},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!S30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!S30,0,((Resumen!$Q$1-1)*12))),\" \")","v":58290.607000000004},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!T30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!T30,0,((Resumen!$Q$1-1)*12))),\" \")","v":58756.387000000002},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!U30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!U30,0,((Resumen!$Q$1-1)*12))),\" \")","v":65257.983999999997},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!V30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!V30,0,((Resumen!$Q$1-1)*12))),\" \")","v":41926.906999999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!W30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!W30,0,((Resumen!$Q$1-1)*12))),\" \")","v":18075.082999999999},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!X30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!X30,0,((Resumen!$Q$1-1)*12))),\" \")","v":20336.745999999999},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Y30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Y30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B5:M5)=0,\" \",SUM(B5:M5))","v":393327.84199999995}]
["Turbinación bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!N31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!N31,0,((Resumen!$Q$1-1)*12))),\" \")","v":131227.09},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!O31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!O31,0,((Resumen!$Q$1-1)*12))),\" \")","v":100660.946},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!P31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!P31,0,((Resumen!$Q$1-1)*12))),\" \")","v":155953.50099999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Q31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Q31,0,((Resumen!$Q$1-1)*12))),\" \")","v":153222.269},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!R31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!R31,0,((Resumen!$Q$1-1)*12))),\" \")","v":73619.445000000007},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!S31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!S31,0,((Resumen!$Q$1-1)*12))),\" \")","v":24021.364000000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!T31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!T31,0,((Resumen!$Q$1-1)*12))),\" \")","v":15624.477000000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!U31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!U31,0,((Resumen!$Q$1-1)*12))),\" \")","v":24173.294999999998},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!V31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!V31,0,((Resumen!$Q$1-1)*12))),\" \")","v":15443.555},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!W31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!W31,0,((Resumen!$Q$1-1)*12))),\" \")","v":110872.212},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!X31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!X31,0,((Resumen!$Q$1-1)*12))),\" \")","v":78265.043999999994},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Y31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Y31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B6:M6)=0,\" \",SUM(B6:M6))","v":883083.19800000009}]
["Nuclear",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!N32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!N32,0,((Resumen!$Q$1-1)*12))),\" \")","v":588493.96799999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!O32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!O32,0,((Resumen!$Q$1-1)*12))),\" \")","v":514879.717},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!P32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!P32,0,((Resumen!$Q$1-1)*12))),\" \")","v":787408.09100000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Q32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Q32,0,((Resumen!$Q$1-1)*12))),\" \")","v":764138.495},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!R32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!R32,0,((Resumen!$Q$1-1)*12))),\" \")","v":771797.84600000002},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!S32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!S32,0,((Resumen!$Q$1-1)*12))),\" \")","v":761369.56499999994},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!T32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!T32,0,((Resumen!$Q$1-1)*12))),\" \")","v":767045.65399999998},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!U32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!U32,0,((Resumen!$Q$1-1)*12))),\" \")","v":749633.78},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!V32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!V32,0,((Resumen!$Q$1-1)*12))),\" \")","v":759732.54799999995},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!W32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!W32,0,((Resumen!$Q$1-1)*12))),\" \")","v":789186.62199999997},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!X32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!X32,0,((Resumen!$Q$1-1)*12))),\" \")","v":755964.47100000002},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Y32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Y32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B7:M7)=0,\" \",SUM(B7:M7))","v":8009650.7570000002}]
["Carbón",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!N33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!N33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!O33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!O33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!P33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!P33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Q33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Q33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!R33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!R33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!S33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!S33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!T33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!T33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!U33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!U33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!V33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!V33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!W33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!W33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!X33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!X33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Y33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Y33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Fuel-Gas",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!N34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!N34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!O34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!O34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!P34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!P34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Q34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Q34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!R34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!R34,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1E-3},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!S34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!S34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!T34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!T34,0,((Resumen!$Q$1-1)*12))),\" \")","v":1E-3},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!U34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!U34,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1E-3},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!V34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!V34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!W34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!W34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!X34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!X34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Y34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Y34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},-1E-3]
["Ciclo combinado",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!N35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!N35,0,((Resumen!$Q$1-1)*12))),\" \")","v":316877.86},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!O35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!O35,0,((Resumen!$Q$1-1)*12))),\" \")","v":303399.96999999997},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!P35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!P35,0,((Resumen!$Q$1-1)*12))),\" \")","v":196056.63},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Q35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Q35,0,((Resumen!$Q$1-1)*12))),\" \")","v":221922.47},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!R35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!R35,0,((Resumen!$Q$1-1)*12))),\" \")","v":344856.47},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!S35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!S35,0,((Resumen!$Q$1-1)*12))),\" \")","v":322110},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!T35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!T35,0,((Resumen!$Q$1-1)*12))),\" \")","v":340959.37},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!U35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!U35,0,((Resumen!$Q$1-1)*12))),\" \")","v":406864.53},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!V35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!V35,0,((Resumen!$Q$1-1)*12))),\" \")","v":320400.14},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!W35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!W35,0,((Resumen!$Q$1-1)*12))),\" \")","v":399200.22},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!X35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!X35,0,((Resumen!$Q$1-1)*12))),\" \")","v":472706.48},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Y35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Y35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},3645354.14]
["Hidroeólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!N36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!N36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!O36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!O36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!P36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!P36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Q36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Q36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!R36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!R36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!S36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!S36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!T36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!T36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!U36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!U36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!V36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!V36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!W36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!W36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!X36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!X36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Y36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Y36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Eólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!N37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!N37,0,((Resumen!$Q$1-1)*12))),\" \")","v":325231.05699999997},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!O37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!O37,0,((Resumen!$Q$1-1)*12))),\" \")","v":302390.44199999998},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!P37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!P37,0,((Resumen!$Q$1-1)*12))),\" \")","v":441341.342},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Q37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Q37,0,((Resumen!$Q$1-1)*12))),\" \")","v":233812.041},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!R37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!R37,0,((Resumen!$Q$1-1)*12))),\" \")","v":147631.93900000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!S37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!S37,0,((Resumen!$Q$1-1)*12))),\" \")","v":109913.01},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!T37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!T37,0,((Resumen!$Q$1-1)*12))),\" \")","v":116651.394},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!U37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!U37,0,((Resumen!$Q$1-1)*12))),\" \")","v":79854.459000000003},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!V37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!V37,0,((Resumen!$Q$1-1)*12))),\" \")","v":58685.288999999997},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!W37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!W37,0,((Resumen!$Q$1-1)*12))),\" \")","v":167594.723},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!X37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!X37,0,((Resumen!$Q$1-1)*12))),\" \")","v":239409.53599999999},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Y37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Y37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},2222515.2320000003]
["Solar fotovoltaico",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!N38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!N38,0,((Resumen!$Q$1-1)*12))),\" \")","v":32857.964},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!O38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!O38,0,((Resumen!$Q$1-1)*12))),\" \")","v":31925.745999999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!P38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!P38,0,((Resumen!$Q$1-1)*12))),\" \")","v":45204.701999999997},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Q38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Q38,0,((Resumen!$Q$1-1)*12))),\" \")","v":50866.095999999998},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!R38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!R38,0,((Resumen!$Q$1-1)*12))),\" \")","v":56361.775000000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!S38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!S38,0,((Resumen!$Q$1-1)*12))),\" \")","v":56058.881000000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!T38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!T38,0,((Resumen!$Q$1-1)*12))),\" \")","v":60526.17},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!U38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!U38,0,((Resumen!$Q$1-1)*12))),\" \")","v":52497.118999999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!V38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!V38,0,((Resumen!$Q$1-1)*12))),\" \")","v":44138.601999999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!W38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!W38,0,((Resumen!$Q$1-1)*12))),\" \")","v":38589.434000000001},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!X38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!X38,0,((Resumen!$Q$1-1)*12))),\" \")","v":25398.581999999999},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Y38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Y38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},494425.071]
["Solar térmica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!N39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!N39,0,((Resumen!$Q$1-1)*12))),\" \")","v":3685.665},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!O39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!O39,0,((Resumen!$Q$1-1)*12))),\" \")","v":5072.3069999999998},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!P39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!P39,0,((Resumen!$Q$1-1)*12))),\" \")","v":5118.2849999999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Q39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Q39,0,((Resumen!$Q$1-1)*12))),\" \")","v":6962.4579999999996},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!R39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!R39,0,((Resumen!$Q$1-1)*12))),\" \")","v":9151.4089999999997},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!S39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!S39,0,((Resumen!$Q$1-1)*12))),\" \")","v":12092.147999999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!T39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!T39,0,((Resumen!$Q$1-1)*12))),\" \")","v":15258.031000000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!U39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!U39,0,((Resumen!$Q$1-1)*12))),\" \")","v":10917.223},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!V39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!V39,0,((Resumen!$Q$1-1)*12))),\" \")","v":8149.45},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!W39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!W39,0,((Resumen!$Q$1-1)*12))),\" \")","v":5691.5780000000004},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!X39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!X39,0,((Resumen!$Q$1-1)*12))),\" \")","v":2100.9459999999999},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Y39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Y39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},84199.499999999985]
["Otras renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!N40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!N40,0,((Resumen!$Q$1-1)*12))),\" \")","v":2922.5149999999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!O40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!O40,0,((Resumen!$Q$1-1)*12))),\" \")","v":2448.59},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!P40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!P40,0,((Resumen!$Q$1-1)*12))),\" \")","v":3062.32},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Q40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Q40,0,((Resumen!$Q$1-1)*12))),\" \")","v":3060.0659999999998},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!R40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!R40,0,((Resumen!$Q$1-1)*12))),\" \")","v":3263.933},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!S40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!S40,0,((Resumen!$Q$1-1)*12))),\" \")","v":3282.799},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!T40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!T40,0,((Resumen!$Q$1-1)*12))),\" \")","v":3265.74},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!U40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!U40,0,((Resumen!$Q$1-1)*12))),\" \")","v":3447.1350000000002},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!V40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!V40,0,((Resumen!$Q$1-1)*12))),\" \")","v":3366.877},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!W40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!W40,0,((Resumen!$Q$1-1)*12))),\" \")","v":3445.4290000000001},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!X40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!X40,0,((Resumen!$Q$1-1)*12))),\" \")","v":3223.3420000000001},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Y40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Y40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},34788.745999999999]
["Cogeneración",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!N41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!N41,0,((Resumen!$Q$1-1)*12))),\" \")","v":137729.65900000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!O41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!O41,0,((Resumen!$Q$1-1)*12))),\" \")","v":147223.53099999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!P41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!P41,0,((Resumen!$Q$1-1)*12))),\" \")","v":145129.03},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Q41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Q41,0,((Resumen!$Q$1-1)*12))),\" \")","v":131972.50099999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!R41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!R41,0,((Resumen!$Q$1-1)*12))),\" \")","v":144065.97099999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!S41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!S41,0,((Resumen!$Q$1-1)*12))),\" \")","v":142107.93400000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!T41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!T41,0,((Resumen!$Q$1-1)*12))),\" \")","v":139116.51300000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!U41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!U41,0,((Resumen!$Q$1-1)*12))),\" \")","v":93923.63},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!V41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!V41,0,((Resumen!$Q$1-1)*12))),\" \")","v":139128.022},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!W41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!W41,0,((Resumen!$Q$1-1)*12))),\" \")","v":146617.753},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!X41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!X41,0,((Resumen!$Q$1-1)*12))),\" \")","v":150888.516},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Y41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Y41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1517903.0599999998]
["Residuos no renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!N42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!N42,0,((Resumen!$Q$1-1)*12))),\" \")","v":10396.517},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!O42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!O42,0,((Resumen!$Q$1-1)*12))),\" \")","v":7477.2120000000004},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!P42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!P42,0,((Resumen!$Q$1-1)*12))),\" \")","v":7497.0389999999998},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Q42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Q42,0,((Resumen!$Q$1-1)*12))),\" \")","v":4680.4830000000002},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!R42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!R42,0,((Resumen!$Q$1-1)*12))),\" \")","v":6075.6459999999997},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!S42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!S42,0,((Resumen!$Q$1-1)*12))),\" \")","v":449.45699999999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!T42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!T42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1508.2180000000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!U42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!U42,0,((Resumen!$Q$1-1)*12))),\" \")","v":2702.2550000000001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!V42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!V42,0,((Resumen!$Q$1-1)*12))),\" \")","v":2398.6010000000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!W42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!W42,0,((Resumen!$Q$1-1)*12))),\" \")","v":6174.2730000000001},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!X42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!X42,0,((Resumen!$Q$1-1)*12))),\" \")","v":6215.585},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Y42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Y42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},55575.286]
["Residuos renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!N43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!N43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!O43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!O43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!P43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!P43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Q43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Q43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!R43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!R43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!S43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!S43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!T43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!T43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!U43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!U43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!V43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!V43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!W43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!W43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!X43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!X43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Y43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Y43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B18:M18)=0,\" \",SUM(B18:M18))","v":" "}]
["Generación neta ",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!N44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!N44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1571420.6039999998},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!O44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!O44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1435909.7380000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!P44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!P44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1807068.6980000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Q44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Q44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1590597.5090000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!R44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!R44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1604820.5869999996},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!S44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!S44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1489695.7650000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!T44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!T44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1518711.9550000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!U44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!U44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1489271.409},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!V44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!V44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1393369.9910000002},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!W44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!W44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1685447.327},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!X44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!X44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1754509.2479999999},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Y44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Y44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},17340822.831]
["Consumos en bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!N45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!N45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-154325.264},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!O45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!O45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-128419.40700000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!P45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!P45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-225056.08499999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Q45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Q45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-187718.69},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!R45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!R45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-88764.160999999993},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!S45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!S45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-33108.654999999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!T45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!T45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-28074.617999999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!U45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!U45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-25449.424999999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!V45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!V45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-26122.473000000002},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!W45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!W45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-141543.85399999999},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!X45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!X45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-112190.226},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Y45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Y45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},-1150772.858]
["Saldo Intercambios",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!N46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!N46,0,((Resumen!$Q$1-1)*12))),\" \")","v":928449.58},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!O46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!O46,0,((Resumen!$Q$1-1)*12))),\" \")","v":977515.10499999998},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!P46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!P46,0,((Resumen!$Q$1-1)*12))),\" \")","v":715137.85499999998},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Q46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Q46,0,((Resumen!$Q$1-1)*12))),\" \")","v":632194.85900000005},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!R46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!R46,0,((Resumen!$Q$1-1)*12))),\" \")","v":611985.89},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!S46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!S46,0,((Resumen!$Q$1-1)*12))),\" \")","v":786081.304},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!T46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!T46,0,((Resumen!$Q$1-1)*12))),\" \")","v":1190618.987},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!U46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!U46,0,((Resumen!$Q$1-1)*12))),\" \")","v":1039625.213},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!V46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!V46,0,((Resumen!$Q$1-1)*12))),\" \")","v":917948.40800000005},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!W46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!W46,0,((Resumen!$Q$1-1)*12))),\" \")","v":620065.4},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!X46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!X46,0,((Resumen!$Q$1-1)*12))),\" \")","v":577207.42200000002},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Y46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Y46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},8996830.023]
["Demanda B.C",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!N47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!N47,0,((Resumen!$Q$1-1)*12))),\" \")","v":2345544.92},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!O47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!O47,0,((Resumen!$Q$1-1)*12))),\" \")","v":2285005.4360000002},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!P47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!P47,0,((Resumen!$Q$1-1)*12))),\" \")","v":2297150.4679999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Q47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Q47,0,((Resumen!$Q$1-1)*12))),\" \")","v":2035073.6780000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!R47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!R47,0,((Resumen!$Q$1-1)*12))),\" \")","v":2128042.3160000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!S47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!S47,0,((Resumen!$Q$1-1)*12))),\" \")","v":2242668.4139999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!T47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!T47,0,((Resumen!$Q$1-1)*12))),\" \")","v":2681256.324},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!U47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!U47,0,((Resumen!$Q$1-1)*12))),\" \")","v":2503447.1970000002},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!V47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!V47,0,((Resumen!$Q$1-1)*12))),\" \")","v":2285195.926},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!W47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!W47,0,((Resumen!$Q$1-1)*12))),\" \")","v":2163968.8730000001},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!X47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!X47,0,((Resumen!$Q$1-1)*12))),\" \")","v":2219526.4440000001},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Y47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Y47,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},25186879.995999999]
[{"$f":"Resumen!A24","v":"%Δ 18/17"},{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!N48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!N48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-4.7493914553947576},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!O48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!O48,0,((Resumen!$Q$1-1)*12))),\" \")","v":9.1619109210924634},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!P48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!P48,0,((Resumen!$Q$1-1)*12))),\" \")","v":6.0162966714434996},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Q48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Q48,0,((Resumen!$Q$1-1)*12))),\" \")","v":4.8593238868591904},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!R48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!R48,0,((Resumen!$Q$1-1)*12))),\" \")","v":0.90973768031441526},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!S48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!S48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-4.5582519484321899},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!T48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!T48,0,((Resumen!$Q$1-1)*12))),\" \")","v":2.9302694285667341},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!U48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!U48,0,((Resumen!$Q$1-1)*12))),\" \")","v":4.111724589478416},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!V48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!V48,0,((Resumen!$Q$1-1)*12))),\" \")","v":4.8351048096035854},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!W48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!W48,0,((Resumen!$Q$1-1)*12))),\" \")","v":2.6867476179042615},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!X48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!X48,0,((Resumen!$Q$1-1)*12))),\" \")","v":2.0319104176770075},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Y48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Y48,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"((N22/SUM(OFFSET(C_Valenciana_datos!N47,0,(Resumen!$Q$1-2)*12):OFFSET(C_Valenciana_datos!N47,0,((Resumen!$Q$1-2)*12)+Resumen!$P$1-1))-1)*100)","v":2.4111152286269588}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"A1","v":"C. Valenciana"},{"$f":"L22","v":2219526.4440000001}]
["Resto nacional",{"$f":"Nacional_datos!CF47-B69","v":19835952.108951993}]

{"sheet":"Extremadura","index":12,"n_rows":70,"n_cols":14,"rows_kept":70,"cut":false,"hidden":false,"merged":[[2,1,2,13]]}
["Extremadura",1,2,3,4,5,6,7,8,9,10,11,12]
["Balance mensual de energía electrica. MWh"]
[null,2018]
[null,"Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic","TOTAL"]
["Hidraulica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!N30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!N30,0,((Resumen!$Q$1-1)*12))),\" \")","v":45855.271384},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!O30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!O30,0,((Resumen!$Q$1-1)*12))),\" \")","v":117585.079088},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!P30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!P30,0,((Resumen!$Q$1-1)*12))),\" \")","v":372379.50457599998},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Q30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Q30,0,((Resumen!$Q$1-1)*12))),\" \")","v":276072.47201600001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!R30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!R30,0,((Resumen!$Q$1-1)*12))),\" \")","v":202385.196624},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!S30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!S30,0,((Resumen!$Q$1-1)*12))),\" \")","v":260850.11188000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!T30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!T30,0,((Resumen!$Q$1-1)*12))),\" \")","v":350667.759296},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!U30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!U30,0,((Resumen!$Q$1-1)*12))),\" \")","v":233735.14488800001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!V30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!V30,0,((Resumen!$Q$1-1)*12))),\" \")","v":198986.85425599999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!W30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!W30,0,((Resumen!$Q$1-1)*12))),\" \")","v":74387.688936000006},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!X30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!X30,0,((Resumen!$Q$1-1)*12))),\" \")","v":70204.272471999997},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Y30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Y30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B5:M5)=0,\" \",SUM(B5:M5))","v":2203109.3554160004}]
["Turbinación bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!N31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!N31,0,((Resumen!$Q$1-1)*12))),\" \")","v":392.42361599999998},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!O31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!O31,0,((Resumen!$Q$1-1)*12))),\" \")","v":602.13491199999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!P31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!P31,0,((Resumen!$Q$1-1)*12))),\" \")","v":10952.503424},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Q31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Q31,0,((Resumen!$Q$1-1)*12))),\" \")","v":6205.5299839999998},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!R31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!R31,0,((Resumen!$Q$1-1)*12))),\" \")","v":3393.6713759999998},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!S31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!S31,0,((Resumen!$Q$1-1)*12))),\" \")","v":1570.53712},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!T31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!T31,0,((Resumen!$Q$1-1)*12))),\" \")","v":123.77070399999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!U31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!U31,0,((Resumen!$Q$1-1)*12))),\" \")","v":16.508112000000001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!V31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!V31,0,((Resumen!$Q$1-1)*12))),\" \")","v":70.065743999999995},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!W31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!W31,0,((Resumen!$Q$1-1)*12))),\" \")","v":329.84006399999998},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!X31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!X31,0,((Resumen!$Q$1-1)*12))),\" \")","v":8.6045280000000002},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Y31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Y31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B6:M6)=0,\" \",SUM(B6:M6))","v":23665.589583999998}]
["Nuclear",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!N32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!N32,0,((Resumen!$Q$1-1)*12))),\" \")","v":1501699.986},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!O32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!O32,0,((Resumen!$Q$1-1)*12))),\" \")","v":1356972.013},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!P32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!P32,0,((Resumen!$Q$1-1)*12))),\" \")","v":1489277.0560000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Q32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Q32,0,((Resumen!$Q$1-1)*12))),\" \")","v":903692.44200000004},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!R32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!R32,0,((Resumen!$Q$1-1)*12))),\" \")","v":1173184.1980000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!S32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!S32,0,((Resumen!$Q$1-1)*12))),\" \")","v":1428178.3689999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!T32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!T32,0,((Resumen!$Q$1-1)*12))),\" \")","v":1458381.2120000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!U32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!U32,0,((Resumen!$Q$1-1)*12))),\" \")","v":1446129.868},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!V32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!V32,0,((Resumen!$Q$1-1)*12))),\" \")","v":1402698.2390000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!W32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!W32,0,((Resumen!$Q$1-1)*12))),\" \")","v":1391202.7790000001},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!X32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!X32,0,((Resumen!$Q$1-1)*12))),\" \")","v":716904.68799999997},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Y32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Y32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B7:M7)=0,\" \",SUM(B7:M7))","v":14268320.85}]
["Carbón",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!N33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!N33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!O33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!O33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!P33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!P33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Q33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Q33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!R33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!R33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!S33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!S33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!T33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!T33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!U33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!U33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!V33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!V33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!W33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!W33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!X33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!X33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Y33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Y33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Fuel-Gas",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!N34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!N34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!O34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!O34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!P34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!P34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Q34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Q34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!R34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!R34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!S34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!S34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!T34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!T34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!U34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!U34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!V34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!V34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!W34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!W34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!X34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!X34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Y34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Y34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Ciclo combinado",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!N35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!N35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!O35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!O35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!P35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!P35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Q35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Q35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!R35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!R35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!S35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!S35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!T35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!T35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!U35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!U35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!V35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!V35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!W35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!W35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!X35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!X35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Y35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Y35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Hidroeólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!N36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!N36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!O36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!O36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!P36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!P36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Q36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Q36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!R36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!R36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!S36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!S36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!T36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!T36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!U36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!U36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!V36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!V36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!W36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!W36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!X36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!X36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Y36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Y36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Eólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!N37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!N37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!O37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!O37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!P37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!P37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Q37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Q37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!R37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!R37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!S37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!S37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!T37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!T37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!U37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!U37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!V37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!V37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!W37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!W37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!X37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!X37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Y37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Y37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Solar fotovoltaico",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!N38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!N38,0,((Resumen!$Q$1-1)*12))),\" \")","v":55075.131000000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!O38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!O38,0,((Resumen!$Q$1-1)*12))),\" \")","v":75483.794999999998},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!P38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!P38,0,((Resumen!$Q$1-1)*12))),\" \")","v":73751.803},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Q38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Q38,0,((Resumen!$Q$1-1)*12))),\" \")","v":90448.61},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!R38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!R38,0,((Resumen!$Q$1-1)*12))),\" \")","v":108526.45699999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!S38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!S38,0,((Resumen!$Q$1-1)*12))),\" \")","v":103675.708},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!T38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!T38,0,((Resumen!$Q$1-1)*12))),\" \")","v":127250.06200000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!U38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!U38,0,((Resumen!$Q$1-1)*12))),\" \")","v":113907.341},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!V38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!V38,0,((Resumen!$Q$1-1)*12))),\" \")","v":95668.115999999995},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!W38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!W38,0,((Resumen!$Q$1-1)*12))),\" \")","v":77412.354000000007},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!X38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!X38,0,((Resumen!$Q$1-1)*12))),\" \")","v":47512.347000000002},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Y38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Y38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},968711.72400000005]
["Solar térmica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!N39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!N39,0,((Resumen!$Q$1-1)*12))),\" \")","v":32318.391},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!O39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!O39,0,((Resumen!$Q$1-1)*12))),\" \")","v":93892.902000000002},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!P39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!P39,0,((Resumen!$Q$1-1)*12))),\" \")","v":89287.938999999998},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Q39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Q39,0,((Resumen!$Q$1-1)*12))),\" \")","v":115086.42600000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!R39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!R39,0,((Resumen!$Q$1-1)*12))),\" \")","v":180058.12100000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!S39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!S39,0,((Resumen!$Q$1-1)*12))),\" \")","v":185675.49400000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!T39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!T39,0,((Resumen!$Q$1-1)*12))),\" \")","v":316445.15999999997},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!U39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!U39,0,((Resumen!$Q$1-1)*12))),\" \")","v":270064.07799999998},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!V39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!V39,0,((Resumen!$Q$1-1)*12))),\" \")","v":191701.48},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!W39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!W39,0,((Resumen!$Q$1-1)*12))),\" \")","v":114363.909},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!X39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!X39,0,((Resumen!$Q$1-1)*12))),\" \")","v":21956.776000000002},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Y39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Y39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1610850.676]
["Otras renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!N40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!N40,0,((Resumen!$Q$1-1)*12))),\" \")","v":19906.63},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!O40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!O40,0,((Resumen!$Q$1-1)*12))),\" \")","v":22271.267},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!P40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!P40,0,((Resumen!$Q$1-1)*12))),\" \")","v":13180.125},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Q40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Q40,0,((Resumen!$Q$1-1)*12))),\" \")","v":11011.196},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!R40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!R40,0,((Resumen!$Q$1-1)*12))),\" \")","v":14285.279},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!S40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!S40,0,((Resumen!$Q$1-1)*12))),\" \")","v":23348.038},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!T40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!T40,0,((Resumen!$Q$1-1)*12))),\" \")","v":24922.602999999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!U40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!U40,0,((Resumen!$Q$1-1)*12))),\" \")","v":22588.587},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!V40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!V40,0,((Resumen!$Q$1-1)*12))),\" \")","v":24255.881000000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!W40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!W40,0,((Resumen!$Q$1-1)*12))),\" \")","v":24027.33},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!X40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!X40,0,((Resumen!$Q$1-1)*12))),\" \")","v":20633.647000000001},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Y40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Y40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},220430.58299999998]
["Cogeneración",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!N41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!N41,0,((Resumen!$Q$1-1)*12))),\" \")","v":6573.5339999999997},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!O41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!O41,0,((Resumen!$Q$1-1)*12))),\" \")","v":6241.692},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!P41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!P41,0,((Resumen!$Q$1-1)*12))),\" \")","v":5198.8900000000003},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Q41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Q41,0,((Resumen!$Q$1-1)*12))),\" \")","v":5611.1440000000002},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!R41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!R41,0,((Resumen!$Q$1-1)*12))),\" \")","v":6572.2349999999997},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!S41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!S41,0,((Resumen!$Q$1-1)*12))),\" \")","v":6582.9660000000003},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!T41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!T41,0,((Resumen!$Q$1-1)*12))),\" \")","v":6033.6639999999998},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!U41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!U41,0,((Resumen!$Q$1-1)*12))),\" \")","v":6526.83},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!V41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!V41,0,((Resumen!$Q$1-1)*12))),\" \")","v":5587.692},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!W41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!W41,0,((Resumen!$Q$1-1)*12))),\" \")","v":6331.7910000000002},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!X41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!X41,0,((Resumen!$Q$1-1)*12))),\" \")","v":6038.9979999999996},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Y41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Y41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},67299.435999999987]
["Residuos no renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!N42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!N42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!O42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!O42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!P42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!P42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Q42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Q42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!R42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!R42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!S42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!S42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!T42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!T42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!U42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!U42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!V42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!V42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!W42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!W42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!X42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!X42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Y42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Y42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Residuos renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!N43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!N43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!O43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!O43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!P43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!P43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Q43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Q43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!R43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!R43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!S43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!S43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!T43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!T43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!U43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!U43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!V43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!V43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!W43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!W43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!X43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!X43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Y43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Y43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B18:M18)=0,\" \",SUM(B18:M18))","v":" "}]
["Generación neta ",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!N44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!N44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1661821.3670000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!O44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!O44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1673048.8829999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!P44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!P44,0,((Resumen!$Q$1-1)*12))),\" \")","v":2054027.821},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Q44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Q44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1408127.8200000003},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!R44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!R44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1688405.1580000003},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!S44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!S44,0,((Resumen!$Q$1-1)*12))),\" \")","v":2009881.2239999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!T44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!T44,0,((Resumen!$Q$1-1)*12))),\" \")","v":2283824.2310000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!U44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!U44,0,((Resumen!$Q$1-1)*12))),\" \")","v":2092968.3570000001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!V44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!V44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1918968.328},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!W44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!W44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1688055.6920000003},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!X44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!X44,0,((Resumen!$Q$1-1)*12))),\" \")","v":883259.33299999987},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Y44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Y44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},19362388.214000005]
["Consumos en bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!N45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!N45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1688.5719999999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!O45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!O45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1065.06},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!P45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!P45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-18887.243999999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Q45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Q45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-10042.572},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!R45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!R45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-5633.9120000000003},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!S45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!S45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-2484.75},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!T45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!T45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-194.49799999999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!U45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!U45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-187.744},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!V45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!V45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-853.24800000000005},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!W45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!W45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-749.61599999999999},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!X45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!X45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-196.36},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Y45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Y45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},-41983.576000000001]
["Saldo Intercambios",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!N46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!N46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1205502.192},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!O46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!O46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1265196.3289999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!P46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!P46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1607471.7390000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Q46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Q46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1003479.166},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!R46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!R46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1311827.6029999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!S46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!S46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1618696.4890000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!T46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!T46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1881569.6159999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!U46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!U46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1579391.5789999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!V46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!V46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1467318.0260000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!W46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!W46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1287089.081},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!X46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!X46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-476520.98},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Y46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Y46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},-14704062.800000001]
["Demanda B.C",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!N47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!N47,0,((Resumen!$Q$1-1)*12))),\" \")","v":454630.603},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!O47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!O47,0,((Resumen!$Q$1-1)*12))),\" \")","v":406787.49400000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!P47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!P47,0,((Resumen!$Q$1-1)*12))),\" \")","v":427668.83799999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Q47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Q47,0,((Resumen!$Q$1-1)*12))),\" \")","v":394606.08199999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!R47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!R47,0,((Resumen!$Q$1-1)*12))),\" \")","v":370943.64299999998},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!S47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!S47,0,((Resumen!$Q$1-1)*12))),\" \")","v":388699.98499999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!T47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!T47,0,((Resumen!$Q$1-1)*12))),\" \")","v":402060.11700000003},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!U47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!U47,0,((Resumen!$Q$1-1)*12))),\" \")","v":513389.03399999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!V47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!V47,0,((Resumen!$Q$1-1)*12))),\" \")","v":450797.054},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!W47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!W47,0,((Resumen!$Q$1-1)*12))),\" \")","v":400216.995},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!X47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!X47,0,((Resumen!$Q$1-1)*12))),\" \")","v":406541.99300000002},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Y47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Y47,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},4616341.8379999995]
[{"$f":"Resumen!A24","v":"%Δ 18/17"},{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!N48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!N48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-0.75267349737164757},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!O48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!O48,0,((Resumen!$Q$1-1)*12))),\" \")","v":5.5805122199288348},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!P48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!P48,0,((Resumen!$Q$1-1)*12))),\" \")","v":8.2671399585806604},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Q48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Q48,0,((Resumen!$Q$1-1)*12))),\" \")","v":7.6972200189725504},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!R48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!R48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1.9178460852282475},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!S48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!S48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-11.59484868735654},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!T48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!T48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-8.734222276640569},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!U48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!U48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-3.3500396941110733E-2},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!V48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!V48,0,((Resumen!$Q$1-1)*12))),\" \")","v":9.2003737777841543},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!W48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!W48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1.1119037114766139},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!X48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!X48,0,((Resumen!$Q$1-1)*12))),\" \")","v":3.5464202548682877},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Y48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Y48,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"((N22/SUM(OFFSET(Extremadura_datos!N47,0,(Resumen!$Q$1-2)*12):OFFSET(Extremadura_datos!N47,0,((Resumen!$Q$1-2)*12)+Resumen!$P$1-1))-1)*100)","v":0.64168785780180926}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"A1","v":"Extremadura"},{"$f":"L22","v":406541.99300000002}]
["Resto nacional",{"$f":"Nacional_datos!CF47-B69","v":21648936.559951995}]

{"sheet":"Galicia","index":13,"n_rows":70,"n_cols":14,"rows_kept":70,"cut":false,"hidden":false,"merged":[[2,1,2,13]]}
["Galicia",1,2,3,4,5,6,7,8,9,10,11,12]
["Balance mensual de energía electrica. MWh"]
[null,2018]
[null,"Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic","TOTAL"]
["Hidraulica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!N30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!N30,0,((Resumen!$Q$1-1)*12))),\" \")","v":813977.92700000003},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!O30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!O30,0,((Resumen!$Q$1-1)*12))),\" \")","v":780057.48899999994},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!P30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!P30,0,((Resumen!$Q$1-1)*12))),\" \")","v":1445705.1740000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Q30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Q30,0,((Resumen!$Q$1-1)*12))),\" \")","v":1298283.466},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!R30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!R30,0,((Resumen!$Q$1-1)*12))),\" \")","v":604177.94900000002},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!S30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!S30,0,((Resumen!$Q$1-1)*12))),\" \")","v":536832.15},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!T30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!T30,0,((Resumen!$Q$1-1)*12))),\" \")","v":533255.52260000003},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!U30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!U30,0,((Resumen!$Q$1-1)*12))),\" \")","v":248992.61979999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!V30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!V30,0,((Resumen!$Q$1-1)*12))),\" \")","v":327590.57760000002},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!W30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!W30,0,((Resumen!$Q$1-1)*12))),\" \")","v":366210.75839999999},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!X30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!X30,0,((Resumen!$Q$1-1)*12))),\" \")","v":642591.47199999995},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Y30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Y30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B5:M5)=0,\" \",SUM(B5:M5))","v":7597675.1053999998}]
["Turbinación bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!N31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!N31,0,((Resumen!$Q$1-1)*12))),\" \")","v":5381.1660000000002},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!O31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!O31,0,((Resumen!$Q$1-1)*12))),\" \")","v":1876.567},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!P31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!P31,0,((Resumen!$Q$1-1)*12))),\" \")","v":6459.509},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Q31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Q31,0,((Resumen!$Q$1-1)*12))),\" \")","v":2474.0450000000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!R31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!R31,0,((Resumen!$Q$1-1)*12))),\" \")","v":1999.1369999999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!S31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!S31,0,((Resumen!$Q$1-1)*12))),\" \")","v":55.033999999999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!T31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!T31,0,((Resumen!$Q$1-1)*12))),\" \")","v":123.74039999999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!U31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!U31,0,((Resumen!$Q$1-1)*12))),\" \")","v":1131.0501999999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!V31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!V31,0,((Resumen!$Q$1-1)*12))),\" \")","v":105.6174},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!W31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!W31,0,((Resumen!$Q$1-1)*12))),\" \")","v":7618.3855999999996},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!X31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!X31,0,((Resumen!$Q$1-1)*12))),\" \")","v":6104.4059999999999},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Y31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Y31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B6:M6)=0,\" \",SUM(B6:M6))","v":33328.657599999999}]
["Nuclear",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!N32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!N32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!O32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!O32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!P32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!P32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Q32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Q32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!R32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!R32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!S32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!S32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!T32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!T32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!U32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!U32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!V32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!V32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!W32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!W32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!X32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!X32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Y32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Y32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B7:M7)=0,\" \",SUM(B7:M7))","v":" "}]
["Carbón",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!N33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!N33,0,((Resumen!$Q$1-1)*12))),\" \")","v":858246.07299999997},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!O33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!O33,0,((Resumen!$Q$1-1)*12))),\" \")","v":1097580.8540000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!P33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!P33,0,((Resumen!$Q$1-1)*12))),\" \")","v":332816.59499999997},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Q33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Q33,0,((Resumen!$Q$1-1)*12))),\" \")","v":400719.13500000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!R33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!R33,0,((Resumen!$Q$1-1)*12))),\" \")","v":725899.321},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!S33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!S33,0,((Resumen!$Q$1-1)*12))),\" \")","v":677242.45200000005},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!T33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!T33,0,((Resumen!$Q$1-1)*12))),\" \")","v":1018907.183},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!U33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!U33,0,((Resumen!$Q$1-1)*12))),\" \")","v":965441.91399999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!V33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!V33,0,((Resumen!$Q$1-1)*12))),\" \")","v":1187367.929},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!W33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!W33,0,((Resumen!$Q$1-1)*12))),\" \")","v":1054748.0900000001},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!X33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!X33,0,((Resumen!$Q$1-1)*12))),\" \")","v":1051457.99},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Y33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Y33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},9370427.5360000003]
["Fuel-Gas",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!N34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!N34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!O34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!O34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!P34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!P34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Q34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Q34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!R34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!R34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!S34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!S34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!T34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!T34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!U34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!U34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!V34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!V34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!W34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!W34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!X34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!X34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Y34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Y34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Ciclo combinado",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!N35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!N35,0,((Resumen!$Q$1-1)*12))),\" \")","v":9581.0869999999995},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!O35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!O35,0,((Resumen!$Q$1-1)*12))),\" \")","v":4121.1639999999998},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!P35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!P35,0,((Resumen!$Q$1-1)*12))),\" \")","v":41592.19},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Q35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Q35,0,((Resumen!$Q$1-1)*12))),\" \")","v":5403.4589999999998},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!R35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!R35,0,((Resumen!$Q$1-1)*12))),\" \")","v":46671.921999999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!S35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!S35,0,((Resumen!$Q$1-1)*12))),\" \")","v":13925.457},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!T35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!T35,0,((Resumen!$Q$1-1)*12))),\" \")","v":23837.968000000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!U35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!U35,0,((Resumen!$Q$1-1)*12))),\" \")","v":154318.67600000001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!V35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!V35,0,((Resumen!$Q$1-1)*12))),\" \")","v":108511.997},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!W35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!W35,0,((Resumen!$Q$1-1)*12))),\" \")","v":126382.126},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!X35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!X35,0,((Resumen!$Q$1-1)*12))),\" \")","v":162776.99400000001},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Y35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Y35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},697123.04]
["Hidroeólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!N36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!N36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!O36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!O36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!P36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!P36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Q36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Q36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!R36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!R36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!S36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!S36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!T36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!T36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!U36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!U36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!V36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!V36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!W36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!W36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!X36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!X36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Y36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Y36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Eólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!N37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!N37,0,((Resumen!$Q$1-1)*12))),\" \")","v":852292.47400000005},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!O37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!O37,0,((Resumen!$Q$1-1)*12))),\" \")","v":714494.11399999994},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!P37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!P37,0,((Resumen!$Q$1-1)*12))),\" \")","v":1161310.8430000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Q37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Q37,0,((Resumen!$Q$1-1)*12))),\" \")","v":703512.70600000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!R37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!R37,0,((Resumen!$Q$1-1)*12))),\" \")","v":578634.63899999997},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!S37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!S37,0,((Resumen!$Q$1-1)*12))),\" \")","v":339694.20199999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!T37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!T37,0,((Resumen!$Q$1-1)*12))),\" \")","v":356678.91499999998},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!U37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!U37,0,((Resumen!$Q$1-1)*12))),\" \")","v":465029.00099999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!V37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!V37,0,((Resumen!$Q$1-1)*12))),\" \")","v":487114.95400000003},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!W37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!W37,0,((Resumen!$Q$1-1)*12))),\" \")","v":828459.78399999999},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!X37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!X37,0,((Resumen!$Q$1-1)*12))),\" \")","v":874688.12399999995},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Y37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Y37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},7361909.7560000001]
["Solar fotovoltaico",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!N38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!N38,0,((Resumen!$Q$1-1)*12))),\" \")","v":676.16099999999994},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!O38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!O38,0,((Resumen!$Q$1-1)*12))),\" \")","v":1084.7809999999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!P38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!P38,0,((Resumen!$Q$1-1)*12))),\" \")","v":1119.1120000000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Q38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Q38,0,((Resumen!$Q$1-1)*12))),\" \")","v":1722.2470000000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!R38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!R38,0,((Resumen!$Q$1-1)*12))),\" \")","v":2255.1320000000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!S38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!S38,0,((Resumen!$Q$1-1)*12))),\" \")","v":1962.64},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!T38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!T38,0,((Resumen!$Q$1-1)*12))),\" \")","v":2049.3139999999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!U38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!U38,0,((Resumen!$Q$1-1)*12))),\" \")","v":2503.3560000000002},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!V38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!V38,0,((Resumen!$Q$1-1)*12))),\" \")","v":2060.7919999999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!W38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!W38,0,((Resumen!$Q$1-1)*12))),\" \")","v":1631.4449999999999},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!X38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!X38,0,((Resumen!$Q$1-1)*12))),\" \")","v":748.42700000000002},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Y38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Y38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},17813.406999999999]
["Solar térmica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!N39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!N39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!O39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!O39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!P39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!P39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Q39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Q39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!R39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!R39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!S39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!S39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!T39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!T39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!U39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!U39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!V39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!V39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!W39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!W39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!X39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!X39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Y39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Y39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Otras renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!N40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!N40,0,((Resumen!$Q$1-1)*12))),\" \")","v":21984.062000000002},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!O40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!O40,0,((Resumen!$Q$1-1)*12))),\" \")","v":20866.569},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!P40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!P40,0,((Resumen!$Q$1-1)*12))),\" \")","v":15967.585999999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Q40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Q40,0,((Resumen!$Q$1-1)*12))),\" \")","v":21383.179},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!R40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!R40,0,((Resumen!$Q$1-1)*12))),\" \")","v":22576.959999999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!S40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!S40,0,((Resumen!$Q$1-1)*12))),\" \")","v":23100.898000000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!T40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!T40,0,((Resumen!$Q$1-1)*12))),\" \")","v":23570.512999999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!U40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!U40,0,((Resumen!$Q$1-1)*12))),\" \")","v":22838.15},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!V40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!V40,0,((Resumen!$Q$1-1)*12))),\" \")","v":21756.288},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!W40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!W40,0,((Resumen!$Q$1-1)*12))),\" \")","v":20798.689999999999},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!X40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!X40,0,((Resumen!$Q$1-1)*12))),\" \")","v":23863.063999999998},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Y40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Y40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},238705.95899999997]
["Cogeneración",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!N41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!N41,0,((Resumen!$Q$1-1)*12))),\" \")","v":227290.679},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!O41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!O41,0,((Resumen!$Q$1-1)*12))),\" \")","v":209450.03400000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!P41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!P41,0,((Resumen!$Q$1-1)*12))),\" \")","v":222908.671},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Q41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Q41,0,((Resumen!$Q$1-1)*12))),\" \")","v":216390.26300000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!R41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!R41,0,((Resumen!$Q$1-1)*12))),\" \")","v":214947.66200000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!S41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!S41,0,((Resumen!$Q$1-1)*12))),\" \")","v":213961.59},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!T41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!T41,0,((Resumen!$Q$1-1)*12))),\" \")","v":223998.91699999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!U41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!U41,0,((Resumen!$Q$1-1)*12))),\" \")","v":210277.122},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!V41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!V41,0,((Resumen!$Q$1-1)*12))),\" \")","v":222243.19099999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!W41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!W41,0,((Resumen!$Q$1-1)*12))),\" \")","v":226143.68400000001},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!X41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!X41,0,((Resumen!$Q$1-1)*12))),\" \")","v":218041.228},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Y41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Y41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},2405653.0409999997]
["Residuos no renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!N42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!N42,0,((Resumen!$Q$1-1)*12))),\" \")","v":16925.129000000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!O42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!O42,0,((Resumen!$Q$1-1)*12))),\" \")","v":14570.709500000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!P42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!P42,0,((Resumen!$Q$1-1)*12))),\" \")","v":15349.592500000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Q42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Q42,0,((Resumen!$Q$1-1)*12))),\" \")","v":15140.442499999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!R42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!R42,0,((Resumen!$Q$1-1)*12))),\" \")","v":6323.268},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!S42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!S42,0,((Resumen!$Q$1-1)*12))),\" \")","v":8489.7900000000009},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!T42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!T42,0,((Resumen!$Q$1-1)*12))),\" \")","v":15138.495500000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!U42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!U42,0,((Resumen!$Q$1-1)*12))),\" \")","v":16671.353999999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!V42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!V42,0,((Resumen!$Q$1-1)*12))),\" \")","v":16128.606},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!W42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!W42,0,((Resumen!$Q$1-1)*12))),\" \")","v":16185.4125},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!X42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!X42,0,((Resumen!$Q$1-1)*12))),\" \")","v":15666.745500000001},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Y42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Y42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},156589.54500000001]
["Residuos renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!N43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!N43,0,((Resumen!$Q$1-1)*12))),\" \")","v":16925.129000000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!O43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!O43,0,((Resumen!$Q$1-1)*12))),\" \")","v":14570.709500000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!P43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!P43,0,((Resumen!$Q$1-1)*12))),\" \")","v":15349.592500000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Q43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Q43,0,((Resumen!$Q$1-1)*12))),\" \")","v":15140.442499999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!R43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!R43,0,((Resumen!$Q$1-1)*12))),\" \")","v":6323.268},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!S43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!S43,0,((Resumen!$Q$1-1)*12))),\" \")","v":8489.7900000000009},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!T43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!T43,0,((Resumen!$Q$1-1)*12))),\" \")","v":15138.495500000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!U43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!U43,0,((Resumen!$Q$1-1)*12))),\" \")","v":16671.353999999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!V43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!V43,0,((Resumen!$Q$1-1)*12))),\" \")","v":16128.606},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!W43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!W43,0,((Resumen!$Q$1-1)*12))),\" \")","v":16185.4125},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!X43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!X43,0,((Resumen!$Q$1-1)*12))),\" \")","v":15666.745500000001},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Y43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Y43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B18:M18)=0,\" \",SUM(B18:M18))","v":156589.54500000001}]
["Generación neta ",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!N44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!N44,0,((Resumen!$Q$1-1)*12))),\" \")","v":2823279.8870000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!O44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!O44,0,((Resumen!$Q$1-1)*12))),\" \")","v":2858672.9909999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!P44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!P44,0,((Resumen!$Q$1-1)*12))),\" \")","v":3258578.8650000002},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Q44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Q44,0,((Resumen!$Q$1-1)*12))),\" \")","v":2680169.3849999993},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!R44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!R44,0,((Resumen!$Q$1-1)*12))),\" \")","v":2209809.2580000004},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!S44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!S44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1823754.003},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!T44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!T44,0,((Resumen!$Q$1-1)*12))),\" \")","v":2212699.0640000007},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!U44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!U44,0,((Resumen!$Q$1-1)*12))),\" \")","v":2103874.5969999996},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!V44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!V44,0,((Resumen!$Q$1-1)*12))),\" \")","v":2389008.5580000007},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!W44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!W44,0,((Resumen!$Q$1-1)*12))),\" \")","v":2664363.7880000002},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!X44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!X44,0,((Resumen!$Q$1-1)*12))),\" \")","v":3011605.196},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Y44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Y44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},28035815.592]
["Consumos en bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!N45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!N45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-15581.76},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!O45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!O45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-4887.8},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!P45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!P45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-70490.06},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Q45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Q45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-59769.286},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!R45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!R45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-17627.5},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!S45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!S45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-894.78},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!T45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!T45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-718.798},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!U45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!U45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-7222.8059999999996},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!V45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!V45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-959.072},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!W45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!W45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-22907.272000000001},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!X45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!X45,0,((Resumen!$Q$1-1)*12))),\" \")","v":-15536.712},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Y45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Y45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},-216595.84599999999]
["Saldo Intercambios",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!N46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!N46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-963256.12},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!O46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!O46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1136467.912},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!P46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!P46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1318375.2080000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Q46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Q46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-922476.08100000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!R46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!R46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-545553.15599999996},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!S46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!S46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-266647.38799999998},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!T46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!T46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-647547.21400000004},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!U46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!U46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-516634.016},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!V46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!V46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-841197.58900000004},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!W46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!W46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1042913.784},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!X46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!X46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1346281.5689999999},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Y46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Y46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},-9547350.0369999986]
["Demanda B.C",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!N47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!N47,0,((Resumen!$Q$1-1)*12))),\" \")","v":1844442.007},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!O47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!O47,0,((Resumen!$Q$1-1)*12))),\" \")","v":1717317.2790000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!P47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!P47,0,((Resumen!$Q$1-1)*12))),\" \")","v":1869713.5970000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Q47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Q47,0,((Resumen!$Q$1-1)*12))),\" \")","v":1697924.0179999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!R47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!R47,0,((Resumen!$Q$1-1)*12))),\" \")","v":1646628.602},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!S47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!S47,0,((Resumen!$Q$1-1)*12))),\" \")","v":1556211.835},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!T47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!T47,0,((Resumen!$Q$1-1)*12))),\" \")","v":1564433.0519999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!U47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!U47,0,((Resumen!$Q$1-1)*12))),\" \")","v":1580017.7749999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!V47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!V47,0,((Resumen!$Q$1-1)*12))),\" \")","v":1546851.8970000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!W47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!W47,0,((Resumen!$Q$1-1)*12))),\" \")","v":1598542.7320000001},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!X47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!X47,0,((Resumen!$Q$1-1)*12))),\" \")","v":1649786.915},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Y47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Y47,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},18271869.708999999]
[{"$f":"Resumen!A24","v":"%Δ 18/17"},{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!N48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!N48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1.157523643857028},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!O48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!O48,0,((Resumen!$Q$1-1)*12))),\" \")","v":5.7166563322128772},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!P48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!P48,0,((Resumen!$Q$1-1)*12))),\" \")","v":8.4388431147684138},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Q48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Q48,0,((Resumen!$Q$1-1)*12))),\" \")","v":8.8081355738624865},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!R48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!R48,0,((Resumen!$Q$1-1)*12))),\" \")","v":1.5914255443736147},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!S48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!S48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-2.2233311131081734},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!T48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!T48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1.9754385288687448},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!U48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!U48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-2.0594515301974314},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!V48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!V48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1.5977985150724239},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!W48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!W48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-2.7190587009628175},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!X48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!X48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-3.5506603548957405},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Y48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Y48,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"((N22/SUM(OFFSET(Galicia_datos!N47,0,(Resumen!$Q$1-2)*12):OFFSET(Galicia_datos!N47,0,((Resumen!$Q$1-2)*12)+Resumen!$P$1-1))-1)*100)","v":0.82406547954823051}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"A1","v":"Galicia"},{"$f":"L22","v":1649786.915}]
["Resto nacional",{"$f":"Nacional_datos!CF47-B69","v":20405691.637951996}]

{"sheet":"La Rioja","index":14,"n_rows":70,"n_cols":14,"rows_kept":70,"cut":false,"hidden":false,"merged":[[2,1,2,13]]}
["La Rioja",1,2,3,4,5,6,7,8,9,10,11,12]
["Balance mensual de energía electrica. MWh"]
[null,2018]
[null,"Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic","TOTAL"]
["Hidraulica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!N30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!N30,0,((Resumen!$Q$1-1)*12))),\" \")","v":14346.593000000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!O30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!O30,0,((Resumen!$Q$1-1)*12))),\" \")","v":13614.187},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!P30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!P30,0,((Resumen!$Q$1-1)*12))),\" \")","v":19879.848000000002},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Q30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Q30,0,((Resumen!$Q$1-1)*12))),\" \")","v":20579.995999999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!R30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!R30,0,((Resumen!$Q$1-1)*12))),\" \")","v":20476.802},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!S30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!S30,0,((Resumen!$Q$1-1)*12))),\" \")","v":18324.210999999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!T30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!T30,0,((Resumen!$Q$1-1)*12))),\" \")","v":14450.366},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!U30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!U30,0,((Resumen!$Q$1-1)*12))),\" \")","v":11015.06},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!V30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!V30,0,((Resumen!$Q$1-1)*12))),\" \")","v":8844.5550000000003},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!W30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!W30,0,((Resumen!$Q$1-1)*12))),\" \")","v":6227.7110000000002},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!X30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!X30,0,((Resumen!$Q$1-1)*12))),\" \")","v":9768.1},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Y30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Y30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B5:M5)=0,\" \",SUM(B5:M5))","v":157527.429}]
["Turbinación bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!N31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!N31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!O31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!O31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!P31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!P31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Q31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Q31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!R31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!R31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!S31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!S31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!T31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!T31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!U31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!U31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!V31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!V31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!W31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!W31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!X31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!X31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Y31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Y31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B6:M6)=0,\" \",SUM(B6:M6))","v":" "}]
["Nuclear",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!N32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!N32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!O32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!O32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!P32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!P32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Q32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Q32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!R32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!R32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!S32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!S32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!T32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!T32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!U32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!U32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!V32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!V32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!W32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!W32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!X32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!X32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Y32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Y32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B7:M7)=0,\" \",SUM(B7:M7))","v":" "}]
["Carbón",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!N33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!N33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!O33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!O33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!P33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!P33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Q33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Q33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!R33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!R33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!S33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!S33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!T33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!T33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!U33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!U33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!V33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!V33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!W33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!W33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!X33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!X33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Y33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Y33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Fuel-Gas",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!N34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!N34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!O34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!O34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!P34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!P34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Q34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Q34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!R34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!R34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!S34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!S34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!T34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!T34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!U34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!U34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!V34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!V34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!W34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!W34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!X34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!X34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Y34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Y34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Ciclo combinado",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!N35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!N35,0,((Resumen!$Q$1-1)*12))),\" \")","v":27393.052},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!O35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!O35,0,((Resumen!$Q$1-1)*12))),\" \")","v":100972.231},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!P35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!P35,0,((Resumen!$Q$1-1)*12))),\" \")","v":12229.069},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Q35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Q35,0,((Resumen!$Q$1-1)*12))),\" \")","v":13370.668},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!R35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!R35,0,((Resumen!$Q$1-1)*12))),\" \")","v":98416.510999999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!S35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!S35,0,((Resumen!$Q$1-1)*12))),\" \")","v":229475.03099999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!T35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!T35,0,((Resumen!$Q$1-1)*12))),\" \")","v":243104.486},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!U35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!U35,0,((Resumen!$Q$1-1)*12))),\" \")","v":129289.71},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!V35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!V35,0,((Resumen!$Q$1-1)*12))),\" \")","v":54440.811000000002},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!W35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!W35,0,((Resumen!$Q$1-1)*12))),\" \")","v":82521.62},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!X35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!X35,0,((Resumen!$Q$1-1)*12))),\" \")","v":85629.195000000007},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Y35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Y35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1076842.3839999998]
["Hidroeólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!N36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!N36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!O36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!O36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!P36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!P36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Q36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Q36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!R36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!R36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!S36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!S36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!T36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!T36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!U36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!U36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!V36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!V36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!W36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!W36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!X36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!X36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Y36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Y36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Eólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!N37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!N37,0,((Resumen!$Q$1-1)*12))),\" \")","v":87558.152000000002},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!O37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!O37,0,((Resumen!$Q$1-1)*12))),\" \")","v":122849.52800000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!P37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!P37,0,((Resumen!$Q$1-1)*12))),\" \")","v":125601.73},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Q37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Q37,0,((Resumen!$Q$1-1)*12))),\" \")","v":71633.845000000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!R37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!R37,0,((Resumen!$Q$1-1)*12))),\" \")","v":72564.422000000006},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!S37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!S37,0,((Resumen!$Q$1-1)*12))),\" \")","v":57976.6},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!T37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!T37,0,((Resumen!$Q$1-1)*12))),\" \")","v":38498.444000000003},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!U37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!U37,0,((Resumen!$Q$1-1)*12))),\" \")","v":57046.754999999997},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!V37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!V37,0,((Resumen!$Q$1-1)*12))),\" \")","v":37417.889000000003},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!W37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!W37,0,((Resumen!$Q$1-1)*12))),\" \")","v":103047.47},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!X37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!X37,0,((Resumen!$Q$1-1)*12))),\" \")","v":68318.740999999995},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Y37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Y37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},842513.576]
["Solar fotovoltaico",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!N38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!N38,0,((Resumen!$Q$1-1)*12))),\" \")","v":6884.9409999999998},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!O38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!O38,0,((Resumen!$Q$1-1)*12))),\" \")","v":6666.1260000000002},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!P38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!P38,0,((Resumen!$Q$1-1)*12))),\" \")","v":10377.355},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Q38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Q38,0,((Resumen!$Q$1-1)*12))),\" \")","v":11842.584999999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!R38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!R38,0,((Resumen!$Q$1-1)*12))),\" \")","v":13278.251},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!S38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!S38,0,((Resumen!$Q$1-1)*12))),\" \")","v":13987.303},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!T38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!T38,0,((Resumen!$Q$1-1)*12))),\" \")","v":16476.036},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!U38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!U38,0,((Resumen!$Q$1-1)*12))),\" \")","v":15790.387000000001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!V38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!V38,0,((Resumen!$Q$1-1)*12))),\" \")","v":13997.51},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!W38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!W38,0,((Resumen!$Q$1-1)*12))),\" \")","v":9402.0640000000003},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!X38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!X38,0,((Resumen!$Q$1-1)*12))),\" \")","v":5637.0630000000001},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Y38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Y38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},124339.621]
["Solar térmica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!N39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!N39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!O39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!O39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!P39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!P39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Q39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Q39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!R39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!R39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!S39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!S39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!T39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!T39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!U39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!U39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!V39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!V39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!W39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!W39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!X39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!X39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Y39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Y39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Otras renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!N40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!N40,0,((Resumen!$Q$1-1)*12))),\" \")","v":643.39599999999996},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!O40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!O40,0,((Resumen!$Q$1-1)*12))),\" \")","v":696.68200000000002},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!P40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!P40,0,((Resumen!$Q$1-1)*12))),\" \")","v":567.39700000000005},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Q40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Q40,0,((Resumen!$Q$1-1)*12))),\" \")","v":870.19200000000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!R40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!R40,0,((Resumen!$Q$1-1)*12))),\" \")","v":650.10900000000004},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!S40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!S40,0,((Resumen!$Q$1-1)*12))),\" \")","v":813.23699999999997},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!T40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!T40,0,((Resumen!$Q$1-1)*12))),\" \")","v":498.65300000000002},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!U40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!U40,0,((Resumen!$Q$1-1)*12))),\" \")","v":555.68299999999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!V40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!V40,0,((Resumen!$Q$1-1)*12))),\" \")","v":798.423},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!W40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!W40,0,((Resumen!$Q$1-1)*12))),\" \")","v":942.37199999999996},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!X40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!X40,0,((Resumen!$Q$1-1)*12))),\" \")","v":651.64400000000001},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Y40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Y40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},7687.7880000000005]
["Cogeneración",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!N41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!N41,0,((Resumen!$Q$1-1)*12))),\" \")","v":5621.3990000000003},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!O41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!O41,0,((Resumen!$Q$1-1)*12))),\" \")","v":5230.0590000000002},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!P41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!P41,0,((Resumen!$Q$1-1)*12))),\" \")","v":5267.7219999999998},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Q41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Q41,0,((Resumen!$Q$1-1)*12))),\" \")","v":6841.95},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!R41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!R41,0,((Resumen!$Q$1-1)*12))),\" \")","v":7964.3029999999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!S41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!S41,0,((Resumen!$Q$1-1)*12))),\" \")","v":7640.5249999999996},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!T41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!T41,0,((Resumen!$Q$1-1)*12))),\" \")","v":7569.0550000000003},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!U41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!U41,0,((Resumen!$Q$1-1)*12))),\" \")","v":6968.6869999999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!V41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!V41,0,((Resumen!$Q$1-1)*12))),\" \")","v":6580.8940000000002},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!W41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!W41,0,((Resumen!$Q$1-1)*12))),\" \")","v":7762.1639999999998},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!X41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!X41,0,((Resumen!$Q$1-1)*12))),\" \")","v":7098.2120000000004},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Y41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Y41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},74544.97]
["Residuos no renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!N42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!N42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!O42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!O42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!P42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!P42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Q42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Q42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!R42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!R42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!S42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!S42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!T42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!T42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!U42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!U42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!V42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!V42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!W42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!W42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!X42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!X42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Y42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Y42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Residuos renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!N43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!N43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!O43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!O43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!P43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!P43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Q43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Q43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!R43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!R43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!S43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!S43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!T43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!T43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!U43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!U43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!V43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!V43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!W43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!W43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!X43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!X43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Y43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Y43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B18:M18)=0,\" \",SUM(B18:M18))","v":" "}]
["Generación neta ",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!N44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!N44,0,((Resumen!$Q$1-1)*12))),\" \")","v":142447.53300000002},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!O44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!O44,0,((Resumen!$Q$1-1)*12))),\" \")","v":250028.81299999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!P44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!P44,0,((Resumen!$Q$1-1)*12))),\" \")","v":173923.12100000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Q44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Q44,0,((Resumen!$Q$1-1)*12))),\" \")","v":125139.23599999998},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!R44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!R44,0,((Resumen!$Q$1-1)*12))),\" \")","v":213350.39799999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!S44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!S44,0,((Resumen!$Q$1-1)*12))),\" \")","v":328216.90700000006},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!T44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!T44,0,((Resumen!$Q$1-1)*12))),\" \")","v":320597.04000000004},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!U44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!U44,0,((Resumen!$Q$1-1)*12))),\" \")","v":220666.28200000001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!V44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!V44,0,((Resumen!$Q$1-1)*12))),\" \")","v":122080.08199999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!W44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!W44,0,((Resumen!$Q$1-1)*12))),\" \")","v":209903.40099999998},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!X44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!X44,0,((Resumen!$Q$1-1)*12))),\" \")","v":177102.95500000002},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Y44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Y44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},2283455.7680000002]
["Consumos en bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!N45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!N45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!O45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!O45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!P45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!P45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Q45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Q45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!R45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!R45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!S45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!S45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!T45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!T45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!U45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!U45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!V45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!V45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!W45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!W45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!X45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!X45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Y45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Y45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Saldo Intercambios",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!N46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!N46,0,((Resumen!$Q$1-1)*12))),\" \")","v":10721.269},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!O46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!O46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-106134.7},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!P46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!P46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-25344.085999999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Q46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Q46,0,((Resumen!$Q$1-1)*12))),\" \")","v":9099.0830000000005},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!R46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!R46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-77057.191999999995},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!S46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!S46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-191860.38699999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!T46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!T46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-171401.899},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!U46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!U46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-80179.667000000001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!V46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!V46,0,((Resumen!$Q$1-1)*12))),\" \")","v":17194.647000000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!W46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!W46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-62862.125999999997},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!X46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!X46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-30759.338},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Y46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Y46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},-708584.39600000007]
["Demanda B.C",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!N47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!N47,0,((Resumen!$Q$1-1)*12))),\" \")","v":153168.802},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!O47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!O47,0,((Resumen!$Q$1-1)*12))),\" \")","v":143894.11300000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!P47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!P47,0,((Resumen!$Q$1-1)*12))),\" \")","v":148579.035},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Q47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Q47,0,((Resumen!$Q$1-1)*12))),\" \")","v":134238.31899999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!R47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!R47,0,((Resumen!$Q$1-1)*12))),\" \")","v":136293.20600000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!S47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!S47,0,((Resumen!$Q$1-1)*12))),\" \")","v":136356.51999999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!T47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!T47,0,((Resumen!$Q$1-1)*12))),\" \")","v":149195.141},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!U47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!U47,0,((Resumen!$Q$1-1)*12))),\" \")","v":140486.61499999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!V47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!V47,0,((Resumen!$Q$1-1)*12))),\" \")","v":139274.72899999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!W47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!W47,0,((Resumen!$Q$1-1)*12))),\" \")","v":147041.27499999999},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!X47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!X47,0,((Resumen!$Q$1-1)*12))),\" \")","v":146343.617},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Y47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Y47,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1574871.3720000002]
[{"$f":"Resumen!A24","v":"%Δ 18/17"},{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!N48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!N48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-2.7193257335258125},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!O48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!O48,0,((Resumen!$Q$1-1)*12))),\" \")","v":3.9230017640116799},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!P48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!P48,0,((Resumen!$Q$1-1)*12))),\" \")","v":1.1570506840556716},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Q48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Q48,0,((Resumen!$Q$1-1)*12))),\" \")","v":5.5402841003284742},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!R48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!R48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-2.2922926311482295},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!S48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!S48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-4.4500169809462697},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!T48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!T48,0,((Resumen!$Q$1-1)*12))),\" \")","v":1.5200026265413724},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!U48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!U48,0,((Resumen!$Q$1-1)*12))),\" \")","v":2.2234845781836432},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!V48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!V48,0,((Resumen!$Q$1-1)*12))),\" \")","v":1.8727827037576805},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!W48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!W48,0,((Resumen!$Q$1-1)*12))),\" \")","v":4.5499265654054266},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!X48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!X48,0,((Resumen!$Q$1-1)*12))),\" \")","v":0.16395367592556553},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Y48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Y48,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"((N22/SUM(OFFSET('La Rioja_datos'!N47,0,(Resumen!$Q$1-2)*12):OFFSET('La Rioja_datos'!N47,0,((Resumen!$Q$1-2)*12)+Resumen!$P$1-1))-1)*100)","v":0.95107525945432592}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"A1","v":"La Rioja"},{"$f":"L22","v":146343.617}]
["Resto nacional",{"$f":"Nacional_datos!CF47-B69","v":21909134.935951997}]

{"sheet":"Madrid","index":15,"n_rows":70,"n_cols":14,"rows_kept":70,"cut":false,"hidden":false,"merged":[[2,1,2,13]]}
["Madrid",1,2,3,4,5,6,7,8,9,10,11,12]
["Balance mensual de energía electrica. MWh"]
[null,2018]
[null,"Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic","TOTAL"]
["Hidraulica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!N30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!N30,0,((Resumen!$Q$1-1)*12))),\" \")","v":2638.58},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!O30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!O30,0,((Resumen!$Q$1-1)*12))),\" \")","v":4105.16},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!P30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!P30,0,((Resumen!$Q$1-1)*12))),\" \")","v":11075.258},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Q30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Q30,0,((Resumen!$Q$1-1)*12))),\" \")","v":25338.234},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!R30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!R30,0,((Resumen!$Q$1-1)*12))),\" \")","v":18931.567999999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!S30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!S30,0,((Resumen!$Q$1-1)*12))),\" \")","v":12319.529},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!T30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!T30,0,((Resumen!$Q$1-1)*12))),\" \")","v":13517.888999999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!U30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!U30,0,((Resumen!$Q$1-1)*12))),\" \")","v":11418.663},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!V30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!V30,0,((Resumen!$Q$1-1)*12))),\" \")","v":7716.6480000000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!W30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!W30,0,((Resumen!$Q$1-1)*12))),\" \")","v":4229.8119999999999},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!X30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!X30,0,((Resumen!$Q$1-1)*12))),\" \")","v":4443.8490000000002},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Y30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Y30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B5:M5)=0,\" \",SUM(B5:M5))","v":115735.19}]
["Turbinación bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!N31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!N31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!O31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!O31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!P31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!P31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Q31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Q31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!R31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!R31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!S31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!S31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!T31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!T31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!U31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!U31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!V31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!V31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!W31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!W31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!X31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!X31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Y31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Y31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B6:M6)=0,\" \",SUM(B6:M6))","v":" "}]
["Nuclear",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!N32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!N32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!O32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!O32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!P32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!P32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Q32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Q32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!R32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!R32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!S32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!S32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!T32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!T32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!U32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!U32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!V32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!V32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!W32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!W32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!X32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!X32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Y32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Y32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B7:M7)=0,\" \",SUM(B7:M7))","v":" "}]
["Carbón",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!N33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!N33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!O33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!O33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!P33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!P33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Q33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Q33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!R33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!R33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!S33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!S33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!T33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!T33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!U33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!U33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!V33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!V33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!W33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!W33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!X33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!X33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Y33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Y33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Fuel-Gas",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!N34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!N34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!O34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!O34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!P34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!P34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Q34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Q34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!R34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!R34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!S34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!S34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!T34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!T34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!U34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!U34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!V34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!V34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!W34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!W34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!X34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!X34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Y34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Y34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Ciclo combinado",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!N35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!N35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!O35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!O35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!P35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!P35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Q35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Q35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!R35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!R35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!S35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!S35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!T35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!T35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!U35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!U35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!V35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!V35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!W35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!W35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!X35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!X35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Y35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Y35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Hidroeólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!N36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!N36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!O36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!O36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!P36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!P36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Q36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Q36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!R36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!R36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!S36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!S36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!T36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!T36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!U36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!U36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!V36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!V36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!W36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!W36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!X36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!X36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Y36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Y36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Eólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!N37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!N37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!O37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!O37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!P37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!P37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Q37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Q37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!R37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!R37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!S37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!S37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!T37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!T37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!U37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!U37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!V37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!V37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!W37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!W37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!X37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!X37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Y37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Y37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Solar fotovoltaico",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!N38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!N38,0,((Resumen!$Q$1-1)*12))),\" \")","v":4544.7179999999998},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!O38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!O38,0,((Resumen!$Q$1-1)*12))),\" \")","v":5215.2830000000004},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!P38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!P38,0,((Resumen!$Q$1-1)*12))),\" \")","v":6488.24},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Q38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Q38,0,((Resumen!$Q$1-1)*12))),\" \")","v":7895.201},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!R38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!R38,0,((Resumen!$Q$1-1)*12))),\" \")","v":9445.4850000000006},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!S38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!S38,0,((Resumen!$Q$1-1)*12))),\" \")","v":9340.1299999999992},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!T38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!T38,0,((Resumen!$Q$1-1)*12))),\" \")","v":10818.957},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!U38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!U38,0,((Resumen!$Q$1-1)*12))),\" \")","v":9693.0509999999995},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!V38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!V38,0,((Resumen!$Q$1-1)*12))),\" \")","v":8184.3850000000002},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!W38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!W38,0,((Resumen!$Q$1-1)*12))),\" \")","v":6042.7110000000002},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!X38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!X38,0,((Resumen!$Q$1-1)*12))),\" \")","v":3769.1280000000002},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Y38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Y38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},81437.28899999999]
["Solar térmica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!N39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!N39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!O39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!O39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!P39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!P39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Q39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Q39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!R39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!R39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!S39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!S39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!T39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!T39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!U39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!U39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!V39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!V39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!W39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!W39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!X39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!X39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Y39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Y39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Otras renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!N40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!N40,0,((Resumen!$Q$1-1)*12))),\" \")","v":11375.027},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!O40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!O40,0,((Resumen!$Q$1-1)*12))),\" \")","v":10380.111999999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!P40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!P40,0,((Resumen!$Q$1-1)*12))),\" \")","v":10134.370000000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Q40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Q40,0,((Resumen!$Q$1-1)*12))),\" \")","v":10255.107},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!R40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!R40,0,((Resumen!$Q$1-1)*12))),\" \")","v":12358.84},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!S40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!S40,0,((Resumen!$Q$1-1)*12))),\" \")","v":13493.857},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!T40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!T40,0,((Resumen!$Q$1-1)*12))),\" \")","v":13485.222},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!U40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!U40,0,((Resumen!$Q$1-1)*12))),\" \")","v":13330.5},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!V40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!V40,0,((Resumen!$Q$1-1)*12))),\" \")","v":14001.3},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!W40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!W40,0,((Resumen!$Q$1-1)*12))),\" \")","v":15068.72},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!X40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!X40,0,((Resumen!$Q$1-1)*12))),\" \")","v":12461.339},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Y40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Y40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},136344.394]
["Cogeneración",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!N41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!N41,0,((Resumen!$Q$1-1)*12))),\" \")","v":44959.627999999997},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!O41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!O41,0,((Resumen!$Q$1-1)*12))),\" \")","v":44347.178},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!P41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!P41,0,((Resumen!$Q$1-1)*12))),\" \")","v":58364.402999999998},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Q41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Q41,0,((Resumen!$Q$1-1)*12))),\" \")","v":56716.923999999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!R41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!R41,0,((Resumen!$Q$1-1)*12))),\" \")","v":58922.355000000003},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!S41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!S41,0,((Resumen!$Q$1-1)*12))),\" \")","v":51227.53},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!T41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!T41,0,((Resumen!$Q$1-1)*12))),\" \")","v":47193.951999999997},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!U41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!U41,0,((Resumen!$Q$1-1)*12))),\" \")","v":70221.771999999997},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!V41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!V41,0,((Resumen!$Q$1-1)*12))),\" \")","v":64537.892},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!W41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!W41,0,((Resumen!$Q$1-1)*12))),\" \")","v":82059.97},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!X41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!X41,0,((Resumen!$Q$1-1)*12))),\" \")","v":73859.928},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Y41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Y41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},652411.53200000001]
["Residuos no renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!N42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!N42,0,((Resumen!$Q$1-1)*12))),\" \")","v":6791.9430000000002},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!O42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!O42,0,((Resumen!$Q$1-1)*12))),\" \")","v":5498.665},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!P42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!P42,0,((Resumen!$Q$1-1)*12))),\" \")","v":5297.5325000000003},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Q42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Q42,0,((Resumen!$Q$1-1)*12))),\" \")","v":7069.8145000000004},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!R42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!R42,0,((Resumen!$Q$1-1)*12))),\" \")","v":7852.4380000000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!S42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!S42,0,((Resumen!$Q$1-1)*12))),\" \")","v":7382.567},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!T42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!T42,0,((Resumen!$Q$1-1)*12))),\" \")","v":7109.79},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!U42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!U42,0,((Resumen!$Q$1-1)*12))),\" \")","v":5056.2380000000003},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!V42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!V42,0,((Resumen!$Q$1-1)*12))),\" \")","v":5576.625},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!W42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!W42,0,((Resumen!$Q$1-1)*12))),\" \")","v":7701.9219999999996},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!X42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!X42,0,((Resumen!$Q$1-1)*12))),\" \")","v":7950.0214999999998},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Y42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Y42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},73287.556500000006]
["Residuos renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!N43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!N43,0,((Resumen!$Q$1-1)*12))),\" \")","v":6791.9430000000002},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!O43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!O43,0,((Resumen!$Q$1-1)*12))),\" \")","v":5498.665},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!P43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!P43,0,((Resumen!$Q$1-1)*12))),\" \")","v":5297.5325000000003},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Q43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Q43,0,((Resumen!$Q$1-1)*12))),\" \")","v":7069.8145000000004},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!R43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!R43,0,((Resumen!$Q$1-1)*12))),\" \")","v":7852.4380000000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!S43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!S43,0,((Resumen!$Q$1-1)*12))),\" \")","v":7382.567},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!T43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!T43,0,((Resumen!$Q$1-1)*12))),\" \")","v":7109.79},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!U43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!U43,0,((Resumen!$Q$1-1)*12))),\" \")","v":5056.2380000000003},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!V43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!V43,0,((Resumen!$Q$1-1)*12))),\" \")","v":5576.625},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!W43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!W43,0,((Resumen!$Q$1-1)*12))),\" \")","v":7701.9219999999996},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!X43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!X43,0,((Resumen!$Q$1-1)*12))),\" \")","v":7950.0214999999998},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Y43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Y43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B18:M18)=0,\" \",SUM(B18:M18))","v":73287.556500000006}]
["Generación neta ",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!N44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!N44,0,((Resumen!$Q$1-1)*12))),\" \")","v":77101.838999999993},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!O44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!O44,0,((Resumen!$Q$1-1)*12))),\" \")","v":75045.062999999995},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!P44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!P44,0,((Resumen!$Q$1-1)*12))),\" \")","v":96657.33600000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Q44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Q44,0,((Resumen!$Q$1-1)*12))),\" \")","v":114345.095},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!R44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!R44,0,((Resumen!$Q$1-1)*12))),\" \")","v":115363.12399999998},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!S44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!S44,0,((Resumen!$Q$1-1)*12))),\" \")","v":101146.18},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!T44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!T44,0,((Resumen!$Q$1-1)*12))),\" \")","v":99235.599999999977},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!U44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!U44,0,((Resumen!$Q$1-1)*12))),\" \")","v":114776.462},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!V44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!V44,0,((Resumen!$Q$1-1)*12))),\" \")","v":105593.47500000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!W44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!W44,0,((Resumen!$Q$1-1)*12))),\" \")","v":122805.05700000002},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!X44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!X44,0,((Resumen!$Q$1-1)*12))),\" \")","v":110434.28700000001},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Y44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Y44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1132503.5179999997]
["Consumos en bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!N45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!N45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!O45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!O45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!P45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!P45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Q45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Q45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!R45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!R45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!S45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!S45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!T45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!T45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!U45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!U45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!V45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!V45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!W45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!W45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!X45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!X45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Y45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Y45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Saldo Intercambios",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!N46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!N46,0,((Resumen!$Q$1-1)*12))),\" \")","v":2627844.5460000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!O46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!O46,0,((Resumen!$Q$1-1)*12))),\" \")","v":2445693.344},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!P46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!P46,0,((Resumen!$Q$1-1)*12))),\" \")","v":2482082.733},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Q46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Q46,0,((Resumen!$Q$1-1)*12))),\" \")","v":2145311.1519999998},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!R46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!R46,0,((Resumen!$Q$1-1)*12))),\" \")","v":2026256.192},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!S46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!S46,0,((Resumen!$Q$1-1)*12))),\" \")","v":2121850.702},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!T46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!T46,0,((Resumen!$Q$1-1)*12))),\" \")","v":2323557.1209999998},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!U46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!U46,0,((Resumen!$Q$1-1)*12))),\" \")","v":2263829.54},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!V46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!V46,0,((Resumen!$Q$1-1)*12))),\" \")","v":2152899.6919999998},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!W46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!W46,0,((Resumen!$Q$1-1)*12))),\" \")","v":2102186.79},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!X46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!X46,0,((Resumen!$Q$1-1)*12))),\" \")","v":2294530.2390000001},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Y46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Y46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},24986042.050999999]
["Demanda B.C",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!N47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!N47,0,((Resumen!$Q$1-1)*12))),\" \")","v":2704946.3849999998},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!O47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!O47,0,((Resumen!$Q$1-1)*12))),\" \")","v":2520738.4070000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!P47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!P47,0,((Resumen!$Q$1-1)*12))),\" \")","v":2578740.0690000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Q47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Q47,0,((Resumen!$Q$1-1)*12))),\" \")","v":2259656.247},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!R47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!R47,0,((Resumen!$Q$1-1)*12))),\" \")","v":2141619.3160000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!S47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!S47,0,((Resumen!$Q$1-1)*12))),\" \")","v":2222996.8820000002},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!T47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!T47,0,((Resumen!$Q$1-1)*12))),\" \")","v":2422792.7209999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!U47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!U47,0,((Resumen!$Q$1-1)*12))),\" \")","v":2378606.0019999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!V47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!V47,0,((Resumen!$Q$1-1)*12))),\" \")","v":2258493.1669999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!W47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!W47,0,((Resumen!$Q$1-1)*12))),\" \")","v":2224991.8470000001},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!X47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!X47,0,((Resumen!$Q$1-1)*12))),\" \")","v":2404964.5260000001},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Y47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Y47,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},26118545.568999998]
[{"$f":"Resumen!A24","v":"%Δ 18/17"},{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!N48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!N48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-2.7908119734279757},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!O48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!O48,0,((Resumen!$Q$1-1)*12))),\" \")","v":5.6038440828994895},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!P48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!P48,0,((Resumen!$Q$1-1)*12))),\" \")","v":6.9018134814298859},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Q48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Q48,0,((Resumen!$Q$1-1)*12))),\" \")","v":9.8595171000091639},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!R48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!R48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-2.846300674153901},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!S48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!S48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-12.294119106922475},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!T48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!T48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-3.4496962487553406},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!U48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!U48,0,((Resumen!$Q$1-1)*12))),\" \")","v":0.4762759888073953},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!V48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!V48,0,((Resumen!$Q$1-1)*12))),\" \")","v":5.0749916924905936},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!W48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!W48,0,((Resumen!$Q$1-1)*12))),\" \")","v":2.2926005545039763},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!X48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!X48,0,((Resumen!$Q$1-1)*12))),\" \")","v":1.3958004795817214},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Y48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Y48,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"((N22/SUM(OFFSET(Madrid_datos!N47,0,(Resumen!$Q$1-2)*12):OFFSET(Madrid_datos!N47,0,((Resumen!$Q$1-2)*12)+Resumen!$P$1-1))-1)*100)","v":0.64663365737258616}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"A1","v":"Madrid"},{"$f":"L22","v":2404964.5260000001}]
["Resto nacional",{"$f":"Nacional_datos!CF47-B69","v":19650514.026951995}]

{"sheet":"Melilla","index":16,"n_rows":70,"n_cols":14,"rows_kept":70,"cut":false,"hidden":false,"merged":[[2,1,2,13]]}
["Melilla",1,2,3,4,5,6,7,8,9,10,11,12]
["Balance mensual de energía electrica. MWh"]
[null,2018]
[null,"Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic","TOTAL"]
["Hidraulica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!N30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!N30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!O30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!O30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!P30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!P30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Q30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Q30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!R30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!R30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!S30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!S30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!T30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!T30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!U30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!U30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!V30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!V30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!W30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!W30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!X30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!X30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Y30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Y30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B5:M5)=0,\" \",SUM(B5:M5))","v":" "}]
["Turbinación bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!N31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!N31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!O31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!O31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!P31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!P31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Q31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Q31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!R31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!R31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!S31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!S31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!T31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!T31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!U31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!U31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!V31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!V31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!W31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!W31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!X31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!X31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Y31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Y31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B6:M6)=0,\" \",SUM(B6:M6))","v":" "}]
["Nuclear",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!N32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!N32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!O32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!O32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!P32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!P32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Q32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Q32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!R32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!R32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!S32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!S32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!T32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!T32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!U32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!U32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!V32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!V32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!W32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!W32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!X32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!X32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Y32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Y32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B7:M7)=0,\" \",SUM(B7:M7))","v":" "}]
["Carbón",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!N33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!N33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!O33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!O33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!P33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!P33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Q33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Q33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!R33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!R33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!S33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!S33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!T33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!T33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!U33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!U33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!V33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!V33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!W33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!W33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!X33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!X33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Y33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Y33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Fuel-Gas",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!N34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!N34,0,((Resumen!$Q$1-1)*12))),\" \")","v":17139.616999999998},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!O34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!O34,0,((Resumen!$Q$1-1)*12))),\" \")","v":16054.803},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!P34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!P34,0,((Resumen!$Q$1-1)*12))),\" \")","v":15645.960999999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Q34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Q34,0,((Resumen!$Q$1-1)*12))),\" \")","v":14935.152},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!R34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!R34,0,((Resumen!$Q$1-1)*12))),\" \")","v":15541.326999999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!S34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!S34,0,((Resumen!$Q$1-1)*12))),\" \")","v":16169.753000000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!T34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!T34,0,((Resumen!$Q$1-1)*12))),\" \")","v":18185.504000000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!U34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!U34,0,((Resumen!$Q$1-1)*12))),\" \")","v":20470.114000000001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!V34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!V34,0,((Resumen!$Q$1-1)*12))),\" \")","v":18564.435000000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!W34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!W34,0,((Resumen!$Q$1-1)*12))),\" \")","v":16831.804},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!X34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!X34,0,((Resumen!$Q$1-1)*12))),\" \")","v":16391.206999999999},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Y34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Y34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},185929.677]
["Ciclo combinado",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!N35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!N35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!O35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!O35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!P35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!P35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Q35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Q35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!R35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!R35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!S35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!S35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!T35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!T35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!U35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!U35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!V35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!V35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!W35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!W35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!X35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!X35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Y35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Y35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Hidroeólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!N36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!N36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!O36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!O36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!P36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!P36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Q36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Q36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!R36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!R36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!S36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!S36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!T36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!T36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!U36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!U36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!V36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!V36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!W36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!W36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!X36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!X36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Y36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Y36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Eólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!N37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!N37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!O37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!O37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!P37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!P37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Q37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Q37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!R37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!R37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!S37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!S37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!T37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!T37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!U37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!U37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!V37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!V37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!W37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!W37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!X37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!X37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Y37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Y37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Solar fotovoltaico",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!N38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!N38,0,((Resumen!$Q$1-1)*12))),\" \")","v":4.2050000000000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!O38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!O38,0,((Resumen!$Q$1-1)*12))),\" \")","v":5.8739999999999997},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!P38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!P38,0,((Resumen!$Q$1-1)*12))),\" \")","v":7.59},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Q38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Q38,0,((Resumen!$Q$1-1)*12))),\" \")","v":6.899},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!R38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!R38,0,((Resumen!$Q$1-1)*12))),\" \")","v":7.6449999999999996},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!S38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!S38,0,((Resumen!$Q$1-1)*12))),\" \")","v":6.2880000000000003},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!T38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!T38,0,((Resumen!$Q$1-1)*12))),\" \")","v":6.2039999999999997},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!U38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!U38,0,((Resumen!$Q$1-1)*12))),\" \")","v":8.6289999999999996},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!V38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!V38,0,((Resumen!$Q$1-1)*12))),\" \")","v":6.42},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!W38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!W38,0,((Resumen!$Q$1-1)*12))),\" \")","v":6.0419999999999998},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!X38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!X38,0,((Resumen!$Q$1-1)*12))),\" \")","v":4.8390000000000004},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Y38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Y38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},70.635000000000005]
["Solar térmica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!N39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!N39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!O39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!O39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!P39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!P39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Q39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Q39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!R39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!R39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!S39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!S39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!T39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!T39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!U39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!U39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!V39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!V39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!W39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!W39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!X39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!X39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Y39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Y39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Otras renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!N40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!N40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!O40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!O40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!P40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!P40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Q40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Q40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!R40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!R40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!S40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!S40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!T40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!T40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!U40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!U40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!V40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!V40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!W40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!W40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!X40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!X40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Y40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Y40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Cogeneración",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!N41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!N41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!O41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!O41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!P41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!P41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Q41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Q41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!R41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!R41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!S41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!S41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!T41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!T41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!U41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!U41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!V41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!V41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!W41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!W41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!X41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!X41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Y41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Y41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Residuos no renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!N42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!N42,0,((Resumen!$Q$1-1)*12))),\" \")","v":521.07550000000003},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!O42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!O42,0,((Resumen!$Q$1-1)*12))),\" \")","v":484.48050000000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!P42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!P42,0,((Resumen!$Q$1-1)*12))),\" \")","v":524.22050000000002},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Q42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Q42,0,((Resumen!$Q$1-1)*12))),\" \")","v":456.29450000000003},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!R42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!R42,0,((Resumen!$Q$1-1)*12))),\" \")","v":476.22399999999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!S42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!S42,0,((Resumen!$Q$1-1)*12))),\" \")","v":420.48149999999998},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!T42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!T42,0,((Resumen!$Q$1-1)*12))),\" \")","v":461.947},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!U42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!U42,0,((Resumen!$Q$1-1)*12))),\" \")","v":470.89150000000001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!V42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!V42,0,((Resumen!$Q$1-1)*12))),\" \")","v":430.50400000000002},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!W42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!W42,0,((Resumen!$Q$1-1)*12))),\" \")","v":414.20150000000001},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!X42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!X42,0,((Resumen!$Q$1-1)*12))),\" \")","v":109.871},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Y42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Y42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},4770.1915000000008]
["Residuos renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!N43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!N43,0,((Resumen!$Q$1-1)*12))),\" \")","v":521.07550000000003},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!O43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!O43,0,((Resumen!$Q$1-1)*12))),\" \")","v":484.48050000000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!P43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!P43,0,((Resumen!$Q$1-1)*12))),\" \")","v":524.22050000000002},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Q43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Q43,0,((Resumen!$Q$1-1)*12))),\" \")","v":456.29450000000003},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!R43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!R43,0,((Resumen!$Q$1-1)*12))),\" \")","v":476.22399999999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!S43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!S43,0,((Resumen!$Q$1-1)*12))),\" \")","v":420.48149999999998},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!T43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!T43,0,((Resumen!$Q$1-1)*12))),\" \")","v":461.947},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!U43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!U43,0,((Resumen!$Q$1-1)*12))),\" \")","v":470.89150000000001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!V43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!V43,0,((Resumen!$Q$1-1)*12))),\" \")","v":430.50400000000002},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!W43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!W43,0,((Resumen!$Q$1-1)*12))),\" \")","v":414.20150000000001},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!X43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!X43,0,((Resumen!$Q$1-1)*12))),\" \")","v":109.871},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Y43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Y43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B18:M18)=0,\" \",SUM(B18:M18))","v":4770.1915000000008}]
["Generación neta ",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!N44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!N44,0,((Resumen!$Q$1-1)*12))),\" \")","v":18185.972999999998},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!O44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!O44,0,((Resumen!$Q$1-1)*12))),\" \")","v":17029.638000000003},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!P44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!P44,0,((Resumen!$Q$1-1)*12))),\" \")","v":16701.991999999998},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Q44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Q44,0,((Resumen!$Q$1-1)*12))),\" \")","v":15854.64},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!R44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!R44,0,((Resumen!$Q$1-1)*12))),\" \")","v":16501.419999999998},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!S44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!S44,0,((Resumen!$Q$1-1)*12))),\" \")","v":17017.004000000004},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!T44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!T44,0,((Resumen!$Q$1-1)*12))),\" \")","v":19115.602000000003},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!U44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!U44,0,((Resumen!$Q$1-1)*12))),\" \")","v":21420.526000000005},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!V44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!V44,0,((Resumen!$Q$1-1)*12))),\" \")","v":19431.863000000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!W44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!W44,0,((Resumen!$Q$1-1)*12))),\" \")","v":17666.249},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!X44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!X44,0,((Resumen!$Q$1-1)*12))),\" \")","v":16615.787999999997},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Y44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Y44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},195540.69500000004]
["Consumos en bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!N45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!N45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!O45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!O45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!P45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!P45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Q45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Q45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!R45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!R45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!S45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!S45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!T45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!T45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!U45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!U45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!V45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!V45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!W45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!W45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!X45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!X45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Y45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Y45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Saldo Intercambios",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!N46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!N46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!O46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!O46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!P46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!P46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Q46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Q46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!R46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!R46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!S46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!S46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!T46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!T46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!U46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!U46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!V46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!V46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!W46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!W46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!X46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!X46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Y46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Y46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Demanda B.C",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!N47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!N47,0,((Resumen!$Q$1-1)*12))),\" \")","v":18185.973000000002},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!O47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!O47,0,((Resumen!$Q$1-1)*12))),\" \")","v":17029.637999999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!P47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!P47,0,((Resumen!$Q$1-1)*12))),\" \")","v":16701.991999999998},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Q47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Q47,0,((Resumen!$Q$1-1)*12))),\" \")","v":15854.64},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!R47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!R47,0,((Resumen!$Q$1-1)*12))),\" \")","v":16501.419999999998},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!S47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!S47,0,((Resumen!$Q$1-1)*12))),\" \")","v":17017.004000000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!T47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!T47,0,((Resumen!$Q$1-1)*12))),\" \")","v":19115.601999999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!U47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!U47,0,((Resumen!$Q$1-1)*12))),\" \")","v":21420.526000000002},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!V47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!V47,0,((Resumen!$Q$1-1)*12))),\" \")","v":19431.863000000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!W47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!W47,0,((Resumen!$Q$1-1)*12))),\" \")","v":17666.249},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!X47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!X47,0,((Resumen!$Q$1-1)*12))),\" \")","v":16615.788},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Y47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Y47,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},195540.69500000004]
[{"$f":"Resumen!A24","v":"%Δ 18/17"},{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!N48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!N48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-2.0589885165528399},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!O48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!O48,0,((Resumen!$Q$1-1)*12))),\" \")","v":9.1497368813712612},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!P48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!P48,0,((Resumen!$Q$1-1)*12))),\" \")","v":1.350950194437095},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Q48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Q48,0,((Resumen!$Q$1-1)*12))),\" \")","v":5.1209833739317423},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!R48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!R48,0,((Resumen!$Q$1-1)*12))),\" \")","v":0.30187658995184385},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!S48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!S48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-5.5145519049360159},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!T48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!T48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-2.8921776435521074},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!U48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!U48,0,((Resumen!$Q$1-1)*12))),\" \")","v":3.0530570694008441},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!V48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!V48,0,((Resumen!$Q$1-1)*12))),\" \")","v":8.963915317753024},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!W48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!W48,0,((Resumen!$Q$1-1)*12))),\" \")","v":1.0968562445399233},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!X48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!X48,0,((Resumen!$Q$1-1)*12))),\" \")","v":1.2622041374816595},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Y48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Y48,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"((N22/SUM(OFFSET(Melilla_datos!N47,0,(Resumen!$Q$1-2)*12):OFFSET(Melilla_datos!N47,0,((Resumen!$Q$1-2)*12)+Resumen!$P$1-1))-1)*100)","v":1.642222467857013}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"A1","v":"Melilla"},{"$f":"L22","v":16615.788}]
["Resto nacional",{"$f":"Nacional_datos!CF47-B69","v":22038862.764951997}]

{"sheet":"Murcia","index":17,"n_rows":70,"n_cols":14,"rows_kept":70,"cut":false,"hidden":false,"merged":[[2,1,2,13]]}
["Murcia",1,2,3,4,5,6,7,8,9,10,11,12]
["Balance mensual de energía electrica. MWh"]
[null,2018]
[null,"Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic","TOTAL"]
["Hidraulica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!N30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!N30,0,((Resumen!$Q$1-1)*12))),\" \")","v":1377.049},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!O30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!O30,0,((Resumen!$Q$1-1)*12))),\" \")","v":1303.107},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!P30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!P30,0,((Resumen!$Q$1-1)*12))),\" \")","v":1944.8710000000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Q30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Q30,0,((Resumen!$Q$1-1)*12))),\" \")","v":6770.6149999999998},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!R30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!R30,0,((Resumen!$Q$1-1)*12))),\" \")","v":7857.9539999999997},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!S30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!S30,0,((Resumen!$Q$1-1)*12))),\" \")","v":9311.4689999999991},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!T30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!T30,0,((Resumen!$Q$1-1)*12))),\" \")","v":11418.976000000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!U30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!U30,0,((Resumen!$Q$1-1)*12))),\" \")","v":11559.98},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!V30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!V30,0,((Resumen!$Q$1-1)*12))),\" \")","v":10065.652},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!W30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!W30,0,((Resumen!$Q$1-1)*12))),\" \")","v":7488.9070000000002},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!X30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!X30,0,((Resumen!$Q$1-1)*12))),\" \")","v":4556.2330000000002},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Y30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Y30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B5:M5)=0,\" \",SUM(B5:M5))","v":73654.812999999995}]
["Turbinación bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!N31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!N31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!O31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!O31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!P31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!P31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Q31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Q31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!R31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!R31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!S31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!S31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!T31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!T31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!U31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!U31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!V31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!V31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!W31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!W31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!X31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!X31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Y31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Y31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B6:M6)=0,\" \",SUM(B6:M6))","v":" "}]
["Nuclear",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!N32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!N32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!O32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!O32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!P32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!P32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Q32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Q32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!R32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!R32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!S32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!S32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!T32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!T32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!U32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!U32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!V32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!V32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!W32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!W32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!X32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!X32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Y32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Y32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B7:M7)=0,\" \",SUM(B7:M7))","v":" "}]
["Carbón",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!N33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!N33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!O33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!O33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!P33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!P33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Q33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Q33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!R33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!R33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!S33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!S33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!T33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!T33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!U33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!U33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!V33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!V33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!W33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!W33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!X33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!X33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Y33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Y33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Fuel-Gas",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!N34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!N34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!O34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!O34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!P34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!P34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Q34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Q34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!R34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!R34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!S34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!S34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!T34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!T34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!U34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!U34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!V34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!V34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!W34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!W34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!X34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!X34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Y34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Y34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Ciclo combinado",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!N35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!N35,0,((Resumen!$Q$1-1)*12))),\" \")","v":275943.283},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!O35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!O35,0,((Resumen!$Q$1-1)*12))),\" \")","v":185877.43900000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!P35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!P35,0,((Resumen!$Q$1-1)*12))),\" \")","v":36002.199000000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Q35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Q35,0,((Resumen!$Q$1-1)*12))),\" \")","v":61633.773000000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!R35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!R35,0,((Resumen!$Q$1-1)*12))),\" \")","v":252228.40299999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!S35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!S35,0,((Resumen!$Q$1-1)*12))),\" \")","v":257767.652},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!T35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!T35,0,((Resumen!$Q$1-1)*12))),\" \")","v":122612.31},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!U35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!U35,0,((Resumen!$Q$1-1)*12))),\" \")","v":324169.17599999998},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!V35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!V35,0,((Resumen!$Q$1-1)*12))),\" \")","v":349883.41800000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!W35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!W35,0,((Resumen!$Q$1-1)*12))),\" \")","v":345052.299},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!X35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!X35,0,((Resumen!$Q$1-1)*12))),\" \")","v":388340.38799999998},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Y35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Y35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},2599510.34]
["Hidroeólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!N36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!N36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!O36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!O36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!P36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!P36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Q36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Q36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!R36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!R36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!S36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!S36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!T36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!T36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!U36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!U36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!V36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!V36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!W36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!W36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!X36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!X36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Y36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Y36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Eólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!N37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!N37,0,((Resumen!$Q$1-1)*12))),\" \")","v":71026.683999999994},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!O37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!O37,0,((Resumen!$Q$1-1)*12))),\" \")","v":53960.44},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!P37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!P37,0,((Resumen!$Q$1-1)*12))),\" \")","v":87839.019},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Q37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Q37,0,((Resumen!$Q$1-1)*12))),\" \")","v":53648.290999999997},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!R37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!R37,0,((Resumen!$Q$1-1)*12))),\" \")","v":28239.467000000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!S37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!S37,0,((Resumen!$Q$1-1)*12))),\" \")","v":22570.224999999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!T37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!T37,0,((Resumen!$Q$1-1)*12))),\" \")","v":23120.569},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!U37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!U37,0,((Resumen!$Q$1-1)*12))),\" \")","v":16354.464},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!V37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!V37,0,((Resumen!$Q$1-1)*12))),\" \")","v":15085.164000000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!W37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!W37,0,((Resumen!$Q$1-1)*12))),\" \")","v":30878.401000000002},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!X37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!X37,0,((Resumen!$Q$1-1)*12))),\" \")","v":50319.173999999999},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Y37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Y37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},453041.89799999999]
["Solar fotovoltaico",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!N38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!N38,0,((Resumen!$Q$1-1)*12))),\" \")","v":47139.758000000002},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!O38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!O38,0,((Resumen!$Q$1-1)*12))),\" \")","v":50671.432000000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!P38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!P38,0,((Resumen!$Q$1-1)*12))),\" \")","v":62324.347999999998},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Q38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Q38,0,((Resumen!$Q$1-1)*12))),\" \")","v":70707.676999999996},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!R38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!R38,0,((Resumen!$Q$1-1)*12))),\" \")","v":80194.873999999996},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!S38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!S38,0,((Resumen!$Q$1-1)*12))),\" \")","v":79128.657999999996},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!T38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!T38,0,((Resumen!$Q$1-1)*12))),\" \")","v":83852.085000000006},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!U38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!U38,0,((Resumen!$Q$1-1)*12))),\" \")","v":71184.107000000004},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!V38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!V38,0,((Resumen!$Q$1-1)*12))),\" \")","v":59135.18},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!W38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!W38,0,((Resumen!$Q$1-1)*12))),\" \")","v":51525.364999999998},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!X38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!X38,0,((Resumen!$Q$1-1)*12))),\" \")","v":39112.097999999998},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Y38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Y38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},694975.58200000005]
["Solar térmica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!N39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!N39,0,((Resumen!$Q$1-1)*12))),\" \")","v":1260.346},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!O39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!O39,0,((Resumen!$Q$1-1)*12))),\" \")","v":1579.7950000000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!P39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!P39,0,((Resumen!$Q$1-1)*12))),\" \")","v":2222.8159999999998},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Q39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Q39,0,((Resumen!$Q$1-1)*12))),\" \")","v":3338.1179999999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!R39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!R39,0,((Resumen!$Q$1-1)*12))),\" \")","v":4487.116},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!S39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!S39,0,((Resumen!$Q$1-1)*12))),\" \")","v":5479.7150000000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!T39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!T39,0,((Resumen!$Q$1-1)*12))),\" \")","v":7320.8630000000003},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!U39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!U39,0,((Resumen!$Q$1-1)*12))),\" \")","v":4685.6549999999997},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!V39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!V39,0,((Resumen!$Q$1-1)*12))),\" \")","v":2938.1260000000002},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!W39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!W39,0,((Resumen!$Q$1-1)*12))),\" \")","v":2204.777},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!X39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!X39,0,((Resumen!$Q$1-1)*12))),\" \")","v":1096.7760000000001},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Y39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Y39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},36614.103000000003]
["Otras renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!N40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!N40,0,((Resumen!$Q$1-1)*12))),\" \")","v":4635.991},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!O40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!O40,0,((Resumen!$Q$1-1)*12))),\" \")","v":4560.2460000000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!P40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!P40,0,((Resumen!$Q$1-1)*12))),\" \")","v":4225.43},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Q40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Q40,0,((Resumen!$Q$1-1)*12))),\" \")","v":4229.2960000000003},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!R40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!R40,0,((Resumen!$Q$1-1)*12))),\" \")","v":4602.5169999999998},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!S40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!S40,0,((Resumen!$Q$1-1)*12))),\" \")","v":4217.2629999999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!T40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!T40,0,((Resumen!$Q$1-1)*12))),\" \")","v":3539.85},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!U40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!U40,0,((Resumen!$Q$1-1)*12))),\" \")","v":4134.1779999999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!V40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!V40,0,((Resumen!$Q$1-1)*12))),\" \")","v":4055.6469999999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!W40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!W40,0,((Resumen!$Q$1-1)*12))),\" \")","v":3903.14},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!X40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!X40,0,((Resumen!$Q$1-1)*12))),\" \")","v":3909.7869999999998},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Y40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Y40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},46013.344999999994]
["Cogeneración",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!N41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!N41,0,((Resumen!$Q$1-1)*12))),\" \")","v":153619.04300000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!O41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!O41,0,((Resumen!$Q$1-1)*12))),\" \")","v":144470.14300000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!P41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!P41,0,((Resumen!$Q$1-1)*12))),\" \")","v":158131.59400000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Q41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Q41,0,((Resumen!$Q$1-1)*12))),\" \")","v":153090.66800000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!R41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!R41,0,((Resumen!$Q$1-1)*12))),\" \")","v":130417.04300000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!S41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!S41,0,((Resumen!$Q$1-1)*12))),\" \")","v":146140.307},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!T41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!T41,0,((Resumen!$Q$1-1)*12))),\" \")","v":147107.973},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!U41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!U41,0,((Resumen!$Q$1-1)*12))),\" \")","v":142067.46400000001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!V41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!V41,0,((Resumen!$Q$1-1)*12))),\" \")","v":138070.878},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!W41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!W41,0,((Resumen!$Q$1-1)*12))),\" \")","v":138606.78899999999},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!X41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!X41,0,((Resumen!$Q$1-1)*12))),\" \")","v":141940.03700000001},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Y41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Y41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1593661.9390000002]
["Residuos no renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!N42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!N42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!O42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!O42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!P42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!P42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Q42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Q42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!R42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!R42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!S42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!S42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!T42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!T42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!U42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!U42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!V42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!V42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!W42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!W42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!X42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!X42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Y42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Y42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Residuos renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!N43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!N43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!O43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!O43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!P43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!P43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Q43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Q43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!R43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!R43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!S43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!S43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!T43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!T43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!U43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!U43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!V43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!V43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!W43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!W43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!X43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!X43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Y43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Y43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B18:M18)=0,\" \",SUM(B18:M18))","v":" "}]
["Generación neta ",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!N44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!N44,0,((Resumen!$Q$1-1)*12))),\" \")","v":555002.15399999998},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!O44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!O44,0,((Resumen!$Q$1-1)*12))),\" \")","v":442422.60199999996},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!P44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!P44,0,((Resumen!$Q$1-1)*12))),\" \")","v":352690.277},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Q44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Q44,0,((Resumen!$Q$1-1)*12))),\" \")","v":353418.43799999997},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!R44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!R44,0,((Resumen!$Q$1-1)*12))),\" \")","v":508027.37399999995},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!S44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!S44,0,((Resumen!$Q$1-1)*12))),\" \")","v":524615.28899999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!T44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!T44,0,((Resumen!$Q$1-1)*12))),\" \")","v":398972.62600000005},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!U44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!U44,0,((Resumen!$Q$1-1)*12))),\" \")","v":574155.02399999998},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!V44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!V44,0,((Resumen!$Q$1-1)*12))),\" \")","v":579234.06499999994},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!W44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!W44,0,((Resumen!$Q$1-1)*12))),\" \")","v":579659.67800000007},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!X44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!X44,0,((Resumen!$Q$1-1)*12))),\" \")","v":629274.49300000002},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Y44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Y44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},5497472.0199999996]
["Consumos en bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!N45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!N45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!O45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!O45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!P45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!P45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Q45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Q45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!R45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!R45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!S45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!S45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!T45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!T45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!U45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!U45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!V45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!V45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!W45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!W45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!X45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!X45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Y45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Y45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Saldo Intercambios",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!N46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!N46,0,((Resumen!$Q$1-1)*12))),\" \")","v":258606.788},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!O46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!O46,0,((Resumen!$Q$1-1)*12))),\" \")","v":298898.42700000003},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!P46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!P46,0,((Resumen!$Q$1-1)*12))),\" \")","v":426458.20500000002},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Q46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Q46,0,((Resumen!$Q$1-1)*12))),\" \")","v":382917.94199999998},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!R46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!R46,0,((Resumen!$Q$1-1)*12))),\" \")","v":252666.516},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!S46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!S46,0,((Resumen!$Q$1-1)*12))),\" \")","v":269846.70400000003},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!T46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!T46,0,((Resumen!$Q$1-1)*12))),\" \")","v":513474.147},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!U46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!U46,0,((Resumen!$Q$1-1)*12))),\" \")","v":337244.54399999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!V46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!V46,0,((Resumen!$Q$1-1)*12))),\" \")","v":217001.41800000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!W46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!W46,0,((Resumen!$Q$1-1)*12))),\" \")","v":192453.997},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!X46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!X46,0,((Resumen!$Q$1-1)*12))),\" \")","v":140528.234},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Y46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Y46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},3290096.9220000003]
["Demanda B.C",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!N47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!N47,0,((Resumen!$Q$1-1)*12))),\" \")","v":813608.94200000004},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!O47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!O47,0,((Resumen!$Q$1-1)*12))),\" \")","v":741321.02899999998},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!P47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!P47,0,((Resumen!$Q$1-1)*12))),\" \")","v":779148.48199999996},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Q47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Q47,0,((Resumen!$Q$1-1)*12))),\" \")","v":736336.38},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!R47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!R47,0,((Resumen!$Q$1-1)*12))),\" \")","v":760693.89},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!S47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!S47,0,((Resumen!$Q$1-1)*12))),\" \")","v":794461.99300000002},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!T47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!T47,0,((Resumen!$Q$1-1)*12))),\" \")","v":912446.77300000004},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!U47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!U47,0,((Resumen!$Q$1-1)*12))),\" \")","v":911399.56799999997},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!V47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!V47,0,((Resumen!$Q$1-1)*12))),\" \")","v":796235.48300000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!W47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!W47,0,((Resumen!$Q$1-1)*12))),\" \")","v":772113.67500000005},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!X47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!X47,0,((Resumen!$Q$1-1)*12))),\" \")","v":769802.72699999996},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Y47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Y47,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},8787568.9419999998]
[{"$f":"Resumen!A24","v":"%Δ 18/17"},{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!N48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!N48,0,((Resumen!$Q$1-1)*12))),\" \")","v":3.5969643412968599},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!O48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!O48,0,((Resumen!$Q$1-1)*12))),\" \")","v":7.269990221922451},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!P48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!P48,0,((Resumen!$Q$1-1)*12))),\" \")","v":4.8724781023846919},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Q48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Q48,0,((Resumen!$Q$1-1)*12))),\" \")","v":4.3584747358950127},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!R48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!R48,0,((Resumen!$Q$1-1)*12))),\" \")","v":2.7415894248306483},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!S48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!S48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-3.5701746636329634},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!T48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!T48,0,((Resumen!$Q$1-1)*12))),\" \")","v":0.66306808246936466},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!U48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!U48,0,((Resumen!$Q$1-1)*12))),\" \")","v":3.082421593444451},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!V48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!V48,0,((Resumen!$Q$1-1)*12))),\" \")","v":4.3659811549862315},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!W48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!W48,0,((Resumen!$Q$1-1)*12))),\" \")","v":2.6396396605018024},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!X48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!X48,0,((Resumen!$Q$1-1)*12))),\" \")","v":1.9313404760502584},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Y48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Y48,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"((N22/SUM(OFFSET(Murcia_datos!N47,0,(Resumen!$Q$1-2)*12):OFFSET(Murcia_datos!N47,0,((Resumen!$Q$1-2)*12)+Resumen!$P$1-1))-1)*100)","v":2.775872060034823}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"A1","v":"Murcia"},{"$f":"L22","v":769802.72699999996}]
["Resto nacional",{"$f":"Nacional_datos!CF47-B69","v":21285675.825951993}]

{"sheet":"Navarra","index":18,"n_rows":70,"n_cols":14,"rows_kept":70,"cut":false,"hidden":false,"merged":[[2,1,2,13]]}
["Navarra",1,2,3,4,5,6,7,8,9,10,11,12]
["Balance mensual de energía electrica. MWh"]
[null,2018]
[null,"Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic","TOTAL"]
["Hidraulica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!N30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!N30,0,((Resumen!$Q$1-1)*12))),\" \")","v":82892.895999999993},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!O30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!O30,0,((Resumen!$Q$1-1)*12))),\" \")","v":85748.322},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!P30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!P30,0,((Resumen!$Q$1-1)*12))),\" \")","v":103028.274},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Q30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Q30,0,((Resumen!$Q$1-1)*12))),\" \")","v":94091.183999999994},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!R30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!R30,0,((Resumen!$Q$1-1)*12))),\" \")","v":63727.81},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!S30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!S30,0,((Resumen!$Q$1-1)*12))),\" \")","v":72588.724000000002},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!T30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!T30,0,((Resumen!$Q$1-1)*12))),\" \")","v":29933.014999999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!U30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!U30,0,((Resumen!$Q$1-1)*12))),\" \")","v":27369.021000000001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!V30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!V30,0,((Resumen!$Q$1-1)*12))),\" \")","v":22682.91},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!W30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!W30,0,((Resumen!$Q$1-1)*12))),\" \")","v":12165.977000000001},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!X30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!X30,0,((Resumen!$Q$1-1)*12))),\" \")","v":31822.012999999999},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Y30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Y30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B5:M5)=0,\" \",SUM(B5:M5))","v":626050.14599999995}]
["Turbinación bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!N31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!N31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!O31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!O31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!P31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!P31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Q31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Q31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!R31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!R31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!S31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!S31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!T31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!T31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!U31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!U31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!V31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!V31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!W31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!W31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!X31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!X31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Y31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Y31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B6:M6)=0,\" \",SUM(B6:M6))","v":" "}]
["Nuclear",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!N32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!N32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!O32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!O32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!P32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!P32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Q32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Q32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!R32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!R32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!S32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!S32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!T32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!T32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!U32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!U32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!V32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!V32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!W32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!W32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!X32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!X32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Y32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Y32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Carbón",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!N33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!N33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!O33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!O33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!P33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!P33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Q33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Q33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!R33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!R33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!S33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!S33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!T33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!T33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!U33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!U33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!V33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!V33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!W33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!W33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!X33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!X33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Y33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Y33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B8:M8)=0,\" \",SUM(B8:M8))","v":" "}]
["Fuel-Gas",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!N34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!N34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!O34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!O34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!P34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!P34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Q34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Q34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!R34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!R34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!S34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!S34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!T34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!T34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!U34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!U34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!V34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!V34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!W34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!W34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!X34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!X34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Y34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Y34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Ciclo combinado",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!N35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!N35,0,((Resumen!$Q$1-1)*12))),\" \")","v":72559.73},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!O35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!O35,0,((Resumen!$Q$1-1)*12))),\" \")","v":36510.089999999997},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!P35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!P35,0,((Resumen!$Q$1-1)*12))),\" \")","v":13103.700999999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Q35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Q35,0,((Resumen!$Q$1-1)*12))),\" \")","v":12680.385},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!R35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!R35,0,((Resumen!$Q$1-1)*12))),\" \")","v":41887.565000000002},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!S35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!S35,0,((Resumen!$Q$1-1)*12))),\" \")","v":34537.474999999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!T35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!T35,0,((Resumen!$Q$1-1)*12))),\" \")","v":685.28399999999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!U35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!U35,0,((Resumen!$Q$1-1)*12))),\" \")","v":78930.987999999998},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!V35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!V35,0,((Resumen!$Q$1-1)*12))),\" \")","v":39040.095999999998},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!W35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!W35,0,((Resumen!$Q$1-1)*12))),\" \")","v":80125.406000000003},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!X35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!X35,0,((Resumen!$Q$1-1)*12))),\" \")","v":98122.911999999997},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Y35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Y35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},508183.63200000004]
["Hidroeólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!N36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!N36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!O36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!O36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!P36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!P36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Q36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Q36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!R36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!R36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!S36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!S36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!T36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!T36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!U36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!U36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!V36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!V36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!W36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!W36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!X36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!X36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Y36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Y36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Eólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!N37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!N37,0,((Resumen!$Q$1-1)*12))),\" \")","v":178058.01800000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!O37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!O37,0,((Resumen!$Q$1-1)*12))),\" \")","v":269985.58399999997},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!P37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!P37,0,((Resumen!$Q$1-1)*12))),\" \")","v":246541.36},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Q37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Q37,0,((Resumen!$Q$1-1)*12))),\" \")","v":174410.05799999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!R37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!R37,0,((Resumen!$Q$1-1)*12))),\" \")","v":197860.625},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!S37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!S37,0,((Resumen!$Q$1-1)*12))),\" \")","v":184692.253},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!T37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!T37,0,((Resumen!$Q$1-1)*12))),\" \")","v":168761.359},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!U37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!U37,0,((Resumen!$Q$1-1)*12))),\" \")","v":213668.55600000001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!V37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!V37,0,((Resumen!$Q$1-1)*12))),\" \")","v":152098.77600000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!W37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!W37,0,((Resumen!$Q$1-1)*12))),\" \")","v":248071.326},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!X37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!X37,0,((Resumen!$Q$1-1)*12))),\" \")","v":156317.79199999999},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Y37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Y37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},2190465.7069999999]
["Solar fotovoltaico",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!N38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!N38,0,((Resumen!$Q$1-1)*12))),\" \")","v":15331.36},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!O38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!O38,0,((Resumen!$Q$1-1)*12))),\" \")","v":15499.92},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!P38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!P38,0,((Resumen!$Q$1-1)*12))),\" \")","v":22338.901000000002},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Q38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Q38,0,((Resumen!$Q$1-1)*12))),\" \")","v":26531.64},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!R38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!R38,0,((Resumen!$Q$1-1)*12))),\" \")","v":31373.367999999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!S38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!S38,0,((Resumen!$Q$1-1)*12))),\" \")","v":32871.608},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!T38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!T38,0,((Resumen!$Q$1-1)*12))),\" \")","v":37722.377},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!U38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!U38,0,((Resumen!$Q$1-1)*12))),\" \")","v":35351.870999999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!V38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!V38,0,((Resumen!$Q$1-1)*12))),\" \")","v":30671.115000000002},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!W38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!W38,0,((Resumen!$Q$1-1)*12))),\" \")","v":20315.212},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!X38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!X38,0,((Resumen!$Q$1-1)*12))),\" \")","v":13250.522000000001},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Y38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Y38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},281257.89399999997]
["Solar térmica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!N39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!N39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!O39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!O39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!P39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!P39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Q39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Q39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!R39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!R39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!S39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!S39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!T39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!T39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!U39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!U39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!V39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!V39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!W39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!W39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!X39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!X39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Y39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Y39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Otras renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!N40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!N40,0,((Resumen!$Q$1-1)*12))),\" \")","v":25001.656999999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!O40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!O40,0,((Resumen!$Q$1-1)*12))),\" \")","v":26001.491999999998},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!P40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!P40,0,((Resumen!$Q$1-1)*12))),\" \")","v":26261.494999999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Q40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Q40,0,((Resumen!$Q$1-1)*12))),\" \")","v":24526.514999999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!R40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!R40,0,((Resumen!$Q$1-1)*12))),\" \")","v":21270.708999999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!S40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!S40,0,((Resumen!$Q$1-1)*12))),\" \")","v":26790.04},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!T40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!T40,0,((Resumen!$Q$1-1)*12))),\" \")","v":27518.36},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!U40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!U40,0,((Resumen!$Q$1-1)*12))),\" \")","v":26000.196},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!V40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!V40,0,((Resumen!$Q$1-1)*12))),\" \")","v":27033.300999999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!W40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!W40,0,((Resumen!$Q$1-1)*12))),\" \")","v":25501.677},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!X40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!X40,0,((Resumen!$Q$1-1)*12))),\" \")","v":20729.187000000002},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Y40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Y40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},276634.62899999996]
["Cogeneración",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!N41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!N41,0,((Resumen!$Q$1-1)*12))),\" \")","v":77983.835999999996},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!O41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!O41,0,((Resumen!$Q$1-1)*12))),\" \")","v":72344.642000000007},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!P41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!P41,0,((Resumen!$Q$1-1)*12))),\" \")","v":75665.013000000006},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Q41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Q41,0,((Resumen!$Q$1-1)*12))),\" \")","v":73787.926999999996},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!R41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!R41,0,((Resumen!$Q$1-1)*12))),\" \")","v":79078.164999999994},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!S41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!S41,0,((Resumen!$Q$1-1)*12))),\" \")","v":78238.538},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!T41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!T41,0,((Resumen!$Q$1-1)*12))),\" \")","v":73827.294999999998},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!U41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!U41,0,((Resumen!$Q$1-1)*12))),\" \")","v":73411.255000000005},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!V41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!V41,0,((Resumen!$Q$1-1)*12))),\" \")","v":77373.343999999997},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!W41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!W41,0,((Resumen!$Q$1-1)*12))),\" \")","v":79776.23},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!X41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!X41,0,((Resumen!$Q$1-1)*12))),\" \")","v":77037.142999999996},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Y41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Y41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},838523.38800000004]
["Residuos no renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!N42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!N42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!O42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!O42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!P42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!P42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Q42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Q42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!R42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!R42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!S42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!S42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!T42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!T42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!U42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!U42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!V42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!V42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!W42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!W42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!X42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!X42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Y42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Y42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Residuos renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!N43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!N43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!O43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!O43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!P43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!P43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Q43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Q43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!R43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!R43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!S43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!S43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!T43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!T43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!U43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!U43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!V43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!V43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!W43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!W43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!X43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!X43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Y43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Y43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B18:M18)=0,\" \",SUM(B18:M18))","v":" "}]
["Generación neta ",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!N44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!N44,0,((Resumen!$Q$1-1)*12))),\" \")","v":451827.49699999997},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!O44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!O44,0,((Resumen!$Q$1-1)*12))),\" \")","v":506090.04999999993},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!P44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!P44,0,((Resumen!$Q$1-1)*12))),\" \")","v":486938.74399999995},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Q44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Q44,0,((Resumen!$Q$1-1)*12))),\" \")","v":406027.70900000003},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!R44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!R44,0,((Resumen!$Q$1-1)*12))),\" \")","v":435198.24199999997},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!S44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!S44,0,((Resumen!$Q$1-1)*12))),\" \")","v":429718.63799999998},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!T44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!T44,0,((Resumen!$Q$1-1)*12))),\" \")","v":338447.69},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!U44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!U44,0,((Resumen!$Q$1-1)*12))),\" \")","v":454731.88699999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!V44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!V44,0,((Resumen!$Q$1-1)*12))),\" \")","v":348899.54199999996},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!W44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!W44,0,((Resumen!$Q$1-1)*12))),\" \")","v":465955.82800000004},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!X44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!X44,0,((Resumen!$Q$1-1)*12))),\" \")","v":397279.5689999999},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Y44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Y44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},4721115.3959999997]
["Consumos en bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!N45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!N45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!O45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!O45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!P45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!P45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Q45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Q45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!R45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!R45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!S45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!S45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!T45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!T45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!U45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!U45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!V45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!V45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!W45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!W45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!X45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!X45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Y45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Y45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Saldo Intercambios",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!N46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!N46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1551.4349999999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!O46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!O46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-77106.778000000006},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!P46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!P46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-40525.841},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Q46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Q46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-2370.904},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!R46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!R46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-5317.3040000000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!S46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!S46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-5904.9040000000005},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!T46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!T46,0,((Resumen!$Q$1-1)*12))),\" \")","v":75975.551999999996},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!U46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!U46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-46135.792000000001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!V46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!V46,0,((Resumen!$Q$1-1)*12))),\" \")","v":77841.312999999995},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!W46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!W46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-19899.72},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!X46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!X46,0,((Resumen!$Q$1-1)*12))),\" \")","v":43321.614000000001},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Y46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Y46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},-1674.1990000000078]
["Demanda B.C",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!N47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!N47,0,((Resumen!$Q$1-1)*12))),\" \")","v":450276.06199999998},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!O47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!O47,0,((Resumen!$Q$1-1)*12))),\" \")","v":428983.272},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!P47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!P47,0,((Resumen!$Q$1-1)*12))),\" \")","v":446412.90299999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Q47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Q47,0,((Resumen!$Q$1-1)*12))),\" \")","v":403656.80499999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!R47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!R47,0,((Resumen!$Q$1-1)*12))),\" \")","v":429880.93800000002},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!S47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!S47,0,((Resumen!$Q$1-1)*12))),\" \")","v":423813.734},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!T47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!T47,0,((Resumen!$Q$1-1)*12))),\" \")","v":414423.24200000003},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!U47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!U47,0,((Resumen!$Q$1-1)*12))),\" \")","v":408596.09499999997},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!V47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!V47,0,((Resumen!$Q$1-1)*12))),\" \")","v":426740.85499999998},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!W47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!W47,0,((Resumen!$Q$1-1)*12))),\" \")","v":446056.10800000001},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!X47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!X47,0,((Resumen!$Q$1-1)*12))),\" \")","v":440601.18300000002},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Y47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Y47,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},4719441.1970000006]
[{"$f":"Resumen!A24","v":"%Δ 18/17"},{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!N48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!N48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-0.49576493936466237},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!O48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!O48,0,((Resumen!$Q$1-1)*12))),\" \")","v":3.9024941942823022},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!P48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!P48,0,((Resumen!$Q$1-1)*12))),\" \")","v":1.2882338332298016},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Q48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Q48,0,((Resumen!$Q$1-1)*12))),\" \")","v":3.8858802282522031},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!R48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!R48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1.2032406884303404},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!S48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!S48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-2.7038685233286008},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!T48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!T48,0,((Resumen!$Q$1-1)*12))),\" \")","v":4.3934525750882525},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!U48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!U48,0,((Resumen!$Q$1-1)*12))),\" \")","v":2.1211303844467899},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!V48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!V48,0,((Resumen!$Q$1-1)*12))),\" \")","v":3.1366640354068664},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!W48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!W48,0,((Resumen!$Q$1-1)*12))),\" \")","v":4.252490975797274},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!X48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!X48,0,((Resumen!$Q$1-1)*12))),\" \")","v":0.87083970545263067},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Y48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Y48,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"((N22/SUM(OFFSET(Navarra_datos!N47,0,(Resumen!$Q$1-2)*12):OFFSET(Navarra_datos!N47,0,((Resumen!$Q$1-2)*12)+Resumen!$P$1-1))-1)*100)","v":1.69227960583751}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"A1","v":"Navarra"},{"$f":"L22","v":440601.18300000002}]
["Resto nacional",{"$f":"Nacional_datos!CF47-B69","v":21614877.369951997}]

{"sheet":"País Vasco","index":19,"n_rows":70,"n_cols":14,"rows_kept":70,"cut":false,"hidden":false,"merged":[[2,1,2,13]]}
["País Vasco",1,2,3,4,5,6,7,8,9,10,11,12]
["Balance mensual de energía electrica. MWh"]
[null,2018]
[null,"Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic","TOTAL"]
["Hidraulica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!N30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!N30,0,((Resumen!$Q$1-1)*12))),\" \")","v":76246.350999999995},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!O30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!O30,0,((Resumen!$Q$1-1)*12))),\" \")","v":70052.267000000007},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!P30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!P30,0,((Resumen!$Q$1-1)*12))),\" \")","v":65558.197},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Q30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Q30,0,((Resumen!$Q$1-1)*12))),\" \")","v":56505.343999999997},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!R30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!R30,0,((Resumen!$Q$1-1)*12))),\" \")","v":33812.402000000002},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!S30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!S30,0,((Resumen!$Q$1-1)*12))),\" \")","v":35722.847999999998},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!T30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!T30,0,((Resumen!$Q$1-1)*12))),\" \")","v":19632.374},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!U30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!U30,0,((Resumen!$Q$1-1)*12))),\" \")","v":13832.837},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!V30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!V30,0,((Resumen!$Q$1-1)*12))),\" \")","v":12404.22},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!W30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!W30,0,((Resumen!$Q$1-1)*12))),\" \")","v":12407.315000000001},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!X30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!X30,0,((Resumen!$Q$1-1)*12))),\" \")","v":23819.077000000001},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Y30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Y30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B5:M5)=0,\" \",SUM(B5:M5))","v":419993.23199999996}]
["Turbinación bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!N31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!N31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!O31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!O31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!P31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!P31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Q31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Q31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!R31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!R31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!S31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!S31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!T31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!T31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!U31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!U31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!V31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!V31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!W31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!W31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!X31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!X31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Y31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Y31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B6:M6)=0,\" \",SUM(B6:M6))","v":" "}]
["Nuclear",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!N32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!N32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!O32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!O32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!P32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!P32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Q32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Q32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!R32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!R32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!S32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!S32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!T32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!T32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!U32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!U32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!V32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!V32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!W32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!W32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!X32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!X32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Y32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Y32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B7:M7)=0,\" \",SUM(B7:M7))","v":" "}]
["Carbón",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!N33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!N33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!O33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!O33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!P33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!P33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Q33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Q33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!R33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!R33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!S33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!S33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!T33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!T33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!U33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!U33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!V33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!V33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!W33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!W33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!X33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!X33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Y33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Y33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Fuel-Gas",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!N34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!N34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!O34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!O34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!P34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!P34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Q34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Q34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!R34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!R34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!S34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!S34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!T34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!T34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!U34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!U34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!V34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!V34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!W34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!W34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!X34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!X34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Y34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Y34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Ciclo combinado",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!N35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!N35,0,((Resumen!$Q$1-1)*12))),\" \")","v":91033.104999999996},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!O35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!O35,0,((Resumen!$Q$1-1)*12))),\" \")","v":74861.057000000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!P35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!P35,0,((Resumen!$Q$1-1)*12))),\" \")","v":18955.554},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Q35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Q35,0,((Resumen!$Q$1-1)*12))),\" \")","v":57149.622000000003},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!R35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!R35,0,((Resumen!$Q$1-1)*12))),\" \")","v":90297.45},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!S35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!S35,0,((Resumen!$Q$1-1)*12))),\" \")","v":102487.289},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!T35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!T35,0,((Resumen!$Q$1-1)*12))),\" \")","v":107019.034},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!U35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!U35,0,((Resumen!$Q$1-1)*12))),\" \")","v":54947.328999999998},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!V35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!V35,0,((Resumen!$Q$1-1)*12))),\" \")","v":126810.54300000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!W35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!W35,0,((Resumen!$Q$1-1)*12))),\" \")","v":166668.11900000001},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!X35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!X35,0,((Resumen!$Q$1-1)*12))),\" \")","v":232302.606},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Y35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Y35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1122531.7079999999]
["Hidroeólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!N36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!N36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!O36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!O36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!P36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!P36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Q36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Q36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!R36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!R36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!S36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!S36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!T36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!T36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!U36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!U36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!V36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!V36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!W36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!W36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!X36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!X36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Y36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Y36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Eólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!N37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!N37,0,((Resumen!$Q$1-1)*12))),\" \")","v":33715.440000000002},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!O37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!O37,0,((Resumen!$Q$1-1)*12))),\" \")","v":28088.786},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!P37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!P37,0,((Resumen!$Q$1-1)*12))),\" \")","v":46379.993999999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Q37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Q37,0,((Resumen!$Q$1-1)*12))),\" \")","v":31150.117999999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!R37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!R37,0,((Resumen!$Q$1-1)*12))),\" \")","v":20353.813999999998},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!S37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!S37,0,((Resumen!$Q$1-1)*12))),\" \")","v":15867.471},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!T37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!T37,0,((Resumen!$Q$1-1)*12))),\" \")","v":13264.316999999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!U37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!U37,0,((Resumen!$Q$1-1)*12))),\" \")","v":17853.322},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!V37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!V37,0,((Resumen!$Q$1-1)*12))),\" \")","v":16549.847000000002},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!W37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!W37,0,((Resumen!$Q$1-1)*12))),\" \")","v":34946.69},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!X37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!X37,0,((Resumen!$Q$1-1)*12))),\" \")","v":41897.146999999997},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Y37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Y37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},300066.946]
["Solar fotovoltaico",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!N38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!N38,0,((Resumen!$Q$1-1)*12))),\" \")","v":1089.2360000000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!O38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!O38,0,((Resumen!$Q$1-1)*12))),\" \")","v":1220.825},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!P38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!P38,0,((Resumen!$Q$1-1)*12))),\" \")","v":2299.6109999999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Q38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Q38,0,((Resumen!$Q$1-1)*12))),\" \")","v":2746.0880000000002},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!R38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!R38,0,((Resumen!$Q$1-1)*12))),\" \")","v":2944.3380000000002},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!S38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!S38,0,((Resumen!$Q$1-1)*12))),\" \")","v":3163.02},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!T38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!T38,0,((Resumen!$Q$1-1)*12))),\" \")","v":3485.6370000000002},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!U38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!U38,0,((Resumen!$Q$1-1)*12))),\" \")","v":3493.2489999999998},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!V38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!V38,0,((Resumen!$Q$1-1)*12))),\" \")","v":3199.7280000000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!W38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!W38,0,((Resumen!$Q$1-1)*12))),\" \")","v":2022.077},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!X38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!X38,0,((Resumen!$Q$1-1)*12))),\" \")","v":1316.26},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Y38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Y38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},26980.069]
["Solar térmica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!N39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!N39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!O39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!O39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!P39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!P39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Q39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Q39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!R39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!R39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!S39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!S39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!T39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!T39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!U39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!U39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!V39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!V39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!W39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!W39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!X39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!X39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Y39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Y39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Otras renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!N40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!N40,0,((Resumen!$Q$1-1)*12))),\" \")","v":3109.096},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!O40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!O40,0,((Resumen!$Q$1-1)*12))),\" \")","v":3239.1179999999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!P40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!P40,0,((Resumen!$Q$1-1)*12))),\" \")","v":4468.7700000000004},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Q40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Q40,0,((Resumen!$Q$1-1)*12))),\" \")","v":4338.41},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!R40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!R40,0,((Resumen!$Q$1-1)*12))),\" \")","v":4531.82},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!S40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!S40,0,((Resumen!$Q$1-1)*12))),\" \")","v":4218.3739999999998},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!T40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!T40,0,((Resumen!$Q$1-1)*12))),\" \")","v":4129.8149999999996},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!U40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!U40,0,((Resumen!$Q$1-1)*12))),\" \")","v":5065.6930000000002},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!V40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!V40,0,((Resumen!$Q$1-1)*12))),\" \")","v":5124.3140000000003},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!W40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!W40,0,((Resumen!$Q$1-1)*12))),\" \")","v":4588.0370000000003},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!X40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!X40,0,((Resumen!$Q$1-1)*12))),\" \")","v":3993.5709999999999},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Y40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Y40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},46807.017999999996]
["Cogeneración",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!N41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!N41,0,((Resumen!$Q$1-1)*12))),\" \")","v":184326.734},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!O41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!O41,0,((Resumen!$Q$1-1)*12))),\" \")","v":148824.88500000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!P41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!P41,0,((Resumen!$Q$1-1)*12))),\" \")","v":148791.86600000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Q41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Q41,0,((Resumen!$Q$1-1)*12))),\" \")","v":176088.671},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!R41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!R41,0,((Resumen!$Q$1-1)*12))),\" \")","v":181145.91899999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!S41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!S41,0,((Resumen!$Q$1-1)*12))),\" \")","v":170134.63},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!T41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!T41,0,((Resumen!$Q$1-1)*12))),\" \")","v":172502.60200000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!U41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!U41,0,((Resumen!$Q$1-1)*12))),\" \")","v":160399.76699999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!V41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!V41,0,((Resumen!$Q$1-1)*12))),\" \")","v":170633.49799999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!W41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!W41,0,((Resumen!$Q$1-1)*12))),\" \")","v":182990.25},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!X41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!X41,0,((Resumen!$Q$1-1)*12))),\" \")","v":179515.24299999999},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Y41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Y41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1875354.0649999999]
["Residuos no renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!N42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!N42,0,((Resumen!$Q$1-1)*12))),\" \")","v":51980.731},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!O42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!O42,0,((Resumen!$Q$1-1)*12))),\" \")","v":45030.761500000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!P42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!P42,0,((Resumen!$Q$1-1)*12))),\" \")","v":47877.592499999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Q42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Q42,0,((Resumen!$Q$1-1)*12))),\" \")","v":48560.298000000003},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!R42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!R42,0,((Resumen!$Q$1-1)*12))),\" \")","v":20878.600999999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!S42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!S42,0,((Resumen!$Q$1-1)*12))),\" \")","v":43133.860999999997},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!T42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!T42,0,((Resumen!$Q$1-1)*12))),\" \")","v":51891.925499999998},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!U42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!U42,0,((Resumen!$Q$1-1)*12))),\" \")","v":53244.417500000003},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!V42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!V42,0,((Resumen!$Q$1-1)*12))),\" \")","v":51904.84},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!W42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!W42,0,((Resumen!$Q$1-1)*12))),\" \")","v":51739.330499999996},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!X42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!X42,0,((Resumen!$Q$1-1)*12))),\" \")","v":46908.162499999999},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Y42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Y42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},513150.52099999989]
["Residuos renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!N43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!N43,0,((Resumen!$Q$1-1)*12))),\" \")","v":30919.723999999998},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!O43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!O43,0,((Resumen!$Q$1-1)*12))),\" \")","v":28184.9005},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!P43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!P43,0,((Resumen!$Q$1-1)*12))),\" \")","v":30053.896499999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Q43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Q43,0,((Resumen!$Q$1-1)*12))),\" \")","v":28776.677},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!R43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!R43,0,((Resumen!$Q$1-1)*12))),\" \")","v":2213.2730000000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!S43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!S43,0,((Resumen!$Q$1-1)*12))),\" \")","v":24102.329000000002},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!T43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!T43,0,((Resumen!$Q$1-1)*12))),\" \")","v":30376.389500000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!U43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!U43,0,((Resumen!$Q$1-1)*12))),\" \")","v":30810.2745},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!V43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!V43,0,((Resumen!$Q$1-1)*12))),\" \")","v":30113.323},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!W43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!W43,0,((Resumen!$Q$1-1)*12))),\" \")","v":29644.7955},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!X43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!X43,0,((Resumen!$Q$1-1)*12))),\" \")","v":26390.648499999999},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Y43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Y43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B18:M18)=0,\" \",SUM(B18:M18))","v":291586.23099999997}]
["Generación neta ",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!N44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!N44,0,((Resumen!$Q$1-1)*12))),\" \")","v":472420.41699999996},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!O44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!O44,0,((Resumen!$Q$1-1)*12))),\" \")","v":399502.60000000003},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!P44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!P44,0,((Resumen!$Q$1-1)*12))),\" \")","v":364385.48099999997},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Q44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Q44,0,((Resumen!$Q$1-1)*12))),\" \")","v":405315.22800000006},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!R44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!R44,0,((Resumen!$Q$1-1)*12))),\" \")","v":356177.61700000003},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!S44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!S44,0,((Resumen!$Q$1-1)*12))),\" \")","v":398829.82199999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!T44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!T44,0,((Resumen!$Q$1-1)*12))),\" \")","v":402302.09399999998},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!U44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!U44,0,((Resumen!$Q$1-1)*12))),\" \")","v":339646.88899999997},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!V44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!V44,0,((Resumen!$Q$1-1)*12))),\" \")","v":416740.31299999997},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!W44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!W44,0,((Resumen!$Q$1-1)*12))),\" \")","v":485006.614},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!X44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!X44,0,((Resumen!$Q$1-1)*12))),\" \")","v":556142.71499999997},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Y44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Y44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},4596469.79]
["Consumos en bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!N45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!N45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!O45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!O45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!P45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!P45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Q45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Q45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!R45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!R45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!S45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!S45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!T45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!T45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!U45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!U45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!V45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!V45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!W45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!W45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!X45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!X45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Y45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Y45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Saldo Intercambios",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!N46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!N46,0,((Resumen!$Q$1-1)*12))),\" \")","v":1011893.835},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!O46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!O46,0,((Resumen!$Q$1-1)*12))),\" \")","v":1070071.314},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!P46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!P46,0,((Resumen!$Q$1-1)*12))),\" \")","v":1121124.341},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Q46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Q46,0,((Resumen!$Q$1-1)*12))),\" \")","v":953486.82299999997},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!R46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!R46,0,((Resumen!$Q$1-1)*12))),\" \")","v":1076803.477},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!S46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!S46,0,((Resumen!$Q$1-1)*12))),\" \")","v":1002967.1310000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!T46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!T46,0,((Resumen!$Q$1-1)*12))),\" \")","v":939759.45499999996},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!U46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!U46,0,((Resumen!$Q$1-1)*12))),\" \")","v":807067.72699999996},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!V46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!V46,0,((Resumen!$Q$1-1)*12))),\" \")","v":947401.14199999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!W46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!W46,0,((Resumen!$Q$1-1)*12))),\" \")","v":962150.67500000005},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!X46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!X46,0,((Resumen!$Q$1-1)*12))),\" \")","v":902651.30500000005},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Y46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Y46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},10795377.225000001]
["Demanda B.C",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!N47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!N47,0,((Resumen!$Q$1-1)*12))),\" \")","v":1484314.2520000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!O47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!O47,0,((Resumen!$Q$1-1)*12))),\" \")","v":1469573.9140000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!P47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!P47,0,((Resumen!$Q$1-1)*12))),\" \")","v":1485509.8219999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Q47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Q47,0,((Resumen!$Q$1-1)*12))),\" \")","v":1358802.051},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!R47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!R47,0,((Resumen!$Q$1-1)*12))),\" \")","v":1432981.094},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!S47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!S47,0,((Resumen!$Q$1-1)*12))),\" \")","v":1401796.953},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!T47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!T47,0,((Resumen!$Q$1-1)*12))),\" \")","v":1342061.5490000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!U47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!U47,0,((Resumen!$Q$1-1)*12))),\" \")","v":1146714.6159999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!V47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!V47,0,((Resumen!$Q$1-1)*12))),\" \")","v":1364141.4550000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!W47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!W47,0,((Resumen!$Q$1-1)*12))),\" \")","v":1447157.2890000001},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!X47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!X47,0,((Resumen!$Q$1-1)*12))),\" \")","v":1458794.02},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Y47,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Y47,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},15391847.015000001]
[{"$f":"Resumen!A24","v":"%Δ 18/17"},{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!N48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!N48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-3.5633509066664404},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!O48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!O48,0,((Resumen!$Q$1-1)*12))),\" \")","v":8.147165383485433},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!P48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!P48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1.8620968908562796},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Q48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Q48,0,((Resumen!$Q$1-1)*12))),\" \")","v":5.1092809480689283},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!R48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!R48,0,((Resumen!$Q$1-1)*12))),\" \")","v":1.3575656379495316},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!S48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!S48,0,((Resumen!$Q$1-1)*12))),\" \")","v":1.2099997282601693},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!T48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!T48,0,((Resumen!$Q$1-1)*12))),\" \")","v":3.3711382324494776},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!U48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!U48,0,((Resumen!$Q$1-1)*12))),\" \")","v":2.3722668441794159},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!V48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!V48,0,((Resumen!$Q$1-1)*12))),\" \")","v":2.2003712566460498},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!W48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!W48,0,((Resumen!$Q$1-1)*12))),\" \")","v":2.7798414725857645},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!X48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!X48,0,((Resumen!$Q$1-1)*12))),\" \")","v":-0.53005411297699645},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Y48,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Y48,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"((N22/SUM(OFFSET('País Vasco_datos'!N47,0,(Resumen!$Q$1-2)*12):OFFSET('País Vasco_datos'!N47,0,((Resumen!$Q$1-2)*12)+Resumen!$P$1-1))-1)*100)","v":1.7233139108574491}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"A1","v":"País Vasco"},{"$f":"L22","v":1458794.02}]
["Resto nacional",{"$f":"Nacional_datos!CF47-B69","v":20596684.532951996}]

{"sheet":"AVISO LEGAL","index":20,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"datos_mapa","index":21,"n_rows":55,"n_cols":16,"rows_kept":55,"cut":false,"hidden":true,"merged":[]}
["name","Generación",null,null,null,null,null,null,null,null,null,"Mes","Año",null,"tecnologías"]
["Andalucía",{"$f":"Resumen!B20","v":2958555.8369999998},null,null,null,null,null,null,null,null,null,"Enero",2013,null,"Hidraulica","renovable"]
["Aragón",{"$f":"Resumen!C20","v":1073308.3469999998},null,null,null,null,null,null,null,null,null,"Febrero",2014,null,"Turbinación bombeo","no renovable"]
["Asturias",{"$f":"Resumen!D20","v":1309884.2800000003},null,null,null,null,null,null,null,null,null,"Marzo",2015,null,"Nuclear"]
["Islas Baleares",{"$f":"Resumen!E20","v":331493.40700000001},null,null,null,null,null,null,null,null,null,"Abril",2016,null,"Carbón"]
["Comunidad Valenciana",{"$f":"Resumen!F20","v":1754509.2479999999},null,null,null,null,null,null,null,null,null,"Mayo",2017,null,"Fuel-Gas"]
["Islas Canarias",{"$f":"Resumen!G20","v":720773.48499999987},null,null,null,null,null,null,null,null,null,"Junio",2018,null,"Ciclo combinado"]
["Cantabria",{"$f":"Resumen!H20","v":149433.60899999997},null,null,null,null,null,null,null,null,null,"Julio",null,null,"Hidroeólica"]
["Castilla La-Mancha",{"$f":"Resumen!I20","v":1986656.8990000002},null,null,null,null,null,null,null,null,null,"Agosto",null,null,"Eólica"]
["Castilla León",{"$f":"Resumen!J20","v":2550715.2179999999},null,null,null,null,null,null,null,null,null,"Septiembre",null,null,"Solar fotovoltaico"]
["Cataluña",{"$f":"Resumen!K20","v":3596916.4890000005},null,null,null,null,null,null,null,null,null,"Octubre",null,null,"Solar térmica"]
["Ceuta",{"$f":"Resumen!B43","v":17385.027999999998},null,null,null,null,null,null,null,null,null,"Noviembre",null,null,"Otras renovables"]
["Extremadura",{"$f":"Resumen!C43","v":883259.33299999987},null,null,null,null,null,null,null,null,null,"Diciembre",null,null,"Cogeneración"]
["Galicia",{"$f":"Resumen!D43","v":3011605.196},null,null,null,null,null,null,null,null,null,null,null,null,"Residuos no renovables"]
["La Rioja",{"$f":"Resumen!E43","v":177102.95500000002},null,null,null,null,null,null,null,null,null,null,null,null,"Residuos renovables"]
["Madrid",{"$f":"Resumen!F43","v":110434.28700000001}]
["Melilla",{"$f":"Resumen!G43","v":16615.787999999997}]
["Murcia",{"$f":"Resumen!H43","v":629274.49300000002}]
["Navarra",{"$f":"Resumen!I43","v":397279.5689999999}]
["País Vasco",{"$f":"Resumen!J43","v":556142.71499999997}]
[]
[]
[null,null,null,null,250600,null,{"$f":"\" < 250.600\"","v":" < 250.600"}]
[null,null,null,null,763000,null,{"$f":"\"(250.600 - 763.000)\"","v":"(250.600 - 763.000)"}]
[null,null,null,null,1960000,null,{"$f":"\"(763.000 - 1.960.000)\"","v":"(763.000 - 1.960.000)"}]
[null,null,null,null,null,null,{"$f":"\"> 1.960.000\"","v":"> 1.960.000"}]
[]
[]
[]
["name","Demanda"]
["Andalucía2",{"$f":"Resumen!B23","v":3225856.0959999999}]
["Aragón2",{"$f":"Resumen!C23","v":931545.31799999985}]
["Asturias2",{"$f":"Resumen!D23","v":886824.95600000012}]
["Islas Baleares2",{"$f":"Resumen!E23","v":396561.72200000001}]
["Comunidad Valenciana2",{"$f":"Resumen!F23","v":2219526.4440000001}]
["Islas Canarias2",{"$f":"Resumen!G23","v":720773.48499999987}]
["Cantabria2",{"$f":"Resumen!H23","v":348547.22899999993}]
["Castilla La-Mancha2",{"$f":"Resumen!I23","v":938198.41395200032}]
["Castilla León2",{"$f":"Resumen!J23","v":1209050.7769999998}]
["Cataluña2",{"$f":"Resumen!K23","v":3867758.3150000004}]
["Ceuta2",{"$f":"Resumen!B46","v":17385.027999999998}]
["Extremadura2",{"$f":"Resumen!C46","v":406541.9929999999}]
["Galicia2",{"$f":"Resumen!D46","v":1649786.9150000003}]
["La Rioja2",{"$f":"Resumen!E46","v":146343.61700000003}]
["Madrid2",{"$f":"Resumen!F46","v":2404964.5260000001}]
["Melilla2",{"$f":"Resumen!G46","v":16615.787999999997}]
["Murcia2",{"$f":"Resumen!H46","v":769802.72699999996}]
["Navarra2",{"$f":"Resumen!I46","v":440601.1829999999}]
["País Vasco2",{"$f":"Resumen!J46","v":1458794.02}]
[]
[]
[null,null,null,null,387000,null,{"$f":"\" <  387.000\"","v":" <  387.000"}]
[null,null,null,null,826000,null,{"$f":"\"(387.000 - 826.000)\"","v":"(387.000 - 826.000)"}]
[null,null,null,null,1585400,null,{"$f":"\"(826.000 - 1.585.400)\"","v":"(826.000 - 1.585.400)"}]
[null,null,null,null,null,null,{"$f":"\"> 1.585.400\"","v":"> 1.585.400"}]

{"sheet":"salida BBDD","index":22,"n_rows":17308,"n_cols":6,"rows_kept":4500,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0}}
["AÑO","MES","CCAA_ID","CCAA_DESCRIPCION","CONCEPTO_BALANCE","VALOR"]
[2012,1,1,"Andalucía","HIDRAULICA",21404.693432]
[2012,1,1,"Andalucía","TURBINACIÓN BOMBEO",31392.049567999999]
[2012,1,1,"Andalucía","CARBON",1046592.8909999999]
[2012,1,1,"Andalucía","CICLO COMBINADO",1182811.7439999999]
[2012,1,1,"Andalucía","EOLICA",348950.39299999998]
[2012,1,1,"Andalucía","SOLAR FOTOVOLTAICO",103167.584]
[2012,1,1,"Andalucía","SOLAR TERMICA",65697.792000000001]
[2012,1,1,"Andalucía","OTRAS RENOVABLES",122626.791]
[2012,1,1,"Andalucía","COGENERACION Y RESTO",514609.85200000001]
[2012,1,1,"Andalucía","Generación",3437253.79]
[2012,1,1,"Andalucía","CONSUMO EN BOMBEO",-43665.794999999998]
[2012,1,1,"Andalucía","SALDO INTERCAMBIOS",210208.533]
[2012,1,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",3603796.5279999999]
[2012,1,7,"Aragón","HIDRAULICA",119984.35]
[2012,1,7,"Aragón","TURBINACIÓN BOMBEO",37050.898000000001]
[2012,1,7,"Aragón","CARBON",621655.96499999997]
[2012,1,7,"Aragón","CICLO COMBINADO",208330.68900000001]
[2012,1,7,"Aragón","EOLICA",472527.728]
[2012,1,7,"Aragón","SOLAR FOTOVOLTAICO",15443.036]
[2012,1,7,"Aragón","OTRAS RENOVABLES",9370.2420000000002]
[2012,1,7,"Aragón","COGENERACION Y RESTO",280555.51799999998]
[2012,1,7,"Aragón","RESIDUOS NO RENOVABLES",20187.909]
[2012,1,7,"Aragón","Generación",1785106.335]
[2012,1,7,"Aragón","CONSUMO EN BOMBEO",-30903.161]
[2012,1,7,"Aragón","SALDO INTERCAMBIOS",-830969.88699999999]
[2012,1,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",923233.28700000001]
[2012,1,14,"Asturias","HIDRAULICA",75649.514200000005]
[2012,1,14,"Asturias","TURBINACIÓN BOMBEO",3388.2408]
[2012,1,14,"Asturias","CARBON",955350.63300000003]
[2012,1,14,"Asturias","CICLO COMBINADO",100350.78]
[2012,1,14,"Asturias","EOLICA",56319.618999999999]
[2012,1,14,"Asturias","SOLAR FOTOVOLTAICO",35.170999999999999]
[2012,1,14,"Asturias","OTRAS RENOVABLES",47614.02]
[2012,1,14,"Asturias","COGENERACION Y RESTO",34229.349000000002]
[2012,1,14,"Asturias","RESIDUOS NO RENOVABLES",42455.610999999997]
[2012,1,14,"Asturias","Generación",1315392.9380000001]
[2012,1,14,"Asturias","CONSUMO EN BOMBEO",-5050.8239999999996]
[2012,1,14,"Asturias","SALDO INTERCAMBIOS",-347330.51500000001]
[2012,1,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",963011.59900000005]
[2012,1,16,"Baleares","CARBON",265065.64199999999]
[2012,1,16,"Baleares","FUEL + GAS",93107.925000000003]
[2012,1,16,"Baleares","CICLO COMBINADO",68530.567999999999]
[2012,1,16,"Baleares","EOLICA",478.96199999999999]
[2012,1,16,"Baleares","SOLAR FOTOVOLTAICO",6182.9359999999997]
[2012,1,16,"Baleares","OTRAS RENOVABLES",44.661999999999999]
[2012,1,16,"Baleares","COGENERACION Y RESTO",1175.5889999999999]
[2012,1,16,"Baleares","RESIDUOS RENOVABLES",10956.663500000001]
[2012,1,16,"Baleares","RESIDUOS NO RENOVABLES",10956.663500000001]
[2012,1,16,"Baleares","Generación",456499.61099999998]
[2012,1,16,"Baleares","SALDO INTERCAMBIOS",2996.8270000000002]
[2012,1,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",459496.43800000002]
[2012,1,17,"Canarias","HIDRAULICA",114.923]
[2012,1,17,"Canarias","FUEL + GAS",464518.69199999998]
[2012,1,17,"Canarias","CICLO COMBINADO",258272.88399999999]
[2012,1,17,"Canarias","EOLICA",18963.88]
[2012,1,17,"Canarias","SOLAR FOTOVOLTAICO",15819.209000000001]
[2012,1,17,"Canarias","OTRAS RENOVABLES",612.11]
[2012,1,17,"Canarias","Generación",758301.69799999997]
[2012,1,17,"Canarias","DEMANDA TRANSPORTE (B.C.)",758301.69799999997]
[2012,1,13,"Cantabria","HIDRAULICA",23442.609]
[2012,1,13,"Cantabria","TURBINACIÓN BOMBEO",40600.199000000001]
[2012,1,13,"Cantabria","EOLICA",4101.5550000000003]
[2012,1,13,"Cantabria","SOLAR FOTOVOLTAICO",83.861000000000004]
[2012,1,13,"Cantabria","OTRAS RENOVABLES",1340.556]
[2012,1,13,"Cantabria","COGENERACION Y RESTO",147077.89000000001]
[2012,1,13,"Cantabria","Generación",216646.67]
[2012,1,13,"Cantabria","CONSUMO EN BOMBEO",-56699.93]
[2012,1,13,"Cantabria","SALDO INTERCAMBIOS",193579.58]
[2012,1,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",353526.32]
[2012,1,5,"Castilla la Mancha","HIDRAULICA",47402.065999999999]
[2012,1,5,"Castilla la Mancha","TURBINACIÓN BOMBEO",12770.83]
[2012,1,5,"Castilla la Mancha","NUCLEAR",739592.77300000004]
[2012,1,5,"Castilla la Mancha","CARBON",174992.978]
[2012,1,5,"Castilla la Mancha","FUEL + GAS",-389.84399999999999]
[2012,1,5,"Castilla la Mancha","CICLO COMBINADO",331927.93400000001]
[2012,1,5,"Castilla la Mancha","EOLICA",603443.00899999996]
[2012,1,5,"Castilla la Mancha","SOLAR FOTOVOLTAICO",119192.16899999999]
[2012,1,5,"Castilla la Mancha","SOLAR TERMICA",15385.63]
[2012,1,5,"Castilla la Mancha","OTRAS RENOVABLES",17813.486000000001]
[2012,1,5,"Castilla la Mancha","COGENERACION Y RESTO",138100.54300000001]
[2012,1,5,"Castilla la Mancha","Generación",2200231.574]
[2012,1,5,"Castilla la Mancha","CONSUMO EN BOMBEO",-19802.315672000001]
[2012,1,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-1070221.8659999999]
[2012,1,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",1110207.3923279999]
[2012,1,9,"Castilla y León","HIDRAULICA",416317.43517999997]
[2012,1,9,"Castilla y León","TURBINACIÓN BOMBEO",45093.517820000001]
[2012,1,9,"Castilla y León","NUCLEAR",332543.86099999998]
[2012,1,9,"Castilla y León","CARBON",1199334.0419999999]
[2012,1,9,"Castilla y León","EOLICA",688166.75199999998]
[2012,1,9,"Castilla y León","SOLAR FOTOVOLTAICO",39762.218999999997]
[2012,1,9,"Castilla y León","OTRAS RENOVABLES",14777.117]
[2012,1,9,"Castilla y León","COGENERACION Y RESTO",296161.33299999998]
[2012,1,9,"Castilla y León","Generación",3032156.2769999998]
[2012,1,9,"Castilla y León","CONSUMO EN BOMBEO",-77925.990000000005]
[2012,1,9,"Castilla y León","SALDO INTERCAMBIOS",-1643309.66]
[2012,1,9,"Castilla y León","DEMANDA TRANSPORTE (B.C.)",1310920.6270000001]
[2012,1,8,"Cataluña","HIDRAULICA",208095.17750799999]
[2012,1,8,"Cataluña","TURBINACIÓN BOMBEO",28405.400492000001]
[2012,1,8,"Cataluña","NUCLEAR",1829182.5109999999]
[2012,1,8,"Cataluña","CARBON",-188.642]
[2012,1,8,"Cataluña","FUEL + GAS",349.44799999999998]
[2012,1,8,"Cataluña","CICLO COMBINADO",859343.63]
[2012,1,8,"Cataluña","EOLICA",267181.11599999998]
[2012,1,8,"Cataluña","SOLAR FOTOVOLTAICO",21182.804]
[2012,1,8,"Cataluña","OTRAS RENOVABLES",27429.883999999998]
[2012,1,8,"Cataluña","COGENERACION Y RESTO",492303.495]
[2012,1,8,"Cataluña","RESIDUOS RENOVABLES",1686.6089999999999]
[2012,1,8,"Cataluña","RESIDUOS NO RENOVABLES",1686.6089999999999]
[2012,1,8,"Cataluña","Generación",3736658.0419999999]
[2012,1,8,"Cataluña","CONSUMO EN BOMBEO",-37972.375999999997]
[2012,1,8,"Cataluña","SALDO INTERCAMBIOS",540913.527]
[2012,1,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",4239599.193]
[2012,1,18,"Ceuta","FUEL + GAS",18519.812999999998]
[2012,1,18,"Ceuta","Generación",18519.812999999998]
[2012,1,18,"Ceuta","DEMANDA TRANSPORTE (B.C.)",18519.812999999998]
[2012,1,4,"C. Valenciana","HIDRAULICA",29469.863000000001]
[2012,1,4,"C. Valenciana","TURBINACIÓN BOMBEO",107111.68799999999]
[2012,1,4,"C. Valenciana","NUCLEAR",758410.05]
[2012,1,4,"C. Valenciana","FUEL + GAS",10.733000000000001]
[2012,1,4,"C. Valenciana","CICLO COMBINADO",550891.99]
[2012,1,4,"C. Valenciana","EOLICA",251939.272]
[2012,1,4,"C. Valenciana","SOLAR FOTOVOLTAICO",31500.359]
[2012,1,4,"C. Valenciana","OTRAS RENOVABLES",3588.7939999999999]
[2012,1,4,"C. Valenciana","COGENERACION Y RESTO",186329.06899999999]
[2012,1,4,"C. Valenciana","Generación",1919251.818]
[2012,1,4,"C. Valenciana","CONSUMO EN BOMBEO",-143608.07999999999]
[2012,1,4,"C. Valenciana","SALDO INTERCAMBIOS",625283.51300000004]
[2012,1,4,"C. Valenciana","DEMANDA TRANSPORTE (B.C.)",2400927.2510000002]
[2012,1,2,"Extremadura","HIDRAULICA",114234.68384]
[2012,1,2,"Extremadura","TURBINACIÓN BOMBEO",657.99315999999999]
[2012,1,2,"Extremadura","NUCLEAR",1504460.4469999999]
[2012,1,2,"Extremadura","SOLAR FOTOVOLTAICO",74528.857999999993]
[2012,1,2,"Extremadura","SOLAR TERMICA",36013.444000000003]
[2012,1,2,"Extremadura","OTRAS RENOVABLES",5511.2]
[2012,1,2,"Extremadura","COGENERACION Y RESTO",5593.6459999999997]
[2012,1,2,"Extremadura","Generación",1741000.2720000001]
[2012,1,2,"Extremadura","CONSUMO EN BOMBEO",-1560.09]
[2012,1,2,"Extremadura","SALDO INTERCAMBIOS",-1273511.9029999999]
[2012,1,2,"Extremadura","DEMANDA TRANSPORTE (B.C.)",465928.27899999998]
[2012,1,15,"Galicia","HIDRAULICA",480963.04599999997]
[2012,1,15,"Galicia","TURBINACIÓN BOMBEO",12220.635]
[2012,1,15,"Galicia","CARBON",1091052.068]
[2012,1,15,"Galicia","FUEL + GAS",-139.459]
[2012,1,15,"Galicia","CICLO COMBINADO",178100.80100000001]
[2012,1,15,"Galicia","EOLICA",537690.53599999996]
[2012,1,15,"Galicia","SOLAR FOTOVOLTAICO",842.48400000000004]
[2012,1,15,"Galicia","OTRAS RENOVABLES",19838.205000000002]
[2012,1,15,"Galicia","COGENERACION Y RESTO",179415.33300000001]
[2012,1,15,"Galicia","RESIDUOS RENOVABLES",16610.030500000001]
[2012,1,15,"Galicia","RESIDUOS NO RENOVABLES",16610.030500000001]
[2012,1,15,"Galicia","Generación",2533203.71]
[2012,1,15,"Galicia","CONSUMO EN BOMBEO",-34638.660000000003]
[2012,1,15,"Galicia","SALDO INTERCAMBIOS",-667167.88800000004]
[2012,1,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1831397.162]
[2012,1,6,"Madrid","HIDRAULICA",4340.1689999999999]
[2012,1,6,"Madrid","SOLAR FOTOVOLTAICO",4220.2790000000005]
[2012,1,6,"Madrid","OTRAS RENOVABLES",14463.620999999999]
[2012,1,6,"Madrid","COGENERACION Y RESTO",105517.234]
[2012,1,6,"Madrid","RESIDUOS RENOVABLES",6830.9534999999996]
[2012,1,6,"Madrid","RESIDUOS NO RENOVABLES",6830.9534999999996]
[2012,1,6,"Madrid","Generación",142203.21]
[2012,1,6,"Madrid","SALDO INTERCAMBIOS",2807743.0559999999]
[2012,1,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2949946.2659999998]
[2012,1,19,"Melilla","FUEL + GAS",18992.212]
[2012,1,19,"Melilla","SOLAR FOTOVOLTAICO",4.9189999999999996]
[2012,1,19,"Melilla","RESIDUOS RENOVABLES",0]
[2012,1,19,"Melilla","RESIDUOS NO RENOVABLES",0]
[2012,1,19,"Melilla","Generación",18997.131000000001]
[2012,1,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",18997.131000000001]
[2012,1,3,"Murcia","HIDRAULICA",6996.1480000000001]
[2012,1,3,"Murcia","CICLO COMBINADO",375288.79800000001]
[2012,1,3,"Murcia","EOLICA",34230.067000000003]
[2012,1,3,"Murcia","SOLAR FOTOVOLTAICO",48605.72]
[2012,1,3,"Murcia","SOLAR TERMICA",245.18299999999999]
[2012,1,3,"Murcia","OTRAS RENOVABLES",2104.4450000000002]
[2012,1,3,"Murcia","COGENERACION Y RESTO",182490.25]
[2012,1,3,"Murcia","Generación",649960.61100000003]
[2012,1,3,"Murcia","SALDO INTERCAMBIOS",97687.019]
[2012,1,3,"Murcia","DEMANDA TRANSPORTE (B.C.)",747647.63]
[2012,1,10,"Navarra","HIDRAULICA",43688.991999999998]
[2012,1,10,"Navarra","CICLO COMBINADO",38231.682999999997]
[2012,1,10,"Navarra","EOLICA",245518.51199999999]
[2012,1,10,"Navarra","SOLAR FOTOVOLTAICO",16225.414000000001]
[2012,1,10,"Navarra","OTRAS RENOVABLES",24878.330999999998]
[2012,1,10,"Navarra","COGENERACION Y RESTO",76382.717999999993]
[2012,1,10,"Navarra","Generación",444925.65]
[2012,1,10,"Navarra","SALDO INTERCAMBIOS",-4644.8959999999997]
[2012,1,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",440280.75400000002]
[2012,1,11,"País Vasco","HIDRAULICA",31848]
[2012,1,11,"País Vasco","CARBON",64381.599999999999]
[2012,1,11,"País Vasco","CICLO COMBINADO",223524.24100000001]
[2012,1,11,"País Vasco","EOLICA",26966.454000000002]
[2012,1,11,"País Vasco","SOLAR FOTOVOLTAICO",1019.543]
[2012,1,11,"País Vasco","OTRAS RENOVABLES",9941.0789999999997]
[2012,1,11,"País Vasco","COGENERACION Y RESTO",172184.489]
[2012,1,11,"País Vasco","RESIDUOS RENOVABLES",31173.762500000001]
[2012,1,11,"País Vasco","RESIDUOS NO RENOVABLES",36397.763500000001]
[2012,1,11,"País Vasco","Generación",597436.93200000003]
[2012,1,11,"País Vasco","SALDO INTERCAMBIOS",962639.53200000001]
[2012,1,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1560076.4639999999]
[2012,1,12,"La Rioja","HIDRAULICA",7201.44]
[2012,1,12,"La Rioja","CICLO COMBINADO",147407.31700000001]
[2012,1,12,"La Rioja","EOLICA",111756.118]
[2012,1,12,"La Rioja","SOLAR FOTOVOLTAICO",6870.0569999999998]
[2012,1,12,"La Rioja","OTRAS RENOVABLES",1492.421]
[2012,1,12,"La Rioja","COGENERACION Y RESTO",13257.215]
[2012,1,12,"La Rioja","Generación",287984.56800000003]
[2012,1,12,"La Rioja","SALDO INTERCAMBIOS",-129185.908]
[2012,1,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",158798.66]
[2012,2,1,"Andalucía","HIDRAULICA",25385.042952]
[2012,2,1,"Andalucía","TURBINACIÓN BOMBEO",32239.444048000001]
[2012,2,1,"Andalucía","CARBON",992095.78200000001]
[2012,2,1,"Andalucía","CICLO COMBINADO",973955.72]
[2012,2,1,"Andalucía","EOLICA",451502.51799999998]
[2012,2,1,"Andalucía","SOLAR FOTOVOLTAICO",130511.781]
[2012,2,1,"Andalucía","SOLAR TERMICA",111771.962]
[2012,2,1,"Andalucía","OTRAS RENOVABLES",118175.898]
[2012,2,1,"Andalucía","COGENERACION Y RESTO",494281.505]
[2012,2,1,"Andalucía","Generación",3329919.6529999999]
[2012,2,1,"Andalucía","CONSUMO EN BOMBEO",-48713.633999999998]
[2012,2,1,"Andalucía","SALDO INTERCAMBIOS",221656.06299999999]
[2012,2,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",3502862.0819999999]
[2012,2,7,"Aragón","HIDRAULICA",87852.243000000002]
[2012,2,7,"Aragón","TURBINACIÓN BOMBEO",25723.803]
[2012,2,7,"Aragón","CARBON",612118.196]
[2012,2,7,"Aragón","CICLO COMBINADO",169416.685]
[2012,2,7,"Aragón","EOLICA",659276.26399999997]
[2012,2,7,"Aragón","SOLAR FOTOVOLTAICO",21359.907999999999]
[2012,2,7,"Aragón","OTRAS RENOVABLES",9649.7780000000002]
[2012,2,7,"Aragón","COGENERACION Y RESTO",277058.79300000001]
[2012,2,7,"Aragón","RESIDUOS NO RENOVABLES",21165.055]
[2012,2,7,"Aragón","Generación",1883620.7250000001]
[2012,2,7,"Aragón","CONSUMO EN BOMBEO",-40994.58]
[2012,2,7,"Aragón","SALDO INTERCAMBIOS",-916737.40300000005]
[2012,2,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",925888.74199999997]
[2012,2,14,"Asturias","HIDRAULICA",119351.88099999999]
[2012,2,14,"Asturias","TURBINACIÓN BOMBEO",2881.116]
[2012,2,14,"Asturias","CARBON",1053395.7320000001]
[2012,2,14,"Asturias","CICLO COMBINADO",142522.32]
[2012,2,14,"Asturias","EOLICA",70146.129000000001]
[2012,2,14,"Asturias","SOLAR FOTOVOLTAICO",41.95]
[2012,2,14,"Asturias","OTRAS RENOVABLES",46022.784]
[2012,2,14,"Asturias","COGENERACION Y RESTO",34663.733999999997]
[2012,2,14,"Asturias","RESIDUOS NO RENOVABLES",41037.824999999997]
[2012,2,14,"Asturias","Generación",1510063.4709999999]
[2012,2,14,"Asturias","CONSUMO EN BOMBEO",-4115.88]
[2012,2,14,"Asturias","SALDO INTERCAMBIOS",-551891.31700000004]
[2012,2,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",954056.27399999998]
[2012,2,16,"Baleares","CARBON",219167.12]
[2012,2,16,"Baleares","FUEL + GAS",99265.505000000005]
[2012,2,16,"Baleares","CICLO COMBINADO",134285.899]
[2012,2,16,"Baleares","EOLICA",1092.0409999999999]
[2012,2,16,"Baleares","SOLAR FOTOVOLTAICO",6955.6509999999998]
[2012,2,16,"Baleares","OTRAS RENOVABLES",23.314]
[2012,2,16,"Baleares","COGENERACION Y RESTO",2114.0700000000002]
[2012,2,16,"Baleares","RESIDUOS RENOVABLES",8357.7785000000003]
[2012,2,16,"Baleares","RESIDUOS NO RENOVABLES",8357.7785000000003]
[2012,2,16,"Baleares","Generación",479619.15700000001]
[2012,2,16,"Baleares","SALDO INTERCAMBIOS",25378.617999999999]
[2012,2,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",504997.77500000002]
[2012,2,17,"Canarias","HIDRAULICA",-1.4670000000000001]
[2012,2,17,"Canarias","FUEL + GAS",422846.85700000002]
[2012,2,17,"Canarias","CICLO COMBINADO",232593.81]
[2012,2,17,"Canarias","EOLICA",33726.285000000003]
[2012,2,17,"Canarias","SOLAR FOTOVOLTAICO",17853.072]
[2012,2,17,"Canarias","OTRAS RENOVABLES",489.72300000000001]
[2012,2,17,"Canarias","Generación",707508.28]
[2012,2,17,"Canarias","DEMANDA TRANSPORTE (B.C.)",707508.28]
[2012,2,13,"Cantabria","HIDRAULICA",39709.404999999999]
[2012,2,13,"Cantabria","TURBINACIÓN BOMBEO",42633.231]
[2012,2,13,"Cantabria","EOLICA",788.66600000000005]
[2012,2,13,"Cantabria","SOLAR FOTOVOLTAICO",109.083]
[2012,2,13,"Cantabria","OTRAS RENOVABLES",1114.8969999999999]
[2012,2,13,"Cantabria","COGENERACION Y RESTO",146123.109]
[2012,2,13,"Cantabria","Generación",230478.391]
[2012,2,13,"Cantabria","CONSUMO EN BOMBEO",-61546.65]
[2012,2,13,"Cantabria","SALDO INTERCAMBIOS",218727.85]
[2012,2,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",387659.59100000001]
[2012,2,5,"Castilla la Mancha","HIDRAULICA",60764.815999999999]
[2012,2,5,"Castilla la Mancha","TURBINACIÓN BOMBEO",5486.7]
[2012,2,5,"Castilla la Mancha","NUCLEAR",684698.36499999999]
[2012,2,5,"Castilla la Mancha","CARBON",213206.628]
[2012,2,5,"Castilla la Mancha","FUEL + GAS",-364.62900000000002]
[2012,2,5,"Castilla la Mancha","CICLO COMBINADO",301968.57900000003]
[2012,2,5,"Castilla la Mancha","EOLICA",803455.397]
[2012,2,5,"Castilla la Mancha","SOLAR FOTOVOLTAICO",145322.81599999999]
[2012,2,5,"Castilla la Mancha","SOLAR TERMICA",24363.026000000002]
[2012,2,5,"Castilla la Mancha","OTRAS RENOVABLES",15809.427]
[2012,2,5,"Castilla la Mancha","COGENERACION Y RESTO",119169.977]
[2012,2,5,"Castilla la Mancha","Generación",2373881.102]
[2012,2,5,"Castilla la Mancha","CONSUMO EN BOMBEO",-10414.388295999999]
[2012,2,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-1218790.7309999999]
[2012,2,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",1144675.9827040001]
[2012,2,9,"Castilla y León","HIDRAULICA",275089.29106000002]
[2012,2,9,"Castilla y León","TURBINACIÓN BOMBEO",64128.113940000003]
[2012,2,9,"Castilla y León","NUCLEAR",311316.3]
[2012,2,9,"Castilla y León","CARBON",1298361.696]
[2012,2,9,"Castilla y León","EOLICA",1133539.3119999999]
[2012,2,9,"Castilla y León","SOLAR FOTOVOLTAICO",64554.805999999997]
[2012,2,9,"Castilla y León","OTRAS RENOVABLES",12864.764999999999]
[2012,2,9,"Castilla y León","COGENERACION Y RESTO",265579.50900000002]
[2012,2,9,"Castilla y León","Generación",3425433.7930000001]
[2012,2,9,"Castilla y León","CONSUMO EN BOMBEO",-128957.79]
[2012,2,9,"Castilla y León","SALDO INTERCAMBIOS",-2006937.07]
[2012,2,9,"Castilla y León","DEMANDA TRANSPORTE (B.C.)",1289538.933]
[2012,2,8,"Cataluña","HIDRAULICA",155487.507648]
[2012,2,8,"Cataluña","TURBINACIÓN BOMBEO",27397.162351999999]
[2012,2,8,"Cataluña","NUCLEAR",2039288.314]
[2012,2,8,"Cataluña","CARBON",-158.446]
[2012,2,8,"Cataluña","FUEL + GAS",848.73900000000003]
[2012,2,8,"Cataluña","CICLO COMBINADO",712934.81299999997]
[2012,2,8,"Cataluña","EOLICA",292058.55699999997]
[2012,2,8,"Cataluña","SOLAR FOTOVOLTAICO",31350.120999999999]
[2012,2,8,"Cataluña","OTRAS RENOVABLES",25541.47]
[2012,2,8,"Cataluña","COGENERACION Y RESTO",483088.28499999997]
[2012,2,8,"Cataluña","RESIDUOS RENOVABLES",1285.8565000000001]
[2012,2,8,"Cataluña","RESIDUOS NO RENOVABLES",1285.8565000000001]
[2012,2,8,"Cataluña","Generación",3770408.236]
[2012,2,8,"Cataluña","CONSUMO EN BOMBEO",-37387.786]
[2012,2,8,"Cataluña","SALDO INTERCAMBIOS",489586.93099999998]
[2012,2,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",4222607.3810000001]
[2012,2,18,"Ceuta","FUEL + GAS",18035.315999999999]
[2012,2,18,"Ceuta","Generación",18035.315999999999]
[2012,2,18,"Ceuta","DEMANDA TRANSPORTE (B.C.)",18035.315999999999]
[2012,2,4,"C. Valenciana","HIDRAULICA",23860.429]
[2012,2,4,"C. Valenciana","TURBINACIÓN BOMBEO",54562.883999999998]
[2012,2,4,"C. Valenciana","NUCLEAR",701065.41]
[2012,2,4,"C. Valenciana","FUEL + GAS",0]
[2012,2,4,"C. Valenciana","CICLO COMBINADO",482011.27]
[2012,2,4,"C. Valenciana","EOLICA",285456.245]
[2012,2,4,"C. Valenciana","SOLAR FOTOVOLTAICO",42002.822999999997]
[2012,2,4,"C. Valenciana","OTRAS RENOVABLES",3369.7979999999998]
[2012,2,4,"C. Valenciana","COGENERACION Y RESTO",193248.59700000001]
[2012,2,4,"C. Valenciana","Generación",1785577.456]
[2012,2,4,"C. Valenciana","CONSUMO EN BOMBEO",-83138.509999999995]
[2012,2,4,"C. Valenciana","SALDO INTERCAMBIOS",733998.22600000002]
[2012,2,4,"C. Valenciana","DEMANDA TRANSPORTE (B.C.)",2436437.1719999998]
[2012,2,2,"Extremadura","HIDRAULICA",21184.907360000001]
[2012,2,2,"Extremadura","TURBINACIÓN BOMBEO",482.54464000000002]
[2012,2,2,"Extremadura","NUCLEAR",1408960.2990000001]
[2012,2,2,"Extremadura","SOLAR FOTOVOLTAICO",97870.164999999994]
[2012,2,2,"Extremadura","SOLAR TERMICA",63262.661]
[2012,2,2,"Extremadura","OTRAS RENOVABLES",10575.733]
[2012,2,2,"Extremadura","COGENERACION Y RESTO",4542.78]
[2012,2,2,"Extremadura","Generación",1606879.09]
[2012,2,2,"Extremadura","CONSUMO EN BOMBEO",-1685.85]
[2012,2,2,"Extremadura","SALDO INTERCAMBIOS",-1160217.155]
[2012,2,2,"Extremadura","DEMANDA TRANSPORTE (B.C.)",444976.08500000002]
[2012,2,15,"Galicia","HIDRAULICA",275441.34600000002]
[2012,2,15,"Galicia","TURBINACIÓN BOMBEO",10763.886]
[2012,2,15,"Galicia","CARBON",1020339.508]
[2012,2,15,"Galicia","FUEL + GAS",-44.387]
[2012,2,15,"Galicia","CICLO COMBINADO",214051.84899999999]
[2012,2,15,"Galicia","EOLICA",720826.01699999999]
[2012,2,15,"Galicia","SOLAR FOTOVOLTAICO",1337.6320000000001]
[2012,2,15,"Galicia","OTRAS RENOVABLES",19658.669999999998]
[2012,2,15,"Galicia","COGENERACION Y RESTO",163866.704]
[2012,2,15,"Galicia","RESIDUOS RENOVABLES",12649.3115]
[2012,2,15,"Galicia","RESIDUOS NO RENOVABLES",12649.3115]
[2012,2,15,"Galicia","Generación",2451539.8480000002]
[2012,2,15,"Galicia","CONSUMO EN BOMBEO",-33491.78]
[2012,2,15,"Galicia","SALDO INTERCAMBIOS",-648766.68000000005]
[2012,2,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1769281.388]
[2012,2,6,"Madrid","HIDRAULICA",2255.424]
[2012,2,6,"Madrid","SOLAR FOTOVOLTAICO",5547.43]
[2012,2,6,"Madrid","OTRAS RENOVABLES",13920.773999999999]
[2012,2,6,"Madrid","COGENERACION Y RESTO",102929.814]
[2012,2,6,"Madrid","RESIDUOS RENOVABLES",6461.85]
[2012,2,6,"Madrid","RESIDUOS NO RENOVABLES",6461.85]
[2012,2,6,"Madrid","Generación",137577.14199999999]
[2012,2,6,"Madrid","SALDO INTERCAMBIOS",2781034.1609999998]
[2012,2,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2918611.3029999998]
[2012,2,19,"Melilla","FUEL + GAS",18434.03]
[2012,2,19,"Melilla","SOLAR FOTOVOLTAICO",6.7539999999999996]
[2012,2,19,"Melilla","RESIDUOS RENOVABLES",0]
[2012,2,19,"Melilla","RESIDUOS NO RENOVABLES",0]
[2012,2,19,"Melilla","Generación",18440.784]
[2012,2,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",18440.784]
[2012,2,3,"Murcia","HIDRAULICA",9654.7080000000005]
[2012,2,3,"Murcia","CICLO COMBINADO",320103.33500000002]
[2012,2,3,"Murcia","EOLICA",40604.048999999999]
[2012,2,3,"Murcia","SOLAR FOTOVOLTAICO",61345.682000000001]
[2012,2,3,"Murcia","SOLAR TERMICA",944.20500000000004]
[2012,2,3,"Murcia","OTRAS RENOVABLES",1853.2249999999999]
[2012,2,3,"Murcia","COGENERACION Y RESTO",149178.32199999999]
[2012,2,3,"Murcia","Generación",583683.52599999995]
[2012,2,3,"Murcia","SALDO INTERCAMBIOS",151611.55799999999]
[2012,2,3,"Murcia","DEMANDA TRANSPORTE (B.C.)",735295.08400000003]
[2012,2,10,"Navarra","HIDRAULICA",53990.012000000002]
[2012,2,10,"Navarra","CICLO COMBINADO",41324.792000000001]
[2012,2,10,"Navarra","EOLICA",368297.85]
[2012,2,10,"Navarra","SOLAR FOTOVOLTAICO",23151.911]
[2012,2,10,"Navarra","OTRAS RENOVABLES",19198.758000000002]
[2012,2,10,"Navarra","COGENERACION Y RESTO",79245.633000000002]
[2012,2,10,"Navarra","Generación",585208.95600000001]
[2012,2,10,"Navarra","SALDO INTERCAMBIOS",-144052.23199999999]
[2012,2,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",441156.72399999999]
[2012,2,11,"País Vasco","HIDRAULICA",63431.864999999998]
[2012,2,11,"País Vasco","CARBON",93190.12]
[2012,2,11,"País Vasco","CICLO COMBINADO",378963.49300000002]
[2012,2,11,"País Vasco","EOLICA",22242.258000000002]
[2012,2,11,"País Vasco","SOLAR FOTOVOLTAICO",1472.538]
[2012,2,11,"País Vasco","OTRAS RENOVABLES",10632.758]
[2012,2,11,"País Vasco","COGENERACION Y RESTO",165237.46900000001]
[2012,2,11,"País Vasco","RESIDUOS RENOVABLES",24577.468000000001]
[2012,2,11,"País Vasco","RESIDUOS NO RENOVABLES",30246.506000000001]
[2012,2,11,"País Vasco","Generación",789994.47499999998]
[2012,2,11,"País Vasco","SALDO INTERCAMBIOS",803476.69200000004]
[2012,2,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1593471.1669999999]
[2012,2,12,"La Rioja","HIDRAULICA",11177.689]
[2012,2,12,"La Rioja","CICLO COMBINADO",110700.946]
[2012,2,12,"La Rioja","EOLICA",170669.33600000001]
[2012,2,12,"La Rioja","SOLAR FOTOVOLTAICO",9535.4259999999995]
[2012,2,12,"La Rioja","OTRAS RENOVABLES",1408.097]
[2012,2,12,"La Rioja","COGENERACION Y RESTO",10672.123]
[2012,2,12,"La Rioja","Generación",314163.61700000003]
[2012,2,12,"La Rioja","SALDO INTERCAMBIOS",-153870.73300000001]
[2012,2,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",160292.88399999999]
[2012,3,1,"Andalucía","HIDRAULICA",51977.947064]
[2012,3,1,"Andalucía","TURBINACIÓN BOMBEO",31682.076936000001]
[2012,3,1,"Andalucía","CARBON",795895.473]
[2012,3,1,"Andalucía","CICLO COMBINADO",764378.16599999997]
[2012,3,1,"Andalucía","EOLICA",648612.04799999995]
[2012,3,1,"Andalucía","SOLAR FOTOVOLTAICO",139014.274]
[2012,3,1,"Andalucía","SOLAR TERMICA",128986.266]
[2012,3,1,"Andalucía","OTRAS RENOVABLES",121051.787]
[2012,3,1,"Andalucía","COGENERACION Y RESTO",520391.88299999997]
[2012,3,1,"Andalucía","Generación",3201989.9210000001]
[2012,3,1,"Andalucía","CONSUMO EN BOMBEO",-43124.061999999998]
[2012,3,1,"Andalucía","SALDO INTERCAMBIOS",105263.825]
[2012,3,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",3264129.6839999999]
[2012,3,7,"Aragón","HIDRAULICA",127919.197]
[2012,3,7,"Aragón","TURBINACIÓN BOMBEO",19922.071]
[2012,3,7,"Aragón","CARBON",503049.58]
[2012,3,7,"Aragón","CICLO COMBINADO",158432.95999999999]
[2012,3,7,"Aragón","EOLICA",341401.9]
[2012,3,7,"Aragón","SOLAR FOTOVOLTAICO",27385.374]
[2012,3,7,"Aragón","OTRAS RENOVABLES",9977.8389999999999]
[2012,3,7,"Aragón","COGENERACION Y RESTO",278519.23300000001]
[2012,3,7,"Aragón","RESIDUOS NO RENOVABLES",18814.023000000001]
[2012,3,7,"Aragón","Generación",1485422.1769999999]
[2012,3,7,"Aragón","CONSUMO EN BOMBEO",-33393]
[2012,3,7,"Aragón","SALDO INTERCAMBIOS",-557313.32900000003]
[2012,3,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",894715.848]
[2012,3,14,"Asturias","HIDRAULICA",89435.291599999997]
[2012,3,14,"Asturias","TURBINACIÓN BOMBEO",3416.4144000000001]
[2012,3,14,"Asturias","CARBON",794130.54200000002]
[2012,3,14,"Asturias","CICLO COMBINADO",42546.559999999998]
[2012,3,14,"Asturias","EOLICA",66789.385999999999]
[2012,3,14,"Asturias","SOLAR FOTOVOLTAICO",77.424000000000007]
[2012,3,14,"Asturias","OTRAS RENOVABLES",47095.756999999998]
[2012,3,14,"Asturias","COGENERACION Y RESTO",39749.758999999998]
[2012,3,14,"Asturias","RESIDUOS NO RENOVABLES",46707.540999999997]
[2012,3,14,"Asturias","Generación",1129948.675]
[2012,3,14,"Asturias","CONSUMO EN BOMBEO",-4990.8720000000003]
[2012,3,14,"Asturias","SALDO INTERCAMBIOS",-191997.90599999999]
[2012,3,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",932959.897]
[2012,3,16,"Baleares","CARBON",224145.53700000001]
[2012,3,16,"Baleares","FUEL + GAS",88282.129000000001]
[2012,3,16,"Baleares","CICLO COMBINADO",53424.642999999996]
[2012,3,16,"Baleares","EOLICA",556.60799999999995]
[2012,3,16,"Baleares","SOLAR FOTOVOLTAICO",10151.971]
[2012,3,16,"Baleares","OTRAS RENOVABLES",79.155000000000001]
[2012,3,16,"Baleares","COGENERACION Y RESTO",2721.3440000000001]
[2012,3,16,"Baleares","RESIDUOS RENOVABLES",9517.9050000000007]
[2012,3,16,"Baleares","RESIDUOS NO RENOVABLES",9517.9050000000007]
[2012,3,16,"Baleares","Generación",398397.19699999999]
[2012,3,16,"Baleares","SALDO INTERCAMBIOS",36698.442999999999]
[2012,3,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",435095.64]
[2012,3,17,"Canarias","HIDRAULICA",161.011]
[2012,3,17,"Canarias","FUEL + GAS",458009.86800000002]
[2012,3,17,"Canarias","CICLO COMBINADO",227561.90599999999]
[2012,3,17,"Canarias","EOLICA",33681.697]
[2012,3,17,"Canarias","SOLAR FOTOVOLTAICO",23038.751]
[2012,3,17,"Canarias","OTRAS RENOVABLES",585.19799999999998]
[2012,3,17,"Canarias","Generación",743038.43099999998]
[2012,3,17,"Canarias","DEMANDA TRANSPORTE (B.C.)",743038.43099999998]
[2012,3,13,"Cantabria","HIDRAULICA",38278.103000000003]
[2012,3,13,"Cantabria","TURBINACIÓN BOMBEO",50896.77]
[2012,3,13,"Cantabria","EOLICA",4494.5209999999997]
[2012,3,13,"Cantabria","SOLAR FOTOVOLTAICO",221.95500000000001]
[2012,3,13,"Cantabria","OTRAS RENOVABLES",1182.1790000000001]
[2012,3,13,"Cantabria","COGENERACION Y RESTO",154772.20699999999]
[2012,3,13,"Cantabria","Generación",249845.73499999999]
[2012,3,13,"Cantabria","CONSUMO EN BOMBEO",-69405.820000000007]
[2012,3,13,"Cantabria","SALDO INTERCAMBIOS",198485.93799999999]
[2012,3,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",378925.853]
[2012,3,5,"Castilla la Mancha","HIDRAULICA",61160.824000000001]
[2012,3,5,"Castilla la Mancha","TURBINACIÓN BOMBEO",7753.75]
[2012,3,5,"Castilla la Mancha","NUCLEAR",735658.20799999998]
[2012,3,5,"Castilla la Mancha","CARBON",153172.92300000001]
[2012,3,5,"Castilla la Mancha","FUEL + GAS",-341.59699999999998]
[2012,3,5,"Castilla la Mancha","CICLO COMBINADO",173934.32699999999]
[2012,3,5,"Castilla la Mancha","EOLICA",600845.87699999998]
[2012,3,5,"Castilla la Mancha","SOLAR FOTOVOLTAICO",164575.95499999999]
[2012,3,5,"Castilla la Mancha","SOLAR TERMICA",29138.315999999999]
[2012,3,5,"Castilla la Mancha","OTRAS RENOVABLES",18605.998]
[2012,3,5,"Castilla la Mancha","COGENERACION Y RESTO",125122.26300000001]
[2012,3,5,"Castilla la Mancha","Generación",2069626.844]
[2012,3,5,"Castilla la Mancha","CONSUMO EN BOMBEO",-12225.384685999999]
[2012,3,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-1043615.652]
[2012,3,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",1013785.807314]
[2012,3,9,"Castilla y León","HIDRAULICA",379062.97087000002]
[2012,3,9,"Castilla y León","TURBINACIÓN BOMBEO",105353.45312999999]
[2012,3,9,"Castilla y León","NUCLEAR",293595.01799999998]
[2012,3,9,"Castilla y León","CARBON",1012565.088]
[2012,3,9,"Castilla y León","EOLICA",895320.17299999995]
[2012,3,9,"Castilla y León","SOLAR FOTOVOLTAICO",80647.762000000002]
[2012,3,9,"Castilla y León","OTRAS RENOVABLES",15229.198]
[2012,3,9,"Castilla y León","COGENERACION Y RESTO",265770.864]
[2012,3,9,"Castilla y León","Generación",3047544.5269999998]
[2012,3,9,"Castilla y León","CONSUMO EN BOMBEO",-186632.21]
[2012,3,9,"Castilla y León","SALDO INTERCAMBIOS",-1684372.0719999999]
[2012,3,9,"Castilla y León","DEMANDA TRANSPORTE (B.C.)",1176540.2450000001]
[2012,3,8,"Cataluña","HIDRAULICA",218028.75978600001]
[2012,3,8,"Cataluña","TURBINACIÓN BOMBEO",28978.616214000001]
[2012,3,8,"Cataluña","NUCLEAR",2196586.3990000002]
[2012,3,8,"Cataluña","CARBON",-204.458]
[2012,3,8,"Cataluña","FUEL + GAS",-101.648]
[2012,3,8,"Cataluña","CICLO COMBINADO",569954.31000000006]
[2012,3,8,"Cataluña","EOLICA",165724.416]
[2012,3,8,"Cataluña","SOLAR FOTOVOLTAICO",40282.131999999998]
[2012,3,8,"Cataluña","OTRAS RENOVABLES",30295.547999999999]
[2012,3,8,"Cataluña","COGENERACION Y RESTO",537122.80500000005]
[2012,3,8,"Cataluña","RESIDUOS RENOVABLES",1040.894]
[2012,3,8,"Cataluña","RESIDUOS NO RENOVABLES",1040.894]
[2012,3,8,"Cataluña","Generación",3788748.6680000001]
[2012,3,8,"Cataluña","CONSUMO EN BOMBEO",-39186.822]
[2012,3,8,"Cataluña","SALDO INTERCAMBIOS",291606.86700000003]
[2012,3,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",4041168.713]
[2012,3,18,"Ceuta","FUEL + GAS",17629.304]
[2012,3,18,"Ceuta","Generación",17629.304]
[2012,3,18,"Ceuta","DEMANDA TRANSPORTE (B.C.)",17629.304]
[2012,3,4,"C. Valenciana","HIDRAULICA",22716.51]
[2012,3,4,"C. Valenciana","TURBINACIÓN BOMBEO",-174.029]
[2012,3,4,"C. Valenciana","NUCLEAR",750981.65]
[2012,3,4,"C. Valenciana","FUEL + GAS",0]
[2012,3,4,"C. Valenciana","CICLO COMBINADO",492878.6]
[2012,3,4,"C. Valenciana","EOLICA",177474.10200000001]
[2012,3,4,"C. Valenciana","SOLAR FOTOVOLTAICO",51103.364999999998]
[2012,3,4,"C. Valenciana","OTRAS RENOVABLES",3840.8029999999999]
[2012,3,4,"C. Valenciana","COGENERACION Y RESTO",205955.71400000001]
[2012,3,4,"C. Valenciana","Generación",1704776.7150000001]
[2012,3,4,"C. Valenciana","CONSUMO EN BOMBEO",0]
[2012,3,4,"C. Valenciana","SALDO INTERCAMBIOS",457804.28399999999]
[2012,3,4,"C. Valenciana","DEMANDA TRANSPORTE (B.C.)",2162580.9989999998]
[2012,3,2,"Extremadura","HIDRAULICA",27460.15396]
[2012,3,2,"Extremadura","TURBINACIÓN BOMBEO",119.08604]
[2012,3,2,"Extremadura","NUCLEAR",1498898.541]
[2012,3,2,"Extremadura","SOLAR FOTOVOLTAICO",100750.768]
[2012,3,2,"Extremadura","SOLAR TERMICA",75107.876999999993]
[2012,3,2,"Extremadura","OTRAS RENOVABLES",10661.584000000001]
[2012,3,2,"Extremadura","COGENERACION Y RESTO",5954.9530000000004]
[2012,3,2,"Extremadura","Generación",1718952.963]
[2012,3,2,"Extremadura","CONSUMO EN BOMBEO",-885.04]
[2012,3,2,"Extremadura","SALDO INTERCAMBIOS",-1314361.702]
[2012,3,2,"Extremadura","DEMANDA TRANSPORTE (B.C.)",403706.22100000002]
[2012,3,15,"Galicia","HIDRAULICA",226155.19029999999]
[2012,3,15,"Galicia","TURBINACIÓN BOMBEO",17807.286700000001]
[2012,3,15,"Galicia","CARBON",1101918.672]
[2012,3,15,"Galicia","CICLO COMBINADO",78975.91]
[2012,3,15,"Galicia","EOLICA",563634.49199999997]
[2012,3,15,"Galicia","SOLAR FOTOVOLTAICO",1836.3579999999999]
[2012,3,15,"Galicia","OTRAS RENOVABLES",14168.124]
[2012,3,15,"Galicia","COGENERACION Y RESTO",177426.228]
[2012,3,15,"Galicia","RESIDUOS RENOVABLES",16178.6265]
[2012,3,15,"Galicia","RESIDUOS NO RENOVABLES",16178.6265]
[2012,3,15,"Galicia","Generación",2214279.514]
[2012,3,15,"Galicia","CONSUMO EN BOMBEO",-44771.891000000003]
[2012,3,15,"Galicia","SALDO INTERCAMBIOS",-442993.42]
[2012,3,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1726514.203]
[2012,3,6,"Madrid","HIDRAULICA",3732.3739999999998]
[2012,3,6,"Madrid","SOLAR FOTOVOLTAICO",6762.4080000000004]
[2012,3,6,"Madrid","OTRAS RENOVABLES",15100.312]
[2012,3,6,"Madrid","COGENERACION Y RESTO",107592.572]
[2012,3,6,"Madrid","RESIDUOS RENOVABLES",6703.5535]
[2012,3,6,"Madrid","RESIDUOS NO RENOVABLES",6703.5535]
[2012,3,6,"Madrid","Generación",146594.77299999999]
[2012,3,6,"Madrid","SALDO INTERCAMBIOS",2428786.057]
[2012,3,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2575380.83]
[2012,3,19,"Melilla","FUEL + GAS",17595.569]
[2012,3,19,"Melilla","SOLAR FOTOVOLTAICO",6.9930000000000003]
[2012,3,19,"Melilla","RESIDUOS RENOVABLES",0]
[2012,3,19,"Melilla","RESIDUOS NO RENOVABLES",0]
[2012,3,19,"Melilla","Generación",17602.562000000002]
[2012,3,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",17602.562000000002]
[2012,3,3,"Murcia","HIDRAULICA",9532.9459999999999]
[2012,3,3,"Murcia","CICLO COMBINADO",268708.42099999997]
[2012,3,3,"Murcia","EOLICA",24776.251]
[2012,3,3,"Murcia","SOLAR FOTOVOLTAICO",76139.664000000004]
[2012,3,3,"Murcia","SOLAR TERMICA",1881.0219999999999]
[2012,3,3,"Murcia","OTRAS RENOVABLES",2073.0320000000002]
[2012,3,3,"Murcia","COGENERACION Y RESTO",169630.372]
[2012,3,3,"Murcia","Generación",552741.70799999998]
[2012,3,3,"Murcia","SALDO INTERCAMBIOS",147122.46400000001]
[2012,3,3,"Murcia","DEMANDA TRANSPORTE (B.C.)",699864.17200000002]
[2012,3,10,"Navarra","HIDRAULICA",43149.855000000003]
[2012,3,10,"Navarra","CICLO COMBINADO",88699.364000000001]
[2012,3,10,"Navarra","EOLICA",204353.79199999999]
[2012,3,10,"Navarra","SOLAR FOTOVOLTAICO",30815.913]
[2012,3,10,"Navarra","OTRAS RENOVABLES",26097.853999999999]
[2012,3,10,"Navarra","COGENERACION Y RESTO",82964.241999999998]
[2012,3,10,"Navarra","Generación",476081.02]
[2012,3,10,"Navarra","SALDO INTERCAMBIOS",-59841.372000000003]
[2012,3,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",416239.64799999999]
[2012,3,11,"País Vasco","HIDRAULICA",31086.393]
[2012,3,11,"País Vasco","CARBON",86993.98]
[2012,3,11,"País Vasco","CICLO COMBINADO",318993.76899999997]
[2012,3,11,"País Vasco","EOLICA",27313.401999999998]
[2012,3,11,"País Vasco","SOLAR FOTOVOLTAICO",2822.0619999999999]
[2012,3,11,"País Vasco","OTRAS RENOVABLES",2942.3429999999998]
[2012,3,11,"País Vasco","COGENERACION Y RESTO",170909.755]
[2012,3,11,"País Vasco","RESIDUOS RENOVABLES",7334.3990000000003]
[2012,3,11,"País Vasco","RESIDUOS NO RENOVABLES",20836.741000000002]
[2012,3,11,"País Vasco","Generación",669232.84400000004]
[2012,3,11,"País Vasco","SALDO INTERCAMBIOS",841525.05700000003]
[2012,3,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1510757.9010000001]
[2012,3,12,"La Rioja","HIDRAULICA",11153.23]
[2012,3,12,"La Rioja","CICLO COMBINADO",96825.816999999995]
[2012,3,12,"La Rioja","EOLICA",90612.926000000007]
[2012,3,12,"La Rioja","SOLAR FOTOVOLTAICO",14509.386]
[2012,3,12,"La Rioja","OTRAS RENOVABLES",1480.7840000000001]
[2012,3,12,"La Rioja","COGENERACION Y RESTO",14635.242]
[2012,3,12,"La Rioja","Generación",229217.38500000001]
[2012,3,12,"La Rioja","SALDO INTERCAMBIOS",-82766.547000000006]
[2012,3,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",146450.83799999999]
[2012,4,1,"Andalucía","HIDRAULICA",48451.678831999998]
[2012,4,1,"Andalucía","TURBINACIÓN BOMBEO",45169.483167999999]
[2012,4,1,"Andalucía","CARBON",665397.93000000005]
[2012,4,1,"Andalucía","CICLO COMBINADO",565104.24399999995]
[2012,4,1,"Andalucía","EOLICA",614704.76199999999]
[2012,4,1,"Andalucía","SOLAR FOTOVOLTAICO",126980.36199999999]
[2012,4,1,"Andalucía","SOLAR TERMICA",111615.576]
[2012,4,1,"Andalucía","OTRAS RENOVABLES",116592.114]
[2012,4,1,"Andalucía","COGENERACION Y RESTO",495489.47200000001]
[2012,4,1,"Andalucía","Generación",2789505.622]
[2012,4,1,"Andalucía","CONSUMO EN BOMBEO",-63515.563999999998]
[2012,4,1,"Andalucía","SALDO INTERCAMBIOS",269222.17200000002]
[2012,4,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",2995212.23]
[2012,4,7,"Aragón","HIDRAULICA",169955.40100000001]
[2012,4,7,"Aragón","TURBINACIÓN BOMBEO",31169.06]
[2012,4,7,"Aragón","CARBON",93006.933000000005]
[2012,4,7,"Aragón","CICLO COMBINADO",27585.419000000002]
[2012,4,7,"Aragón","EOLICA",419179.96]
[2012,4,7,"Aragón","SOLAR FOTOVOLTAICO",21678.84]
[2012,4,7,"Aragón","OTRAS RENOVABLES",9849.4040000000005]
[2012,4,7,"Aragón","COGENERACION Y RESTO",279495.36099999998]
[2012,4,7,"Aragón","RESIDUOS NO RENOVABLES",15914.98]
[2012,4,7,"Aragón","Generación",1067835.358]
[2012,4,7,"Aragón","CONSUMO EN BOMBEO",-48405.09]
[2012,4,7,"Aragón","SALDO INTERCAMBIOS",-206272.92600000001]
[2012,4,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",813157.34199999995]
[2012,4,14,"Asturias","HIDRAULICA",228527.4002]
[2012,4,14,"Asturias","TURBINACIÓN BOMBEO",1799.9688000000001]
[2012,4,14,"Asturias","CARBON",445117.65100000001]
[2012,4,14,"Asturias","CICLO COMBINADO",72051.327000000005]
[2012,4,14,"Asturias","EOLICA",109519.44899999999]
[2012,4,14,"Asturias","SOLAR FOTOVOLTAICO",60.273000000000003]
[2012,4,14,"Asturias","OTRAS RENOVABLES",29561.894]
[2012,4,14,"Asturias","COGENERACION Y RESTO",29292.87]
[2012,4,14,"Asturias","RESIDUOS NO RENOVABLES",45229.637999999999]
[2012,4,14,"Asturias","Generación",961160.47100000002]
[2012,4,14,"Asturias","CONSUMO EN BOMBEO",-2937.72]
[2012,4,14,"Asturias","SALDO INTERCAMBIOS",-77816.040999999997]
[2012,4,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",880406.71]
[2012,4,16,"Baleares","CARBON",203970.94399999999]
[2012,4,16,"Baleares","FUEL + GAS",80403.707999999999]
[2012,4,16,"Baleares","CICLO COMBINADO",51297.173000000003]
[2012,4,16,"Baleares","EOLICA",569.577]
[2012,4,16,"Baleares","SOLAR FOTOVOLTAICO",10229.659]
[2012,4,16,"Baleares","OTRAS RENOVABLES",49.38]
[2012,4,16,"Baleares","COGENERACION Y RESTO",462.03500000000003]
[2012,4,16,"Baleares","RESIDUOS RENOVABLES",9070.1610000000001]
[2012,4,16,"Baleares","RESIDUOS NO RENOVABLES",9070.1610000000001]
[2012,4,16,"Baleares","Generación",365122.79800000001]
[2012,4,16,"Baleares","SALDO INTERCAMBIOS",35662.767]
[2012,4,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",400785.565]
[2012,4,17,"Canarias","HIDRAULICA",244.93799999999999]
[2012,4,17,"Canarias","FUEL + GAS",426584.84700000001]
[2012,4,17,"Canarias","CICLO COMBINADO",210953.44500000001]
[2012,4,17,"Canarias","EOLICA",30021.198]
[2012,4,17,"Canarias","SOLAR FOTOVOLTAICO",20676.245999999999]
[2012,4,17,"Canarias","OTRAS RENOVABLES",682.91600000000005]
[2012,4,17,"Canarias","Generación",689163.59]
[2012,4,17,"Canarias","DEMANDA TRANSPORTE (B.C.)",689163.59]
[2012,4,13,"Cantabria","HIDRAULICA",43199.192999999999]
[2012,4,13,"Cantabria","TURBINACIÓN BOMBEO",62117.599999999999]
[2012,4,13,"Cantabria","EOLICA",5781.4849999999997]
[2012,4,13,"Cantabria","SOLAR FOTOVOLTAICO",157.91800000000001]
[2012,4,13,"Cantabria","OTRAS RENOVABLES",1116.7909999999999]
[2012,4,13,"Cantabria","COGENERACION Y RESTO",149937.71799999999]
[2012,4,13,"Cantabria","Generación",262310.70500000002]
[2012,4,13,"Cantabria","CONSUMO EN BOMBEO",-88670.05]
[2012,4,13,"Cantabria","SALDO INTERCAMBIOS",192032.666]
[2012,4,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",365673.321]
[2012,4,5,"Castilla la Mancha","HIDRAULICA",60333.603999999999]
[2012,4,5,"Castilla la Mancha","TURBINACIÓN BOMBEO",10714.64]
[2012,4,5,"Castilla la Mancha","NUCLEAR",714950.71200000006]
[2012,4,5,"Castilla la Mancha","CARBON",59469.338000000003]
[2012,4,5,"Castilla la Mancha","FUEL + GAS",-301.22399999999999]
[2012,4,5,"Castilla la Mancha","CICLO COMBINADO",173732.53400000001]
[2012,4,5,"Castilla la Mancha","EOLICA",1087202.7250000001]
[2012,4,5,"Castilla la Mancha","SOLAR FOTOVOLTAICO",141311.606]
[2012,4,5,"Castilla la Mancha","SOLAR TERMICA",21395.573]
[2012,4,5,"Castilla la Mancha","OTRAS RENOVABLES",20600.440999999999]
[2012,4,5,"Castilla la Mancha","COGENERACION Y RESTO",114699.72199999999]
[2012,4,5,"Castilla la Mancha","Generación",2404109.6710000001]
[2012,4,5,"Castilla la Mancha","CONSUMO EN BOMBEO",-17118.437559999998]
[2012,4,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-1468531.588]
[2012,4,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",918459.64543999999]
[2012,4,9,"Castilla y León","HIDRAULICA",319038.48352000001]
[2012,4,9,"Castilla y León","TURBINACIÓN BOMBEO",96988.963480000006]
[2012,4,9,"Castilla y León","NUCLEAR",321738.55499999999]
[2012,4,9,"Castilla y León","CARBON",397324.40899999999]
[2012,4,9,"Castilla y León","EOLICA",1334716.7860000001]
[2012,4,9,"Castilla y León","SOLAR FOTOVOLTAICO",57459.533000000003]
[2012,4,9,"Castilla y León","OTRAS RENOVABLES",14331.625]
[2012,4,9,"Castilla y León","COGENERACION Y RESTO",256189.45300000001]
[2012,4,9,"Castilla y León","Generación",2797787.8080000002]
[2012,4,9,"Castilla y León","CONSUMO EN BOMBEO",-217990.5]
[2012,4,9,"Castilla y León","SALDO INTERCAMBIOS",-1504398.294]
[2012,4,9,"Castilla y León","DEMANDA TRANSPORTE (B.C.)",1075399.014]
[2012,4,8,"Cataluña","HIDRAULICA",300872.78288399999]
[2012,4,8,"Cataluña","TURBINACIÓN BOMBEO",39421.083116000002]
[2012,4,8,"Cataluña","NUCLEAR",2102782.9339999999]
[2012,4,8,"Cataluña","CARBON",-186.178]
[2012,4,8,"Cataluña","FUEL + GAS",-198.36199999999999]
[2012,4,8,"Cataluña","CICLO COMBINADO",448799.40399999998]
[2012,4,8,"Cataluña","EOLICA",267060.48300000001]
[2012,4,8,"Cataluña","SOLAR FOTOVOLTAICO",35397.468999999997]
[2012,4,8,"Cataluña","OTRAS RENOVABLES",28465.645]
[2012,4,8,"Cataluña","COGENERACION Y RESTO",507759.96899999998]
[2012,4,8,"Cataluña","RESIDUOS RENOVABLES",2086.8364999999999]
[2012,4,8,"Cataluña","RESIDUOS NO RENOVABLES",2086.8364999999999]
[2012,4,8,"Cataluña","Generación",3734348.9029999999]
[2012,4,8,"Cataluña","CONSUMO EN BOMBEO",-51659.1]
[2012,4,8,"Cataluña","SALDO INTERCAMBIOS",-23349.306]
[2012,4,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",3659340.497]
[2012,4,18,"Ceuta","FUEL + GAS",16674.287]
[2012,4,18,"Ceuta","Generación",16674.287]
[2012,4,18,"Ceuta","DEMANDA TRANSPORTE (B.C.)",16674.287]
[2012,4,4,"C. Valenciana","HIDRAULICA",23938.655999999999]
[2012,4,4,"C. Valenciana","TURBINACIÓN BOMBEO",-143.55000000000001]
[2012,4,4,"C. Valenciana","NUCLEAR",608436.35]
[2012,4,4,"C. Valenciana","FUEL + GAS",-1E-3]
[2012,4,4,"C. Valenciana","CICLO COMBINADO",372669.93199999997]
[2012,4,4,"C. Valenciana","EOLICA",317965.11900000001]
[2012,4,4,"C. Valenciana","SOLAR FOTOVOLTAICO",47411.267]
[2012,4,4,"C. Valenciana","OTRAS RENOVABLES",3397.5740000000001]
[2012,4,4,"C. Valenciana","COGENERACION Y RESTO",175116.826]
[2012,4,4,"C. Valenciana","Generación",1548792.173]
[2012,4,4,"C. Valenciana","CONSUMO EN BOMBEO",0]
[2012,4,4,"C. Valenciana","SALDO INTERCAMBIOS",386374.679]
[2012,4,4,"C. Valenciana","DEMANDA TRANSPORTE (B.C.)",1935166.852]
[2012,4,2,"Extremadura","HIDRAULICA",48670.855680000001]
[2012,4,2,"Extremadura","TURBINACIÓN BOMBEO",556.94132000000002]
[2012,4,2,"Extremadura","NUCLEAR",1448398.0549999999]
[2012,4,2,"Extremadura","SOLAR FOTOVOLTAICO",80931.187000000005]
[2012,4,2,"Extremadura","SOLAR TERMICA",44379.737999999998]
[2012,4,2,"Extremadura","OTRAS RENOVABLES",8930.9369999999999]
[2012,4,2,"Extremadura","COGENERACION Y RESTO",5562.902]
[2012,4,2,"Extremadura","Generación",1637430.6159999999]
[2012,4,2,"Extremadura","CONSUMO EN BOMBEO",-1602.1]
[2012,4,2,"Extremadura","SALDO INTERCAMBIOS",-1269554.7819999999]
[2012,4,2,"Extremadura","DEMANDA TRANSPORTE (B.C.)",366273.734]
[2012,4,15,"Galicia","HIDRAULICA",371643.815]
[2012,4,15,"Galicia","TURBINACIÓN BOMBEO",19786.97]
[2012,4,15,"Galicia","CARBON",806837.05299999996]
[2012,4,15,"Galicia","CICLO COMBINADO",7645.2870000000003]
[2012,4,15,"Galicia","EOLICA",797388.58200000005]
[2012,4,15,"Galicia","SOLAR FOTOVOLTAICO",1384.9480000000001]
[2012,4,15,"Galicia","OTRAS RENOVABLES",19793.560000000001]
[2012,4,15,"Galicia","COGENERACION Y RESTO",165956.446]
[2012,4,15,"Galicia","RESIDUOS RENOVABLES",15933.885]
[2012,4,15,"Galicia","RESIDUOS NO RENOVABLES",15933.885]
[2012,4,15,"Galicia","Generación",2222304.4309999999]
[2012,4,15,"Galicia","CONSUMO EN BOMBEO",-77389.351999999999]
[2012,4,15,"Galicia","SALDO INTERCAMBIOS",-528884.01699999999]
[2012,4,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1616031.0619999999]
[2012,4,6,"Madrid","HIDRAULICA",5562.9949999999999]
[2012,4,6,"Madrid","SOLAR FOTOVOLTAICO",6227.4369999999999]
[2012,4,6,"Madrid","OTRAS RENOVABLES",14494.026]
[2012,4,6,"Madrid","COGENERACION Y RESTO",98521.983999999997]
[2012,4,6,"Madrid","RESIDUOS RENOVABLES",5064.826]
[2012,4,6,"Madrid","RESIDUOS NO RENOVABLES",5064.826]
[2012,4,6,"Madrid","Generación",134936.09400000001]
[2012,4,6,"Madrid","SALDO INTERCAMBIOS",2213567.909]
[2012,4,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2348504.003]
[2012,4,19,"Melilla","FUEL + GAS",15998.554]
[2012,4,19,"Melilla","SOLAR FOTOVOLTAICO",8.9309999999999992]
[2012,4,19,"Melilla","RESIDUOS RENOVABLES",31.268999999999998]
[2012,4,19,"Melilla","RESIDUOS NO RENOVABLES",31.268999999999998]
[2012,4,19,"Melilla","Generación",16070.022999999999]
[2012,4,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",16070.022999999999]
[2012,4,3,"Murcia","HIDRAULICA",9748.4140000000007]
[2012,4,3,"Murcia","CICLO COMBINADO",200606.29300000001]
[2012,4,3,"Murcia","EOLICA",52003.582999999999]
[2012,4,3,"Murcia","SOLAR FOTOVOLTAICO",72717.975999999995]
[2012,4,3,"Murcia","SOLAR TERMICA",386.15800000000002]
[2012,4,3,"Murcia","OTRAS RENOVABLES",2189.4830000000002]
[2012,4,3,"Murcia","COGENERACION Y RESTO",169640.21299999999]
[2012,4,3,"Murcia","Generación",507292.12]
[2012,4,3,"Murcia","SALDO INTERCAMBIOS",134492.91399999999]
[2012,4,3,"Murcia","DEMANDA TRANSPORTE (B.C.)",641785.03399999999]
[2012,4,10,"Navarra","HIDRAULICA",55413.237000000001]
[2012,4,10,"Navarra","CICLO COMBINADO",58058.945]
[2012,4,10,"Navarra","EOLICA",188373.049]
[2012,4,10,"Navarra","SOLAR FOTOVOLTAICO",23574.253000000001]
[2012,4,10,"Navarra","OTRAS RENOVABLES",24714.010999999999]
[2012,4,10,"Navarra","COGENERACION Y RESTO",82888.205000000002]
[2012,4,10,"Navarra","Generación",433021.7]
[2012,4,10,"Navarra","SALDO INTERCAMBIOS",-59425.555999999997]
[2012,4,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",373596.14399999997]
[2012,4,11,"País Vasco","HIDRAULICA",46503.182000000001]
[2012,4,11,"País Vasco","CARBON",46912.73]
[2012,4,11,"País Vasco","CICLO COMBINADO",223854.731]
[2012,4,11,"País Vasco","EOLICA",31843.815999999999]
[2012,4,11,"País Vasco","SOLAR FOTOVOLTAICO",2137.5619999999999]
[2012,4,11,"País Vasco","OTRAS RENOVABLES",2789.0680000000002]
[2012,4,11,"País Vasco","COGENERACION Y RESTO",163299.43599999999]
[2012,4,11,"País Vasco","RESIDUOS RENOVABLES",29992.922500000001]
[2012,4,11,"País Vasco","RESIDUOS NO RENOVABLES",44184.866499999996]
[2012,4,11,"País Vasco","Generación",591518.31400000001]
[2012,4,11,"País Vasco","SALDO INTERCAMBIOS",738119.446]
[2012,4,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1329637.76]
[2012,4,12,"La Rioja","HIDRAULICA",12038.008]
[2012,4,12,"La Rioja","CICLO COMBINADO",56210.807999999997]
[2012,4,12,"La Rioja","EOLICA",80650.691000000006]
[2012,4,12,"La Rioja","SOLAR FOTOVOLTAICO",10172.978999999999]
[2012,4,12,"La Rioja","OTRAS RENOVABLES",1195.7639999999999]
[2012,4,12,"La Rioja","COGENERACION Y RESTO",16509.417000000001]
[2012,4,12,"La Rioja","Generación",176777.66699999999]
[2012,4,12,"La Rioja","SALDO INTERCAMBIOS",-43159.824000000001]
[2012,4,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",133617.84299999999]
[2012,5,1,"Andalucía","HIDRAULICA",71479.714512000006]
[2012,5,1,"Andalucía","TURBINACIÓN BOMBEO",32456.794488]
[2012,5,1,"Andalucía","CARBON",807575.92099999997]
[2012,5,1,"Andalucía","CICLO COMBINADO",610032.87600000005]
[2012,5,1,"Andalucía","EOLICA",570220.75699999998]
[2012,5,1,"Andalucía","SOLAR FOTOVOLTAICO",155192.74799999999]
[2012,5,1,"Andalucía","SOLAR TERMICA",199882.467]
[2012,5,1,"Andalucía","OTRAS RENOVABLES",104460.57799999999]
[2012,5,1,"Andalucía","COGENERACION Y RESTO",461694.66800000001]
[2012,5,1,"Andalucía","Generación",3012996.5240000002]
[2012,5,1,"Andalucía","CONSUMO EN BOMBEO",-45918.74]
[2012,5,1,"Andalucía","SALDO INTERCAMBIOS",135462.49900000001]
[2012,5,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",3102540.2829999998]
[2012,5,7,"Aragón","HIDRAULICA",355400.67300000001]
[2012,5,7,"Aragón","TURBINACIÓN BOMBEO",32510.655999999999]
[2012,5,7,"Aragón","CARBON",387050.46500000003]
[2012,5,7,"Aragón","CICLO COMBINADO",-2008.31]
[2012,5,7,"Aragón","EOLICA",306869.092]
[2012,5,7,"Aragón","SOLAR FOTOVOLTAICO",30024.569]
[2012,5,7,"Aragón","OTRAS RENOVABLES",10465.39]
[2012,5,7,"Aragón","COGENERACION Y RESTO",276100.78200000001]
[2012,5,7,"Aragón","RESIDUOS NO RENOVABLES",25932.433000000001]
[2012,5,7,"Aragón","Generación",1422345.75]
[2012,5,7,"Aragón","CONSUMO EN BOMBEO",-36952.995999999999]
[2012,5,7,"Aragón","SALDO INTERCAMBIOS",-534193.80700000003]
[2012,5,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",851198.94700000004]
[2012,5,14,"Asturias","HIDRAULICA",193538.12719999999]
[2012,5,14,"Asturias","TURBINACIÓN BOMBEO",2538.1608000000001]
[2012,5,14,"Asturias","CARBON",651075.96699999995]
[2012,5,14,"Asturias","CICLO COMBINADO",50781.98]
[2012,5,14,"Asturias","EOLICA",62043.294999999998]
[2012,5,14,"Asturias","SOLAR FOTOVOLTAICO",87.602999999999994]
[2012,5,14,"Asturias","OTRAS RENOVABLES",47930.625999999997]
[2012,5,14,"Asturias","COGENERACION Y RESTO",36082.741000000002]
[2012,5,14,"Asturias","RESIDUOS NO RENOVABLES",39336.125]
[2012,5,14,"Asturias","Generación",1083414.625]
[2012,5,14,"Asturias","CONSUMO EN BOMBEO",-3625.944]
[2012,5,14,"Asturias","SALDO INTERCAMBIOS",-199141.60200000001]
[2012,5,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",880647.07900000003]
[2012,5,16,"Baleares","CARBON",227618.82199999999]
[2012,5,16,"Baleares","FUEL + GAS",96304.217999999993]
[2012,5,16,"Baleares","CICLO COMBINADO",56192.26]
[2012,5,16,"Baleares","EOLICA",377.024]
[2012,5,16,"Baleares","SOLAR FOTOVOLTAICO",12309.453]
[2012,5,16,"Baleares","OTRAS RENOVABLES",41.604999999999997]
[2012,5,16,"Baleares","COGENERACION Y RESTO",2776.5940000000001]
[2012,5,16,"Baleares","RESIDUOS RENOVABLES",11143.3815]
[2012,5,16,"Baleares","RESIDUOS NO RENOVABLES",11143.3815]
[2012,5,16,"Baleares","Generación",417906.739]
[2012,5,16,"Baleares","SALDO INTERCAMBIOS",31625.769]
[2012,5,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",449532.50799999997]
[2012,5,17,"Canarias","HIDRAULICA",216.84800000000001]
[2012,5,17,"Canarias","FUEL + GAS",420988.43099999998]
[2012,5,17,"Canarias","CICLO COMBINADO",248854.85399999999]
[2012,5,17,"Canarias","EOLICA",26774.771000000001]
[2012,5,17,"Canarias","SOLAR FOTOVOLTAICO",24978.376]
[2012,5,17,"Canarias","OTRAS RENOVABLES",647.63499999999999]
[2012,5,17,"Canarias","Generación",722460.91500000004]
[2012,5,17,"Canarias","DEMANDA TRANSPORTE (B.C.)",722460.91500000004]
[2012,5,13,"Cantabria","HIDRAULICA",40263.341]
[2012,5,13,"Cantabria","TURBINACIÓN BOMBEO",45435.942999999999]
[2012,5,13,"Cantabria","EOLICA",7640.3220000000001]
[2012,5,13,"Cantabria","SOLAR FOTOVOLTAICO",267.65699999999998]
[2012,5,13,"Cantabria","OTRAS RENOVABLES",1120.7919999999999]
[2012,5,13,"Cantabria","COGENERACION Y RESTO",146910.696]
[2012,5,13,"Cantabria","Generación",241638.75099999999]
[2012,5,13,"Cantabria","CONSUMO EN BOMBEO",-63366.77]
[2012,5,13,"Cantabria","SALDO INTERCAMBIOS",191190.77299999999]
[2012,5,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",369462.75400000002]
[2012,5,5,"Castilla la Mancha","HIDRAULICA",65877.178]
[2012,5,5,"Castilla la Mancha","TURBINACIÓN BOMBEO",6131.26]
[2012,5,5,"Castilla la Mancha","NUCLEAR",420803.37900000002]
[2012,5,5,"Castilla la Mancha","CARBON",29628.666000000001]
[2012,5,5,"Castilla la Mancha","FUEL + GAS",-285.28500000000003]
[2012,5,5,"Castilla la Mancha","CICLO COMBINADO",198277.345]
[2012,5,5,"Castilla la Mancha","EOLICA",566695.576]
[2012,5,5,"Castilla la Mancha","SOLAR FOTOVOLTAICO",183136.29199999999]
[2012,5,5,"Castilla la Mancha","SOLAR TERMICA",55362.968999999997]
[2012,5,5,"Castilla la Mancha","OTRAS RENOVABLES",21700.491999999998]
[2012,5,5,"Castilla la Mancha","COGENERACION Y RESTO",120514.33900000001]
[2012,5,5,"Castilla la Mancha","Generación",1667842.2109999999]
[2012,5,5,"Castilla la Mancha","CONSUMO EN BOMBEO",-7950.8339040000001]
[2012,5,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-694029.11300000001]
[2012,5,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",965862.264096]
[2012,5,9,"Castilla y León","HIDRAULICA",428423.25533000001]
[2012,5,9,"Castilla y León","TURBINACIÓN BOMBEO",65166.947670000001]
[2012,5,9,"Castilla y León","NUCLEAR",331692.55699999997]
[2012,5,9,"Castilla y León","CARBON",739432.71600000001]
[2012,5,9,"Castilla y León","EOLICA",838082.44700000004]
[2012,5,9,"Castilla y León","SOLAR FOTOVOLTAICO",91558.180999999997]
[2012,5,9,"Castilla y León","OTRAS RENOVABLES",15204.129000000001]
[2012,5,9,"Castilla y León","COGENERACION Y RESTO",281038.11200000002]
[2012,5,9,"Castilla y León","Generación",2790598.3450000002]
[2012,5,9,"Castilla y León","CONSUMO EN BOMBEO",-128035.74]
[2012,5,9,"Castilla y León","SALDO INTERCAMBIOS",-1568258.8529999999]
[2012,5,9,"Castilla y León","DEMANDA TRANSPORTE (B.C.)",1094303.7520000001]
[2012,5,8,"Cataluña","HIDRAULICA",562552.380672]
[2012,5,8,"Cataluña","TURBINACIÓN BOMBEO",30230.273327999999]
[2012,5,8,"Cataluña","NUCLEAR",2058900.6340000001]
[2012,5,8,"Cataluña","CARBON",-165.04499999999999]
[2012,5,8,"Cataluña","FUEL + GAS",-179.77099999999999]
[2012,5,8,"Cataluña","CICLO COMBINADO",438583.78499999997]
[2012,5,8,"Cataluña","EOLICA",185030.40100000001]
[2012,5,8,"Cataluña","SOLAR FOTOVOLTAICO",44965.52]
[2012,5,8,"Cataluña","OTRAS RENOVABLES",30628.203000000001]
[2012,5,8,"Cataluña","COGENERACION Y RESTO",521272.17499999999]
[2012,5,8,"Cataluña","RESIDUOS RENOVABLES",2178.2604999999999]
[2012,5,8,"Cataluña","RESIDUOS NO RENOVABLES",2178.2604999999999]
[2012,5,8,"Cataluña","Generación",3876175.077]
[2012,5,8,"Cataluña","CONSUMO EN BOMBEO",-40112.129000000001]
[2012,5,8,"Cataluña","SALDO INTERCAMBIOS",7198.7439999999997]
[2012,5,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",3843261.6919999998]
[2012,5,18,"Ceuta","FUEL + GAS",17500.308000000001]
[2012,5,18,"Ceuta","Generación",17500.308000000001]
[2012,5,18,"Ceuta","DEMANDA TRANSPORTE (B.C.)",17500.308000000001]
[2012,5,4,"C. Valenciana","HIDRAULICA",35133.800999999999]
[2012,5,4,"C. Valenciana","TURBINACIÓN BOMBEO",-108.02200000000001]
[2012,5,4,"C. Valenciana","NUCLEAR",788724.68]
[2012,5,4,"C. Valenciana","FUEL + GAS",5.8479999999999999]
[2012,5,4,"C. Valenciana","CICLO COMBINADO",394482.96]
[2012,5,4,"C. Valenciana","EOLICA",164878.64199999999]
[2012,5,4,"C. Valenciana","SOLAR FOTOVOLTAICO",57412.938000000002]
[2012,5,4,"C. Valenciana","OTRAS RENOVABLES",3536.7640000000001]
[2012,5,4,"C. Valenciana","COGENERACION Y RESTO",176202.99100000001]
[2012,5,4,"C. Valenciana","Generación",1620270.602]
[2012,5,4,"C. Valenciana","CONSUMO EN BOMBEO",-167.25]
[2012,5,4,"C. Valenciana","SALDO INTERCAMBIOS",428820.30300000001]
[2012,5,4,"C. Valenciana","DEMANDA TRANSPORTE (B.C.)",2048923.655]
[2012,5,2,"Extremadura","HIDRAULICA",66711.097479999997]
[2012,5,2,"Extremadura","TURBINACIÓN BOMBEO",849.14251999999999]
[2012,5,2,"Extremadura","NUCLEAR",872079.81900000002]
[2012,5,2,"Extremadura","SOLAR FOTOVOLTAICO",112734.50599999999]
[2012,5,2,"Extremadura","SOLAR TERMICA",92995.713000000003]
[2012,5,2,"Extremadura","OTRAS RENOVABLES",10694.668]
[2012,5,2,"Extremadura","COGENERACION Y RESTO",5609.7759999999998]
[2012,5,2,"Extremadura","Generación",1161674.7220000001]
[2012,5,2,"Extremadura","CONSUMO EN BOMBEO",-2387.66]
[2012,5,2,"Extremadura","SALDO INTERCAMBIOS",-792212.78500000003]
[2012,5,2,"Extremadura","DEMANDA TRANSPORTE (B.C.)",367074.277]
[2012,5,15,"Galicia","HIDRAULICA",585290.83799999999]
[2012,5,15,"Galicia","TURBINACIÓN BOMBEO",8210.3279999999995]
[2012,5,15,"Galicia","CARBON",1093281.3419999999]
[2012,5,15,"Galicia","CICLO COMBINADO",65977.615999999995]
[2012,5,15,"Galicia","EOLICA",700955.20499999996]
[2012,5,15,"Galicia","SOLAR FOTOVOLTAICO",1778.4059999999999]
[2012,5,15,"Galicia","OTRAS RENOVABLES",21062.345000000001]
[2012,5,15,"Galicia","COGENERACION Y RESTO",178024.88500000001]
[2012,5,15,"Galicia","RESIDUOS RENOVABLES",746.39350000000002]
[2012,5,15,"Galicia","RESIDUOS NO RENOVABLES",746.39350000000002]
[2012,5,15,"Galicia","Generación",2656073.7519999999]
[2012,5,15,"Galicia","CONSUMO EN BOMBEO",-33714.870000000003]
[2012,5,15,"Galicia","SALDO INTERCAMBIOS",-1023599.598]
[2012,5,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1598759.284]
[2012,5,6,"Madrid","HIDRAULICA",11816.234]
[2012,5,6,"Madrid","SOLAR FOTOVOLTAICO",8165.6660000000002]
[2012,5,6,"Madrid","OTRAS RENOVABLES",13794.446]
[2012,5,6,"Madrid","COGENERACION Y RESTO",99852.430999999997]
[2012,5,6,"Madrid","RESIDUOS RENOVABLES",4536.5060000000003]
[2012,5,6,"Madrid","RESIDUOS NO RENOVABLES",4536.5060000000003]
[2012,5,6,"Madrid","Generación",142701.78899999999]
[2012,5,6,"Madrid","SALDO INTERCAMBIOS",2260664.7850000001]
[2012,5,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2403366.574]
[2012,5,19,"Melilla","FUEL + GAS",17069.013999999999]
[2012,5,19,"Melilla","SOLAR FOTOVOLTAICO",9.0139999999999993]
[2012,5,19,"Melilla","RESIDUOS RENOVABLES",0]
[2012,5,19,"Melilla","RESIDUOS NO RENOVABLES",0]
[2012,5,19,"Melilla","Generación",17078.027999999998]
[2012,5,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",17078.027999999998]
[2012,5,3,"Murcia","HIDRAULICA",11304.25]
[2012,5,3,"Murcia","CICLO COMBINADO",132896.859]
[2012,5,3,"Murcia","EOLICA",24969.588]
[2012,5,3,"Murcia","SOLAR FOTOVOLTAICO",86728.232999999993]
[2012,5,3,"Murcia","SOLAR TERMICA",141.03399999999999]
[2012,5,3,"Murcia","OTRAS RENOVABLES",2764.8209999999999]
[2012,5,3,"Murcia","COGENERACION Y RESTO",172909.88800000001]
[2012,5,3,"Murcia","Generación",431714.67300000001]
[2012,5,3,"Murcia","SALDO INTERCAMBIOS",252519.46]
[2012,5,3,"Murcia","DEMANDA TRANSPORTE (B.C.)",684234.13300000003]
[2012,5,10,"Navarra","HIDRAULICA",54536.425999999999]
[2012,5,10,"Navarra","CICLO COMBINADO",40252.375999999997]
[2012,5,10,"Navarra","EOLICA",183531.88699999999]
[2012,5,10,"Navarra","SOLAR FOTOVOLTAICO",34320.493999999999]
[2012,5,10,"Navarra","OTRAS RENOVABLES",25718.065999999999]
[2012,5,10,"Navarra","COGENERACION Y RESTO",82807.387000000002]
[2012,5,10,"Navarra","Generación",421166.636]
[2012,5,10,"Navarra","SALDO INTERCAMBIOS",-20574.312000000002]
[2012,5,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",400592.32400000002]
[2012,5,11,"País Vasco","HIDRAULICA",38190.841]
[2012,5,11,"País Vasco","CARBON",74604.45]
[2012,5,11,"País Vasco","CICLO COMBINADO",299573.30499999999]
[2012,5,11,"País Vasco","EOLICA",30350.151999999998]
[2012,5,11,"País Vasco","SOLAR FOTOVOLTAICO",3508.4209999999998]
[2012,5,11,"País Vasco","OTRAS RENOVABLES",2854.0239999999999]
[2012,5,11,"País Vasco","COGENERACION Y RESTO",160911.59400000001]
[2012,5,11,"País Vasco","RESIDUOS RENOVABLES",32360.270499999999]
[2012,5,11,"País Vasco","RESIDUOS NO RENOVABLES",47139.716500000002]
[2012,5,11,"País Vasco","Generación",689492.77399999998]
[2012,5,11,"País Vasco","SALDO INTERCAMBIOS",712498.79099999997]
[2012,5,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1401991.5649999999]
[2012,5,12,"La Rioja","HIDRAULICA",14289.960999999999]
[2012,5,12,"La Rioja","CICLO COMBINADO",148371.43799999999]
[2012,5,12,"La Rioja","EOLICA",66611.978000000003]
[2012,5,12,"La Rioja","SOLAR FOTOVOLTAICO",16327.888000000001]
[2012,5,12,"La Rioja","OTRAS RENOVABLES",1514.56]
[2012,5,12,"La Rioja","COGENERACION Y RESTO",17164.085999999999]
[2012,5,12,"La Rioja","Generación",264279.91100000002]
[2012,5,12,"La Rioja","SALDO INTERCAMBIOS",-127811.43399999999]
[2012,5,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",136468.47700000001]
[2012,6,1,"Andalucía","HIDRAULICA",103667.20931200001]
[2012,6,1,"Andalucía","TURBINACIÓN BOMBEO",20918.712688]
[2012,6,1,"Andalucía","CARBON",1082959.0730000001]
[2012,6,1,"Andalucía","CICLO COMBINADO",770543.74399999995]
[2012,6,1,"Andalucía","EOLICA",431841.61300000001]
[2012,6,1,"Andalucía","SOLAR FOTOVOLTAICO",158721.674]
[2012,6,1,"Andalucía","SOLAR TERMICA",227501.86600000001]
[2012,6,1,"Andalucía","OTRAS RENOVABLES",119048.461]
[2012,6,1,"Andalucía","COGENERACION Y RESTO",464191.37199999997]
[2012,6,1,"Andalucía","Generación",3379393.7250000001]
[2012,6,1,"Andalucía","CONSUMO EN BOMBEO",-32102.100999999999]
[2012,6,1,"Andalucía","SALDO INTERCAMBIOS",-36747.298000000003]
[2012,6,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",3310544.3259999999]
[2012,6,7,"Aragón","HIDRAULICA",288734.83899999998]
[2012,6,7,"Aragón","TURBINACIÓN BOMBEO",15014.043]
[2012,6,7,"Aragón","CARBON",486172.77]
[2012,6,7,"Aragón","CICLO COMBINADO",-1943.6679999999999]
[2012,6,7,"Aragón","EOLICA",265202.82]
[2012,6,7,"Aragón","SOLAR FOTOVOLTAICO",30860.376]
[2012,6,7,"Aragón","OTRAS RENOVABLES",7664.5209999999997]
[2012,6,7,"Aragón","COGENERACION Y RESTO",261205.80499999999]
[2012,6,7,"Aragón","RESIDUOS NO RENOVABLES",24834.05]
[2012,6,7,"Aragón","Generación",1377745.5560000001]
[2012,6,7,"Aragón","CONSUMO EN BOMBEO",-31006.905999999999]
[2012,6,7,"Aragón","SALDO INTERCAMBIOS",-511047.28499999997]
[2012,6,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",835691.36499999999]
[2012,6,14,"Asturias","HIDRAULICA",86684.958199999994]
[2012,6,14,"Asturias","TURBINACIÓN BOMBEO",269.28579999999999]
[2012,6,14,"Asturias","CARBON",911488.90300000005]
[2012,6,14,"Asturias","CICLO COMBINADO",27064.776999999998]
[2012,6,14,"Asturias","EOLICA",69583.733999999997]
[2012,6,14,"Asturias","SOLAR FOTOVOLTAICO",80.2]
[2012,6,14,"Asturias","OTRAS RENOVABLES",48993.243999999999]
[2012,6,14,"Asturias","COGENERACION Y RESTO",36863.81]
[2012,6,14,"Asturias","RESIDUOS NO RENOVABLES",10407.607]
[2012,6,14,"Asturias","Generación",1191436.5190000001]
[2012,6,14,"Asturias","CONSUMO EN BOMBEO",-598.43799999999999]
[2012,6,14,"Asturias","SALDO INTERCAMBIOS",-352412.03899999999]
[2012,6,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",838426.04200000002]
[2012,6,16,"Baleares","CARBON",243420.85399999999]
[2012,6,16,"Baleares","FUEL + GAS",125567.719]
[2012,6,16,"Baleares","CICLO COMBINADO",94321.538]
[2012,6,16,"Baleares","EOLICA",358.03699999999998]
[2012,6,16,"Baleares","SOLAR FOTOVOLTAICO",11697.392]
[2012,6,16,"Baleares","OTRAS RENOVABLES",39.417999999999999]
[2012,6,16,"Baleares","COGENERACION Y RESTO",2547.59]
[2012,6,16,"Baleares","RESIDUOS RENOVABLES",9830.9385000000002]
[2012,6,16,"Baleares","RESIDUOS NO RENOVABLES",9830.9385000000002]
[2012,6,16,"Baleares","Generación",497614.42499999999]
[2012,6,16,"Baleares","SALDO INTERCAMBIOS",35803.857000000004]
[2012,6,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",533418.28200000001]
[2012,6,17,"Canarias","HIDRAULICA",205.56899999999999]
[2012,6,17,"Canarias","FUEL + GAS",427675.799]
[2012,6,17,"Canarias","CICLO COMBINADO",228483.17]
[2012,6,17,"Canarias","EOLICA",44057.214]
[2012,6,17,"Canarias","SOLAR FOTOVOLTAICO",25023.071]
[2012,6,17,"Canarias","OTRAS RENOVABLES",645.86599999999999]
[2012,6,17,"Canarias","Generación",726090.68900000001]
[2012,6,17,"Canarias","DEMANDA TRANSPORTE (B.C.)",726090.68900000001]
[2012,6,13,"Cantabria","HIDRAULICA",20556.03]
[2012,6,13,"Cantabria","TURBINACIÓN BOMBEO",38628.953000000001]
[2012,6,13,"Cantabria","EOLICA",4403.8879999999999]
[2012,6,13,"Cantabria","SOLAR FOTOVOLTAICO",228.125]
[2012,6,13,"Cantabria","OTRAS RENOVABLES",1072.9559999999999]
[2012,6,13,"Cantabria","COGENERACION Y RESTO",136726.59400000001]
[2012,6,13,"Cantabria","Generación",201616.546]
[2012,6,13,"Cantabria","CONSUMO EN BOMBEO",-57716.05]
[2012,6,13,"Cantabria","SALDO INTERCAMBIOS",210288.008]
[2012,6,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",354188.50400000002]
[2012,6,5,"Castilla la Mancha","HIDRAULICA",56315.332999999999]
[2012,6,5,"Castilla la Mancha","TURBINACIÓN BOMBEO",4712.0200000000004]
[2012,6,5,"Castilla la Mancha","NUCLEAR",273160.38099999999]
[2012,6,5,"Castilla la Mancha","CARBON",139399.11300000001]
[2012,6,5,"Castilla la Mancha","FUEL + GAS",-291.55900000000003]
[2012,6,5,"Castilla la Mancha","CICLO COMBINADO",229856.34899999999]
[2012,6,5,"Castilla la Mancha","EOLICA",564630.84199999995]
[2012,6,5,"Castilla la Mancha","SOLAR FOTOVOLTAICO",186448.864]
[2012,6,5,"Castilla la Mancha","SOLAR TERMICA",64680.593000000001]
[2012,6,5,"Castilla la Mancha","OTRAS RENOVABLES",20925.225999999999]
[2012,6,5,"Castilla la Mancha","COGENERACION Y RESTO",115866.87]
[2012,6,5,"Castilla la Mancha","Generación",1655704.0319999999]
[2012,6,5,"Castilla la Mancha","CONSUMO EN BOMBEO",-9135.0423840000003]
[2012,6,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-630910.70200000005]
[2012,6,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",1015658.287616]
[2012,6,9,"Castilla y León","HIDRAULICA",548934.22407999996]
[2012,6,9,"Castilla y León","TURBINACIÓN BOMBEO",34178.019919999999]
[2012,6,9,"Castilla y León","NUCLEAR",319232.60800000001]
[2012,6,9,"Castilla y León","CARBON",1199716.473]
[2012,6,9,"Castilla y León","EOLICA",919130.16299999994]
[2012,6,9,"Castilla y León","SOLAR FOTOVOLTAICO",91718.888999999996]
[2012,6,9,"Castilla y León","OTRAS RENOVABLES",15059.549000000001]
[2012,6,9,"Castilla y León","COGENERACION Y RESTO",270930.32299999997]
[2012,6,9,"Castilla y León","Generación",3398900.2489999998]
[2012,6,9,"Castilla y León","CONSUMO EN BOMBEO",-64394.1]
[2012,6,9,"Castilla y León","SALDO INTERCAMBIOS",-2232838.4210000001]
[2012,6,9,"Castilla y León","DEMANDA TRANSPORTE (B.C.)",1101667.7279999999]
[2012,6,8,"Cataluña","HIDRAULICA",485349.17254399997]
[2012,6,8,"Cataluña","TURBINACIÓN BOMBEO",17511.327455999999]
[2012,6,8,"Cataluña","NUCLEAR",1360004.91]
[2012,6,8,"Cataluña","CARBON",-85.594999999999999]
[2012,6,8,"Cataluña","FUEL + GAS",-59.387999999999998]
[2012,6,8,"Cataluña","CICLO COMBINADO",705246.38800000004]
[2012,6,8,"Cataluña","EOLICA",173786.30300000001]
[2012,6,8,"Cataluña","SOLAR FOTOVOLTAICO",45672.26]
[2012,6,8,"Cataluña","OTRAS RENOVABLES",31316.833999999999]
[2012,6,8,"Cataluña","COGENERACION Y RESTO",500134.55300000001]
[2012,6,8,"Cataluña","RESIDUOS RENOVABLES",1973.441]
[2012,6,8,"Cataluña","RESIDUOS NO RENOVABLES",1973.441]
[2012,6,8,"Cataluña","Generación",3322823.6469999999]
[2012,6,8,"Cataluña","CONSUMO EN BOMBEO",-26862.626]
[2012,6,8,"Cataluña","SALDO INTERCAMBIOS",660640.73699999996]
[2012,6,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",3956601.7579999999]
[2012,6,18,"Ceuta","FUEL + GAS",17488.195]
[2012,6,18,"Ceuta","Generación",17488.195]
[2012,6,18,"Ceuta","DEMANDA TRANSPORTE (B.C.)",17488.195]
[2012,6,4,"C. Valenciana","HIDRAULICA",39120.756000000001]
[2012,6,4,"C. Valenciana","TURBINACIÓN BOMBEO",67611.528000000006]
[2012,6,4,"C. Valenciana","NUCLEAR",761778.87]
[2012,6,4,"C. Valenciana","FUEL + GAS",1E-3]
[2012,6,4,"C. Valenciana","CICLO COMBINADO",337850.34]
[2012,6,4,"C. Valenciana","EOLICA",139915.802]
[2012,6,4,"C. Valenciana","SOLAR FOTOVOLTAICO",54906.682999999997]
[2012,6,4,"C. Valenciana","OTRAS RENOVABLES",3118.5390000000002]
[2012,6,4,"C. Valenciana","COGENERACION Y RESTO",153133.878]
[2012,6,4,"C. Valenciana","Generación",1557436.3970000001]
[2012,6,4,"C. Valenciana","CONSUMO EN BOMBEO",-85534.080000000002]
[2012,6,4,"C. Valenciana","SALDO INTERCAMBIOS",740138.58799999999]
[2012,6,4,"C. Valenciana","DEMANDA TRANSPORTE (B.C.)",2212040.9049999998]
[2012,6,2,"Extremadura","HIDRAULICA",113358.38824]
[2012,6,2,"Extremadura","TURBINACIÓN BOMBEO",65.197760000000002]
[2012,6,2,"Extremadura","NUCLEAR",768690.98499999999]
[2012,6,2,"Extremadura","SOLAR FOTOVOLTAICO",120765.40300000001]
[2012,6,2,"Extremadura","SOLAR TERMICA",119307.046]
[2012,6,2,"Extremadura","OTRAS RENOVABLES",10956.963]
[2012,6,2,"Extremadura","COGENERACION Y RESTO",4917.4009999999998]
[2012,6,2,"Extremadura","Generación",1138061.3840000001]
[2012,6,2,"Extremadura","CONSUMO EN BOMBEO",-472.49]
[2012,6,2,"Extremadura","SALDO INTERCAMBIOS",-747131.49300000002]
[2012,6,2,"Extremadura","DEMANDA TRANSPORTE (B.C.)",390457.40100000001]
[2012,6,15,"Galicia","HIDRAULICA",283571.05200000003]
[2012,6,15,"Galicia","TURBINACIÓN BOMBEO",703.76599999999996]
[2012,6,15,"Galicia","CARBON",1125359.0279999999]
[2012,6,15,"Galicia","CICLO COMBINADO",156372.15599999999]
[2012,6,15,"Galicia","EOLICA",606448.76399999997]
[2012,6,15,"Galicia","SOLAR FOTOVOLTAICO",1817.89]
[2012,6,15,"Galicia","OTRAS RENOVABLES",20966.7]
[2012,6,15,"Galicia","COGENERACION Y RESTO",185527.93900000001]
[2012,6,15,"Galicia","RESIDUOS RENOVABLES",16715.238499999999]
[2012,6,15,"Galicia","RESIDUOS NO RENOVABLES",16718.034500000002]
[2012,6,15,"Galicia","Generación",2414200.568]
[2012,6,15,"Galicia","CONSUMO EN BOMBEO",-16681.97]
[2012,6,15,"Galicia","SALDO INTERCAMBIOS",-872884.18299999996]
[2012,6,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1524634.415]
[2012,6,6,"Madrid","HIDRAULICA",11564.348]
[2012,6,6,"Madrid","SOLAR FOTOVOLTAICO",8589.0939999999991]
[2012,6,6,"Madrid","OTRAS RENOVABLES",14034.81]
[2012,6,6,"Madrid","COGENERACION Y RESTO",93265.626000000004]
[2012,6,6,"Madrid","RESIDUOS RENOVABLES",4418.576]
[2012,6,6,"Madrid","RESIDUOS NO RENOVABLES",4418.576]
[2012,6,6,"Madrid","Generación",136291.03]
[2012,6,6,"Madrid","SALDO INTERCAMBIOS",2378431.21]
[2012,6,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2514722.2400000002]
[2012,6,19,"Melilla","FUEL + GAS",18279.034]
[2012,6,19,"Melilla","SOLAR FOTOVOLTAICO",8.6419999999999995]
[2012,6,19,"Melilla","RESIDUOS RENOVABLES",0]
[2012,6,19,"Melilla","RESIDUOS NO RENOVABLES",0]
[2012,6,19,"Melilla","Generación",18287.675999999999]
[2012,6,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",18287.675999999999]
[2012,6,3,"Murcia","HIDRAULICA",10226.618]
[2012,6,3,"Murcia","CICLO COMBINADO",234267.91899999999]
[2012,6,3,"Murcia","EOLICA",25662.721000000001]
[2012,6,3,"Murcia","SOLAR FOTOVOLTAICO",83951.203999999998]
[2012,6,3,"Murcia","SOLAR TERMICA",3259.567]
[2012,6,3,"Murcia","OTRAS RENOVABLES",2773.1640000000002]
[2012,6,3,"Murcia","COGENERACION Y RESTO",154811.55900000001]
[2012,6,3,"Murcia","Generación",514952.75199999998]
[2012,6,3,"Murcia","SALDO INTERCAMBIOS",225790.95]
[2012,6,3,"Murcia","DEMANDA TRANSPORTE (B.C.)",740743.70200000005]
[2012,6,10,"Navarra","HIDRAULICA",25397.976999999999]
[2012,6,10,"Navarra","CICLO COMBINADO",97147.282000000007]
[2012,6,10,"Navarra","EOLICA",168444.28400000001]
[2012,6,10,"Navarra","SOLAR FOTOVOLTAICO",36071.286999999997]
[2012,6,10,"Navarra","OTRAS RENOVABLES",25236.901000000002]
[2012,6,10,"Navarra","COGENERACION Y RESTO",78702.194000000003]
[2012,6,10,"Navarra","Generación",430999.92499999999]
[2012,6,10,"Navarra","SALDO INTERCAMBIOS",-31292.27]
[2012,6,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",399707.65500000003]
[2012,6,11,"País Vasco","HIDRAULICA",22530.179]
[2012,6,11,"País Vasco","CARBON",115662.78]
[2012,6,11,"País Vasco","CICLO COMBINADO",371534.47899999999]
[2012,6,11,"País Vasco","EOLICA",22329.725999999999]
[2012,6,11,"País Vasco","SOLAR FOTOVOLTAICO",3512.8969999999999]
[2012,6,11,"País Vasco","OTRAS RENOVABLES",2754.8229999999999]
[2012,6,11,"País Vasco","COGENERACION Y RESTO",136549.66099999999]
[2012,6,11,"País Vasco","RESIDUOS RENOVABLES",31341.143]
[2012,6,11,"País Vasco","RESIDUOS NO RENOVABLES",45835.749000000003]
[2012,6,11,"País Vasco","Generación",752051.43700000003]
[2012,6,11,"País Vasco","SALDO INTERCAMBIOS",630320.20900000003]
[2012,6,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1382371.6459999999]
[2012,6,12,"La Rioja","HIDRAULICA",9897.8029999999999]
[2012,6,12,"La Rioja","CICLO COMBINADO",150805.55600000001]
[2012,6,12,"La Rioja","EOLICA",37820.277000000002]
[2012,6,12,"La Rioja","SOLAR FOTOVOLTAICO",15801.074000000001]
[2012,6,12,"La Rioja","OTRAS RENOVABLES",1433.125]
[2012,6,12,"La Rioja","COGENERACION Y RESTO",15756.146000000001]
[2012,6,12,"La Rioja","Generación",231513.981]
[2012,6,12,"La Rioja","SALDO INTERCAMBIOS",-91479.221000000005]
[2012,6,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",140034.76]
[2012,7,1,"Andalucía","HIDRAULICA",111473.24435199999]
[2012,7,1,"Andalucía","TURBINACIÓN BOMBEO",12923.848647999999]
[2012,7,1,"Andalucía","CARBON",1130718.9210000001]
[2012,7,1,"Andalucía","CICLO COMBINADO",1000909.7]
[2012,7,1,"Andalucía","EOLICA",457933.54]
[2012,7,1,"Andalucía","SOLAR FOTOVOLTAICO",168683.03899999999]
[2012,7,1,"Andalucía","SOLAR TERMICA",285258.73100000003]
[2012,7,1,"Andalucía","OTRAS RENOVABLES",124858.07399999999]
[2012,7,1,"Andalucía","COGENERACION Y RESTO",501870.83899999998]
[2012,7,1,"Andalucía","Generación",3794629.9369999999]
[2012,7,1,"Andalucía","CONSUMO EN BOMBEO",-18589.085999999999]
[2012,7,1,"Andalucía","SALDO INTERCAMBIOS",-207284.39499999999]
[2012,7,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",3568756.4559999998]
[2012,7,7,"Aragón","HIDRAULICA",211500.644]
[2012,7,7,"Aragón","TURBINACIÓN BOMBEO",16305.846]
[2012,7,7,"Aragón","CARBON",386066.49800000002]
[2012,7,7,"Aragón","CICLO COMBINADO",110782.232]
[2012,7,7,"Aragón","EOLICA",352388.86900000001]
[2012,7,7,"Aragón","SOLAR FOTOVOLTAICO",33974.080000000002]
[2012,7,7,"Aragón","OTRAS RENOVABLES",1456.2619999999999]
[2012,7,7,"Aragón","COGENERACION Y RESTO",266325.43099999998]
[2012,7,7,"Aragón","RESIDUOS NO RENOVABLES",31824.673999999999]
[2012,7,7,"Aragón","Generación",1410624.5360000001]
[2012,7,7,"Aragón","CONSUMO EN BOMBEO",-15677.904]
[2012,7,7,"Aragón","SALDO INTERCAMBIOS",-558659.00899999996]
[2012,7,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",836287.62300000002]
[2012,7,14,"Asturias","HIDRAULICA",64398.34]
[2012,7,14,"Asturias","TURBINACIÓN BOMBEO",1414.98]
[2012,7,14,"Asturias","CARBON",952346.88800000004]
[2012,7,14,"Asturias","CICLO COMBINADO",11645.841]
[2012,7,14,"Asturias","EOLICA",34302.472000000002]
[2012,7,14,"Asturias","SOLAR FOTOVOLTAICO",81.013000000000005]
[2012,7,14,"Asturias","OTRAS RENOVABLES",49896.37]
[2012,7,14,"Asturias","COGENERACION Y RESTO",33390.661]
[2012,7,14,"Asturias","RESIDUOS NO RENOVABLES",10992.844999999999]
[2012,7,14,"Asturias","Generación",1158469.4099999999]
[2012,7,14,"Asturias","CONSUMO EN BOMBEO",-2570.5439999999999]
[2012,7,14,"Asturias","SALDO INTERCAMBIOS",-334422.245]
[2012,7,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",821476.62100000004]
[2012,7,16,"Baleares","CARBON",272060.533]
[2012,7,16,"Baleares","FUEL + GAS",150260.80499999999]
[2012,7,16,"Baleares","CICLO COMBINADO",109975.71400000001]
[2012,7,16,"Baleares","EOLICA",429.75099999999998]
[2012,7,16,"Baleares","SOLAR FOTOVOLTAICO",12533.19]
[2012,7,16,"Baleares","OTRAS RENOVABLES",35.753]
[2012,7,16,"Baleares","COGENERACION Y RESTO",2878.3029999999999]
[2012,7,16,"Baleares","RESIDUOS RENOVABLES",13487.1705]
[2012,7,16,"Baleares","RESIDUOS NO RENOVABLES",13487.1705]
[2012,7,16,"Baleares","Generación",575148.39]
[2012,7,16,"Baleares","SALDO INTERCAMBIOS",36381.226999999999]
[2012,7,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",611529.61699999997]
[2012,7,17,"Canarias","HIDRAULICA",60.758000000000003]
[2012,7,17,"Canarias","FUEL + GAS",451207.11]
[2012,7,17,"Canarias","CICLO COMBINADO",232663.58]
[2012,7,17,"Canarias","EOLICA",57535.39]
[2012,7,17,"Canarias","SOLAR FOTOVOLTAICO",26449.416000000001]
[2012,7,17,"Canarias","OTRAS RENOVABLES",716.72299999999996]
[2012,7,17,"Canarias","Generación",768632.97699999996]
[2012,7,17,"Canarias","DEMANDA TRANSPORTE (B.C.)",768632.97699999996]
[2012,7,13,"Cantabria","HIDRAULICA",13909.862999999999]
[2012,7,13,"Cantabria","TURBINACIÓN BOMBEO",42155.349000000002]
[2012,7,13,"Cantabria","EOLICA",1501.4749999999999]
[2012,7,13,"Cantabria","SOLAR FOTOVOLTAICO",265.57400000000001]
[2012,7,13,"Cantabria","OTRAS RENOVABLES",1123.3889999999999]
[2012,7,13,"Cantabria","COGENERACION Y RESTO",113555.32399999999]
[2012,7,13,"Cantabria","Generación",172510.97399999999]
[2012,7,13,"Cantabria","CONSUMO EN BOMBEO",-58427.05]
[2012,7,13,"Cantabria","SALDO INTERCAMBIOS",245345.875]
[2012,7,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",359429.799]
[2012,7,5,"Castilla la Mancha","HIDRAULICA",70892.062999999995]
[2012,7,5,"Castilla la Mancha","TURBINACIÓN BOMBEO",2752.16]
[2012,7,5,"Castilla la Mancha","NUCLEAR",733729.67200000002]
[2012,7,5,"Castilla la Mancha","CARBON",136479.503]
[2012,7,5,"Castilla la Mancha","FUEL + GAS",-270.13200000000001]
[2012,7,5,"Castilla la Mancha","CICLO COMBINADO",229699.35200000001]
[2012,7,5,"Castilla la Mancha","EOLICA",481721.41100000002]
[2012,7,5,"Castilla la Mancha","SOLAR FOTOVOLTAICO",201098.4]
[2012,7,5,"Castilla la Mancha","SOLAR TERMICA",92013.448000000004]
[2012,7,5,"Castilla la Mancha","OTRAS RENOVABLES",20743.101999999999]
[2012,7,5,"Castilla la Mancha","COGENERACION Y RESTO",122751.152]
[2012,7,5,"Castilla la Mancha","Generación",2091610.1310000001]
[2012,7,5,"Castilla la Mancha","CONSUMO EN BOMBEO",-1609.1940480000001]
[2012,7,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-1003003.849]
[2012,7,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",1086997.0879520001]
[2012,7,9,"Castilla y León","HIDRAULICA",394390.78996999998]
[2012,7,9,"Castilla y León","TURBINACIÓN BOMBEO",38129.195030000003]
[2012,7,9,"Castilla y León","NUCLEAR",328191.55900000001]
[2012,7,9,"Castilla y León","CARBON",891841.86199999996]
[2012,7,9,"Castilla y León","EOLICA",699694.85199999996]
[2012,7,9,"Castilla y León","SOLAR FOTOVOLTAICO",105272.139]
[2012,7,9,"Castilla y León","OTRAS RENOVABLES",14628.754000000001]
[2012,7,9,"Castilla y León","COGENERACION Y RESTO",271758.52600000001]
[2012,7,9,"Castilla y León","Generación",2743907.6770000001]
[2012,7,9,"Castilla y León","CONSUMO EN BOMBEO",-70690.12]
[2012,7,9,"Castilla y León","SALDO INTERCAMBIOS",-1519240.2609999999]
[2012,7,9,"Castilla y León","DEMANDA TRANSPORTE (B.C.)",1153977.2960000001]
[2012,7,8,"Cataluña","HIDRAULICA",294664.79902199999]
[2012,7,8,"Cataluña","TURBINACIÓN BOMBEO",15743.848978]
[2012,7,8,"Cataluña","NUCLEAR",1797576.9809999999]
[2012,7,8,"Cataluña","FUEL + GAS",-91.516999999999996]
[2012,7,8,"Cataluña","CICLO COMBINADO",830936.45600000001]
[2012,7,8,"Cataluña","EOLICA",163372.25099999999]
[2012,7,8,"Cataluña","SOLAR FOTOVOLTAICO",45668.97]
[2012,7,8,"Cataluña","OTRAS RENOVABLES",33893.122000000003]
[2012,7,8,"Cataluña","COGENERACION Y RESTO",513080.52600000001]
[2012,7,8,"Cataluña","RESIDUOS RENOVABLES",2024.1445000000001]
[2012,7,8,"Cataluña","RESIDUOS NO RENOVABLES",2024.1445000000001]
[2012,7,8,"Cataluña","Generación",3698893.7259999998]
[2012,7,8,"Cataluña","CONSUMO EN BOMBEO",-20436.031999999999]
[2012,7,8,"Cataluña","SALDO INTERCAMBIOS",511008.54100000003]
[2012,7,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",4189466.2349999999]
[2012,7,18,"Ceuta","FUEL + GAS",17754.474999999999]
[2012,7,18,"Ceuta","Generación",17754.474999999999]
[2012,7,18,"Ceuta","DEMANDA TRANSPORTE (B.C.)",17754.474999999999]
[2012,7,4,"C. Valenciana","HIDRAULICA",60416.194000000003]
[2012,7,4,"C. Valenciana","TURBINACIÓN BOMBEO",66373.395000000004]
[2012,7,4,"C. Valenciana","NUCLEAR",774779.18]
[2012,7,4,"C. Valenciana","FUEL + GAS",-1E-3]
[2012,7,4,"C. Valenciana","CICLO COMBINADO",245227.53]
[2012,7,4,"C. Valenciana","EOLICA",121670.715]
[2012,7,4,"C. Valenciana","SOLAR FOTOVOLTAICO",55032.091999999997]
[2012,7,4,"C. Valenciana","OTRAS RENOVABLES",3187.3679999999999]
[2012,7,4,"C. Valenciana","COGENERACION Y RESTO",176300.736]
[2012,7,4,"C. Valenciana","Generación",1502987.209]
[2012,7,4,"C. Valenciana","CONSUMO EN BOMBEO",-100463]
[2012,7,4,"C. Valenciana","SALDO INTERCAMBIOS",1044796.37]
[2012,7,4,"C. Valenciana","DEMANDA TRANSPORTE (B.C.)",2447320.5789999999]
[2012,7,2,"Extremadura","HIDRAULICA",112653.29436]
[2012,7,2,"Extremadura","TURBINACIÓN BOMBEO",11.734640000000001]
[2012,7,2,"Extremadura","NUCLEAR",1457578.3770000001]
[2012,7,2,"Extremadura","SOLAR FOTOVOLTAICO",134414.42499999999]
[2012,7,2,"Extremadura","SOLAR TERMICA",159412.54699999999]
[2012,7,2,"Extremadura","OTRAS RENOVABLES",11325.017]
[2012,7,2,"Extremadura","COGENERACION Y RESTO",4370.0029999999997]
[2012,7,2,"Extremadura","Generación",1879765.398]
[2012,7,2,"Extremadura","CONSUMO EN BOMBEO",-178.81]
[2012,7,2,"Extremadura","SALDO INTERCAMBIOS",-1472131.959]
[2012,7,2,"Extremadura","DEMANDA TRANSPORTE (B.C.)",407454.62900000002]
[2012,7,15,"Galicia","HIDRAULICA",254835.18799999999]
[2012,7,15,"Galicia","TURBINACIÓN BOMBEO",12.369]
[2012,7,15,"Galicia","CARBON",1069114.743]
[2012,7,15,"Galicia","CICLO COMBINADO",42799.053999999996]
[2012,7,15,"Galicia","EOLICA",333011.21000000002]
[2012,7,15,"Galicia","SOLAR FOTOVOLTAICO",2143.4229999999998]
[2012,7,15,"Galicia","OTRAS RENOVABLES",20660.425999999999]
[2012,7,15,"Galicia","COGENERACION Y RESTO",210885.39300000001]
[2012,7,15,"Galicia","RESIDUOS RENOVABLES",17872.923500000001]
[2012,7,15,"Galicia","RESIDUOS NO RENOVABLES",17872.923500000001]
[2012,7,15,"Galicia","Generación",1969207.6529999999]
[2012,7,15,"Galicia","CONSUMO EN BOMBEO",-113.45]
[2012,7,15,"Galicia","SALDO INTERCAMBIOS",-479395.37699999998]
[2012,7,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1489698.8259999999]
[2012,7,6,"Madrid","HIDRAULICA",4753.7]
[2012,7,6,"Madrid","SOLAR FOTOVOLTAICO",9718.0990000000002]
[2012,7,6,"Madrid","OTRAS RENOVABLES",13501.313]
[2012,7,6,"Madrid","COGENERACION Y RESTO",102533.45]
[2012,7,6,"Madrid","RESIDUOS RENOVABLES",4687.8810000000003]
[2012,7,6,"Madrid","RESIDUOS NO RENOVABLES",4687.8810000000003]
[2012,7,6,"Madrid","Generación",139882.32399999999]
[2012,7,6,"Madrid","SALDO INTERCAMBIOS",2478417.8119999999]
[2012,7,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2618300.1359999999]
[2012,7,19,"Melilla","FUEL + GAS",20066.546999999999]
[2012,7,19,"Melilla","SOLAR FOTOVOLTAICO",8.6509999999999998]
[2012,7,19,"Melilla","RESIDUOS RENOVABLES",0]
[2012,7,19,"Melilla","RESIDUOS NO RENOVABLES",0]
[2012,7,19,"Melilla","Generación",20075.198]
[2012,7,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",20075.198]
[2012,7,3,"Murcia","HIDRAULICA",11410.454]
[2012,7,3,"Murcia","CICLO COMBINADO",280797.27799999999]
[2012,7,3,"Murcia","EOLICA",18497.027999999998]
[2012,7,3,"Murcia","SOLAR FOTOVOLTAICO",84321.312000000005]
[2012,7,3,"Murcia","SOLAR TERMICA",4632.0150000000003]
[2012,7,3,"Murcia","OTRAS RENOVABLES",2503.982]
[2012,7,3,"Murcia","COGENERACION Y RESTO",153967.027]
[2012,7,3,"Murcia","Generación",556129.09600000002]
[2012,7,3,"Murcia","SALDO INTERCAMBIOS",254891.739]
[2012,7,3,"Murcia","DEMANDA TRANSPORTE (B.C.)",811020.83499999996]
[2012,7,10,"Navarra","HIDRAULICA",24439.677]
[2012,7,10,"Navarra","CICLO COMBINADO",60185.737999999998]
[2012,7,10,"Navarra","EOLICA",240701.14300000001]
[2012,7,10,"Navarra","SOLAR FOTOVOLTAICO",40657.082000000002]
[2012,7,10,"Navarra","OTRAS RENOVABLES",25268.565999999999]
[2012,7,10,"Navarra","COGENERACION Y RESTO",81021.827000000005]
[2012,7,10,"Navarra","Generación",472274.033]
[2012,7,10,"Navarra","SALDO INTERCAMBIOS",-83325.766000000003]
[2012,7,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",388948.26699999999]
[2012,7,11,"País Vasco","HIDRAULICA",21673.485000000001]
[2012,7,11,"País Vasco","CARBON",106375.99]
[2012,7,11,"País Vasco","CICLO COMBINADO",407296.125]
[2012,7,11,"País Vasco","EOLICA",19759.107]
[2012,7,11,"País Vasco","SOLAR FOTOVOLTAICO",3902.5909999999999]
[2012,7,11,"País Vasco","OTRAS RENOVABLES",2804.0309999999999]
[2012,7,11,"País Vasco","COGENERACION Y RESTO",143500.04199999999]
[2012,7,11,"País Vasco","RESIDUOS RENOVABLES",32515.894]
[2012,7,11,"País Vasco","RESIDUOS NO RENOVABLES",46198.178]
[2012,7,11,"País Vasco","Generación",784025.44299999997]
[2012,7,11,"País Vasco","SALDO INTERCAMBIOS",523267.84100000001]
[2012,7,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1307293.284]
[2012,7,12,"La Rioja","HIDRAULICA",12716.638999999999]
[2012,7,12,"La Rioja","CICLO COMBINADO",112128.133]
[2012,7,12,"La Rioja","EOLICA",57358.517999999996]
[2012,7,12,"La Rioja","SOLAR FOTOVOLTAICO",17395.177]
[2012,7,12,"La Rioja","OTRAS RENOVABLES",1379.009]
[2012,7,12,"La Rioja","COGENERACION Y RESTO",12029.117]
[2012,7,12,"La Rioja","Generación",213006.59299999999]
[2012,7,12,"La Rioja","SALDO INTERCAMBIOS",-66172.001999999993]
[2012,7,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",146834.59099999999]
[2012,8,1,"Andalucía","HIDRAULICA",98556.435463999995]
[2012,8,1,"Andalucía","TURBINACIÓN BOMBEO",20520.202536000001]
[2012,8,1,"Andalucía","CARBON",1029819.598]
[2012,8,1,"Andalucía","CICLO COMBINADO",973729.37800000003]
[2012,8,1,"Andalucía","EOLICA",399254.56800000003]
[2012,8,1,"Andalucía","SOLAR FOTOVOLTAICO",155287.55300000001]
[2012,8,1,"Andalucía","SOLAR TERMICA",244583.76]
[2012,8,1,"Andalucía","OTRAS RENOVABLES",117684.967]
[2012,8,1,"Andalucía","COGENERACION Y RESTO",458870.93300000002]
[2012,8,1,"Andalucía","Generación",3498307.395]
[2012,8,1,"Andalucía","CONSUMO EN BOMBEO",-28684.269]
[2012,8,1,"Andalucía","SALDO INTERCAMBIOS",223524.14799999999]
[2012,8,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",3693147.2740000002]
[2012,8,7,"Aragón","HIDRAULICA",148869.375]
[2012,8,7,"Aragón","TURBINACIÓN BOMBEO",20243.399000000001]
[2012,8,7,"Aragón","CARBON",504638.821]
[2012,8,7,"Aragón","CICLO COMBINADO",65848.282000000007]
[2012,8,7,"Aragón","EOLICA",294087.03200000001]
[2012,8,7,"Aragón","SOLAR FOTOVOLTAICO",30175.550999999999]
[2012,8,7,"Aragón","OTRAS RENOVABLES",1440.627]
[2012,8,7,"Aragón","COGENERACION Y RESTO",227223.74299999999]
[2012,8,7,"Aragón","RESIDUOS NO RENOVABLES",31007.516]
[2012,8,7,"Aragón","Generación",1323534.3459999999]
[2012,8,7,"Aragón","CONSUMO EN BOMBEO",-18994.982]
[2012,8,7,"Aragón","SALDO INTERCAMBIOS",-433659.49900000001]
[2012,8,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",870879.86499999999]
[2012,8,14,"Asturias","HIDRAULICA",32482.824000000001]
[2012,8,14,"Asturias","TURBINACIÓN BOMBEO",1124.172]
[2012,8,14,"Asturias","CARBON",907994.79]
[2012,8,14,"Asturias","CICLO COMBINADO",10222.709000000001]
[2012,8,14,"Asturias","EOLICA",42400.366999999998]
[2012,8,14,"Asturias","SOLAR FOTOVOLTAICO",84.43]
[2012,8,14,"Asturias","OTRAS RENOVABLES",45344.084999999999]
[2012,8,14,"Asturias","COGENERACION Y RESTO",28265.314999999999]
[2012,8,14,"Asturias","RESIDUOS NO RENOVABLES",27488.705999999998]
[2012,8,14,"Asturias","Generación",1095407.398]
[2012,8,14,"Asturias","CONSUMO EN BOMBEO",-1717.44]
[2012,8,14,"Asturias","SALDO INTERCAMBIOS",-321033.19500000001]
[2012,8,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",772656.76300000004]
[2012,8,16,"Baleares","CARBON",272045.30599999998]
[2012,8,16,"Baleares","FUEL + GAS",169390.31]
[2012,8,16,"Baleares","CICLO COMBINADO",123492.14200000001]
[2012,8,16,"Baleares","EOLICA",261.12400000000002]
[2012,8,16,"Baleares","SOLAR FOTOVOLTAICO",12420.079]
[2012,8,16,"Baleares","OTRAS RENOVABLES",46.927999999999997]
[2012,8,16,"Baleares","COGENERACION Y RESTO",2583.6260000000002]
[2012,8,16,"Baleares","RESIDUOS RENOVABLES",13161.865]
[2012,8,16,"Baleares","RESIDUOS NO RENOVABLES",13161.865]
[2012,8,16,"Baleares","Generación",606563.245]
[2012,8,16,"Baleares","SALDO INTERCAMBIOS",68014.381999999998]
[2012,8,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",674577.62699999998]
[2012,8,17,"Canarias","HIDRAULICA",229.02099999999999]
[2012,8,17,"Canarias","FUEL + GAS",480271.80499999999]
[2012,8,17,"Canarias","CICLO COMBINADO",232759.489]
[2012,8,17,"Canarias","EOLICA",54600.536]
[2012,8,17,"Canarias","SOLAR FOTOVOLTAICO",26299.356]
[2012,8,17,"Canarias","OTRAS RENOVABLES",723.61300000000006]
[2012,8,17,"Canarias","Generación",794883.82]
[2012,8,17,"Canarias","DEMANDA TRANSPORTE (B.C.)",794883.82]
[2012,8,13,"Cantabria","HIDRAULICA",6131.3559999999998]
[2012,8,13,"Cantabria","TURBINACIÓN BOMBEO",40586.080999999998]
[2012,8,13,"Cantabria","EOLICA",3911.1379999999999]
[2012,8,13,"Cantabria","SOLAR FOTOVOLTAICO",255.89099999999999]
[2012,8,13,"Cantabria","OTRAS RENOVABLES",1129.569]
[2012,8,13,"Cantabria","COGENERACION Y RESTO",131294.52100000001]
[2012,8,13,"Cantabria","Generación",183308.55600000001]
[2012,8,13,"Cantabria","CONSUMO EN BOMBEO",-55197.1]
[2012,8,13,"Cantabria","SALDO INTERCAMBIOS",237342.546]
[2012,8,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",365454.00199999998]
[2012,8,5,"Castilla la Mancha","HIDRAULICA",63185.582999999999]
[2012,8,5,"Castilla la Mancha","TURBINACIÓN BOMBEO",4391.84]
[2012,8,5,"Castilla la Mancha","NUCLEAR",732626.31499999994]
[2012,8,5,"Castilla la Mancha","CARBON",195503.111]
[2012,8,5,"Castilla la Mancha","FUEL + GAS",-291.11]
[2012,8,5,"Castilla la Mancha","CICLO COMBINADO",185942.13]
[2012,8,5,"Castilla la Mancha","EOLICA",516262.58799999999]
[2012,8,5,"Castilla la Mancha","SOLAR FOTOVOLTAICO",183118.897]
[2012,8,5,"Castilla la Mancha","SOLAR TERMICA",82243.217000000004]
[2012,8,5,"Castilla la Mancha","OTRAS RENOVABLES",16117.686]
[2012,8,5,"Castilla la Mancha","COGENERACION Y RESTO",57312.364999999998]
[2012,8,5,"Castilla la Mancha","Generación",2036412.622]
[2012,8,5,"Castilla la Mancha","CONSUMO EN BOMBEO",-6427.7390960000002]
[2012,8,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-941119.01800000004]
[2012,8,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",1088865.864904]
[2012,8,9,"Castilla y León","HIDRAULICA",340381.16158999997]
[2012,8,9,"Castilla y León","TURBINACIÓN BOMBEO",56530.550410000003]
[2012,8,9,"Castilla y León","NUCLEAR",329004.87699999998]
[2012,8,9,"Castilla y León","CARBON",864548.63500000001]
[2012,8,9,"Castilla y León","EOLICA",745182.83600000001]
[2012,8,9,"Castilla y León","SOLAR FOTOVOLTAICO",98865.546000000002]
[2012,8,9,"Castilla y León","OTRAS RENOVABLES",14499.981]
[2012,8,9,"Castilla y León","COGENERACION Y RESTO",228191.44]
[2012,8,9,"Castilla y León","Generación",2677205.0269999998]
[2012,8,9,"Castilla y León","CONSUMO EN BOMBEO",-108653.99]
[2012,8,9,"Castilla y León","SALDO INTERCAMBIOS",-1436145.4169999999]
[2012,8,9,"Castilla y León","DEMANDA TRANSPORTE (B.C.)",1132405.6200000001]
[2012,8,8,"Cataluña","HIDRAULICA",213750.498058]
[2012,8,8,"Cataluña","TURBINACIÓN BOMBEO",19650.296942000001]
[2012,8,8,"Cataluña","NUCLEAR",2152232.6179999998]
[2012,8,8,"Cataluña","FUEL + GAS",-184.59100000000001]
[2012,8,8,"Cataluña","CICLO COMBINADO",806770.40399999998]
[2012,8,8,"Cataluña","EOLICA",188476.679]
[2012,8,8,"Cataluña","SOLAR FOTOVOLTAICO",43986.19]
[2012,8,8,"Cataluña","OTRAS RENOVABLES",17938.447]
[2012,8,8,"Cataluña","COGENERACION Y RESTO",451459.19]
[2012,8,8,"Cataluña","RESIDUOS RENOVABLES",2105.7370000000001]
[2012,8,8,"Cataluña","RESIDUOS NO RENOVABLES",2105.7370000000001]
[2012,8,8,"Cataluña","Generación",3898291.2059999998]
[2012,8,8,"Cataluña","CONSUMO EN BOMBEO",-26568.427]
[2012,8,8,"Cataluña","SALDO INTERCAMBIOS",184991.04300000001]
[2012,8,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",4056713.8220000002]
[2012,8,18,"Ceuta","FUEL + GAS",18556.862000000001]
[2012,8,18,"Ceuta","Generación",18556.862000000001]
[2012,8,18,"Ceuta","DEMANDA TRANSPORTE (B.C.)",18556.862000000001]
[2012,8,4,"C. Valenciana","HIDRAULICA",59309.995000000003]
[2012,8,4,"C. Valenciana","TURBINACIÓN BOMBEO",93175.501999999993]
[2012,8,4,"C. Valenciana","NUCLEAR",783306.18]
[2012,8,4,"C. Valenciana","FUEL + GAS",9.8379999999999992]
[2012,8,4,"C. Valenciana","CICLO COMBINADO",348020.55]
[2012,8,4,"C. Valenciana","EOLICA",147595.815]
[2012,8,4,"C. Valenciana","SOLAR FOTOVOLTAICO",50821.462]
[2012,8,4,"C. Valenciana","OTRAS RENOVABLES",3744.2669999999998]
[2012,8,4,"C. Valenciana","COGENERACION Y RESTO",118872.693]
[2012,8,4,"C. Valenciana","Generación",1604856.3019999999]
[2012,8,4,"C. Valenciana","CONSUMO EN BOMBEO",-121994.72]
[2012,8,4,"C. Valenciana","SALDO INTERCAMBIOS",890576.01699999999]
[2012,8,4,"C. Valenciana","DEMANDA TRANSPORTE (B.C.)",2373437.5989999999]
[2012,8,2,"Extremadura","HIDRAULICA",70270.624200000006]
[2012,8,2,"Extremadura","TURBINACIÓN BOMBEO",4.2817999999999996]
[2012,8,2,"Extremadura","NUCLEAR",1460835.754]
[2012,8,2,"Extremadura","SOLAR FOTOVOLTAICO",121309.33500000001]
[2012,8,2,"Extremadura","SOLAR TERMICA",153968.00599999999]
[2012,8,2,"Extremadura","OTRAS RENOVABLES",11236.835999999999]
[2012,8,2,"Extremadura","COGENERACION Y RESTO",2130.4630000000002]
[2012,8,2,"Extremadura","Generación",1819755.3]
[2012,8,2,"Extremadura","CONSUMO EN BOMBEO",-184.27]
[2012,8,2,"Extremadura","SALDO INTERCAMBIOS",-1354502.075]
[2012,8,2,"Extremadura","DEMANDA TRANSPORTE (B.C.)",465068.95500000002]
[2012,8,15,"Galicia","HIDRAULICA",235833.30300000001]
[2012,8,15,"Galicia","TURBINACIÓN BOMBEO",321.35599999999999]
[2012,8,15,"Galicia","CARBON",1212530.0989999999]
[2012,8,15,"Galicia","CICLO COMBINADO",128557.704]
[2012,8,15,"Galicia","EOLICA",509718.19900000002]
[2012,8,15,"Galicia","SOLAR FOTOVOLTAICO",2050.25]
[2012,8,15,"Galicia","OTRAS RENOVABLES",21811.184000000001]
[2012,8,15,"Galicia","COGENERACION Y RESTO",142113.177]
[2012,8,15,"Galicia","RESIDUOS RENOVABLES",17639.239000000001]
[2012,8,15,"Galicia","RESIDUOS NO RENOVABLES",17639.239000000001]
[2012,8,15,"Galicia","Generación",2288213.75]
[2012,8,15,"Galicia","CONSUMO EN BOMBEO",-522.79999999999995]
[2012,8,15,"Galicia","SALDO INTERCAMBIOS",-694519.24199999997]
[2012,8,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1593171.7080000001]
[2012,8,6,"Madrid","HIDRAULICA",4732.7550000000001]
[2012,8,6,"Madrid","SOLAR FOTOVOLTAICO",9763.4770000000008]
[2012,8,6,"Madrid","OTRAS RENOVABLES",13121.291999999999]
[2012,8,6,"Madrid","COGENERACION Y RESTO",98287.46]
[2012,8,6,"Madrid","RESIDUOS RENOVABLES",4808.0675000000001]
[2012,8,6,"Madrid","RESIDUOS NO RENOVABLES",4808.0675000000001]
[2012,8,6,"Madrid","Generación",135521.11900000001]
[2012,8,6,"Madrid","SALDO INTERCAMBIOS",2385979.1830000002]
[2012,8,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2521500.3020000001]
[2012,8,19,"Melilla","FUEL + GAS",20974.534]
[2012,8,19,"Melilla","SOLAR FOTOVOLTAICO",8.1]
[2012,8,19,"Melilla","RESIDUOS RENOVABLES",85.337000000000003]
[2012,8,19,"Melilla","RESIDUOS NO RENOVABLES",85.337000000000003]
[2012,8,19,"Melilla","Generación",21153.308000000001]
[2012,8,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",21153.308000000001]
[2012,8,3,"Murcia","HIDRAULICA",11547.994000000001]
[2012,8,3,"Murcia","CICLO COMBINADO",335612.06599999999]
[2012,8,3,"Murcia","EOLICA",23019.153999999999]
[2012,8,3,"Murcia","SOLAR FOTOVOLTAICO",74925.512000000002]
[2012,8,3,"Murcia","SOLAR TERMICA",4331.5439999999999]
[2012,8,3,"Murcia","OTRAS RENOVABLES",2271.2399999999998]
[2012,8,3,"Murcia","COGENERACION Y RESTO",148314.37299999999]
[2012,8,3,"Murcia","Generación",600021.88300000003]
[2012,8,3,"Murcia","SALDO INTERCAMBIOS",215388.889]
[2012,8,3,"Murcia","DEMANDA TRANSPORTE (B.C.)",815410.772]
[2012,8,10,"Navarra","HIDRAULICA",20563.14]
[2012,8,10,"Navarra","CICLO COMBINADO",70000.161999999997]
[2012,8,10,"Navarra","EOLICA",184419.986]
[2012,8,10,"Navarra","SOLAR FOTOVOLTAICO",35789.214]
[2012,8,10,"Navarra","OTRAS RENOVABLES",24313.083999999999]
[2012,8,10,"Navarra","COGENERACION Y RESTO",70913.964000000007]
[2012,8,10,"Navarra","Generación",405999.55]
[2012,8,10,"Navarra","SALDO INTERCAMBIOS",-19551.043000000001]
[2012,8,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",386448.50699999998]
[2012,8,11,"País Vasco","HIDRAULICA",17056.438999999998]
[2012,8,11,"País Vasco","CARBON",102067.53]
[2012,8,11,"País Vasco","CICLO COMBINADO",363978.728]
[2012,8,11,"País Vasco","EOLICA",20025.034]
[2012,8,11,"País Vasco","SOLAR FOTOVOLTAICO",3618.5569999999998]
[2012,8,11,"País Vasco","OTRAS RENOVABLES",2484.87]
[2012,8,11,"País Vasco","COGENERACION Y RESTO",103089.18700000001]
[2012,8,11,"País Vasco","RESIDUOS RENOVABLES",29896.1505]
[2012,8,11,"País Vasco","RESIDUOS NO RENOVABLES",44440.371500000001]
[2012,8,11,"País Vasco","Generación",686656.86699999997]
[2012,8,11,"País Vasco","SALDO INTERCAMBIOS",455957.24900000001]
[2012,8,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1142614.1159999999]
[2012,8,12,"La Rioja","HIDRAULICA",11911.896000000001]
[2012,8,12,"La Rioja","CICLO COMBINADO",160084.91500000001]
[2012,8,12,"La Rioja","EOLICA",52530.98]
[2012,8,12,"La Rioja","SOLAR FOTOVOLTAICO",16404.665000000001]
[2012,8,12,"La Rioja","OTRAS RENOVABLES",1136.127]
[2012,8,12,"La Rioja","COGENERACION Y RESTO",7839.424]
[2012,8,12,"La Rioja","Generación",249908.00700000001]
[2012,8,12,"La Rioja","SALDO INTERCAMBIOS",-107453.716]
[2012,8,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",142454.291]
[2012,9,1,"Andalucía","HIDRAULICA",49403.081775999999]
[2012,9,1,"Andalucía","TURBINACIÓN BOMBEO",18638.888223999998]
[2012,9,1,"Andalucía","CARBON",691461.87100000004]
[2012,9,1,"Andalucía","CICLO COMBINADO",613400.05700000003]
[2012,9,1,"Andalucía","EOLICA",458640.25400000002]
[2012,9,1,"Andalucía","SOLAR FOTOVOLTAICO",124288.572]
[2012,9,1,"Andalucía","SOLAR TERMICA",183418.51699999999]
[2012,9,1,"Andalucía","OTRAS RENOVABLES",111784.076]
[2012,9,1,"Andalucía","COGENERACION Y RESTO",459662.772]
[2012,9,1,"Andalucía","Generación",2710698.0890000002]
[2012,9,1,"Andalucía","CONSUMO EN BOMBEO",-29967.921999999999]
[2012,9,1,"Andalucía","SALDO INTERCAMBIOS",508411.06199999998]
[2012,9,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",3189141.2289999998]
[2012,9,7,"Aragón","HIDRAULICA",108091.511]
[2012,9,7,"Aragón","TURBINACIÓN BOMBEO",16052.263000000001]
[2012,9,7,"Aragón","CARBON",353252.54700000002]
[2012,9,7,"Aragón","CICLO COMBINADO",121904.30899999999]
[2012,9,7,"Aragón","EOLICA",396677.90700000001]
[2012,9,7,"Aragón","SOLAR FOTOVOLTAICO",24385.007000000001]
[2012,9,7,"Aragón","OTRAS RENOVABLES",1493.5050000000001]
[2012,9,7,"Aragón","COGENERACION Y RESTO",250015.83900000001]
[2012,9,7,"Aragón","RESIDUOS NO RENOVABLES",26644.679]
[2012,9,7,"Aragón","Generación",1298517.567]
[2012,9,7,"Aragón","CONSUMO EN BOMBEO",-27094.646000000001]
[2012,9,7,"Aragón","SALDO INTERCAMBIOS",-462599.41899999999]
[2012,9,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",808823.50199999998]
[2012,9,14,"Asturias","HIDRAULICA",20784.632799999999]
[2012,9,14,"Asturias","TURBINACIÓN BOMBEO",3305.9712]
[2012,9,14,"Asturias","CARBON",735841.30200000003]
[2012,9,14,"Asturias","CICLO COMBINADO",37026.123]
[2012,9,14,"Asturias","EOLICA",71534.106]
[2012,9,14,"Asturias","SOLAR FOTOVOLTAICO",62.335999999999999]
[2012,9,14,"Asturias","OTRAS RENOVABLES",45529.26]
[2012,9,14,"Asturias","COGENERACION Y RESTO",34743.866999999998]
[2012,9,14,"Asturias","RESIDUOS NO RENOVABLES",35438.764000000003]
[2012,9,14,"Asturias","Generación",984266.36199999996]
[2012,9,14,"Asturias","CONSUMO EN BOMBEO",-4780.68]
[2012,9,14,"Asturias","SALDO INTERCAMBIOS",-210661.95600000001]
[2012,9,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",768823.72600000002]
[2012,9,16,"Baleares","CARBON",234898.14499999999]
[2012,9,16,"Baleares","FUEL + GAS",121752.54]
[2012,9,16,"Baleares","CICLO COMBINADO",46725.381000000001]
[2012,9,16,"Baleares","EOLICA",665.97199999999998]
[2012,9,16,"Baleares","SOLAR FOTOVOLTAICO",10872.946]
[2012,9,16,"Baleares","OTRAS RENOVABLES",53.351999999999997]
[2012,9,16,"Baleares","COGENERACION Y RESTO",2739.0889999999999]
[2012,9,16,"Baleares","RESIDUOS RENOVABLES",10351.8905]
[2012,9,16,"Baleares","RESIDUOS NO RENOVABLES",10351.8905]
[2012,9,16,"Baleares","Generación",438411.20600000001]
[2012,9,16,"Baleares","SALDO INTERCAMBIOS",74016.633000000002]
[2012,9,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",512427.83899999998]
[2012,9,17,"Canarias","HIDRAULICA",219.845]
[2012,9,17,"Canarias","FUEL + GAS",454638.32500000001]
[2012,9,17,"Canarias","CICLO COMBINADO",272478.53600000002]
[2012,9,17,"Canarias","EOLICA",12813.212]
[2012,9,17,"Canarias","SOLAR FOTOVOLTAICO",23157.727999999999]
[2012,9,17,"Canarias","OTRAS RENOVABLES",743.06100000000004]
[2012,9,17,"Canarias","Generación",764050.70700000005]
[2012,9,17,"Canarias","DEMANDA TRANSPORTE (B.C.)",764050.70700000005]
[2012,9,13,"Cantabria","HIDRAULICA",5762.8019999999997]
[2012,9,13,"Cantabria","TURBINACIÓN BOMBEO",49003.6]
[2012,9,13,"Cantabria","EOLICA",4651.8370000000004]
[2012,9,13,"Cantabria","SOLAR FOTOVOLTAICO",205.21199999999999]
[2012,9,13,"Cantabria","OTRAS RENOVABLES",1158.49]
[2012,9,13,"Cantabria","COGENERACION Y RESTO",134692.81]
[2012,9,13,"Cantabria","Generación",195474.75099999999]
[2012,9,13,"Cantabria","CONSUMO EN BOMBEO",-71026.33]
[2012,9,13,"Cantabria","SALDO INTERCAMBIOS",241675.57]
[2012,9,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",366123.99099999998]
[2012,9,5,"Castilla la Mancha","HIDRAULICA",38987.072999999997]
[2012,9,5,"Castilla la Mancha","TURBINACIÓN BOMBEO",11713.54]
[2012,9,5,"Castilla la Mancha","NUCLEAR",711271.10900000005]
[2012,9,5,"Castilla la Mancha","CARBON",159362.49100000001]
[2012,9,5,"Castilla la Mancha","FUEL + GAS",-287.32900000000001]
[2012,9,5,"Castilla la Mancha","CICLO COMBINADO",163697.989]
[2012,9,5,"Castilla la Mancha","EOLICA",511738.51799999998]
[2012,9,5,"Castilla la Mancha","SOLAR FOTOVOLTAICO",148051.62599999999]
[2012,9,5,"Castilla la Mancha","SOLAR TERMICA",67698.383000000002]
[2012,9,5,"Castilla la Mancha","OTRAS RENOVABLES",17088.893]
[2012,9,5,"Castilla la Mancha","COGENERACION Y RESTO",108704.18399999999]
[2012,9,5,"Castilla la Mancha","Generación",1938026.477]
[2012,9,5,"Castilla la Mancha","CONSUMO EN BOMBEO",-19720.655144]
[2012,9,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-1019686.64]
[2012,9,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",898619.18185599998]
[2012,9,9,"Castilla y León","HIDRAULICA",238422.46658000001]
[2012,9,9,"Castilla y León","TURBINACIÓN BOMBEO",64826.851419999999]
[2012,9,9,"Castilla y León","NUCLEAR",318146.85200000001]
[2012,9,9,"Castilla y León","CARBON",818457.22199999995]
[2012,9,9,"Castilla y León","EOLICA",1057265.5430000001]
[2012,9,9,"Castilla y León","SOLAR FOTOVOLTAICO",76546.846000000005]
[2012,9,9,"Castilla y León","OTRAS RENOVABLES",10155.52]
[2012,9,9,"Castilla y León","COGENERACION Y RESTO",275539.58899999998]
[2012,9,9,"Castilla y León","Generación",2859360.89]
[2012,9,9,"Castilla y León","CONSUMO EN BOMBEO",-141818.91]
[2012,9,9,"Castilla y León","SALDO INTERCAMBIOS",-1669370.237]
[2012,9,9,"Castilla y León","DEMANDA TRANSPORTE (B.C.)",1048171.743]
[2012,9,8,"Cataluña","HIDRAULICA",194367.13842599999]
[2012,9,8,"Cataluña","TURBINACIÓN BOMBEO",19378.785574000001]
[2012,9,8,"Cataluña","NUCLEAR",2102749.713]
[2012,9,8,"Cataluña","FUEL + GAS",-117.904]
[2012,9,8,"Cataluña","CICLO COMBINADO",730840.04399999999]
[2012,9,8,"Cataluña","EOLICA",187872.31400000001]
[2012,9,8,"Cataluña","SOLAR FOTOVOLTAICO",32945.800000000003]
[2012,9,8,"Cataluña","SOLAR TERMICA",0]
[2012,9,8,"Cataluña","OTRAS RENOVABLES",21140.524000000001]
[2012,9,8,"Cataluña","COGENERACION Y RESTO",505344.20799999998]
[2012,9,8,"Cataluña","RESIDUOS RENOVABLES",2060.8679999999999]
[2012,9,8,"Cataluña","RESIDUOS NO RENOVABLES",2060.8679999999999]
[2012,9,8,"Cataluña","Generación",3798642.3590000002]
[2012,9,8,"Cataluña","CONSUMO EN BOMBEO",-28012.755000000001]
[2012,9,8,"Cataluña","SALDO INTERCAMBIOS",30864.720000000001]
[2012,9,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",3801494.324]
[2012,9,18,"Ceuta","FUEL + GAS",17123.846000000001]
[2012,9,18,"Ceuta","Generación",17123.846000000001]
[2012,9,18,"Ceuta","DEMANDA TRANSPORTE (B.C.)",17123.846000000001]
[2012,9,4,"C. Valenciana","HIDRAULICA",33319.478999999999]
[2012,9,4,"C. Valenciana","TURBINACIÓN BOMBEO",86120.95]
[2012,9,4,"C. Valenciana","NUCLEAR",744368.19]
[2012,9,4,"C. Valenciana","FUEL + GAS",0]
[2012,9,4,"C. Valenciana","CICLO COMBINADO",375225.76]
[2012,9,4,"C. Valenciana","EOLICA",142788.802]
[2012,9,4,"C. Valenciana","SOLAR FOTOVOLTAICO",43230.29]
[2012,9,4,"C. Valenciana","OTRAS RENOVABLES",3543.2809999999999]
[2012,9,4,"C. Valenciana","COGENERACION Y RESTO",178538.527]
[2012,9,4,"C. Valenciana","Generación",1607135.2790000001]
[2012,9,4,"C. Valenciana","CONSUMO EN BOMBEO",-127847.32]
[2012,9,4,"C. Valenciana","SALDO INTERCAMBIOS",637161.78599999996]
[2012,9,4,"C. Valenciana","DEMANDA TRANSPORTE (B.C.)",2116449.7450000001]
[2012,9,2,"Extremadura","HIDRAULICA",32133.862720000001]
[2012,9,2,"Extremadura","TURBINACIÓN BOMBEO",1.8832800000000001]
[2012,9,2,"Extremadura","NUCLEAR",1423611.375]
[2012,9,2,"Extremadura","SOLAR FOTOVOLTAICO",91986.698999999993]
[2012,9,2,"Extremadura","SOLAR TERMICA",114045.605]
[2012,9,2,"Extremadura","OTRAS RENOVABLES",9074.2440000000006]
[2012,9,2,"Extremadura","COGENERACION Y RESTO",4743.9009999999998]
[2012,9,2,"Extremadura","Generación",1675597.57]
[2012,9,2,"Extremadura","CONSUMO EN BOMBEO",-173.97]
[2012,9,2,"Extremadura","SALDO INTERCAMBIOS",-1263257.699]
[2012,9,2,"Extremadura","DEMANDA TRANSPORTE (B.C.)",412165.90100000001]
[2012,9,15,"Galicia","HIDRAULICA",263158.44099999999]
[2012,9,15,"Galicia","TURBINACIÓN BOMBEO",1198.9739999999999]
[2012,9,15,"Galicia","CARBON",970926.36800000002]
[2012,9,15,"Galicia","CICLO COMBINADO",76756.035999999993]
[2012,9,15,"Galicia","EOLICA",739603.79599999997]
[2012,9,15,"Galicia","SOLAR FOTOVOLTAICO",1828.18]
[2012,9,15,"Galicia","OTRAS RENOVABLES",20667.772000000001]
[2012,9,15,"Galicia","COGENERACION Y RESTO",215375.568]
[2012,9,15,"Galicia","RESIDUOS RENOVABLES",15559.55]
[2012,9,15,"Galicia","RESIDUOS NO RENOVABLES",15559.55]
[2012,9,15,"Galicia","Generación",2320634.2349999999]
[2012,9,15,"Galicia","CONSUMO EN BOMBEO",-7019.68]
[2012,9,15,"Galicia","SALDO INTERCAMBIOS",-786482.15]
[2012,9,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1527132.405]
[2012,9,6,"Madrid","HIDRAULICA",3947.8069999999998]
[2012,9,6,"Madrid","SOLAR FOTOVOLTAICO",7586.4970000000003]
[2012,9,6,"Madrid","OTRAS RENOVABLES",12870.217000000001]
[2012,9,6,"Madrid","COGENERACION Y RESTO",102232.069]
[2012,9,6,"Madrid","RESIDUOS RENOVABLES",5032.8114999999998]
[2012,9,6,"Madrid","RESIDUOS NO RENOVABLES",5032.8114999999998]
[2012,9,6,"Madrid","Generación",136702.21299999999]
[2012,9,6,"Madrid","SALDO INTERCAMBIOS",2152859.6529999999]
[2012,9,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2289561.8659999999]
[2012,9,19,"Melilla","FUEL + GAS",17763.445]
[2012,9,19,"Melilla","SOLAR FOTOVOLTAICO",6.907]
[2012,9,19,"Melilla","RESIDUOS RENOVABLES",276.02949999999998]
[2012,9,19,"Melilla","RESIDUOS NO RENOVABLES",276.02949999999998]
[2012,9,19,"Melilla","Generación",18322.411]
[2012,9,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",18322.411]
[2012,9,3,"Murcia","HIDRAULICA",10901.938]
[2012,9,3,"Murcia","CICLO COMBINADO",149383.05300000001]
[2012,9,3,"Murcia","EOLICA",21973.106]
[2012,9,3,"Murcia","SOLAR FOTOVOLTAICO",64544.56]
[2012,9,3,"Murcia","SOLAR TERMICA",3480.3960000000002]
[2012,9,3,"Murcia","OTRAS RENOVABLES",2228.9940000000001]
[2012,9,3,"Murcia","COGENERACION Y RESTO",143617.96599999999]
[2012,9,3,"Murcia","Generación",396130.01299999998]
[2012,9,3,"Murcia","SALDO INTERCAMBIOS",300625.30300000001]
[2012,9,3,"Murcia","DEMANDA TRANSPORTE (B.C.)",696755.31599999999]
[2012,9,10,"Navarra","HIDRAULICA",16448.674999999999]
[2012,9,10,"Navarra","CICLO COMBINADO",67705.563999999998]
[2012,9,10,"Navarra","EOLICA",228804.212]
[2012,9,10,"Navarra","SOLAR FOTOVOLTAICO",27716.401000000002]
[2012,9,10,"Navarra","OTRAS RENOVABLES",20968.432000000001]
[2012,9,10,"Navarra","COGENERACION Y RESTO",79558.14]
[2012,9,10,"Navarra","Generación",441201.424]
[2012,9,10,"Navarra","SALDO INTERCAMBIOS",-61856.408000000003]
[2012,9,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",379345.016]
[2012,9,11,"País Vasco","HIDRAULICA",12078.468000000001]
[2012,9,11,"País Vasco","CARBON",78665.279999999999]
[2012,9,11,"País Vasco","CICLO COMBINADO",378269.625]
[2012,9,11,"País Vasco","EOLICA",27770.422999999999]
[2012,9,11,"País Vasco","SOLAR FOTOVOLTAICO",2759.9810000000002]
[2012,9,11,"País Vasco","OTRAS RENOVABLES",2420.7919999999999]
[2012,9,11,"País Vasco","COGENERACION Y RESTO",140253.77299999999]
[2012,9,11,"País Vasco","RESIDUOS RENOVABLES",30528.725999999999]
[2012,9,11,"País Vasco","RESIDUOS NO RENOVABLES",46317.398999999998]
[2012,9,11,"País Vasco","Generación",719064.46699999995]
[2012,9,11,"País Vasco","SALDO INTERCAMBIOS",617318.68900000001]
[2012,9,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1336383.156]
[2012,9,12,"La Rioja","HIDRAULICA",7472.08]
[2012,9,12,"La Rioja","CICLO COMBINADO",142823.51999999999]
[2012,9,12,"La Rioja","EOLICA",91020.709000000003]
[2012,9,12,"La Rioja","SOLAR FOTOVOLTAICO",12196.976000000001]
[2012,9,12,"La Rioja","OTRAS RENOVABLES",1087.8389999999999]
[2012,9,12,"La Rioja","COGENERACION Y RESTO",15790.64]
[2012,9,12,"La Rioja","Generación",270391.76400000002]
[2012,9,12,"La Rioja","SALDO INTERCAMBIOS",-136321.511]
[2012,9,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",134070.253]
[2012,10,1,"Andalucía","HIDRAULICA",17170.684000000001]
[2012,10,1,"Andalucía","TURBINACIÓN BOMBEO",17277.492999999999]
[2012,10,1,"Andalucía","CARBON",1016672.298]
[2012,10,1,"Andalucía","CICLO COMBINADO",809257.32299999997]
[2012,10,1,"Andalucía","EOLICA",376430.14]
[2012,10,1,"Andalucía","SOLAR FOTOVOLTAICO",112743.99]
[2012,10,1,"Andalucía","SOLAR TERMICA",142370.42300000001]
[2012,10,1,"Andalucía","OTRAS RENOVABLES",130274.993]
[2012,10,1,"Andalucía","COGENERACION Y RESTO",474600.84899999999]
[2012,10,1,"Andalucía","Generación",3096798.193]
[2012,10,1,"Andalucía","CONSUMO EN BOMBEO",-23523.406999999999]
[2012,10,1,"Andalucía","SALDO INTERCAMBIOS",-92277.346999999994]
[2012,10,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",2980997.4389999998]
[2012,10,7,"Aragón","HIDRAULICA",169012.63800000001]
[2012,10,7,"Aragón","TURBINACIÓN BOMBEO",11127.438]
[2012,10,7,"Aragón","CARBON",310718.32799999998]
[2012,10,7,"Aragón","CICLO COMBINADO",12325.275]
[2012,10,7,"Aragón","EOLICA",273212.59299999999]
[2012,10,7,"Aragón","SOLAR FOTOVOLTAICO",20707.135999999999]
[2012,10,7,"Aragón","OTRAS RENOVABLES",1555.086]
[2012,10,7,"Aragón","COGENERACION Y RESTO",271083.609]
[2012,10,7,"Aragón","RESIDUOS NO RENOVABLES",33310.911999999997]
[2012,10,7,"Aragón","Generación",1103053.0149999999]
[2012,10,7,"Aragón","CONSUMO EN BOMBEO",-18001.633000000002]
[2012,10,7,"Aragón","SALDO INTERCAMBIOS",-267944.32799999998]
[2012,10,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",817107.054]
[2012,10,14,"Asturias","HIDRAULICA",37371.207600000002]
[2012,10,14,"Asturias","TURBINACIÓN BOMBEO",4805.1023999999998]
[2012,10,14,"Asturias","CARBON",822826.36]
[2012,10,14,"Asturias","CICLO COMBINADO",112700.92200000001]
[2012,10,14,"Asturias","EOLICA",63860.569000000003]
[2012,10,14,"Asturias","SOLAR FOTOVOLTAICO",55.581000000000003]
[2012,10,14,"Asturias","OTRAS RENOVABLES",47888.908000000003]
[2012,10,14,"Asturias","COGENERACION Y RESTO",38806.095000000001]
[2012,10,14,"Asturias","RESIDUOS NO RENOVABLES",39312.612000000001]
[2012,10,14,"Asturias","Generación",1167627.3570000001]
[2012,10,14,"Asturias","CONSUMO EN BOMBEO",-6864.4319999999998]
[2012,10,14,"Asturias","SALDO INTERCAMBIOS",-359998.48200000002]
[2012,10,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",800764.44299999997]
[2012,10,16,"Baleares","CARBON",185552.90100000001]
[2012,10,16,"Baleares","FUEL + GAS",95424.861999999994]
[2012,10,16,"Baleares","CICLO COMBINADO",70381.543999999994]
[2012,10,16,"Baleares","EOLICA",424.18299999999999]
[2012,10,16,"Baleares","SOLAR FOTOVOLTAICO",9499.5400000000009]
[2012,10,16,"Baleares","OTRAS RENOVABLES",56.860999999999997]
[2012,10,16,"Baleares","COGENERACION Y RESTO",2413.268]
[2012,10,16,"Baleares","RESIDUOS RENOVABLES",7156.2560000000003]
[2012,10,16,"Baleares","RESIDUOS NO RENOVABLES",7156.2560000000003]
[2012,10,16,"Baleares","Generación",378065.67099999997]
[2012,10,16,"Baleares","SALDO INTERCAMBIOS",70299.274000000005]
[2012,10,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",448364.94500000001]
[2012,10,17,"Canarias","HIDRAULICA",203.85499999999999]
[2012,10,17,"Canarias","FUEL + GAS",474266.663]
[2012,10,17,"Canarias","CICLO COMBINADO",253879.98]
[2012,10,17,"Canarias","EOLICA",17087.317999999999]
[2012,10,17,"Canarias","SOLAR FOTOVOLTAICO",19232.280999999999]
[2012,10,17,"Canarias","OTRAS RENOVABLES",760.45899999999995]
[2012,10,17,"Canarias","Generación",765430.55599999998]
[2012,10,17,"Canarias","DEMANDA TRANSPORTE (B.C.)",765430.55599999998]
[2012,10,13,"Cantabria","HIDRAULICA",11647.432000000001]
[2012,10,13,"Cantabria","TURBINACIÓN BOMBEO",61525.48]
[2012,10,13,"Cantabria","EOLICA",5637.6369999999997]
[2012,10,13,"Cantabria","SOLAR FOTOVOLTAICO",152.01]
[2012,10,13,"Cantabria","OTRAS RENOVABLES",1167.684]
[2012,10,13,"Cantabria","COGENERACION Y RESTO",128556.162]
[2012,10,13,"Cantabria","Generación",208686.405]
[2012,10,13,"Cantabria","CONSUMO EN BOMBEO",-79701.849000000002]
[2012,10,13,"Cantabria","SALDO INTERCAMBIOS",252139.94099999999]
[2012,10,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",381124.49699999997]
[2012,10,5,"Castilla la Mancha","HIDRAULICA",33522.506999999998]
[2012,10,5,"Castilla la Mancha","TURBINACIÓN BOMBEO",17190.97]
[2012,10,5,"Castilla la Mancha","NUCLEAR",738139.17200000002]
[2012,10,5,"Castilla la Mancha","CARBON",179750.93100000001]
[2012,10,5,"Castilla la Mancha","FUEL + GAS",-303.28399999999999]
[2012,10,5,"Castilla la Mancha","CICLO COMBINADO",185441.41899999999]
[2012,10,5,"Castilla la Mancha","EOLICA",497443.56400000001]
[2012,10,5,"Castilla la Mancha","SOLAR FOTOVOLTAICO",124769.43]
[2012,10,5,"Castilla la Mancha","SOLAR TERMICA",39203.855000000003]
[2012,10,5,"Castilla la Mancha","OTRAS RENOVABLES",15049.383]
[2012,10,5,"Castilla la Mancha","COGENERACION Y RESTO",124063.41800000001]
[2012,10,5,"Castilla la Mancha","Generación",1954271.365]
[2012,10,5,"Castilla la Mancha","CONSUMO EN BOMBEO",-23786.949000000001]
[2012,10,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-1068713.227]
[2012,10,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",861771.18900000001]
[2012,10,9,"Castilla y León","HIDRAULICA",491490.16713000002]
[2012,10,9,"Castilla y León","TURBINACIÓN BOMBEO",41566.166870000001]
[2012,10,9,"Castilla y León","NUCLEAR",328072.41700000002]
[2012,10,9,"Castilla y León","CARBON",726374.12600000005]
[2012,10,9,"Castilla y León","EOLICA",656371.91899999999]
[2012,10,9,"Castilla y León","SOLAR FOTOVOLTAICO",60069.455999999998]
[2012,10,9,"Castilla y León","OTRAS RENOVABLES",14868.329]
[2012,10,9,"Castilla y León","COGENERACION Y RESTO",303792.33199999999]
[2012,10,9,"Castilla y León","Generación",2622604.9130000002]
[2012,10,9,"Castilla y León","CONSUMO EN BOMBEO",-81879.179999999993]
[2012,10,9,"Castilla y León","SALDO INTERCAMBIOS",-1450882.5530000001]
[2012,10,9,"Castilla y León","DEMANDA TRANSPORTE (B.C.)",1089843.18]
[2012,10,8,"Cataluña","HIDRAULICA",176343.47759600001]
[2012,10,8,"Cataluña","TURBINACIÓN BOMBEO",16051.722404]
[2012,10,8,"Cataluña","NUCLEAR",2059529.693]
[2012,10,8,"Cataluña","FUEL + GAS",-45.491999999999997]
[2012,10,8,"Cataluña","CICLO COMBINADO",646587.68099999998]
[2012,10,8,"Cataluña","EOLICA",212713.992]
[2012,10,8,"Cataluña","SOLAR FOTOVOLTAICO",28614.617999999999]
[2012,10,8,"Cataluña","SOLAR TERMICA",0]
[2012,10,8,"Cataluña","OTRAS RENOVABLES",26122.157999999999]
[2012,10,8,"Cataluña","COGENERACION Y RESTO",521524.20699999999]
[2012,10,8,"Cataluña","RESIDUOS RENOVABLES",2023.8415]
[2012,10,8,"Cataluña","RESIDUOS NO RENOVABLES",2023.8415]
[2012,10,8,"Cataluña","Generación",3691489.74]
[2012,10,8,"Cataluña","CONSUMO EN BOMBEO",-19640.491999999998]
[2012,10,8,"Cataluña","SALDO INTERCAMBIOS",156279.541]
[2012,10,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",3828128.7889999999]
[2012,10,18,"Ceuta","FUEL + GAS",17689.313999999998]
[2012,10,18,"Ceuta","Generación",17689.313999999998]
[2012,10,18,"Ceuta","DEMANDA TRANSPORTE (B.C.)",17689.313999999998]
[2012,10,4,"C. Valenciana","HIDRAULICA",15868.508]
[2012,10,4,"C. Valenciana","TURBINACIÓN BOMBEO",114433.599]
[2012,10,4,"C. Valenciana","NUCLEAR",789451.17]
[2012,10,4,"C. Valenciana","FUEL + GAS",-1E-3]
[2012,10,4,"C. Valenciana","CICLO COMBINADO",408504.54]
[2012,10,4,"C. Valenciana","EOLICA",178831.66800000001]
[2012,10,4,"C. Valenciana","SOLAR FOTOVOLTAICO",39451.427000000003]
[2012,10,4,"C. Valenciana","OTRAS RENOVABLES",3824.3539999999998]
[2012,10,4,"C. Valenciana","COGENERACION Y RESTO",196901.367]
[2012,10,4,"C. Valenciana","Generación",1747266.632]
[2012,10,4,"C. Valenciana","CONSUMO EN BOMBEO",-143630.215]
[2012,10,4,"C. Valenciana","SALDO INTERCAMBIOS",413507.30900000001]
[2012,10,2,"Extremadura","SOLAR FOTOVOLTAICO",81837.604999999996]
[2012,10,2,"Extremadura","CONSUMO EN BOMBEO",-179.86]
[2012,10,15,"Galicia","SOLAR FOTOVOLTAICO",1232.598]
[2012,10,15,"Galicia","CONSUMO EN BOMBEO",-1479.88]
[2012,10,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2348850.9810000001]
[2012,10,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",17512.385999999999]
[2012,10,3,"Murcia","SOLAR TERMICA",2448.2829999999999]
[2012,10,10,"Navarra","HIDRAULICA",23644.07]
[2012,10,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",397128.478]
[2012,10,11,"País Vasco","RESIDUOS NO RENOVABLES",45576.450499999999]
[2012,10,12,"La Rioja","OTRAS RENOVABLES",1310.048]
[2012,11,1,"Andalucía","HIDRAULICA",52410.358999999997]
[2012,11,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",3017920.679]
[2012,11,7,"Aragón","EOLICA",365314.74900000001]
[2012,11,14,"Asturias","CICLO COMBINADO",83293.119999999995]
[2012,11,14,"Asturias","SOLAR FOTOVOLTAICO",33.668999999999997]
[2012,11,16,"Baleares","SOLAR FOTOVOLTAICO",6015.9160000000002]
[2012,11,16,"Baleares","RESIDUOS RENOVABLES",7015.4470000000001]
[2012,11,17,"Canarias","CICLO COMBINADO",229148.86799999999]
[2012,11,13,"Cantabria","OTRAS RENOVABLES",1175.1110000000001]
[2012,11,13,"Cantabria","SALDO INTERCAMBIOS",217350.18799999999]
[2012,11,5,"Castilla la Mancha","COGENERACION Y RESTO",119433.228]
[2012,11,9,"Castilla y León","EOLICA",1170344.1070000001]
[2012,11,9,"Castilla y León","SOLAR FOTOVOLTAICO",37933.752]
[2012,11,8,"Cataluña","TURBINACIÓN BOMBEO",20629.130356000001]
[2012,11,8,"Cataluña","SALDO INTERCAMBIOS",892519.61600000004]
[2012,11,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",3854430.719]
[2012,11,4,"C. Valenciana","OTRAS RENOVABLES",3490.3110000000001]
[2012,11,2,"Extremadura","SOLAR TERMICA",54096.000999999997]
[2012,11,15,"Galicia","HIDRAULICA",431928.70400000003]
[2012,11,15,"Galicia","COGENERACION Y RESTO",205958.10200000001]
[2012,11,6,"Madrid","SOLAR FOTOVOLTAICO",3842.1640000000002]
[2012,11,6,"Madrid","COGENERACION Y RESTO",103069.193]
[2012,11,3,"Murcia","HIDRAULICA",7568.1530000000002]
[2012,11,3,"Murcia","OTRAS RENOVABLES",2553.9450000000002]
[2012,11,10,"Navarra","OTRAS RENOVABLES",26286.522000000001]
[2012,11,11,"País Vasco","EOLICA",43779.322]
[2012,11,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1419619.121]
[2012,11,12,"La Rioja","COGENERACION Y RESTO",14153.894]
[2012,11,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",146303.946]
[2012,12,1,"Andalucía","CONSUMO EN BOMBEO",-34422.413999999997]
[2012,12,7,"Aragón","SOLAR FOTOVOLTAICO",15170.85]
[2012,12,7,"Aragón","SALDO INTERCAMBIOS",-523700.88799999998]
[2012,12,14,"Asturias","OTRAS RENOVABLES",46069.716]
[2012,12,16,"Baleares","CICLO COMBINADO",34352.271999999997]
[2012,12,16,"Baleares","RESIDUOS RENOVABLES",12740.079]
[2012,12,17,"Canarias","EOLICA",15601.111999999999]
[2012,12,17,"Canarias","DEMANDA TRANSPORTE (B.C.)",728235.00600000005]
[2012,12,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",362284.717]
[2012,12,5,"Castilla la Mancha","EOLICA",934485.58299999998]
[2012,12,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-1230577.7180000001]
[2012,12,9,"Castilla y León","Generación",2883208.9350000001]
[2012,12,8,"Cataluña","FUEL + GAS",-196.625]
[2012,12,8,"Cataluña","OTRAS RENOVABLES",36900.824999999997]
[2012,12,4,"C. Valenciana","NUCLEAR",786598.45]
[2012,12,4,"C. Valenciana","FUEL + GAS",4.0919999999999996]
[2012,12,4,"C. Valenciana","SALDO INTERCAMBIOS",592966.86899999995]
[2012,12,2,"Extremadura","Generación",1098388.2849999999]
[2012,12,15,"Galicia","TURBINACIÓN BOMBEO",14092.239]
[2012,12,15,"Galicia","SALDO INTERCAMBIOS",-1460026.5390000001]
[2012,12,6,"Madrid","RESIDUOS RENOVABLES",5964.3374999999996]
[2012,12,3,"Murcia","HIDRAULICA",9067.4230000000007]
[2012,12,3,"Murcia","SOLAR FOTOVOLTAICO",43315.552000000003]
[2012,12,10,"Navarra","COGENERACION Y RESTO",84795.183999999994]
[2012,12,10,"Navarra","SALDO INTERCAMBIOS",-76572.438999999998]
[2012,12,11,"País Vasco","COGENERACION Y RESTO",141645.55300000001]
[2012,12,12,"La Rioja","SOLAR FOTOVOLTAICO",6226.4530000000004]
[2012,12,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",147491.09299999999]
[2013,1,1,"Andalucía","OTRAS RENOVABLES",150339.916]
[2013,1,7,"Aragón","OTRAS RENOVABLES",1785.828]
[2013,1,7,"Aragón","RESIDUOS NO RENOVABLES",34726.411]
[2013,1,14,"Asturias","CARBON",688295.17599999998]
[2013,1,16,"Baleares","EOLICA",686.51099999999997]
[2013,1,16,"Baleares","SOLAR FOTOVOLTAICO",7273.1310000000003]
[2013,1,17,"Canarias","CICLO COMBINADO",278033.15899999999]
[2013,1,13,"Cantabria","COGENERACION Y RESTO",138187.18100000001]
[2013,1,5,"Castilla la Mancha","TURBINACIÓN BOMBEO",14747.08]
[2013,1,5,"Castilla la Mancha","COGENERACION Y RESTO",120879.106]
[2013,1,9,"Castilla y León","CARBON",182066.18100000001]
[2013,1,9,"Castilla y León","EOLICA",1350506.3810000001]
[2013,1,8,"Cataluña","EOLICA",455873.11200000002]
[2013,1,8,"Cataluña","COGENERACION Y RESTO",532802.73100000003]
[2013,1,4,"C. Valenciana","HIDRAULICA",23626.071]
[2013,1,4,"C. Valenciana","COGENERACION Y RESTO",189648.99900000001]
[2013,1,2,"Extremadura","NUCLEAR",800507.42299999995]
[2013,1,2,"Extremadura","SALDO INTERCAMBIOS",-551927.85100000002]
[2013,1,15,"Galicia","RESIDUOS RENOVABLES",13009.190500000001]
[2013,1,15,"Galicia","SALDO INTERCAMBIOS",-1562874.561]
[2013,1,6,"Madrid","Generación",136511.226]
[2013,1,19,"Melilla","RESIDUOS RENOVABLES",390.32600000000002]
[2013,1,3,"Murcia","OTRAS RENOVABLES",2778.806]
[2013,1,10,"Navarra","SOLAR FOTOVOLTAICO",15999.728999999999]
[2013,1,11,"País Vasco","HIDRAULICA",67175.822]
[2013,1,11,"País Vasco","Generación",618440.21600000001]
[2013,1,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",158735.67300000001]
[2013,2,1,"Andalucía","CARBON",766821.36899999995]
[2013,2,1,"Andalucía","COGENERACION Y RESTO",455455.36900000001]
[2013,2,7,"Aragón","CICLO COMBINADO",-376.31299999999999]
[2013,2,7,"Aragón","SALDO INTERCAMBIOS",-537569.99300000002]
[2013,2,14,"Asturias","COGENERACION Y RESTO",32749.081999999999]
[2013,2,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",867662.28899999999]
[2013,2,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",423302.576]
[2013,2,17,"Canarias","SOLAR FOTOVOLTAICO",19458.058000000001]
[2013,2,13,"Cantabria","HIDRAULICA",45407.925999999999]
[2013,2,5,"Castilla la Mancha","HIDRAULICA",60105.584999999999]
[2013,2,5,"Castilla la Mancha","EOLICA",1147088.9979999999]
[2013,2,9,"Castilla y León","TURBINACIÓN BOMBEO",71719.899950000006]
[2013,2,9,"Castilla y León","Generación",2401985.8859999999]
[2013,2,8,"Cataluña","SOLAR FOTOVOLTAICO",25276.234]
[2013,2,8,"Cataluña","RESIDUOS RENOVABLES",771.81100000000004]
[2013,2,4,"C. Valenciana","FUEL + GAS",0]
[2013,2,4,"C. Valenciana","CICLO COMBINADO",270591.2]
[2013,2,2,"Extremadura","HIDRAULICA",88423.569959999993]
[2013,2,2,"Extremadura","CONSUMO EN BOMBEO",-6548.97]
[2013,2,15,"Galicia","CICLO COMBINADO",47640.006999999998]
[2013,2,15,"Galicia","CONSUMO EN BOMBEO",-52313.59]
[2013,2,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2595448.7919999999]
[2013,2,19,"Melilla","RESIDUOS RENOVABLES",324.10849999999999]
[2013,2,10,"Navarra","HIDRAULICA",87781.577999999994]
[2013,2,10,"Navarra","SALDO INTERCAMBIOS",-38394.012999999999]
[2013,2,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",397379.49200000003]
[2013,2,11,"País Vasco","Generación",578634.75399999996]
[2013,3,1,"Andalucía","HIDRAULICA",219632.23514400001]
[2013,3,1,"Andalucía","SOLAR FOTOVOLTAICO",101607.883]
[2013,3,7,"Aragón","TURBINACIÓN BOMBEO",20777.922999999999]
[2013,3,7,"Aragón","Generación",1211088.3929999999]
[2013,3,14,"Asturias","EOLICA",104268.613]
[2013,3,14,"Asturias","CONSUMO EN BOMBEO",-12175.368]
[2013,3,16,"Baleares","CARBON",186533.31]
[2013,3,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",424149.88199999998]
[2013,3,17,"Canarias","DEMANDA TRANSPORTE (B.C.)",710430.05799999996]
[2013,3,13,"Cantabria","COGENERACION Y RESTO",131844.14300000001]
[2013,3,5,"Castilla la Mancha","CARBON",-2914.375]
[2013,3,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-1317777.1669999999]
[2013,3,9,"Castilla y León","CARBON",16884.75]
[2013,3,9,"Castilla y León","DEMANDA TRANSPORTE (B.C.)",1189864.5689999999]
[2013,3,8,"Cataluña","FUEL + GAS",-193.982]
[2013,3,8,"Cataluña","CONSUMO EN BOMBEO",-44065.963000000003]
[2013,3,4,"C. Valenciana","TURBINACIÓN BOMBEO",118935.46799999999]
[2013,3,4,"C. Valenciana","COGENERACION Y RESTO",187510.16]
[2013,3,2,"Extremadura","SOLAR FOTOVOLTAICO",64249.642]
[2013,3,15,"Galicia","CARBON",345505.82]
[2013,3,15,"Galicia","OTRAS RENOVABLES",15331.901]
[2013,3,15,"Galicia","CONSUMO EN BOMBEO",-71625.248999999996]
[2013,3,6,"Madrid","Generación",154809.49100000001]
[2013,3,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",16450.199000000001]
[2013,3,3,"Murcia","Generación",480395.12699999998]
[2013,3,10,"Navarra","SOLAR FOTOVOLTAICO",21144.343000000001]
[2013,3,11,"País Vasco","COGENERACION Y RESTO",167272.149]
[2013,3,12,"La Rioja","HIDRAULICA",20890.262999999999]
[2013,4,1,"Andalucía","CARBON",409739.978]
[2013,4,1,"Andalucía","SOLAR FOTOVOLTAICO",145551.19500000001]
[2013,4,1,"Andalucía","CONSUMO EN BOMBEO",-51635.021999999997]
[2013,4,7,"Aragón","OTRAS RENOVABLES",5768.3029999999999]
[2013,4,14,"Asturias","TURBINACIÓN BOMBEO",6306.1823999999997]
[2013,4,14,"Asturias","CONSUMO EN BOMBEO",-9008.8320000000003]
[2013,4,16,"Baleares","CICLO COMBINADO",25038.955000000002]
[2013,4,16,"Baleares","SALDO INTERCAMBIOS",88234.445000000007]
[2013,4,13,"Cantabria","EOLICA",6959.5230000000001]
[2013,4,13,"Cantabria","OTRAS RENOVABLES",6786.6970000000001]
[2013,4,5,"Castilla la Mancha","TURBINACIÓN BOMBEO",17949.939999999999]
[2013,4,5,"Castilla la Mancha","OTRAS RENOVABLES",19887.386999999999]
[2013,4,9,"Castilla y León","NUCLEAR",-1683.771]
[2013,4,8,"Cataluña","HIDRAULICA",542396.62115200004]
[2013,4,8,"Cataluña","CICLO COMBINADO",285073.67]
[2013,4,18,"Ceuta","Generación",14575.253000000001]
[2013,4,4,"C. Valenciana","SOLAR FOTOVOLTAICO",49990.894999999997]
[2013,4,4,"C. Valenciana","OTRAS RENOVABLES",3601.5520000000001]
[2013,4,2,"Extremadura","NUCLEAR",1436292.49]
[2013,4,15,"Galicia","EOLICA",865711.05799999996]
[2013,4,15,"Galicia","RESIDUOS RENOVABLES",15091.057500000001]
[2013,4,6,"Madrid","Generación",155291.18799999999]
[2013,4,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",15878.106]
[2013,4,3,"Murcia","COGENERACION Y RESTO",166666.413]
[2013,4,10,"Navarra","SOLAR FOTOVOLTAICO",27721.605]
[2013,4,10,"Navarra","COGENERACION Y RESTO",86152.807000000001]
[2013,4,11,"País Vasco","Generación",417820.24099999998]
[2013,4,12,"La Rioja","COGENERACION Y RESTO",12663.351000000001]
[2013,5,1,"Andalucía","TURBINACIÓN BOMBEO",22844.886279999999]
[2013,5,1,"Andalucía","CONSUMO EN BOMBEO",-35591.213000000003]
[2013,5,7,"Aragón","SOLAR FOTOVOLTAICO",32599.392]
[2013,5,7,"Aragón","SALDO INTERCAMBIOS",-739683.9]
[2013,5,14,"Asturias","OTRAS RENOVABLES",50086.951000000001]
[2013,5,14,"Asturias","Generación",873778.58600000001]
[2013,5,16,"Baleares","RESIDUOS NO RENOVABLES",8209.6944999999996]
[2013,5,17,"Canarias","CICLO COMBINADO",248314.519]
[2013,5,13,"Cantabria","EOLICA",6293.5079999999998]
[2013,5,5,"Castilla la Mancha","HIDRAULICA",84402.487999999998]
[2013,5,5,"Castilla la Mancha","COGENERACION Y RESTO",107199.5]
[2013,5,9,"Castilla y León","HIDRAULICA",720789.54232000001]
[2013,5,8,"Cataluña","HIDRAULICA",776776.08528999996]
[2013,5,8,"Cataluña","EOLICA",295183.42200000002]
[2013,5,8,"Cataluña","RESIDUOS RENOVABLES",2176.0345000000002]
[2013,5,18,"Ceuta","Generación",15700.989]
[2013,5,4,"C. Valenciana","EOLICA",194433.43400000001]
[2013,5,2,"Extremadura","TURBINACIÓN BOMBEO",2575.3204799999999]
[2013,5,2,"Extremadura","CONSUMO EN BOMBEO",-4230.82]
[2013,5,15,"Galicia","CARBON",702977.24]
[2013,5,6,"Madrid","SOLAR FOTOVOLTAICO",10161.960999999999]
[2013,5,6,"Madrid","OTRAS RENOVABLES",25069.288]
[2013,5,19,"Melilla","RESIDUOS NO RENOVABLES",313.69450000000001]
[2013,5,3,"Murcia","COGENERACION Y RESTO",168582.68400000001]
[2013,5,10,"Navarra","OTRAS RENOVABLES",27951.195]
[2013,5,11,"País Vasco","CICLO COMBINADO",281625.84299999999]
[2013,5,11,"País Vasco","SALDO INTERCAMBIOS",870705.09699999995]
[2013,6,1,"Andalucía","HIDRAULICA",125723.294016]
[2013,6,1,"Andalucía","CICLO COMBINADO",343110.53899999999]
[2013,6,1,"Andalucía","Generación",2604388.7069999999]
[2013,6,7,"Aragón","EOLICA",393106.73700000002]
[2013,6,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",800154.03799999994]
[2013,6,14,"Asturias","RESIDUOS NO RENOVABLES",36764.756000000001]
[2013,6,16,"Baleares","CARBON",200606.94200000001]
[2013,6,17,"Canarias","FUEL + GAS",359411.85499999998]
[2013,6,13,"Cantabria","EOLICA",3072.7570000000001]
[2013,6,13,"Cantabria","SOLAR FOTOVOLTAICO",242.733]
[2013,6,5,"Castilla la Mancha","HIDRAULICA",79071.120999999999]
[2013,6,9,"Castilla y León","HIDRAULICA",490097.46218999999]
[2013,6,9,"Castilla y León","CARBON",485479.93]
[2013,6,8,"Cataluña","NUCLEAR",2134943.7969999998]
[2013,6,8,"Cataluña","RESIDUOS RENOVABLES",2130.0205000000001]
[2013,6,18,"Ceuta","FUEL + GAS",15762.798000000001]
[2013,6,4,"C. Valenciana","EOLICA",133330.51999999999]
[2013,6,2,"Extremadura","HIDRAULICA",288518.97807999997]
[2013,6,2,"Extremadura","OTRAS RENOVABLES",10293.878000000001]
[2013,6,15,"Galicia","CARBON",548936.68999999994]
[2013,6,15,"Galicia","OTRAS RENOVABLES",20597.088]
[2013,6,6,"Madrid","OTRAS RENOVABLES",23053.080999999998]
[2013,6,19,"Melilla","RESIDUOS RENOVABLES",396.8485]
[2013,6,3,"Murcia","SOLAR FOTOVOLTAICO",89518.735000000001]
[2013,6,10,"Navarra","CICLO COMBINADO",3485.9479999999999]
[2013,6,11,"País Vasco","EOLICA",22954.968000000001]
[2013,6,11,"País Vasco","RESIDUOS RENOVABLES",0]
[2013,6,12,"La Rioja","HIDRAULICA",20629.464]
[2013,7,1,"Andalucía","CICLO COMBINADO",396717.62800000003]
[2013,7,1,"Andalucía","COGENERACION Y RESTO",480532.97]
[2013,7,7,"Aragón","CICLO COMBINADO",-992.197]
[2013,7,7,"Aragón","Generación",1594342.794]
[2013,7,14,"Asturias","COGENERACION Y RESTO",30569.03]
[2013,7,16,"Baleares","CARBON",246666.41500000001]
[2013,7,16,"Baleares","COGENERACION Y RESTO",3228.567]
[2013,7,17,"Canarias","HIDRAULICA",284.78300000000002]
[2013,7,13,"Cantabria","HIDRAULICA",21950.082999999999]
[2013,7,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",366082.97]
[2013,7,5,"Castilla la Mancha","SOLAR TERMICA",122794.06600000001]
[2013,7,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-886287.255]
[2013,7,9,"Castilla y León","SALDO INTERCAMBIOS",-1441203.2549999999]
[2013,7,8,"Cataluña","FUEL + GAS",-153.52199999999999]
[2013,7,8,"Cataluña","SOLAR TERMICA",9888.3029999999999]
[2013,7,18,"Ceuta","Generación",17866.710999999999]
[2013,7,4,"C. Valenciana","EOLICA",109846.12300000001]
[2013,7,4,"C. Valenciana","SALDO INTERCAMBIOS",935627.772]
[2013,7,2,"Extremadura","COGENERACION Y RESTO",5290.5129999999999]
[2013,7,15,"Galicia","SOLAR FOTOVOLTAICO",2722.8139999999999]
[2013,7,15,"Galicia","RESIDUOS NO RENOVABLES",16700.4385]
[2013,7,19,"Melilla","SOLAR FOTOVOLTAICO",8.2899999999999991]
[2013,7,19,"Melilla","RESIDUOS RENOVABLES",339.39400000000001]
[2013,7,3,"Murcia","SOLAR TERMICA",8128.7309999999998]
[2013,7,10,"Navarra","EOLICA",103699.916]
[2013,7,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",399763.37900000002]
[2013,7,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1241582.915]
[2013,8,1,"Andalucía","HIDRAULICA",111631.613]
[2013,8,1,"Andalucía","TURBINACIÓN BOMBEO",18214.606]
[2013,8,7,"Aragón","CARBON",406030.73599999998]
[2013,8,7,"Aragón","Generación",1350000.541]
[2013,8,7,"Aragón","SALDO INTERCAMBIOS",-482486.88799999998]
[2013,8,14,"Asturias","CONSUMO EN BOMBEO",-3461.8589999999999]
[2013,8,16,"Baleares","COGENERACION Y RESTO",2845.348]
[2013,8,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",631293.821]
[2013,8,13,"Cantabria","HIDRAULICA",4975.9620000000004]
[2013,8,13,"Cantabria","SALDO INTERCAMBIOS",286261.842]
[2013,8,5,"Castilla la Mancha","CICLO COMBINADO",126496.863]
[2013,8,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-618197.51199999999]
[2013,8,9,"Castilla y León","TURBINACIÓN BOMBEO",45.023330000000001]
[2013,8,8,"Cataluña","HIDRAULICA",432292.18269599997]
[2013,8,8,"Cataluña","SOLAR FOTOVOLTAICO",45474.877]
[2013,8,8,"Cataluña","SALDO INTERCAMBIOS",22427.118999999999]
[2013,8,4,"C. Valenciana","FUEL + GAS",0]
[2013,8,4,"C. Valenciana","CONSUMO EN BOMBEO",-88804.96]
[2013,8,2,"Extremadura","NUCLEAR",1458184.04]
[2013,8,2,"Extremadura","COGENERACION Y RESTO",1844.1220000000001]
[2013,8,15,"Galicia","RESIDUOS RENOVABLES",16390.764999999999]
[2013,8,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1597380.77]
[2013,8,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2372280.173]
[2013,8,3,"Murcia","HIDRAULICA",13057.744000000001]
[2013,8,10,"Navarra","HIDRAULICA",33809.124000000003]
[2013,8,10,"Navarra","SALDO INTERCAMBIOS",-44637.201999999997]
[2013,8,11,"País Vasco","SOLAR FOTOVOLTAICO",3472.9769999999999]
[2013,8,11,"País Vasco","Generación",550853.30200000003]
[2013,8,12,"La Rioja","Generación",126610.66800000001]
[2013,9,1,"Andalucía","SOLAR FOTOVOLTAICO",136616.63699999999]
[2013,9,7,"Aragón","TURBINACIÓN BOMBEO",15065.665999999999]
[2013,9,7,"Aragón","OTRAS RENOVABLES",4969.4070000000002]
[2013,9,14,"Asturias","EOLICA",49339.875]
[2013,9,14,"Asturias","CONSUMO EN BOMBEO",-7706.616]
[2013,9,16,"Baleares","Generación",398388.11200000002]
[2013,9,17,"Canarias","HIDRAULICA",290.88499999999999]
[2013,9,17,"Canarias","OTRAS RENOVABLES",628.87699999999995]
[2013,9,13,"Cantabria","Generación",130576.561]
[2013,9,5,"Castilla la Mancha","CICLO COMBINADO",107010.682]
[2013,9,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",915986.50291200005]
[2013,9,9,"Castilla y León","EOLICA",721229.97699999996]
[2013,9,8,"Cataluña","CICLO COMBINADO",486677.56800000003]
[2013,9,8,"Cataluña","SOLAR FOTOVOLTAICO",40825.343000000001]
[2013,9,8,"Cataluña","SALDO INTERCAMBIOS",3191.6930000000002]
[2013,9,4,"C. Valenciana","NUCLEAR",477284.76]
[2013,9,4,"C. Valenciana","COGENERACION Y RESTO",133708.34]
[2013,9,2,"Extremadura","SOLAR TERMICA",194736.94699999999]
[2013,9,15,"Galicia","EOLICA",588020.73899999994]
[2013,9,15,"Galicia","SOLAR FOTOVOLTAICO",2062.3789999999999]
[2013,9,6,"Madrid","Generación",125520.984]
[2013,9,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",18279.828000000001]
[2013,9,3,"Murcia","HIDRAULICA",12370.994000000001]
[2013,9,10,"Navarra","SOLAR FOTOVOLTAICO",29914.593000000001]
[2013,9,11,"País Vasco","EOLICA",22160.498]
[2013,9,11,"País Vasco","RESIDUOS RENOVABLES",28267.538499999999]
[2013,9,12,"La Rioja","COGENERACION Y RESTO",14000.468999999999]
[2013,10,1,"Andalucía","CICLO COMBINADO",700920.81099999999]
[2013,10,1,"Andalucía","CONSUMO EN BOMBEO",-14220.493]
[2013,10,7,"Aragón","SOLAR FOTOVOLTAICO",23596.527999999998]
[2013,10,7,"Aragón","COGENERACION Y RESTO",278119.30099999998]
[2013,10,14,"Asturias","OTRAS RENOVABLES",49718.809000000001]
[2013,10,14,"Asturias","SALDO INTERCAMBIOS",-565346.39800000004]
[2013,10,16,"Baleares","SALDO INTERCAMBIOS",108856.743]
[2013,10,17,"Canarias","EOLICA",24189.816999999999]
[2013,10,13,"Cantabria","SOLAR FOTOVOLTAICO",151.83199999999999]
[2013,10,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",354943.90700000001]
[2013,10,5,"Castilla la Mancha","Generación",1691939.2320000001]
[2013,10,9,"Castilla y León","NUCLEAR",-1585.836]
[2013,10,9,"Castilla y León","COGENERACION Y RESTO",244353.56299999999]
[2013,10,8,"Cataluña","TURBINACIÓN BOMBEO",11348.264372]
[2013,10,8,"Cataluña","COGENERACION Y RESTO",433364.15600000002]
[2013,10,18,"Ceuta","DEMANDA TRANSPORTE (B.C.)",16943.323]
[2013,10,4,"C. Valenciana","SOLAR TERMICA",3886.4160000000002]
[2013,10,4,"C. Valenciana","CONSUMO EN BOMBEO",-143188.65400000001]
[2013,10,2,"Extremadura","SALDO INTERCAMBIOS",-1423315.463]
[2013,10,15,"Galicia","CICLO COMBINADO",124124.649]
[2013,10,15,"Galicia","COGENERACION Y RESTO",185880.57399999999]
[2013,10,6,"Madrid","COGENERACION Y RESTO",85718.047999999995]
[2013,10,19,"Melilla","SOLAR FOTOVOLTAICO",6.5679999999999996]
[2013,10,3,"Murcia","OTRAS RENOVABLES",3029.04]
[2013,10,10,"Navarra","EOLICA",194507.07500000001]
[2013,10,11,"País Vasco","SOLAR FOTOVOLTAICO",1976.739]
[2013,10,11,"País Vasco","RESIDUOS NO RENOVABLES",39911.792000000001]
[2013,10,12,"La Rioja","CICLO COMBINADO",49709.324000000001]
[2013,11,1,"Andalucía","HIDRAULICA",36812.085383999998]
[2013,11,1,"Andalucía","Generación",2695178.8130000001]
[2013,11,7,"Aragón","EOLICA",707981.33700000006]
[2013,11,7,"Aragón","CONSUMO EN BOMBEO",-32386.891]
[2013,11,14,"Asturias","SOLAR FOTOVOLTAICO",36.101999999999997]
[2013,11,16,"Baleares","EOLICA",771.94]
[2013,11,16,"Baleares","COGENERACION Y RESTO",1776.366]
[2013,11,17,"Canarias","HIDRAULICA",291.98500000000001]
[2013,11,13,"Cantabria","HIDRAULICA",18615.867999999999]
[2013,11,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",377251.36]
[2013,11,5,"Castilla la Mancha","CONSUMO EN BOMBEO",-15387.220576]
[2013,11,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-1082567.0079999999]
[2013,11,9,"Castilla y León","SALDO INTERCAMBIOS",-1695460.67]
[2013,11,8,"Cataluña","SOLAR TERMICA",5983.52]
[2013,11,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",3801996.9589999998]
[2013,11,4,"C. Valenciana","NUCLEAR",733810.27]
[2013,11,4,"C. Valenciana","RESIDUOS NO RENOVABLES",31709.829000000002]
[2013,11,4,"C. Valenciana","SALDO INTERCAMBIOS",453262.54399999999]
[2013,11,2,"Extremadura","SALDO INTERCAMBIOS",-1184532.5179999999]
[2013,11,15,"Galicia","EOLICA",1137320.662]
[2013,11,15,"Galicia","SALDO INTERCAMBIOS",-1404971.328]
[2013,11,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2477930.1490000002]
[2013,11,3,"Murcia","EOLICA",72569.879000000001]
[2013,11,3,"Murcia","Generación",476843.17499999999]
[2013,11,10,"Navarra","CICLO COMBINADO",23090.54]
[2013,11,11,"País Vasco","COGENERACION Y RESTO",148596.989]
[2013,11,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1460964.1429999999]
[2013,11,12,"La Rioja","Generación",219639.87700000001]
[2013,12,1,"Andalucía","EOLICA",702465.70299999998]
[2013,12,7,"Aragón","TURBINACIÓN BOMBEO",37771.525999999998]
[2013,12,7,"Aragón","RESIDUOS NO RENOVABLES",7286.799]
[2013,12,14,"Asturias","HIDRAULICA",134423.96230000001]
[2013,12,14,"Asturias","SOLAR FOTOVOLTAICO",37.19]
[2013,12,16,"Baleares","FUEL + GAS",92815.505999999994]
[2013,12,16,"Baleares","Generación",348650.72499999998]
[2013,12,17,"Canarias","Generación",675609.39]
[2013,12,13,"Cantabria","SOLAR FOTOVOLTAICO",101.123]
[2013,12,5,"Castilla la Mancha","CICLO COMBINADO",178710.05300000001]
[2013,12,5,"Castilla la Mancha","Generación",1955767.2779999999]
[2013,12,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",1064548.6015600001]
[2013,12,9,"Castilla y León","SALDO INTERCAMBIOS",-1494116.385]
[2013,12,8,"Cataluña","FUEL + GAS",-152.517]
[2013,12,8,"Cataluña","Generación",3491451.2859999998]
[2013,12,4,"C. Valenciana","TURBINACIÓN BOMBEO",108381.07]
[2013,12,4,"C. Valenciana","RESIDUOS NO RENOVABLES",37051.72]
[2013,12,2,"Extremadura","HIDRAULICA",140125.54276000001]
[2013,12,2,"Extremadura","CONSUMO EN BOMBEO",-7110.07]
[2013,12,15,"Galicia","TURBINACIÓN BOMBEO",15624.566999999999]
[2013,12,15,"Galicia","CONSUMO EN BOMBEO",-44566.896000000001]
[2013,12,6,"Madrid","Generación",127998.946]
[2013,12,19,"Melilla","Generación",17932.441999999999]
[2013,12,3,"Murcia","COGENERACION Y RESTO",171977.72200000001]
[2013,12,10,"Navarra","Generación",451964.06800000003]
[2013,12,11,"País Vasco","CICLO COMBINADO",232255.98800000001]
[2013,12,12,"La Rioja","SOLAR FOTOVOLTAICO",5531.9620000000004]
[2013,12,12,"La Rioja","OTRAS RENOVABLES",696.21900000000005]
[2014,1,1,"Andalucía","CICLO COMBINADO",346973.35499999998]
[2014,1,7,"Aragón","CICLO COMBINADO",17808.213]
[2014,1,7,"Aragón","EOLICA",428104.51]
[2014,1,14,"Asturias","CARBON",448107.81599999999]
[2014,1,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",926850.15800000005]
[2014,1,16,"Baleares","COGENERACION Y RESTO",2086.2809999999999]
[2014,1,17,"Canarias","FUEL + GAS",424711.49699999997]
[2014,1,13,"Cantabria","TURBINACIÓN BOMBEO",68558.009999999995]
[2014,1,13,"Cantabria","SOLAR FOTOVOLTAICO",155.62799999999999]
[2014,1,5,"Castilla la Mancha","EOLICA",1230465.3060000001]
[2014,1,5,"Castilla la Mancha","Generación",2373854.3879999998]
[2014,1,9,"Castilla y León","TURBINACIÓN BOMBEO",91564.342000000004]
[2014,1,8,"Cataluña","TURBINACIÓN BOMBEO",37561.696049999999]
[2014,1,8,"Cataluña","COGENERACION Y RESTO",501846.00099999999]
[2014,1,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",4099731.5920000002]
[2014,1,18,"Ceuta","DEMANDA TRANSPORTE (B.C.)",18805.79]
[2014,1,4,"C. Valenciana","SALDO INTERCAMBIOS",619604.16299999994]
[2014,1,2,"Extremadura","SOLAR FOTOVOLTAICO",47302.625]
[2014,1,2,"Extremadura","SALDO INTERCAMBIOS",-617380.12100000004]
[2014,1,15,"Galicia","OTRAS RENOVABLES",18628.921999999999]
[2014,1,6,"Madrid","SOLAR FOTOVOLTAICO",3679.91]
[2014,1,19,"Melilla","RESIDUOS RENOVABLES",438.94150000000002]
[2014,1,3,"Murcia","CICLO COMBINADO",124740.781]
[2014,1,3,"Murcia","OTRAS RENOVABLES",3155.107]
[2014,1,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",426492.67099999997]
[2014,1,11,"País Vasco","SOLAR FOTOVOLTAICO",971.71600000000001]
[2014,1,12,"La Rioja","EOLICA",108580.94100000001]
[2014,1,12,"La Rioja","SALDO INTERCAMBIOS",-3762.5970000000002]
[2014,2,1,"Andalucía","COGENERACION Y RESTO",397764.51400000002]
[2014,2,7,"Aragón","CARBON",-6590.277]
[2014,2,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",834824.17500000005]
[2014,2,14,"Asturias","CICLO COMBINADO",24377.58]
[2014,2,14,"Asturias","RESIDUOS NO RENOVABLES",38636.080999999998]
[2014,2,16,"Baleares","EOLICA",634.68700000000001]
[2014,2,17,"Canarias","HIDRAULICA",274.36399999999998]
[2014,2,13,"Cantabria","HIDRAULICA",33720.362999999998]
[2014,2,13,"Cantabria","Generación",171507.77799999999]
[2014,2,5,"Castilla la Mancha","CICLO COMBINADO",22934.92]
[2014,2,9,"Castilla y León","TURBINACIÓN BOMBEO",34913.908369999997]
[2014,2,9,"Castilla y León","EOLICA",1563177.7069999999]
[2014,2,9,"Castilla y León","SALDO INTERCAMBIOS",-2257708.9759999998]
[2014,2,8,"Cataluña","SOLAR FOTOVOLTAICO",25301.624]
[2014,2,8,"Cataluña","SALDO INTERCAMBIOS",359846.69300000003]
[2014,2,4,"C. Valenciana","CICLO COMBINADO",219780.73]
[2014,2,4,"C. Valenciana","COGENERACION Y RESTO",103841.33500000001]
[2014,2,2,"Extremadura","COGENERACION Y RESTO",4230.3969999999999]
[2014,2,2,"Extremadura","CONSUMO EN BOMBEO",-8952.15]
[2014,2,15,"Galicia","SOLAR FOTOVOLTAICO",825.16899999999998]
[2014,2,15,"Galicia","SALDO INTERCAMBIOS",-1523849.916]
[2014,2,6,"Madrid","SALDO INTERCAMBIOS",2392417.9929999998]
[2014,2,3,"Murcia","EOLICA",68594.585000000006]
[2014,2,10,"Navarra","SOLAR FOTOVOLTAICO",15699.359]
[2014,2,11,"País Vasco","HIDRAULICA",64821.73]
[2014,2,11,"País Vasco","Generación",360929.27]
[2014,2,12,"La Rioja","COGENERACION Y RESTO",6719.5929999999998]
[2014,2,12,"La Rioja","Generación",124826.39599999999]
[2014,3,1,"Andalucía","CONSUMO EN BOMBEO",-48514.716999999997]
[2014,3,7,"Aragón","TURBINACIÓN BOMBEO",34527.036]
[2014,3,7,"Aragón","COGENERACION Y RESTO",189335.26500000001]
[2014,3,14,"Asturias","OTRAS RENOVABLES",48296.601999999999]
[2014,3,16,"Baleares","CARBON",160255.57500000001]
[2014,3,16,"Baleares","RESIDUOS RENOVABLES",9425.1545000000006]
[2014,3,17,"Canarias","OTRAS RENOVABLES",777.80100000000004]
[2014,3,13,"Cantabria","OTRAS RENOVABLES",6088.0460000000003]
[2014,3,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",391747.93400000001]
[2014,3,5,"Castilla la Mancha","CICLO COMBINADO",66267.093999999997]
[2014,3,9,"Castilla y León","NUCLEAR",-1673.71]
[2014,3,9,"Castilla y León","COGENERACION Y RESTO",99844.956000000006]
[2014,3,8,"Cataluña","CICLO COMBINADO",290942.53700000001]
[2014,3,8,"Cataluña","COGENERACION Y RESTO",366402.77100000001]
[2014,3,4,"C. Valenciana","TURBINACIÓN BOMBEO",110393.908]
[2014,3,4,"C. Valenciana","SOLAR TERMICA",7149.6289999999999]
[2014,3,4,"C. Valenciana","RESIDUOS NO RENOVABLES",32244.646000000001]
[2014,3,2,"Extremadura","COGENERACION Y RESTO",2742.931]
[2014,3,15,"Galicia","HIDRAULICA",1531775.3563999999]
[2014,3,15,"Galicia","RESIDUOS NO RENOVABLES",17280.631000000001]
[2014,3,6,"Madrid","COGENERACION Y RESTO",68714.137000000002]
[2014,3,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",16988.475999999999]
[2014,3,3,"Murcia","SOLAR TERMICA",2242.2379999999998]
[2014,3,10,"Navarra","EOLICA",198117.91699999999]
[2014,3,10,"Navarra","Generación",419664.47]
[2014,3,11,"País Vasco","RESIDUOS NO RENOVABLES",12458.654]
[2014,3,12,"La Rioja","SOLAR FOTOVOLTAICO",12286.950999999999]
[2014,4,1,"Andalucía","TURBINACIÓN BOMBEO",36972.746440000003]
[2014,4,1,"Andalucía","Generación",2068914.12]
[2014,4,7,"Aragón","OTRAS RENOVABLES",2822.6109999999999]
[2014,4,7,"Aragón","CONSUMO EN BOMBEO",-43038.548999999999]
[2014,4,14,"Asturias","CARBON",281630.473]
[2014,4,14,"Asturias","SALDO INTERCAMBIOS",135962.31400000001]
[2014,4,16,"Baleares","COGENERACION Y RESTO",758.58699999999999]
[2014,4,17,"Canarias","CICLO COMBINADO",273193.304]
[2014,4,13,"Cantabria","HIDRAULICA",33838.682999999997]
[2014,4,5,"Castilla la Mancha","TURBINACIÓN BOMBEO",2804.84]
[2014,4,5,"Castilla la Mancha","CICLO COMBINADO",101576.054]
[2014,4,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-1011284.91]
[2014,4,9,"Castilla y León","EOLICA",814647.38600000006]
[2014,4,8,"Cataluña","HIDRAULICA",613504.00588800001]
[2014,4,8,"Cataluña","COGENERACION Y RESTO",316764.06099999999]
[2014,4,4,"C. Valenciana","NUCLEAR",743248.59]
[2014,4,4,"C. Valenciana","SOLAR TERMICA",8356.6579999999994]
[2014,4,4,"C. Valenciana","CONSUMO EN BOMBEO",-152464.34899999999]
[2014,4,2,"Extremadura","SALDO INTERCAMBIOS",-1686602.108]
[2014,4,15,"Galicia","OTRAS RENOVABLES",17496.782999999999]
[2014,4,15,"Galicia","SALDO INTERCAMBIOS",-634274]
[2014,4,6,"Madrid","SOLAR FOTOVOLTAICO",9391.8230000000003]
[2014,4,19,"Melilla","SOLAR FOTOVOLTAICO",8.6440000000000001]
[2014,4,3,"Murcia","Generación",417547.734]
[2014,4,10,"Navarra","SOLAR FOTOVOLTAICO",29097.828000000001]
[2014,4,11,"País Vasco","EOLICA",21161.631000000001]
[2014,4,12,"La Rioja","HIDRAULICA",19820.361000000001]
[2014,4,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",129096.61]
[2014,5,1,"Andalucía","EOLICA",582637.83200000005]
[2014,5,1,"Andalucía","COGENERACION Y RESTO",401795.39]
[2014,5,7,"Aragón","RESIDUOS NO RENOVABLES",24911.319]
[2014,5,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",829142.098]
[2014,5,14,"Asturias","Generación",851374.86399999994]
[2014,5,16,"Baleares","FUEL + GAS",98183.581999999995]
[2014,5,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",436414.75099999999]
[2014,5,17,"Canarias","Generación",694930.31400000001]
[2014,5,13,"Cantabria","HIDRAULICA",20521.616000000002]
[2014,5,5,"Castilla la Mancha","NUCLEAR",521297.78700000001]
[2014,5,5,"Castilla la Mancha","SOLAR TERMICA",102471.761]
[2014,5,9,"Castilla y León","TURBINACIÓN BOMBEO",56331.322489999999]
[2014,5,9,"Castilla y León","SALDO INTERCAMBIOS",-1359848.237]
[2014,5,8,"Cataluña","SOLAR FOTOVOLTAICO",45444.802000000003]
[2014,5,8,"Cataluña","Generación",3228090.5959999999]
[2014,5,4,"C. Valenciana","TURBINACIÓN BOMBEO",80156.402000000002]
[2014,5,4,"C. Valenciana","CICLO COMBINADO",274978.69]
[2014,5,2,"Extremadura","HIDRAULICA",139283.12839999999]
[2014,5,2,"Extremadura","COGENERACION Y RESTO",3488.8760000000002]
[2014,5,15,"Galicia","CICLO COMBINADO",24183.82]
[2014,5,15,"Galicia","CONSUMO EN BOMBEO",-10992.11]
[2014,5,6,"Madrid","Generación",100433.63499999999]
[2014,5,19,"Melilla","RESIDUOS RENOVABLES",342.024]
[2014,5,3,"Murcia","SALDO INTERCAMBIOS",243489.75]
[2014,5,10,"Navarra","HIDRAULICA",51612.095999999998]
[2014,5,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",395791.05800000002]
[2014,5,11,"País Vasco","RESIDUOS RENOVABLES",23218.435000000001]
[2014,5,12,"La Rioja","EOLICA",88748.351999999999]
[2014,6,1,"Andalucía","CICLO COMBINADO",296729.33799999999]
[2014,6,1,"Andalucía","OTRAS RENOVABLES",141661.48499999999]
[2014,6,7,"Aragón","CARBON",507384.65600000002]
[2014,6,14,"Asturias","CARBON",1098873.3640000001]
[2014,6,14,"Asturias","CICLO COMBINADO",-360.904]
[2014,6,14,"Asturias","SALDO INTERCAMBIOS",-542236.56700000004]
[2014,6,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",507695.554]
[2014,6,17,"Canarias","HIDRAULICA",281.23500000000001]
[2014,6,13,"Cantabria","EOLICA",3756.6410000000001]
[2014,6,5,"Castilla la Mancha","NUCLEAR",39026.1]
[2014,6,5,"Castilla la Mancha","COGENERACION Y RESTO",64882.949000000001]
[2014,6,9,"Castilla y León","NUCLEAR",-1378.317]
[2014,6,9,"Castilla y León","EOLICA",791924.26800000004]
[2014,6,8,"Cataluña","HIDRAULICA",583247.16666800005]
[2014,6,8,"Cataluña","Generación",3170876.068]
[2014,6,18,"Ceuta","Generación",17302.815999999999]
[2014,6,4,"C. Valenciana","FUEL + GAS",0]
[2014,6,2,"Extremadura","HIDRAULICA",116193.1586]
[2014,6,2,"Extremadura","SALDO INTERCAMBIOS",-1399253.6569999999]
[2014,6,15,"Galicia","CICLO COMBINADO",-1708.5]
[2014,6,15,"Galicia","OTRAS RENOVABLES",17677.106]
[2014,6,6,"Madrid","Generación",98906.116999999998]
[2014,6,19,"Melilla","FUEL + GAS",16526.541000000001]
[2014,6,3,"Murcia","OTRAS RENOVABLES",2815.5329999999999]
[2014,6,10,"Navarra","HIDRAULICA",43130.383000000002]
[2014,6,11,"País Vasco","HIDRAULICA",20806.923999999999]
[2014,6,11,"País Vasco","Generación",621550.47699999996]
[2014,6,12,"La Rioja","Generación",136708.51500000001]
[2014,7,1,"Andalucía","CARBON",1171716.8689999999]
[2014,7,1,"Andalucía","CONSUMO EN BOMBEO",-14361.705]
[2014,7,7,"Aragón","TURBINACIÓN BOMBEO",12152.960999999999]
[2014,7,7,"Aragón","SALDO INTERCAMBIOS",-715482.84299999999]
[2014,7,14,"Asturias","SOLAR FOTOVOLTAICO",78.88]
[2014,7,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",841124.94099999999]
[2014,7,16,"Baleares","RESIDUOS RENOVABLES",14742.679]
[2014,7,17,"Canarias","SOLAR FOTOVOLTAICO",27932.593000000001]
[2014,7,13,"Cantabria","HIDRAULICA",9549.9359999999997]
[2014,7,13,"Cantabria","COGENERACION Y RESTO",80844.214000000007]
[2014,7,5,"Castilla la Mancha","CICLO COMBINADO",34817.129999999997]
[2014,7,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-825365.04299999995]
[2014,7,9,"Castilla y León","OTRAS RENOVABLES",25610.245999999999]
[2014,7,8,"Cataluña","HIDRAULICA",534904.69778199994]
[2014,7,8,"Cataluña","RESIDUOS NO RENOVABLES",8555.5035000000007]
[2014,7,8,"Cataluña","SALDO INTERCAMBIOS",390112.95]
[2014,7,4,"C. Valenciana","FUEL + GAS",0]
[2014,7,4,"C. Valenciana","COGENERACION Y RESTO",130310.038]
[2014,7,2,"Extremadura","NUCLEAR",742024.30599999998]
[2014,7,15,"Galicia","HIDRAULICA",188056.46599999999]
[2014,7,15,"Galicia","SOLAR FOTOVOLTAICO",2652.0639999999999]
[2014,7,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1572321.6129999999]
[2014,7,19,"Melilla","RESIDUOS RENOVABLES",387.54950000000002]
[2014,7,19,"Melilla","Generación",18831.511999999999]
[2014,7,3,"Murcia","OTRAS RENOVABLES",2654.9430000000002]
[2014,7,11,"País Vasco","HIDRAULICA",22842.995999999999]
[2014,7,11,"País Vasco","CICLO COMBINADO",315854.647]
[2014,7,12,"La Rioja","HIDRAULICA",11940.522000000001]
[2014,8,1,"Andalucía","CARBON",1105864.46]
[2014,8,1,"Andalucía","COGENERACION Y RESTO",485217.25900000002]
[2014,8,7,"Aragón","CICLO COMBINADO",22235.591]
[2014,8,7,"Aragón","SALDO INTERCAMBIOS",-562142.65300000005]
[2014,8,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",841970.59400000004]
[2014,8,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",822071.62699999998]
[2014,8,16,"Baleares","EOLICA",302.25200000000001]
[2014,8,16,"Baleares","Generación",462276.03200000001]
[2014,8,17,"Canarias","DEMANDA TRANSPORTE (B.C.)",745345.64899999998]
[2014,8,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",358935.93300000002]
[2014,8,5,"Castilla la Mancha","CICLO COMBINADO",126496.93]
[2014,8,9,"Castilla y León","HIDRAULICA",458539.02720000001]
[2014,8,9,"Castilla y León","COGENERACION Y RESTO",129570.72500000001]
[2014,8,9,"Castilla y León","CONSUMO EN BOMBEO",-37336.54]
[2014,8,8,"Cataluña","COGENERACION Y RESTO",358043.81400000001]
[2014,8,18,"Ceuta","Generación",18626.18]
[2014,8,4,"C. Valenciana","FUEL + GAS",0]
[2014,8,4,"C. Valenciana","CONSUMO EN BOMBEO",-93376.99]
[2014,8,2,"Extremadura","OTRAS RENOVABLES",24887.606]
[2014,8,15,"Galicia","HIDRAULICA",260261.144]
[2014,8,15,"Galicia","RESIDUOS RENOVABLES",17442.052500000002]
[2014,8,15,"Galicia","CONSUMO EN BOMBEO",-3561.61]
[2014,8,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2266507.8470000001]
[2014,8,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",19806.04]
[2014,8,3,"Murcia","Generación",498086.88799999998]
[2014,8,10,"Navarra","COGENERACION Y RESTO",52864.357000000004]
[2014,8,11,"País Vasco","COGENERACION Y RESTO",144045.01800000001]
[2014,8,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1104515.4580000001]
[2014,8,12,"La Rioja","SOLAR FOTOVOLTAICO",15044.954]
[2014,9,1,"Andalucía","EOLICA",273742.55]
[2014,9,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",3127294.4010000001]
[2014,9,7,"Aragón","OTRAS RENOVABLES",3063.2750000000001]
[2014,9,14,"Asturias","HIDRAULICA",31688.855800000001]
[2014,9,14,"Asturias","CONSUMO EN BOMBEO",-2424.002]
[2014,9,16,"Baleares","FUEL + GAS",137777.21100000001]
[2014,9,16,"Baleares","Generación",422721.20799999998]
[2014,9,17,"Canarias","CICLO COMBINADO",316154.11]
[2014,9,13,"Cantabria","EOLICA",4358.6959999999999]
[2014,9,5,"Castilla la Mancha","HIDRAULICA",74643.172000000006]
[2014,9,5,"Castilla la Mancha","SOLAR FOTOVOLTAICO",143767.63200000001]
[2014,9,9,"Castilla y León","HIDRAULICA",559687.04388000001]
[2014,9,9,"Castilla y León","DEMANDA TRANSPORTE (B.C.)",1084633.96]
[2014,9,8,"Cataluña","NUCLEAR",1955584.878]
[2014,9,18,"Ceuta","FUEL + GAS",18513.357]
[2014,9,4,"C. Valenciana","CICLO COMBINADO",520607.48]
[2014,9,4,"C. Valenciana","EOLICA",71983.392000000007]
[2014,9,4,"C. Valenciana","DEMANDA TRANSPORTE (B.C.)",2272870.8820000002]
[2014,9,15,"Galicia","HIDRAULICA",290296.39299999998]
[2014,9,15,"Galicia","SOLAR FOTOVOLTAICO",1790.2380000000001]
[2014,9,15,"Galicia","Generación",2260911.88]
[2014,9,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2267444.4530000002]
[2014,9,3,"Murcia","CICLO COMBINADO",237796.68799999999]
[2014,9,3,"Murcia","Generación",452106.12699999998]
[2014,9,10,"Navarra","HIDRAULICA",27373.601999999999]
[2014,9,10,"Navarra","SALDO INTERCAMBIOS",68901.793000000005]
[2014,9,11,"País Vasco","Generación",696775.51500000001]
[2014,9,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",140802.853]
[2014,10,1,"Andalucía","EOLICA",627148.09299999999]
[2014,10,7,"Aragón","HIDRAULICA",241436.579]
[2014,10,7,"Aragón","RESIDUOS NO RENOVABLES",35772.942999999999]
[2014,10,7,"Aragón","Generación",1441732.5549999999]
[2014,10,14,"Asturias","Generación",1295323.6340000001]
[2014,10,16,"Baleares","SOLAR FOTOVOLTAICO",10335.922]
[2014,10,16,"Baleares","RESIDUOS NO RENOVABLES",14349.8485]
[2014,10,17,"Canarias","Generación",709121.03899999999]
[2014,10,13,"Cantabria","COGENERACION Y RESTO",46657.807999999997]
[2014,10,5,"Castilla la Mancha","NUCLEAR",736337.21400000004]
[2014,10,5,"Castilla la Mancha","Generación",1710840.496]
[2014,10,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-839959.02300000004]
[2014,10,9,"Castilla y León","SALDO INTERCAMBIOS",-1495175.55]
[2014,10,8,"Cataluña","FUEL + GAS",-20.548999999999999]
[2014,10,8,"Cataluña","Generación",3493787.5060000001]
[2014,10,4,"C. Valenciana","TURBINACIÓN BOMBEO",80305.822]
[2014,10,4,"C. Valenciana","COGENERACION Y RESTO",134289.73000000001]
[2014,10,2,"Extremadura","HIDRAULICA",96011.48732]
[2014,10,15,"Galicia","HIDRAULICA",326923.91100000002]
[2014,10,15,"Galicia","CICLO COMBINADO",59676.063000000002]
[2014,10,15,"Galicia","CONSUMO EN BOMBEO",-33575.18]
[2014,10,6,"Madrid","COGENERACION Y RESTO",62994.466999999997]
[2014,10,19,"Melilla","RESIDUOS RENOVABLES",394.673]
[2014,10,3,"Murcia","OTRAS RENOVABLES",2395.92]
[2014,10,10,"Navarra","HIDRAULICA",19209.197]
[2014,10,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",404604.07900000003]
[2014,10,12,"La Rioja","HIDRAULICA",5556.893]
[2014,10,12,"La Rioja","EOLICA",52257.631999999998]
[2014,11,1,"Andalucía","HIDRAULICA",28629.559064000001]
[2014,11,1,"Andalucía","OTRAS RENOVABLES",110036.02]
[2014,11,7,"Aragón","CARBON",405448.00300000003]
[2014,11,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",834217.71]
[2014,11,14,"Asturias","CICLO COMBINADO",61940.06]
[2014,11,16,"Baleares","EOLICA",552.18899999999996]
[2014,11,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",354468.82400000002]
[2014,11,17,"Canarias","HIDRAULICA",259.64600000000002]
[2014,11,17,"Canarias","DEMANDA TRANSPORTE (B.C.)",706515.37300000002]
[2014,11,5,"Castilla la Mancha","NUCLEAR",713371.01100000006]
[2014,11,5,"Castilla la Mancha","SOLAR FOTOVOLTAICO",77008.551999999996]
[2014,11,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-1080674.7760000001]
[2014,11,9,"Castilla y León","SALDO INTERCAMBIOS",-1323514.027]
[2014,11,8,"Cataluña","EOLICA",225254.86499999999]
[2014,11,8,"Cataluña","Generación",2857839.0129999998]
[2014,11,8,"Cataluña","SALDO INTERCAMBIOS",834178.76199999999]
[2014,11,4,"C. Valenciana","FUEL + GAS",0]
[2014,11,2,"Extremadura","HIDRAULICA",203645.42348]
[2014,11,2,"Extremadura","OTRAS RENOVABLES",12717.222]
[2014,11,2,"Extremadura","DEMANDA TRANSPORTE (B.C.)",373056.97499999998]
[2014,11,15,"Galicia","CONSUMO EN BOMBEO",-24904.6]
[2014,11,6,"Madrid","Generación",91451.407000000007]
[2014,11,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",16494.164000000001]
[2014,11,3,"Murcia","OTRAS RENOVABLES",2633.2559999999999]
[2014,11,10,"Navarra","SOLAR FOTOVOLTAICO",12000.94]
[2014,11,10,"Navarra","Generación",363570.01799999998]
[2014,11,11,"País Vasco","Generación",463571.72600000002]
[2014,11,12,"La Rioja","SOLAR FOTOVOLTAICO",4983.692]
[2014,12,1,"Andalucía","CARBON",939236.70299999998]
[2014,12,1,"Andalucía","CONSUMO EN BOMBEO",-49665.451000000001]
[2014,12,7,"Aragón","OTRAS RENOVABLES",3080.348]
[2014,12,7,"Aragón","SALDO INTERCAMBIOS",-925918.83400000003]
[2014,12,14,"Asturias","CARBON",841130.505]
[2014,12,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",904427.87800000003]
[2014,12,16,"Baleares","RESIDUOS RENOVABLES",11238.1515]
[2014,12,17,"Canarias","CICLO COMBINADO",256212.30900000001]
[2014,12,13,"Cantabria","HIDRAULICA",37679.928999999996]
[2014,12,5,"Castilla la Mancha","HIDRAULICA",82006.915999999997]
[2014,12,5,"Castilla la Mancha","CICLO COMBINADO",87549.716]
[2014,12,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-976769.45900000003]
[2014,12,9,"Castilla y León","CARBON",557114.37600000005]
[2014,12,8,"Cataluña","HIDRAULICA",502150.85209200002]
[2014,12,8,"Cataluña","OTRAS RENOVABLES",11032.803]
[2014,12,8,"Cataluña","SALDO INTERCAMBIOS",359745.03700000001]
[2014,12,4,"C. Valenciana","FUEL + GAS",0]
[2014,12,4,"C. Valenciana","DEMANDA TRANSPORTE (B.C.)",2222687.2459999998]
[2014,12,2,"Extremadura","NUCLEAR",1485922.2720000001]
[2014,12,2,"Extremadura","CONSUMO EN BOMBEO",-6650.81]
[2014,12,15,"Galicia","SOLAR FOTOVOLTAICO",710.81299999999999]
[2014,12,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1792137.416]
[2014,12,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2654439.1030000001]
[2014,12,19,"Melilla","Generación",17695.825000000001]
[2014,12,10,"Navarra","HIDRAULICA",69988.758000000002]
[2014,12,10,"Navarra","COGENERACION Y RESTO",62069.209000000003]
[2014,12,11,"País Vasco","CICLO COMBINADO",191560.72700000001]
[2014,12,11,"País Vasco","Generación",527951.62300000002]
[2015,1,1,"Andalucía","CARBON",1126723.635]
[2015,1,1,"Andalucía","SOLAR FOTOVOLTAICO",104183.79700000001]
[2015,1,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",3485519.0269999998]
[2015,1,7,"Aragón","SALDO INTERCAMBIOS",-593045.804]
[2015,1,14,"Asturias","EOLICA",103831.21400000001]
[2015,1,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",956404.61300000001]
[2015,1,16,"Baleares","RESIDUOS NO RENOVABLES",9163.4614999999994]
[2015,1,16,"Baleares","Generación",339440.14799999999]
[2015,1,13,"Cantabria","HIDRAULICA",29933.524000000001]
[2015,1,13,"Cantabria","OTRAS RENOVABLES",5132.4229999999998]
[2015,1,5,"Castilla la Mancha","HIDRAULICA",65596.786999999997]
[2015,1,5,"Castilla la Mancha","CONSUMO EN BOMBEO",-3535.335654]
[2015,1,9,"Castilla y León","COGENERACION Y RESTO",155387.728]
[2015,1,8,"Cataluña","NUCLEAR",2214169.9819999998]
[2015,1,8,"Cataluña","COGENERACION Y RESTO",411771.52100000001]
[2015,1,18,"Ceuta","Generación",18698.455999999998]
[2015,1,4,"C. Valenciana","HIDRAULICA",27133.953000000001]
[2015,1,4,"C. Valenciana","CONSUMO EN BOMBEO",-144591.47700000001]
[2015,1,2,"Extremadura","NUCLEAR",1501257.862]
[2015,1,15,"Galicia","HIDRAULICA",785057.53500000003]
[2015,1,15,"Galicia","RESIDUOS RENOVABLES",13366.0875]
[2015,1,6,"Madrid","OTRAS RENOVABLES",14208.039000000001]
[2015,1,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2785230.2340000002]
[2015,1,19,"Melilla","RESIDUOS RENOVABLES",406.56650000000002]
[2015,1,3,"Murcia","Generación",490134.57500000001]
[2015,1,10,"Navarra","COGENERACION Y RESTO",63153.762000000002]
[2015,1,11,"País Vasco","EOLICA",28346.675999999999]
[2015,1,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1565743.108]
[2015,1,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",155878.15900000001]
[2015,2,1,"Andalucía","EOLICA",748937.03399999999]
[2015,2,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",3167200.18]
[2015,2,7,"Aragón","CICLO COMBINADO",19415.599999999999]
[2015,2,14,"Asturias","HIDRAULICA",345586.08199999999]
[2015,2,14,"Asturias","COGENERACION Y RESTO",26446.350999999999]
[2015,2,16,"Baleares","FUEL + GAS",86889.198000000004]
[2015,2,16,"Baleares","Generación",320680.37099999998]
[2015,2,17,"Canarias","Generación",659110.67299999995]
[2015,2,13,"Cantabria","EOLICA",3788.4859999999999]
[2015,2,5,"Castilla la Mancha","EOLICA",1171293.5970000001]
[2015,2,5,"Castilla la Mancha","SOLAR FOTOVOLTAICO",96742.494999999995]
[2015,2,9,"Castilla y León","HIDRAULICA",883091.83181]
[2015,2,9,"Castilla y León","Generación",2770488.0529999998]
[2015,2,8,"Cataluña","NUCLEAR",2001868.496]
[2015,2,8,"Cataluña","CONSUMO EN BOMBEO",-49835.578999999998]
[2015,2,4,"C. Valenciana","HIDRAULICA",26365.547999999999]
[2015,2,4,"C. Valenciana","EOLICA",364808.50599999999]
[2015,2,2,"Extremadura","SOLAR TERMICA",85806.93]
[2015,2,15,"Galicia","HIDRAULICA",1242009.0859999999]
[2015,2,15,"Galicia","CARBON",681887.99199999997]
[2015,2,15,"Galicia","Generación",3058285.98]
[2015,2,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2542990.926]
[2015,2,19,"Melilla","Generación",16875.085999999999]
[2015,2,3,"Murcia","SOLAR FOTOVOLTAICO",46812.413]
[2015,2,10,"Navarra","COGENERACION Y RESTO",52349.743000000002]
[2015,2,10,"Navarra","SALDO INTERCAMBIOS",-40155.692999999999]
[2015,2,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1509894.5889999999]
[2015,2,12,"La Rioja","EOLICA",123116.326]
[2015,3,1,"Andalucía","HIDRAULICA",46886.649400000002]
[2015,3,1,"Andalucía","CONSUMO EN BOMBEO",-32007.917000000001]
[2015,3,7,"Aragón","RESIDUOS NO RENOVABLES",34538.303]
[2015,3,14,"Asturias","HIDRAULICA",331241.62040000001]
[2015,3,14,"Asturias","Generación",1356141.8559999999]
[2015,3,16,"Baleares","SOLAR FOTOVOLTAICO",10110.063]
[2015,3,16,"Baleares","OTRAS RENOVABLES",163.58500000000001]
[2015,3,17,"Canarias","OTRAS RENOVABLES",447.53199999999998]
[2015,3,13,"Cantabria","TURBINACIÓN BOMBEO",53373.218999999997]
[2015,3,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",393624.87]
[2015,3,5,"Castilla la Mancha","SOLAR TERMICA",57475.915999999997]
[2015,3,9,"Castilla y León","HIDRAULICA",1103229.9224700001]
[2015,3,9,"Castilla y León","COGENERACION Y RESTO",144819.236]
[2015,3,8,"Cataluña","EOLICA",321617.09999999998]
[2015,3,8,"Cataluña","COGENERACION Y RESTO",395790.02100000001]
[2015,3,18,"Ceuta","Generación",15897.638000000001]
[2015,3,4,"C. Valenciana","FUEL + GAS",9.2750000000000004]
[2015,3,4,"C. Valenciana","CONSUMO EN BOMBEO",-156385.51300000001]
[2015,3,2,"Extremadura","OTRAS RENOVABLES",18314.503000000001]
[2015,3,15,"Galicia","HIDRAULICA",1053436.27]
[2015,3,15,"Galicia","RESIDUOS RENOVABLES",18042.849999999999]
[2015,3,6,"Madrid","RESIDUOS NO RENOVABLES",5138.3590000000004]
[2015,3,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2446066.9929999998]
[2015,3,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",16655.991000000002]
[2015,3,3,"Murcia","Generación",401993.37]
[2015,3,10,"Navarra","COGENERACION Y RESTO",64369.504999999997]
[2015,3,11,"País Vasco","COGENERACION Y RESTO",184041.071]
[2015,3,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1567646.307]
[2015,4,1,"Andalucía","CARBON",883736.61300000001]
[2015,4,1,"Andalucía","OTRAS RENOVABLES",61788.675000000003]
[2015,4,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",2810023.3539999998]
[2015,4,7,"Aragón","OTRAS RENOVABLES",4345.0349999999999]
[2015,4,14,"Asturias","HIDRAULICA",200714.64799999999]
[2015,4,14,"Asturias","CONSUMO EN BOMBEO",-4515.49]
[2015,4,16,"Baleares","SOLAR FOTOVOLTAICO",12578.182000000001]
[2015,4,16,"Baleares","Generación",308521.92800000001]
[2015,4,13,"Cantabria","TURBINACIÓN BOMBEO",51903.341999999997]
[2015,4,13,"Cantabria","CONSUMO EN BOMBEO",-71773.19]
[2015,4,13,"Cantabria","SALDO INTERCAMBIOS",244877.82699999999]
[2015,4,5,"Castilla la Mancha","SOLAR TERMICA",62795.629000000001]
[2015,4,9,"Castilla y León","SOLAR FOTOVOLTAICO",78124.441000000006]
[2015,4,9,"Castilla y León","CONSUMO EN BOMBEO",-97561.982000000004]
[2015,4,8,"Cataluña","FUEL + GAS",0]
[2015,4,8,"Cataluña","SALDO INTERCAMBIOS",-58127.648999999998]
[2015,4,18,"Ceuta","Generación",15142.319]
[2015,4,4,"C. Valenciana","RESIDUOS NO RENOVABLES",29874.362000000001]
[2015,4,4,"C. Valenciana","CONSUMO EN BOMBEO",-52325.468000000001]
[2015,4,2,"Extremadura","OTRAS RENOVABLES",34.491999999999997]
[2015,4,15,"Galicia","CICLO COMBINADO",3034.3519999999999]
[2015,4,6,"Madrid","SOLAR FOTOVOLTAICO",8965.2489999999998]
[2015,4,6,"Madrid","OTRAS RENOVABLES",12358.982]
[2015,4,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",15744.248]
[2015,4,3,"Murcia","SALDO INTERCAMBIOS",240038.13500000001]
[2015,4,10,"Navarra","Generación",411939.16600000003]
[2015,4,11,"País Vasco","SOLAR FOTOVOLTAICO",2898.3969999999999]
[2015,4,12,"La Rioja","HIDRAULICA",19047.699000000001]
[2015,4,12,"La Rioja","SOLAR FOTOVOLTAICO",13902.942999999999]
[2015,5,1,"Andalucía","SOLAR FOTOVOLTAICO",168251.87599999999]
[2015,5,1,"Andalucía","SALDO INTERCAMBIOS",179659.89199999999]
[2015,5,7,"Aragón","OTRAS RENOVABLES",5588.8829999999998]
[2015,5,14,"Asturias","CARBON",690600.19700000004]
[2015,5,14,"Asturias","COGENERACION Y RESTO",25252.274000000001]
[2015,5,16,"Baleares","CICLO COMBINADO",103123.13499999999]
[2015,5,16,"Baleares","COGENERACION Y RESTO",2205.1060000000002]
[2015,5,17,"Canarias","EOLICA",40093.75]
[2015,5,13,"Cantabria","EOLICA",8008.6210000000001]
[2015,5,13,"Cantabria","CONSUMO EN BOMBEO",-68419.27]
[2015,5,5,"Castilla la Mancha","EOLICA",579118.97100000002]
[2015,5,9,"Castilla y León","TURBINACIÓN BOMBEO",19123.963390000001]
[2015,5,9,"Castilla y León","SOLAR FOTOVOLTAICO",102136.55499999999]
[2015,5,9,"Castilla y León","SALDO INTERCAMBIOS",-1558506.574]
[2015,5,8,"Cataluña","SOLAR TERMICA",8977.8269999999993]
[2015,5,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",3692504.9530000002]
[2015,5,4,"C. Valenciana","CICLO COMBINADO",311086.93]
[2015,5,4,"C. Valenciana","RESIDUOS NO RENOVABLES",34589.576999999997]
[2015,5,2,"Extremadura","COGENERACION Y RESTO",3520.3850000000002]
[2015,5,15,"Galicia","TURBINACIÓN BOMBEO",1086.3104000000001]
[2015,5,15,"Galicia","OTRAS RENOVABLES",22030.241999999998]
[2015,5,15,"Galicia","SALDO INTERCAMBIOS",-681812.40700000001]
[2015,5,6,"Madrid","Generación",96987.608999999997]
[2015,5,3,"Murcia","HIDRAULICA",11234.441999999999]
[2015,5,3,"Murcia","SALDO INTERCAMBIOS",374621.44500000001]
[2015,5,10,"Navarra","SOLAR FOTOVOLTAICO",34874.805999999997]
[2015,5,11,"País Vasco","RESIDUOS RENOVABLES",14134.296]
[2015,5,12,"La Rioja","HIDRAULICA",13521.491]
[2015,6,1,"Andalucía","CICLO COMBINADO",401154.81099999999]
[2015,6,1,"Andalucía","SOLAR FOTOVOLTAICO",162297.609]
[2015,6,7,"Aragón","EOLICA",268359.71799999999]
[2015,6,7,"Aragón","COGENERACION Y RESTO",216445.198]
[2015,6,14,"Asturias","TURBINACIÓN BOMBEO",768.58320000000003]
[2015,6,14,"Asturias","SALDO INTERCAMBIOS",-507031.47200000001]
[2015,6,16,"Baleares","CICLO COMBINADO",47833.332999999999]
[2015,6,17,"Canarias","CICLO COMBINADO",240922.82699999999]
[2015,6,13,"Cantabria","EOLICA",2631.018]
[2015,6,13,"Cantabria","SOLAR FOTOVOLTAICO",247.708]
[2015,6,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",341505.98100000003]
[2015,6,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-834379.80500000005]
[2015,6,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",954832.05539200001]
[2015,6,9,"Castilla y León","SALDO INTERCAMBIOS",-1587495.0290000001]
[2015,6,8,"Cataluña","COGENERACION Y RESTO",372936.1]
[2015,6,18,"Ceuta","FUEL + GAS",16896.175999999999]
[2015,6,4,"C. Valenciana","CICLO COMBINADO",357476.4]
[2015,6,4,"C. Valenciana","CONSUMO EN BOMBEO",-45091.232000000004]
[2015,6,4,"C. Valenciana","DEMANDA TRANSPORTE (B.C.)",2221408.9350000001]
[2015,6,15,"Galicia","HIDRAULICA",323393.54599999997]
[2015,6,15,"Galicia","SOLAR FOTOVOLTAICO",2675.1239999999998]
[2015,6,6,"Madrid","HIDRAULICA",12614.602999999999]
[2015,6,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2347882.5460000001]
[2015,6,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",17192.483]
[2015,6,3,"Murcia","Generación",342831.6]
[2015,6,10,"Navarra","HIDRAULICA",45434.531999999999]
[2015,6,11,"País Vasco","EOLICA",17056.891]
[2015,6,11,"País Vasco","Generación",482479.18199999997]
[2015,6,12,"La Rioja","COGENERACION Y RESTO",6475.3509999999997]
[2015,7,1,"Andalucía","EOLICA",331654.62]
[2015,7,7,"Aragón","HIDRAULICA",248344.943]
[2015,7,7,"Aragón","SOLAR FOTOVOLTAICO",35596.663]
[2015,7,14,"Asturias","EOLICA",48535.457000000002]
[2015,7,14,"Asturias","Generación",1619157.148]
[2015,7,16,"Baleares","FUEL + GAS",173746.53599999999]
[2015,7,16,"Baleares","RESIDUOS NO RENOVABLES",12852.9485]
[2015,7,17,"Canarias","HIDROEÓLICA",2072.1610000000001]
[2015,7,13,"Cantabria","OTRAS RENOVABLES",7452.0469999999996]
[2015,7,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",360811.36300000001]
[2015,7,5,"Castilla la Mancha","CICLO COMBINADO",206299.35]
[2015,7,9,"Castilla y León","CARBON",1489740.6089999999]
[2015,7,9,"Castilla y León","EOLICA",723636.50699999998]
[2015,7,8,"Cataluña","HIDRAULICA",333211.61481200001]
[2015,7,8,"Cataluña","RESIDUOS RENOVABLES",12711.1775]
[2015,7,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",4505114.8760000002]
[2015,7,4,"C. Valenciana","SOLAR TERMICA",13366.987999999999]
[2015,7,4,"C. Valenciana","SALDO INTERCAMBIOS",1093364.04]
[2015,7,2,"Extremadura","SALDO INTERCAMBIOS",-1483043.351]
[2015,7,15,"Galicia","TURBINACIÓN BOMBEO",4.0039999999999996]
[2015,7,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1596134.885]
[2015,7,6,"Madrid","SOLAR FOTOVOLTAICO",10970.963]
[2015,7,19,"Melilla","FUEL + GAS",21057.702000000001]
[2015,7,3,"Murcia","SOLAR FOTOVOLTAICO",82743.179000000004]
[2015,7,3,"Murcia","SALDO INTERCAMBIOS",370467.505]
[2015,7,10,"Navarra","Generación",504452.15700000001]
[2015,7,11,"País Vasco","SALDO INTERCAMBIOS",622641.25899999996]
[2015,7,12,"La Rioja","HIDRAULICA",13636.394]
[2015,7,12,"La Rioja","SALDO INTERCAMBIOS",-62624.749000000003]
[2015,8,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",3621985.6179999998]
[2015,8,7,"Aragón","HIDRAULICA",221703.55799999999]
[2015,8,7,"Aragón","CONSUMO EN BOMBEO",-22120.911]
[2015,8,14,"Asturias","RESIDUOS NO RENOVABLES",69067.368000000002]
[2015,8,16,"Baleares","FUEL + GAS",168263.22399999999]
[2015,8,16,"Baleares","Generación",485605.55]
[2015,8,17,"Canarias","SOLAR FOTOVOLTAICO",26057.348999999998]
[2015,8,17,"Canarias","OTRAS RENOVABLES",840.53599999999994]
[2015,8,13,"Cantabria","SALDO INTERCAMBIOS",263440.46500000003]
[2015,8,5,"Castilla la Mancha","NUCLEAR",737687.85499999998]
[2015,8,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-785701.90599999996]
[2015,8,9,"Castilla y León","OTRAS RENOVABLES",25849.126]
[2015,8,8,"Cataluña","TURBINACIÓN BOMBEO",31373.144400000001]
[2015,8,8,"Cataluña","COGENERACION Y RESTO",370800.25]
[2015,8,4,"C. Valenciana","HIDRAULICA",97119.197]
[2015,8,4,"C. Valenciana","CICLO COMBINADO",448614.951]
[2015,8,4,"C. Valenciana","COGENERACION Y RESTO",93231.854000000007]
[2015,8,2,"Extremadura","SOLAR FOTOVOLTAICO",116492.04]
[2015,8,15,"Galicia","HIDRAULICA",135167.326]
[2015,8,15,"Galicia","RESIDUOS RENOVABLES",16069.800499999999]
[2015,8,6,"Madrid","HIDRAULICA",11551.652]
[2015,8,19,"Melilla","RESIDUOS RENOVABLES",330.73250000000002]
[2015,8,3,"Murcia","EOLICA",23433.874]
[2015,8,3,"Murcia","Generación",350546.41]
[2015,8,10,"Navarra","SOLAR FOTOVOLTAICO",34279.463000000003]
[2015,8,11,"País Vasco","EOLICA",22634.714]
[2015,8,12,"La Rioja","HIDRAULICA",12728.225]
[2015,8,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",133721.14600000001]
[2015,9,1,"Andalucía","EOLICA",365801.946]
[2015,9,7,"Aragón","CICLO COMBINADO",2290.1089999999999]
[2015,9,7,"Aragón","RESIDUOS NO RENOVABLES",35622.601999999999]
[2015,9,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",826927.33200000005]
[2015,9,14,"Asturias","Generación",1364796.3740000001]
[2015,9,16,"Baleares","FUEL + GAS",127999.568]
[2015,9,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",523712.01]
[2015,9,17,"Canarias","OTRAS RENOVABLES",865.44399999999996]
[2015,9,13,"Cantabria","RESIDUOS NO RENOVABLES",3275.8780000000002]
[2015,9,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",341720.08]
[2015,9,5,"Castilla la Mancha","CONSUMO EN BOMBEO",-1726.7922880000001]
[2015,9,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-759398.304]
[2015,9,9,"Castilla y León","COGENERACION Y RESTO",144684.04999999999]
[2015,9,8,"Cataluña","CICLO COMBINADO",478314.152]
[2015,9,8,"Cataluña","RESIDUOS RENOVABLES",11935.406999999999]
[2015,9,18,"Ceuta","DEMANDA TRANSPORTE (B.C.)",16586.627]
[2015,9,4,"C. Valenciana","RESIDUOS NO RENOVABLES",30323.733]
[2015,9,4,"C. Valenciana","SALDO INTERCAMBIOS",800232.522]
[2015,9,15,"Galicia","TURBINACIÓN BOMBEO",3908.2260000000001]
[2015,9,15,"Galicia","RESIDUOS RENOVABLES",10831.593999999999]
[2015,9,15,"Galicia","RESIDUOS NO RENOVABLES",10831.593999999999]
[2015,9,6,"Madrid","RESIDUOS RENOVABLES",5422.3329999999996]
[2015,9,3,"Murcia","CICLO COMBINADO",125044.74099999999]
[2015,9,3,"Murcia","COGENERACION Y RESTO",120010.367]
[2015,9,10,"Navarra","COGENERACION Y RESTO",62977.945]
[2015,9,11,"País Vasco","OTRAS RENOVABLES",1096.799]
[2015,9,12,"La Rioja","CICLO COMBINADO",90767.52]
[2015,9,12,"La Rioja","SALDO INTERCAMBIOS",-29319.069]
[2015,10,1,"Andalucía","TURBINACIÓN BOMBEO",20042.196872]
[2015,10,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",2956699.8029999998]
[2015,10,7,"Aragón","COGENERACION Y RESTO",216202.09]
[2015,10,14,"Asturias","HIDRAULICA",64099.618399999999]
[2015,10,14,"Asturias","RESIDUOS NO RENOVABLES",69706.304000000004]
[2015,10,16,"Baleares","SOLAR FOTOVOLTAICO",8931.6389999999992]
[2015,10,16,"Baleares","Generación",347718.24200000003]
[2015,10,17,"Canarias","FUEL + GAS",377715.40899999999]
[2015,10,13,"Cantabria","COGENERACION Y RESTO",59075.94]
[2015,10,13,"Cantabria","SALDO INTERCAMBIOS",271948.44199999998]
[2015,10,5,"Castilla la Mancha","EOLICA",522908.76299999998]
[2015,10,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-748482.18900000001]
[2015,10,9,"Castilla y León","Generación",2451597.9569999999]
[2015,10,8,"Cataluña","CICLO COMBINADO",471577.61700000003]
[2015,10,8,"Cataluña","COGENERACION Y RESTO",417373.625]
[2015,10,8,"Cataluña","SALDO INTERCAMBIOS",225532.334]
[2015,10,4,"C. Valenciana","CICLO COMBINADO",504880.18]
[2015,10,4,"C. Valenciana","CONSUMO EN BOMBEO",-129633.251]
[2015,10,2,"Extremadura","COGENERACION Y RESTO",4159.1130000000003]
[2015,10,15,"Galicia","HIDRAULICA",399503.63]
[2015,10,15,"Galicia","CONSUMO EN BOMBEO",-23610.03]
[2015,10,6,"Madrid","COGENERACION Y RESTO",63747.716999999997]
[2015,10,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",17414.659]
[2015,10,3,"Murcia","EOLICA",20794.16]
[2015,10,3,"Murcia","Generación",418629.90700000001]
[2015,10,10,"Navarra","Generación",391537.94699999999]
[2015,10,11,"País Vasco","COGENERACION Y RESTO",176128.37400000001]
[2015,10,12,"La Rioja","SOLAR FOTOVOLTAICO",9449.7659999999996]
[2015,10,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",143539.79800000001]
[2015,11,1,"Andalucía","OTRAS RENOVABLES",125212.54]
[2015,11,7,"Aragón","OTRAS RENOVABLES",3914.7220000000002]
[2015,11,7,"Aragón","RESIDUOS NO RENOVABLES",37848.087]
[2015,11,14,"Asturias","CARBON",1170477.2379999999]
[2015,11,14,"Asturias","Generación",1538019.196]
[2015,11,16,"Baleares","SOLAR FOTOVOLTAICO",8007.3140000000003]
[2015,11,17,"Canarias","CICLO COMBINADO",309576.93699999998]
[2015,11,17,"Canarias","OTRAS RENOVABLES",840.38499999999999]
[2015,11,13,"Cantabria","SALDO INTERCAMBIOS",304797.96100000001]
[2015,11,5,"Castilla la Mancha","SOLAR FOTOVOLTAICO",119857.083]
[2015,11,5,"Castilla la Mancha","SOLAR TERMICA",24102.227999999999]
[2015,11,9,"Castilla y León","TURBINACIÓN BOMBEO",53535.960059999998]
[2015,11,8,"Cataluña","NUCLEAR",1462183.01]
[2015,11,8,"Cataluña","SOLAR TERMICA",4276.8829999999998]
[2015,11,18,"Ceuta","Generación",16098.263000000001]
[2015,11,4,"C. Valenciana","SOLAR FOTOVOLTAICO",33720.83]
[2015,11,4,"C. Valenciana","SALDO INTERCAMBIOS",943760.21299999999]
[2015,11,2,"Extremadura","OTRAS RENOVABLES",23977.962]
[2015,11,2,"Extremadura","Generación",1733805.781]
[2015,11,15,"Galicia","RESIDUOS RENOVABLES",17079.628499999999]
[2015,11,6,"Madrid","OTRAS RENOVABLES",12742.905000000001]
[2015,11,6,"Madrid","SALDO INTERCAMBIOS",2216139.9909999999]
[2015,11,3,"Murcia","CICLO COMBINADO",151272.28599999999]
[2015,11,3,"Murcia","DEMANDA TRANSPORTE (B.C.)",686006.72900000005]
[2015,11,10,"Navarra","COGENERACION Y RESTO",69672.81]
[2015,11,11,"País Vasco","OTRAS RENOVABLES",1088.434]
[2015,11,11,"País Vasco","RESIDUOS NO RENOVABLES",32454.130499999999]
[2015,11,12,"La Rioja","SALDO INTERCAMBIOS",6520.1509999999998]
[2015,12,1,"Andalucía","EOLICA",577628.38300000003]
[2015,12,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",3236325.7549999999]
[2015,12,7,"Aragón","RESIDUOS NO RENOVABLES",27710.451000000001]
[2015,12,14,"Asturias","CICLO COMBINADO",58317.303]
[2015,12,14,"Asturias","RESIDUOS NO RENOVABLES",49016.92]
[2015,12,16,"Baleares","RESIDUOS RENOVABLES",12398.3835]
[2015,12,17,"Canarias","HIDRAULICA",307.24599999999998]
[2015,12,17,"Canarias","EOLICA",8610.9639999999999]
[2015,12,13,"Cantabria","COGENERACION Y RESTO",44871.341]
[2015,12,13,"Cantabria","SALDO INTERCAMBIOS",262403.86]
[2015,12,5,"Castilla la Mancha","OTRAS RENOVABLES",21725.923999999999]
[2015,12,9,"Castilla y León","TURBINACIÓN BOMBEO",62472.121910000002]
[2015,12,9,"Castilla y León","DEMANDA TRANSPORTE (B.C.)",1201281.8370000001]
[2015,12,8,"Cataluña","CICLO COMBINADO",705087.31099999999]
[2015,12,8,"Cataluña","COGENERACION Y RESTO",414749.18300000002]
[2015,12,18,"Ceuta","Generación",17089.978999999999]
[2015,12,4,"C. Valenciana","SOLAR TERMICA",1603.829]
[2015,12,2,"Extremadura","HIDRAULICA",49373.255839999998]
[2015,12,2,"Extremadura","COGENERACION Y RESTO",4835.857]
[2015,12,15,"Galicia","CICLO COMBINADO",48705.629000000001]
[2015,12,6,"Madrid","HIDRAULICA",6653.527]
[2015,12,6,"Madrid","COGENERACION Y RESTO",62914.593999999997]
[2015,12,19,"Melilla","FUEL + GAS",16364.38]
[2015,12,3,"Murcia","EOLICA",13448.924000000001]
[2015,12,10,"Navarra","HIDRAULICA",29369.969000000001]
[2015,12,11,"País Vasco","HIDRAULICA",16812.651999999998]
[2015,12,11,"País Vasco","COGENERACION Y RESTO",179754.43100000001]
[2015,12,12,"La Rioja","Generación",131833.92199999999]
[2016,1,1,"Andalucía","SOLAR TERMICA",34863.464]
[2016,1,1,"Andalucía","OTRAS RENOVABLES",104973.06600000001]
[2016,1,7,"Aragón","TURBINACIÓN BOMBEO",43258.256999999998]
[2016,1,14,"Asturias","CARBON",608822.04799999995]
[2016,1,14,"Asturias","SOLAR FOTOVOLTAICO",24.036000000000001]
[2016,1,16,"Baleares","EOLICA",530.12699999999995]
[2016,1,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",409886.46399999998]
[2016,1,17,"Canarias","SOLAR FOTOVOLTAICO",19686.59]
[2016,1,13,"Cantabria","OTRAS RENOVABLES",4489.0219999999999]
[2016,1,5,"Castilla la Mancha","TURBINACIÓN BOMBEO",12013.16]
[2016,1,5,"Castilla la Mancha","SOLAR FOTOVOLTAICO",71510.187000000005]
[2016,1,9,"Castilla y León","HIDRAULICA",1064810.65759]
[2016,1,9,"Castilla y León","EOLICA",1421817.058]
[2016,1,8,"Cataluña","NUCLEAR",2260528.1430000002]
[2016,1,8,"Cataluña","RESIDUOS RENOVABLES",11915.411]
[2016,1,18,"Ceuta","Generación",17311.162]
[2016,1,4,"C. Valenciana","SOLAR FOTOVOLTAICO",26588.217000000001]
[2016,1,2,"Extremadura","TURBINACIÓN BOMBEO",8713.4007999999994]
[2016,1,2,"Extremadura","OTRAS RENOVABLES",15362.816000000001]
[2016,1,2,"Extremadura","DEMANDA TRANSPORTE (B.C.)",430069.38799999998]
[2016,1,15,"Galicia","RESIDUOS RENOVABLES",15270.085999999999]
[2016,1,6,"Madrid","OTRAS RENOVABLES",12134.304]
[2016,1,19,"Melilla","SOLAR FOTOVOLTAICO",4.3029999999999999]
[2016,1,3,"Murcia","CICLO COMBINADO",46766.415000000001]
[2016,1,10,"Navarra","EOLICA",125638.65399999999]
[2016,1,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",416628.40700000001]
[2016,1,11,"País Vasco","EOLICA",39266.747000000003]
[2016,1,12,"La Rioja","EOLICA",75435.453999999998]
[2016,1,12,"La Rioja","SALDO INTERCAMBIOS",-474.72300000000001]
[2016,2,1,"Andalucía","OTRAS RENOVABLES",106865.34]
[2016,2,7,"Aragón","TURBINACIÓN BOMBEO",44463.945]
[2016,2,7,"Aragón","CONSUMO EN BOMBEO",-66934.797000000006]
[2016,2,14,"Asturias","CARBON",490673.90899999999]
[2016,2,14,"Asturias","CONSUMO EN BOMBEO",-4704.6239999999998]
[2016,2,16,"Baleares","FUEL + GAS",83102.395000000004]
[2016,2,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",403364.00099999999]
[2016,2,17,"Canarias","OTRAS RENOVABLES",734.55399999999997]
[2016,2,13,"Cantabria","OTRAS RENOVABLES",5117.2489999999998]
[2016,2,5,"Castilla la Mancha","HIDRAULICA",49772.771999999997]
[2016,2,5,"Castilla la Mancha","Generación",2216504.5580000002]
[2016,2,9,"Castilla y León","HIDRAULICA",1250785.6368799999]
[2016,2,8,"Cataluña","TURBINACIÓN BOMBEO",40108.768609999999]
[2016,2,8,"Cataluña","NUCLEAR",1801311.345]
[2016,2,8,"Cataluña","RESIDUOS NO RENOVABLES",10172.277]
[2016,2,4,"C. Valenciana","HIDRAULICA",29573.759999999998]
[2016,2,4,"C. Valenciana","SOLAR FOTOVOLTAICO",34427.387999999999]
[2016,2,2,"Extremadura","NUCLEAR",818294.30799999996]
[2016,2,15,"Galicia","TURBINACIÓN BOMBEO",4618.1170000000002]
[2016,2,15,"Galicia","CARBON",498688.87]
[2016,2,6,"Madrid","OTRAS RENOVABLES",10068.947]
[2016,2,19,"Melilla","FUEL + GAS",15287.977000000001]
[2016,2,19,"Melilla","RESIDUOS RENOVABLES",413.23649999999998]
[2016,2,3,"Murcia","SALDO INTERCAMBIOS",452191.39399999997]
[2016,2,10,"Navarra","Generación",422322.05599999998]
[2016,2,11,"País Vasco","EOLICA",31409.687999999998]
[2016,2,12,"La Rioja","HIDRAULICA",14646.757]
[2016,2,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",147243.027]
[2016,3,1,"Andalucía","SOLAR FOTOVOLTAICO",144283.31899999999]
[2016,3,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",3255783.6340000001]
[2016,3,7,"Aragón","CARBON",41375.949000000001]
[2016,3,14,"Asturias","HIDRAULICA",393999.04379999998]
[2016,3,14,"Asturias","OTRAS RENOVABLES",22355.425999999999]
[2016,3,16,"Baleares","FUEL + GAS",90729.664999999994]
[2016,3,16,"Baleares","Generación",337281.54599999997]
[2016,3,17,"Canarias","OTRAS RENOVABLES",824.45399999999995]
[2016,3,13,"Cantabria","EOLICA",6916.2169999999996]
[2016,3,13,"Cantabria","RESIDUOS RENOVABLES",3442.527]
[2016,3,5,"Castilla la Mancha","OTRAS RENOVABLES",21518.498]
[2016,3,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",995383.41650799999]
[2016,3,9,"Castilla y León","OTRAS RENOVABLES",6491.2129999999997]
[2016,3,8,"Cataluña","TURBINACIÓN BOMBEO",30493.735408]
[2016,3,8,"Cataluña","Generación",3849074.7710000002]
[2016,3,4,"C. Valenciana","HIDRAULICA",32574.325000000001]
[2016,3,4,"C. Valenciana","RESIDUOS NO RENOVABLES",35994.190999999999]
[2016,3,4,"C. Valenciana","DEMANDA TRANSPORTE (B.C.)",2235567.341]
[2016,3,2,"Extremadura","SOLAR TERMICA",141010.22099999999]
[2016,3,15,"Galicia","TURBINACIÓN BOMBEO",5456.2759999999998]
[2016,3,15,"Galicia","Generación",3023290.5440000002]
[2016,3,6,"Madrid","RESIDUOS RENOVABLES",4725.9245000000001]
[2016,3,19,"Melilla","SOLAR FOTOVOLTAICO",8.4860000000000007]
[2016,3,3,"Murcia","SOLAR FOTOVOLTAICO",68646.063999999998]
[2016,3,10,"Navarra","OTRAS RENOVABLES",25757.439999999999]
[2016,3,10,"Navarra","SALDO INTERCAMBIOS",-103738.136]
[2016,3,11,"País Vasco","OTRAS RENOVABLES",1128.3409999999999]
[2016,3,12,"La Rioja","CICLO COMBINADO",19332.345000000001]
[2016,4,1,"Andalucía","HIDRAULICA",47681.670680000003]
[2016,4,1,"Andalucía","RESIDUOS NO RENOVABLES",3955.34]
[2016,4,7,"Aragón","HIDRAULICA",435214.37699999998]
[2016,4,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",848872.005]
[2016,4,14,"Asturias","TURBINACIÓN BOMBEO",4089.7248]
[2016,4,14,"Asturias","Generación",733732.05299999996]
[2016,4,16,"Baleares","EOLICA",665.37599999999998]
[2016,4,16,"Baleares","SALDO INTERCAMBIOS",86955.767999999996]
[2016,4,17,"Canarias","DEMANDA TRANSPORTE (B.C.)",688809.85900000005]
[2016,4,13,"Cantabria","SALDO INTERCAMBIOS",259109.62400000001]
[2016,4,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",368081.739]
[2016,4,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",931809.60509600001]
[2016,4,9,"Castilla y León","COGENERACION Y RESTO",157137.66200000001]
[2016,4,9,"Castilla y León","Generación",3310828.912]
[2016,4,8,"Cataluña","RESIDUOS RENOVABLES",4923.7169999999996]
[2016,4,18,"Ceuta","DEMANDA TRANSPORTE (B.C.)",16286.124]
[2016,4,4,"C. Valenciana","FUEL + GAS",0]
[2016,4,4,"C. Valenciana","SALDO INTERCAMBIOS",631553.11199999996]
[2016,4,2,"Extremadura","OTRAS RENOVABLES",1638.78]
[2016,4,15,"Galicia","TURBINACIÓN BOMBEO",4535.3140000000003]
[2016,4,15,"Galicia","RESIDUOS NO RENOVABLES",8212.89]
[2016,4,15,"Galicia","CONSUMO EN BOMBEO",-11907.81]
[2016,4,19,"Melilla","FUEL + GAS",14772.218000000001]
[2016,4,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",15680.552]
[2016,4,3,"Murcia","SALDO INTERCAMBIOS",439640.13900000002]
[2016,4,10,"Navarra","Generación",482452.36900000001]
[2016,4,11,"País Vasco","COGENERACION Y RESTO",167004.402]
[2016,4,12,"La Rioja","HIDRAULICA",20876.017]
[2016,5,1,"Andalucía","CARBON",491563.14299999998]
[2016,5,1,"Andalucía","COGENERACION Y RESTO",422778.071]
[2016,5,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",2996245.4210000001]
[2016,5,7,"Aragón","SOLAR FOTOVOLTAICO",33236.749000000003]
[2016,5,14,"Asturias","HIDRAULICA",207431.04879999999]
[2016,5,14,"Asturias","Generación",551923.98499999999]
[2016,5,16,"Baleares","SOLAR FOTOVOLTAICO",12590.581]
[2016,5,16,"Baleares","Generación",365860.34700000001]
[2016,5,13,"Cantabria","HIDRAULICA",30930.127]
[2016,5,13,"Cantabria","COGENERACION Y RESTO",53411.669000000002]
[2016,5,13,"Cantabria","CONSUMO EN BOMBEO",-59342.599000000002]
[2016,5,5,"Castilla la Mancha","OTRAS RENOVABLES",21744.904999999999]
[2016,5,9,"Castilla y León","TURBINACIÓN BOMBEO",17212.959709999999]
[2016,5,9,"Castilla y León","Generación",2911781.9169999999]
[2016,5,8,"Cataluña","EOLICA",295098.84700000001]
[2016,5,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",3720237.4810000001]
[2016,5,4,"C. Valenciana","HIDRAULICA",57071.927000000003]
[2016,5,4,"C. Valenciana","EOLICA",193005.26699999999]
[2016,5,4,"C. Valenciana","DEMANDA TRANSPORTE (B.C.)",2096305.4]
[2016,5,2,"Extremadura","Generación",2289547.4410000001]
[2016,5,15,"Galicia","EOLICA",450100.64199999999]
[2016,5,15,"Galicia","Generación",2041507.379]
[2016,5,6,"Madrid","SALDO INTERCAMBIOS",2053814.2409999999]
[2016,5,19,"Melilla","SOLAR FOTOVOLTAICO",8.57]
[2016,5,3,"Murcia","SOLAR FOTOVOLTAICO",79748.131999999998]
[2016,5,3,"Murcia","DEMANDA TRANSPORTE (B.C.)",708158.36199999996]
[2016,5,10,"Navarra","SALDO INTERCAMBIOS",-42115.006000000001]
[2016,5,11,"País Vasco","RESIDUOS NO RENOVABLES",23196.174500000001]
[2016,5,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",136981.50099999999]
[2016,6,1,"Andalucía","HIDRAULICA",95404.425168000002]
[2016,6,1,"Andalucía","SALDO INTERCAMBIOS",291071.01500000001]
[2016,6,7,"Aragón","COGENERACION Y RESTO",215076.30300000001]
[2016,6,14,"Asturias","CARBON",478210.67300000001]
[2016,6,14,"Asturias","RESIDUOS NO RENOVABLES",43051.807000000001]
[2016,6,16,"Baleares","EOLICA",238.917]
[2016,6,16,"Baleares","COGENERACION Y RESTO",3355.2379999999998]
[2016,6,17,"Canarias","SOLAR FOTOVOLTAICO",29413.995999999999]
[2016,6,13,"Cantabria","EOLICA",2766.5529999999999]
[2016,6,13,"Cantabria","SALDO INTERCAMBIOS",234563.478]
[2016,6,5,"Castilla la Mancha","SOLAR TERMICA",120466.757]
[2016,6,9,"Castilla y León","NUCLEAR",-1381.482]
[2016,6,9,"Castilla y León","COGENERACION Y RESTO",160729.266]
[2016,6,9,"Castilla y León","DEMANDA TRANSPORTE (B.C.)",1117194.6189999999]
[2016,6,8,"Cataluña","CONSUMO EN BOMBEO",-9065.4159999999993]
[2016,6,18,"Ceuta","DEMANDA TRANSPORTE (B.C.)",16942.707999999999]
[2016,6,4,"C. Valenciana","SOLAR FOTOVOLTAICO",58197.112999999998]
[2016,6,4,"C. Valenciana","SALDO INTERCAMBIOS",712622.70600000001]
[2016,6,2,"Extremadura","CONSUMO EN BOMBEO",-2246.69]
[2016,6,15,"Galicia","EOLICA",400766.326]
[2016,6,15,"Galicia","RESIDUOS NO RENOVABLES",14807.309499999999]
[2016,6,6,"Madrid","HIDRAULICA",14672.874]
[2016,6,19,"Melilla","FUEL + GAS",16492.816999999999]
[2016,6,3,"Murcia","EOLICA",27530.983]
[2016,6,10,"Navarra","CICLO COMBINADO",71272.451000000001]
[2016,6,10,"Navarra","Generación",436738.91700000002]
[2016,6,11,"País Vasco","Generación",460664.299]
[2016,6,12,"La Rioja","SOLAR FOTOVOLTAICO",15484.171]
[2016,6,12,"La Rioja","Generación",206433.973]
[2016,7,1,"Andalucía","COGENERACION Y RESTO",436460.76899999997]
[2016,7,7,"Aragón","HIDRAULICA",256414.17]
[2016,7,7,"Aragón","RESIDUOS NO RENOVABLES",34029.947999999997]
[2016,7,14,"Asturias","CICLO COMBINADO",-1055.27]
[2016,7,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",875897.48100000003]
[2016,7,16,"Baleares","SOLAR FOTOVOLTAICO",13847.847]
[2016,7,17,"Canarias","EOLICA",56791.595000000001]
[2016,7,17,"Canarias","OTRAS RENOVABLES",761.14599999999996]
[2016,7,13,"Cantabria","COGENERACION Y RESTO",71958.904999999999]
[2016,7,5,"Castilla la Mancha","HIDRAULICA",65038.95]
[2016,7,5,"Castilla la Mancha","OTRAS RENOVABLES",20895.091]
[2016,7,9,"Castilla y León","EOLICA",721956.95600000001]
[2016,7,9,"Castilla y León","Generación",2057232.571]
[2016,7,8,"Cataluña","EOLICA",197855.13099999999]
[2016,7,18,"Ceuta","DEMANDA TRANSPORTE (B.C.)",18292.976999999999]
[2016,7,4,"C. Valenciana","HIDRAULICA",97880.653000000006]
[2016,7,4,"C. Valenciana","OTRAS RENOVABLES",3373.1930000000002]
[2016,7,2,"Extremadura","COGENERACION Y RESTO",4616.6130000000003]
[2016,7,2,"Extremadura","Generación",2247026.051]
[2016,7,15,"Galicia","COGENERACION Y RESTO",236419.76]
[2016,7,6,"Madrid","COGENERACION Y RESTO",61409.235000000001]
[2016,7,19,"Melilla","SOLAR FOTOVOLTAICO",7.0369999999999999]
[2016,7,3,"Murcia","EOLICA",21180.416000000001]
[2016,7,10,"Navarra","HIDRAULICA",15163.288]
[2016,7,10,"Navarra","EOLICA",250972.83600000001]
[2016,7,11,"País Vasco","COGENERACION Y RESTO",174656.736]
[2016,7,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1233427.7050000001]
[2016,7,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",146753.31899999999]
[2016,8,1,"Andalucía","OTRAS RENOVABLES",132821.70800000001]
[2016,8,7,"Aragón","TURBINACIÓN BOMBEO",10607.725]
[2016,8,7,"Aragón","COGENERACION Y RESTO",210661.046]
[2016,8,7,"Aragón","CONSUMO EN BOMBEO",-11628.504999999999]
[2016,8,14,"Asturias","SALDO INTERCAMBIOS",-144512.144]
[2016,8,16,"Baleares","EOLICA",478.178]
[2016,8,16,"Baleares","Generación",497946.65700000001]
[2016,8,17,"Canarias","SOLAR FOTOVOLTAICO",27398.406999999999]
[2016,8,13,"Cantabria","COGENERACION Y RESTO",65945.864000000001]
[2016,8,5,"Castilla la Mancha","TURBINACIÓN BOMBEO",65.73]
[2016,8,5,"Castilla la Mancha","SOLAR TERMICA",117280.984]
[2016,8,5,"Castilla la Mancha","CONSUMO EN BOMBEO",2084.121224]
[2016,8,9,"Castilla y León","SALDO INTERCAMBIOS",-1090758.612]
[2016,8,8,"Cataluña","NUCLEAR",2197420.1770000001]
[2016,8,8,"Cataluña","CONSUMO EN BOMBEO",-8601.5380000000005]
[2016,8,18,"Ceuta","DEMANDA TRANSPORTE (B.C.)",19186.116000000002]
[2016,8,4,"C. Valenciana","COGENERACION Y RESTO",97890.028999999995]
[2016,8,2,"Extremadura","TURBINACIÓN BOMBEO",3.39968]
[2016,8,15,"Galicia","HIDRAULICA",294514.69300000003]
[2016,8,15,"Galicia","EOLICA",511617.26400000002]
[2016,8,15,"Galicia","RESIDUOS NO RENOVABLES",14831.127500000001]
[2016,8,6,"Madrid","COGENERACION Y RESTO",63714.108]
[2016,8,19,"Melilla","RESIDUOS NO RENOVABLES",402.67500000000001]
[2016,8,3,"Murcia","OTRAS RENOVABLES",4574.9449999999997]
[2016,8,10,"Navarra","CICLO COMBINADO",175312.13699999999]
[2016,8,11,"País Vasco","SOLAR FOTOVOLTAICO",3854.5369999999998]
[2016,8,11,"País Vasco","RESIDUOS RENOVABLES",24938.885999999999]
[2016,8,12,"La Rioja","SOLAR FOTOVOLTAICO",16503.132000000001]
[2016,9,1,"Andalucía","HIDRAULICA",67273.578160000005]
[2016,9,1,"Andalucía","COGENERACION Y RESTO",422684.62300000002]
[2016,9,7,"Aragón","CICLO COMBINADO",1782.3320000000001]
[2016,9,7,"Aragón","RESIDUOS NO RENOVABLES",31431.064999999999]
[2016,9,14,"Asturias","CICLO COMBINADO",4403.5600000000004]
[2016,9,16,"Baleares","CICLO COMBINADO",26581.525000000001]
[2016,9,16,"Baleares","SOLAR FOTOVOLTAICO",10357.047]
[2016,9,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",569439.125]
[2016,9,13,"Cantabria","OTRAS RENOVABLES",6967.59]
[2016,9,13,"Cantabria","COGENERACION Y RESTO",68216.364000000001]
[2016,9,5,"Castilla la Mancha","CICLO COMBINADO",47693.338000000003]
[2016,9,9,"Castilla y León","TURBINACIÓN BOMBEO",10076.18355]
[2016,9,9,"Castilla y León","COGENERACION Y RESTO",154164.90900000001]
[2016,9,8,"Cataluña","CICLO COMBINADO",535883.98300000001]
[2016,9,8,"Cataluña","Generación",3514019.3149999999]
[2016,9,8,"Cataluña","CONSUMO EN BOMBEO",-5487.7659999999996]
[2016,9,4,"C. Valenciana","SOLAR TERMICA",9610.1640000000007]
[2016,9,4,"C. Valenciana","Generación",1626765.8759999999]
[2016,9,2,"Extremadura","NUCLEAR",1399925.5330000001]
[2016,9,15,"Galicia","CICLO COMBINADO",19118.008000000002]
[2016,9,15,"Galicia","Generación",2177904.2140000002]
[2016,9,6,"Madrid","COGENERACION Y RESTO",58808.421999999999]
[2016,9,19,"Melilla","Generación",18705.204000000002]
[2016,9,3,"Murcia","OTRAS RENOVABLES",4278.6369999999997]
[2016,9,10,"Navarra","HIDRAULICA",12960.721]
[2016,9,10,"Navarra","COGENERACION Y RESTO",73130.629000000001]
[2016,9,11,"País Vasco","COGENERACION Y RESTO",150271.68599999999]
[2016,9,12,"La Rioja","EOLICA",52191.964]
[2016,10,1,"Andalucía","CARBON",625027.76399999997]
[2016,10,1,"Andalucía","OTRAS RENOVABLES",121001.533]
[2016,10,7,"Aragón","EOLICA",200126.788]
[2016,10,7,"Aragón","CONSUMO EN BOMBEO",-15510.413]
[2016,10,14,"Asturias","HIDRAULICA",45551.121800000001]
[2016,10,14,"Asturias","SALDO INTERCAMBIOS",78398.316999999995]
[2016,10,16,"Baleares","EOLICA",292.35500000000002]
[2016,10,17,"Canarias","HIDRAULICA",269.73399999999998]
[2016,10,17,"Canarias","DEMANDA TRANSPORTE (B.C.)",761196.74399999995]
[2016,10,13,"Cantabria","Generación",152392.02600000001]
[2016,10,5,"Castilla la Mancha","TURBINACIÓN BOMBEO",1153.72]
[2016,10,5,"Castilla la Mancha","Generación",1466129.794]
[2016,10,9,"Castilla y León","HIDRAULICA",658743.30553999997]
[2016,10,9,"Castilla y León","SALDO INTERCAMBIOS",-1661545.0589999999]
[2016,10,8,"Cataluña","SOLAR FOTOVOLTAICO",24802.3]
[2016,10,8,"Cataluña","CONSUMO EN BOMBEO",-12633.656999999999]
[2016,10,4,"C. Valenciana","NUCLEAR",768764.304]
[2016,10,4,"C. Valenciana","CONSUMO EN BOMBEO",-123719.65300000001]
[2016,10,2,"Extremadura","TURBINACIÓN BOMBEO",443.57639999999998]
[2016,10,2,"Extremadura","COGENERACION Y RESTO",4542.0969999999998]
[2016,10,15,"Galicia","EOLICA",410274.50699999998]
[2016,10,15,"Galicia","SALDO INTERCAMBIOS",-862016.03200000001]
[2016,10,6,"Madrid","RESIDUOS RENOVABLES",5313.6194999999998]
[2016,10,19,"Melilla","RESIDUOS NO RENOVABLES",504.35050000000001]
[2016,10,3,"Murcia","SALDO INTERCAMBIOS",328355.35399999999]
[2016,10,10,"Navarra","CICLO COMBINADO",138986.10999999999]
[2016,10,11,"País Vasco","RESIDUOS RENOVABLES",21183.342000000001]
[2016,10,12,"La Rioja","EOLICA",40524.067999999999]
[2016,10,12,"La Rioja","SOLAR FOTOVOLTAICO",10778.915999999999]
[2016,11,1,"Andalucía","CICLO COMBINADO",776034.13100000005]
[2016,11,7,"Aragón","TURBINACIÓN BOMBEO",17069.925999999999]
[2016,11,7,"Aragón","OTRAS RENOVABLES",3537.5830000000001]
[2016,11,14,"Asturias","CARBON",827558.48400000005]
[2016,11,14,"Asturias","CONSUMO EN BOMBEO",-1547.338]
[2016,11,16,"Baleares","OTRAS RENOVABLES",138.80699999999999]
[2016,11,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",384773.38199999998]
[2016,11,17,"Canarias","CICLO COMBINADO",302452.26799999998]
[2016,11,13,"Cantabria","HIDRAULICA",11314.981]
[2016,11,5,"Castilla la Mancha","HIDRAULICA",60095.728999999999]
[2016,11,5,"Castilla la Mancha","SOLAR TERMICA",16833.411]
[2016,11,9,"Castilla y León","TURBINACIÓN BOMBEO",31584.563030000001]
[2016,11,9,"Castilla y León","SALDO INTERCAMBIOS",-1720570.203]
[2016,11,8,"Cataluña","SOLAR TERMICA",3315.3069999999998]
[2016,11,8,"Cataluña","Generación",3180226.6150000002]
[2016,11,18,"Ceuta","FUEL + GAS",17454.722000000002]
[2016,11,4,"C. Valenciana","RESIDUOS NO RENOVABLES",13765.121999999999]
[2016,11,4,"C. Valenciana","DEMANDA TRANSPORTE (B.C.)",2162531.048]
[2016,11,2,"Extremadura","SALDO INTERCAMBIOS",-696219.31299999997]
[2016,11,15,"Galicia","CICLO COMBINADO",129943.224]
[2016,11,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1705791.2420000001]
[2016,11,6,"Madrid","Generación",96654.445999999996]
[2016,11,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2418943.6370000001]
[2016,11,3,"Murcia","OTRAS RENOVABLES",4749.42]
[2016,11,10,"Navarra","HIDRAULICA",31617.517]
[2016,11,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",430895.96600000001]
[2016,11,11,"País Vasco","Generación",656487.51100000006]
[2016,11,12,"La Rioja","COGENERACION Y RESTO",6356.4070000000002]
[2016,12,1,"Andalucía","CARBON",800723.02099999995]
[2016,12,1,"Andalucía","Generación",2863942.2069999999]
[2016,12,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",3395358.9580000001]
[2016,12,7,"Aragón","CONSUMO EN BOMBEO",-28761.173999999999]
[2016,12,14,"Asturias","CICLO COMBINADO",71699.896999999997]
[2016,12,14,"Asturias","SALDO INTERCAMBIOS",-614619.58200000005]
[2016,12,16,"Baleares","COGENERACION Y RESTO",2672.21]
[2016,12,17,"Canarias","HIDROEÓLICA",1012.663]
[2016,12,17,"Canarias","DEMANDA TRANSPORTE (B.C.)",743769.348]
[2016,12,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",344775.11200000002]
[2016,12,5,"Castilla la Mancha","TURBINACIÓN BOMBEO",3226.17]
[2016,12,5,"Castilla la Mancha","COGENERACION Y RESTO",92679.993000000002]
[2016,12,9,"Castilla y León","NUCLEAR",-1790.463]
[2016,12,9,"Castilla y León","SALDO INTERCAMBIOS",-1394089.7949999999]
[2016,12,8,"Cataluña","COGENERACION Y RESTO",414158.42]
[2016,12,8,"Cataluña","CONSUMO EN BOMBEO",-14065.117]
[2016,12,4,"C. Valenciana","SOLAR TERMICA",1648.6849999999999]
[2016,12,2,"Extremadura","HIDRAULICA",213890.009872]
[2016,12,2,"Extremadura","TURBINACIÓN BOMBEO",6288.5881280000003]
[2016,12,2,"Extremadura","SALDO INTERCAMBIOS",-983162.98899999994]
[2016,12,15,"Galicia","CONSUMO EN BOMBEO",-10084.620000000001]
[2016,12,6,"Madrid","SOLAR FOTOVOLTAICO",3897.7640000000001]
[2016,12,6,"Madrid","SALDO INTERCAMBIOS",2460660.9700000002]
[2016,12,3,"Murcia","SOLAR TERMICA",858.83699999999999]
[2016,12,10,"Navarra","CICLO COMBINADO",181336.353]
[2016,12,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",403977.82]
[2016,12,11,"País Vasco","CICLO COMBINADO",216133.329]
[2016,12,11,"País Vasco","SALDO INTERCAMBIOS",826466.06099999999]
[2017,1,1,"Andalucía","TURBINACIÓN BOMBEO",20446.636623999999]
[2017,1,1,"Andalucía","SOLAR TERMICA",71769.210999999996]
[2017,1,7,"Aragón","TURBINACIÓN BOMBEO",18309.886999999999]
[2017,1,7,"Aragón","Generación",1689971.8459999999]
[2017,1,14,"Asturias","SOLAR FOTOVOLTAICO",26.577000000000002]
[2017,1,14,"Asturias","CONSUMO EN BOMBEO",-1887.384]
[2017,1,16,"Baleares","CARBON",221058.17300000001]
[2017,1,17,"Canarias","CICLO COMBINADO",280539.103]
[2017,1,17,"Canarias","SOLAR FOTOVOLTAICO",18013.852999999999]
[2017,1,13,"Cantabria","RESIDUOS NO RENOVABLES",3215.558]
[2017,1,5,"Castilla la Mancha","HIDRAULICA",37808.44]
[2017,1,5,"Castilla la Mancha","Generación",2030336.61]
[2017,1,9,"Castilla y León","EOLICA",1058838.44]
[2017,1,8,"Cataluña","TURBINACIÓN BOMBEO",15297.049693999999]
[2017,1,8,"Cataluña","SOLAR TERMICA",6716.683]
[2017,1,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",4327311.2740000002]
[2017,1,4,"C. Valenciana","HIDRAULICA",28199.751]
[2017,1,4,"C. Valenciana","RESIDUOS NO RENOVABLES",4414.4740000000002]
[2017,1,2,"Extremadura","NUCLEAR",1499796.27]
[2017,1,2,"Extremadura","SALDO INTERCAMBIOS",-1443166.041]
[2017,1,15,"Galicia","OTRAS RENOVABLES",22139.052]
[2017,1,6,"Madrid","OTRAS RENOVABLES",14179.16]
[2017,1,6,"Madrid","Generación",106669.515]
[2017,1,19,"Melilla","RESIDUOS RENOVABLES",452.02]
[2017,1,3,"Murcia","OTRAS RENOVABLES",4567.8879999999999]
[2017,1,10,"Navarra","SOLAR FOTOVOLTAICO",16343.186]
[2017,1,11,"País Vasco","EOLICA",37011.942000000003]
[2017,1,11,"País Vasco","Generación",538629.89800000004]
[2017,1,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",157450.391]
[2017,2,1,"Andalucía","CARBON",592198.80099999998]
[2017,2,1,"Andalucía","Generación",2256374.807]
[2017,2,7,"Aragón","CARBON",372143.66499999998]
[2017,2,7,"Aragón","CONSUMO EN BOMBEO",-37624.25]
[2017,2,14,"Asturias","OTRAS RENOVABLES",21118.201000000001]
[2017,2,14,"Asturias","SALDO INTERCAMBIOS",-456332.62300000002]
[2017,2,16,"Baleares","SALDO INTERCAMBIOS",64562.012000000002]
[2017,2,17,"Canarias","HIDROEÓLICA",1435.85]
[2017,2,17,"Canarias","DEMANDA TRANSPORTE (B.C.)",665204.17599999998]
[2017,2,13,"Cantabria","RESIDUOS RENOVABLES",556.57249999999999]
[2017,2,5,"Castilla la Mancha","COGENERACION Y RESTO",88053.993000000002]
[2017,2,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-1056410.3089999999]
[2017,2,9,"Castilla y León","SOLAR FOTOVOLTAICO",49207.014000000003]
[2017,2,8,"Cataluña","SOLAR FOTOVOLTAICO",22714.911]
[2017,2,8,"Cataluña","Generación",3473224.4309999999]
[2017,2,4,"C. Valenciana","TURBINACIÓN BOMBEO",93973.107999999993]
[2017,2,4,"C. Valenciana","RESIDUOS NO RENOVABLES",6850.9489999999996]
[2017,2,4,"C. Valenciana","Generación",1474171.689]
[2017,2,2,"Extremadura","CONSUMO EN BOMBEO",-14676.164000000001]
[2017,2,15,"Galicia","TURBINACIÓN BOMBEO",1955.758]
[2017,2,15,"Galicia","COGENERACION Y RESTO",223870.42499999999]
[2017,2,6,"Madrid","RESIDUOS RENOVABLES",3248.8114999999998]
[2017,2,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",15602.088]
[2017,2,3,"Murcia","SOLAR TERMICA",954.99699999999996]
[2017,2,10,"Navarra","OTRAS RENOVABLES",24248.537]
[2017,2,11,"País Vasco","EOLICA",31693.136999999999]
[2017,2,11,"País Vasco","OTRAS RENOVABLES",1728.5540000000001]
[2017,2,12,"La Rioja","COGENERACION Y RESTO",6364.5079999999998]
[2017,3,1,"Andalucía","TURBINACIÓN BOMBEO",19305.746272]
[2017,3,1,"Andalucía","RESIDUOS NO RENOVABLES",25767.348999999998]
[2017,3,7,"Aragón","EOLICA",337962.85700000002]
[2017,3,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",899937.22600000002]
[2017,3,14,"Asturias","SOLAR FOTOVOLTAICO",51.491999999999997]
[2017,3,16,"Baleares","CARBON",177467.58100000001]
[2017,3,16,"Baleares","EOLICA",227.13499999999999]
[2017,3,17,"Canarias","CICLO COMBINADO",249097.16699999999]
[2017,3,17,"Canarias","DEMANDA TRANSPORTE (B.C.)",736714.90300000005]
[2017,3,13,"Cantabria","RESIDUOS NO RENOVABLES",2627.3155000000002]
[2017,3,5,"Castilla la Mancha","CICLO COMBINADO",56396.362999999998]
[2017,3,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",951735.68283399998]
[2017,3,9,"Castilla y León","EOLICA",1100376.868]
[2017,3,9,"Castilla y León","Generación",2136804.0490000001]
[2017,3,8,"Cataluña","SOLAR TERMICA",6883.4989999999998]
[2017,3,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",3973841.6379999998]
[2017,3,4,"C. Valenciana","FUEL + GAS",1E-3]
[2017,3,4,"C. Valenciana","RESIDUOS NO RENOVABLES",2626.3780000000002]
[2017,3,2,"Extremadura","OTRAS RENOVABLES",8940.4030000000002]
[2017,3,2,"Extremadura","SALDO INTERCAMBIOS",-1547093.9839999999]
[2017,3,15,"Galicia","OTRAS RENOVABLES",13500.887000000001]
[2017,3,15,"Galicia","CONSUMO EN BOMBEO",-18304.990000000002]
[2017,3,6,"Madrid","Generación",114549.13800000001]
[2017,3,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",16479.364000000001]
[2017,3,3,"Murcia","OTRAS RENOVABLES",5066.5630000000001]
[2017,3,10,"Navarra","Generación",466580.65899999999]
[2017,3,11,"País Vasco","SOLAR FOTOVOLTAICO",2758.076]
[2017,3,11,"País Vasco","Generación",401527.33600000001]
[2017,4,1,"Andalucía","CARBON",792395.21100000001]
[2017,4,1,"Andalucía","RESIDUOS NO RENOVABLES",25513.88]
[2017,4,1,"Andalucía","CONSUMO EN BOMBEO",-22626.707999999999]
[2017,4,7,"Aragón","SOLAR FOTOVOLTAICO",33453.364999999998]
[2017,4,14,"Asturias","EOLICA",78391.491999999998]
[2017,4,14,"Asturias","Generación",728164.81799999997]
[2017,4,16,"Baleares","OTRAS RENOVABLES",198.49]
[2017,4,17,"Canarias","FUEL + GAS",440844.21500000003]
[2017,4,17,"Canarias","HIDROEÓLICA",968.50400000000002]
[2017,4,13,"Cantabria","RESIDUOS RENOVABLES",3442.5394999999999]
[2017,4,13,"Cantabria","CONSUMO EN BOMBEO",-66494.59]
[2017,4,5,"Castilla la Mancha","EOLICA",586077.13100000005]
[2017,4,9,"Castilla y León","TURBINACIÓN BOMBEO",32661.691320000002]
[2017,4,8,"Cataluña","HIDRAULICA",454565.57095600001]
[2017,4,8,"Cataluña","SOLAR FOTOVOLTAICO",44661.091]
[2017,4,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",3563429.5860000001]
[2017,4,4,"C. Valenciana","CICLO COMBINADO",261070.8]
[2017,4,4,"C. Valenciana","EOLICA",135272.69099999999]
[2017,4,2,"Extremadura","SOLAR FOTOVOLTAICO",110614.13]
[2017,4,15,"Galicia","HIDRAULICA",271858.76199999999]
[2017,4,15,"Galicia","EOLICA",624386.66399999999]
[2017,4,6,"Madrid","HIDRAULICA",11697.665999999999]
[2017,4,6,"Madrid","SALDO INTERCAMBIOS",1952567.2180000001]
[2017,4,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",15082.279]
[2017,4,3,"Murcia","Generación",382303.60100000002]
[2017,4,3,"Murcia","DEMANDA TRANSPORTE (B.C.)",705583.69299999997]
[2017,4,11,"País Vasco","EOLICA",27281.214]
[2017,4,11,"País Vasco","RESIDUOS NO RENOVABLES",30046.285]
[2017,4,12,"La Rioja","COGENERACION Y RESTO",6525.3779999999997]
[2017,5,1,"Andalucía","EOLICA",719687.60100000002]
[2017,5,1,"Andalucía","SALDO INTERCAMBIOS",-48760.298999999999]
[2017,5,7,"Aragón","EOLICA",241108.103]
[2017,5,14,"Asturias","CARBON",955046.49]
[2017,5,14,"Asturias","SOLAR FOTOVOLTAICO",73.263000000000005]
[2017,5,16,"Baleares","CARBON",224056.82699999999]
[2017,5,16,"Baleares","COGENERACION Y RESTO",2017.1679999999999]
[2017,5,17,"Canarias","CICLO COMBINADO",253928.91200000001]
[2017,5,13,"Cantabria","EOLICA",5754.835]
[2017,5,13,"Cantabria","RESIDUOS NO RENOVABLES",3347.9765000000002]
[2017,5,5,"Castilla la Mancha","CICLO COMBINADO",97720.91]
[2017,5,9,"Castilla y León","NUCLEAR",-1465.1110000000001]
[2017,5,9,"Castilla y León","EOLICA",782901.78599999996]
[2017,5,9,"Castilla y León","DEMANDA TRANSPORTE (B.C.)",1135618.5179999999]
[2017,5,8,"Cataluña","SOLAR TERMICA",10174.121999999999]
[2017,5,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",3864243.986]
[2017,5,4,"C. Valenciana","SOLAR FOTOVOLTAICO",59757.904999999999]
[2017,5,4,"C. Valenciana","RESIDUOS NO RENOVABLES",4592.4589999999998]
[2017,5,2,"Extremadura","CONSUMO EN BOMBEO",-3612.54]
[2017,5,15,"Galicia","SOLAR FOTOVOLTAICO",2102.4740000000002]
[2017,5,15,"Galicia","OTRAS RENOVABLES",23641.337]
[2017,5,6,"Madrid","SOLAR FOTOVOLTAICO",9712.9930000000004]
[2017,5,19,"Melilla","Generación",16451.756000000001]
[2017,5,3,"Murcia","EOLICA",22203.643]
[2017,5,3,"Murcia","SALDO INTERCAMBIOS",361437.587]
[2017,5,11,"País Vasco","HIDRAULICA",12906.862999999999]
[2017,5,11,"País Vasco","SOLAR FOTOVOLTAICO",3769.72]
[2017,5,12,"La Rioja","OTRAS RENOVABLES",968.93100000000004]
[2017,5,12,"La Rioja","Generación",183210.08600000001]
[2017,6,1,"Andalucía","SOLAR FOTOVOLTAICO",164867.723]
[2017,6,7,"Aragón","HIDRAULICA",295282.68599999999]
[2017,6,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",918193.98899999994]
[2017,6,14,"Asturias","EOLICA",51154.249000000003]
[2017,6,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",844803.60699999996]
[2017,6,16,"Baleares","RESIDUOS NO RENOVABLES",14046.6855]
[2017,6,17,"Canarias","EOLICA",40162.351999999999]
[2017,6,13,"Cantabria","TURBINACIÓN BOMBEO",20083.550999999999]
[2017,6,13,"Cantabria","CONSUMO EN BOMBEO",-32294.720000000001]
[2017,6,5,"Castilla la Mancha","HIDRAULICA",20841.274000000001]
[2017,6,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-717503.65099999995]
[2017,6,9,"Castilla y León","EOLICA",723752.99300000002]
[2017,6,8,"Cataluña","HIDRAULICA",431167.39831800002]
[2017,6,8,"Cataluña","COGENERACION Y RESTO",421478.30800000002]
[2017,6,18,"Ceuta","DEMANDA TRANSPORTE (B.C.)",17170.856]
[2017,6,4,"C. Valenciana","CICLO COMBINADO",408196.34]
[2017,6,4,"C. Valenciana","OTRAS RENOVABLES",2701.9720000000002]
[2017,6,2,"Extremadura","SOLAR FOTOVOLTAICO",117563.099]
[2017,6,15,"Galicia","HIDRAULICA",154546.13099999999]
[2017,6,15,"Galicia","COGENERACION Y RESTO",238759.106]
[2017,6,6,"Madrid","HIDRAULICA",14446.710999999999]
[2017,6,19,"Melilla","SOLAR FOTOVOLTAICO",7.782]
[2017,6,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",18010.185000000001]
[2017,6,3,"Murcia","Generación",500980.245]
[2017,6,10,"Navarra","EOLICA",151868.633]
[2017,6,11,"País Vasco","EOLICA",19293.25]
[2017,6,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1385037.997]
[2017,6,12,"La Rioja","COGENERACION Y RESTO",4969.8109999999997]
[2017,7,1,"Andalucía","EOLICA",498082.86900000001]
[2017,7,7,"Aragón","TURBINACIÓN BOMBEO",7193.46]
[2017,7,7,"Aragón","EOLICA",387878.74699999997]
[2017,7,7,"Aragón","CONSUMO EN BOMBEO",-2448.194]
[2017,7,14,"Asturias","SOLAR FOTOVOLTAICO",64.277000000000001]
[2017,7,16,"Baleares","CARBON",273077.908]
[2017,7,16,"Baleares","Generación",522492.39600000001]
[2017,7,17,"Canarias","CICLO COMBINADO",229739.41200000001]
[2017,7,13,"Cantabria","COGENERACION Y RESTO",94066.868000000002]
[2017,7,13,"Cantabria","SALDO INTERCAMBIOS",238296.09299999999]
[2017,7,5,"Castilla la Mancha","CICLO COMBINADO",81943.760999999999]
[2017,7,5,"Castilla la Mancha","CONSUMO EN BOMBEO",-5223.165]
[2017,7,9,"Castilla y León","DEMANDA TRANSPORTE (B.C.)",1202363.06]
[2017,7,8,"Cataluña","NUCLEAR",2195830.1680000001]
[2017,7,8,"Cataluña","RESIDUOS RENOVABLES",12552.7565]
[2017,7,4,"C. Valenciana","TURBINACIÓN BOMBEO",39138.658000000003]
[2017,7,4,"C. Valenciana","EOLICA",127642.38099999999]
[2017,7,2,"Extremadura","NUCLEAR",744266.75100000005]
[2017,7,15,"Galicia","HIDRAULICA",96241.875]
[2017,7,15,"Galicia","TURBINACIÓN BOMBEO",2445.009]
[2017,7,15,"Galicia","RESIDUOS NO RENOVABLES",15409.351000000001]
[2017,7,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2509357.9479999999]
[2017,7,19,"Melilla","FUEL + GAS",18825.349999999999]
[2017,7,3,"Murcia","OTRAS RENOVABLES",4497.1139999999996]
[2017,7,10,"Navarra","COGENERACION Y RESTO",72200.197]
[2017,7,11,"País Vasco","SOLAR FOTOVOLTAICO",3647.2510000000002]
[2017,7,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1298294.2549999999]
[2017,7,12,"La Rioja","SALDO INTERCAMBIOS",-144063.05900000001]
[2017,8,1,"Andalucía","HIDRAULICA",83325.687567999994]
[2017,8,1,"Andalucía","SALDO INTERCAMBIOS",299913.82400000002]
[2017,8,7,"Aragón","CICLO COMBINADO",402278.45899999997]
[2017,8,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",902090.40700000001]
[2017,8,14,"Asturias","COGENERACION Y RESTO",31010.191999999999]
[2017,8,16,"Baleares","CICLO COMBINADO",56051.79]
[2017,8,16,"Baleares","RESIDUOS NO RENOVABLES",14325.673000000001]
[2017,8,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",706661.75199999998]
[2017,8,13,"Cantabria","TURBINACIÓN BOMBEO",28784.560000000001]
[2017,8,13,"Cantabria","CONSUMO EN BOMBEO",-47128.18]
[2017,8,5,"Castilla la Mancha","CICLO COMBINADO",156684.606]
[2017,8,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-663048.34]
[2017,8,9,"Castilla y León","COGENERACION Y RESTO",202746.59]
[2017,8,8,"Cataluña","HIDRAULICA",266007.65431000001]
[2017,8,8,"Cataluña","COGENERACION Y RESTO",407238.17700000003]
[2017,8,8,"Cataluña","CONSUMO EN BOMBEO",-5646.8879999999999]
[2017,8,4,"C. Valenciana","CICLO COMBINADO",297247.80200000003]
[2017,8,4,"C. Valenciana","Generación",1380975.66]
[2017,8,2,"Extremadura","SOLAR FOTOVOLTAICO",116028.037]
[2017,8,15,"Galicia","HIDRAULICA",140151.18700000001]
[2017,8,15,"Galicia","Generación",1870537.5360000001]
[2017,8,6,"Madrid","HIDRAULICA",9324.5110000000004]
[2017,8,19,"Melilla","Generación",20785.919999999998]
[2017,8,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",20785.919999999998]
[2017,8,3,"Murcia","Generación",545204.897]
[2017,8,10,"Navarra","COGENERACION Y RESTO",72360.902000000002]
[2017,8,11,"País Vasco","EOLICA",21595.705000000002]
[2017,8,12,"La Rioja","EOLICA",58803.733999999997]
[2017,8,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",137430.861]
[2017,9,1,"Andalucía","EOLICA",469456.09499999997]
[2017,9,7,"Aragón","EOLICA",317888.38400000002]
[2017,9,7,"Aragón","SALDO INTERCAMBIOS",-313871.35999999999]
[2017,9,14,"Asturias","HIDRAULICA",50197.261400000003]
[2017,9,14,"Asturias","RESIDUOS NO RENOVABLES",67018.762000000002]
[2017,9,16,"Baleares","SOLAR FOTOVOLTAICO",10365.357]
[2017,9,16,"Baleares","Generación",420663.30300000001]
[2017,9,13,"Cantabria","HIDRAULICA",3994.3119999999999]
[2017,9,13,"Cantabria","Generación",134422.302]
[2017,9,13,"Cantabria","SALDO INTERCAMBIOS",257478.435]
[2017,9,5,"Castilla la Mancha","SOLAR FOTOVOLTAICO",164493.57399999999]
[2017,9,9,"Castilla y León","OTRAS RENOVABLES",22789.673999999999]
[2017,9,9,"Castilla y León","COGENERACION Y RESTO",204479.91800000001]
[2017,9,8,"Cataluña","SOLAR FOTOVOLTAICO",35634.536]
[2017,9,18,"Ceuta","Generación",17176.932000000001]
[2017,9,4,"C. Valenciana","CICLO COMBINADO",337888.93]
[2017,9,4,"C. Valenciana","CONSUMO EN BOMBEO",-69059.577999999994]
[2017,9,2,"Extremadura","OTRAS RENOVABLES",22984.531999999999]
[2017,9,2,"Extremadura","COGENERACION Y RESTO",4868.5780000000004]
[2017,9,15,"Galicia","RESIDUOS RENOVABLES",11413.3845]
[2017,9,15,"Galicia","SALDO INTERCAMBIOS",-425241.40600000002]
[2017,9,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2149410.75]
[2017,9,3,"Murcia","CICLO COMBINADO",242998.03099999999]
[2017,9,3,"Murcia","SALDO INTERCAMBIOS",283532.83600000001]
[2017,9,10,"Navarra","COGENERACION Y RESTO",75701.785000000003]
[2017,9,11,"País Vasco","RESIDUOS RENOVABLES",28309.0455]
[2017,9,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1334771.5260000001]
[2017,9,12,"La Rioja","SALDO INTERCAMBIOS",-98067.601999999999]
[2017,10,1,"Andalucía","CICLO COMBINADO",822999.08200000005]
[2017,10,1,"Andalucía","SALDO INTERCAMBIOS",-85235.64]
[2017,10,7,"Aragón","OTRAS RENOVABLES",6418.049]
[2017,10,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",863713.46799999999]
[2017,10,14,"Asturias","COGENERACION Y RESTO",30435.476999999999]
[2017,10,16,"Baleares","OTRAS RENOVABLES",106.123]
[2017,10,16,"Baleares","RESIDUOS NO RENOVABLES",13982.9895]
[2017,10,17,"Canarias","CICLO COMBINADO",288990.75400000002]
[2017,10,13,"Cantabria","TURBINACIÓN BOMBEO",32420.33]
[2017,10,13,"Cantabria","CONSUMO EN BOMBEO",-56309.7]
[2017,10,5,"Castilla la Mancha","SOLAR TERMICA",54665.622000000003]
[2017,10,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-712079.01]
[2017,10,9,"Castilla y León","SALDO INTERCAMBIOS",-838543.10199999996]
[2017,10,8,"Cataluña","CICLO COMBINADO",823516.26300000004]
[2017,10,8,"Cataluña","COGENERACION Y RESTO",429536.16700000002]
[2017,10,18,"Ceuta","FUEL + GAS",15964.592000000001]
[2017,10,4,"C. Valenciana","CICLO COMBINADO",362699.84]
[2017,10,4,"C. Valenciana","DEMANDA TRANSPORTE (B.C.)",2107349.7050000001]
[2017,10,2,"Extremadura","COGENERACION Y RESTO",5404.62]
[2017,10,15,"Galicia","HIDRAULICA",107999.236]
[2017,10,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1643222.9280000001]
[2017,10,6,"Madrid","SALDO INTERCAMBIOS",2090494.1240000001]
[2017,10,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2175124.9210000001]
[2017,10,3,"Murcia","EOLICA",15212.993]
[2017,10,10,"Navarra","OTRAS RENOVABLES",23501.355]
[2017,10,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",427861.34299999999]
[2017,10,11,"País Vasco","COGENERACION Y RESTO",173123.28099999999]
[2017,10,12,"La Rioja","COGENERACION Y RESTO",7061.241]
[2017,10,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",140642.16]
[2017,11,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",3137654.62]
[2017,11,7,"Aragón","OTRAS RENOVABLES",4841.3879999999999]
[2017,11,7,"Aragón","COGENERACION Y RESTO",262199.58]
[2017,11,14,"Asturias","CICLO COMBINADO",132800.88399999999]
[2017,11,16,"Baleares","CICLO COMBINADO",60508.705999999998]
[2017,11,16,"Baleares","RESIDUOS RENOVABLES",11279.227500000001]
[2017,11,17,"Canarias","EOLICA",24032.089]
[2017,11,13,"Cantabria","SOLAR FOTOVOLTAICO",104.627]
[2017,11,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",382722.26400000002]
[2017,11,5,"Castilla la Mancha","SOLAR FOTOVOLTAICO",118551.28599999999]
[2017,11,5,"Castilla la Mancha","COGENERACION Y RESTO",97795.638000000006]
[2017,11,9,"Castilla y León","OTRAS RENOVABLES",26723.120999999999]
[2017,11,8,"Cataluña","NUCLEAR",1455435.635]
[2017,11,8,"Cataluña","COGENERACION Y RESTO",430247.55]
[2017,11,18,"Ceuta","Generación",16373.048000000001]
[2017,11,4,"C. Valenciana","SOLAR TERMICA",3537.0149999999999]
[2017,11,4,"C. Valenciana","CONSUMO EN BOMBEO",-140248.755]
[2017,11,2,"Extremadura","OTRAS RENOVABLES",22931.347000000002]
[2017,11,2,"Extremadura","SALDO INTERCAMBIOS",-1299446.1710000001]
[2017,11,15,"Galicia","RESIDUOS RENOVABLES",14791.675999999999]
[2017,11,6,"Madrid","SOLAR FOTOVOLTAICO",5489.1679999999997]
[2017,11,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2371858.1189999999]
[2017,11,3,"Murcia","CICLO COMBINADO",463143.59399999998]
[2017,11,10,"Navarra","CICLO COMBINADO",164389.03]
[2017,11,10,"Navarra","COGENERACION Y RESTO",77627.377999999997]
[2017,11,11,"País Vasco","CICLO COMBINADO",329764.15000000002]
[2017,11,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1466567.622]
[2017,11,12,"La Rioja","SALDO INTERCAMBIOS",-218124.86]
[2017,12,1,"Andalucía","SOLAR TERMICA",71281.198000000004]
[2017,12,1,"Andalucía","SALDO INTERCAMBIOS",549545.21200000006]
[2017,12,7,"Aragón","Generación",1383419.1680000001]
[2017,12,14,"Asturias","CARBON",877991.82499999995]
[2017,12,14,"Asturias","COGENERACION Y RESTO",37178.868000000002]
[2017,12,16,"Baleares","CARBON",204110.712]
[2017,12,16,"Baleares","RESIDUOS NO RENOVABLES",9981.9964999999993]
[2017,12,17,"Canarias","SOLAR FOTOVOLTAICO",17539.89]
[2017,12,13,"Cantabria","OTRAS RENOVABLES",7114.52]
[2017,12,13,"Cantabria","CONSUMO EN BOMBEO",-69265.188999999998]
[2017,12,5,"Castilla la Mancha","Generación",2190064.2179999999]
[2017,12,9,"Castilla y León","OTRAS RENOVABLES",27261.151999999998]
[2017,12,8,"Cataluña","NUCLEAR",2187001.1069999998]
[2017,12,8,"Cataluña","EOLICA",377792.79300000001]
[2017,12,18,"Ceuta","Generación",17861.952000000001]
[2017,12,4,"C. Valenciana","TURBINACIÓN BOMBEO",146536.334]
[2017,12,4,"C. Valenciana","OTRAS RENOVABLES",2864.2020000000002]
[2017,12,2,"Extremadura","SOLAR FOTOVOLTAICO",60158.419000000002]
[2017,12,2,"Extremadura","Generación",1682301.868]
[2017,12,15,"Galicia","RESIDUOS NO RENOVABLES",15964.755999999999]
[2017,12,6,"Madrid","COGENERACION Y RESTO",44279.453000000001]
[2017,12,6,"Madrid","RESIDUOS RENOVABLES",7652.6109999999999]
[2017,12,19,"Melilla","RESIDUOS NO RENOVABLES",555.05499999999995]
[2017,12,10,"Navarra","HIDRAULICA",60134.745000000003]
[2017,12,10,"Navarra","OTRAS RENOVABLES",28764.356]
[2017,12,11,"País Vasco","COGENERACION Y RESTO",180828.69200000001]
[2017,12,12,"La Rioja","EOLICA",128771.59]
[2018,1,1,"Andalucía","HIDRAULICA",23913.410472]
[2018,1,1,"Andalucía","OTRAS RENOVABLES",105111.40399999999]
[2018,1,1,"Andalucía","RESIDUOS NO RENOVABLES",26917.856]
[2018,1,7,"Aragón","COGENERACION Y RESTO",253784.96799999999]
[2018,1,14,"Asturias","CARBON",604167.96600000001]
[2018,1,14,"Asturias","COGENERACION Y RESTO",31864.028999999999]
[2018,1,16,"Baleares","EOLICA",252.64]
[2018,1,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",436553.89899999998]
[2018,1,17,"Canarias","SOLAR FOTOVOLTAICO",19072.744999999999]
[2018,1,13,"Cantabria","OTRAS RENOVABLES",7228.9409999999998]
[2018,1,13,"Cantabria","RESIDUOS NO RENOVABLES",1386.5915]
[2018,1,5,"Castilla la Mancha","SOLAR TERMICA",13418.482]
[2018,1,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",1042673.1090000001]
[2018,1,9,"Castilla y León","Generación",2245976.2140000002]
[2018,1,8,"Cataluña","EOLICA",368720.50400000002]
[2018,1,8,"Cataluña","SALDO INTERCAMBIOS",109453.98699999999]
[2018,1,4,"C. Valenciana","HIDRAULICA",21998.309000000001]
[2018,1,4,"C. Valenciana","CONSUMO EN BOMBEO",-154325.264]
[2018,1,2,"Extremadura","NUCLEAR",1501699.986]
[2018,1,2,"Extremadura","Generación",1661821.3670000001]
[2018,1,15,"Galicia","CICLO COMBINADO",9581.0869999999995]
[2018,1,15,"Galicia","Generación",2823279.8870000001]
[2018,1,6,"Madrid","Generación",77101.839000000007]
[2018,1,19,"Melilla","Generación",18185.973000000002]
[2018,1,3,"Murcia","SOLAR FOTOVOLTAICO",47139.758000000002]
[2018,1,10,"Navarra","Generación",451827.49699999997]
[2018,1,10,"Navarra","SALDO INTERCAMBIOS",-1551.4349999999999]
[2018,1,11,"País Vasco","RESIDUOS RENOVABLES",30919.723999999998]
[2018,1,12,"La Rioja","OTRAS RENOVABLES",643.39599999999996]
[2018,2,1,"Andalucía","HIDRAULICA",15087.169184]
[2018,2,1,"Andalucía","CONSUMO EN BOMBEO",-13558.061]
[2018,2,7,"Aragón","CICLO COMBINADO",-1050.5540000000001]
[2018,2,14,"Asturias","TURBINACIÓN BOMBEO",147.9436]
[2018,2,14,"Asturias","EOLICA",96537.898000000001]
[2018,2,16,"Baleares","EOLICA",324.012]
[2018,2,16,"Baleares","OTRAS RENOVABLES",166.24]
[2018,2,17,"Canarias","FUEL + GAS",400679.38400000002]
[2018,2,13,"Cantabria","TURBINACIÓN BOMBEO",27188.343000000001]
[2018,2,13,"Cantabria","RESIDUOS RENOVABLES",2620.8440000000001]
[2018,2,5,"Castilla la Mancha","SOLAR TERMICA",27973.223999999998]
[2018,2,9,"Castilla y León","TURBINACIÓN BOMBEO",17614.377887999999]
[2018,2,9,"Castilla y León","EOLICA",1011058.015]
[2018,2,9,"Castilla y León","DEMANDA TRANSPORTE (B.C.)",1198163.1410000001]
[2018,2,8,"Cataluña","SALDO INTERCAMBIOS",392226.56400000001]
[2018,2,18,"Ceuta","Generación",17099.065999999999]
[2018,2,4,"C. Valenciana","COGENERACION Y RESTO",147223.53099999999]
[2018,2,2,"Extremadura","NUCLEAR",1356972.013]
[2018,2,2,"Extremadura","CONSUMO EN BOMBEO",-1065.06]
[2018,2,15,"Galicia","SOLAR FOTOVOLTAICO",1084.7809999999999]
[2018,2,6,"Madrid","HIDRAULICA",4105.16]
[2018,2,6,"Madrid","RESIDUOS NO RENOVABLES",5498.665]
[2018,2,19,"Melilla","Generación",17029.637999999999]
[2018,2,3,"Murcia","EOLICA",53960.44]
[2018,2,10,"Navarra","EOLICA",269985.58399999997]
[2018,2,11,"País Vasco","HIDRAULICA",70052.267000000007]
[2018,2,11,"País Vasco","RESIDUOS NO RENOVABLES",45030.761500000001]
[2018,2,12,"La Rioja","OTRAS RENOVABLES",696.68200000000002]
[2018,3,1,"Andalucía","SOLAR FOTOVOLTAICO",103256.25199999999]
[2018,3,1,"Andalucía","RESIDUOS NO RENOVABLES",23892.562000000002]
[2018,3,7,"Aragón","HIDRAULICA",392250.272]
[2018,3,7,"Aragón","Generación",1287893.6140000001]
[2018,3,14,"Asturias","EOLICA",186360.36600000001]
[2018,3,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",951048.88899999997]
[2018,3,16,"Baleares","OTRAS RENOVABLES",184.16499999999999]
[2018,3,17,"Canarias","EOLICA",50516.178]
[2018,3,13,"Cantabria","TURBINACIÓN BOMBEO",46007.85]
[2018,3,13,"Cantabria","RESIDUOS RENOVABLES",3389.2824999999998]
[2018,3,5,"Castilla la Mancha","HIDRAULICA",102606.86500000001]
[2018,3,5,"Castilla la Mancha","COGENERACION Y RESTO",82844.346999999994]
[2018,3,9,"Castilla y León","SOLAR FOTOVOLTAICO",58359.512999999999]
[2018,3,8,"Cataluña","TURBINACIÓN BOMBEO",15060.858146]
[2018,3,8,"Cataluña","SOLAR TERMICA",6450.2749999999996]
[2018,3,4,"C. Valenciana","HIDRAULICA",20297.758000000002]
[2018,3,4,"C. Valenciana","EOLICA",441341.342]
[2018,3,4,"C. Valenciana","COGENERACION Y RESTO",145129.03]
[2018,3,2,"Extremadura","SOLAR TERMICA",89287.938999999998]
[2018,3,2,"Extremadura","SALDO INTERCAMBIOS",-1607471.7390000001]
[2018,3,15,"Galicia","RESIDUOS RENOVABLES",15349.592500000001]
[2018,3,6,"Madrid","SOLAR FOTOVOLTAICO",6488.24]
[2018,3,19,"Melilla","RESIDUOS RENOVABLES",524.22050000000002]
[2018,3,3,"Murcia","HIDRAULICA",1944.8710000000001]
[2018,3,10,"Navarra","EOLICA",246541.36]
[2018,3,10,"Navarra","SOLAR FOTOVOLTAICO",22338.901000000002]
[2018,3,11,"País Vasco","SOLAR FOTOVOLTAICO",2299.6109999999999]
[2018,3,12,"La Rioja","HIDRAULICA",19879.848000000002]
[2018,3,12,"La Rioja","Generación",173923.12100000001]
[2018,4,1,"Andalucía","SOLAR FOTOVOLTAICO",130288.94500000001]
[2018,4,7,"Aragón","CARBON",-9500.9369999999999]
[2018,4,7,"Aragón","SOLAR FOTOVOLTAICO",25200.323]
[2018,4,14,"Asturias","OTRAS RENOVABLES",20123.43]
[2018,4,16,"Baleares","CARBON",183056.22099999999]
[2018,4,16,"Baleares","FUEL + GAS",94399.130999999994]
[2018,4,16,"Baleares","SALDO INTERCAMBIOS",66467.520000000004]
[2018,4,13,"Cantabria","TURBINACIÓN BOMBEO",43496.3]
[2018,4,13,"Cantabria","RESIDUOS RENOVABLES",3234.8975]
[2018,4,5,"Castilla la Mancha","CICLO COMBINADO",87084.014999999999]
[2018,4,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-1127943.652]
[2018,4,9,"Castilla y León","SOLAR FOTOVOLTAICO",72123.05]
[2018,4,8,"Cataluña","TURBINACIÓN BOMBEO",5057.9196119999997]
[2018,4,8,"Cataluña","EOLICA",191760.503]
[2018,4,18,"Ceuta","FUEL + GAS",16315.665999999999]
[2018,4,4,"C. Valenciana","FUEL + GAS",0]
[2018,4,4,"C. Valenciana","Generación",1590597.5090000001]
[2018,4,2,"Extremadura","SOLAR TERMICA",115086.42600000001]
[2018,4,15,"Galicia","CARBON",400719.13500000001]
[2018,4,15,"Galicia","COGENERACION Y RESTO",216390.26300000001]
[2018,4,15,"Galicia","CONSUMO EN BOMBEO",-59769.286]
[2018,4,19,"Melilla","SOLAR FOTOVOLTAICO",6.899]
[2018,4,3,"Murcia","HIDRAULICA",6770.6149999999998]
[2018,4,3,"Murcia","Generación",353418.43800000002]
[2018,4,10,"Navarra","OTRAS RENOVABLES",24526.514999999999]
[2018,4,11,"País Vasco","COGENERACION Y RESTO",176088.671]
[2018,4,12,"La Rioja","CICLO COMBINADO",13370.668]
[2018,4,12,"La Rioja","Generación",125139.236]
[2018,5,1,"Andalucía","CARBON",884494.36699999997]
[2018,5,1,"Andalucía","CONSUMO EN BOMBEO",-7874.4560000000001]
[2018,5,7,"Aragón","SOLAR FOTOVOLTAICO",32032.825000000001]
[2018,5,14,"Asturias","TURBINACIÓN BOMBEO",500.44540000000001]
[2018,5,14,"Asturias","OTRAS RENOVABLES",15209.915999999999]
[2018,5,16,"Baleares","SOLAR FOTOVOLTAICO",11838.53]
[2018,5,16,"Baleares","SALDO INTERCAMBIOS",89565.091]
[2018,5,13,"Cantabria","HIDRAULICA",35316.014999999999]
[2018,5,13,"Cantabria","SOLAR FOTOVOLTAICO",210.905]
[2018,5,13,"Cantabria","Generación",166203.10999999999]
[2018,5,5,"Castilla la Mancha","SOLAR FOTOVOLTAICO",165020.28899999999]
[2018,5,9,"Castilla y León","HIDRAULICA",787111.43964600004]
[2018,5,9,"Castilla y León","SALDO INTERCAMBIOS",-735780.21200000006]
[2018,5,8,"Cataluña","CICLO COMBINADO",570226.64099999995]
[2018,5,18,"Ceuta","FUEL + GAS",16342.903]
[2018,5,4,"C. Valenciana","EOLICA",147631.93900000001]
[2018,5,4,"C. Valenciana","SOLAR TERMICA",9151.4089999999997]
[2018,5,4,"C. Valenciana","DEMANDA TRANSPORTE (B.C.)",2128042.3160000001]
[2018,5,2,"Extremadura","COGENERACION Y RESTO",6572.2349999999997]
[2018,5,15,"Galicia","CICLO COMBINADO",46671.921999999999]
[2018,5,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1646628.602]
[2018,5,6,"Madrid","COGENERACION Y RESTO",58922.355000000003]
[2018,5,3,"Murcia","CICLO COMBINADO",252228.40299999999]
[2018,5,3,"Murcia","DEMANDA TRANSPORTE (B.C.)",760693.89]
[2018,5,10,"Navarra","HIDRAULICA",63727.81]
[2018,5,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",429880.93800000002]
[2018,5,12,"La Rioja","CICLO COMBINADO",98416.510999999999]
[2018,5,12,"La Rioja","COGENERACION Y RESTO",7964.3029999999999]
[2018,6,1,"Andalucía","SOLAR TERMICA",249623.21299999999]
[2018,6,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",3173500.9139999999]
[2018,6,7,"Aragón","OTRAS RENOVABLES",5202.7529999999997]
[2018,6,14,"Asturias","TURBINACIÓN BOMBEO",0.23519999999999999]
[2018,6,14,"Asturias","CICLO COMBINADO",26336.241999999998]
[2018,6,16,"Baleares","CICLO COMBINADO",36755.218999999997]
[2018,6,16,"Baleares","RESIDUOS RENOVABLES",14709.154500000001]
[2018,6,17,"Canarias","EOLICA",56421.116999999998]
[2018,6,13,"Cantabria","SOLAR FOTOVOLTAICO",193.88499999999999]
[2018,6,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",343020.935]
[2018,6,5,"Castilla la Mancha","SOLAR FOTOVOLTAICO",165633.80799999999]
[2018,6,9,"Castilla y León","EOLICA",546584.36899999995]
[2018,6,9,"Castilla y León","SALDO INTERCAMBIOS",-644172.09199999995]
[2018,6,8,"Cataluña","CICLO COMBINADO",582066.83799999999]
[2018,6,8,"Cataluña","RESIDUOS RENOVABLES",7663.1144999999997]
[2018,6,18,"Ceuta","DEMANDA TRANSPORTE (B.C.)",15983.727000000001]
[2018,6,4,"C. Valenciana","OTRAS RENOVABLES",3282.799]
[2018,6,2,"Extremadura","TURBINACIÓN BOMBEO",1570.53712]
[2018,6,2,"Extremadura","COGENERACION Y RESTO",6582.9660000000003]
[2018,6,15,"Galicia","COGENERACION Y RESTO",213961.59]
[2018,6,15,"Galicia","SALDO INTERCAMBIOS",-266647.38799999998]
[2018,6,6,"Madrid","OTRAS RENOVABLES",13493.857]
[2018,6,19,"Melilla","RESIDUOS NO RENOVABLES",420.48149999999998]
[2018,6,3,"Murcia","EOLICA",22570.224999999999]
[2018,6,10,"Navarra","EOLICA",184692.253]
[2018,6,11,"País Vasco","HIDRAULICA",35722.847999999998]
[2018,6,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1401796.953]
[2018,6,12,"La Rioja","SOLAR FOTOVOLTAICO",13987.303]
[2018,6,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",136356.51999999999]
[2018,7,1,"Andalucía","OTRAS RENOVABLES",131439.296]
[2018,7,7,"Aragón","CICLO COMBINADO",-1112.2940000000001]
[2018,7,7,"Aragón","SALDO INTERCAMBIOS",-484336.74599999998]
[2018,7,14,"Asturias","EOLICA",33254.86]
[2018,7,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",870104.93799999997]
[2018,7,16,"Baleares","SALDO INTERCAMBIOS",161791.603]
[2018,7,17,"Canarias","FUEL + GAS",399578.092]
[2018,7,17,"Canarias","Generación",759046.77800000005]
[2018,7,13,"Cantabria","RESIDUOS RENOVABLES",3235.8330000000001]
[2018,7,5,"Castilla la Mancha","NUCLEAR",732196.777]
[2018,7,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-672140.19200000004]
[2018,7,9,"Castilla y León","EOLICA",564985.08799999999]
[2018,7,8,"Cataluña","EOLICA",176103.26300000001]
[2018,7,8,"Cataluña","SALDO INTERCAMBIOS",947071.65099999995]
[2018,7,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",4351255.9570000004]
[2018,7,4,"C. Valenciana","FUEL + GAS",1E-3]
[2018,7,2,"Extremadura","NUCLEAR",1458381.2120000001]
[2018,7,2,"Extremadura","OTRAS RENOVABLES",24922.602999999999]
[2018,7,15,"Galicia","SOLAR FOTOVOLTAICO",2049.3139999999999]
[2018,7,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1564433.0519999999]
[2018,7,6,"Madrid","RESIDUOS NO RENOVABLES",7109.79]
[2018,7,19,"Melilla","Generación",19115.601999999999]
[2018,7,3,"Murcia","Generación",398972.62599999999]
[2018,7,10,"Navarra","EOLICA",168761.359]
[2018,7,10,"Navarra","Generación",338447.69]
[2018,7,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1342061.5490000001]
[2018,7,12,"La Rioja","OTRAS RENOVABLES",498.65300000000002]
[2018,8,1,"Andalucía","CARBON",1037322.568]
[2018,8,1,"Andalucía","Generación",3440888.8059999999]
[2018,8,7,"Aragón","OTRAS RENOVABLES",5095.701]
[2018,8,14,"Asturias","HIDRAULICA",69073.2739]
[2018,8,14,"Asturias","SOLAR FOTOVOLTAICO",58.898000000000003]
[2018,8,14,"Asturias","CONSUMO EN BOMBEO",-133.85300000000001]
[2018,8,16,"Baleares","COGENERACION Y RESTO",3515.4580000000001]
[2018,8,17,"Canarias","CICLO COMBINADO",251789.052]
[2018,8,13,"Cantabria","EOLICA",1611.751]
[2018,8,13,"Cantabria","RESIDUOS NO RENOVABLES",3427.0104999999999]
[2018,8,5,"Castilla la Mancha","SOLAR TERMICA",103393.62699999999]
[2018,8,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",1079668.009846]
[2018,8,9,"Castilla y León","CARBON",388816.15100000001]
[2018,8,8,"Cataluña","NUCLEAR",2207060.7969999998]
[2018,8,8,"Cataluña","OTRAS RENOVABLES",10156.507]
[2018,8,18,"Ceuta","Generación",17711.763999999999]
[2018,8,4,"C. Valenciana","SOLAR FOTOVOLTAICO",52497.118999999999]
[2018,8,2,"Extremadura","HIDRAULICA",233735.14488800001]
[2018,8,2,"Extremadura","OTRAS RENOVABLES",22588.587]
[2018,8,2,"Extremadura","DEMANDA TRANSPORTE (B.C.)",513389.03399999999]
[2018,8,15,"Galicia","OTRAS RENOVABLES",22838.15]
[2018,8,6,"Madrid","OTRAS RENOVABLES",13330.5]
[2018,8,19,"Melilla","FUEL + GAS",20470.114000000001]
[2018,8,3,"Murcia","CICLO COMBINADO",324169.17599999998]
[2018,8,3,"Murcia","DEMANDA TRANSPORTE (B.C.)",911399.56799999997]
[2018,8,11,"País Vasco","HIDRAULICA",13832.837]
[2018,8,11,"País Vasco","OTRAS RENOVABLES",5065.6930000000002]
[2018,8,12,"La Rioja","Generación",220666.28200000001]
[2018,8,12,"La Rioja","SALDO INTERCAMBIOS",-80179.667000000001]
[2018,9,1,"Andalucía","SOLAR TERMICA",188296.443]
[2018,9,7,"Aragón","TURBINACIÓN BOMBEO",10885.699000000001]
[2018,9,7,"Aragón","COGENERACION Y RESTO",257816.87299999999]
[2018,9,14,"Asturias","SOLAR FOTOVOLTAICO",48.787999999999997]
[2018,9,16,"Baleares","CICLO COMBINADO",31104.753000000001]
[2018,9,16,"Baleares","EOLICA",198.17599999999999]
[2018,9,17,"Canarias","SOLAR FOTOVOLTAICO",24127.853999999999]
[2018,9,13,"Cantabria","SOLAR FOTOVOLTAICO",173.77699999999999]
[2018,9,13,"Cantabria","COGENERACION Y RESTO",116914.11]
[2018,9,5,"Castilla la Mancha","SOLAR FOTOVOLTAICO",148662.94099999999]
[2018,9,9,"Castilla y León","HIDRAULICA",646638.19877400005]
[2018,9,9,"Castilla y León","OTRAS RENOVABLES",25349.643]
[2018,9,8,"Cataluña","CICLO COMBINADO",567469.929]
[2018,9,8,"Cataluña","Generación",3606524.8110000002]
[2018,9,18,"Ceuta","DEMANDA TRANSPORTE (B.C.)",18075.437000000002]
[2018,9,4,"C. Valenciana","NUCLEAR",759732.54799999995]
[2018,9,4,"C. Valenciana","RESIDUOS NO RENOVABLES",2398.6010000000001]
[2018,9,4,"C. Valenciana","Generación",1393369.9909999999]
[2018,9,4,"C. Valenciana","CONSUMO EN BOMBEO",-26122.473000000002]
[2018,9,4,"C. Valenciana","SALDO INTERCAMBIOS",917948.40800000005]
[2018,9,4,"C. Valenciana","DEMANDA TRANSPORTE (B.C.)",2285195.926]
[2018,9,2,"Extremadura","HIDRAULICA",198986.85425599999]
[2018,9,2,"Extremadura","TURBINACIÓN BOMBEO",70.065743999999995]
[2018,9,2,"Extremadura","NUCLEAR",1402698.2390000001]
[2018,9,2,"Extremadura","SOLAR FOTOVOLTAICO",95668.115999999995]
[2018,9,2,"Extremadura","SOLAR TERMICA",191701.48]
[2018,9,2,"Extremadura","OTRAS RENOVABLES",24255.881000000001]
[2018,9,2,"Extremadura","COGENERACION Y RESTO",5587.692]
[2018,9,2,"Extremadura","Generación",1918968.328]
[2018,9,2,"Extremadura","CONSUMO EN BOMBEO",-853.24800000000005]
[2018,9,2,"Extremadura","SALDO INTERCAMBIOS",-1467318.0260000001]
[2018,9,2,"Extremadura","DEMANDA TRANSPORTE (B.C.)",450797.054]
[2018,9,15,"Galicia","HIDRAULICA",327590.57760000002]
[2018,9,15,"Galicia","TURBINACIÓN BOMBEO",105.6174]
[2018,9,15,"Galicia","CARBON",1187367.929]
[2018,9,15,"Galicia","CICLO COMBINADO",108511.997]
[2018,9,15,"Galicia","EOLICA",487114.95400000003]
[2018,9,15,"Galicia","SOLAR FOTOVOLTAICO",2060.7919999999999]
[2018,9,15,"Galicia","OTRAS RENOVABLES",21756.288]
[2018,9,15,"Galicia","COGENERACION Y RESTO",222243.19099999999]
[2018,9,15,"Galicia","RESIDUOS RENOVABLES",16128.606]
[2018,9,15,"Galicia","RESIDUOS NO RENOVABLES",16128.606]
[2018,9,15,"Galicia","Generación",2389008.5580000002]
[2018,9,15,"Galicia","CONSUMO EN BOMBEO",-959.072]
[2018,9,15,"Galicia","SALDO INTERCAMBIOS",-841197.58900000004]
[2018,9,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1546851.8970000001]
[2018,9,6,"Madrid","HIDRAULICA",7716.6480000000001]
[2018,9,6,"Madrid","SOLAR FOTOVOLTAICO",8184.3850000000002]
[2018,9,6,"Madrid","OTRAS RENOVABLES",14001.3]
[2018,9,6,"Madrid","COGENERACION Y RESTO",64537.892]
[2018,9,6,"Madrid","RESIDUOS RENOVABLES",5576.625]
[2018,9,6,"Madrid","RESIDUOS NO RENOVABLES",5576.625]
[2018,9,6,"Madrid","Generación",105593.47500000001]
[2018,9,6,"Madrid","SALDO INTERCAMBIOS",2152899.6919999998]
[2018,9,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2258493.1669999999]
[2018,9,19,"Melilla","FUEL + GAS",18564.435000000001]
[2018,9,19,"Melilla","SOLAR FOTOVOLTAICO",6.42]
[2018,9,19,"Melilla","RESIDUOS RENOVABLES",430.50400000000002]
[2018,9,19,"Melilla","RESIDUOS NO RENOVABLES",430.50400000000002]
[2018,9,19,"Melilla","Generación",19431.863000000001]
[2018,9,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",19431.863000000001]
[2018,9,3,"Murcia","HIDRAULICA",10065.652]
[2018,9,3,"Murcia","CICLO COMBINADO",349883.41800000001]
[2018,9,3,"Murcia","EOLICA",15085.164000000001]
[2018,9,3,"Murcia","SOLAR FOTOVOLTAICO",59135.18]
[2018,9,3,"Murcia","SOLAR TERMICA",2938.1260000000002]
[2018,9,3,"Murcia","OTRAS RENOVABLES",4055.6469999999999]
[2018,9,3,"Murcia","COGENERACION Y RESTO",138070.878]
[2018,9,3,"Murcia","Generación",579234.06499999994]
[2018,9,3,"Murcia","SALDO INTERCAMBIOS",217001.41800000001]
[2018,9,3,"Murcia","DEMANDA TRANSPORTE (B.C.)",796235.48300000001]
[2018,9,10,"Navarra","HIDRAULICA",22682.91]
[2018,9,10,"Navarra","CICLO COMBINADO",39040.095999999998]
[2018,9,10,"Navarra","EOLICA",152098.77600000001]
[2018,9,10,"Navarra","SOLAR FOTOVOLTAICO",30671.115000000002]
[2018,9,10,"Navarra","OTRAS RENOVABLES",27033.300999999999]
[2018,9,10,"Navarra","COGENERACION Y RESTO",77373.343999999997]
[2018,9,10,"Navarra","Generación",348899.54200000002]
[2018,9,10,"Navarra","SALDO INTERCAMBIOS",77841.312999999995]
[2018,9,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",426740.85499999998]
[2018,9,11,"País Vasco","HIDRAULICA",12404.22]
[2018,9,11,"País Vasco","CICLO COMBINADO",126810.54300000001]
[2018,9,11,"País Vasco","EOLICA",16549.847000000002]
[2018,9,11,"País Vasco","SOLAR FOTOVOLTAICO",3199.7280000000001]
[2018,9,11,"País Vasco","OTRAS RENOVABLES",5124.3140000000003]
[2018,9,11,"País Vasco","COGENERACION Y RESTO",170633.49799999999]
[2018,9,11,"País Vasco","RESIDUOS RENOVABLES",30113.323]
[2018,9,11,"País Vasco","RESIDUOS NO RENOVABLES",51904.84]
[2018,9,11,"País Vasco","Generación",416740.31300000002]
[2018,9,11,"País Vasco","SALDO INTERCAMBIOS",947401.14199999999]
[2018,9,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1364141.4550000001]
[2018,9,12,"La Rioja","HIDRAULICA",8844.5550000000003]
[2018,9,12,"La Rioja","CICLO COMBINADO",54440.811000000002]
[2018,9,12,"La Rioja","EOLICA",37417.889000000003]
[2018,9,12,"La Rioja","SOLAR FOTOVOLTAICO",13997.51]
[2018,9,12,"La Rioja","OTRAS RENOVABLES",798.423]
[2018,9,12,"La Rioja","COGENERACION Y RESTO",6580.8940000000002]
[2018,9,12,"La Rioja","Generación",122080.08199999999]
[2018,9,12,"La Rioja","SALDO INTERCAMBIOS",17194.647000000001]
[2018,9,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",139274.72899999999]
[2018,10,1,"Andalucía","HIDRAULICA",38434.657535999999]
[2018,10,1,"Andalucía","TURBINACIÓN BOMBEO",6564.0664640000005]
[2018,10,1,"Andalucía","CARBON",972807.978]
[2018,10,1,"Andalucía","CICLO COMBINADO",634902.36199999996]
[2018,10,1,"Andalucía","EOLICA",496399.53899999999]
[2018,10,1,"Andalucía","SOLAR FOTOVOLTAICO",107643.289]
[2018,10,1,"Andalucía","SOLAR TERMICA",125619.901]
[2018,10,1,"Andalucía","OTRAS RENOVABLES",99225.987999999998]
[2018,10,1,"Andalucía","COGENERACION Y RESTO",419382.07799999998]
[2018,10,1,"Andalucía","Generación",2900979.8590000002]
[2018,10,1,"Andalucía","CONSUMO EN BOMBEO",-12991.103999999999]
[2018,10,1,"Andalucía","SALDO INTERCAMBIOS",228176.43299999999]
[2018,10,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",3116165.1880000001]
[2018,10,7,"Aragón","HIDRAULICA",163019.90400000001]
[2018,10,7,"Aragón","TURBINACIÓN BOMBEO",5287.8130000000001]
[2018,10,7,"Aragón","CARBON",334049.98100000003]
[2018,10,7,"Aragón","CICLO COMBINADO",1565.067]
[2018,10,7,"Aragón","EOLICA",380735.67599999998]
[2018,10,7,"Aragón","SOLAR FOTOVOLTAICO",20581.560000000001]
[2018,10,7,"Aragón","OTRAS RENOVABLES",5336.9470000000001]
[2018,10,7,"Aragón","COGENERACION Y RESTO",257942.02299999999]
[2018,10,7,"Aragón","RESIDUOS NO RENOVABLES",37076.516000000003]
[2018,10,7,"Aragón","Generación",1205595.487]
[2018,10,7,"Aragón","CONSUMO EN BOMBEO",-8578.3850000000002]
[2018,10,7,"Aragón","SALDO INTERCAMBIOS",-311708.80599999998]
[2018,10,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",885308.29599999997]
[2018,10,14,"Asturias","HIDRAULICA",53053.983800000002]
[2018,10,14,"Asturias","TURBINACIÓN BOMBEO",449.4742]
[2018,10,14,"Asturias","CARBON",667407.88600000006]
[2018,10,14,"Asturias","CICLO COMBINADO",60511.523000000001]
[2018,10,14,"Asturias","EOLICA",101730.56]
[2018,10,14,"Asturias","SOLAR FOTOVOLTAICO",40.600999999999999]
[2018,10,14,"Asturias","OTRAS RENOVABLES",23661.796999999999]
[2018,10,14,"Asturias","COGENERACION Y RESTO",32951.506000000001]
[2018,10,14,"Asturias","RESIDUOS NO RENOVABLES",68975.297999999995]
[2018,10,14,"Asturias","Generación",1008782.629]
[2018,10,14,"Asturias","CONSUMO EN BOMBEO",-707.03099999999995]
[2018,10,14,"Asturias","SALDO INTERCAMBIOS",-133703.592]
[2018,10,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",874372.00600000005]
[2018,10,16,"Baleares","CARBON",186346.34299999999]
[2018,10,16,"Baleares","FUEL + GAS",112507.55499999999]
[2018,10,16,"Baleares","CICLO COMBINADO",45569.163999999997]
[2018,10,16,"Baleares","EOLICA",620.31299999999999]
[2018,10,16,"Baleares","SOLAR FOTOVOLTAICO",7841.4849999999997]
[2018,10,16,"Baleares","OTRAS RENOVABLES",60.414999999999999]
[2018,10,16,"Baleares","COGENERACION Y RESTO",2571.509]
[2018,10,16,"Baleares","RESIDUOS RENOVABLES",13897.673500000001]
[2018,10,16,"Baleares","RESIDUOS NO RENOVABLES",13897.673500000001]
[2018,10,16,"Baleares","Generación",383312.13099999999]
[2018,10,16,"Baleares","SALDO INTERCAMBIOS",92007.577000000005]
[2018,10,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",475319.70799999998]
[2018,10,17,"Canarias","HIDRAULICA",296.97000000000003]
[2018,10,17,"Canarias","FUEL + GAS",417762.72399999999]
[2018,10,17,"Canarias","CICLO COMBINADO",317069.14299999998]
[2018,10,17,"Canarias","HIDROEÓLICA",873.31100000000004]
[2018,10,17,"Canarias","EOLICA",22335.968000000001]
[2018,10,17,"Canarias","SOLAR FOTOVOLTAICO",19456.083999999999]
[2018,10,17,"Canarias","OTRAS RENOVABLES",813.33399999999995]
[2018,10,17,"Canarias","Generación",778607.53399999999]
[2018,10,17,"Canarias","DEMANDA TRANSPORTE (B.C.)",778607.53399999999]
[2018,10,13,"Cantabria","HIDRAULICA",8921.0619999999999]
[2018,10,13,"Cantabria","TURBINACIÓN BOMBEO",25723.42]
[2018,10,13,"Cantabria","EOLICA",6628.8620000000001]
[2018,10,13,"Cantabria","SOLAR FOTOVOLTAICO",139.97]
[2018,10,13,"Cantabria","OTRAS RENOVABLES",7294.7089999999998]
[2018,10,13,"Cantabria","COGENERACION Y RESTO",124319.255]
[2018,10,13,"Cantabria","RESIDUOS RENOVABLES",3302.8809999999999]
[2018,10,13,"Cantabria","RESIDUOS NO RENOVABLES",3302.8809999999999]
[2018,10,13,"Cantabria","Generación",179633.04]
[2018,10,13,"Cantabria","CONSUMO EN BOMBEO",-45012.031000000003]
[2018,10,13,"Cantabria","SALDO INTERCAMBIOS",224560.00099999999]
[2018,10,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",359181.01]
[2018,10,5,"Castilla la Mancha","HIDRAULICA",34260.364999999998]
[2018,10,5,"Castilla la Mancha","TURBINACIÓN BOMBEO",5469.88]
[2018,10,5,"Castilla la Mancha","NUCLEAR",739211.06299999997]
[2018,10,5,"Castilla la Mancha","CICLO COMBINADO",41508.008000000002]
[2018,10,5,"Castilla la Mancha","EOLICA",556096.18999999994]
[2018,10,5,"Castilla la Mancha","SOLAR FOTOVOLTAICO",114606.186]
[2018,10,5,"Castilla la Mancha","SOLAR TERMICA",41995.508000000002]
[2018,10,5,"Castilla la Mancha","OTRAS RENOVABLES",24752.868999999999]
[2018,10,5,"Castilla la Mancha","COGENERACION Y RESTO",121104.008]
[2018,10,5,"Castilla la Mancha","Generación",1679004.077]
[2018,10,5,"Castilla la Mancha","CONSUMO EN BOMBEO",-11569.776]
[2018,10,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-783656.37899999996]
[2018,10,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",883777.92200000002]
[2018,10,9,"Castilla y León","HIDRAULICA",372676.61386799999]
[2018,10,9,"Castilla y León","TURBINACIÓN BOMBEO",48730.095132000002]
[2018,10,9,"Castilla y León","CARBON",335818.94300000003]
[2018,10,9,"Castilla y León","EOLICA",1110890.2649999999]
[2018,10,9,"Castilla y León","SOLAR FOTOVOLTAICO",62799.775999999998]
[2018,10,9,"Castilla y León","OTRAS RENOVABLES",25612.956999999999]
[2018,10,9,"Castilla y León","COGENERACION Y RESTO",229305.734]
[2018,10,9,"Castilla y León","Generación",2185834.3840000001]
[2018,10,9,"Castilla y León","CONSUMO EN BOMBEO",-96078.846000000005]
[2018,10,9,"Castilla y León","SALDO INTERCAMBIOS",-934060.81200000003]
[2018,10,9,"Castilla y León","DEMANDA TRANSPORTE (B.C.)",1155694.726]
[2018,10,8,"Cataluña","HIDRAULICA",288713.772788]
[2018,10,8,"Cataluña","TURBINACIÓN BOMBEO",3956.322212]
[2018,10,8,"Cataluña","NUCLEAR",2231071.3390000002]
[2018,10,8,"Cataluña","CICLO COMBINADO",563537.91599999997]
[2018,10,8,"Cataluña","EOLICA",230296.13699999999]
[2018,10,8,"Cataluña","SOLAR FOTOVOLTAICO",27061.215]
[2018,10,8,"Cataluña","SOLAR TERMICA",2617.7579999999998]
[2018,10,8,"Cataluña","OTRAS RENOVABLES",12600.837]
[2018,10,8,"Cataluña","COGENERACION Y RESTO",464382.95699999999]
[2018,10,8,"Cataluña","RESIDUOS RENOVABLES",9871.2430000000004]
[2018,10,8,"Cataluña","RESIDUOS NO RENOVABLES",10486.043]
[2018,10,8,"Cataluña","Generación",3844595.54]
[2018,10,8,"Cataluña","CONSUMO EN BOMBEO",-5575.7370000000001]
[2018,10,8,"Cataluña","SALDO INTERCAMBIOS",-28175.133000000002]
[2018,10,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",3810844.67]
[2018,10,18,"Ceuta","FUEL + GAS",17854.131000000001]
[2018,10,18,"Ceuta","Generación",17854.131000000001]
[2018,10,18,"Ceuta","DEMANDA TRANSPORTE (B.C.)",17854.131000000001]
[2018,10,4,"C. Valenciana","HIDRAULICA",18075.082999999999]
[2018,10,4,"C. Valenciana","TURBINACIÓN BOMBEO",110872.212]
[2018,10,4,"C. Valenciana","NUCLEAR",789186.62199999997]
[2018,10,4,"C. Valenciana","FUEL + GAS",0]
[2018,10,4,"C. Valenciana","CICLO COMBINADO",399200.22]
[2018,10,4,"C. Valenciana","EOLICA",167594.723]
[2018,10,4,"C. Valenciana","SOLAR FOTOVOLTAICO",38589.434000000001]
[2018,10,4,"C. Valenciana","SOLAR TERMICA",5691.5780000000004]
[2018,10,4,"C. Valenciana","OTRAS RENOVABLES",3445.4290000000001]
[2018,10,4,"C. Valenciana","COGENERACION Y RESTO",146617.753]
[2018,10,4,"C. Valenciana","RESIDUOS NO RENOVABLES",6174.2730000000001]
[2018,10,4,"C. Valenciana","Generación",1685447.327]
[2018,10,4,"C. Valenciana","CONSUMO EN BOMBEO",-141543.85399999999]
[2018,10,4,"C. Valenciana","SALDO INTERCAMBIOS",620065.4]
[2018,10,4,"C. Valenciana","DEMANDA TRANSPORTE (B.C.)",2163968.8730000001]
[2018,10,2,"Extremadura","HIDRAULICA",74387.688936000006]
[2018,10,2,"Extremadura","TURBINACIÓN BOMBEO",329.84006399999998]
[2018,10,2,"Extremadura","NUCLEAR",1391202.7790000001]
[2018,10,2,"Extremadura","SOLAR FOTOVOLTAICO",77412.354000000007]
[2018,10,2,"Extremadura","SOLAR TERMICA",114363.909]
[2018,10,2,"Extremadura","OTRAS RENOVABLES",24027.33]
[2018,10,2,"Extremadura","COGENERACION Y RESTO",6331.7910000000002]
[2018,10,2,"Extremadura","Generación",1688055.692]
[2018,10,2,"Extremadura","CONSUMO EN BOMBEO",-749.61599999999999]
[2018,10,2,"Extremadura","SALDO INTERCAMBIOS",-1287089.081]
[2018,10,2,"Extremadura","DEMANDA TRANSPORTE (B.C.)",400216.995]
[2018,10,15,"Galicia","HIDRAULICA",366210.75839999999]
[2018,10,15,"Galicia","TURBINACIÓN BOMBEO",7618.3855999999996]
[2018,10,15,"Galicia","CARBON",1054748.0900000001]
[2018,10,15,"Galicia","CICLO COMBINADO",126382.126]
[2018,10,15,"Galicia","EOLICA",828459.78399999999]
[2018,10,15,"Galicia","SOLAR FOTOVOLTAICO",1631.4449999999999]
[2018,10,15,"Galicia","OTRAS RENOVABLES",20798.689999999999]
[2018,10,15,"Galicia","COGENERACION Y RESTO",226143.68400000001]
[2018,10,15,"Galicia","RESIDUOS RENOVABLES",16185.4125]
[2018,10,15,"Galicia","RESIDUOS NO RENOVABLES",16185.4125]
[2018,10,15,"Galicia","Generación",2664363.7880000002]
[2018,10,15,"Galicia","CONSUMO EN BOMBEO",-22907.272000000001]
[2018,10,15,"Galicia","SALDO INTERCAMBIOS",-1042913.784]
[2018,10,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1598542.7320000001]
[2018,10,6,"Madrid","HIDRAULICA",4229.8119999999999]
[2018,10,6,"Madrid","SOLAR FOTOVOLTAICO",6042.7110000000002]
[2018,10,6,"Madrid","OTRAS RENOVABLES",15068.72]
[2018,10,6,"Madrid","COGENERACION Y RESTO",82059.97]
[2018,10,6,"Madrid","RESIDUOS RENOVABLES",7701.9219999999996]
[2018,10,6,"Madrid","RESIDUOS NO RENOVABLES",7701.9219999999996]
[2018,10,6,"Madrid","Generación",122805.057]
[2018,10,6,"Madrid","SALDO INTERCAMBIOS",2102186.79]
[2018,10,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2224991.8470000001]
[2018,10,19,"Melilla","FUEL + GAS",16831.804]
[2018,10,19,"Melilla","SOLAR FOTOVOLTAICO",6.0419999999999998]
[2018,10,19,"Melilla","RESIDUOS RENOVABLES",414.20150000000001]
[2018,10,19,"Melilla","RESIDUOS NO RENOVABLES",414.20150000000001]
[2018,10,19,"Melilla","Generación",17666.249]
[2018,10,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",17666.249]
[2018,10,3,"Murcia","HIDRAULICA",7488.9070000000002]
[2018,10,3,"Murcia","CICLO COMBINADO",345052.299]
[2018,10,3,"Murcia","EOLICA",30878.401000000002]
[2018,10,3,"Murcia","SOLAR FOTOVOLTAICO",51525.364999999998]
[2018,10,3,"Murcia","SOLAR TERMICA",2204.777]
[2018,10,3,"Murcia","OTRAS RENOVABLES",3903.14]
[2018,10,3,"Murcia","COGENERACION Y RESTO",138606.78899999999]
[2018,10,3,"Murcia","Generación",579659.67799999996]
[2018,10,3,"Murcia","SALDO INTERCAMBIOS",192453.997]
[2018,10,3,"Murcia","DEMANDA TRANSPORTE (B.C.)",772113.67500000005]
[2018,10,10,"Navarra","HIDRAULICA",12165.977000000001]
[2018,10,10,"Navarra","CICLO COMBINADO",80125.406000000003]
[2018,10,10,"Navarra","EOLICA",248071.326]
[2018,10,10,"Navarra","SOLAR FOTOVOLTAICO",20315.212]
[2018,10,10,"Navarra","OTRAS RENOVABLES",25501.677]
[2018,10,10,"Navarra","COGENERACION Y RESTO",79776.23]
[2018,10,10,"Navarra","Generación",465955.82799999998]
[2018,10,10,"Navarra","SALDO INTERCAMBIOS",-19899.72]
[2018,10,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",446056.10800000001]
[2018,10,11,"País Vasco","HIDRAULICA",12407.315000000001]
[2018,10,11,"País Vasco","CICLO COMBINADO",166668.11900000001]
[2018,10,11,"País Vasco","EOLICA",34946.69]
[2018,10,11,"País Vasco","SOLAR FOTOVOLTAICO",2022.077]
[2018,10,11,"País Vasco","OTRAS RENOVABLES",4588.0370000000003]
[2018,10,11,"País Vasco","COGENERACION Y RESTO",182990.25]
[2018,10,11,"País Vasco","RESIDUOS RENOVABLES",29644.7955]
[2018,10,11,"País Vasco","RESIDUOS NO RENOVABLES",51739.330499999996]
[2018,10,11,"País Vasco","Generación",485006.614]
[2018,10,11,"País Vasco","SALDO INTERCAMBIOS",962150.67500000005]
[2018,10,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1447157.2890000001]
[2018,10,12,"La Rioja","HIDRAULICA",6227.7110000000002]
[2018,10,12,"La Rioja","CICLO COMBINADO",82521.62]
[2018,10,12,"La Rioja","EOLICA",103047.47]
[2018,10,12,"La Rioja","SOLAR FOTOVOLTAICO",9402.0640000000003]
[2018,10,12,"La Rioja","OTRAS RENOVABLES",942.37199999999996]
[2018,10,12,"La Rioja","COGENERACION Y RESTO",7762.1639999999998]
[2018,10,12,"La Rioja","Generación",209903.40100000001]
[2018,10,12,"La Rioja","SALDO INTERCAMBIOS",-62862.125999999997]
[2018,10,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",147041.27499999999]
[2018,11,1,"Andalucía","HIDRAULICA",26799.41892]
[2018,11,1,"Andalucía","TURBINACIÓN BOMBEO",4348.3150800000003]
[2018,11,1,"Andalucía","CARBON",1038129.279]
[2018,11,1,"Andalucía","CICLO COMBINADO",758951.11199999996]
[2018,11,1,"Andalucía","EOLICA",487579.68800000002]
[2018,11,1,"Andalucía","SOLAR FOTOVOLTAICO",76545.327000000005]
[2018,11,1,"Andalucía","SOLAR TERMICA",39587.658000000003]
[2018,11,1,"Andalucía","OTRAS RENOVABLES",108196.704]
[2018,11,1,"Andalucía","COGENERACION Y RESTO",418418.33500000002]
[2018,11,1,"Andalucía","Generación",2958555.8369999998]
[2018,11,1,"Andalucía","CONSUMO EN BOMBEO",-4796.5420000000004]
[2018,11,1,"Andalucía","SALDO INTERCAMBIOS",272096.80099999998]
[2018,11,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",3225856.0959999999]
[2018,11,7,"Aragón","HIDRAULICA",197589.617]
[2018,11,7,"Aragón","TURBINACIÓN BOMBEO",3627.6990000000001]
[2018,11,7,"Aragón","CARBON",273140.04499999998]
[2018,11,7,"Aragón","CICLO COMBINADO",5531.69]
[2018,11,7,"Aragón","EOLICA",270708.71399999998]
[2018,11,7,"Aragón","SOLAR FOTOVOLTAICO",12814.210999999999]
[2018,11,7,"Aragón","OTRAS RENOVABLES",3675.32]
[2018,11,7,"Aragón","COGENERACION Y RESTO",271168.79300000001]
[2018,11,7,"Aragón","RESIDUOS NO RENOVABLES",35052.258000000002]
[2018,11,7,"Aragón","Generación",1073308.3470000001]
[2018,11,7,"Aragón","CONSUMO EN BOMBEO",-11323.369000000001]
[2018,11,7,"Aragón","SALDO INTERCAMBIOS",-130439.66]
[2018,11,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",931545.31799999997]
[2018,11,14,"Asturias","HIDRAULICA",156657.78760000001]
[2018,11,14,"Asturias","TURBINACIÓN BOMBEO",291.76839999999999]
[2018,11,14,"Asturias","CARBON",890561.91099999996]
[2018,11,14,"Asturias","CICLO COMBINADO",9223.5030000000006]
[2018,11,14,"Asturias","EOLICA",128662.039]
[2018,11,14,"Asturias","SOLAR FOTOVOLTAICO",26.762]
[2018,11,14,"Asturias","OTRAS RENOVABLES",22626.562999999998]
[2018,11,14,"Asturias","COGENERACION Y RESTO",34149.364000000001]
[2018,11,14,"Asturias","RESIDUOS NO RENOVABLES",67684.581999999995]
[2018,11,14,"Asturias","Generación",1309884.28]
[2018,11,14,"Asturias","CONSUMO EN BOMBEO",-729.89700000000005]
[2018,11,14,"Asturias","SALDO INTERCAMBIOS",-422329.42700000003]
[2018,11,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",886824.95600000001]
[2018,11,16,"Baleares","CARBON",108147.40700000001]
[2018,11,16,"Baleares","FUEL + GAS",89969.028000000006]
[2018,11,16,"Baleares","CICLO COMBINADO",109560.933]
[2018,11,16,"Baleares","EOLICA",555.39599999999996]
[2018,11,16,"Baleares","SOLAR FOTOVOLTAICO",5979.4579999999996]
[2018,11,16,"Baleares","OTRAS RENOVABLES",68.766000000000005]
[2018,11,16,"Baleares","COGENERACION Y RESTO",3145.6669999999999]
[2018,11,16,"Baleares","RESIDUOS RENOVABLES",7033.3760000000002]
[2018,11,16,"Baleares","RESIDUOS NO RENOVABLES",7033.3760000000002]
[2018,11,16,"Baleares","Generación",331493.40700000001]
[2018,11,16,"Baleares","SALDO INTERCAMBIOS",65068.315000000002]
[2018,11,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",396561.72200000001]
[2018,11,17,"Canarias","HIDRAULICA",288.50700000000001]
[2018,11,17,"Canarias","FUEL + GAS",413521.37699999998]
[2018,11,17,"Canarias","CICLO COMBINADO",256696.96599999999]
[2018,11,17,"Canarias","HIDROEÓLICA",900.78800000000001]
[2018,11,17,"Canarias","EOLICA",32426.612000000001]
[2018,11,17,"Canarias","SOLAR FOTOVOLTAICO",16088.982]
[2018,11,17,"Canarias","OTRAS RENOVABLES",850.25300000000004]
[2018,11,17,"Canarias","Generación",720773.48499999999]
[2018,11,17,"Canarias","DEMANDA TRANSPORTE (B.C.)",720773.48499999999]
[2018,11,13,"Cantabria","HIDRAULICA",20926.008000000002]
[2018,11,13,"Cantabria","TURBINACIÓN BOMBEO",23063.62]
[2018,11,13,"Cantabria","EOLICA",11044.519]
[2018,11,13,"Cantabria","SOLAR FOTOVOLTAICO",116.616]
[2018,11,13,"Cantabria","OTRAS RENOVABLES",6642.3810000000003]
[2018,11,13,"Cantabria","COGENERACION Y RESTO",82016.054999999993]
[2018,11,13,"Cantabria","RESIDUOS RENOVABLES",2812.2049999999999]
[2018,11,13,"Cantabria","RESIDUOS NO RENOVABLES",2812.2049999999999]
[2018,11,13,"Cantabria","Generación",149433.609]
[2018,11,13,"Cantabria","CONSUMO EN BOMBEO",-30491.85]
[2018,11,13,"Cantabria","SALDO INTERCAMBIOS",229605.47]
[2018,11,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",348547.22899999999]
[2018,11,5,"Castilla la Mancha","HIDRAULICA",51764.614999999998]
[2018,11,5,"Castilla la Mancha","TURBINACIÓN BOMBEO",1786.952]
[2018,11,5,"Castilla la Mancha","NUCLEAR",715185.26300000004]
[2018,11,5,"Castilla la Mancha","CICLO COMBINADO",140132.22700000001]
[2018,11,5,"Castilla la Mancha","EOLICA",858156.97199999995]
[2018,11,5,"Castilla la Mancha","SOLAR FOTOVOLTAICO",73879.998999999996]
[2018,11,5,"Castilla la Mancha","SOLAR TERMICA",10446.156000000001]
[2018,11,5,"Castilla la Mancha","OTRAS RENOVABLES",22221.088]
[2018,11,5,"Castilla la Mancha","COGENERACION Y RESTO",113083.62699999999]
[2018,11,5,"Castilla la Mancha","Generación",1986656.899]
[2018,11,5,"Castilla la Mancha","CONSUMO EN BOMBEO",-3715.4860480000002]
[2018,11,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-1044742.999]
[2018,11,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",938198.41395199997]
[2018,11,9,"Castilla y León","HIDRAULICA",453944.74943000003]
[2018,11,9,"Castilla y León","TURBINACIÓN BOMBEO",22661.068569999999]
[2018,11,9,"Castilla y León","CARBON",622041.20600000001]
[2018,11,9,"Castilla y León","EOLICA",1156855.9709999999]
[2018,11,9,"Castilla y León","SOLAR FOTOVOLTAICO",34771.911]
[2018,11,9,"Castilla y León","OTRAS RENOVABLES",26666.383000000002]
[2018,11,9,"Castilla y León","COGENERACION Y RESTO",233773.929]
[2018,11,9,"Castilla y León","Generación",2550715.2179999999]
[2018,11,9,"Castilla y León","CONSUMO EN BOMBEO",-37442.915000000001]
[2018,11,9,"Castilla y León","SALDO INTERCAMBIOS",-1304221.5260000001]
[2018,11,9,"Castilla y León","DEMANDA TRANSPORTE (B.C.)",1209050.777]
[2018,11,8,"Cataluña","HIDRAULICA",445418.828392]
[2018,11,8,"Cataluña","TURBINACIÓN BOMBEO",2746.0186079999999]
[2018,11,8,"Cataluña","NUCLEAR",1641929.0260000001]
[2018,11,8,"Cataluña","CICLO COMBINADO",807140.81299999997]
[2018,11,8,"Cataluña","EOLICA",181991.77]
[2018,11,8,"Cataluña","SOLAR FOTOVOLTAICO",17720.402999999998]
[2018,11,8,"Cataluña","SOLAR TERMICA",3387.8049999999998]
[2018,11,8,"Cataluña","OTRAS RENOVABLES",13074.031000000001]
[2018,11,8,"Cataluña","COGENERACION Y RESTO",465074.05499999999]
[2018,11,8,"Cataluña","RESIDUOS RENOVABLES",8774.2484999999997]
[2018,11,8,"Cataluña","RESIDUOS NO RENOVABLES",9659.4904999999999]
[2018,11,8,"Cataluña","Generación",3596916.4890000001]
[2018,11,8,"Cataluña","CONSUMO EN BOMBEO",-4123.6790000000001]
[2018,11,8,"Cataluña","SALDO INTERCAMBIOS",274965.505]
[2018,11,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",3867758.3149999999]
[2018,11,18,"Ceuta","FUEL + GAS",17385.027999999998]
[2018,11,18,"Ceuta","Generación",17385.027999999998]
[2018,11,18,"Ceuta","DEMANDA TRANSPORTE (B.C.)",17385.027999999998]
[2018,11,4,"C. Valenciana","HIDRAULICA",20336.745999999999]
[2018,11,4,"C. Valenciana","TURBINACIÓN BOMBEO",78265.043999999994]
[2018,11,4,"C. Valenciana","NUCLEAR",755964.47100000002]
[2018,11,4,"C. Valenciana","FUEL + GAS",0]
[2018,11,4,"C. Valenciana","CICLO COMBINADO",472706.48]
[2018,11,4,"C. Valenciana","EOLICA",239409.53599999999]
[2018,11,4,"C. Valenciana","SOLAR FOTOVOLTAICO",25398.581999999999]
[2018,11,4,"C. Valenciana","SOLAR TERMICA",2100.9459999999999]
[2018,11,4,"C. Valenciana","OTRAS RENOVABLES",3223.3420000000001]
[2018,11,4,"C. Valenciana","COGENERACION Y RESTO",150888.516]
[2018,11,4,"C. Valenciana","RESIDUOS NO RENOVABLES",6215.585]
[2018,11,4,"C. Valenciana","Generación",1754509.2479999999]
[2018,11,4,"C. Valenciana","CONSUMO EN BOMBEO",-112190.226]
[2018,11,4,"C. Valenciana","SALDO INTERCAMBIOS",577207.42200000002]
[2018,11,4,"C. Valenciana","DEMANDA TRANSPORTE (B.C.)",2219526.4440000001]
[2018,11,2,"Extremadura","HIDRAULICA",70204.272471999997]
[2018,11,2,"Extremadura","TURBINACIÓN BOMBEO",8.6045280000000002]
[2018,11,2,"Extremadura","NUCLEAR",716904.68799999997]
[2018,11,2,"Extremadura","SOLAR FOTOVOLTAICO",47512.347000000002]
[2018,11,2,"Extremadura","SOLAR TERMICA",21956.776000000002]
[2018,11,2,"Extremadura","OTRAS RENOVABLES",20633.647000000001]
[2018,11,2,"Extremadura","COGENERACION Y RESTO",6038.9979999999996]
[2018,11,2,"Extremadura","Generación",883259.33299999998]
[2018,11,2,"Extremadura","CONSUMO EN BOMBEO",-196.36]
[2018,11,2,"Extremadura","SALDO INTERCAMBIOS",-476520.98]
[2018,11,2,"Extremadura","DEMANDA TRANSPORTE (B.C.)",406541.99300000002]
[2018,11,15,"Galicia","HIDRAULICA",642591.47199999995]
[2018,11,15,"Galicia","TURBINACIÓN BOMBEO",6104.4059999999999]
[2018,11,15,"Galicia","CARBON",1051457.99]
[2018,11,15,"Galicia","CICLO COMBINADO",162776.99400000001]
[2018,11,15,"Galicia","EOLICA",874688.12399999995]
[2018,11,15,"Galicia","SOLAR FOTOVOLTAICO",748.42700000000002]
[2018,11,15,"Galicia","OTRAS RENOVABLES",23863.063999999998]
[2018,11,15,"Galicia","COGENERACION Y RESTO",218041.228]
[2018,11,15,"Galicia","RESIDUOS RENOVABLES",15666.745500000001]
[2018,11,15,"Galicia","RESIDUOS NO RENOVABLES",15666.745500000001]
[2018,11,15,"Galicia","Generación",3011605.196]
[2018,11,15,"Galicia","CONSUMO EN BOMBEO",-15536.712]
[2018,11,15,"Galicia","SALDO INTERCAMBIOS",-1346281.5689999999]
[2018,11,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1649786.915]
[2018,11,6,"Madrid","HIDRAULICA",4443.8490000000002]
[2018,11,6,"Madrid","SOLAR FOTOVOLTAICO",3769.1280000000002]
[2018,11,6,"Madrid","OTRAS RENOVABLES",12461.339]
[2018,11,6,"Madrid","COGENERACION Y RESTO",73859.928]
[2018,11,6,"Madrid","RESIDUOS RENOVABLES",7950.0214999999998]
[2018,11,6,"Madrid","RESIDUOS NO RENOVABLES",7950.0214999999998]
[2018,11,6,"Madrid","Generación",110434.287]
[2018,11,6,"Madrid","SALDO INTERCAMBIOS",2294530.2390000001]
[2018,11,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2404964.5260000001]
[2018,11,19,"Melilla","FUEL + GAS",16391.206999999999]
[2018,11,19,"Melilla","SOLAR FOTOVOLTAICO",4.8390000000000004]
[2018,11,19,"Melilla","RESIDUOS RENOVABLES",109.871]
[2018,11,19,"Melilla","RESIDUOS NO RENOVABLES",109.871]
[2018,11,19,"Melilla","Generación",16615.788]
[2018,11,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",16615.788]
[2018,11,3,"Murcia","HIDRAULICA",4556.2330000000002]
[2018,11,3,"Murcia","CICLO COMBINADO",388340.38799999998]
[2018,11,3,"Murcia","EOLICA",50319.173999999999]
[2018,11,3,"Murcia","SOLAR FOTOVOLTAICO",39112.097999999998]
[2018,11,3,"Murcia","SOLAR TERMICA",1096.7760000000001]
[2018,11,3,"Murcia","OTRAS RENOVABLES",3909.7869999999998]
[2018,11,3,"Murcia","COGENERACION Y RESTO",141940.03700000001]
[2018,11,3,"Murcia","Generación",629274.49300000002]
[2018,11,3,"Murcia","SALDO INTERCAMBIOS",140528.234]
[2018,11,3,"Murcia","DEMANDA TRANSPORTE (B.C.)",769802.72699999996]
[2018,11,10,"Navarra","HIDRAULICA",31822.012999999999]
[2018,11,10,"Navarra","CICLO COMBINADO",98122.911999999997]
[2018,11,10,"Navarra","EOLICA",156317.79199999999]
[2018,11,10,"Navarra","SOLAR FOTOVOLTAICO",13250.522000000001]
[2018,11,10,"Navarra","OTRAS RENOVABLES",20729.187000000002]
[2018,11,10,"Navarra","COGENERACION Y RESTO",77037.142999999996]
[2018,11,10,"Navarra","Generación",397279.56900000002]
[2018,11,10,"Navarra","SALDO INTERCAMBIOS",43321.614000000001]
[2018,11,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",440601.18300000002]
[2018,11,11,"País Vasco","HIDRAULICA",23819.077000000001]
[2018,11,11,"País Vasco","CICLO COMBINADO",232302.606]
[2018,11,11,"País Vasco","EOLICA",41897.146999999997]
[2018,11,11,"País Vasco","SOLAR FOTOVOLTAICO",1316.26]
[2018,11,11,"País Vasco","OTRAS RENOVABLES",3993.5709999999999]
[2018,11,11,"País Vasco","COGENERACION Y RESTO",179515.24299999999]
[2018,11,11,"País Vasco","RESIDUOS RENOVABLES",26390.648499999999]
[2018,11,11,"País Vasco","RESIDUOS NO RENOVABLES",46908.162499999999]
[2018,11,11,"País Vasco","Generación",556142.71499999997]
[2018,11,11,"País Vasco","SALDO INTERCAMBIOS",902651.30500000005]
[2018,11,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1458794.02]
[2018,11,12,"La Rioja","HIDRAULICA",9768.1]
[2018,11,12,"La Rioja","CICLO COMBINADO",85629.195000000007]
[2018,11,12,"La Rioja","EOLICA",68318.740999999995]
[2018,11,12,"La Rioja","SOLAR FOTOVOLTAICO",5637.0630000000001]
[2018,11,12,"La Rioja","OTRAS RENOVABLES",651.64400000000001]
[2018,11,12,"La Rioja","COGENERACION Y RESTO",7098.2120000000004]
[2018,11,12,"La Rioja","Generación",177102.95499999999]
[2018,11,12,"La Rioja","SALDO INTERCAMBIOS",-30759.338]
[2018,11,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",146343.617]

{"sheet":"Andalucía_datos","index":23,"n_rows":65,"n_cols":84,"rows_kept":65,"cut":false,"hidden":true,"merged":[]}
["CCAA_DESCRIPCION","Andalucía"]
[]
["Suma de VALOR","Etiquetas de columna"]
[null,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018]
["Etiquetas de fila",1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11]
["CARBON",1046592.8909999999,992095.78200000001,795895.473,665397.93000000005,807575.92099999997,1082959.0730000001,1130718.9210000001,1029819.598,691461.87100000004,1016672.298,761092.93700000003,899845.31099999999,870684.23100000003,766821.36899999995,486404.44400000002,409739.978,342743.67,429948.87,1071157.9790000001,1040275.62,863742.51,1075429.6869999999,772751.93700000003,1138948.6170000001,683384.93299999996,370899.25199999998,439908.74699999997,418009.81699999998,781761.25399999996,1039873.015,1171716.8689999999,1105864.46,1165426.345,827364.8,551936.87399999995,939236.70299999998,1126723.635,894579.75800000003,913904.47699999996,883736.61300000001,917853.848,1121840.4680000001,1259776.2720000001,1161635.0260000001,1182838.6329999999,1089977.425,1129113.67,1006710.063,746745.55099999998,627988.35199999996,701357.777,479868.13500000001,491563.14299999998,654143.95200000005,909256.13600000006,803301.23800000001,783391.23899999994,625027.76399999997,659566.505,800723.02099999995,808180.81099999999,592198.80099999998,578725.89399999997,792395.21100000001,997656.272,940493.19099999999,1127007.5020000001,1089930.085,879722.12600000005,834630.89199999999,1003051.725,877007.75,920178.54099999997,962097.18599999999,574317.33100000001,607384.58900000004,884494.36699999997,847367.973,1083066.767,1037322.568,1067542.9569999999,972807.978,1038129.279]
["CICLO COMBINADO",1182811.7439999999,973955.72,764378.16599999997,565104.24399999995,610032.87600000005,770543.74399999995,1000909.7,973729.37800000003,613400.05700000003,809257.32299999997,721877.48100000003,699353.06700000004,680784.32200000004,469527.06699999998,289166.103,236649.177,437737.87699999998,343110.53899999999,396717.62800000003,513940.03600000002,557525.43700000003,700920.81099999999,544490.42200000002,593504.63699999999,346973.35499999998,293297.60499999998,241934.361,206431.26800000001,309612.52299999999,296729.33799999999,357008.93800000002,496801.29100000003,503380.81,439377.98300000001,417429.71600000001,446844.69699999999,493423.15299999999,374150.701,363826.98499999999,308670.136,317826.15999999997,401154.81099999999,734070.00899999996,647689.33900000004,499098.33799999999,559118.15300000005,402902.32299999997,471519.80800000002,419398.78,277752.58,251932.71400000001,227826.66399999999,361086.94099999999,564948.54700000002,721802.554,643399.08900000004,543085.60800000001,700451.30099999998,776034.13100000005,650055.54500000004,511917.15,285285.72700000001,247198.94,184023.23499999999,350423.98200000002,715805.88199999998,836763.4,852487.63399999996,1039391.672,822999.08200000005,1134490.0160000001,736962.32799999998,552724.93200000003,459356.84,301250.42,271278.06699999998,322130.71000000002,471997.58500000002,666491.99,728241.69499999995,409164.82,634902.36199999996,758951.11199999996]
["COGENERACION Y RESTO",514609.85200000001,494281.505,520391.88299999997,495489.47200000001,461694.66800000001,464191.37199999997,501870.83899999998,458870.93300000002,459662.772,474600.84899999999,468529.82799999998,501152.04399999999,532360.50199999998,455455.36900000001,483924.28899999999,464688.424,472614.37699999998,427273.81300000002,480532.97,411121.33100000001,430715.26199999999,470642.89199999999,482911.28499999997,505411.48700000002,499340.16499999998,397764.51400000002,405133.54100000003,325864.56099999999,401795.39,464919.41399999999,471113.4,485217.25900000002,469140.36800000002,470266.40299999999,368939.89299999998,419683.78700000001,460347.47700000001,395155.603,422277.41899999999,398892.87599999999,428360.413,403469.54100000003,444279.51199999999,448996.25699999998,421857.95899999997,444660.29300000001,427867.90100000001,447163.25400000002,432539.30800000002,387503.37800000003,397679.05699999997,385427.179,422778.071,431692.32299999997,436460.76899999997,430746.56699999998,422684.62300000002,438789.69799999997,448775.36900000001,467191.25,481661.36200000002,430298.96399999998,451811.13099999999,396701.91100000002,435273.14799999999,422679.51500000001,456333.14600000001,447696.27399999998,417204.65600000002,420119.72,443144.61200000002,471417.071,439407.97499999998,412815.48800000001,428586.75599999999,416893.79700000002,439896.696,443873.90299999999,455866.16399999999,447453.739,419947.20199999999,419382.07799999998,418418.33500000002]
["CONSUMO EN BOMBEO",-43665.794999999998,-48713.633999999998,-43124.061999999998,-63515.563999999998,-45918.74,-32102.100999999999,-18589.085999999999,-28684.269,-29967.921999999999,-23523.406999999999,-30357.806,-34422.413999999997,-54945.258999999998,-49136.093000000001,-63653.394999999997,-51635.021999999997,-35591.213000000003,-26944.035,-29597.73,-24924.769,-29205.224999999999,-14220.493,-43193.002,-55066.938999999998,-63180.002,-61453.091,-48514.716999999997,-51990.949000000001,-37141.864999999998,-28144.056,-14361.705,-19782.205000000002,-18612.614000000001,-39199.415000000001,-60733.864999999998,-49665.451000000001,-44963.364000000001,-50142.531000000003,-32007.917000000001,-44307.682999999997,-29466.989000000001,-11719.791999999999,-22664.768,-23392.837,-14855.788,-29647.703000000001,-34699.64,-44126.154999999999,-57362.512000000002,-63463.784,-56813.343999999997,-43887.565000000002,-46267.591999999997,-14549.002,-7954.5550000000003,-7268.1409999999996,-6263.4579999999996,-17133.717000000001,-34256.760999999999,-15365.31,-29566.744999999999,-33141.853000000003,-26966.766,-22626.707999999999,-11213.308000000001,-9003.7459999999992,-3775.808,-8192.6080000000002,-9866.9330000000009,-8066.5680000000002,-17658.776999999998,-43929.722999999998,-31493.425999999999,-13558.061,-44106.574999999997,-29829.514999999999,-7874.4560000000001,-5035.7579999999998,-1181.528,-1573.4469999999999,-2134.8719999999998,-12991.103999999999,-4796.5420000000004]
["DEMANDA TRANSPORTE (B.C.)",3603796.5279999999,3502862.0819999999,3264129.6839999999,2995212.23,3102540.2829999998,3310544.3259999999,3568756.4559999998,3693147.2740000002,3189141.2289999998,2980997.4389999998,3017920.679,3351940.517,3427244.2459999998,3083125.5970000001,3212155.7659999998,2901376.446,2917166.7710000002,2960688.943,3476123.6439999999,3536334.449,3109327.398,2965264.38,3064544.1329999999,3417478.4730000002,3406188.9270000001,3092276.6290000002,3136923.7779999999,2812789.1260000002,2956626.3659999999,3019903.1260000002,3344651.514,3387418.8650000002,3127294.4010000001,2904330.3280000002,2914343.9530000002,3340629.534,3485519.0269999998,3167200.18,3150942.88,2810023.3539999998,3047267.3450000002,3183988.9440000001,3924049.9819999998,3621985.6179999998,3034154.7590000001,2956699.8029999998,2921322.4190000002,3236325.7549999999,3306216.8969999999,3139545.273,3255783.6340000001,2979088.4079999998,2996245.4210000001,3232470.44,3794613.4160000002,3826307.9079999998,3370451.3670000001,3070601.1140000001,3123727.4920000001,3395358.9580000001,3630316.929,3055154.1170000001,3200371.5669999998,2926681.9079999998,3064493.3760000002,3513370.2119999998,3762157.3560000001,3897939.2439999999,3269693.1919999998,3139543.8130000001,3137654.62,3567189.3530000001,3647631.608,3314568.5430000001,3419184.9470000002,3040692.872,3029088.4449999998,3173500.9139999999,3501806.4909999999,3918012.088,3412539.966,3116165.1880000001,3225856.0959999999]
["EOLICA",348950.39299999998,451502.51799999998,648612.04799999995,614704.76199999999,570220.75699999998,431841.61300000001,457933.54,399254.56800000003,458640.25400000002,376430.14,609586.30900000001,381904.71500000003,713993.87399999995,616019.34,914940.82700000005,495550.511,496093.05599999998,641439.43400000001,539348.64,517208.92300000001,534546.02899999998,342884.99800000002,472320.14600000001,702465.70299999998,718193.98199999996,654211.33100000001,740938.87399999995,586261.94099999999,582637.83200000005,378238.973,395374.39,392633.55300000001,273742.55,627148.09299999999,632105.75699999998,468918.39,609617.02,748937.03399999999,439800.69500000001,666214.49699999997,587863.46400000004,620665.58900000004,331654.62,492716.10100000002,365801.946,382281.24400000001,540656.505,577628.38300000003,587036.60100000002,841149.45200000005,464228.81300000002,445639.99900000001,628408.56000000006,545799.09199999995,678765.28,808440.71299999999,476518.91600000003,502017.69799999997,482764.652,599494.81700000004,486002.61499999999,655982.97100000002,689848.19299999997,734690.91200000001,719687.60100000002,666899.24100000004,498082.86900000001,555464.49399999995,469456.09499999997,675886.20200000005,417761.36700000003,622247.473,581431.89899999998,399764.81300000002,984113.49199999997,717607.32400000002,391002.75099999999,424162.73200000002,301379.31099999999,569068.93099999998,483094.22200000001,496399.53899999999,487579.68800000002]
["HIDRAULICA",21404.693432,25385.042952,51977.947064,48451.678831999998,71479.714512000006,103667.20931200001,111473.24435199999,98556.435463999995,49403.081775999999,17170.684000000001,52410.358999999997,56522.251607999999,73726.66,102211.641584,219632.23514400001,189243.94785600001,143615.43771999999,125723.294016,135975.65252,111631.613,65684.498143999997,45077.10368,36812.085383999998,36470.924224000002,57178.461000000003,137840.60491200001,118651.99735200001,81194.676560000007,80237.089055999997,93151.440023999996,107566.87227199999,97598.612664,50931.286432000001,27123.958999999999,28629.559064000001,53892.779552,37843.156303999996,49184.117575999997,46886.649400000002,56497.630671999999,85171.949256000007,97694.090832000002,106207.96545600001,88012.265392000001,48660.947639999999,28945.811128000001,24227.981936,25858.745616,27321.171792000001,36331.753823999999,38532.287104000003,47681.670680000003,69565.563303999996,95404.425168000002,107257.76459999999,102179.330592,67273.578160000005,33376.677896000001,26367.809904000002,37669.383895999999,28966.930376,34959.516087999997,48259.449728,55773.891872,52724.597207999999,64851.953064000001,85460.558615999995,83325.687567999994,48864.123727999999,20467.775559999998,11380.715088000001,15196.246999999999,23913.410472,15087.169184,88804.464760000003,86374.935024000006,82140.391000000003,103495.50928,106209.881192,92531.963040000002,64869.892831999998,38434.657535999999,26799.41892]
["OTRAS RENOVABLES",122626.791,118175.898,121051.787,116592.114,104460.57799999999,119048.461,124858.07399999999,117684.967,111784.076,130274.993,131104.334,142979.91800000001,150339.916,140787.96799999999,161306.51199999999,144754.95300000001,135845.08499999999,153332.524,158553.54399999999,158555.215,147346.60800000001,132250.48800000001,148127.18599999999,160154.68700000001,152927.1,111576.02899999999,117474.413,86337.053,131844.46900000001,141661.48499999999,129918.757,148402.473,134936.95699999999,98106.748999999996,110036.02,121511.488,122853.818,102324.586,106014.027,61788.675000000003,94635.290999999997,109362.38800000001,113160.179,121078.33,123089.867,129281.478,125212.54,120785.323,104973.06600000001,106865.34,119275.44899999999,75031.811000000002,107826.402,116185.961,132657.00700000001,132821.70800000001,112751.80499999999,121001.533,120544.92200000001,118296.823,124726.443,110344.12,108713.625,85119.043000000005,111116.402,121626.314,133794.89300000001,119375.89599999999,117280.685,124602.20299999999,113544.12,118587.825,105111.40399999999,119296.807,104569.144,81028.423999999999,122077.97100000001,111075.986,131439.296,120156.928,120090.69500000001,99225.987999999998,108196.704]
["SALDO INTERCAMBIOS",210208.533,221656.06299999999,105263.825,269222.17200000002,135462.49900000001,-36747.298000000003,-207284.39499999999,223524.14799999999,508411.06199999998,-92277.346999999994,145316.58100000001,521083.44500000001,275647.57799999998,348478.26699999999,513670.299,697730.62300000002,517686.98599999998,383244.27100000001,191165.37299999999,337281.15100000001,188523.66500000001,-64010.425999999999,412558.32199999999,125783.306,847374.64500000002,1016064.426,771353.44900000002,795865.95499999996,187251.005,174739.45,207958.87599999999,146463.60800000001,251753.50899999999,169574.446,690256.82900000003,738648.36100000003,462558.86900000001,452142.12800000003,558478.446,138747.52100000001,179659.89199999999,-33213.629000000001,399629.65299999999,287838.06300000002,68321.982999999993,152977.70800000001,52486.919000000002,463122.80900000001,894116.06400000001,734660.07,974790.12300000002,1022337.664,538505.15300000005,291071.01500000001,288094.299,394029.46899999998,546725.56299999997,390850.97,438644.34600000002,546782.06099999999,992614.14500000002,831921.16299999994,771495.27500000002,288990.02899999998,-48760.298999999999,58036.868000000002,90372.423999999999,299913.82400000002,-130007.374,-85235.64,-223330.55300000001,549545.21200000006,863385.005,724720.34900000005,726202.39899999998,580897.772,437893.54,371157.15899999999,213224.38699999999,478696.72899999999,529315.28500000003,228176.43299999999,272096.80099999998]
["SOLAR FOTOVOLTAICO",103167.584,130511.781,139014.274,126980.36199999999,155192.74799999999,158721.674,168683.03899999999,155287.55300000001,124288.572,112743.99,73147.19,82792.744999999995,88188.600999999995,107272.43700000001,101607.883,145551.19500000001,165759.57500000001,171214.666,177922.364,165061.916,136616.63699999999,125008.52899999999,108423.251,93794.001000000004,77632.84,80967.683000000005,140931.177,146257.92600000001,178595.73699999999,167792.25899999999,178422.12599999999,171952.50399999999,128382.103,126400.334,81967.149999999994,95308.491999999998,104183.79700000001,100373.621,139896.32999999999,139626.30600000001,168251.87599999999,162297.609,171136.08499999999,146921.54399999999,137918.61900000001,100234.47199999999,113936.852,85845.664000000004,77772.404999999999,88392.842000000004,144283.31899999999,134224.859,148459.19899999999,168452.723,163128.71400000001,161126.98300000001,146319.89600000001,116689.05100000001,87999.754000000001,88791.274000000005,105876.63099999999,79079.538,132740.69,150587.79999999999,162775.21100000001,164867.723,166014.05900000001,148518.61300000001,145698.75599999999,128336.27899999999,106722.901,92398.902000000002,87182.186000000002,106586.788,103256.25199999999,130288.94500000001,149415.851,152935.69,172810.74299999999,155967.33300000001,131291.24400000001,107643.289,76545.327000000005]
["SOLAR TERMICA",65697.792000000001,111771.962,128986.266,111615.576,199882.467,227501.86600000001,285258.73100000003,244583.76,183418.51699999999,142370.42300000001,65462.406000000003,74441.694000000003,58287.495000000003,91383.587,60922.245000000003,132021.17000000001,217817.03400000001,292210.48100000003,335843.391,287968.80699999997,194305.96599999999,140414.32399999999,98578.385999999999,78034.452999999994,42489.531000000003,51079.32,174948.67499999999,181584.13099999999,316171.32,272228.38699999999,329249.80099999998,349072.47600000002,155484.68299999999,130905.655,51953.271000000001,69068.504000000001,81452.688999999998,68842.213000000003,168697.511,168709.467,277046.23800000001,303426.73,373574.07199999999,233801.70800000001,190757.64499999999,78828.725000000006,115645.995,49453.514999999999,34863.464,56245.927000000003,182413.71400000001,168959.538,237140.228,346948.58500000002,334920.12199999997,329006.99800000002,248441.25899999999,124318.12300000001,68278.933999999994,63094.116999999998,71769.210999999996,30729.585999999999,153472.04,221765.51800000001,261109.16,338971.179,346095.663,278934.19,259824.087,176930.859,108875.139,71281.198000000004,55405.267,95106.513000000006,100297.12,156952.67499999999,199819.682,249623.21299999999,371980.68800000002,289364.19199999998,188296.443,125619.901,39587.658000000003]
["Generación",3437253.79,3329919.6529999999,3201989.9210000001,2789505.622,3012996.5240000002,3379393.7250000001,3794629.9369999999,3498307.395,2710698.0890000002,3096798.193,2902961.9040000001,2865279.486,3206541.9270000001,2783783.423,2762138.8620000002,2255280.8450000002,2435070.9980000001,2604388.7069999999,3314556.0010000002,3223978.0669999998,2950008.9580000001,3043495.2990000001,2695178.8130000001,3346762.1060000001,2621994.284,2137665.2940000002,2414085.0460000001,2068914.12,2806517.2259999998,2873307.7319999998,3151054.3429999999,3260737.4619999998,2894153.5060000001,2773955.2969999998,2284820.9890000001,2651646.6239999998,3067923.5219999999,2765200.5830000001,2624472.3509999998,2715583.5159999998,2897074.4419999998,3228922.3650000002,3547085.0970000001,3357540.392,2980688.5639999998,2833369.798,2903535.14,2817329.1009999998,2469463.3450000002,2468348.9870000002,2337806.855,2000638.3089999999,2504007.86,2955948.4270000001,3514473.6719999998,3439546.58,2829989.2620000001,2696883.861,2719339.9070000001,2863942.2069999999,2667269.5290000001,2256374.807,2455843.0580000002,2660318.5869999998,3124466.983,3464337.09,3675560.74,3606218.0279999999,3409567.4989999998,3232846.0210000002,3378643.95,3061573.8640000001,2815740.0290000001,2603406.2549999999,2737089.1230000001,2489624.6150000002,2599069.361,2807379.5129999998,3289763.6320000002,3440888.8059999999,2885359.5529999998,2900979.8590000002,2958555.8369999998]
["RESIDUOS NO RENOVABLES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,416.05200000000002,0.01,3955.34,4430.3620000000001,22018.832999999999,25197.562999999998,24516.17,25259.338,21783.767,26656.235000000001,27346.11,27721.739000000001,18165.481,25767.348999999998,25513.88,23550.777999999998,24976.164000000001,21485.95,26522.383000000002,24676.580999999998,26286.121999999999,25970.942999999999,28323.282999999999,26917.856,22764.937000000002,23892.562000000002,1833.319,0,2.8959999999999999]
["TURBINACIÓN BOMBEO",31392.049567999999,32239.444048000001,31682.076936000001,45169.483167999999,32456.794488,20918.712688,12923.848647999999,20520.202536000001,18638.888223999998,17277.492999999999,19751.060000000001,26287.740392,38176.326000000001,34304.644416000003,44234.323856000003,37081.489143999999,22844.886279999999,20135.085984000001,18503.832480000001,18214.606,19526.010856000001,10866.46632,30764.114615999999,37977.596775999998,43873.917000000001,40028.955088000002,34163.260648000003,36972.746440000003,23861.611944,18713.420976000001,10683.189727999999,13194.833336,12728.403568,27261.321,41822.748936000004,37181.783448000002,31478.776696000001,31652.949423999999,23168.257600000001,31447.315328000001,20065.202743999998,9011.1381679999995,13226.382544,16689.821607999998,10664.60936,20042.196872,23971.372063999999,32364.345384,38812.998207999997,45703.310175999999,38103.714895999998,32023.11332,32749.390695999999,10353.985832,5027.7623999999996,4007.7834079999998,4262.9998400000004,13428.248104,22351.595096000001,11279.866104000001,20446.636623999999,19330.102911999998,19305.746272,13747.185127999999,10149.831792000001,3165.927936,4522.6993839999996,3962.771432,7448.7172719999999,2586.8864400000002,13702.411912,28151.787,23466.558528000001,10529.713815999999,28001.58124,19982.539976,8090.942,2844.0257200000001,518.79180799999995,781.45695999999998,1062.077168,6564.0664640000005,4348.3150800000003]
[]
[]
[]
[]
[]
[]
[]
[null,"2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01","2017-11-01","2017-12-01","2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01","2018-11-01"]
["Balance energía",{"$f":"B4","v":2012},{"$f":"C4","v":2012},2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,{"$f":"AS4","v":2015},2015,2015,2015,2015,{"$f":"AX4","v":2016},2016,2016,2016,2016,2016,2016,2016,{"$f":"BF4","v":2016},2016,2016,2016,{"$f":"BJ4","v":2017},2017,2017,2017,{"$f":"BN4","v":2017},2017,2017,{"$f":"BQ4","v":2017},2017,{"$f":"BS4","v":2017},2017,{"$f":"BU4","v":2017},2018,2018,{"$f":"BX4","v":2018},2018,{"$f":"BZ4","v":2018},2018,2018,2018,2018,2018,2018]
[null,{"$f":"B5","v":1},{"$f":"C5","v":2},3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,{"$f":"AS5","v":8},9,10,11,12,{"$f":"AX5","v":1},2,3,4,5,6,7,8,{"$f":"BF5","v":9},10,11,12,{"$f":"BJ5","v":1},2,3,4,{"$f":"BN5","v":5},6,7,{"$f":"BQ5","v":8},9,{"$f":"BS5","v":10},11,{"$f":"BU5","v":12},1,2,{"$f":"BX5","v":3},4,{"$f":"BZ5","v":5},6,7,8,9,10,11]
["HIDRAULICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)))","v":21404.693432},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)))","v":25385.042952},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)))","v":51977.947064},48451.678831999998,71479.714512000006,103667.20931200001,111473.24435199999,98556.435463999995,49403.081775999999,17170.684000000001,52410.358999999997,56522.251607999999,73726.66,102211.641584,219632.23514400001,189243.94785600001,143615.43771999999,125723.294016,135975.65252,111631.613,65684.498143999997,45077.10368,36812.085383999998,36470.924224000002,57178.461000000003,137840.60491200001,118651.99735200001,81194.676560000007,80237.089055999997,93151.440023999996,107566.87227199999,97598.612664,50931.286432000001,27123.958999999999,28629.559064000001,53892.779552,37843.156303999996,49184.117575999997,46886.649400000002,56497.630671999999,85171.949256000007,97694.090832000002,106207.96545600001,88012.265392000001,48660.947639999999,28945.811128000001,24227.981936,25858.745616,27321.171792000001,36331.753823999999,38532.287104000003,47681.670680000003,69565.563303999996,95404.425168000002,107257.76459999999,102179.330592,67273.578160000005,33376.677896000001,26367.809904000002,37669.383895999999,28966.930376,34959.516087999997,48259.449728,55773.891872,52724.597207999999,64851.953064000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)))","v":85460.558615999995},83325.687567999994,48864.123727999999,20467.775559999998,11380.715088000001,15196.246999999999,23913.410472,15087.169184,88804.464760000003,86374.935024000006,82140.391000000003,103495.50928,106209.881192,92531.963040000002,64869.892831999998,38434.657535999999,26799.41892]
["TURBINACIÓN BOMBEO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)))","v":31392.049567999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)))","v":32239.444048000001},31682.076936000001,45169.483167999999,32456.794488,20918.712688,12923.848647999999,20520.202536000001,18638.888223999998,17277.492999999999,19751.060000000001,26287.740392,38176.326000000001,34304.644416000003,44234.323856000003,37081.489143999999,22844.886279999999,20135.085984000001,18503.832480000001,18214.606,19526.010856000001,10866.46632,30764.114615999999,37977.596775999998,43873.917000000001,40028.955088000002,34163.260648000003,36972.746440000003,23861.611944,18713.420976000001,10683.189727999999,13194.833336,12728.403568,27261.321,41822.748936000004,37181.783448000002,31478.776696000001,31652.949423999999,23168.257600000001,31447.315328000001,20065.202743999998,9011.1381679999995,13226.382544,16689.821607999998,10664.60936,20042.196872,23971.372063999999,32364.345384,38812.998207999997,45703.310175999999,38103.714895999998,32023.11332,32749.390695999999,10353.985832,5027.7623999999996,4007.7834079999998,4262.9998400000004,13428.248104,22351.595096000001,11279.866104000001,20446.636623999999,19330.102911999998,19305.746272,13747.185127999999,10149.831792000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)))","v":3165.927936},4522.6993839999996,3962.771432,7448.7172719999999,2586.8864400000002,13702.411912,28151.787,23466.558528000001,10529.713815999999,28001.58124,19982.539976,8090.942,2844.0257200000001,518.79180799999995,781.45695999999998,1062.077168,6564.0664640000005,4348.3150800000003]
["NUCLEAR",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["CARBON",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33))","v":1046592.8909999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33))","v":992095.78200000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$33)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$33))","v":795895.473},665397.93000000005,807575.92099999997,1082959.0730000001,1130718.9210000001,1029819.598,691461.87100000004,1016672.298,761092.93700000003,899845.31099999999,870684.23100000003,766821.36899999995,486404.44400000002,409739.978,342743.67,429948.87,1071157.9790000001,1040275.62,863742.51,1075429.6869999999,772751.93700000003,1138948.6170000001,683384.93299999996,370899.25199999998,439908.74699999997,418009.81699999998,781761.25399999996,1039873.015,1171716.8689999999,1105864.46,1165426.345,827364.8,551936.87399999995,939236.70299999998,1126723.635,894579.75800000003,913904.47699999996,883736.61300000001,917853.848,1121840.4680000001,1259776.2720000001,1161635.0260000001,1182838.6329999999,1089977.425,1129113.67,1006710.063,746745.55099999998,627988.35199999996,701357.777,479868.13500000001,491563.14299999998,654143.95200000005,909256.13600000006,803301.23800000001,783391.23899999994,625027.76399999997,659566.505,800723.02099999995,808180.81099999999,592198.80099999998,578725.89399999997,792395.21100000001,997656.272,940493.19099999999,1127007.5020000001,1089930.085,879722.12600000005,834630.89199999999,1003051.725,877007.75,920178.54099999997,962097.18599999999,574317.33100000001,607384.58900000004,884494.36699999997,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$33)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$33))","v":847367.973},1083066.767,1037322.568,1067542.9569999999,972807.978,1038129.279]
["FUEL + GAS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["CICLO COMBINADO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35))","v":1182811.7439999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35))","v":973955.72},764378.16599999997,565104.24399999995,610032.87600000005,770543.74399999995,1000909.7,973729.37800000003,613400.05700000003,809257.32299999997,721877.48100000003,699353.06700000004,680784.32200000004,469527.06699999998,289166.103,236649.177,437737.87699999998,343110.53899999999,396717.62800000003,513940.03600000002,557525.43700000003,700920.81099999999,544490.42200000002,593504.63699999999,346973.35499999998,293297.60499999998,241934.361,206431.26800000001,309612.52299999999,296729.33799999999,357008.93800000002,496801.29100000003,503380.81,439377.98300000001,417429.71600000001,446844.69699999999,493423.15299999999,374150.701,363826.98499999999,308670.136,317826.15999999997,401154.81099999999,734070.00899999996,647689.33900000004,499098.33799999999,559118.15300000005,402902.32299999997,471519.80800000002,419398.78,277752.58,251932.71400000001,227826.66399999999,361086.94099999999,564948.54700000002,721802.554,643399.08900000004,543085.60800000001,700451.30099999998,776034.13100000005,650055.54500000004,511917.15,285285.72700000001,247198.94,184023.23499999999,350423.98200000002,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35))","v":715805.88199999998},836763.4,852487.63399999996,1039391.672,822999.08200000005,1134490.0160000001,736962.32799999998,552724.93200000003,459356.84,301250.42,271278.06699999998,322130.71000000002,471997.58500000002,666491.99,728241.69499999995,409164.82,634902.36199999996,758951.11199999996]
["HIDROEÓLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["EOLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)))","v":348950.39299999998},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)))","v":451502.51799999998},648612.04799999995,614704.76199999999,570220.75699999998,431841.61300000001,457933.54,399254.56800000003,458640.25400000002,376430.14,609586.30900000001,381904.71500000003,713993.87399999995,616019.34,914940.82700000005,495550.511,496093.05599999998,641439.43400000001,539348.64,517208.92300000001,534546.02899999998,342884.99800000002,472320.14600000001,702465.70299999998,718193.98199999996,654211.33100000001,740938.87399999995,586261.94099999999,582637.83200000005,378238.973,395374.39,392633.55300000001,273742.55,627148.09299999999,632105.75699999998,468918.39,609617.02,748937.03399999999,439800.69500000001,666214.49699999997,587863.46400000004,620665.58900000004,331654.62,492716.10100000002,365801.946,382281.24400000001,540656.505,577628.38300000003,587036.60100000002,841149.45200000005,464228.81300000002,445639.99900000001,628408.56000000006,545799.09199999995,678765.28,808440.71299999999,476518.91600000003,502017.69799999997,482764.652,599494.81700000004,486002.61499999999,655982.97100000002,689848.19299999997,734690.91200000001,719687.60100000002,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)))","v":666899.24100000004},498082.86900000001,555464.49399999995,469456.09499999997,675886.20200000005,417761.36700000003,622247.473,581431.89899999998,399764.81300000002,984113.49199999997,717607.32400000002,391002.75099999999,424162.73200000002,301379.31099999999,569068.93099999998,483094.22200000001,496399.53899999999,487579.68800000002]
["SOLAR FOTOVOLTAICO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)))","v":103167.584},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)))","v":130511.781},139014.274,126980.36199999999,155192.74799999999,158721.674,168683.03899999999,155287.55300000001,124288.572,112743.99,73147.19,82792.744999999995,88188.600999999995,107272.43700000001,101607.883,145551.19500000001,165759.57500000001,171214.666,177922.364,165061.916,136616.63699999999,125008.52899999999,108423.251,93794.001000000004,77632.84,80967.683000000005,140931.177,146257.92600000001,178595.73699999999,167792.25899999999,178422.12599999999,171952.50399999999,128382.103,126400.334,81967.149999999994,95308.491999999998,104183.79700000001,100373.621,139896.32999999999,139626.30600000001,168251.87599999999,162297.609,171136.08499999999,146921.54399999999,137918.61900000001,100234.47199999999,113936.852,85845.664000000004,77772.404999999999,88392.842000000004,144283.31899999999,134224.859,148459.19899999999,168452.723,163128.71400000001,161126.98300000001,146319.89600000001,116689.05100000001,87999.754000000001,88791.274000000005,105876.63099999999,79079.538,132740.69,150587.79999999999,162775.21100000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)))","v":164867.723},166014.05900000001,148518.61300000001,145698.75599999999,128336.27899999999,106722.901,92398.902000000002,87182.186000000002,106586.788,103256.25199999999,130288.94500000001,149415.851,152935.69,172810.74299999999,155967.33300000001,131291.24400000001,107643.289,76545.327000000005]
["SOLAR TERMICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)))","v":65697.792000000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)))","v":111771.962},128986.266,111615.576,199882.467,227501.86600000001,285258.73100000003,244583.76,183418.51699999999,142370.42300000001,65462.406000000003,74441.694000000003,58287.495000000003,91383.587,60922.245000000003,132021.17000000001,217817.03400000001,292210.48100000003,335843.391,287968.80699999997,194305.96599999999,140414.32399999999,98578.385999999999,78034.452999999994,42489.531000000003,51079.32,174948.67499999999,181584.13099999999,316171.32,272228.38699999999,329249.80099999998,349072.47600000002,155484.68299999999,130905.655,51953.271000000001,69068.504000000001,81452.688999999998,68842.213000000003,168697.511,168709.467,277046.23800000001,303426.73,373574.07199999999,233801.70800000001,190757.64499999999,78828.725000000006,115645.995,49453.514999999999,34863.464,56245.927000000003,182413.71400000001,168959.538,237140.228,346948.58500000002,334920.12199999997,329006.99800000002,248441.25899999999,124318.12300000001,68278.933999999994,63094.116999999998,71769.210999999996,30729.585999999999,153472.04,221765.51800000001,261109.16,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)))","v":338971.179},346095.663,278934.19,259824.087,176930.859,108875.139,71281.198000000004,55405.267,95106.513000000006,100297.12,156952.67499999999,199819.682,249623.21299999999,371980.68800000002,289364.19199999998,188296.443,125619.901,39587.658000000003]
["OTRAS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)))","v":122626.791},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)))","v":118175.898},121051.787,116592.114,104460.57799999999,119048.461,124858.07399999999,117684.967,111784.076,130274.993,131104.334,142979.91800000001,150339.916,140787.96799999999,161306.51199999999,144754.95300000001,135845.08499999999,153332.524,158553.54399999999,158555.215,147346.60800000001,132250.48800000001,148127.18599999999,160154.68700000001,152927.1,111576.02899999999,117474.413,86337.053,131844.46900000001,141661.48499999999,129918.757,148402.473,134936.95699999999,98106.748999999996,110036.02,121511.488,122853.818,102324.586,106014.027,61788.675000000003,94635.290999999997,109362.38800000001,113160.179,121078.33,123089.867,129281.478,125212.54,120785.323,104973.06600000001,106865.34,119275.44899999999,75031.811000000002,107826.402,116185.961,132657.00700000001,132821.70800000001,112751.80499999999,121001.533,120544.92200000001,118296.823,124726.443,110344.12,108713.625,85119.043000000005,111116.402,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)))","v":121626.314},133794.89300000001,119375.89599999999,117280.685,124602.20299999999,113544.12,118587.825,105111.40399999999,119296.807,104569.144,81028.423999999999,122077.97100000001,111075.986,131439.296,120156.928,120090.69500000001,99225.987999999998,108196.704]
["COGENERACION Y RESTO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":514609.85200000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":494281.505},520391.88299999997,495489.47200000001,461694.66800000001,464191.37199999997,501870.83899999998,458870.93300000002,459662.772,474600.84899999999,468529.82799999998,501152.04399999999,532360.50199999998,455455.36900000001,483924.28899999999,464688.424,472614.37699999998,427273.81300000002,480532.97,411121.33100000001,430715.26199999999,470642.89199999999,482911.28499999997,505411.48700000002,499340.16499999998,397764.51400000002,405133.54100000003,325864.56099999999,401795.39,464919.41399999999,471113.4,485217.25900000002,469140.36800000002,470266.40299999999,368939.89299999998,419683.78700000001,460347.47700000001,395155.603,422277.41899999999,398892.87599999999,428360.413,403469.54100000003,444279.51199999999,448996.25699999998,421857.95899999997,444660.29300000001,427867.90100000001,447163.25400000002,432539.30800000002,387503.37800000003,397679.05699999997,385427.179,422778.071,431692.32299999997,436460.76899999997,430746.56699999998,422684.62300000002,438789.69799999997,448775.36900000001,467191.25,481661.36200000002,430298.96399999998,451811.13099999999,396701.91100000002,435273.14799999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":422679.51500000001},456333.14600000001,447696.27399999998,417204.65600000002,420119.72,443144.61200000002,471417.071,439407.97499999998,412815.48800000001,428586.75599999999,416893.79700000002,439896.696,443873.90299999999,455866.16399999999,447453.739,419947.20199999999,419382.07799999998,418418.33500000002]
["RESIDUOS NO RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",416.05200000000002,0.01,3955.34,4430.3620000000001,22018.832999999999,25197.562999999998,24516.17,25259.338,21783.767,26656.235000000001,27346.11,27721.739000000001,18165.481,25767.348999999998,25513.88,23550.777999999998,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)))","v":24976.164000000001},21485.95,26522.383000000002,24676.580999999998,26286.121999999999,25970.942999999999,28323.282999999999,26917.856,22764.937000000002,23892.562000000002,1833.319,0,2.8959999999999999," "," "," "," "," "]
["RESIDUOS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["Generación neta ",{"$f":"SUM(B30:B43)","v":3437253.7899999996},{"$f":"SUM(C30:C43)","v":3329919.6529999999},3201989.9210000001,2789505.6220000004,3012996.5240000002,3379393.7250000001,3794629.9369999999,3498307.3950000005,2710698.0889999997,3096798.193,2902961.9040000001,2865279.4860000005,3206541.9270000001,2783783.4229999995,2762138.8620000002,2255280.8450000002,2435070.9979999997,2604388.7070000004,3314556.0010000002,3223978.0669999998,2950008.9580000001,3043495.2990000001,2695178.8130000001,3346762.1060000006,2621994.284,2137665.2940000002,2414085.0460000001,2068914.12,2806517.2260000003,2873307.7319999998,3151054.3430000003,3260737.4620000008,2894153.5060000001,2773955.2969999998,2284820.9889999996,2651646.6240000003,3067923.5219999994,2765200.5830000001,2624472.3509999998,2715583.5160000003,2897074.4420000003,3228922.3650000002,3547085.0970000005,3357540.392,2980688.5639999998,2833369.7980000004,2903535.14,2817329.1009999998,2469463.3450000002,2468348.9870000002,2337806.8549999995,2000638.3089999999,2504007.86,2955948.4270000001,3514473.6720000007,3439546.58,2829989.2620000001,2696883.8609999996,2719339.9069999997,2863942.2070000004,2667269.5290000001,2256374.807,2455843.0579999997,2660318.5869999998,3124466.983,{"$f":"SUM(BO30:BO43)","v":3464337.0899999994},3675560.7400000007,3606218.0279999995,3409567.4989999998,3232846.0210000002,3378643.95,3061573.8639999996,2815740.0290000006,2603406.2549999999,2737089.1229999997,2489624.6150000002,{"$f":"SUM(BZ30:BZ43)","v":2599069.361},{"$f":"SUM(CA30:CA43)","v":2807379.5130000003},{"$f":"SUM(CB30:CB43)","v":3289763.6319999998},{"$f":"SUM(CC30:CC43)","v":3440888.8059999994},{"$f":"SUM(CD30:CD43)","v":2885359.5529999998},{"$f":"SUM(CE30:CE43)","v":2900979.8590000002},{"$f":"SUM(CF30:CF43)","v":2958555.8369999998}]
["CONSUMO EN BOMBEO",{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)*-1))","v":-43665.794999999998},{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)*-1))","v":-48713.633999999998},-43124.061999999998,-63515.563999999998,-45918.74,-32102.100999999999,-18589.085999999999,-28684.269,-29967.921999999999,-23523.406999999999,-30357.806,-34422.413999999997,-54945.258999999998,-49136.093000000001,-63653.394999999997,-51635.021999999997,-35591.213000000003,-26944.035,-29597.73,-24924.769,-29205.224999999999,-14220.493,-43193.002,-55066.938999999998,-63180.002,-61453.091,-48514.716999999997,-51990.949000000001,-37141.864999999998,-28144.056,-14361.705,-19782.205000000002,-18612.614000000001,-39199.415000000001,-60733.864999999998,-49665.451000000001,-44963.364000000001,-50142.531000000003,-32007.917000000001,-44307.682999999997,-29466.989000000001,-11719.791999999999,-22664.768,-23392.837,-14855.788,-29647.703000000001,-34699.64,-44126.154999999999,-57362.512000000002,-63463.784,-56813.343999999997,-43887.565000000002,-46267.591999999997,-14549.002,-7954.5550000000003,-7268.1409999999996,-6263.4579999999996,-17133.717000000001,-34256.760999999999,-15365.31,-29566.744999999999,-33141.853000000003,-26966.766,-22626.707999999999,-11213.308000000001,{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)*-1))","v":-9003.7459999999992},-3775.808,-8192.6080000000002,-9866.9330000000009,-8066.5680000000002,-17658.776999999998,-43929.722999999998,-31493.425999999999,-13558.061,-44106.574999999997,-29829.514999999999,-7874.4560000000001,-5035.7579999999998,-1181.528,-1573.4469999999999,-2134.8719999999998,-12991.103999999999,-4796.5420000000004]
["SALDO INTERCAMBIOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)))","v":210208.533},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)))","v":221656.06299999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)))","v":105263.825},269222.17200000002,135462.49900000001,-36747.298000000003,-207284.39499999999,223524.14799999999,508411.06199999998,-92277.346999999994,145316.58100000001,521083.44500000001,275647.57799999998,348478.26699999999,513670.299,697730.62300000002,517686.98599999998,383244.27100000001,191165.37299999999,337281.15100000001,188523.66500000001,-64010.425999999999,412558.32199999999,125783.306,847374.64500000002,1016064.426,771353.44900000002,795865.95499999996,187251.005,174739.45,207958.87599999999,146463.60800000001,251753.50899999999,169574.446,690256.82900000003,738648.36100000003,462558.86900000001,452142.12800000003,558478.446,138747.52100000001,179659.89199999999,-33213.629000000001,399629.65299999999,287838.06300000002,68321.982999999993,152977.70800000001,52486.919000000002,463122.80900000001,894116.06400000001,734660.07,974790.12300000002,1022337.664,538505.15300000005,291071.01500000001,288094.299,394029.46899999998,546725.56299999997,390850.97,438644.34600000002,546782.06099999999,992614.14500000002,831921.16299999994,771495.27500000002,288990.02899999998,-48760.298999999999,58036.868000000002,90372.423999999999,299913.82400000002,-130007.374,-85235.64,-223330.55300000001,549545.21200000006,863385.005,724720.34900000005,726202.39899999998,580897.772,437893.54,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)))","v":371157.15899999999},213224.38699999999,478696.72899999999,529315.28500000003,228176.43299999999,272096.80099999998]
["DEMANDA TRANSPORTE (B.C.)",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)))","v":3603796.5279999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)))","v":3502862.0819999999},3264129.6839999999,2995212.23,3102540.2829999998,3310544.3259999999,3568756.4559999998,3693147.2740000002,3189141.2289999998,2980997.4389999998,3017920.679,3351940.517,3427244.2459999998,3083125.5970000001,3212155.7659999998,2901376.446,2917166.7710000002,2960688.943,3476123.6439999999,3536334.449,3109327.398,2965264.38,3064544.1329999999,3417478.4730000002,3406188.9270000001,3092276.6290000002,3136923.7779999999,2812789.1260000002,2956626.3659999999,3019903.1260000002,3344651.514,3387418.8650000002,3127294.4010000001,2904330.3280000002,2914343.9530000002,3340629.534,3485519.0269999998,3167200.18,3150942.88,2810023.3539999998,3047267.3450000002,3183988.9440000001,3924049.9819999998,3621985.6179999998,3034154.7590000001,2956699.8029999998,2921322.4190000002,3236325.7549999999,3306216.8969999999,3139545.273,3255783.6340000001,2979088.4079999998,2996245.4210000001,3232470.44,3794613.4160000002,3826307.9079999998,3370451.3670000001,3070601.1140000001,3123727.4920000001,3395358.9580000001,3630316.929,3055154.1170000001,3200371.5669999998,2926681.9079999998,3064493.3760000002,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)))","v":3513370.2119999998},3762157.3560000001,3897939.2439999999,3269693.1919999998,3139543.8130000001,3137654.62,3567189.3530000001,3647631.608,3314568.5430000001,3419184.9470000002,3040692.872,3029088.4449999998,3173500.9139999999,3501806.4909999999,3918012.088,3412539.966,3116165.1880000001,3225856.0959999999]
["% mes",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((N47/B47)-1)*100","v":-4.8990635466864552},{"$f":"((O47/C47)-1)*100","v":-11.982672316928522},-1.5922749103616796,-3.1328592698755098,-5.9748946054216212,-10.567911151418308,-2.5956607894680017,-4.2460485154213305,-2.5026747098630842,-0.52777834674281321,1.5448866606874834,1.9552243146204962,-0.61435128309205167,0.29681022430303461,-2.3421027335073452,-3.0532859712889437,1.3526684655904342,2.0000136502012822,-3.7821476870343429,-4.211015280019959,0.57784210860383212,-2.0549281342663872,-4.9012242435211073,-2.2487029430368066,2.3289988224425739,2.4229252421129388,0.44690604528931921,-9.8328451800211436E-2,3.0656893289708442,5.4334795241375522,17.323134131456186,{"$f":"((AS47/AG47)-1)*100","v":6.9246456475644536},{"$f":"((AT47/AH47)-1)*100","v":-2.978281864675647},{"$f":"((AU47/AI47)-1)*100","v":1.8031514698971129},{"$f":"((AV47/AJ47)-1)*100","v":0.23945238148079806},{"$f":"((AW47/AK47)-1)*100","v":-3.1222791374627246},{"$f":"((AX47/AL47)-1)*100","v":-5.1442017275207919},{"$f":"((AY47/AM47)-1)*100","v":-0.87316574350535525},{"$f":"((AZ47/AN47)-1)*100","v":3.3272819594876379},{"$f":"((BA47/AO47)-1)*100","v":6.016499961088928},{"$f":"((BB47/AP47)-1)*100","v":-1.6743501053072207},{"$f":"((BC47/AQ47)-1)*100","v":1.5226653374962096},{"$f":"((BD47/AR47)-1)*100","v":-3.2985452936057813},{"$f":"((BE47/AS47)-1)*100","v":5.6411678993033565},{"$f":"((BF47/AT47)-1)*100","v":11.083699900358312},{"$f":"((BG47/AU47)-1)*100","v":3.8523123275630011},{"$f":"((BH47/AV47)-1)*100","v":6.9285427614417694},{"$f":"((BI47/AW47)-1)*100","v":4.9140048017199733},{"$f":"((BJ47/AX47)-1)*100","v":9.8027456182346207},{"$f":"((BK47/AY47)-1)*100","v":-2.6880057034297744},{"$f":"((BL47/AZ47)-1)*100","v":-1.7019579071942847},{"$f":"((BM47/BA47)-1)*100","v":-1.7591455110653409},{"$f":"((BN47/BB47)-1)*100","v":2.2777825381614436},{"$f":"((BO47/BC47)-1)*100","v":8.6899409357011681},{"$f":"((BP47/BD47)-1)*100","v":-0.85531927608617497},1.8720745356178625,-2.989456426712489,2.2452508951965378,{"$f":"((BT47/BH47)-1)*100","v":0.44584964711769093},{"$f":"((BU47/BI47)-1)*100","v":5.0607431239380718},{"$f":"((BV47/BJ47)-1)*100","v":0.47694676080993759},{"$f":"((BW47/BK47)-1)*100","v":8.4910422212916448},{"$f":"((BX47/BL47)-1)*100","v":6.8371242344561267},{"$f":"((BY47/BM47)-1)*100","v":3.895570737918419},{"$f":"((BZ47/BN47)-1)*100","v":-1.15532737898143},{"$f":"((CA47/BO47)-1)*100","v":-9.6735976424906269},{"$f":"((CB47/BP47)-1)*100","v":-6.9202545338722938},{"$f":"((CC47/BQ47)-1)*100","v":0.51496041224596834},{"$f":"((CD47/BR47)-1)*100","v":4.3688127788107156},{"$f":"((CE47/BS47)-1)*100","v":-0.74465038210951295},{"$f":"((CF47/BT47)-1)*100","v":2.8110638894984552}]
["% movil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM(O47:Z47)/SUM(C47:N47)-1)*100","v":-3.4378401018139271},{"$f":"(SUM(P47:AA47)/SUM(D47:O47)-1)*100","v":-2.3747111096145024},{"$f":"(SUM(Q47:AB47)/SUM(E47:P47)-1)*100","v":-2.4376203967228061},-2.429996327728734,-1.8599872935866846,-0.80901126151696756,-0.91261676333721509,-0.89562484601970471,-0.64001581294688137,-0.75936058570797993,-1.2763138362381077,-1.6481219215488951,-1.3852073527667264,-1.2120566972828817,-0.9794852266976406,-0.75530364813592987,-0.61959780290036237,-0.3426089810758759,1.5337165642786088,{"$f":"(SUM(AH47:AS47)/SUM(V47:AG47)-1)*100","v":2.5566059205712977},{"$f":"(SUM(AI47:AT47)/SUM(W47:AH47)-1)*100","v":2.2609208689424287},{"$f":"(SUM(AJ47:AU47)/SUM(X47:AI47)-1)*100","v":2.5653538443347612},{"$f":"(SUM(AK47:AV47)/SUM(Y47:AJ47)-1)*100","v":2.9945405296650796},{"$f":"(SUM(AL47:AW47)/SUM(Z47:AK47)-1)*100","v":2.9273629145708524},{"$f":"(SUM(AM47:AX47)/SUM(AA47:AL47)-1)*100","v":2.231905328361905},{"$f":"(SUM(AN47:AY47)/SUM(AB47:AM47)-1)*100","v":1.954625403595478},{"$f":"(SUM(AO47:AZ47)/SUM(AC47:AN47)-1)*100","v":2.1953689837259649},{"$f":"(SUM(AP47:BA47)/SUM(AD47:AO47)-1)*100","v":2.6524193632531556},{"$f":"(SUM(AQ47:BB47)/SUM(AE47:AP47)-1)*100","v":2.2702737426862907},{"$f":"(SUM(AR47:BC47)/SUM(AF47:AQ47)-1)*100","v":1.9551175327599868},{"$f":"(SUM(AS47:BD47)/SUM(AG47:AR47)-1)*100","v":8.179133472436817E-2},{"$f":"(SUM(AT47:BE47)/SUM(AH47:AS47)-1)*100","v":3.0989196791342266E-3},{"$f":"(SUM(AU47:BF47)/SUM(AI47:AT47)-1)*100","v":1.1160843145962662},{"$f":"(SUM(AV47:BG47)/SUM(AJ47:AU47)-1)*100","v":1.2738285895331991},{"$f":"(SUM(AW47:BH47)/SUM(AK47:AV47)-1)*100","v":1.7793114741504912},{"$f":"(SUM(AX47:BI47)/SUM(AL47:AW47)-1)*100","v":2.467418502718477},{"$f":"(SUM(AY47:BJ47)/SUM(AM47:AX47)-1)*100","v":3.7912556777666362},{"$f":"(SUM(AZ47:BK47)/SUM(AN47:AY47)-1)*100","v":3.6459801353087684},{"$f":"(SUM(BA47:BL47)/SUM(AO47:AZ47)-1)*100","v":3.21911606889973},{"$f":"(SUM(BB47:BM47)/SUM(AP47:BA47)-1)*100","v":2.6313539754974302},{"$f":"(SUM(BC47:BN47)/SUM(AQ47:BB47)-1)*100","v":2.9441828523854907},{"$f":"(SUM(BD47:BO47)/SUM(AR47:BC47)-1)*100","v":3.5425445761084973},{"$f":"(SUM(BE47:BP47)/SUM(AS47:BD47)-1)*100","v":3.8065271650295385},3.4433601810138548,2.2934591864258502,2.1718845843193169,{"$f":"(SUM(BI47:BT47)/SUM(AW47:BH47)-1)*100","v":1.6815026966844338},{"$f":"(SUM(BJ47:BU47)/SUM(AX47:BI47)-1)*100","v":1.7071368805757992},{"$f":"(SUM(BK47:BV47)/SUM(AY47:BJ47)-1)*100","v":0.9227038149616229},{"$f":"(SUM(BL47:BW47)/SUM(AZ47:BK47)-1)*100","v":1.7900162452278767},{"$f":"(SUM(BM47:BX47)/SUM(BA47:BL47)-1)*100","v":2.4837008414386741},{"$f":"(SUM(BN47:BY47)/SUM(BB47:BM47)-1)*100","v":2.9069955062741126},{"$f":"(SUM(BO47:BZ47)/SUM(BC47:BN47)-1)*100","v":2.6408443576193541},{"$f":"(SUM(BP47:CA47)/SUM(BD47:BO47)-1)*100","v":1.0692545816901822},{"$f":"(SUM(BQ47:CB47)/SUM(BE47:BP47)-1)*100","v":0.49951620331696311},{"$f":"(SUM(BR47:CC47)/SUM(BF47:BQ47)-1)*100","v":0.36975991009569054},{"$f":"(SUM(BS47:CD47)/SUM(BG47:BR47)-1)*100","v":0.98108121998903286},{"$f":"(SUM(BT47:CE47)/SUM(BH47:BS47)-1)*100","v":0.74846371050512062},{"$f":"(SUM(BU47:CF47)/SUM(BI47:BT47)-1)*100","v":0.93392266438632188}]
[]
["Generación bombeo",{"$f":"(IF(B45=\"-\",\"-\",-B45*0.7))","v":30566.056499999995},{"$f":"(IF(C45=\"-\",\"-\",-C45*0.7))","v":34099.543799999999},30186.843399999998,44460.894799999995,32143.117999999995,22471.470699999998,13012.360199999999,20078.988299999997,20977.545399999999,16466.384899999997,21250.464199999999,24095.689799999996,38461.681299999997,34395.265099999997,44557.376499999998,36144.515399999997,24913.849099999999,18860.824499999999,20718.411,17447.338299999999,20443.657499999998,9954.3451000000005,30235.1014,38546.857299999996,44226.001400000001,43017.163699999997,33960.301899999999,36393.664299999997,25999.305499999999,19700.839199999999,10053.193499999999,13847.5435,13028.8298,27439.590499999998,42513.705499999996,34765.815699999999,31474.354799999997,35099.771699999998,22405.5419,31015.378099999994,20626.8923,8203.8543999999983,15865.337599999999,{"$f":"(IF(AS45=\"-\",\"-\",-AS45*0.7))","v":16374.985899999998},10399.051599999999,20753.392100000001,24289.748,30888.308499999996,{"$f":"(IF(AX45=\"-\",\"-\",-AX45*0.7))","v":40153.758399999999},44424.648799999995,39769.340799999998,30721.2955,32387.314399999996,10184.3014,5568.1885000000002,5087.698699999999,{"$f":"(IF(BF45=\"-\",\"-\",-BF45*0.7))","v":4384.4205999999995},11993.6019,23979.732699999997,10755.716999999999,{"$f":"(IF(BJ45=\"-\",\"-\",-BJ45*0.7))","v":20696.7215},23199.2971,18876.736199999999,15838.695599999997,{"$f":"(IF(BN45=\"-\",\"-\",-BN45*0.7))","v":7849.3155999999999},6302.6221999999989,2643.0655999999999,{"$f":"(IF(BQ45=\"-\",\"-\",-BQ45*0.7))","v":5734.8256000000001},6906.8531000000003,{"$f":"(IF(BS45=\"-\",\"-\",-BS45*0.7))","v":5646.5976000000001},12361.143899999997,{"$f":"(IF(BU45=\"-\",\"-\",-BU45*0.7))","v":30750.806099999998},22045.3982,9490.6426999999985,{"$f":"(IF(BX45=\"-\",\"-\",-BX45*0.7))","v":30874.602499999997},20880.660499999998,{"$f":"(IF(BZ45=\"-\",\"-\",-BZ45*0.7))","v":5512.1192000000001},3525.0305999999996,827.06959999999992,1101.4128999999998,1494.4103999999998,9093.7727999999988,3357.5794000000001]
[]
["Renovable",{"$f":"SUM(B30,B36:B40,B43)","v":661847.25343199994},{"$f":"SUM(C30,C36:C40,C43)","v":837347.20195199992},1089642.3220639999,1018344.4928319999,1101236.2645119999,1040780.823312,1148206.6283519999,1015367.2834640001,927534.50077599997,778990.23,931710.598,738641.32360800006,1084536.5460000001,1057674.973584,1458409.7021440002,1107121.7768560001,1159130.1877199998,1383920.3990160001,1347643.59152,1240426.4739999999,1078499.7381440001,785635.44267999998,864261.0543839999,1070919.768224,1048421.9139999999,1035674.9679119999,1292945.1363519998,1081635.72756,1289486.4470560001,1053072.5440239999,1140531.946272,1159659.6186640002,743477.57943199994,1009684.79,904691.757064,808699.65355199995,955950.48030399997,1069661.571576,901295.21240000008,1092836.5756719999,1212968.8182559998,1293446.406832,1095732.9214560001,1082529.948392,866229.02464000008,719571.73012800002,919679.87393600005,859571.63061600004,831966.70779200003,1128985.314824,948733.58210400003,871537.87767999992,1191399.952304,1272790.786168,1416728.8876,1533575.7325920002,1051305.45416,897403.08289600001,785956.07190400001,907346.41489599994,817341.83037600003,911095.73108800012,1133033.9977279999,1247937.164872,1307412.9712080001,{"$f":"SUM(BO30,BO36:BO40,BO43)","v":1357216.4100639999},1229448.0426159999,1185618.880568,1041123.746728,1126223.31856,{"$f":"SUM(BT30,BT36:BT40,BT43)","v":758284.24208799994},919711.6449999999,853044.16647199995,735842.09018400009,{"$f":"SUM(BX30,BX36:BX40,BX43)","v":1381040.47276},1172252.303024,{"$f":"SUM(BZ30,BZ36:BZ40,BZ43)","v":944456.64600000007},1041293.1302799999,1083819.9191920001,1227089.3470399999,987642.49683200009,867323.37453599996,738708.79592000018]
["No renovable",{"$f":"B44-B53","v":2775406.5365679995},{"$f":"C44-C53","v":2492572.4510479998},2112347.5989359999,1771161.1291680005,1911760.2594880003,2338612.9016880002,2646423.308648,2482940.1115360004,1783163.5882239998,2317807.963,1971251.3060000001,2126638.1623920007,2122005.3810000001,1726108.4494159995,1303729.159856,1148159.0681440001,1275940.8102799999,1220468.3079840003,1966912.4094800001,1983551.5929999999,1871509.219856,2257859.8563200003,1830917.7586160002,2275842.3377760006,1573572.37,1101990.3260880003,1121139.9096480003,987278.39244000008,1517030.7789440001,1820235.1879759999,2010522.3967280004,2101077.8433360006,2150675.9265680001,1764270.5069999998,1380129.2319359996,1842946.9704480004,2111973.0416959994,1695539.0114240001,1723177.1385999997,1622746.9403280003,1684105.6237440004,1935475.9581680002,2451352.1755440002,2275010.4436079999,2114459.5393599998,2113798.0678720004,1983855.2660640001,1957757.4703839999,1637496.6372080003,1339363.6721760002,1389073.2728959995,1129100.43132,1312607.9076959998,1683157.6408320002,2097744.7844000007,1905970.8474079999,1778683.8078400001,1799480.7781039996,1933383.8350959998,1956595.7921040005,1849927.698624,1345279.0759119999,1322809.0602719998,1412381.4221279998,1817054.0117919999,{"$f":"BO44-BO53","v":2107120.6799359992},2446112.6973840008,2420599.1474319994,2368443.7522719996,2106622.7024400001,{"$f":"BT44-BT53","v":2620359.7079120004},2141862.2189999996,1962695.8625280005,1867564.1648159998,{"$f":"BX44-BX53","v":1356048.6502399996},1317372.3119760002,{"$f":"BZ44-BZ53","v":1654612.7149999999},1766086.3827200003,2205943.7128079999,2213799.4589599995,1897717.0561679997,2033656.4844640002,2219847.0410799999]
["% Renovable s/total",{"$f":"B53/(B44)*100","v":19.255117424192296},{"$f":"C53/(C44)*100","v":25.146168352669257},{"$f":"D53/(D44)*100","v":34.03016089831096},36.506271390909561,36.549536507596706,30.7978563022277,30.258724761439098,29.024530117485568,34.217550989537735,25.154697899295758,32.095171373630258,25.779032279994478,33.822621711816467,37.99415446062882,52.800013866355719,49.090195543074366,47.601494522009006,53.138012589915597,40.658344318618134,38.475028310420569,36.559202141378719,25.813591463017403,32.066928183588381,31.99868213829955,39.985667413453442,48.448883500093906,53.5583921740593,52.280358914076139,45.946144036102915,36.65018307283767,36.195248387437914,35.564335742403294,25.688947662612332,36.398740494915771,39.59573907188053,30.498017580188691,31.159527721238945,38.682964923127237,34.341958758170207,40.243158394249136,41.868748716675178,40.058145121491641,30.891080746349513,32.241755035064969,29.061373103587357,25.39632245095315,31.674487464133115,30.510160503112626,33.690182503680774,45.738480286620828,40.582205500633641,43.562990559529467,47.579720948000542,43.058626278529452,40.311267626989341,44.586566773344877,37.148743575692052,33.27555538721807,28.902457904612366,31.68172921500576,30.643390984278739,40.378740635708581,46.136254270691268,46.909312703005227,41.844352279013982,39.17679991308237,{"$f":"BP53/(BP44)*100","v":33.449264740378084},32.877071529298014,30.535361069500862,34.836899476320589,22.443449304209754,30.040485248929471,30.295558456614881,28.264589468922519,50.456540167252719,47.085504214618311,36.338262463169414,37.09128478918268,32.945221615605732,35.661987824200565,34.229442767544057,29.897600696716864,24.968560223931995]
["% No renovable s/total",{"$f":"100-B55","v":80.744882575807708},{"$f":"100-C55","v":74.853831647330736},65.969839101689047,63.493728609090439,63.450463492403294,69.2021436977723,69.741275238560902,70.975469882514432,65.782449010462273,74.845302100704245,67.904828626369749,74.220967720005518,66.177378288183533,62.00584553937118,47.199986133644281,50.909804456925634,52.398505477990994,46.861987410084403,59.341655681381866,61.524971689579431,63.440797858621281,74.186408536982597,67.933071816411626,68.001317861700443,60.014332586546558,51.551116499906094,46.4416078259407,47.719641085923861,54.053855963897085,63.34981692716233,63.804751612562086,64.435664257596699,74.311052337387665,63.601259505084229,60.40426092811947,69.501982419811313,68.840472278761055,61.317035076872763,65.658041241829793,59.756841605750864,58.131251283324822,59.941854878508359,69.108919253650484,67.758244964935031,70.938626896412643,74.60367754904685,68.325512535866892,69.48983949688737,66.309817496319226,54.261519713379172,59.417794499366359,56.437009440470533,52.420279051999458,56.941373721470548,59.688732373010659,55.413433226655123,62.851256424307948,66.724444612781923,71.097542095387638,68.31827078499424,69.356609015721261,59.621259364291419,53.863745729308732,53.090687296994773,58.155647720986018,{"$f":"100-BO55","v":60.82320008691763},66.550735259621916,67.122928470701993,69.464638930499135,65.163100523679418,{"$f":"100-BT55","v":77.55655069579025},69.959514751070529,69.704441543385116,71.735410531077477,{"$f":"100-BX55","v":49.543459832747281},52.914495785381689,{"$f":"100-BZ55","v":63.661737536830586},62.90871521081732,67.054778384394268,64.338012175799435,65.770557232455943,70.102399303283136,75.031439776067998]
[]
[]
["RSU"]
[]
["Turbinación bombeo",{"$f":"B31","v":31392.049567999999},{"$f":"C31","v":32239.444048000001},31682.076936000001,45169.483167999999,32456.794488,20918.712688,12923.848647999999,20520.202536000001,18638.888223999998,17277.492999999999,19751.060000000001,26287.740392,38176.326000000001,34304.644416000003,44234.323856000003,37081.489143999999,22844.886279999999,20135.085984000001,18503.832480000001,18214.606,19526.010856000001,10866.46632,30764.114615999999,37977.596775999998,43873.917000000001,40028.955088000002,34163.260648000003,36972.746440000003,23861.611944,18713.420976000001,10683.189727999999,13194.833336,12728.403568,27261.321,41822.748936000004,37181.783448000002,31478.776696000001,31652.949423999999,23168.257600000001,31447.315328000001,20065.202743999998,9011.1381679999995,13226.382544,16689.821607999998,10664.60936,20042.196872,23971.372063999999,32364.345384,38812.998207999997,45703.310175999999,38103.714895999998,32023.11332,32749.390695999999,10353.985832,5027.7623999999996,4007.7834079999998,4262.9998400000004,13428.248104,22351.595096000001,11279.866104000001,20446.636623999999,19330.102911999998,19305.746272,13747.185127999999,10149.831792000001,{"$f":"BO31","v":3165.927936},4522.6993839999996,3962.771432,7448.7172719999999,2586.8864400000002,13702.411912,28151.787,23466.558528000001,10529.713815999999,28001.58124,19982.539976,{"$f":"BZ31","v":8090.942},2844.0257200000001,518.79180799999995,781.45695999999998,1062.077168,6564.0664640000005,4348.3150800000003]
[]
["CHEQUEOS DEMANDA",{"$f":"SUM(B30:B43,B45:B46)-B47","v":0},{"$f":"SUM(C30:C43,C45:C46)-C47","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO30:BO43,BO45:BO46)-BO47","v":0},0,0,0,0,{"$f":"SUM(BT30:BT43,BT45:BT46)-BT47","v":0},0,{"$f":"SUM(BV30:BV43,BV45:BV46)-BV47","v":0},0,{"$f":"SUM(BX30:BX43,BX45:BX46)-BX47","v":0},0,{"$f":"SUM(BZ30:BZ43,BZ45:BZ46)-BZ47","v":0},0,0,0,0,0,0]
["CHEQUEO RENOVABLE",{"$f":"SUM(B53,B54)-(B44)","v":0},{"$f":"SUM(C53,C54)-(C44)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO53,BO54)-(BO44)","v":0},0,0,0,0,{"$f":"SUM(BT53,BT54)-(BT44)","v":0},0,{"$f":"SUM(BV53,BV54)-(BV44)","v":0},0,{"$f":"SUM(BX53,BX54)-(BX44)","v":0},0,{"$f":"SUM(BZ53,BZ54)-(BZ44)","v":0},0,0,0,0,0,0]
["CHEQUEO % RENOVABLE",{"$f":"SUM(B55:B56)-100","v":0},{"$f":"SUM(C55:C56)-100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS55:AS56)-100","v":0},0,0,0,0,{"$f":"SUM(AX55:AX56)-100","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF55:BF56)-100","v":0},0,0,0,{"$f":"SUM(BJ55:BJ56)-100","v":0},0,0,0,{"$f":"SUM(BN55:BN56)-100","v":0},0,0,{"$f":"SUM(BQ55:BQ56)-100","v":0},0,{"$f":"SUM(BS55:BS56)-100","v":0},0,{"$f":"SUM(BU55:BU56)-100","v":0},0,{"$f":"SUM(BW55:BW56)-100","v":0},0,{"$f":"SUM(BY55:BY56)-100","v":0},0,{"$f":"SUM(CA55:CA56)-100","v":0},0,0,0,0,0]

{"sheet":"Aragón_datos","index":24,"n_rows":65,"n_cols":84,"rows_kept":65,"cut":false,"hidden":true,"merged":[]}
["CCAA_DESCRIPCION","Aragón"]
[]
["Suma de VALOR","Etiquetas de columna"]
[null,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018]
["Etiquetas de fila",1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11]
["CARBON",621655.96499999997,612118.196,503049.58,93006.933000000005,387050.46500000003,486172.77,386066.49800000002,504638.821,353252.54700000002,310718.32799999998,256250.31599999999,321544.48599999998,190136.81700000001,155894.448,21316.703000000001,5278.6639999999998,226583.223,314033.72200000001,630527.28799999994,406030.73599999998,460282.924,380801.40299999999,156704.81200000001,475661.71899999998,168347.95600000001,-6590.277,48121.302000000003,178122.44099999999,341442.62199999997,507384.65600000002,496164.65,617406.89099999995,662647.48800000001,675346.01300000004,405448.00300000003,508069.02799999999,465086.60600000003,178899.71400000001,104392.11199999999,226182.516,216137.329,585276.00899999996,609857.86499999999,491649.43300000002,427402.576,300336.67300000001,389515.81400000001,398186.20699999999,186812.48699999999,41899.75,41375.949000000001,-4892.665,42569.945,68010.986000000004,289104.96500000003,323711.39799999999,472753.14199999999,562830.67000000004,594770.67099999997,620843.12199999997,566856.08100000001,372143.66499999998,135695.46599999999,177778.89199999999,315806.40500000003,359696.45600000001,513256.99099999998,386502.25599999999,445760.85,482355.31199999998,483214.53,417237.60100000002,260963.329,342071.995,22505.419000000002,-9500.9369999999999,106859.97199999999,229134.992,426979.33600000001,267861.20500000002,483492.924,334049.98100000003,273140.04499999998]
["CICLO COMBINADO",208330.68900000001,169416.685,158432.95999999999,27585.419000000002,-2008.31,-1943.6679999999999,110782.232,65848.282000000007,121904.30899999999,12325.275,25958.897000000001,40452.122000000003,886.072,-376.31299999999999,9514.5750000000007,6448.3280000000004,-1255.0070000000001,-1471.13,-992.197,1195.3579999999999,1538.7270000000001,12603.387000000001,26993.163,21994.659,17808.213,28982.971000000001,21141.981,12341.406000000001,-1297.145,-1296.47,-1442.492,22235.591,7416.8140000000003,25578.187000000002,39029.618999999999,28113.338,36181.936999999998,19415.599999999999,5609.6589999999997,-1545.682,3854.4369999999999,-1252.325,-1365.346,-1282.441,2290.1089999999999,6657.0079999999998,54506.133000000002,43086.822,20348.062000000002,15333.174000000001,17667.334999999999,10095.763000000001,-842.28200000000004,-990.18100000000004,-1246.963,-1309.097,1782.3320000000001,34666.279000000002,39679.014000000003,35744.769999999997,44634.775000000001,-1715.181,-1302.4970000000001,-1148.6010000000001,-998.827,97088.789000000004,434422.16800000001,402278.45899999997,-1149.0119999999999,24508.699000000001,67196.243000000002,20998.753000000001,9219.9519999999993,-1050.5540000000001,4778.72,18864.134999999998,1553.913,-1057.865,-1112.2940000000001,6755.5550000000003,10963.834000000001,1565.067,5531.69]
["COGENERACION Y RESTO",280555.51799999998,277058.79300000001,278519.23300000001,279495.36099999998,276100.78200000001,261205.80499999999,266325.43099999998,227223.74299999999,250015.83900000001,271083.609,270897.71600000001,270932.97499999998,277796.46899999998,256565.967,280465.201,296624.62099999998,288788.038,286409.272,279384.09100000001,226273.489,254941.60200000001,278119.30099999998,291424.03700000001,266886.04399999999,299517.95,213687.94099999999,189335.26500000001,175787.554,203032.38699999999,195398.913,183353.962,172278.39799999999,183823.299,192046.35200000001,191536.04199999999,183024.76800000001,201553.15400000001,181285.98300000001,191998.62299999999,184621.41,206764.94899999999,216445.198,217160.231,200661.283,216686.19200000001,216202.09,210983.79500000001,197869.86600000001,198944.76,184425.58499999999,196180.552,174712.693,221067.899,215076.30300000001,225558.26199999999,210661.046,205001.052,213805.02,224504.011,228975.274,254873.38500000001,228951.628,225182.53899999999,249003.391,253310.18700000001,251759.55600000001,257448.367,243953.016,232123.83499999999,260089.56400000001,262199.58,248896.413,253784.96799999999,257991.785,250560.595,254347.41500000001,277379.28999999998,258304.93,263089.68,237890.67199999999,257816.87299999999,257942.02299999999,271168.79300000001]
["CONSUMO EN BOMBEO",-30903.161,-40994.58,-33393,-48405.09,-36952.995999999999,-31006.905999999999,-15677.904,-18994.982,-27094.646000000001,-18001.633000000002,-31264.560000000001,-23821.16,-43535.250999999997,-38898.31,-49836.394999999997,-42740.88,-28738.448,-24541.74,-9094.81,-16543.075000000001,-11893.758,-22546.485000000001,-32386.891,-47138.328999999998,-67386.718999999997,-57754.39,-34730.324000000001,-43038.548999999999,-35926.258000000002,-27924.628000000001,-7755.9089999999997,-13394.989,-11309.618,-44086.222999999998,-51399.798000000003,-48358.082000000002,-41202.67,-55368.53,-37939.470999999998,-48826.856,-40857.256000000001,-13461.509,-22047.541000000001,-22120.911,-13625.31,-27179.858,-38847.618999999999,-41177.627,-65070.008000000002,-66934.797000000006,-63894.334999999999,-56113.836000000003,-54806.421000000002,-15670.433000000001,-14167.281000000001,-11628.504999999999,-5612.0420000000004,-15510.413,-27325.263999999999,-28761.173999999999,-22162.494999999999,-37624.25,-31210.378000000001,-31148.417000000001,-18516.085999999999,-9135.9279999999999,-2448.194,-6847.66,-1336.47,-9300.3919999999998,-11844.344999999999,-30780.124,-23806.937000000002,-13741.380999999999,-49294.499000000003,-32576.843000000001,-8737.0709999999999,-4176.9059999999999,-679.95799999999997,-2.1000000000000001E-2,-7.0000000000000001E-3,-8578.3850000000002,-11323.369000000001]
["DEMANDA TRANSPORTE (B.C.)",923233.28700000001,925888.74199999997,894715.848,813157.34199999995,851198.94700000004,835691.36499999999,836287.62300000002,870879.86499999999,808823.50199999998,817107.054,845117.16899999999,849342.42700000003,898154.18299999996,833064.90899999999,864170.27800000005,814544.42700000003,814906.56200000003,800154.03799999994,878727.39399999997,850970.57799999998,824056.04399999999,813675.64,842618.55500000005,868697.75399999996,882119.95700000005,834824.17500000005,868775.86899999995,796655.18,829142.098,821614.92700000003,851010.27399999998,841970.59400000004,851283.46799999999,825733.04099999997,834217.71,850985.375,903907.07700000005,849961.09299999999,905078.92099999997,801077.071,852525.70700000005,849153.17500000005,925865.99399999995,845818.66200000001,826927.33200000005,840486.53700000001,845065.19200000004,851966.32200000004,879742.18299999996,857975.03799999994,900802.77399999998,848872.005,860238.87199999997,846871.67099999997,881173.14,881002.84299999999,875606.08900000004,844723.26899999997,880074.08700000006,877657.74899999995,936047.06599999999,835027.62300000002,899937.22600000002,828947.74199999997,893796.23199999996,918193.98899999994,904638.44400000002,902090.40700000001,858292.98800000001,863713.46799999999,905434.75600000005,919651.28399999999,916993.09299999999,873135.25199999998,932470.55500000005,852404.03500000003,884708.65399999998,861295.38899999997,913852.78899999999,917235.64800000004,886650.41700000002,885308.29599999997,931545.31799999997]
["EOLICA",472527.728,659276.26399999997,341401.9,419179.96,306869.092,265202.82,352388.86900000001,294087.03200000001,396677.90700000001,273212.59299999999,365314.74900000001,446484.13,527543.55500000005,570615.49800000002,401309.30300000001,394266.69400000002,472370.50400000002,393106.73700000002,182762.83900000001,357740.42800000001,347450.647,328663.62800000003,707981.33700000006,325797.23800000001,428104.51,383735.03600000002,434330.56300000002,319453.06099999999,453154.39,361553.27799999999,455642.45,259079.47500000001,164042.652,214035.11300000001,323455.00300000003,650722.41399999999,520478.96100000001,561004.46200000006,510451.88299999997,322716.02799999999,476343.42499999999,268359.71799999999,361445.12199999997,278269.44799999997,287179.04300000001,332639.19300000003,336857.69699999999,107688.58100000001,367291.73,491187.03600000002,578395.30500000005,437471.82900000003,453393.391,342158.73499999999,381808.125,362247.70199999999,286911.00699999998,200126.788,315665.15600000002,135416.80600000001,555685.49100000004,368634.924,337962.85700000002,392661.75199999998,241108.103,234610.21400000001,387878.74699999997,365787.73599999998,317888.38400000002,340175.02399999998,514994.99,539229.59400000004,458149.57799999998,593374.92299999995,534147.41399999999,291007.62400000001,371214.14399999997,300178.94500000001,262379.79100000003,340596.48100000003,208897.495,380735.67599999998,270708.71399999998]
["HIDRAULICA",119984.35,87852.243000000002,127919.197,169955.40100000001,355400.67300000001,288734.83899999998,211500.644,148869.375,108091.511,169012.63800000001,249429.568,255135.41500000001,273942.717,335115.90500000003,412083.92800000001,462938.424,524633.51599999995,575297.87800000003,442674.09600000002,298494.66700000002,249707.85200000001,213669.44699999999,228898.666,234311.579,307350.64299999998,332211.40100000001,416376.94699999999,514469.36300000001,435504.50099999999,403327.25400000002,366338.00900000002,258794.076,202123.64600000001,241436.579,222384.29699999999,370400.092,231539.73,265569.37,380849.41399999999,385809.50900000002,349930.25099999999,316621.73200000002,248344.943,221703.55799999999,214672.76800000001,209971.274,188531.802,165974.997,207323.595,244593.59,333548.24099999998,435214.37699999998,478891.071,333633.20899999997,256414.17,201661.94,122528.287,110741.639,178124.59,209331.511,192792.12899999999,218928.08799999999,331161.41600000003,304075.75300000003,346556.23300000001,295282.68599999999,237607.61300000001,178136.74,110557.182,99847.259000000005,79745.763000000006,102474.61599999999,215744.70199999999,240443.56099999999,392250.272,524689.77500000002,552697.674,605295.47199999995,361317.77100000001,244871.842,174672.52299999999,163019.90400000001,197589.617]
["OTRAS RENOVABLES",9370.2420000000002,9649.7780000000002,9977.8389999999999,9849.4040000000005,10465.39,7664.5209999999997,1456.2619999999999,1440.627,1493.5050000000001,1555.086,1650.1379999999999,1820.2550000000001,1785.828,1936.836,2113.1950000000002,5768.3029999999999,6185.6019999999999,6703.4489999999996,5665.3459999999995,4273.5479999999998,4969.4070000000002,5093.268,4864.3909999999996,4494.6469999999999,5328.3919999999998,5628.7560000000003,6928.2550000000001,2822.6109999999999,2990.7629999999999,2865.549,3037.605,2967.7579999999998,3063.2750000000001,2555.9960000000001,2806.027,3080.348,4482.4669999999996,5414.0680000000002,6151.924,4345.0349999999999,5588.8829999999998,5783.6319999999996,5440.0320000000002,4786.8209999999999,4200.9610000000002,3195.23,3914.7220000000002,4809.24,5479.9520000000002,4845.6689999999999,5014.9369999999999,3854.2530000000002,4668.87,4868.8869999999997,5353.8230000000003,4717.7340000000004,4568.152,3211.0790000000002,3537.5830000000001,3209.3629999999998,4781.2629999999999,3410.3,5893.3010000000004,4715.7420000000002,3834.6970000000001,4929.87,5454.5069999999996,4704.87,5126.674,6418.049,4841.3879999999999,3722.7150000000001,3501.1610000000001,3620.145,4236.0410000000002,4335.759,5650.1570000000002,5202.7529999999997,5227.098,5095.701,5805.8919999999998,5336.9470000000001,3675.32]
["SALDO INTERCAMBIOS",-830969.88699999999,-916737.40300000005,-557313.32900000003,-206272.92600000001,-534193.80700000003,-511047.28499999997,-558659.00899999996,-433659.49900000001,-462599.41899999999,-267944.32799999998,-345739.01299999998,-523700.88799999998,-418728.23700000002,-537569.99300000002,-297081.71999999997,-383497.55,-739683.9,-808784.64,-706520.59,-482486.88799999998,-535230.68799999997,-426654.98200000002,-595626.36,-471569.14600000001,-332746.27799999999,-124029.83900000001,-281525.55900000001,-452083.07,-656498.57700000005,-710693.17500000005,-715482.84299999999,-562142.65300000005,-438225.88900000002,-571913.29099999997,-372541.946,-925918.83400000003,-593045.804,-382015.69300000003,-349163.66,-375571.20299999998,-447614.15399999998,-608344.91500000004,-582032.05099999998,-416060.14799999999,-385923.18800000002,-280372.27500000002,-377968.42599999998,-94343.846000000005,-127510.758,-149278.67600000001,-298468.75099999999,-250322.08100000001,-380969.67300000001,-184604.35399999999,-345006.565,-290909.614,-287667.87099999998,-338280.63500000001,-513618.01400000002,-379100.97,-731762.28500000003,-388499.06199999998,-192189.57500000001,-346171.011,-319079.89299999998,-390340.91200000001,-1010038.122,-748294.74300000002,-313871.35999999999,-407048.12,-575732.04500000004,-432987.76,-327964.58500000002,-613621.98100000003,-306128.56,-282413.50199999998,-491582.36,-606363.29799999995,-484336.74599999998,-264968.11099999998,-331427.80300000001,-311708.80599999998,-130439.66]
["SOLAR FOTOVOLTAICO",15443.036,21359.907999999999,27385.374,21678.84,30024.569,30860.376,33974.080000000002,30175.550999999999,24385.007000000001,20707.135999999999,14267.555,15170.85,16462.617999999999,17713.526999999998,23207.831999999999,28802.687000000002,32599.392,35634.186999999998,36731.517999999996,35174.504999999997,30090.02,23596.527999999998,15919.174000000001,13201.018,12116.155000000001,15211.102000000001,26411.4,29960.170999999998,33884.748,34466,36004.910000000003,34209.574000000001,26542.909,22723.812999999998,12650.880999999999,13356.323,16179.924999999999,17782.504000000001,24628.022000000001,31494.384999999998,35666.211000000003,35250.46,35596.663,33596.796000000002,27103.273000000001,21596.078000000001,14184.545,11233.02,11873.666999999999,18281.588,24365.56,28883.157999999999,33236.749000000003,36042.398999999998,37312.057999999997,35419.260999999999,27927.289000000001,20343.883000000002,13274.178,8321.5079999999998,15602.544,16439.995999999999,27267.492999999999,33453.364999999998,33661.133999999998,33354.978000000003,35287.07,31112.424999999999,28157.153999999999,25238.753000000001,18597.958999999999,13197.040999999999,15275.588,16066.674000000001,22233.951000000001,25200.323,32032.825000000001,32399.22,36585.131999999998,33814.370000000003,28599.600999999999,20581.560000000001,12814.210999999999]
["Generación",1785106.335,1883620.7250000001,1485422.1769999999,1067835.358,1422345.75,1377745.5560000001,1410624.5360000001,1323534.3459999999,1298517.567,1103053.0149999999,1222120.7420000001,1396864.4750000001,1360417.6710000001,1409533.2120000001,1211088.3929999999,1240782.8570000001,1583328.91,1633480.4180000001,1594342.794,1350000.541,1371180.49,1262877.1070000001,1470631.8060000001,1387405.2290000001,1282252.9539999999,1016608.404,1185031.7520000001,1291776.7990000001,1521566.933,1560232.73,1574249.0260000001,1417508.236,1300818.9750000001,1441732.5549999999,1258159.4539999999,1825262.291,1538155.551,1287345.3160000001,1292182.0519999999,1225475.1299999999,1340997.1170000001,1470959.5989999999,1529945.5859999999,1283999.7209999999,1226475.83,1148038.67,1261881.237,987487.79500000004,1072322.949,1074188.5109999999,1263165.8600000001,1155307.922,1296014.966,1047146.458,1240346.986,1183540.9620000001,1168886.0020000001,1198514.317,1421017.365,1285519.8929999999,1689971.8459999999,1261150.9350000001,1123337.179,1206267.17,1231392.2109999999,1317670.8289999999,1917124.76,1657232.81,1173500.818,1280061.98,1493011.1459999999,1383419.1680000001,1268764.615,1500498.6140000001,1287893.6140000001,1167394.3799999999,1385028.085,1471835.5930000001,1398869.493,1182203.78,1218078.227,1205595.487,1073308.3470000001]
["RESIDUOS NO RENOVABLES",20187.909,21165.055,18814.023000000001,15914.98,25932.433000000001,24834.05,31824.673999999999,31007.516,26644.679,33310.911999999997,20712.034,27871.845000000001,34726.411,36481.197999999997,40299.733,8430.2250000000004,8507.6869999999999,6207.9870000000001,3357.4050000000002,5853.4139999999998,7133.6450000000004,7939.6220000000003,8133.9750000000004,7286.799,7659.2740000000003,7345.4179999999997,7859.0029999999997,32525.151999999998,24911.319,32856.387999999999,22996.971000000001,35370.737999999998,35171.779000000002,35772.942999999999,36417.603999999999,26139.360000000001,33484.938999999998,30675.441999999999,34538.303,33415.391000000003,26514.446,36021.042999999998,37504.775999999998,37374.237999999998,35622.601999999999,33592.455999999998,37848.087,27710.451000000001,30990.438999999998,29158.173999999999,28693.87,28254.154999999999,21636.821,32656.491000000002,34029.947999999997,35823.252999999997,31431.064999999999,37158.292000000001,34392.235999999997,22316.843000000001,36436.290999999997,35333.065999999999,35264.502,31129.578000000001,27507.579000000002,37208.224999999999,38575.837,38264.374000000003,33089.864999999998,36494.116999999998,36883.877999999997,27215.377,33441.120000000003,33872.258999999998,34915.968000000001,34523.767999999996,24944.178,35627.521999999997,37609.578000000001,38896.678999999996,36943.385999999999,37076.516000000003,35052.258000000002]
["TURBINACIÓN BOMBEO",37050.898000000001,25723.803,19922.071,31169.06,32510.655999999999,15014.043,16305.846,20243.399000000001,16052.263000000001,11127.438,17639.769,17452.397000000001,37137.184000000001,35586.146000000001,20777.922999999999,32224.911,24915.955000000002,17558.315999999999,14232.407999999999,14964.396000000001,15065.665999999999,12390.522999999999,29712.251,37771.525999999998,36019.860999999997,36396.055999999997,34527.036,26295.040000000001,27943.348000000002,23677.162,12152.960999999999,15165.735000000001,15987.112999999999,32237.559000000001,24431.977999999999,42356.62,29167.831999999999,27298.172999999999,33562.112000000001,38436.538,20197.186000000002,8454.1319999999996,15961.3,17240.584999999999,11318.306,23848.668000000001,25538.642,30928.611000000001,43258.256999999998,44463.945,37924.110999999997,41714.358999999997,41392.502,15689.629000000001,12012.598,10607.725,15983.675999999999,15630.666999999999,17069.925999999999,21360.696,18309.886999999999,19024.449000000001,26212.101999999999,14597.298000000001,10606.7,3740.0549999999998,7193.46,6492.9340000000002,1945.886,4935.2030000000004,25336.814999999999,10447.058000000001,18684.217000000001,14107.825999999999,22265.234,23926.518,12695.932000000001,6749.6239999999998,6793.4009999999998,6421.2749999999996,10885.699000000001,5287.8130000000001,3627.6990000000001]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01","2017-11-01","2017-12-01","2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01","2018-11-01"]
["Balance energía",{"$f":"B4","v":2012},{"$f":"C4","v":2012},2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,{"$f":"AS4","v":2015},2015,2015,2015,2015,{"$f":"AX4","v":2016},2016,2016,2016,2016,2016,2016,2016,{"$f":"BF4","v":2016},2016,2016,2016,{"$f":"BJ4","v":2017},2017,2017,2017,{"$f":"BN4","v":2017},2017,2017,{"$f":"BQ4","v":2017},2017,{"$f":"BS4","v":2017},2017,{"$f":"BU4","v":2017},2018,{"$f":"BW4","v":2018},2018,{"$f":"BY4","v":2018},2018,{"$f":"CA4","v":2018},2018,2018,2018,2018,2018]
[null,{"$f":"B5","v":1},{"$f":"C5","v":2},3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,{"$f":"AS5","v":8},9,10,11,12,{"$f":"AX5","v":1},2,3,4,5,6,7,8,{"$f":"BF5","v":9},10,11,12,{"$f":"BJ5","v":1},2,3,4,{"$f":"BN5","v":5},6,7,{"$f":"BQ5","v":8},9,{"$f":"BS5","v":10},11,{"$f":"BU5","v":12},1,{"$f":"BW5","v":2},3,{"$f":"BY5","v":4},5,{"$f":"CA5","v":6},7,8,9,10,11]
["HIDRAULICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)))","v":119984.35},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)))","v":87852.243000000002},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)))","v":127919.197},169955.40100000001,355400.67300000001,288734.83899999998,211500.644,148869.375,108091.511,169012.63800000001,249429.568,255135.41500000001,273942.717,335115.90500000003,412083.92800000001,462938.424,524633.51599999995,575297.87800000003,442674.09600000002,298494.66700000002,249707.85200000001,213669.44699999999,228898.666,234311.579,307350.64299999998,332211.40100000001,416376.94699999999,514469.36300000001,435504.50099999999,403327.25400000002,366338.00900000002,258794.076,202123.64600000001,241436.579,222384.29699999999,370400.092,231539.73,265569.37,380849.41399999999,385809.50900000002,349930.25099999999,316621.73200000002,248344.943,221703.55799999999,214672.76800000001,209971.274,188531.802,165974.997,207323.595,244593.59,333548.24099999998,435214.37699999998,478891.071,333633.20899999997,256414.17,201661.94,122528.287,110741.639,178124.59,209331.511,192792.12899999999,218928.08799999999,331161.41600000003,304075.75300000003,346556.23300000001,295282.68599999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)))","v":237607.61300000001},178136.74,110557.182,99847.259000000005,79745.763000000006,102474.61599999999,215744.70199999999,240443.56099999999,392250.272,524689.77500000002,552697.674,605295.47199999995,361317.77100000001,244871.842,174672.52299999999,163019.90400000001,197589.617]
["TURBINACIÓN BOMBEO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)))","v":37050.898000000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)))","v":25723.803},19922.071,31169.06,32510.655999999999,15014.043,16305.846,20243.399000000001,16052.263000000001,11127.438,17639.769,17452.397000000001,37137.184000000001,35586.146000000001,20777.922999999999,32224.911,24915.955000000002,17558.315999999999,14232.407999999999,14964.396000000001,15065.665999999999,12390.522999999999,29712.251,37771.525999999998,36019.860999999997,36396.055999999997,34527.036,26295.040000000001,27943.348000000002,23677.162,12152.960999999999,15165.735000000001,15987.112999999999,32237.559000000001,24431.977999999999,42356.62,29167.831999999999,27298.172999999999,33562.112000000001,38436.538,20197.186000000002,8454.1319999999996,15961.3,17240.584999999999,11318.306,23848.668000000001,25538.642,30928.611000000001,43258.256999999998,44463.945,37924.110999999997,41714.358999999997,41392.502,15689.629000000001,12012.598,10607.725,15983.675999999999,15630.666999999999,17069.925999999999,21360.696,18309.886999999999,19024.449000000001,26212.101999999999,14597.298000000001,10606.7,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)))","v":3740.0549999999998},7193.46,6492.9340000000002,1945.886,4935.2030000000004,25336.814999999999,10447.058000000001,18684.217000000001,14107.825999999999,22265.234,23926.518,12695.932000000001,6749.6239999999998,6793.4009999999998,6421.2749999999996,10885.699000000001,5287.8130000000001,3627.6990000000001]
["NUCLEAR",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["CARBON",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33))","v":621655.96499999997},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33))","v":612118.196},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$33)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$33))","v":503049.58},93006.933000000005,387050.46500000003,486172.77,386066.49800000002,504638.821,353252.54700000002,310718.32799999998,256250.31599999999,321544.48599999998,190136.81700000001,155894.448,21316.703000000001,5278.6639999999998,226583.223,314033.72200000001,630527.28799999994,406030.73599999998,460282.924,380801.40299999999,156704.81200000001,475661.71899999998,168347.95600000001,-6590.277,48121.302000000003,178122.44099999999,341442.62199999997,507384.65600000002,496164.65,617406.89099999995,662647.48800000001,675346.01300000004,405448.00300000003,508069.02799999999,465086.60600000003,178899.71400000001,104392.11199999999,226182.516,216137.329,585276.00899999996,609857.86499999999,491649.43300000002,427402.576,300336.67300000001,389515.81400000001,398186.20699999999,186812.48699999999,41899.75,41375.949000000001,-4892.665,42569.945,68010.986000000004,289104.96500000003,323711.39799999999,472753.14199999999,562830.67000000004,594770.67099999997,620843.12199999997,566856.08100000001,372143.66499999998,135695.46599999999,177778.89199999999,315806.40500000003,359696.45600000001,513256.99099999998,386502.25599999999,445760.85,482355.31199999998,483214.53,417237.60100000002,260963.329,342071.995,22505.419000000002,-9500.9369999999999,106859.97199999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$33)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$33))","v":229134.992},426979.33600000001,267861.20500000002,483492.924,334049.98100000003,273140.04499999998]
["FUEL + GAS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["CICLO COMBINADO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35))","v":208330.68900000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35))","v":169416.685},158432.95999999999,27585.419000000002,-2008.31,-1943.6679999999999,110782.232,65848.282000000007,121904.30899999999,12325.275,25958.897000000001,40452.122000000003,886.072,-376.31299999999999,9514.5750000000007,6448.3280000000004,-1255.0070000000001,-1471.13,-992.197,1195.3579999999999,1538.7270000000001,12603.387000000001,26993.163,21994.659,17808.213,28982.971000000001,21141.981,12341.406000000001,-1297.145,-1296.47,-1442.492,22235.591,7416.8140000000003,25578.187000000002,39029.618999999999,28113.338,36181.936999999998,19415.599999999999,5609.6589999999997,-1545.682,3854.4369999999999,-1252.325,-1365.346,-1282.441,2290.1089999999999,6657.0079999999998,54506.133000000002,43086.822,20348.062000000002,15333.174000000001,17667.334999999999,10095.763000000001,-842.28200000000004,-990.18100000000004,-1246.963,-1309.097,1782.3320000000001,34666.279000000002,39679.014000000003,35744.769999999997,44634.775000000001,-1715.181,-1302.4970000000001,-1148.6010000000001,-998.827,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35))","v":97088.789000000004},434422.16800000001,402278.45899999997,-1149.0119999999999,24508.699000000001,67196.243000000002,20998.753000000001,9219.9519999999993,-1050.5540000000001,4778.72,18864.134999999998,1553.913,-1057.865,-1112.2940000000001,6755.5550000000003,10963.834000000001,1565.067,5531.69]
["HIDROEÓLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["EOLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)))","v":472527.728},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)))","v":659276.26399999997},341401.9,419179.96,306869.092,265202.82,352388.86900000001,294087.03200000001,396677.90700000001,273212.59299999999,365314.74900000001,446484.13,527543.55500000005,570615.49800000002,401309.30300000001,394266.69400000002,472370.50400000002,393106.73700000002,182762.83900000001,357740.42800000001,347450.647,328663.62800000003,707981.33700000006,325797.23800000001,428104.51,383735.03600000002,434330.56300000002,319453.06099999999,453154.39,361553.27799999999,455642.45,259079.47500000001,164042.652,214035.11300000001,323455.00300000003,650722.41399999999,520478.96100000001,561004.46200000006,510451.88299999997,322716.02799999999,476343.42499999999,268359.71799999999,361445.12199999997,278269.44799999997,287179.04300000001,332639.19300000003,336857.69699999999,107688.58100000001,367291.73,491187.03600000002,578395.30500000005,437471.82900000003,453393.391,342158.73499999999,381808.125,362247.70199999999,286911.00699999998,200126.788,315665.15600000002,135416.80600000001,555685.49100000004,368634.924,337962.85700000002,392661.75199999998,241108.103,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)))","v":234610.21400000001},387878.74699999997,365787.73599999998,317888.38400000002,340175.02399999998,514994.99,539229.59400000004,458149.57799999998,593374.92299999995,534147.41399999999,291007.62400000001,371214.14399999997,300178.94500000001,262379.79100000003,340596.48100000003,208897.495,380735.67599999998,270708.71399999998]
["SOLAR FOTOVOLTAICO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)))","v":15443.036},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)))","v":21359.907999999999},27385.374,21678.84,30024.569,30860.376,33974.080000000002,30175.550999999999,24385.007000000001,20707.135999999999,14267.555,15170.85,16462.617999999999,17713.526999999998,23207.831999999999,28802.687000000002,32599.392,35634.186999999998,36731.517999999996,35174.504999999997,30090.02,23596.527999999998,15919.174000000001,13201.018,12116.155000000001,15211.102000000001,26411.4,29960.170999999998,33884.748,34466,36004.910000000003,34209.574000000001,26542.909,22723.812999999998,12650.880999999999,13356.323,16179.924999999999,17782.504000000001,24628.022000000001,31494.384999999998,35666.211000000003,35250.46,35596.663,33596.796000000002,27103.273000000001,21596.078000000001,14184.545,11233.02,11873.666999999999,18281.588,24365.56,28883.157999999999,33236.749000000003,36042.398999999998,37312.057999999997,35419.260999999999,27927.289000000001,20343.883000000002,13274.178,8321.5079999999998,15602.544,16439.995999999999,27267.492999999999,33453.364999999998,33661.133999999998,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)))","v":33354.978000000003},35287.07,31112.424999999999,28157.153999999999,25238.753000000001,18597.958999999999,13197.040999999999,15275.588,16066.674000000001,22233.951000000001,25200.323,32032.825000000001,32399.22,36585.131999999998,33814.370000000003,28599.600999999999,20581.560000000001,12814.210999999999]
["SOLAR TERMICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["OTRAS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)))","v":9370.2420000000002},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)))","v":9649.7780000000002},9977.8389999999999,9849.4040000000005,10465.39,7664.5209999999997,1456.2619999999999,1440.627,1493.5050000000001,1555.086,1650.1379999999999,1820.2550000000001,1785.828,1936.836,2113.1950000000002,5768.3029999999999,6185.6019999999999,6703.4489999999996,5665.3459999999995,4273.5479999999998,4969.4070000000002,5093.268,4864.3909999999996,4494.6469999999999,5328.3919999999998,5628.7560000000003,6928.2550000000001,2822.6109999999999,2990.7629999999999,2865.549,3037.605,2967.7579999999998,3063.2750000000001,2555.9960000000001,2806.027,3080.348,4482.4669999999996,5414.0680000000002,6151.924,4345.0349999999999,5588.8829999999998,5783.6319999999996,5440.0320000000002,4786.8209999999999,4200.9610000000002,3195.23,3914.7220000000002,4809.24,5479.9520000000002,4845.6689999999999,5014.9369999999999,3854.2530000000002,4668.87,4868.8869999999997,5353.8230000000003,4717.7340000000004,4568.152,3211.0790000000002,3537.5830000000001,3209.3629999999998,4781.2629999999999,3410.3,5893.3010000000004,4715.7420000000002,3834.6970000000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)))","v":4929.87},5454.5069999999996,4704.87,5126.674,6418.049,4841.3879999999999,3722.7150000000001,3501.1610000000001,3620.145,4236.0410000000002,4335.759,5650.1570000000002,5202.7529999999997,5227.098,5095.701,5805.8919999999998,5336.9470000000001,3675.32]
["COGENERACION Y RESTO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":280555.51799999998},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":277058.79300000001},278519.23300000001,279495.36099999998,276100.78200000001,261205.80499999999,266325.43099999998,227223.74299999999,250015.83900000001,271083.609,270897.71600000001,270932.97499999998,277796.46899999998,256565.967,280465.201,296624.62099999998,288788.038,286409.272,279384.09100000001,226273.489,254941.60200000001,278119.30099999998,291424.03700000001,266886.04399999999,299517.95,213687.94099999999,189335.26500000001,175787.554,203032.38699999999,195398.913,183353.962,172278.39799999999,183823.299,192046.35200000001,191536.04199999999,183024.76800000001,201553.15400000001,181285.98300000001,191998.62299999999,184621.41,206764.94899999999,216445.198,217160.231,200661.283,216686.19200000001,216202.09,210983.79500000001,197869.86600000001,198944.76,184425.58499999999,196180.552,174712.693,221067.899,215076.30300000001,225558.26199999999,210661.046,205001.052,213805.02,224504.011,228975.274,254873.38500000001,228951.628,225182.53899999999,249003.391,253310.18700000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":251759.55600000001},257448.367,243953.016,232123.83499999999,260089.56400000001,262199.58,248896.413,253784.96799999999,257991.785,250560.595,254347.41500000001,277379.28999999998,258304.93,263089.68,237890.67199999999,257816.87299999999,257942.02299999999,271168.79300000001]
["RESIDUOS NO RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)))","v":20187.909},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)))","v":21165.055},18814.023000000001,15914.98,25932.433000000001,24834.05,31824.673999999999,31007.516,26644.679,33310.911999999997,20712.034,27871.845000000001,34726.411,36481.197999999997,40299.733,8430.2250000000004,8507.6869999999999,6207.9870000000001,3357.4050000000002,5853.4139999999998,7133.6450000000004,7939.6220000000003,8133.9750000000004,7286.799,7659.2740000000003,7345.4179999999997,7859.0029999999997,32525.151999999998,24911.319,32856.387999999999,22996.971000000001,35370.737999999998,35171.779000000002,35772.942999999999,36417.603999999999,26139.360000000001,33484.938999999998,30675.441999999999,34538.303,33415.391000000003,26514.446,36021.042999999998,37504.775999999998,37374.237999999998,35622.601999999999,33592.455999999998,37848.087,27710.451000000001,30990.438999999998,29158.173999999999,28693.87,28254.154999999999,21636.821,32656.491000000002,34029.947999999997,35823.252999999997,31431.064999999999,37158.292000000001,34392.235999999997,22316.843000000001,36436.290999999997,35333.065999999999,35264.502,31129.578000000001,27507.579000000002,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)))","v":37208.224999999999},38575.837,38264.374000000003,33089.864999999998,36494.116999999998,36883.877999999997,27215.377,33441.120000000003,33872.258999999998,34915.968000000001,34523.767999999996,24944.178,35627.521999999997,37609.578000000001,38896.678999999996,36943.385999999999,37076.516000000003,35052.258000000002]
["RESIDUOS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["Generación neta ",{"$f":"SUM(B30:B43)","v":1785106.335},{"$f":"SUM(C30:C43)","v":1883620.7249999999},1485422.1770000001,1067835.358,1422345.7499999998,1377745.5559999999,1410624.5360000003,1323534.3460000001,1298517.567,1103053.0150000001,1222120.7420000001,1396864.4749999999,1360417.6710000001,1409533.2120000001,1211088.3930000002,1240782.8570000001,1583328.9099999997,1633480.4179999998,1594342.7939999998,1350000.541,1371180.49,1262877.1069999998,1470631.8060000003,1387405.2290000001,1282252.9539999999,1016608.404,1185031.7520000003,1291776.7990000001,1521566.933,1560232.7300000002,1574249.0260000001,1417508.2359999998,1300818.9750000001,1441732.5550000002,1258159.4540000001,1825262.2910000002,1538155.5510000002,1287345.3160000001,1292182.0520000001,1225475.1300000001,1340997.1169999999,1470959.5989999999,1529945.5859999999,1283999.7209999999,1226475.83,1148038.6700000002,1261881.237,987487.79500000004,1072322.949,1074188.5109999999,1263165.8600000003,1155307.922,1296014.966,1047146.458,1240346.986,1183540.9620000001,1168886.0019999999,1198514.317,1421017.365,1285519.8930000002,1689971.8459999999,1261150.9350000001,1123337.1790000002,1206267.17,1231392.2109999999,{"$f":"SUM(BO30:BO43)","v":1317670.8290000001},1917124.7600000002,1657232.8100000003,1173500.818,1280061.98,1493011.1460000002,1383419.1680000001,1268764.615,1500498.6140000001,1287893.6140000001,1167394.3799999999,{"$f":"SUM(BZ30:BZ43)","v":1385028.085},{"$f":"SUM(CA30:CA43)","v":1471835.5929999999},{"$f":"SUM(CB30:CB43)","v":1398869.493},{"$f":"SUM(CC30:CC43)","v":1182203.78},{"$f":"SUM(CD30:CD43)","v":1218078.227},{"$f":"SUM(CE30:CE43)","v":1205595.4870000002},{"$f":"SUM(CF30:CF43)","v":1073308.3469999998}]
["CONSUMO EN BOMBEO",{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)*-1))","v":-30903.161},{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)*-1))","v":-40994.58},-33393,-48405.09,-36952.995999999999,-31006.905999999999,-15677.904,-18994.982,-27094.646000000001,-18001.633000000002,-31264.560000000001,-23821.16,-43535.250999999997,-38898.31,-49836.394999999997,-42740.88,-28738.448,-24541.74,-9094.81,-16543.075000000001,-11893.758,-22546.485000000001,-32386.891,-47138.328999999998,-67386.718999999997,-57754.39,-34730.324000000001,-43038.548999999999,-35926.258000000002,-27924.628000000001,-7755.9089999999997,-13394.989,-11309.618,-44086.222999999998,-51399.798000000003,-48358.082000000002,-41202.67,-55368.53,-37939.470999999998,-48826.856,-40857.256000000001,-13461.509,-22047.541000000001,-22120.911,-13625.31,-27179.858,-38847.618999999999,-41177.627,-65070.008000000002,-66934.797000000006,-63894.334999999999,-56113.836000000003,-54806.421000000002,-15670.433000000001,-14167.281000000001,-11628.504999999999,-5612.0420000000004,-15510.413,-27325.263999999999,-28761.173999999999,-22162.494999999999,-37624.25,-31210.378000000001,-31148.417000000001,-18516.085999999999,{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)*-1))","v":-9135.9279999999999},-2448.194,-6847.66,-1336.47,-9300.3919999999998,-11844.344999999999,-30780.124,-23806.937000000002,-13741.380999999999,-49294.499000000003,-32576.843000000001,-8737.0709999999999,-4176.9059999999999,-679.95799999999997,-2.1000000000000001E-2,-7.0000000000000001E-3,-8578.3850000000002,-11323.369000000001]
["SALDO INTERCAMBIOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)))","v":-830969.88699999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)))","v":-916737.40300000005},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)))","v":-557313.32900000003},-206272.92600000001,-534193.80700000003,-511047.28499999997,-558659.00899999996,-433659.49900000001,-462599.41899999999,-267944.32799999998,-345739.01299999998,-523700.88799999998,-418728.23700000002,-537569.99300000002,-297081.71999999997,-383497.55,-739683.9,-808784.64,-706520.59,-482486.88799999998,-535230.68799999997,-426654.98200000002,-595626.36,-471569.14600000001,-332746.27799999999,-124029.83900000001,-281525.55900000001,-452083.07,-656498.57700000005,-710693.17500000005,-715482.84299999999,-562142.65300000005,-438225.88900000002,-571913.29099999997,-372541.946,-925918.83400000003,-593045.804,-382015.69300000003,-349163.66,-375571.20299999998,-447614.15399999998,-608344.91500000004,-582032.05099999998,-416060.14799999999,-385923.18800000002,-280372.27500000002,-377968.42599999998,-94343.846000000005,-127510.758,-149278.67600000001,-298468.75099999999,-250322.08100000001,-380969.67300000001,-184604.35399999999,-345006.565,-290909.614,-287667.87099999998,-338280.63500000001,-513618.01400000002,-379100.97,-731762.28500000003,-388499.06199999998,-192189.57500000001,-346171.011,-319079.89299999998,-390340.91200000001,-1010038.122,-748294.74300000002,-313871.35999999999,-407048.12,-575732.04500000004,-432987.76,-327964.58500000002,-613621.98100000003,-306128.56,-282413.50199999998,-491582.36,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)))","v":-606363.29799999995},-484336.74599999998,-264968.11099999998,-331427.80300000001,-311708.80599999998,-130439.66]
["DEMANDA TRANSPORTE (B.C.)",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)))","v":923233.28700000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)))","v":925888.74199999997},894715.848,813157.34199999995,851198.94700000004,835691.36499999999,836287.62300000002,870879.86499999999,808823.50199999998,817107.054,845117.16899999999,849342.42700000003,898154.18299999996,833064.90899999999,864170.27800000005,814544.42700000003,814906.56200000003,800154.03799999994,878727.39399999997,850970.57799999998,824056.04399999999,813675.64,842618.55500000005,868697.75399999996,882119.95700000005,834824.17500000005,868775.86899999995,796655.18,829142.098,821614.92700000003,851010.27399999998,841970.59400000004,851283.46799999999,825733.04099999997,834217.71,850985.375,903907.07700000005,849961.09299999999,905078.92099999997,801077.071,852525.70700000005,849153.17500000005,925865.99399999995,845818.66200000001,826927.33200000005,840486.53700000001,845065.19200000004,851966.32200000004,879742.18299999996,857975.03799999994,900802.77399999998,848872.005,860238.87199999997,846871.67099999997,881173.14,881002.84299999999,875606.08900000004,844723.26899999997,880074.08700000006,877657.74899999995,936047.06599999999,835027.62300000002,899937.22600000002,828947.74199999997,893796.23199999996,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)))","v":918193.98899999994},904638.44400000002,902090.40700000001,858292.98800000001,863713.46799999999,905434.75600000005,919651.28399999999,916993.09299999999,873135.25199999998,932470.55500000005,852404.03500000003,884708.65399999998,861295.38899999997,913852.78899999999,917235.64800000004,886650.41700000002,885308.29599999997,931545.31799999997]
["% mes",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((N47/B47)-1)*100","v":-2.7164427835453475},{"$f":"((O47/C47)-1)*100","v":-10.02537656948852},-3.4139967530786297,0.17058014831281554,-4.263678324310705,-4.2524463561975478,5.0747816699422632,-2.2861117589393354,1.8832961656447988,-0.41994668669204094,-0.29565296880152969,2.2788602552642701,-1.7852420334382502,0.21117994300250409,0.53294947966260331,-2.1962272906202007,1.7468918111374743,2.6820946943718393,-3.1542342015571712,-1.0576140036653414,3.3040743039559617,1.4818436742188856,-0.99699264277417488,-2.0389576142497923,2.4698590964992828,1.8131863514853297,4.1786441469405133,0.5550570825385126,2.8202173133416331,3.3517219679237931,8.7961006214597006,{"$f":"((AS47/AG47)-1)*100","v":0.45703116325224169},{"$f":"((AT47/AH47)-1)*100","v":-2.8611075999422475},{"$f":"((AU47/AI47)-1)*100","v":1.7867149874652988},{"$f":"((AV47/AJ47)-1)*100","v":1.3003178750544686},{"$f":"((AW47/AK47)-1)*100","v":0.11527189876794353},{"$f":"((AX47/AL47)-1)*100","v":-2.6733825428385316},{"$f":"((AY47/AM47)-1)*100","v":0.94286021630873851},{"$f":"((AZ47/AN47)-1)*100","v":-0.47246122970970861},{"$f":"((BA47/AO47)-1)*100","v":5.9663340432820844},{"$f":"((BB47/AP47)-1)*100","v":0.90474280560315368},{"$f":"((BC47/AQ47)-1)*100","v":-0.26867991160723914},{"$f":"((BD47/AR47)-1)*100","v":-4.8271406758244044},{"$f":"((BE47/AS47)-1)*100","v":4.1597782811748862},{"$f":"((BF47/AT47)-1)*100","v":5.8867031135935388},{"$f":"((BG47/AU47)-1)*100","v":0.5040808880915959},{"$f":"((BH47/AV47)-1)*100","v":4.1427448830480218},{"$f":"((BI47/AW47)-1)*100","v":3.0155449031939341},{"$f":"((BJ47/AX47)-1)*100","v":6.4001572378847849},{"$f":"((BK47/AY47)-1)*100","v":-2.6746017056034632},{"$f":"((BL47/AZ47)-1)*100","v":-9.6086293801744826E-2},{"$f":"((BM47/BA47)-1)*100","v":-2.3471457278179453},{"$f":"((BN47/BB47)-1)*100","v":3.9009350881786142},{"$f":"((BO47/BC47)-1)*100","v":8.4218566333410738},{"$f":"((BP47/BD47)-1)*100","v":2.6629617875097766},2.3935863734777962,-1.9772705121058221,2.248097062897414,{"$f":"((BT47/BH47)-1)*100","v":2.8816515989522618},{"$f":"((BU47/BI47)-1)*100","v":4.7847278791587344},{"$f":"((BV47/BJ47)-1)*100","v":-2.0355785186553899},{"$f":"((BW47/BK47)-1)*100","v":4.5636369325233739},{"$f":"((BX47/BL47)-1)*100","v":3.6150664802035992},{"$f":"((BY47/BM47)-1)*100","v":2.8296467692169758},{"$f":"((BZ47/BN47)-1)*100","v":-1.0167393500490784},{"$f":"((CA47/BO47)-1)*100","v":-6.1967950870564836},{"$f":"((CB47/BP47)-1)*100","v":1.018566595429804},{"$f":"((CC47/BQ47)-1)*100","v":1.6789050058039212},{"$f":"((CD47/BR47)-1)*100","v":3.3039334349076688},{"$f":"((CE47/BS47)-1)*100","v":2.5002305509956413},{"$f":"((CF47/BT47)-1)*100","v":2.8837596333666671}]
["% movil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM(O47:Z47)/SUM(C47:N47)-1)*100","v":-1.5484315212942912},{"$f":"(SUM(P47:AA47)/SUM(D47:O47)-1)*100","v":-0.6310590249639314},{"$f":"(SUM(Q47:AB47)/SUM(E47:P47)-1)*100","v":-0.28572247600663347},-0.47607848256769891,2.3075905813318975E-2,0.590159929355627,-0.10728841792043697,7.7960651772013279E-4,0.11965362750934183,0.2732483486386883,0.21478763380040622,-0.15249495184918027,0.22218779668861099,0.35473935014342928,0.66859808145596222,0.89120963936213382,0.98061332088328346,1.0386333104883461,2.0586558857012438,{"$f":"(SUM(AH47:AS47)/SUM(V47:AG47)-1)*100","v":2.1880169015069173},{"$f":"(SUM(AI47:AT47)/SUM(W47:AH47)-1)*100","v":1.6715123077125416},{"$f":"(SUM(AJ47:AU47)/SUM(X47:AI47)-1)*100","v":1.6961755871935269},{"$f":"(SUM(AK47:AV47)/SUM(Y47:AJ47)-1)*100","v":1.8880490648183423},{"$f":"(SUM(AL47:AW47)/SUM(Z47:AK47)-1)*100","v":2.0766604541554212},{"$f":"(SUM(AM47:AX47)/SUM(AA47:AL47)-1)*100","v":1.6176702593981185},{"$f":"(SUM(AN47:AY47)/SUM(AB47:AM47)-1)*100","v":1.5449033297823211},{"$f":"(SUM(AO47:AZ47)/SUM(AC47:AN47)-1)*100","v":1.1400437704339073},{"$f":"(SUM(AP47:BA47)/SUM(AD47:AO47)-1)*100","v":1.5661967284355871},{"$f":"(SUM(AQ47:BB47)/SUM(AE47:AP47)-1)*100","v":1.4088103072690705},{"$f":"(SUM(AR47:BC47)/SUM(AF47:AQ47)-1)*100","v":1.1131462280446147},{"$f":"(SUM(AS47:BD47)/SUM(AG47:AR47)-1)*100","v":-5.6545221008486024E-2},{"$f":"(SUM(AT47:BE47)/SUM(AH47:AS47)-1)*100","v":0.24783982402734051},{"$f":"(SUM(AU47:BF47)/SUM(AI47:AT47)-1)*100","v":0.95948883426184572},{"$f":"(SUM(AV47:BG47)/SUM(AJ47:AU47)-1)*100","v":0.85586918304341175},{"$f":"(SUM(AW47:BH47)/SUM(AK47:AV47)-1)*100","v":1.0896160838100855},{"$f":"(SUM(AX47:BI47)/SUM(AL47:AW47)-1)*100","v":1.3294703448437861},{"$f":"(SUM(AY47:BJ47)/SUM(AM47:AX47)-1)*100","v":2.1158597883542907},{"$f":"(SUM(AZ47:BK47)/SUM(AN47:AY47)-1)*100","v":1.8130793343975604},{"$f":"(SUM(BA47:BL47)/SUM(AO47:AZ47)-1)*100","v":1.8470191139681846},{"$f":"(SUM(BB47:BM47)/SUM(AP47:BA47)-1)*100","v":1.182606100687611},{"$f":"(SUM(BC47:BN47)/SUM(AQ47:BB47)-1)*100","v":1.4318385865654371},{"$f":"(SUM(BD47:BO47)/SUM(AR47:BC47)-1)*100","v":2.1446360737486181},{"$f":"(SUM(BE47:BP47)/SUM(AS47:BD47)-1)*100","v":2.816588845172352},2.6704069869722513,2.0214864520739839,2.1628761410262154,{"$f":"(SUM(BI47:BT47)/SUM(AW47:BH47)-1)*100","v":2.0629109497398046},{"$f":"(SUM(BJ47:BU47)/SUM(AX47:BI47)-1)*100","v":2.2140610230764857},{"$f":"(SUM(BK47:BV47)/SUM(AY47:BJ47)-1)*100","v":1.4838622357537856},{"$f":"(SUM(BL47:BW47)/SUM(AZ47:BK47)-1)*100","v":2.0703637834815103},{"$f":"(SUM(BM47:BX47)/SUM(BA47:BL47)-1)*100","v":2.3896153118858399},{"$f":"(SUM(BN47:BY47)/SUM(BB47:BM47)-1)*100","v":2.8094045231804143},{"$f":"(SUM(BO47:BZ47)/SUM(BC47:BN47)-1)*100","v":2.3935256707816821},{"$f":"(SUM(BP47:CA47)/SUM(BD47:BO47)-1)*100","v":1.1622355570534371},{"$f":"(SUM(BQ47:CB47)/SUM(BE47:BP47)-1)*100","v":1.0249042547976872},{"$f":"(SUM(BR47:CC47)/SUM(BF47:BQ47)-1)*100","v":0.96678779270256143},{"$f":"(SUM(BS47:CD47)/SUM(BG47:BR47)-1)*100","v":1.4000618416490029},{"$f":"(SUM(BT47:CE47)/SUM(BH47:BS47)-1)*100","v":1.4221288585017033},{"$f":"(SUM(BU47:CF47)/SUM(BI47:BT47)-1)*100","v":1.4257926362915008}]
[]
["Generación bombeo",{"$f":"(IF(B45=\"-\",\"-\",-B45*0.7))","v":21632.2127},{"$f":"(IF(C45=\"-\",\"-\",-C45*0.7))","v":28696.205999999998},23375.1,33883.562999999995,25867.097199999997,21704.834199999998,10974.532799999999,13296.4874,18966.252199999999,12601.143100000001,21885.191999999999,16674.811999999998,30474.675699999996,27228.816999999995,34885.476499999997,29918.615999999995,20116.9136,17179.218000000001,6366.3669999999993,11580.1525,8325.6305999999986,15782.539499999999,22670.823699999997,32996.830299999994,47170.703299999994,40428.072999999997,24311.2268,30126.984299999996,25148.3806,19547.239600000001,5429.1362999999992,9376.4922999999999,7916.7325999999994,30860.356099999997,35979.8586,33850.657399999996,28841.868999999995,38757.970999999998,26557.629699999998,34178.799200000001,28600.0792,9423.0563000000002,15433.278699999999,{"$f":"(IF(AS45=\"-\",\"-\",-AS45*0.7))","v":15484.637699999999},9537.7169999999987,19025.900599999997,27193.333299999998,28824.338899999999,{"$f":"(IF(AX45=\"-\",\"-\",-AX45*0.7))","v":45549.005599999997},46854.357900000003,44726.034499999994,39279.6852,38364.494699999996,10969.303099999999,9917.0967000000001,8139.9534999999987,{"$f":"(IF(BF45=\"-\",\"-\",-BF45*0.7))","v":3928.4294},10857.2891,19127.684799999999,20132.821799999998,{"$f":"(IF(BJ45=\"-\",\"-\",-BJ45*0.7))","v":15513.746499999997},26336.974999999999,21847.264599999999,21803.891899999999,{"$f":"(IF(BN45=\"-\",\"-\",-BN45*0.7))","v":12961.260199999999},6395.1495999999997,1713.7357999999999,{"$f":"(IF(BQ45=\"-\",\"-\",-BQ45*0.7))","v":4793.3619999999992},935.529,{"$f":"(IF(BS45=\"-\",\"-\",-BS45*0.7))","v":6510.2743999999993},8291.0414999999994,{"$f":"(IF(BU45=\"-\",\"-\",-BU45*0.7))","v":21546.086799999997},16664.855899999999,{"$f":"(IF(BW45=\"-\",\"-\",-BW45*0.7))","v":9618.966699999999},34506.149299999997,{"$f":"(IF(BY45=\"-\",\"-\",-BY45*0.7))","v":22803.790099999998},6115.9496999999992,{"$f":"(IF(CA45=\"-\",\"-\",-CA45*0.7))","v":2923.8341999999998},475.97059999999993,1.47E-2,4.8999999999999998E-3,6004.8694999999998,7926.3582999999999]
[]
["Renovable",{"$f":"SUM(B30,B36:B40,B43)","v":617325.35599999991},{"$f":"SUM(C30,C36:C40,C43)","v":778138.19300000009},506684.31,620663.60499999998,702759.72400000005,592462.55599999998,599319.85499999998,474572.58499999996,530647.93000000005,464487.45300000004,630662.01000000013,718610.65,819734.71800000011,925381.76600000006,838714.25800000003,891776.10800000001,1035789.014,1010742.251,667833.79900000012,695683.14799999993,632217.92600000009,571022.87100000004,957663.56799999997,577804.48200000008,752899.7,736786.29500000004,884047.16500000004,866705.20600000001,925534.40200000012,802212.08100000001,861022.97400000005,555050.88300000003,395772.48200000002,480751.50100000005,561296.2080000001,1037559.177,772681.08299999998,849770.40399999998,922081.24300000002,744364.95700000005,867528.77,626015.5419999999,650826.75999999989,538356.62299999991,533156.04500000004,567401.77500000002,543488.76599999995,289705.83799999999,591968.94400000002,758907.88300000003,941324.04300000018,905423.61700000009,970190.08100000001,716703.22999999986,680888.17599999998,604046.63699999999,441934.73499999999,334423.38900000008,510601.50700000004,356279.18800000002,768861.42700000003,607413.30800000008,702285.06700000004,734906.61199999996,625160.16700000002,{"$f":"SUM(BO30,BO36:BO40,BO43)","v":568177.74800000002},666227.93699999992,579741.77100000007,461729.39399999997,471679.08500000002,{"$f":"SUM(BT30,BT36:BT40,BT43)","v":618180.10000000009},658623.96600000001,{"$f":"SUM(BV30,BV36:BV40,BV43)","v":692671.02899999998},853505.30299999996,{"$f":"SUM(BX30,BX36:BX40,BX43)","v":952867.67799999996},845233.48099999991,{"$f":"SUM(BZ30,BZ36:BZ40,BZ43)","v":961594.79999999993},943076.3899999999,665509.79200000002,624378.39400000009,417975.511,569674.08700000006,484787.86200000002]
["No renovable",{"$f":"B44-B53","v":1167780.9790000001},{"$f":"C44-C53","v":1105482.5319999997},978737.86700000009,447171.75300000003,719586.02599999972,785282.99999999988,811304.68100000033,848961.76100000017,767869.63699999999,638565.56200000015,591458.73199999996,678253.82499999984,540682.95299999998,484151.446,372374.13500000013,349006.74900000007,547539.89599999972,622738.16699999978,926508.99499999965,654317.39300000004,738962.5639999999,691854.2359999998,512968.23800000036,809600.74699999997,529353.25399999996,279822.10899999994,300984.58700000029,425071.59300000011,596032.53099999984,758020.64900000021,713226.05200000003,862457.35299999977,905046.49300000002,960981.05400000012,696863.24600000004,787703.11400000018,765474.46800000023,437574.91200000013,370100.80900000012,481110.17300000007,473468.34699999983,844944.05700000003,879118.826,745643.098,693319.78500000003,580636.89500000014,718392.47100000002,697781.95700000005,480354.005,315280.62799999991,321841.81700000016,249884.30499999993,325824.88500000001,330443.22800000012,559458.81000000006,579494.32500000007,726951.26699999988,864090.92799999996,910415.85800000001,929240.70500000007,921110.41899999988,653737.62699999998,421052.1120000002,471360.55799999996,606232.04399999988,{"$f":"BO44-BO53","v":749493.08100000012},1250896.8230000003,1077491.0390000003,711771.424,808382.89500000002,{"$f":"BT44-BT53","v":874831.04600000009},724795.20200000005,{"$f":"BV44-BV53","v":576093.58600000001},646993.3110000001,{"$f":"BX44-BX53","v":335025.9360000001},322160.89899999998,{"$f":"BZ44-BZ53","v":423433.28500000003},528759.20299999998,733359.701,557825.38599999994,800102.71600000001,635921.40000000014,588520.48499999987]
["% Renovable s/total",{"$f":"B53/(B44)*100","v":34.581993458669785},{"$f":"C53/(C44)*100","v":41.310768281125185},{"$f":"D53/(D44)*100","v":34.110458147549252},58.123530032051995,49.408501695175048,43.00232023394021,42.486135729599972,35.85646163503489,40.865672015972045,42.109259181889819,51.603903634588676,51.444550481534733,60.256106302812064,65.65164680915656,69.252935033289504,71.872052629431195,65.418436274241984,61.876606530584077,41.887717090280915,51.53206438603938,46.107564293012956,45.216028371634749,65.119193267332321,41.646410862705494,58.716940183395359,72.474936475146436,74.601137354165999,67.09403719519814,60.827715293153005,51.416180777081891,54.694204015978855,39.156801273075644,30.424869993920563,33.345400943658376,44.612485819305384,56.844387906110526,50.234261580219062,66.009515352134144,71.358462344592283,60.740927235300155,64.692813951814045,42.558309720102649,42.539209626504977,41.928095013970797,43.470570879492989,49.423576907910252,43.069724001292833,29.337662649288742,55.204352807336967,70.649413508761697,74.521016820388098,78.370761574332917,74.859481290897378,68.443456454875374,54.894975654820513,51.037239638859234,37.808198082947023,27.903161794270005,35.932108894390609,27.714793830887842,45.495516911706005,48.163410987757786,62.51774446076621,60.924033271998937,50.76856597073278,43.119854784308956,{"$f":"BP53/(BP44)*100","v":34.751412683230889},34.982518298077864,39.346320591998087,36.848144259389692,41.404921969685013,47.608416974023015,54.59413202503287,56.881445609919098,73.986520908395462,72.40342214085355,69.427819581001486,64.074846027996543,47.574830627891892,52.814785789299378,34.314340551791176,47.252506594693308,45.167622459568932]
["% No renovable s/total",{"$f":"100-B55","v":65.418006541330215},{"$f":"100-C55","v":58.689231718874815},65.889541852450748,41.876469967948005,50.591498304824952,56.99767976605979,57.513864270400028,64.14353836496511,59.134327984027955,57.890740818110181,48.396096365411324,48.555449518465267,39.743893697187936,34.34835319084344,30.747064966710496,28.127947370568805,34.581563725758016,38.123393469415923,58.112282909719085,48.46793561396062,53.892435706987044,54.783971628365251,34.880806732667679,58.353589137294506,41.283059816604641,27.525063524853564,25.398862645834001,32.90596280480186,39.172284706846995,48.583819222918109,45.305795984021145,60.843198726924356,69.575130006079434,66.654599056341624,55.387514180694616,43.155612093889474,49.765738419780938,33.990484647865856,28.641537655407717,39.259072764699845,35.307186048185955,57.441690279897351,57.460790373495023,58.071904986029203,56.529429120507011,50.576423092089748,56.930275998707167,70.662337350711255,44.795647192663033,29.350586491238303,25.478983179611902,21.629238425667083,25.140518709102622,31.556543545124626,45.105024345179487,48.962760361140766,62.191801917052977,72.096838205729995,64.067891105609391,72.285206169112158,54.504483088293995,51.836589012242214,37.48225553923379,39.075966728001063,49.23143402926722,{"$f":"100-BO55","v":56.880145215691044},65.248587316769118,65.017481701922136,60.653679408001913,63.151855740610308,{"$f":"100-BT55","v":58.595078030314987},52.391583025976985,{"$f":"100-BV55","v":45.40586797496713},43.118554390080902,{"$f":"100-BX55","v":26.013479091604538},27.59657785914645,{"$f":"100-BZ55","v":30.572180418998514},35.925153972003457,52.425169372108108,47.185214210700622,65.685659448208824,52.747493405306692,54.832377540431068]
[]
[]
["RSU"]
[]
["Turbinación bombeo",{"$f":"B31","v":37050.898000000001},{"$f":"C31","v":25723.803},19922.071,31169.06,32510.655999999999,15014.043,16305.846,20243.399000000001,16052.263000000001,11127.438,17639.769,17452.397000000001,37137.184000000001,35586.146000000001,20777.922999999999,32224.911,24915.955000000002,17558.315999999999,14232.407999999999,14964.396000000001,15065.665999999999,12390.522999999999,29712.251,37771.525999999998,36019.860999999997,36396.055999999997,34527.036,26295.040000000001,27943.348000000002,23677.162,12152.960999999999,15165.735000000001,15987.112999999999,32237.559000000001,24431.977999999999,42356.62,29167.831999999999,27298.172999999999,33562.112000000001,38436.538,20197.186000000002,8454.1319999999996,15961.3,17240.584999999999,11318.306,23848.668000000001,25538.642,30928.611000000001,43258.256999999998,44463.945,37924.110999999997,41714.358999999997,41392.502,15689.629000000001,12012.598,10607.725,15983.675999999999,15630.666999999999,17069.925999999999,21360.696,18309.886999999999,19024.449000000001,26212.101999999999,14597.298000000001,10606.7,{"$f":"BO31","v":3740.0549999999998},7193.46,6492.9340000000002,1945.886,4935.2030000000004,25336.814999999999,10447.058000000001,18684.217000000001,14107.825999999999,22265.234,23926.518,{"$f":"BZ31","v":12695.932000000001},6749.6239999999998,6793.4009999999998,6421.2749999999996,10885.699000000001,5287.8130000000001,3627.6990000000001]
[]
["CHEQUEOS DEMANDA",{"$f":"SUM(B30:B43,B45:B46)-B47","v":0},{"$f":"SUM(C30:C43,C45:C46)-C47","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO30:BO43,BO45:BO46)-BO47","v":0},0,0,0,0,{"$f":"SUM(BT30:BT43,BT45:BT46)-BT47","v":0},0,{"$f":"SUM(BV30:BV43,BV45:BV46)-BV47","v":0},0,{"$f":"SUM(BX30:BX43,BX45:BX46)-BX47","v":0},0,{"$f":"SUM(BZ30:BZ43,BZ45:BZ46)-BZ47","v":0},0,0,0,0,0,0]
["CHEQUEO RENOVABLE",{"$f":"SUM(B53,B54)-(B44)","v":0},{"$f":"SUM(C53,C54)-(C44)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO53,BO54)-(BO44)","v":0},0,0,0,0,{"$f":"SUM(BT53,BT54)-(BT44)","v":0},0,{"$f":"SUM(BV53,BV54)-(BV44)","v":0},0,{"$f":"SUM(BX53,BX54)-(BX44)","v":0},0,{"$f":"SUM(BZ53,BZ54)-(BZ44)","v":0},0,0,0,0,0,0]
["CHEQUEO % RENOVABLE",{"$f":"SUM(B55:B56)-100","v":0},{"$f":"SUM(C55:C56)-100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AQ55:AQ56)-100","v":0},0,0,0,0,0,0,{"$f":"SUM(AX55:AX56)-100","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF55:BF56)-100","v":0},0,0,0,{"$f":"SUM(BJ55:BJ56)-100","v":0},0,0,0,{"$f":"SUM(BN55:BN56)-100","v":0},0,0,{"$f":"SUM(BQ55:BQ56)-100","v":0},0,{"$f":"SUM(BS55:BS56)-100","v":0},0,{"$f":"SUM(BU55:BU56)-100","v":0},0,{"$f":"SUM(BW55:BW56)-100","v":0},0,{"$f":"SUM(BY55:BY56)-100","v":0},0,{"$f":"SUM(CA55:CA56)-100","v":0},0,0,0,0,0]

{"sheet":"Asturias_datos","index":25,"n_rows":65,"n_cols":84,"rows_kept":65,"cut":false,"hidden":true,"merged":[]}
["CCAA_DESCRIPCION","Asturias"]
[]
["Suma de VALOR","Etiquetas de columna"]
[null,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018]
["Etiquetas de fila",1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11]
["CARBON",955350.63300000003,1053395.7320000001,794130.54200000002,445117.65100000001,651075.96699999995,911488.90300000005,952346.88800000004,907994.79,735841.30200000003,822826.36,891220.64,921669.41599999997,688295.17599999998,611233.43000000005,368914.96299999999,151700.71799999999,430431.22,564168.43999999994,1029778.339,839142.45400000003,999189.92599999998,1102280.696,645042.04099999997,1107240.9240000001,448107.81599999999,176543.48,290379.74699999997,281630.473,525357.80000000005,1098873.3640000001,1137817.737,985465.37399999995,1069617.9269999999,995214.15099999995,694794.97,841130.505,1196302.4169999999,750634.31099999999,803563.73199999996,685541.26100000006,690600.19700000004,1115666.7150000001,1298397.2649999999,1173248.871,1147370.6599999999,1201697.4029999999,1170477.2379999999,1234953.645,608822.04799999995,490673.90899999999,486509.03,233360.55799999999,191977.08300000001,478210.67300000001,836342.75199999998,770813.62300000002,896258.59,507572.26899999997,827558.48400000005,1225030.574,1208958.4539999999,847978.53700000001,500796.90600000002,446884.43099999998,955046.49,1057581.9569999999,975476.86100000003,580838.04099999997,655955.26800000004,848349.21799999999,1133367.7279999999,877991.82499999995,604167.96600000001,522392.42099999997,346252.772,369850.978,496241.85600000003,500718.99099999998,672711.38,836449.10199999996,900001.15300000005,667407.88600000006,890561.91099999996]
["CICLO COMBINADO",100350.78,142522.32,42546.559999999998,72051.327000000005,50781.98,27064.776999999998,11645.841,10222.709000000001,37026.123,112700.92200000001,83293.119999999995,82565.919999999998,43553.97,24230.763999999999,37834.205999999998,17427.257000000001,12951.75,-1136.26,-1140.252,1797.607,20855.687000000002,50349.05,31695.58,55556.86,18374.34,24377.58,12886.108,18615.043000000001,1751.47,-360.904,347.72199999999998,4811.5870000000004,37568.207000000002,55066.47,61940.06,53344.139000000003,45452.17,18421.189999999999,12846.36,10913.331,5251.4120000000003,-984.46600000000001,93715.880999999994,18328.018,665.68100000000004,30011.675999999999,65340.639999999999,58317.303,34086.923999999999,22079.875,42601.218999999997,2314.62,4931.42,2160.741,-1055.27,-910.55,4403.5600000000004,55552.449000000001,115008.65,71699.896999999997,123399.08900000001,91839.71,3436.011,19839.740000000002,299.04000000000002,309.10000000000002,-1041.71,21603.22,112393.60799999999,37014.951999999997,132800.88399999999,140890.67800000001,125042.474,120600.382,25200.875,28440.366000000002,40552.044999999998,26336.241999999998,5013.0860000000002,70273.297000000006,74933.047999999995,60511.523000000001,9223.5030000000006]
["COGENERACION Y RESTO",34229.349000000002,34663.733999999997,39749.758999999998,29292.87,36082.741000000002,36863.81,33390.661,28265.314999999999,34743.866999999998,38806.095000000001,34306.442999999999,34039.154999999999,32063.616999999998,32749.081999999999,35868.141000000003,35713.199999999997,33894.201999999997,32550.732,30569.03,27520.769,31593.690999999999,25875.917000000001,26376.27,28943.535,31830.35,24964.623,23606.190999999999,26156.117999999999,29077.305,30236.446,28201.323,27845.005000000001,26847.966,31953.911,27834.870999999999,29236.972000000002,30144.901000000002,26446.350999999999,29163.463,27124.190999999999,25252.274000000001,31614.405999999999,32030.355,29050.358,28496.521000000001,30396.427,28906.238000000001,29180.452000000001,27883.656999999999,26515.202000000001,28734.271000000001,28624.175999999999,28991.530999999999,29795.225999999999,31850.967000000001,33113.203000000001,31901.904999999999,32923.040999999997,34101.491000000002,35311.186000000002,36749.99,25630.905999999999,33232.067000000003,32613.916000000001,31819.61,32600.685000000001,32043.174999999999,31010.191999999999,31939.003000000001,30435.476999999999,36573.597999999998,37178.868000000002,31864.028999999999,29476.45,30877.732,27272.797999999999,29787.89,25909.350999999999,27302.455999999998,25870.32,28655.447,32951.506000000001,34149.364000000001]
["CONSUMO EN BOMBEO",-5050.8239999999996,-4115.88,-4990.8720000000003,-2937.72,-3625.944,-598.43799999999999,-2570.5439999999999,-1717.44,-4780.68,-6864.4319999999998,-8040.3119999999999,-7124.76,-4438.4639999999999,-4324.5839999999998,-12175.368,-9008.8320000000003,-4415.6400000000003,-1322.5309999999999,-2594.0639999999999,-3461.8589999999999,-7706.616,-9664.0669999999991,-8289.1200000000008,-9884.9509999999991,-9272.4580000000005,-10832.784,-9142.8719999999994,-10336.272000000001,-5361.1440000000002,-1563.4490000000001,-5196.4560000000001,-2635.7759999999998,-2424.002,-7027.32,-9188.0400000000009,-6016.2479999999996,-4710.4660000000003,-2878.44,-4111.9679999999998,-4515.49,-2231.9279999999999,-1261.5360000000001,-1180.6559999999999,-3006.5279999999998,-2457.84,-4784.6400000000003,-4811.808,-5525.1840000000002,-7537.3680000000004,-4704.6239999999998,-4142.8559999999998,-5842.4639999999999,-7440.6959999999999,-33.048000000000002,-801.57600000000002,-1965.7439999999999,-1408.8720000000001,-1902.7439999999999,-1547.338,-1422.96,-1887.384,-3975.0239999999999,-3910.32,-2754.4319999999998,-990.36,-464.61599999999999,-152.71199999999999,-984.81600000000003,-1320.912,-1333.1279999999999,-1235.472,-2567.5920000000001,-3856.9920000000002,-211.34800000000001,-2650.627,-2185.8130000000001,-714.92200000000003,-0.33600000000000002,-0.192,-133.85300000000001,-0.124,-707.03099999999995,-729.89700000000005]
["DEMANDA TRANSPORTE (B.C.)",963011.59900000005,954056.27399999998,932959.897,880406.71,880647.07900000003,838426.04200000002,821476.62100000004,772656.76300000004,768823.72600000002,800764.44299999997,820545.16299999994,864224.06400000001,916660.11800000002,867662.28899999999,926336.679,871365.23,868748.98199999996,811958.38300000003,861565.13800000004,812606.11699999997,825752.8,861397.95900000003,869187.36,920257.96,926850.15800000005,865825.06799999997,908860.35699999996,845548.22900000005,851213.70600000001,809831.69900000002,841124.94099999999,822071.62699999998,825382.39399999997,857123.478,866887.44200000004,904427.87800000003,956404.61300000001,890822.29599999997,929644.06400000001,857028.84699999995,863497.23199999996,822665.33100000001,878325.90599999996,832744.52,820121.37800000003,872971.94499999995,864393.21900000004,900408.41799999995,917173.946,892435.95700000005,948648.77899999998,888228.59,880642.75399999996,824806.52599999995,875897.48100000003,845088.55099999998,844319.00199999998,843395.36399999994,850182.69900000002,914824.72100000002,954859.554,850149.10100000002,920332.77599999995,844757.52500000002,874290.71,844803.60699999996,876233.97,858231.31499999994,841626.75600000005,880292.51599999995,902722.00100000005,952373.16200000001,950279.37800000003,883613.91599999997,951048.88899999997,879984.21499999997,871653.34600000002,842043.24100000004,870104.93799999997,861152.44,852652.10100000002,874372.00600000005,886824.95600000001]
["EOLICA",56319.618999999999,70146.129000000001,66789.385999999999,109519.44899999999,62043.294999999998,69583.733999999997,34302.472000000002,42400.366999999998,71534.106,63860.569000000003,86387.432000000001,151510.361,145048.473,76596.578999999998,104268.613,88325.225000000006,59822.135999999999,75628.596999999994,65589.614000000001,54068.317000000003,49339.875,120582.397,159444.106,141878.356,194037.022,174890.75700000001,109336.334,85332.241999999998,76696.476999999999,60766.489000000001,48703.745000000003,54275.533000000003,36215.042999999998,77262.603000000003,146439.63500000001,76652.254000000001,103831.21400000001,140070.59599999999,94285.928,63914.442000000003,89572.008000000002,36172.644999999997,48535.457000000002,61598.737999999998,68306.282999999996,95288.353000000003,87789.135999999999,147634.45499999999,168879.60500000001,114838.94,125207.84299999999,69163.92,56640.620999999999,52129.841999999997,36320.337,54617.451000000001,44261.212,39673.56,93075.357000000004,43160.580999999998,88953.48,108755.251,124838.969,78391.491999999998,66293.37,51154.249000000003,41963.09,38068.678999999996,57188.508000000002,62497.271999999997,65438.02,141477.459,155312.14600000001,96537.898000000001,186360.36600000001,72381.384000000005,66378.319000000003,31562.047999999999,33254.86,38738.370999999999,47848.775999999998,101730.56,128662.039]
["HIDRAULICA",75649.514200000005,119351.88099999999,89435.291599999997,228527.4002,193538.12719999999,86684.958199999994,64398.34,32482.824000000001,20784.632799999999,37371.207600000002,70539.635599999994,190870.905,269972.53320000001,357917.73719999997,324249.60239999997,335356.01760000002,246157.91699999999,151074.50829999999,83543.084199999998,54778.386500000001,46938.336799999997,37597.985099999998,116711.1606,134423.96230000001,296233.8504,293395.9572,285753.63760000002,242155.43460000001,134910.5576,101329.0131,72201.532399999996,42397.818599999999,31688.855800000001,45437.803999999996,118704.6672,213235.37940000001,149692.16699999999,345586.08199999999,331241.62040000001,200714.64799999999,152623.46340000001,83837.003800000006,59769.026400000002,33076.847600000001,31020.024399999998,64099.618399999999,95344.836200000005,65149.930800000002,255760.49340000001,321979.49119999999,393999.04379999998,307875.35720000003,207431.04879999999,121108.2274,69955.092600000004,45976.5844,37923.783199999998,45551.121800000001,85751.305600000007,66621.436799999996,74870.718999999997,150436.4982,136130.864,80957.970199999996,67201.444000000003,47763.147799999999,41897.376799999998,38354.692199999998,50197.261400000003,31064.158599999999,59352.923600000002,199643.79759999999,228748.5986,301074.34039999999,346153.60710000002,358824.65789999999,193857.93359999999,207120.44779999999,125632.79059999999,69073.2739,45578.351199999997,53053.983800000002,156657.78760000001]
["OTRAS RENOVABLES",47614.02,46022.784,47095.756999999998,29561.894,47930.625999999997,48993.243999999999,49896.37,45344.084999999999,45529.26,47888.908000000003,44580.584999999999,46069.716,49640.572,44692.9,42754.17,47339.182999999997,50086.951000000001,29608.821,50830.942000000003,51483.749000000003,49082.822,49718.809000000001,47406.911,50255.485000000001,49040.661,40001.514999999999,48296.601999999999,49972.646000000001,46900.163999999997,30827.561000000002,45091.97,48790.300999999999,47310.419000000002,43679.652000000002,46430.915000000001,19222.281999999999,20303.975999999999,16698.420999999998,19942.850999999999,20153.154999999999,19909.705000000002,10477.661,19398.858,23577.502,21975.756000000001,20288.047999999999,22122.319,23254.445,20304.812999999998,21418.134999999998,22355.425999999999,23307.429,23393.403999999999,9627.4969999999994,8321.51,22757.56,23123.14,22869.741999999998,23490.743999999999,24296.580999999998,23368.292000000001,21118.201000000001,24176.131000000001,21275.425999999999,23098.892,12533.927,22639.521000000001,26271.760999999999,24218.877,25993.371999999999,23319.405999999999,23429.039000000001,23513.388999999999,19910.826000000001,21103.724999999999,20123.43,15209.915999999999,19916.512999999999,16292.633,24880.993999999999,25089.151000000002,23661.796999999999,22626.562999999998]
["SALDO INTERCAMBIOS",-347330.51500000001,-551891.31700000004,-191997.90599999999,-77816.040999999997,-199141.60200000001,-352412.03899999999,-334422.245,-321033.19500000001,-210661.95600000001,-359998.48200000002,-426552.54100000003,-602422.63800000004,-353047.76699999999,-319600.12300000002,-30693.224999999999,154323.64600000001,-613.96400000000006,-76393.494999999995,-438442.728,-249385.245,-402620.12199999997,-565346.39800000004,-196920.658,-638877.31999999995,-149266.576,96220.941999999995,111350.16099999999,135962.31400000001,5199.9859999999999,-542236.56700000004,-524690.755,-382386.52,-461947.01500000001,-431172.83600000001,-264609.239,-389564.685,-641242.89899999998,-463621.87900000002,-422385.82400000002,-191789.00899999999,-186681.12400000001,-507031.47200000001,-739650.58600000001,-574016.01500000001,-542217.15599999996,-636760.20799999998,-668814.16899999999,-705337.41,-254121.796,-166139.45600000001,-216275.198,160339.00099999999,336159.46500000003,88666.217999999993,-172660.435,-144512.144,-257963.652,78398.316999999995,-385805.402,-614619.58200000005,-667687.973,-456332.62300000002,29810.115000000002,119347.139,-333476.76699999999,-413639.739,-282467.12599999999,63831.544000000002,-156564.27600000001,-225045.068,-607137.95299999998,-534067.49699999997,-281935.40299999999,-266530.533,-68581.576000000001,-37733.711000000003,-32328.744999999999,-38381.919999999998,-83825.421000000002,-268659.85200000001,-332288.81,-133703.592,-422329.42700000003]
["SOLAR FOTOVOLTAICO",35.170999999999999,41.95,77.424000000000007,60.273000000000003,87.602999999999994,80.2,81.013000000000005,84.43,62.335999999999999,55.581000000000003,33.668999999999997,34.314,31.196000000000002,32.784999999999997,55.841000000000001,74.927000000000007,65.959000000000003,89.043000000000006,97.811999999999998,90.585999999999999,68.766000000000005,57.927999999999997,36.101999999999997,37.19,29.742999999999999,43.968000000000004,59.923999999999999,59.066000000000003,86.789000000000001,84.477000000000004,78.88,68.695999999999998,59.959000000000003,53.999000000000002,21.233000000000001,20.109000000000002,29.521999999999998,25.739000000000001,42.756999999999998,68.393000000000001,77.876000000000005,80.73,75.257000000000005,73.957999999999998,65.093999999999994,48.945999999999998,31.706,31.757999999999999,24.036000000000001,30.431999999999999,48.756,60.634999999999998,73.980999999999995,66.209000000000003,65.751999999999995,71.447999999999993,48.505000000000003,44.433,23.969000000000001,29.213999999999999,26.577000000000002,34.073,51.491999999999997,81.210999999999999,73.263000000000005,55.14,64.277000000000001,62.911999999999999,59.831000000000003,49.756,30.628,24.492000000000001,26.166,27.129000000000001,42.552,51.612000000000002,58.573,32.966000000000001,45.345999999999997,58.898000000000003,48.787999999999997,40.600999999999999,26.762]
["Generación",1315392.9380000001,1510063.4709999999,1129948.675,961160.47100000002,1083414.625,1191436.5190000001,1158469.4099999999,1095407.398,984266.36199999996,1167627.3570000001,1255138.0160000001,1473771.4620000001,1274146.3489999999,1191586.996,969205.272,726050.41599999997,873778.58600000001,889674.40899999999,1302601.93,1065453.2209999999,1236079.5379999999,1436408.4240000001,1074397.138,1569020.2309999999,1085389.192,780436.91,806653.06799999997,719922.18700000003,851374.86399999994,1353631.7150000001,1371012.152,1207093.923,1289753.4110000001,1295323.6340000001,1140684.7209999999,1300008.811,1602357.9779999999,1357322.615,1356141.8559999999,1053333.3459999999,1052410.284,1330958.3389999999,1619157.148,1409767.0630000001,1364796.3740000001,1514516.7930000001,1538019.196,1611271.0120000001,1178833.1100000001,1063280.037,1169066.8330000001,733732.05299999996,551923.98499999999,736173.35600000003,1049359.4920000001,991566.43900000001,1103691.5260000001,766899.79099999997,1237535.439,1530867.263,1624434.9110000001,1310456.7479999999,894432.98100000003,728164.81799999997,1208757.8370000001,1258907.9620000001,1158853.808,795384.58700000006,999511.94400000002,1106670.7120000001,1511095.426,1489008.2509999999,1236071.773,1150355.797,1022281.0919999999,919903.73899999994,904697.01300000004,880425.49699999997,953930.55099999998,1129946.145,1184941.0349999999,1008782.629,1309884.28]
["RESIDUOS NO RENOVABLES",42455.610999999997,41037.824999999997,46707.540999999997,45229.637999999999,39336.125,10407.607,10992.844999999999,27488.705999999998,35438.764000000003,39312.612000000001,39148.273000000001,42024.343000000001,42433.887000000002,41106.51,46736.978000000003,43807.705999999998,37277.502999999997,36764.756000000001,41517.516000000003,34188.303999999996,33615.803,43180.794999999998,41944.188999999998,43764.453000000001,41244.688999999998,38636.080999999998,29934.513999999999,8765.7739999999994,32912.614999999998,30836.512999999999,35076.572999999997,41784.421999999999,39189.216,41735.919999999998,38566.364999999998,62955.796999999999,53568.7,57425.017,62176.767,41743.082000000002,67730.091,53325.061000000002,66551.675000000003,69067.368000000002,65285.285000000003,69706.304000000004,65144.766000000003,49016.92,57883.828000000001,62450.815999999999,66711.244999999995,64935.633000000002,33276.409,43051.807000000001,67286.308999999994,63975.446000000004,64963.658000000003,61653.616000000002,57516.036999999997,64170.885999999999,67079.394,62176.063000000002,69033.316999999995,46267.491000000002,64288.42,56793.601000000002,45768.478000000003,58610.341,67018.762000000002,70783.876000000004,59815.036,66574.778000000006,64816.557999999997,60188.406999999999,64434.023999999998,41428.444000000003,62110.035000000003,68828.702999999994,73677.865000000005,64508.199000000001,62786.233999999997,68975.297999999995,67684.581999999995]
["TURBINACIÓN BOMBEO",3388.2408,2881.116,3416.4144000000001,1799.9688000000001,2538.1608000000001,269.28579999999999,1414.98,1124.172,3305.9712,4805.1023999999998,5628.2183999999997,4987.3320000000003,3106.9247999999998,3027.2087999999999,8522.7576000000008,6306.1823999999997,3090.9479999999999,925.77170000000001,1815.8448000000001,2383.0484999999999,5394.6311999999998,6764.8468999999996,5740.7784000000001,6919.4656999999997,6490.7205999999996,7582.9488000000001,6400.0104000000001,7235.3904000000002,3681.6864,1038.7559000000001,3492.6696000000002,1655.1864,1255.8181999999999,4919.1239999999998,5952.0047999999997,4211.3735999999999,3032.9110000000001,2014.9079999999999,2878.3775999999998,3160.8429999999998,1393.2575999999999,768.58320000000003,683.37360000000001,1745.4023999999999,1611.0696,2980.0176000000001,2862.3168000000001,3732.1032,5187.7056000000002,3293.2368000000001,2899.9992000000002,4089.7248,5208.4871999999996,23.133600000000001,272.04239999999999,1151.6736000000001,807.17280000000005,1059.5591999999999,1009.4014,546.90719999999999,1028.9159999999999,2487.5088000000001,2737.2240000000002,1853.1407999999999,637.30799999999999,116.15519999999999,42.739199999999997,564.74879999999996,540.82560000000001,482.63040000000001,397.20240000000001,1797.3144,2580.4463999999998,147.9436,1855.4389000000001,1530.0690999999999,500.44540000000001,0.23519999999999999,0.13439999999999999,93.690100000000001,8.6800000000000002E-2,449.4742,291.76839999999999]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01","2017-11-01","2017-12-01","2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01","2018-11-01"]
["Balance energía",{"$f":"B4","v":2012},{"$f":"C4","v":2012},2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,{"$f":"AS4","v":2015},2015,2015,2015,2015,{"$f":"AX4","v":2016},2016,2016,2016,2016,2016,2016,2016,{"$f":"BF4","v":2016},2016,2016,2016,{"$f":"BJ4","v":2017},2017,2017,2017,{"$f":"BN4","v":2017},2017,2017,{"$f":"BQ4","v":2017},2017,{"$f":"BS4","v":2017},2017,{"$f":"BU4","v":2017},2018,{"$f":"BW4","v":2018},2018,{"$f":"BY4","v":2018},2018,{"$f":"CA4","v":2018},2018,2018,2018,2018,2018]
[null,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"AW5","v":12},{"$f":"AX5","v":1},{"$f":"AY5","v":2},3,4,5,6,7,8,{"$f":"BF5","v":9},10,11,12,{"$f":"BJ5","v":1},2,3,4,{"$f":"BN5","v":5},6,7,{"$f":"BQ5","v":8},9,{"$f":"BS5","v":10},11,{"$f":"BU5","v":12},1,{"$f":"BW5","v":2},3,{"$f":"BY5","v":4},5,{"$f":"CA5","v":6},7,8,9,10,11]
["HIDRAULICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)))","v":75649.514200000005},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)))","v":119351.88099999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)))","v":89435.291599999997},228527.4002,193538.12719999999,86684.958199999994,64398.34,32482.824000000001,20784.632799999999,37371.207600000002,70539.635599999994,190870.905,269972.53320000001,357917.73719999997,324249.60239999997,335356.01760000002,246157.91699999999,151074.50829999999,83543.084199999998,54778.386500000001,46938.336799999997,37597.985099999998,116711.1606,134423.96230000001,296233.8504,293395.9572,285753.63760000002,242155.43460000001,134910.5576,101329.0131,72201.532399999996,42397.818599999999,31688.855800000001,45437.803999999996,118704.6672,213235.37940000001,149692.16699999999,345586.08199999999,331241.62040000001,200714.64799999999,152623.46340000001,83837.003800000006,59769.026400000002,33076.847600000001,31020.024399999998,64099.618399999999,95344.836200000005,65149.930800000002,255760.49340000001,321979.49119999999,393999.04379999998,307875.35720000003,207431.04879999999,121108.2274,69955.092600000004,45976.5844,37923.783199999998,45551.121800000001,85751.305600000007,66621.436799999996,74870.718999999997,150436.4982,136130.864,80957.970199999996,67201.444000000003,47763.147799999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)))","v":41897.376799999998},38354.692199999998,50197.261400000003,31064.158599999999,59352.923600000002,199643.79759999999,228748.5986,301074.34039999999,346153.60710000002,358824.65789999999,193857.93359999999,207120.44779999999,125632.79059999999,69073.2739,45578.351199999997,53053.983800000002,156657.78760000001]
["TURBINACIÓN BOMBEO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)))","v":3388.2408},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)))","v":2881.116},3416.4144000000001,1799.9688000000001,2538.1608000000001,269.28579999999999,1414.98,1124.172,3305.9712,4805.1023999999998,5628.2183999999997,4987.3320000000003,3106.9247999999998,3027.2087999999999,8522.7576000000008,6306.1823999999997,3090.9479999999999,925.77170000000001,1815.8448000000001,2383.0484999999999,5394.6311999999998,6764.8468999999996,5740.7784000000001,6919.4656999999997,6490.7205999999996,7582.9488000000001,6400.0104000000001,7235.3904000000002,3681.6864,1038.7559000000001,3492.6696000000002,1655.1864,1255.8181999999999,4919.1239999999998,5952.0047999999997,4211.3735999999999,3032.9110000000001,2014.9079999999999,2878.3775999999998,3160.8429999999998,1393.2575999999999,768.58320000000003,683.37360000000001,1745.4023999999999,1611.0696,2980.0176000000001,2862.3168000000001,3732.1032,5187.7056000000002,3293.2368000000001,2899.9992000000002,4089.7248,5208.4871999999996,23.133600000000001,272.04239999999999,1151.6736000000001,807.17280000000005,1059.5591999999999,1009.4014,546.90719999999999,1028.9159999999999,2487.5088000000001,2737.2240000000002,1853.1407999999999,637.30799999999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)))","v":116.15519999999999},42.739199999999997,564.74879999999996,540.82560000000001,482.63040000000001,397.20240000000001,1797.3144,2580.4463999999998,147.9436,1855.4389000000001,1530.0690999999999,500.44540000000001,0.23519999999999999,0.13439999999999999,93.690100000000001,8.6800000000000002E-2,449.4742,291.76839999999999]
["NUCLEAR",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["CARBON",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33))","v":955350.63300000003},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33))","v":1053395.7320000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$33)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$33))","v":794130.54200000002},445117.65100000001,651075.96699999995,911488.90300000005,952346.88800000004,907994.79,735841.30200000003,822826.36,891220.64,921669.41599999997,688295.17599999998,611233.43000000005,368914.96299999999,151700.71799999999,430431.22,564168.43999999994,1029778.339,839142.45400000003,999189.92599999998,1102280.696,645042.04099999997,1107240.9240000001,448107.81599999999,176543.48,290379.74699999997,281630.473,525357.80000000005,1098873.3640000001,1137817.737,985465.37399999995,1069617.9269999999,995214.15099999995,694794.97,841130.505,1196302.4169999999,750634.31099999999,803563.73199999996,685541.26100000006,690600.19700000004,1115666.7150000001,1298397.2649999999,1173248.871,1147370.6599999999,1201697.4029999999,1170477.2379999999,1234953.645,608822.04799999995,490673.90899999999,486509.03,233360.55799999999,191977.08300000001,478210.67300000001,836342.75199999998,770813.62300000002,896258.59,507572.26899999997,827558.48400000005,1225030.574,1208958.4539999999,847978.53700000001,500796.90600000002,446884.43099999998,955046.49,1057581.9569999999,975476.86100000003,580838.04099999997,655955.26800000004,848349.21799999999,1133367.7279999999,877991.82499999995,604167.96600000001,522392.42099999997,346252.772,369850.978,496241.85600000003,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$33)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$33))","v":500718.99099999998},672711.38,836449.10199999996,900001.15300000005,667407.88600000006,890561.91099999996]
["FUEL + GAS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["CICLO COMBINADO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35))","v":100350.78},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35))","v":142522.32},42546.559999999998,72051.327000000005,50781.98,27064.776999999998,11645.841,10222.709000000001,37026.123,112700.92200000001,83293.119999999995,82565.919999999998,43553.97,24230.763999999999,37834.205999999998,17427.257000000001,12951.75,-1136.26,-1140.252,1797.607,20855.687000000002,50349.05,31695.58,55556.86,18374.34,24377.58,12886.108,18615.043000000001,1751.47,-360.904,347.72199999999998,4811.5870000000004,37568.207000000002,55066.47,61940.06,53344.139000000003,45452.17,18421.189999999999,12846.36,10913.331,5251.4120000000003,-984.46600000000001,93715.880999999994,18328.018,665.68100000000004,30011.675999999999,65340.639999999999,58317.303,34086.923999999999,22079.875,42601.218999999997,2314.62,4931.42,2160.741,-1055.27,-910.55,4403.5600000000004,55552.449000000001,115008.65,71699.896999999997,123399.08900000001,91839.71,3436.011,19839.740000000002,299.04000000000002,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35))","v":309.10000000000002},-1041.71,21603.22,112393.60799999999,37014.951999999997,132800.88399999999,140890.67800000001,125042.474,120600.382,25200.875,28440.366000000002,40552.044999999998,26336.241999999998,5013.0860000000002,70273.297000000006,74933.047999999995,60511.523000000001,9223.5030000000006]
["HIDROEÓLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["EOLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)))","v":56319.618999999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)))","v":70146.129000000001},66789.385999999999,109519.44899999999,62043.294999999998,69583.733999999997,34302.472000000002,42400.366999999998,71534.106,63860.569000000003,86387.432000000001,151510.361,145048.473,76596.578999999998,104268.613,88325.225000000006,59822.135999999999,75628.596999999994,65589.614000000001,54068.317000000003,49339.875,120582.397,159444.106,141878.356,194037.022,174890.75700000001,109336.334,85332.241999999998,76696.476999999999,60766.489000000001,48703.745000000003,54275.533000000003,36215.042999999998,77262.603000000003,146439.63500000001,76652.254000000001,103831.21400000001,140070.59599999999,94285.928,63914.442000000003,89572.008000000002,36172.644999999997,48535.457000000002,61598.737999999998,68306.282999999996,95288.353000000003,87789.135999999999,147634.45499999999,168879.60500000001,114838.94,125207.84299999999,69163.92,56640.620999999999,52129.841999999997,36320.337,54617.451000000001,44261.212,39673.56,93075.357000000004,43160.580999999998,88953.48,108755.251,124838.969,78391.491999999998,66293.37,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)))","v":51154.249000000003},41963.09,38068.678999999996,57188.508000000002,62497.271999999997,65438.02,141477.459,155312.14600000001,96537.898000000001,186360.36600000001,72381.384000000005,66378.319000000003,31562.047999999999,33254.86,38738.370999999999,47848.775999999998,101730.56,128662.039]
["SOLAR FOTOVOLTAICO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)))","v":35.170999999999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)))","v":41.95},77.424000000000007,60.273000000000003,87.602999999999994,80.2,81.013000000000005,84.43,62.335999999999999,55.581000000000003,33.668999999999997,34.314,31.196000000000002,32.784999999999997,55.841000000000001,74.927000000000007,65.959000000000003,89.043000000000006,97.811999999999998,90.585999999999999,68.766000000000005,57.927999999999997,36.101999999999997,37.19,29.742999999999999,43.968000000000004,59.923999999999999,59.066000000000003,86.789000000000001,84.477000000000004,78.88,68.695999999999998,59.959000000000003,53.999000000000002,21.233000000000001,20.109000000000002,29.521999999999998,25.739000000000001,42.756999999999998,68.393000000000001,77.876000000000005,80.73,75.257000000000005,73.957999999999998,65.093999999999994,48.945999999999998,31.706,31.757999999999999,24.036000000000001,30.431999999999999,48.756,60.634999999999998,73.980999999999995,66.209000000000003,65.751999999999995,71.447999999999993,48.505000000000003,44.433,23.969000000000001,29.213999999999999,26.577000000000002,34.073,51.491999999999997,81.210999999999999,73.263000000000005,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)))","v":55.14},64.277000000000001,62.911999999999999,59.831000000000003,49.756,30.628,24.492000000000001,26.166,27.129000000000001,42.552,51.612000000000002,58.573,32.966000000000001,45.345999999999997,58.898000000000003,48.787999999999997,40.600999999999999,26.762]
["SOLAR TERMICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["OTRAS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)))","v":47614.02},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)))","v":46022.784},47095.756999999998,29561.894,47930.625999999997,48993.243999999999,49896.37,45344.084999999999,45529.26,47888.908000000003,44580.584999999999,46069.716,49640.572,44692.9,42754.17,47339.182999999997,50086.951000000001,29608.821,50830.942000000003,51483.749000000003,49082.822,49718.809000000001,47406.911,50255.485000000001,49040.661,40001.514999999999,48296.601999999999,49972.646000000001,46900.163999999997,30827.561000000002,45091.97,48790.300999999999,47310.419000000002,43679.652000000002,46430.915000000001,19222.281999999999,20303.975999999999,16698.420999999998,19942.850999999999,20153.154999999999,19909.705000000002,10477.661,19398.858,23577.502,21975.756000000001,20288.047999999999,22122.319,23254.445,20304.812999999998,21418.134999999998,22355.425999999999,23307.429,23393.403999999999,9627.4969999999994,8321.51,22757.56,23123.14,22869.741999999998,23490.743999999999,24296.580999999998,23368.292000000001,21118.201000000001,24176.131000000001,21275.425999999999,23098.892,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)))","v":12533.927},22639.521000000001,26271.760999999999,24218.877,25993.371999999999,23319.405999999999,23429.039000000001,23513.388999999999,19910.826000000001,21103.724999999999,20123.43,15209.915999999999,19916.512999999999,16292.633,24880.993999999999,25089.151000000002,23661.796999999999,22626.562999999998]
["COGENERACION Y RESTO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":34229.349000000002},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":34663.733999999997},39749.758999999998,29292.87,36082.741000000002,36863.81,33390.661,28265.314999999999,34743.866999999998,38806.095000000001,34306.442999999999,34039.154999999999,32063.616999999998,32749.081999999999,35868.141000000003,35713.199999999997,33894.201999999997,32550.732,30569.03,27520.769,31593.690999999999,25875.917000000001,26376.27,28943.535,31830.35,24964.623,23606.190999999999,26156.117999999999,29077.305,30236.446,28201.323,27845.005000000001,26847.966,31953.911,27834.870999999999,29236.972000000002,30144.901000000002,26446.350999999999,29163.463,27124.190999999999,25252.274000000001,31614.405999999999,32030.355,29050.358,28496.521000000001,30396.427,28906.238000000001,29180.452000000001,27883.656999999999,26515.202000000001,28734.271000000001,28624.175999999999,28991.530999999999,29795.225999999999,31850.967000000001,33113.203000000001,31901.904999999999,32923.040999999997,34101.491000000002,35311.186000000002,36749.99,25630.905999999999,33232.067000000003,32613.916000000001,31819.61,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":32600.685000000001},32043.174999999999,31010.191999999999,31939.003000000001,30435.476999999999,36573.597999999998,37178.868000000002,31864.028999999999,29476.45,30877.732,27272.797999999999,29787.89,25909.350999999999,27302.455999999998,25870.32,28655.447,32951.506000000001,34149.364000000001]
["RESIDUOS NO RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)))","v":42455.610999999997},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)))","v":41037.824999999997},46707.540999999997,45229.637999999999,39336.125,10407.607,10992.844999999999,27488.705999999998,35438.764000000003,39312.612000000001,39148.273000000001,42024.343000000001,42433.887000000002,41106.51,46736.978000000003,43807.705999999998,37277.502999999997,36764.756000000001,41517.516000000003,34188.303999999996,33615.803,43180.794999999998,41944.188999999998,43764.453000000001,41244.688999999998,38636.080999999998,29934.513999999999,8765.7739999999994,32912.614999999998,30836.512999999999,35076.572999999997,41784.421999999999,39189.216,41735.919999999998,38566.364999999998,62955.796999999999,53568.7,57425.017,62176.767,41743.082000000002,67730.091,53325.061000000002,66551.675000000003,69067.368000000002,65285.285000000003,69706.304000000004,65144.766000000003,49016.92,57883.828000000001,62450.815999999999,66711.244999999995,64935.633000000002,33276.409,43051.807000000001,67286.308999999994,63975.446000000004,64963.658000000003,61653.616000000002,57516.036999999997,64170.885999999999,67079.394,62176.063000000002,69033.316999999995,46267.491000000002,64288.42,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)))","v":56793.601000000002},45768.478000000003,58610.341,67018.762000000002,70783.876000000004,59815.036,66574.778000000006,64816.557999999997,60188.406999999999,64434.023999999998,41428.444000000003,62110.035000000003,68828.702999999994,73677.865000000005,64508.199000000001,62786.233999999997,68975.297999999995,67684.581999999995]
["RESIDUOS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["Generación neta ",{"$f":"SUM(B30:B43)","v":1315392.9380000001},{"$f":"SUM(C30:C43)","v":1510063.4709999999},1129948.6749999998,961160.47100000014,1083414.625,1191436.5190000001,1158469.4100000001,1095407.398,984266.36200000008,1167627.3569999998,1255138.0160000001,1473771.4620000001,1274146.3490000002,1191586.9959999998,969205.272,726050.41599999997,873778.58600000001,889674.40899999987,1302601.9300000002,1065453.2209999999,1236079.5379999999,1436408.4239999999,1074397.1379999998,1569020.2310000001,1085389.1919999998,780436.91000000015,806653.06799999997,719922.1869999998,851374.86399999994,1353631.7150000001,1371012.1520000002,1207093.923,1289753.4109999998,1295323.6339999998,1140684.7210000001,1300008.8109999998,1602357.9779999999,1357322.615,1356141.8560000001,1053333.3460000001,1052410.284,1330958.3390000002,1619157.1479999998,1409767.0630000001,1364796.3740000001,1514516.7929999998,1538019.1959999995,1611271.0120000001,1178833.1100000001,1063280.0370000002,1169066.8330000001,733732.05300000007,551923.98499999999,736173.35600000003,1049359.4919999999,991566.43900000001,1103691.5260000001,766899.79099999997,1237535.439,1530867.2629999998,1624434.9109999998,1310456.7480000001,894432.98100000015,728164.81799999997,1208757.8370000001,{"$f":"SUM(BO30:BO43)","v":1258907.9620000001},1158853.8080000002,795384.58700000006,999511.94400000002,1106670.7120000001,1511095.426,1489008.2510000002,1236071.773,1150355.7969999998,1022281.0919999999,919903.73900000006,{"$f":"SUM(BZ30:BZ43)","v":904697.01300000004},{"$f":"SUM(CA30:CA43)","v":880425.49699999997},{"$f":"SUM(CB30:CB43)","v":953930.55099999998},{"$f":"SUM(CC30:CC43)","v":1129946.145},{"$f":"SUM(CD30:CD43)","v":1184941.0349999999},{"$f":"SUM(CE30:CE43)","v":1008782.6290000002},{"$f":"SUM(CF30:CF43)","v":1309884.2800000003}]
["CONSUMO EN BOMBEO",{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)*-1))","v":-5050.8239999999996},{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)*-1))","v":-4115.88},-4990.8720000000003,-2937.72,-3625.944,-598.43799999999999,-2570.5439999999999,-1717.44,-4780.68,-6864.4319999999998,-8040.3119999999999,-7124.76,-4438.4639999999999,-4324.5839999999998,-12175.368,-9008.8320000000003,-4415.6400000000003,-1322.5309999999999,-2594.0639999999999,-3461.8589999999999,-7706.616,-9664.0669999999991,-8289.1200000000008,-9884.9509999999991,-9272.4580000000005,-10832.784,-9142.8719999999994,-10336.272000000001,-5361.1440000000002,-1563.4490000000001,-5196.4560000000001,-2635.7759999999998,-2424.002,-7027.32,-9188.0400000000009,-6016.2479999999996,-4710.4660000000003,-2878.44,-4111.9679999999998,-4515.49,-2231.9279999999999,-1261.5360000000001,-1180.6559999999999,-3006.5279999999998,-2457.84,-4784.6400000000003,-4811.808,-5525.1840000000002,-7537.3680000000004,-4704.6239999999998,-4142.8559999999998,-5842.4639999999999,-7440.6959999999999,-33.048000000000002,-801.57600000000002,-1965.7439999999999,-1408.8720000000001,-1902.7439999999999,-1547.338,-1422.96,-1887.384,-3975.0239999999999,-3910.32,-2754.4319999999998,-990.36,{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)*-1))","v":-464.61599999999999},-152.71199999999999,-984.81600000000003,-1320.912,-1333.1279999999999,-1235.472,-2567.5920000000001,-3856.9920000000002,-211.34800000000001,-2650.627,-2185.8130000000001,-714.92200000000003,-0.33600000000000002,-0.192,-133.85300000000001,-0.124,-707.03099999999995,-729.89700000000005]
["SALDO INTERCAMBIOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)))","v":-347330.51500000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)))","v":-551891.31700000004},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)))","v":-191997.90599999999},-77816.040999999997,-199141.60200000001,-352412.03899999999,-334422.245,-321033.19500000001,-210661.95600000001,-359998.48200000002,-426552.54100000003,-602422.63800000004,-353047.76699999999,-319600.12300000002,-30693.224999999999,154323.64600000001,-613.96400000000006,-76393.494999999995,-438442.728,-249385.245,-402620.12199999997,-565346.39800000004,-196920.658,-638877.31999999995,-149266.576,96220.941999999995,111350.16099999999,135962.31400000001,5199.9859999999999,-542236.56700000004,-524690.755,-382386.52,-461947.01500000001,-431172.83600000001,-264609.239,-389564.685,-641242.89899999998,-463621.87900000002,-422385.82400000002,-191789.00899999999,-186681.12400000001,-507031.47200000001,-739650.58600000001,-574016.01500000001,-542217.15599999996,-636760.20799999998,-668814.16899999999,-705337.41,-254121.796,-166139.45600000001,-216275.198,160339.00099999999,336159.46500000003,88666.217999999993,-172660.435,-144512.144,-257963.652,78398.316999999995,-385805.402,-614619.58200000005,-667687.973,-456332.62300000002,29810.115000000002,119347.139,-333476.76699999999,-413639.739,-282467.12599999999,63831.544000000002,-156564.27600000001,-225045.068,-607137.95299999998,-534067.49699999997,-281935.40299999999,-266530.533,-68581.576000000001,-37733.711000000003,-32328.744999999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)))","v":-38381.919999999998},-83825.421000000002,-268659.85200000001,-332288.81,-133703.592,-422329.42700000003]
["DEMANDA TRANSPORTE (B.C.)",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)))","v":963011.59900000005},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)))","v":954056.27399999998},932959.897,880406.71,880647.07900000003,838426.04200000002,821476.62100000004,772656.76300000004,768823.72600000002,800764.44299999997,820545.16299999994,864224.06400000001,916660.11800000002,867662.28899999999,926336.679,871365.23,868748.98199999996,811958.38300000003,861565.13800000004,812606.11699999997,825752.8,861397.95900000003,869187.36,920257.96,926850.15800000005,865825.06799999997,908860.35699999996,845548.22900000005,851213.70600000001,809831.69900000002,841124.94099999999,822071.62699999998,825382.39399999997,857123.478,866887.44200000004,904427.87800000003,956404.61300000001,890822.29599999997,929644.06400000001,857028.84699999995,863497.23199999996,822665.33100000001,878325.90599999996,832744.52,820121.37800000003,872971.94499999995,864393.21900000004,900408.41799999995,917173.946,892435.95700000005,948648.77899999998,888228.59,880642.75399999996,824806.52599999995,875897.48100000003,845088.55099999998,844319.00199999998,843395.36399999994,850182.69900000002,914824.72100000002,954859.554,850149.10100000002,920332.77599999995,844757.52500000002,874290.71,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)))","v":844803.60699999996},876233.97,858231.31499999994,841626.75600000005,880292.51599999995,902722.00100000005,952373.16200000001,950279.37800000003,883613.91599999997,951048.88899999997,879984.21499999997,871653.34600000002,842043.24100000004,870104.93799999997,861152.44,852652.10100000002,874372.00600000005,886824.95600000001]
["% mes",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((N47/B47)-1)*100","v":-4.813179929310496},{"$f":"((O47/C47)-1)*100","v":-9.0554391134374477},-0.70991454416180488,-1.0269662756205,-1.351063017606402,-3.1568269202210675,4.8800557405029199,5.1703881869729962,7.4046978617826831,7.571954090873656,5.9280340916469498,6.4837231840838783,1.1116486688908189,-0.21174378825631335,-1.8866058525142448,-2.9628220304360742,-2.0184514011896693,-0.26192032061328474,-2.3724494061411305,1.1648337124196217,-4.4856765850520564E-2,-0.49622604225372235,-0.26460555063754221,-1.7201787637892263,3.1886982750020776,2.8870991293590054,2.2867877160583472,1.3577721064566228,1.4430601755371697,1.5847282856237044,4.4227632764963998,{"$f":"((AS47/AG47)-1)*100","v":1.2982923445428618},{"$f":"((AT47/AH47)-1)*100","v":-0.63740346756172572},{"$f":"((AU47/AI47)-1)*100","v":1.8490296213773627},{"$f":"((AV47/AJ47)-1)*100","v":-0.28772166709966074},{"$f":"((AW47/AK47)-1)*100","v":-0.44442017962653679},{"$f":"((AX47/AL47)-1)*100","v":-4.1018901902766132},{"$f":"((AY47/AM47)-1)*100","v":0.18114286174086836},{"$f":"((AZ47/AN47)-1)*100","v":2.0443001505574099},{"$f":"((BA47/AO47)-1)*100","v":3.6404542401593076},{"$f":"((BB47/AP47)-1)*100","v":1.9855908466884342},{"$f":"((BC47/AQ47)-1)*100","v":0.26027534154102749},{"$f":"((BD47/AR47)-1)*100","v":-0.27648336265740925},{"$f":"((BE47/AS47)-1)*100","v":1.482331099579004},{"$f":"((BF47/AT47)-1)*100","v":2.95049301836392},{"$f":"((BG47/AU47)-1)*100","v":-3.388033392069667},{"$f":"((BH47/AV47)-1)*100","v":-1.6439879082392528},{"$f":"((BI47/AW47)-1)*100","v":1.6010848756858431},{"$f":"((BJ47/AX47)-1)*100","v":4.1088833982207307},{"$f":"((BK47/AY47)-1)*100","v":-4.7383630913024781},{"$f":"((BL47/AZ47)-1)*100","v":-2.9848773989725519},{"$f":"((BM47/BA47)-1)*100","v":-4.8941303499361544},{"$f":"((BN47/BB47)-1)*100","v":-0.72129634532824838},{"$f":"((BO47/BC47)-1)*100","v":2.4244571750636323},{"$f":"((BP47/BD47)-1)*100","v":3.8416482213854408E-2},1.5551937112919134,-0.31886597288733887,4.3748345763968466,{"$f":"((BT47/BH47)-1)*100","v":6.1797660740212201},{"$f":"((BU47/BI47)-1)*100","v":4.1044410079950078},{"$f":"((BV47/BJ47)-1)*100","v":-0.47967012329857006},{"$f":"((BW47/BK47)-1)*100","v":3.9363465726937275},{"$f":"((BX47/BL47)-1)*100","v":3.3375007172405713},{"$f":"((BY47/BM47)-1)*100","v":4.170035656089599},{"$f":"((BZ47/BN47)-1)*100","v":-0.30165755735869215},{"$f":"((CA47/BO47)-1)*100","v":-0.32674647422521463},{"$f":"((CB47/BP47)-1)*100","v":-0.69947436527711959},{"$f":"((CC47/BQ47)-1)*100","v":0.34036569732951438},{"$f":"((CD47/BR47)-1)*100","v":1.3100040987765293},{"$f":"((CE47/BS47)-1)*100","v":-0.67256166471826306},{"$f":"((CF47/BT47)-1)*100","v":-1.7610122476676038}]
["% movil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM(O47:Z47)/SUM(C47:N47)-1)*100","v":1.6781904086064392},{"$f":"(SUM(P47:AA47)/SUM(D47:O47)-1)*100","v":2.5242748128908588},{"$f":"(SUM(Q47:AB47)/SUM(E47:P47)-1)*100","v":2.4190842892183984},2.2559564891163619,2.202998043503035,2.4494969916377674,1.8435586931144332,1.5372145043542007,0.9695571389598312,0.33421909815203321,-0.15919010887861518,-0.84843757004955389,-0.66183500520774485,-0.40446913534578632,-3.7418343806516763E-2,0.32186043914086415,0.61020301340921623,0.75474826507901938,1.3137817615049618,{"$f":"(SUM(AH47:AS47)/SUM(V47:AG47)-1)*100","v":1.3242478905520993},{"$f":"(SUM(AI47:AT47)/SUM(W47:AH47)-1)*100","v":1.2770318421353233},{"$f":"(SUM(AJ47:AU47)/SUM(X47:AI47)-1)*100","v":1.4721105829282877},{"$f":"(SUM(AK47:AV47)/SUM(Y47:AJ47)-1)*100","v":1.4705590113232914},{"$f":"(SUM(AL47:AW47)/SUM(Z47:AK47)-1)*100","v":1.5872005731739858},{"$f":"(SUM(AM47:AX47)/SUM(AA47:AL47)-1)*100","v":0.91838157405597087},{"$f":"(SUM(AN47:AY47)/SUM(AB47:AM47)-1)*100","v":0.69088810136999079},{"$f":"(SUM(AO47:AZ47)/SUM(AC47:AN47)-1)*100","v":0.67240257261427239},{"$f":"(SUM(AP47:BA47)/SUM(AD47:AO47)-1)*100","v":0.86105027581409033},{"$f":"(SUM(AQ47:BB47)/SUM(AE47:AP47)-1)*100","v":0.90667687012453424},{"$f":"(SUM(AR47:BC47)/SUM(AF47:AQ47)-1)*100","v":0.80311537184296622},{"$f":"(SUM(AS47:BD47)/SUM(AG47:AR47)-1)*100","v":0.42191349023701363},{"$f":"(SUM(AT47:BE47)/SUM(AH47:AS47)-1)*100","v":0.43742245312305972},{"$f":"(SUM(AU47:BF47)/SUM(AI47:AT47)-1)*100","v":0.71874417607284968},{"$f":"(SUM(AV47:BG47)/SUM(AJ47:AU47)-1)*100","v":0.28485557545294693},{"$f":"(SUM(AW47:BH47)/SUM(AK47:AV47)-1)*100","v":0.17326556912611313},{"$f":"(SUM(AX47:BI47)/SUM(AL47:AW47)-1)*100","v":0.34909432796259576},{"$f":"(SUM(AY47:BJ47)/SUM(AM47:AX47)-1)*100","v":1.0864600995771578},{"$f":"(SUM(AZ47:BK47)/SUM(AN47:AY47)-1)*100","v":0.6662484192709206},{"$f":"(SUM(BA47:BL47)/SUM(AO47:AZ47)-1)*100","v":0.21309222205061484},{"$f":"(SUM(BB47:BM47)/SUM(AP47:BA47)-1)*100","v":-0.49858203617380026},{"$f":"(SUM(BC47:BN47)/SUM(AQ47:BB47)-1)*100","v":-0.72115655877504903},{"$f":"(SUM(BD47:BO47)/SUM(AR47:BC47)-1)*100","v":-0.55129158452198457},{"$f":"(SUM(BE47:BP47)/SUM(AS47:BD47)-1)*100","v":-0.52513259582515071},-0.51693232526865973,-0.77050642472369368,-0.14111846149901242,{"$f":"(SUM(BI47:BT47)/SUM(AW47:BH47)-1)*100","v":0.49372427911569261},{"$f":"(SUM(BJ47:BU47)/SUM(AX47:BI47)-1)*100","v":0.71281738544999307},{"$f":"(SUM(BK47:BV47)/SUM(AY47:BJ47)-1)*100","v":0.31015635285684962},{"$f":"(SUM(BL47:BW47)/SUM(AZ47:BK47)-1)*100","v":1.0314044790206367},{"$f":"(SUM(BM47:BX47)/SUM(BA47:BL47)-1)*100","v":1.596788176227415},{"$f":"(SUM(BN47:BY47)/SUM(BB47:BM47)-1)*100","v":2.3565733266315503},{"$f":"(SUM(BO47:BZ47)/SUM(BC47:BN47)-1)*100","v":2.3935780771387138},{"$f":"(SUM(BP47:CA47)/SUM(BD47:BO47)-1)*100","v":2.1714972933791543},{"$f":"(SUM(BQ47:CB47)/SUM(BE47:BP47)-1)*100","v":2.1096347216842837},{"$f":"(SUM(BR47:CC47)/SUM(BF47:BQ47)-1)*100","v":2.009419733606399},{"$f":"(SUM(BS47:CD47)/SUM(BG47:BR47)-1)*100","v":2.1409081777298278},{"$f":"(SUM(BT47:CE47)/SUM(BH47:BS47)-1)*100","v":1.7260159989663793},{"$f":"(SUM(BU47:CF47)/SUM(BI47:BT47)-1)*100","v":1.0695513003167845}]
[]
["Generación bombeo",{"$f":"(IF(B45=\"-\",\"-\",-B45*0.7))","v":3535.5767999999994},{"$f":"(IF(C45=\"-\",\"-\",-C45*0.7))","v":2881.116},3493.6104,2056.4039999999995,2538.1607999999997,418.90659999999997,1799.3807999999997,1202.2079999999999,3346.4760000000001,4805.1023999999998,5628.2183999999997,4987.3319999999994,3106.9247999999998,3027.2087999999999,8522.757599999999,6306.1823999999997,3090.9479999999999,925.7716999999999,1815.8447999999999,2423.3012999999996,5394.6311999999998,6764.8468999999986,5802.384,6919.4656999999988,6490.7205999999996,7582.9487999999992,6400.0103999999992,7235.3904000000002,3752.8008,1094.4142999999999,3637.5191999999997,1845.0431999999998,1696.8013999999998,4919.1239999999998,6431.6280000000006,4211.3735999999999,3297.3262,2014.9079999999999,2878.3775999999998,3160.8429999999998,1562.3495999999998,883.0752,826.4591999999999,{"$f":"(IF(AS45=\"-\",\"-\",-AS45*0.7))","v":2104.5695999999998},1720.4880000000001,3349.248,3368.2655999999997,3867.6288,{"$f":"(IF(AX45=\"-\",\"-\",-AX45*0.7))","v":5276.1575999999995},3293.2367999999997,2899.9991999999997,4089.7247999999995,5208.4871999999996,23.133600000000001,561.10320000000002,1376.0207999999998,{"$f":"(IF(BF45=\"-\",\"-\",-BF45*0.7))","v":986.21039999999994},1331.9207999999999,1083.1365999999998,996.072,{"$f":"(IF(BJ45=\"-\",\"-\",-BJ45*0.7))","v":1321.1687999999999},2782.5167999999999,2737.2240000000002,1928.1023999999998,{"$f":"(IF(BN45=\"-\",\"-\",-BN45*0.7))","v":693.25199999999995},325.23119999999994,106.89839999999998,{"$f":"(IF(BQ45=\"-\",\"-\",-BQ45*0.7))","v":689.37119999999993},924.63839999999993,{"$f":"(IF(BS45=\"-\",\"-\",-BS45*0.7))","v":933.18959999999993},864.83039999999994,{"$f":"(IF(BU45=\"-\",\"-\",-BU45*0.7))","v":1797.3144},2699.8944000000001,{"$f":"(IF(BW45=\"-\",\"-\",-BW45*0.7))","v":147.9436},1855.4388999999999,{"$f":"(IF(BY45=\"-\",\"-\",-BY45*0.7))","v":1530.0690999999999},500.44540000000001,{"$f":"(IF(CA45=\"-\",\"-\",-CA45*0.7))","v":0.23519999999999999},0.13439999999999999,93.697100000000006,8.6799999999999988E-2,494.92169999999993,510.92790000000002]
[]
["Renovable",{"$f":"SUM(B30,B36:B40,B43)","v":179618.3242},{"$f":"SUM(C30,C36:C40,C43)","v":235562.74400000001},203397.85859999998,367669.01619999995,303599.65119999996,205342.13620000001,148678.19500000001,120311.70599999998,137910.33479999998,149176.26560000001,201541.3216,388485.29600000003,464692.77419999999,479240.0012,471328.22639999999,471095.35260000004,356132.96299999993,256400.9693,200061.4522,160421.0385,145429.79979999998,207957.11910000001,323598.27960000001,326594.99330000003,539341.27639999997,508332.19720000005,443446.49760000006,377519.38860000001,258593.98759999999,193007.54009999998,166076.1274,145532.3486,115274.27679999999,166434.05800000002,311596.45020000002,309130.02439999999,273856.87900000002,502380.83799999993,445513.15640000004,284850.63799999992,262183.05239999999,130568.0398,127778.59839999999,118327.04559999998,121367.1574,179724.96540000002,205287.99720000001,236070.5888,444968.94740000006,458266.99819999997,541611.06880000001,400407.34120000002,287539.05479999998,182931.77540000001,114662.69159999999,123423.0434,105356.64020000001,108138.85679999999,202341.37560000003,134107.81280000001,187219.06799999997,280344.02320000005,285197.45600000001,180706.09920000003,156666.96900000001,{"$f":"SUM(BO30,BO36:BO40,BO43)","v":111506.4638},106564.2648,102758.04419999999,131664.4774,119604.55859999999,{"$f":"SUM(BT30,BT36:BT40,BT43)","v":148140.97759999998},364574.78759999998,{"$f":"SUM(BV30,BV36:BV40,BV43)","v":407600.29960000003},417550.19339999999,{"$f":"SUM(BX30,BX36:BX40,BX43)","v":553660.25010000006},451381.08390000003,{"$f":"SUM(BZ30,BZ36:BZ40,BZ43)","v":275504.74160000001},258631.9748,175225.62959999999,132751.53690000001,118565.06619999999,178486.94179999997,307973.15160000004]
["No renovable",{"$f":"B44-B53","v":1135774.6138000002},{"$f":"C44-C53","v":1274500.727},926550.81639999989,593491.45480000018,779814.97380000004,986094.38280000002,1009791.2150000001,975095.69200000004,846356.02720000013,1018451.0913999998,1053596.6944000002,1085286.166,809453.57480000018,712346.99479999975,497877.04560000001,254955.06339999993,517645.62300000008,633273.43969999987,1102540.4778000002,905032.18249999988,1090649.7382,1228451.3048999999,750798.85839999979,1242425.2377000002,546047.91559999983,272104.7128000001,363206.57039999991,342402.7983999998,592780.87639999995,1160624.1749,1204936.0246000001,1061561.5744,1174479.1341999997,1128889.5759999999,829088.27080000006,990878.78659999976,1328501.0989999999,854941.777,910628.69960000017,768482.70800000022,790227.23160000006,1200390.2992000002,1491378.5495999998,1291440.0174,1243429.2166000002,1334791.8275999997,1332731.1987999994,1375200.4232000001,733864.16260000004,605013.03880000021,627455.76420000009,333324.71180000005,264384.9302,553241.58059999999,934696.80039999983,868143.39560000005,998334.88580000005,658760.93420000002,1035194.0634,1396759.4501999998,1437215.8429999999,1030112.7248000001,609235.52500000014,547458.71879999992,1052090.868,{"$f":"BO44-BO53","v":1147401.4982},1052289.5432000002,692626.54280000005,867847.46660000004,987066.15340000007,{"$f":"BT44-BT53","v":1362954.4484000001},1124433.4634000002,{"$f":"BV44-BV53","v":828471.47340000002},732805.6035999998,{"$f":"BX44-BX53","v":468620.84189999988},468522.65510000003,{"$f":"BZ44-BZ53","v":629192.27139999997},621793.52220000001,778704.92139999999,997194.60810000007,1066375.9687999999,830295.68720000028,1001911.1284000003]
["% Renovable s/total",{"$f":"B53/(B44)*100","v":13.655107839722946},{"$f":"C53/(C44)*100","v":15.599526014890271},18.000628090474997,38.252615176472432,28.022480423872803,17.234836512510824,12.834019933249682,10.98328404753023,14.011485114636068,12.776016655115082,16.057303581823785,26.35994155245761,36.470910469955747,40.218633033823416,48.630382027059383,64.884661205124914,40.75780394554095,28.819640837842741,15.358602470364833,15.056600828465655,11.765407915036612,14.477575849972879,30.119056367032137,20.81521874908189,49.691049107111439,65.134310113549091,54.973633051377682,52.438915679646939,30.373693015207458,14.258497193972733,12.113395724299894,12.056422936693055,8.9376989288691249,12.848839751811402,27.316614701986524,23.779071478924006,17.09086750651171,37.012632991457224,32.851515822545338,27.042781763409572,24.912627364633391,9.8100771432185283,7.8916736746543394,8.3933756650690015,8.8926934238762847,11.866818924073828,13.347557542448261,14.651203121129569,37.746560019848786,43.099370086264479,46.328494959534957,54.571330169216417,52.097582749552004,24.849007901340023,10.926921848437427,12.447279228658928,9.5458411809895516,14.100780580340516,16.350349995916361,8.7602508748663492,11.525181263479999,21.392848228517042,31.885838520974659,24.81664792544262,12.960988893261671,{"$f":"BO53/(BO44)*100","v":8.857396026223558},9.1956607524044127,12.919290350794787,13.172876841579795,10.80760133100911,9.8035488064537351,24.48440345143527,32.975455673640724,36.297482438818015,54.159296736753113,49.068295383893421,30.452708215142522,29.375793372780979,18.368803621638069,11.748483543877217,10.005988711497361,17.693300486045533,23.511477792526829]
["% No renovable s/total",{"$f":"100-B55","v":86.344892160277055},{"$f":"100-C55","v":84.400473985109727},81.999371909524996,61.747384823527568,71.977519576127193,82.765163487489176,87.165980066750322,89.016715952469767,85.988514885363927,87.223983344884914,83.942696418176212,73.640058447542387,63.529089530044253,59.781366966176584,51.369617972940617,35.115338794875086,59.24219605445905,71.180359162157259,84.641397529635171,84.943399171534338,88.234592084963396,85.522424150027121,69.88094363296787,79.184781250918107,50.308950892888561,34.865689886450909,45.026366948622318,47.561084320353061,69.626306984792535,85.74150280602727,87.886604275700108,87.943577063306947,91.062301071130875,87.151160248188603,72.683385298013476,76.22092852107599,82.909132493488286,62.987367008542776,67.148484177454662,72.957218236590421,75.087372635366606,90.189922856781465,92.108326325345658,91.606624334930999,91.107306576123719,88.133181075926174,86.652442457551743,85.348796878870431,62.253439980151214,56.900629913735521,53.671505040465043,45.428669830783583,47.902417250447996,75.15099209865997,89.073078151562569,87.552720771341072,90.454158819010445,85.899219419659488,83.649650004083639,91.239749125133656,88.474818736520007,78.607151771482961,68.114161479025341,75.183352074557376,87.039011106738329,{"$f":"100-BO55","v":91.142603973776446},90.804339247595593,87.080709649205218,86.827123158420207,89.19239866899089,{"$f":"100-BT55","v":90.196451193546267},75.51559654856473,{"$f":"100-BV55","v":67.024544326359276},63.702517561181985,{"$f":"100-BX55","v":45.840703263246887},50.931704616106579,{"$f":"100-BZ55","v":69.547291784857478},70.624206627219024,81.631196378361935,88.251516456122786,89.994011288502634,82.30669951395447,76.488522207473167]
[]
[]
["RSU"]
[]
["Turbinación bombeo",{"$f":"B31","v":3388.2408},{"$f":"C31","v":2881.116},3416.4144000000001,1799.9688000000001,2538.1608000000001,269.28579999999999,1414.98,1124.172,3305.9712,4805.1023999999998,5628.2183999999997,4987.3320000000003,3106.9247999999998,3027.2087999999999,8522.7576000000008,6306.1823999999997,3090.9479999999999,925.77170000000001,1815.8448000000001,2383.0484999999999,5394.6311999999998,6764.8468999999996,5740.7784000000001,6919.4656999999997,6490.7205999999996,7582.9488000000001,6400.0104000000001,7235.3904000000002,3681.6864,1038.7559000000001,3492.6696000000002,1655.1864,1255.8181999999999,4919.1239999999998,5952.0047999999997,4211.3735999999999,3032.9110000000001,2014.9079999999999,2878.3775999999998,3160.8429999999998,1393.2575999999999,768.58320000000003,683.37360000000001,1745.4023999999999,1611.0696,2980.0176000000001,2862.3168000000001,3732.1032,5187.7056000000002,3293.2368000000001,2899.9992000000002,4089.7248,5208.4871999999996,23.133600000000001,272.04239999999999,1151.6736000000001,807.17280000000005,1059.5591999999999,1009.4014,546.90719999999999,1028.9159999999999,2487.5088000000001,2737.2240000000002,1853.1407999999999,637.30799999999999,{"$f":"BO31","v":116.15519999999999},42.739199999999997,564.74879999999996,540.82560000000001,482.63040000000001,397.20240000000001,1797.3144,2580.4463999999998,147.9436,1855.4389000000001,1530.0690999999999,{"$f":"BZ31","v":500.44540000000001},0.23519999999999999,0.13439999999999999,93.690100000000001,8.6800000000000002E-2,449.4742,291.76839999999999]
[]
["CHEQUEOS DEMANDA",{"$f":"SUM(B30:B43,B45:B46)-B47","v":0},{"$f":"SUM(C30:C43,C45:C46)-C47","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO30:BO43,BO45:BO46)-BO47","v":0},0,0,0,0,{"$f":"SUM(BT30:BT43,BT45:BT46)-BT47","v":0},0,{"$f":"SUM(BV30:BV43,BV45:BV46)-BV47","v":0},0,{"$f":"SUM(BX30:BX43,BX45:BX46)-BX47","v":0},0,{"$f":"SUM(BZ30:BZ43,BZ45:BZ46)-BZ47","v":0},0,0,0,0,0,0]
["CHEQUEO RENOVABLE",{"$f":"SUM(B53,B54)-(B44)","v":0},{"$f":"SUM(C53,C54)-(C44)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO53,BO54)-(BO44)","v":0},0,0,0,0,{"$f":"SUM(BT53,BT54)-(BT44)","v":0},0,{"$f":"SUM(BV53,BV54)-(BV44)","v":0},0,{"$f":"SUM(BX53,BX54)-(BX44)","v":0},0,{"$f":"SUM(BZ53,BZ54)-(BZ44)","v":0},0,0,0,0,0,0]
["CHEQUEO % RENOVABLE",{"$f":"SUM(B55:B56)-100","v":0},{"$f":"SUM(C55:C56)-100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS55:AS56)-100","v":0},0,0,0,0,{"$f":"SUM(AX55:AX56)-100","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF55:BF56)-100","v":0},0,0,0,{"$f":"SUM(BJ55:BJ56)-100","v":0},0,0,0,{"$f":"SUM(BN55:BN56)-100","v":0},0,0,{"$f":"SUM(BQ55:BQ56)-100","v":0},0,{"$f":"SUM(BS55:BS56)-100","v":0},0,{"$f":"SUM(BU55:BU56)-100","v":0},0,{"$f":"SUM(BW55:BW56)-100","v":0},0,{"$f":"SUM(BY55:BY56)-100","v":0},0,{"$f":"SUM(CA55:CA56)-100","v":0},0,0,0,0,0]

{"sheet":"Baleares_datos","index":26,"n_rows":65,"n_cols":84,"rows_kept":65,"cut":false,"hidden":true,"merged":[]}
["CCAA_DESCRIPCION","Baleares"]
[]
["Suma de VALOR","Etiquetas de columna"]
[null,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018]
["Etiquetas de fila",1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11]
["CARBON",265065.64199999999,219167.12,224145.53700000001,203970.94399999999,227618.82199999999,243420.85399999999,272060.533,272045.30599999998,234898.14499999999,185552.90100000001,160683.296,173938.13699999999,182299.427,172762.74100000001,186533.31,175475.45199999999,187896.41200000001,200606.94200000001,246666.41500000001,248251.67300000001,229416.734,169654.49900000001,168250.633,182826.166,183089.32699999999,150082.495,160255.57500000001,174012.56099999999,194495.33199999999,206570.04699999999,234612.764,238509.24299999999,227702.61600000001,156195.43100000001,86828.516000000003,175423.81899999999,180751.80900000001,171709.13200000001,173706.21599999999,70165.725999999995,127697.27800000001,185477.353,218839.82199999999,250939.772,199151.61799999999,82335.691999999995,101806.757,99101.911999999997,114409.217,99651.173999999999,105038.23,151496.329,197176.087,225485.701,286133.93099999998,265479.10800000001,256765.62599999999,224344.495,180604.46100000001,196283.61199999999,221058.17300000001,189456.399,177467.58100000001,189508.45,224056.82699999999,268948.2,273077.908,263831.97200000001,237417.12700000001,196316.93400000001,152281.554,204110.712,198555.02900000001,192794.93400000001,199821.57,183056.22099999999,187058.67199999999,204879.731,242068.47899999999,257313.11,250630.39499999999,186346.34299999999,108147.40700000001]
["CICLO COMBINADO",68530.567999999999,134285.899,53424.642999999996,51297.173000000003,56192.26,94321.538,109975.71400000001,123492.14200000001,46725.381000000001,70381.543999999994,43000.578000000001,34352.271999999997,36854.980000000003,51128.17,38342.601000000002,25038.955000000002,37992.788999999997,15434.567999999999,35278.080000000002,29391.772000000001,3171.3980000000001,53300.550999999999,34943.771999999997,46453.091999999997,32275.424999999999,44289.521999999997,51621.898000000001,15257.42,32884.425000000003,15844.592000000001,17515.224999999999,26367.670999999998,15843.343999999999,52801.557000000001,81995.646999999997,32936.394,36581.086000000003,37659.309000000001,37861.843000000001,110842.19899999999,103123.13499999999,47833.332999999999,79004.589000000007,26112.074000000001,34689.561999999998,122764.639,75613.285000000003,92601.932000000001,92204.111000000004,107882.42600000001,109644.80100000001,51199.06,18602.154999999999,12211.344999999999,14742.101000000001,24200.125,26581.525000000001,16362.103999999999,34637.993999999999,26814.348000000002,37633.499000000003,34837.552000000003,31438.682000000001,37314.464,26062.644,12581.072,35234.932000000001,56051.79,12832.513000000001,40379.856,60508.705999999998,35553.646000000001,31200.263999999999,48135.34,39439.262000000002,48047.036999999997,45724.514000000003,36755.218999999997,53754.595000000001,62510.635000000002,31104.753000000001,45569.163999999997,109560.933]
["COGENERACION Y RESTO",1175.5889999999999,2114.0700000000002,2721.3440000000001,462.03500000000003,2776.5940000000001,2547.59,2878.3029999999999,2583.6260000000002,2739.0889999999999,2413.268,1972.799,2112.3629999999998,2387.6849999999999,2252.451,2108.623,487.96199999999999,2621.27,2600.683,3228.567,2845.348,2168.7190000000001,826.85,1776.366,2416.2979999999998,2086.2809999999999,1683.588,1810.6030000000001,758.58699999999999,1364.86,1651.1079999999999,2628.2469999999998,2446.6419999999998,2744.18,2059.9430000000002,2685.1390000000001,3303.4059999999999,3153.7579999999998,2526.7080000000001,2771.268,1697.26,2205.1060000000002,1133.425,2921.51,2816.0459999999998,2463.7930000000001,3139.9549999999999,3259.5639999999999,3461.3339999999998,3301.81,3209.8339999999998,3099.3040000000001,3052.6709999999998,2121.3629999999998,3355.2379999999998,2924.6669999999999,2931.3310000000001,2901.415,2744.01,2387.4639999999999,2672.21,3018.2150000000001,3106.0990000000002,3515.1590000000001,1998.9570000000001,2017.1679999999999,2776.9250000000002,3059.2040000000002,3488.0909999999999,3215.9859999999999,3349.6129999999998,3098.652,3600.165,3182.9870000000001,3083.654,2294.6849999999999,1982.1659999999999,2578.5749999999998,3357.2420000000002,3565.5639999999999,3515.4580000000001,2436.5500000000002,2571.509,3145.6669999999999]
["DEMANDA TRANSPORTE (B.C.)",459496.43800000002,504997.77500000002,435095.64,400785.565,449532.50799999997,533418.28200000001,611529.61699999997,674577.62699999998,512427.83899999998,448364.94500000001,369888.728,421285.16,445255.33100000001,423302.576,424149.88199999998,396589.99699999997,441050.41399999999,479132.43800000002,620748.46699999995,631293.821,512266.63799999998,461792.61499999999,394684.08899999998,436606.31400000001,424810.96,384580.43099999998,414232.20600000001,388489.42200000002,436414.75099999999,507695.554,599454.26399999997,627347.89800000004,569550.83700000006,454587.73,354468.82400000002,415844.60800000001,450337.74400000001,432565.00199999998,438112.27100000001,396128.11499999999,449841.48599999998,522860.10200000001,695626.14099999995,655989.67599999998,523712.01,447095.24699999997,368534.61900000001,407166.73,409886.46399999998,403364.00099999999,448748.99400000001,413043.37,471214.69199999998,533332.67000000004,642436.21400000004,650485.33700000006,569439.125,477813.60499999998,384773.38199999998,418652.837,477380.4,395605.40100000001,408891.79599999997,415202.95699999999,482229.859,578281.93500000006,677703.85499999998,706661.75199999998,536767.92599999998,475043.43800000002,403689.18699999998,458957.51,436553.89899999998,457599.76899999997,461716.35499999998,426816.549,475806.02899999998,533547.16299999994,685470.06799999997,703783.56,577701.28599999996,475319.70799999998,396561.72200000001]
["EOLICA",478.96199999999999,1092.0409999999999,556.60799999999995,569.577,377.024,358.03699999999998,429.75099999999998,261.12400000000002,665.97199999999998,424.18299999999999,540.08900000000006,751.33100000000002,686.51099999999997,673.93100000000004,766.67499999999995,552.35599999999999,439.23099999999999,390.755,211.30500000000001,355.26100000000002,349.42099999999999,476.56200000000001,771.94,485.52,586.69100000000003,634.68700000000001,748.72299999999996,441.11599999999999,509.30500000000001,341.93,353.50200000000001,302.25200000000001,236.24700000000001,371.44600000000003,552.18899999999996,761.49,602.19200000000001,695.62400000000002,580.16,435.029,636.41600000000005,252.53399999999999,309.04000000000002,230.71299999999999,509.12099999999998,555.52599999999995,415.11500000000001,96.757999999999996,530.12699999999995,660.82399999999996,707.76800000000003,665.37599999999998,486.435,238.917,471.42500000000001,478.178,222.303,292.35500000000002,402.10500000000002,260.245,468.56200000000001,282.71800000000002,227.13499999999999,238.20599999999999,127.304,130.101,175.738,171.68700000000001,182.989,194.571,342.94099999999997,382.32400000000001,252.64,324.012,405.92399999999998,282.64999999999998,228.893,138.68199999999999,139.32900000000001,192.208,198.17599999999999,620.31299999999999,555.39599999999996]
["FUEL + GAS",93107.925000000003,99265.505000000005,88282.129000000001,80403.707999999999,96304.217999999993,125567.719,150260.80499999999,169390.31,121752.54,95424.861999999994,76152.072,86634.823999999993,89614.769,86032.650999999998,84473.975999999995,80097.028999999995,99348.042000000001,109766.14,153740.533,157424.429,124364.557,100761.768,81321.425000000003,92815.505999999994,86298.456000000006,79322.464000000007,81369.426000000007,81486.067999999999,98183.581999999995,118623.64599999999,148045.26500000001,159428.66,137777.21100000001,102932.959,79057.441999999995,87340.357000000004,92916.03,86889.198000000004,89394.546000000002,85304.345000000001,107257.682,123920.026,173746.53599999999,168263.22399999999,127999.568,100531.276,78871.13,87058.198999999993,85841.157000000007,83102.395000000004,90729.664999999994,84124.294999999998,105737.606,126863.70600000001,156906.38500000001,166107.386,138090.516,107321.076,82530.542000000001,83757.175000000003,97503.63,81586.826000000001,84586.736999999994,86874.895000000004,118672.564,138040.128,169461.26,175060.842,126508.719,103725.11500000001,87351.703999999998,97886.179000000004,94932.437999999995,98852.191000000006,96980.013000000006,94399.130999999994,117634.89,137881.46900000001,181892.81899999999,185888.459,149447.45000000001,112507.55499999999,89969.028000000006]
["OTRAS RENOVABLES",44.661999999999999,23.314,79.155000000000001,49.38,41.604999999999997,39.417999999999999,35.753,46.927999999999997,53.351999999999997,56.860999999999997,55.465000000000003,43.936999999999998,72.701999999999998,47.121000000000002,74.637,93.292000000000002,null,null,null,null,null,65.147999999999996,60.49,92.302999999999997,123.03700000000001,171.78100000000001,228.41200000000001,198.90700000000001,261.48099999999999,167.185,88.992999999999995,120.73399999999999,92.248000000000005,132.19499999999999,185.21299999999999,175.47300000000001,229.39500000000001,170.76300000000001,163.58500000000001,221.16300000000001,173,99.679000000000002,181.35900000000001,108.996,119.236,130.697,148.00299999999999,225.673,176.26400000000001,164.96199999999999,176.19800000000001,152.80000000000001,125.88200000000001,32.283000000000001,35.447000000000003,42.973999999999997,33.03,92.938000000000002,138.80699999999999,138.13,159.45699999999999,170.07400000000001,104.483,198.49,223.85,164.33199999999999,75.531999999999996,73.259,87.361999999999995,106.123,126.985,136.79400000000001,219.363,166.24,184.16499999999999,130.80099999999999,127.68,110.02800000000001,57.737000000000002,56.851999999999997,19.170000000000002,60.414999999999999,68.766000000000005]
["SALDO INTERCAMBIOS",2996.8270000000002,25378.617999999999,36698.442999999999,35662.767,31625.769,35803.857000000004,36381.226999999999,68014.381999999998,74016.633000000002,70299.274000000005,67437.619000000006,91247.601999999999,108822.87300000001,90838.239000000001,84296.937000000005,88234.445000000007,83693.952000000005,112811.098,145595.967,157387.88099999999,113878.526,108856.743,86136.35,87955.589000000007,98644.521999999997,86919.695999999996,88249.650999999998,80404.573999999993,85669.402000000002,124876.598,153192.16800000001,165071.86600000001,146829.62899999999,101058.58,79551.937000000005,87790.311000000002,110897.59600000001,111884.63099999999,100736.395,87606.187000000005,65670.471999999994,123291.288,181060.09899999999,170384.12599999999,119558.215,99377.005000000005,71777.664000000004,93548.865999999995,89213.442999999999,91217.188999999998,111467.448,86955.767999999996,105354.345,124743.75900000001,144841.69399999999,152538.68,109260.447,90883.770999999993,58978.756999999998,85128.667000000001,96651.403000000006,64562.012000000002,78352.012000000002,57072.946000000004,75027.426999999996,114233.41499999999,155211.459,166876.245,116104.62300000001,93286.301000000007,70161.933999999994,91766.865000000005,86203.828999999998,99993.399000000005,89996.875,66467.520000000004,89565.091,108623.63499999999,161791.603,153133.58900000001,107931.268,92007.577000000005,65068.315000000002]
["SOLAR FOTOVOLTAICO",6182.9359999999997,6955.6509999999998,10151.971,10229.659,12309.453,11697.392,12533.19,12420.079,10872.946,9499.5400000000009,6015.9160000000002,6724.5360000000001,7273.1310000000003,7403.8310000000001,11493.687,11208.862999999999,12639.329,13817.142,14315.852999999999,12862.861999999999,10744.504999999999,8780.527,5601.8469999999998,5971.2749999999996,5827.915,8461.3080000000009,11097.609,12721.366,12506.914000000001,13246.777,13532.742,12554.948,10351.790000000001,10335.922,6491.3429999999998,5637.0550000000003,6878.9549999999999,7212.5569999999998,10110.063,12578.182000000001,13498.137000000001,13443.677,13857.289000000001,12160.058999999999,9666.6419999999998,8931.6389999999992,8007.3140000000003,6275.2889999999998,7081.3050000000003,7539.5460000000003,10661.868,11177.263999999999,12590.581,13167.569,13847.847,13337.502,10357.047,8447.7929999999997,6551.4610000000002,5747.7470000000003,5799.134,7159.3379999999997,12164.482,12625.004000000001,13622.494000000001,13314.391,13296.241,12456.52,10365.357,9718.9459999999999,7258.2560000000003,5556.8320000000003,7044.5,5338.09,10194.157999999999,11477.546,11838.53,12382.848,13341.704,11250.523999999999,9026.3850000000002,7841.4849999999997,5979.4579999999996]
["Generación",456499.61099999998,479619.15700000001,398397.19699999999,365122.79800000001,417906.739,497614.42499999999,575148.39,606563.245,438411.20600000001,378065.67099999997,302451.109,330037.55800000002,336432.45799999998,332464.337,339852.94500000001,308355.55200000003,357356.462,366321.34,475152.5,473905.94,398388.11200000002,352935.87199999997,308547.739,348650.72499999998,326166.43800000002,297660.73499999999,325982.55499999999,308084.848,350745.34899999999,382818.95600000001,446262.09600000002,462276.03200000001,422721.20799999998,353529.15,274916.88699999999,328054.29700000002,339440.14799999999,320680.37099999998,337375.87599999999,308521.92800000001,384171.01400000002,399568.81400000001,514566.04200000002,485605.55,404153.79499999998,347718.24200000003,296756.95500000002,313617.864,320673.02100000001,312146.81199999998,337281.54599999997,326087.60200000001,365860.34700000001,408588.91100000002,497594.52,497946.65700000001,460178.67800000001,386929.83399999997,325794.625,333524.17,380728.99699999997,331043.38900000002,330539.78399999999,358130.011,407202.43199999997,464048.52,522492.39600000001,539785.50699999998,420663.30300000001,381757.13699999999,333527.25300000003,367190.64500000002,350350.07,357606.37,371719.48,360349.02899999998,386240.93800000002,424923.52799999999,523678.46500000003,550649.97100000002,469770.01799999998,383312.13099999999,331493.40700000001]
["RESIDUOS NO RENOVABLES",10956.663500000001,8357.7785000000003,9517.9050000000007,9070.1610000000001,11143.3815,9830.9385000000002,13487.1705,13161.865,10351.8905,7156.2560000000003,7015.4470000000001,12740.079,8621.6265000000003,6081.7205000000004,8029.7179999999998,7700.8215,8209.6944999999996,11852.555,10855.8735,11387.297500000001,14086.388999999999,9534.9835000000003,7910.6329999999998,8795.2824999999993,7939.6530000000002,6507.4449999999997,9425.1545000000006,11604.4115,5269.7250000000004,13186.835499999999,14742.679,11272.941000000001,13986.786,14349.8485,8560.6990000000005,11238.1515,9163.4614999999994,6908.54,11394.0975,13639.012000000001,14790.13,13704.3935,12852.9485,12487.333000000001,14777.127500000001,14664.409,14317.8935,12398.3835,8564.5149999999994,4967.8254999999999,8611.8559999999998,12109.9035,14510.119000000001,13617.075999999999,11266.3585,12685.0265,12613.608,13662.531499999999,9270.8955000000005,8925.3515000000007,7544.1634999999997,7222.1914999999999,10517.762500000001,14685.772499999999,11209.790499999999,14046.6855,14055.790499999999,14325.673000000001,15026.625,13982.9895,11279.227500000001,9981.9964999999993,7481.4245000000001,4455.9544999999998,11199.851500000001,10486.738499999999,10524.592000000001,14709.154500000001,14429.119000000001,14961.362499999999,13453.5695,13897.673500000001,7033.3760000000002]
["RESIDUOS RENOVABLES",10956.663500000001,8357.7785000000003,9517.9050000000007,9070.1610000000001,11143.3815,9830.9385000000002,13487.1705,13161.865,10351.8905,7156.2560000000003,7015.4470000000001,12740.079,8621.6265000000003,6081.7205000000004,8029.7179999999998,7700.8215,8209.6944999999996,11852.555,10855.8735,11387.297500000001,14086.388999999999,9534.9835000000003,7910.6329999999998,8795.2824999999993,7939.6530000000002,6507.4449999999997,9425.1545000000006,11604.4115,5269.7250000000004,13186.835499999999,14742.679,11272.941000000001,13986.786,14349.8485,8560.6990000000005,11238.1515,9163.4614999999994,6908.54,11394.0975,13639.012000000001,14790.13,13704.3935,12852.9485,12487.333000000001,14777.127500000001,14664.409,14317.8935,12398.3835,8564.5149999999994,4967.8254999999999,8611.8559999999998,12109.9035,14510.119000000001,13617.075999999999,11266.3585,12685.0265,12613.608,13662.531499999999,9270.8955000000005,8925.3515000000007,7544.1634999999997,7222.1914999999999,10517.762500000001,14685.772499999999,11209.790499999999,14046.6855,14055.790499999999,14325.673000000001,15026.625,13982.9895,11279.227500000001,9981.9964999999993,7481.4245000000001,4455.9544999999998,11199.851500000001,10486.738499999999,10524.592000000001,14709.154500000001,14429.119000000001,14961.362499999999,13453.5695,13897.673500000001,7033.3760000000002]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01","2017-11-01","2017-12-01","2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01","2018-11-01"]
["Balance energía",{"$f":"B4","v":2012},{"$f":"C4","v":2012},2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,{"$f":"AS4","v":2015},2015,2015,2015,2015,{"$f":"AX4","v":2016},2016,2016,2016,2016,2016,2016,2016,{"$f":"BF4","v":2016},2016,2016,2016,{"$f":"BJ4","v":2017},2017,2017,2017,{"$f":"BN4","v":2017},2017,2017,{"$f":"BQ4","v":2017},2017,{"$f":"BS4","v":2017},2017,{"$f":"BU4","v":2017},2018,{"$f":"BW4","v":2018},2018,{"$f":"BY4","v":2018},2018,{"$f":"CA4","v":2018},2018,2018,2018,2018,2018]
[null,{"$f":"B5","v":1},{"$f":"C5","v":2},3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,{"$f":"AS5","v":8},9,10,11,12,{"$f":"AX5","v":1},2,3,4,5,6,7,8,{"$f":"BF5","v":9},10,11,12,{"$f":"BJ5","v":1},2,3,4,{"$f":"BN5","v":5},6,7,{"$f":"BQ5","v":8},9,{"$f":"BS5","v":10},11,{"$f":"BU5","v":12},1,{"$f":"BW5","v":2},3,{"$f":"BY5","v":4},5,{"$f":"CA5","v":6},7,8,9,10,11]
["HIDRAULICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$30)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["TURBINACIÓN BOMBEO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["NUCLEAR",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["CARBON",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33))","v":265065.64199999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33))","v":219167.12},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$33)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$33))","v":224145.53700000001},203970.94399999999,227618.82199999999,243420.85399999999,272060.533,272045.30599999998,234898.14499999999,185552.90100000001,160683.296,173938.13699999999,182299.427,172762.74100000001,186533.31,175475.45199999999,187896.41200000001,200606.94200000001,246666.41500000001,248251.67300000001,229416.734,169654.49900000001,168250.633,182826.166,183089.32699999999,150082.495,160255.57500000001,174012.56099999999,194495.33199999999,206570.04699999999,234612.764,238509.24299999999,227702.61600000001,156195.43100000001,86828.516000000003,175423.81899999999,180751.80900000001,171709.13200000001,173706.21599999999,70165.725999999995,127697.27800000001,185477.353,218839.82199999999,250939.772,199151.61799999999,82335.691999999995,101806.757,99101.911999999997,114409.217,99651.173999999999,105038.23,151496.329,197176.087,225485.701,286133.93099999998,265479.10800000001,256765.62599999999,224344.495,180604.46100000001,196283.61199999999,221058.17300000001,189456.399,177467.58100000001,189508.45,224056.82699999999,268948.2,273077.908,263831.97200000001,237417.12700000001,196316.93400000001,152281.554,204110.712,198555.02900000001,192794.93400000001,199821.57,183056.22099999999,187058.67199999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$33)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$33))","v":204879.731},242068.47899999999,257313.11,250630.39499999999,186346.34299999999,108147.40700000001]
["FUEL + GAS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)))","v":93107.925000000003},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)))","v":99265.505000000005},88282.129000000001,80403.707999999999,96304.217999999993,125567.719,150260.80499999999,169390.31,121752.54,95424.861999999994,76152.072,86634.823999999993,89614.769,86032.650999999998,84473.975999999995,80097.028999999995,99348.042000000001,109766.14,153740.533,157424.429,124364.557,100761.768,81321.425000000003,92815.505999999994,86298.456000000006,79322.464000000007,81369.426000000007,81486.067999999999,98183.581999999995,118623.64599999999,148045.26500000001,159428.66,137777.21100000001,102932.959,79057.441999999995,87340.357000000004,92916.03,86889.198000000004,89394.546000000002,85304.345000000001,107257.682,123920.026,173746.53599999999,168263.22399999999,127999.568,100531.276,78871.13,87058.198999999993,85841.157000000007,83102.395000000004,90729.664999999994,84124.294999999998,105737.606,126863.70600000001,156906.38500000001,166107.386,138090.516,107321.076,82530.542000000001,83757.175000000003,97503.63,81586.826000000001,84586.736999999994,86874.895000000004,118672.564,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)))","v":138040.128},169461.26,175060.842,126508.719,103725.11500000001,87351.703999999998,97886.179000000004,94932.437999999995,98852.191000000006,96980.013000000006,94399.130999999994,117634.89,137881.46900000001,181892.81899999999,185888.459,149447.45000000001,112507.55499999999,89969.028000000006]
["CICLO COMBINADO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35))","v":68530.567999999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35))","v":134285.899},53424.642999999996,51297.173000000003,56192.26,94321.538,109975.71400000001,123492.14200000001,46725.381000000001,70381.543999999994,43000.578000000001,34352.271999999997,36854.980000000003,51128.17,38342.601000000002,25038.955000000002,37992.788999999997,15434.567999999999,35278.080000000002,29391.772000000001,3171.3980000000001,53300.550999999999,34943.771999999997,46453.091999999997,32275.424999999999,44289.521999999997,51621.898000000001,15257.42,32884.425000000003,15844.592000000001,17515.224999999999,26367.670999999998,15843.343999999999,52801.557000000001,81995.646999999997,32936.394,36581.086000000003,37659.309000000001,37861.843000000001,110842.19899999999,103123.13499999999,47833.332999999999,79004.589000000007,26112.074000000001,34689.561999999998,122764.639,75613.285000000003,92601.932000000001,92204.111000000004,107882.42600000001,109644.80100000001,51199.06,18602.154999999999,12211.344999999999,14742.101000000001,24200.125,26581.525000000001,16362.103999999999,34637.993999999999,26814.348000000002,37633.499000000003,34837.552000000003,31438.682000000001,37314.464,26062.644,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35))","v":12581.072},35234.932000000001,56051.79,12832.513000000001,40379.856,60508.705999999998,35553.646000000001,31200.263999999999,48135.34,39439.262000000002,48047.036999999997,45724.514000000003,36755.218999999997,53754.595000000001,62510.635000000002,31104.753000000001,45569.163999999997,109560.933]
["HIDROEÓLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["EOLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)))","v":478.96199999999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)))","v":1092.0409999999999},556.60799999999995,569.577,377.024,358.03699999999998,429.75099999999998,261.12400000000002,665.97199999999998,424.18299999999999,540.08900000000006,751.33100000000002,686.51099999999997,673.93100000000004,766.67499999999995,552.35599999999999,439.23099999999999,390.755,211.30500000000001,355.26100000000002,349.42099999999999,476.56200000000001,771.94,485.52,586.69100000000003,634.68700000000001,748.72299999999996,441.11599999999999,509.30500000000001,341.93,353.50200000000001,302.25200000000001,236.24700000000001,371.44600000000003,552.18899999999996,761.49,602.19200000000001,695.62400000000002,580.16,435.029,636.41600000000005,252.53399999999999,309.04000000000002,230.71299999999999,509.12099999999998,555.52599999999995,415.11500000000001,96.757999999999996,530.12699999999995,660.82399999999996,707.76800000000003,665.37599999999998,486.435,238.917,471.42500000000001,478.178,222.303,292.35500000000002,402.10500000000002,260.245,468.56200000000001,282.71800000000002,227.13499999999999,238.20599999999999,127.304,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)))","v":130.101},175.738,171.68700000000001,182.989,194.571,342.94099999999997,382.32400000000001,252.64,324.012,405.92399999999998,282.64999999999998,228.893,138.68199999999999,139.32900000000001,192.208,198.17599999999999,620.31299999999999,555.39599999999996]
["SOLAR FOTOVOLTAICO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)))","v":6182.9359999999997},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)))","v":6955.6509999999998},10151.971,10229.659,12309.453,11697.392,12533.19,12420.079,10872.946,9499.5400000000009,6015.9160000000002,6724.5360000000001,7273.1310000000003,7403.8310000000001,11493.687,11208.862999999999,12639.329,13817.142,14315.852999999999,12862.861999999999,10744.504999999999,8780.527,5601.8469999999998,5971.2749999999996,5827.915,8461.3080000000009,11097.609,12721.366,12506.914000000001,13246.777,13532.742,12554.948,10351.790000000001,10335.922,6491.3429999999998,5637.0550000000003,6878.9549999999999,7212.5569999999998,10110.063,12578.182000000001,13498.137000000001,13443.677,13857.289000000001,12160.058999999999,9666.6419999999998,8931.6389999999992,8007.3140000000003,6275.2889999999998,7081.3050000000003,7539.5460000000003,10661.868,11177.263999999999,12590.581,13167.569,13847.847,13337.502,10357.047,8447.7929999999997,6551.4610000000002,5747.7470000000003,5799.134,7159.3379999999997,12164.482,12625.004000000001,13622.494000000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)))","v":13314.391},13296.241,12456.52,10365.357,9718.9459999999999,7258.2560000000003,5556.8320000000003,7044.5,5338.09,10194.157999999999,11477.546,11838.53,12382.848,13341.704,11250.523999999999,9026.3850000000002,7841.4849999999997,5979.4579999999996]
["SOLAR TERMICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["OTRAS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)))","v":44.661999999999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)))","v":23.314},79.155000000000001,49.38,41.604999999999997,39.417999999999999,35.753,46.927999999999997,53.351999999999997,56.860999999999997,55.465000000000003,43.936999999999998,72.701999999999998,47.121000000000002,74.637,93.292000000000002," "," "," "," "," ",65.147999999999996,60.49,92.302999999999997,123.03700000000001,171.78100000000001,228.41200000000001,198.90700000000001,261.48099999999999,167.185,88.992999999999995,120.73399999999999,92.248000000000005,132.19499999999999,185.21299999999999,175.47300000000001,229.39500000000001,170.76300000000001,163.58500000000001,221.16300000000001,173,99.679000000000002,181.35900000000001,108.996,119.236,130.697,148.00299999999999,225.673,176.26400000000001,164.96199999999999,176.19800000000001,152.80000000000001,125.88200000000001,32.283000000000001,35.447000000000003,42.973999999999997,33.03,92.938000000000002,138.80699999999999,138.13,159.45699999999999,170.07400000000001,104.483,198.49,223.85,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)))","v":164.33199999999999},75.531999999999996,73.259,87.361999999999995,106.123,126.985,136.79400000000001,219.363,166.24,184.16499999999999,130.80099999999999,127.68,110.02800000000001,57.737000000000002,56.851999999999997,19.170000000000002,60.414999999999999,68.766000000000005]
["COGENERACION Y RESTO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":1175.5889999999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":2114.0700000000002},2721.3440000000001,462.03500000000003,2776.5940000000001,2547.59,2878.3029999999999,2583.6260000000002,2739.0889999999999,2413.268,1972.799,2112.3629999999998,2387.6849999999999,2252.451,2108.623,487.96199999999999,2621.27,2600.683,3228.567,2845.348,2168.7190000000001,826.85,1776.366,2416.2979999999998,2086.2809999999999,1683.588,1810.6030000000001,758.58699999999999,1364.86,1651.1079999999999,2628.2469999999998,2446.6419999999998,2744.18,2059.9430000000002,2685.1390000000001,3303.4059999999999,3153.7579999999998,2526.7080000000001,2771.268,1697.26,2205.1060000000002,1133.425,2921.51,2816.0459999999998,2463.7930000000001,3139.9549999999999,3259.5639999999999,3461.3339999999998,3301.81,3209.8339999999998,3099.3040000000001,3052.6709999999998,2121.3629999999998,3355.2379999999998,2924.6669999999999,2931.3310000000001,2901.415,2744.01,2387.4639999999999,2672.21,3018.2150000000001,3106.0990000000002,3515.1590000000001,1998.9570000000001,2017.1679999999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":2776.9250000000002},3059.2040000000002,3488.0909999999999,3215.9859999999999,3349.6129999999998,3098.652,3600.165,3182.9870000000001,3083.654,2294.6849999999999,1982.1659999999999,2578.5749999999998,3357.2420000000002,3565.5639999999999,3515.4580000000001,2436.5500000000002,2571.509,3145.6669999999999]
["RESIDUOS NO RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)))","v":10956.663500000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)))","v":8357.7785000000003},9517.9050000000007,9070.1610000000001,11143.3815,9830.9385000000002,13487.1705,13161.865,10351.8905,7156.2560000000003,7015.4470000000001,12740.079,8621.6265000000003,6081.7205000000004,8029.7179999999998,7700.8215,8209.6944999999996,11852.555,10855.8735,11387.297500000001,14086.388999999999,9534.9835000000003,7910.6329999999998,8795.2824999999993,7939.6530000000002,6507.4449999999997,9425.1545000000006,11604.4115,5269.7250000000004,13186.835499999999,14742.679,11272.941000000001,13986.786,14349.8485,8560.6990000000005,11238.1515,9163.4614999999994,6908.54,11394.0975,13639.012000000001,14790.13,13704.3935,12852.9485,12487.333000000001,14777.127500000001,14664.409,14317.8935,12398.3835,8564.5149999999994,4967.8254999999999,8611.8559999999998,12109.9035,14510.119000000001,13617.075999999999,11266.3585,12685.0265,12613.608,13662.531499999999,9270.8955000000005,8925.3515000000007,7544.1634999999997,7222.1914999999999,10517.762500000001,14685.772499999999,11209.790499999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)))","v":14046.6855},14055.790499999999,14325.673000000001,15026.625,13982.9895,11279.227500000001,9981.9964999999993,7481.4245000000001,4455.9544999999998,11199.851500000001,10486.738499999999,10524.592000000001,14709.154500000001,14429.119000000001,14961.362499999999,13453.5695,13897.673500000001,7033.3760000000002]
["RESIDUOS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)))","v":10956.663500000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)))","v":8357.7785000000003},9517.9050000000007,9070.1610000000001,11143.3815,9830.9385000000002,13487.1705,13161.865,10351.8905,7156.2560000000003,7015.4470000000001,12740.079,8621.6265000000003,6081.7205000000004,8029.7179999999998,7700.8215,8209.6944999999996,11852.555,10855.8735,11387.297500000001,14086.388999999999,9534.9835000000003,7910.6329999999998,8795.2824999999993,7939.6530000000002,6507.4449999999997,9425.1545000000006,11604.4115,5269.7250000000004,13186.835499999999,14742.679,11272.941000000001,13986.786,14349.8485,8560.6990000000005,11238.1515,9163.4614999999994,6908.54,11394.0975,13639.012000000001,14790.13,13704.3935,12852.9485,12487.333000000001,14777.127500000001,14664.409,14317.8935,12398.3835,8564.5149999999994,4967.8254999999999,8611.8559999999998,12109.9035,14510.119000000001,13617.075999999999,11266.3585,12685.0265,12613.608,13662.531499999999,9270.8955000000005,8925.3515000000007,7544.1634999999997,7222.1914999999999,10517.762500000001,14685.772499999999,11209.790499999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)))","v":14046.6855},14055.790499999999,14325.673000000001,15026.625,13982.9895,11279.227500000001,9981.9964999999993,7481.4245000000001,4455.9544999999998,11199.851500000001,10486.738499999999,10524.592000000001,14709.154500000001,14429.119000000001,14961.362499999999,13453.5695,13897.673500000001,7033.3760000000002]
["Generación neta ",{"$f":"SUM(B30:B43)","v":456499.61100000003},{"$f":"SUM(C30:C43)","v":479619.15700000006},398397.1970000001,365122.79800000001,417906.73899999994,497614.42499999999,575148.39,606563.245,438411.20599999995,378065.67099999997,302451.109,330037.55800000008,336432.45799999998,332464.33699999994,339852.94499999995,308355.55200000008,357356.46200000006,366321.34,475152.49999999994,473905.94,398388.11199999996,352935.87199999986,308547.73899999994,348650.72500000003,326166.43799999997,297660.73500000004,325982.55500000005,308084.84799999994,350745.34899999993,382818.95599999995,446262.09599999996,462276.03199999989,422721.20800000004,353529.15000000014,274916.88699999999,328054.2969999999,339440.14799999999,320680.37099999993,337375.87599999993,308521.92800000001,384171.01400000008,399568.81400000001,514566.04200000002,485605.54999999993,404153.79499999993,347718.24199999997,296756.95500000002,313617.86399999988,320673.02100000001,312146.81199999992,337281.54599999997,326087.60200000001,365860.34700000001,408588.91100000002,497594.51999999996,497946.65699999995,460178.67800000007,386929.83399999997,325794.62499999994,333524.17,380728.99700000009,331043.38900000002,330539.78400000004,358130.01100000006,407202.43200000003,{"$f":"SUM(BO30:BO43)","v":464048.52},522492.39600000001,539785.50699999998,420663.30300000001,381757.1370000001,333527.25299999991,367190.64500000002,350350.07000000012,357606.36999999994,371719.47999999992,360349.02899999992,{"$f":"SUM(BZ30:BZ43)","v":386240.93800000002},{"$f":"SUM(CA30:CA43)","v":424923.52799999999},{"$f":"SUM(CB30:CB43)","v":523678.46500000003},{"$f":"SUM(CC30:CC43)","v":550649.97100000002},{"$f":"SUM(CD30:CD43)","v":469770.01799999992},{"$f":"SUM(CE30:CE43)","v":383312.13099999994},{"$f":"SUM(CF30:CF43)","v":331493.40700000001}]
["CONSUMO EN BOMBEO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["SALDO INTERCAMBIOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)))","v":2996.8270000000002},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)))","v":25378.617999999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)))","v":36698.442999999999},35662.767,31625.769,35803.857000000004,36381.226999999999,68014.381999999998,74016.633000000002,70299.274000000005,67437.619000000006,91247.601999999999,108822.87300000001,90838.239000000001,84296.937000000005,88234.445000000007,83693.952000000005,112811.098,145595.967,157387.88099999999,113878.526,108856.743,86136.35,87955.589000000007,98644.521999999997,86919.695999999996,88249.650999999998,80404.573999999993,85669.402000000002,124876.598,153192.16800000001,165071.86600000001,146829.62899999999,101058.58,79551.937000000005,87790.311000000002,110897.59600000001,111884.63099999999,100736.395,87606.187000000005,65670.471999999994,123291.288,181060.09899999999,170384.12599999999,119558.215,99377.005000000005,71777.664000000004,93548.865999999995,89213.442999999999,91217.188999999998,111467.448,86955.767999999996,105354.345,124743.75900000001,144841.69399999999,152538.68,109260.447,90883.770999999993,58978.756999999998,85128.667000000001,96651.403000000006,64562.012000000002,78352.012000000002,57072.946000000004,75027.426999999996,114233.41499999999,155211.459,166876.245,116104.62300000001,93286.301000000007,70161.933999999994,91766.865000000005,86203.828999999998,99993.399000000005,89996.875,66467.520000000004,89565.091,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)))","v":108623.63499999999},161791.603,153133.58900000001,107931.268,92007.577000000005,65068.315000000002]
["DEMANDA TRANSPORTE (B.C.)",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)))","v":459496.43800000002},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)))","v":504997.77500000002},435095.64,400785.565,449532.50799999997,533418.28200000001,611529.61699999997,674577.62699999998,512427.83899999998,448364.94500000001,369888.728,421285.16,445255.33100000001,423302.576,424149.88199999998,396589.99699999997,441050.41399999999,479132.43800000002,620748.46699999995,631293.821,512266.63799999998,461792.61499999999,394684.08899999998,436606.31400000001,424810.96,384580.43099999998,414232.20600000001,388489.42200000002,436414.75099999999,507695.554,599454.26399999997,627347.89800000004,569550.83700000006,454587.73,354468.82400000002,415844.60800000001,450337.74400000001,432565.00199999998,438112.27100000001,396128.11499999999,449841.48599999998,522860.10200000001,695626.14099999995,655989.67599999998,523712.01,447095.24699999997,368534.61900000001,407166.73,409886.46399999998,403364.00099999999,448748.99400000001,413043.37,471214.69199999998,533332.67000000004,642436.21400000004,650485.33700000006,569439.125,477813.60499999998,384773.38199999998,418652.837,477380.4,395605.40100000001,408891.79599999997,415202.95699999999,482229.859,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)))","v":578281.93500000006},677703.85499999998,706661.75199999998,536767.92599999998,475043.43800000002,403689.18699999998,458957.51,436553.89899999998,457599.76899999997,461716.35499999998,426816.549,475806.02899999998,533547.16299999994,685470.06799999997,703783.56,577701.28599999996,475319.70799999998,396561.72200000001]
["% mes",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((N47/B47)-1)*100","v":-3.0992856140486635},{"$f":"((O47/C47)-1)*100","v":-16.177338405104859},-2.5157130970101305,-1.0468361054869924,-1.8868699925034038,-10.176974774179183,1.5075067083790916,-6.41643070679544,-3.145828304617071E-2,2.9948081690463146,6.7034648863373736,3.6367656529843195,-4.5916061137513893,-9.1476280078201082,-2.3382479686744229,-2.0425565599931028,-1.0510505948646442,5.9614239685437331,-3.4304076662343141,-0.62505332204098041,11.18249652635004,-1.5601992682364618,-10.189228834101783,-4.7552463934362628,6.0089749096868816,12.477122373395023,5.7648982030141793,1.9662550812001189,3.0765997183261895,2.9869373250410725,16.043238454635468,{"$f":"((AS47/AG47)-1)*100","v":4.5655334291085703},{"$f":"((AT47/AH47)-1)*100","v":-8.0482415303693156},{"$f":"((AU47/AI47)-1)*100","v":-1.6481929681648078},{"$f":"((AV47/AJ47)-1)*100","v":3.9681331749502391},{"$f":"((AW47/AK47)-1)*100","v":-2.0868078683853097},{"$f":"((AX47/AL47)-1)*100","v":-8.9824316391299508},{"$f":"((AY47/AM47)-1)*100","v":-6.7506619502240683},{"$f":"((AZ47/AN47)-1)*100","v":2.4278532476895709},{"$f":"((BA47/AO47)-1)*100","v":4.270147550622605},{"$f":"((BB47/AP47)-1)*100","v":4.7512749857846703},{"$f":"((BC47/AQ47)-1)*100","v":2.0029388281762595},{"$f":"((BD47/AR47)-1)*100","v":-7.6463381499057181},{"$f":"((BE47/AS47)-1)*100","v":-0.83908927249640719},{"$f":"((BF47/AT47)-1)*100","v":8.7313474059913077},{"$f":"((BG47/AU47)-1)*100","v":6.8706518814770634},{"$f":"((BH47/AV47)-1)*100","v":4.4063059921108705},{"$f":"((BI47/AW47)-1)*100","v":2.8209836790938247},{"$f":"((BJ47/AX47)-1)*100","v":16.466495463485241},{"$f":"((BK47/AY47)-1)*100","v":-1.9234735823636329},{"$f":"((BL47/AZ47)-1)*100","v":-8.8818467635383804},{"$f":"((BM47/BA47)-1)*100","v":0.52284751598845602},{"$f":"((BN47/BB47)-1)*100","v":2.3376111116671261},{"$f":"((BO47/BC47)-1)*100","v":8.427997669822096},{"$f":"((BP47/BD47)-1)*100","v":5.4896720065659155},8.6360770650238283,-5.7374348838429405,-0.5797589208452858,{"$f":"((BT47/BH47)-1)*100","v":4.9160898037380329},{"$f":"((BU47/BI47)-1)*100","v":9.62723035363069},{"$f":"((BV47/BJ47)-1)*100","v":-8.5521946439359624},{"$f":"((BW47/BK47)-1)*100","v":15.67075875185029},{"$f":"((BX47/BL47)-1)*100","v":12.918957904452544},{"$f":"((BY47/BM47)-1)*100","v":2.7970879793132175},{"$f":"((BZ47/BN47)-1)*100","v":-1.3321095490273271},{"$f":"((CA47/BO47)-1)*100","v":-7.7358065836865775},{"$f":"((CB47/BP47)-1)*100","v":1.1459596906085112},{"$f":"((CC47/BQ47)-1)*100","v":-0.40729415337027453},{"$f":"((CD47/BR47)-1)*100","v":7.6258952924098455},{"$f":"((CE47/BS47)-1)*100","v":5.815678691680759E-2},{"$f":"((CF47/BT47)-1)*100","v":-1.765582341446259}]
["% movil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM(O47:Z47)/SUM(C47:N47)-1)*100","v":-2.7678044553192671},{"$f":"(SUM(P47:AA47)/SUM(D47:O47)-1)*100","v":-2.0567373359305585},{"$f":"(SUM(Q47:AB47)/SUM(E47:P47)-1)*100","v":-2.0426861683590647},-2.1125720512108925,-2.0482552623003136,-0.60095543434742771,-1.1393834328669361,-0.44739471876720227,0.57596744236949604,0.20790645374888506,-0.94332039050143424,-1.5775032119824006,-0.76905152031162549,0.77184455623355852,1.3769815796842,1.6605539713849149,1.9853383277771641,1.73655671694668,3.8436579463450027,{"$f":"(SUM(AH47:AS47)/SUM(V47:AG47)-1)*100","v":4.4295056740125904},{"$f":"(SUM(AI47:AT47)/SUM(W47:AH47)-1)*100","v":2.5579716960821619},{"$f":"(SUM(AJ47:AU47)/SUM(X47:AI47)-1)*100","v":2.5561396500530575},{"$f":"(SUM(AK47:AV47)/SUM(Y47:AJ47)-1)*100","v":3.5441113398471558},{"$f":"(SUM(AL47:AW47)/SUM(Z47:AK47)-1)*100","v":3.7739580046014298},{"$f":"(SUM(AM47:AX47)/SUM(AA47:AL47)-1)*100","v":2.5792162036990973},{"$f":"(SUM(AN47:AY47)/SUM(AB47:AM47)-1)*100","v":1.1914378864708475},{"$f":"(SUM(AO47:AZ47)/SUM(AC47:AN47)-1)*100","v":0.9530560248245834},{"$f":"(SUM(AP47:BA47)/SUM(AD47:AO47)-1)*100","v":1.1150225654304347},{"$f":"(SUM(AQ47:BB47)/SUM(AE47:AP47)-1)*100","v":1.2519054615302005},{"$f":"(SUM(AR47:BC47)/SUM(AF47:AQ47)-1)*100","v":1.1664258383202064},{"$f":"(SUM(AS47:BD47)/SUM(AG47:AR47)-1)*100","v":-1.4248702092288346},{"$f":"(SUM(AT47:BE47)/SUM(AH47:AS47)-1)*100","v":-2.0029804641335414},{"$f":"(SUM(AU47:BF47)/SUM(AI47:AT47)-1)*100","v":-0.43740800675186042},{"$f":"(SUM(AV47:BG47)/SUM(AJ47:AU47)-1)*100","v":0.22281736298088717},{"$f":"(SUM(AW47:BH47)/SUM(AK47:AV47)-1)*100","v":0.2597633243054176},{"$f":"(SUM(AX47:BI47)/SUM(AL47:AW47)-1)*100","v":0.60853033473058371},{"$f":"(SUM(AY47:BJ47)/SUM(AM47:AX47)-1)*100","v":2.4909320407970448},{"$f":"(SUM(AZ47:BK47)/SUM(AN47:AY47)-1)*100","v":2.8786296557625324},{"$f":"(SUM(BA47:BL47)/SUM(AO47:AZ47)-1)*100","v":1.9919037972097708},{"$f":"(SUM(BB47:BM47)/SUM(AP47:BA47)-1)*100","v":1.7292350167881665},{"$f":"(SUM(BC47:BN47)/SUM(AQ47:BB47)-1)*100","v":1.5432252763125875},{"$f":"(SUM(BD47:BO47)/SUM(AR47:BC47)-1)*100","v":2.1371466444673137},{"$f":"(SUM(BE47:BP47)/SUM(AS47:BD47)-1)*100","v":3.7022427815062375},4.7843256248544019,3.3864144657328898,2.7906249815841999,{"$f":"(SUM(BI47:BT47)/SUM(AW47:BH47)-1)*100","v":2.8288905023256428},{"$f":"(SUM(BJ47:BU47)/SUM(AX47:BI47)-1)*100","v":3.3182036318789798},{"$f":"(SUM(BK47:BV47)/SUM(AY47:BJ47)-1)*100","v":1.4413415990874423},{"$f":"(SUM(BL47:BW47)/SUM(AZ47:BK47)-1)*100","v":2.6289274298229692},{"$f":"(SUM(BM47:BX47)/SUM(BA47:BL47)-1)*100","v":4.2330429477814402},{"$f":"(SUM(BN47:BY47)/SUM(BB47:BM47)-1)*100","v":4.3932178475196482},{"$f":"(SUM(BO47:BZ47)/SUM(BC47:BN47)-1)*100","v":4.0871698317812344},{"$f":"(SUM(BP47:CA47)/SUM(BD47:BO47)-1)*100","v":2.5362767809007591},{"$f":"(SUM(BQ47:CB47)/SUM(BE47:BP47)-1)*100","v":2.057946081278117},{"$f":"(SUM(BR47:CC47)/SUM(BF47:BQ47)-1)*100","v":1.0532016207734918},{"$f":"(SUM(BS47:CD47)/SUM(BG47:BR47)-1)*100","v":2.2939579649812858},{"$f":"(SUM(BT47:CE47)/SUM(BH47:BS47)-1)*100","v":2.3461634607838011},{"$f":"(SUM(BU47:CF47)/SUM(BI47:BT47)-1)*100","v":1.9029477275922302}]
[]
["Generación bombeo",{"$f":"(IF(B45=\" \",,-B45*0.7))","v":0},{"$f":"(IF(C45=\" \",,-C45*0.7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(IF(BO45=\" \",,-BO45*0.7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Renovable",{"$f":"SUM(B30,B36:B40,B43)","v":17663.2235},{"$f":"SUM(C30,C36:C40,C43)","v":16428.784500000002},20305.639000000003,19918.776999999998,23871.463499999998,21925.785499999998,26485.864500000003,25889.995999999999,21944.160499999998,17136.840000000004,13626.917000000001,20259.883000000002,16653.970499999999,14206.603500000001,20364.717000000001,19555.332499999997,21288.254499999999,26060.451999999997,25383.031499999997,24605.4205,25180.314999999999,18857.220499999999,14344.91,15344.380499999999,14477.296,15775.221000000001,21499.898500000003,24965.800499999998,18547.425000000003,26942.727500000001,28717.916000000001,24250.875,24667.071,25189.411500000002,15789.444,17812.1695,16874.003499999999,14987.484,22247.905500000001,26873.386000000002,29097.682999999997,27500.283499999998,27200.636500000001,24987.100999999999,25072.126499999998,24282.271000000001,22888.325499999999,18996.103499999997,16352.210999999999,13333.157500000001,20157.690000000002,24105.343499999999,27713.017,27055.844999999998,25621.077499999999,26543.680500000002,23225.988000000001,22495.6175,16363.268500000002,15071.4735,13971.316500000001,14834.321499999998,23013.862500000003,27747.4725,25183.4385,{"$f":"SUM(BO30,BO36:BO40,BO43)","v":27655.5095},27603.301499999998,27027.139000000003,25662.332999999999,24002.629499999999,{"$f":"SUM(BT30,BT36:BT40,BT43)","v":19007.409500000002},16057.946499999998,{"$f":"SUM(BV30,BV36:BV40,BV43)","v":14997.927500000002},10284.2965,{"$f":"SUM(BX30,BX36:BX40,BX43)","v":21984.0985},22377.735499999999,{"$f":"SUM(BZ30,BZ36:BZ40,BZ43)","v":22719.695},27340.712500000001,27967.888999999999,26460.946499999998,22697.300499999998,22419.886500000001,13636.995999999999]
["No renovable",{"$f":"B44-B53","v":438836.38750000001},{"$f":"C44-C53","v":463190.37250000006},378091.55800000008,345204.02100000001,394035.27549999993,475688.63949999999,548662.52549999999,580673.24899999995,416467.04549999995,360928.83099999995,288824.19199999998,309777.67500000005,319778.48749999999,318257.73349999991,319488.22799999994,288800.21950000006,336068.20750000008,340260.88800000004,449769.46849999996,449300.51949999999,373207.79699999996,334078.65149999986,294202.82899999997,333306.34450000001,311689.14199999999,281885.51400000002,304482.65650000004,283119.04749999993,332197.92399999994,355876.22849999997,417544.17999999993,438025.15699999989,398054.13700000005,328339.73850000015,259127.443,310242.12749999989,322566.14449999999,305692.88699999993,315127.97049999994,281648.54200000002,355073.33100000006,372068.53049999999,487365.40549999999,460618.44899999991,379081.66849999991,323435.97099999996,273868.62950000004,294621.76049999986,304320.81,298813.65449999995,317123.85599999997,301982.2585,338147.33,381533.06600000005,471973.44249999995,471402.97649999993,436952.69000000006,364434.21649999998,309431.35649999994,318452.69649999996,366757.68050000007,316209.0675,307525.92150000005,330382.53850000008,382018.99350000004,{"$f":"BO44-BO53","v":436393.01050000003},494889.09450000001,512758.36799999996,395000.97000000003,357754.50750000012,{"$f":"BT44-BT53","v":314519.8434999999},351132.6985,{"$f":"BV44-BV53","v":335352.14250000013},347322.07349999994,{"$f":"BX44-BX53","v":349735.3814999999},337971.29349999991,{"$f":"BZ44-BZ53","v":363521.24300000002},397582.81549999997,495710.576,524189.0245,447072.71749999991,360892.24449999991,317856.41100000002]
["% Renovable s/total",{"$f":"B53/(B44)*100","v":3.8692746005428686},{"$f":"C53/(C44)*100","v":3.4253812134530728},5.0968327972448053,5.4553638143406209,5.7121508873299121,4.4061796440085104,4.6050488813852031,4.2683093994592438,5.0053831197006406,4.5327680650486792,4.5054941425260244,6.138659830951724,4.9501675905479967,4.2731210295196274,5.9922143678937383,6.3418130055268112,5.9571483277109438,7.1140960556652244,5.3420810160948333,5.1920472868519019,6.3205487918776049,5.342959442785121,4.6491703509128621,4.4010751734418445,4.4386222226825192,5.2997319246692047,6.5954138251355197,8.1035470137758949,5.2880031204633324,7.0379815517808382,6.4352129068116062,5.2459728217101267,5.835304813947257,7.1251299928167144,5.743351807995702,5.4296406609787535,4.9711277818556683,4.6736518213645208,6.5943972532286228,8.710364989032481,7.574148475449527,6.8824899582878851,5.2861312795297124,5.145555070365238,6.2036103112677692,6.9833181199621963,7.7128185588775837,6.0570859254369527,5.0993410512074222,4.2714379860461316,5.9765173158925222,7.3922907072069544,7.5747528332169871,6.6217766247699261,5.148987070838321,5.3306273125556913,5.047167352677735,5.8138751585642794,5.0225716584489399,4.5188549603466521,3.6696223849742653,4.4810807262488472,6.9625090878621743,7.7478769295321621,6.1845010051413443,{"$f":"BO53/(BO44)*100","v":5.9596159255070997},5.2830054009053935,5.0070145732904985,6.1004448966635909,6.2874081906162225,5.6989074592953894,4.3731905261366331,4.2808404462428093,2.8758706115889385,5.9141636860139819,6.210016872280792,5.8822596894169719,6.4342665676069615,5.340660513889949,4.8054023233572458,4.8315770760832173,5.8489895536335119,4.1138061005237425]
["% No renovable s/total",{"$f":"100-B55","v":96.130725399457134},{"$f":"100-C55","v":96.574618786546921},94.903167202755199,94.544636185659385,94.287849112670088,95.593820355991483,95.394951118614799,95.731690600540759,94.994616880299361,95.467231934951315,95.494505857473982,93.861340169048276,95.049832409452009,95.726878970480371,94.007785632106263,93.658186994473184,94.042851672289061,92.885903944334771,94.657918983905162,94.807952713148097,93.679451208122401,94.657040557214884,95.350829649087132,95.598924826558161,95.561377777317475,94.700268075330797,93.404586174864477,91.896452986224105,94.71199687953667,92.962018448219169,93.5647870931884,94.754027178289874,94.164695186052739,92.87487000718329,94.256648192004292,94.570359339021252,95.028872218144329,95.326348178635484,93.405602746771379,91.289635010967515,92.425851524550467,93.117510041712109,94.713868720470288,94.854444929634766,93.796389688732233,93.016681880037808,92.287181441122414,93.942914074563049,94.900658948792582,95.728562013953862,94.023482684107478,92.607709292793047,92.425247166783009,93.378223375230078,94.851012929161683,94.669372687444309,94.952832647322268,94.186124841435714,94.977428341551061,95.481145039653342,96.330377615025739,95.518919273751152,93.037490912137827,92.252123070467832,93.815498994858658,{"$f":"100-BO55","v":94.040384074492906},94.716994599094605,94.992985426709495,93.899555103336411,93.712591809383781,{"$f":"100-BT55","v":94.301092540704616},95.626809473863361,{"$f":"100-BV55","v":95.719159553757194},97.124129388411063,{"$f":"100-BX55","v":94.085836313986022},93.789983127719211,{"$f":"100-BZ55","v":94.117740310583031},93.565733432393046,94.659339486110056,95.194597676642758,95.168422923916779,94.151010446366485,95.886193899476254]
[]
[]
["RSU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18326.922999999999,13817.08,22788.195,27278.024000000001,29580.26,27408.787,25705.897000000001,24974.666000000001,29554.255000000001,29328.817999999999,28635.787,24796.767,17129.03,9935.6509999999998,17223.712,24219.807000000001,29020.238000000001,27234.151999999998,22532.717000000001,25370.053,25227.216,27325.062999999998,18541.791000000001,17850.703000000001,15088.326999999999,14444.383,21035.525000000001,29371.544999999998,22419.580999999998,28093.370999999999,28111.580999999998,28651.346000000001,30053.25,27965.978999999999,22558.455000000002,19963.992999999999,14964,8911.9089999999997,22399.703000000001,20973.476999999999,19547.251,18121.025000000001,16694.798999999999,15268.573,13842.347,12416.120999999999,10989.895]
[]
["Turbinación bombeo"]
[]
["CHEQUEOS DEMANDA",{"$f":"SUM(B30:B43,B45:B46)-B47","v":0},{"$f":"SUM(C30:C43,C45:C46)-C47","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO30:BO43,BO45:BO46)-BO47","v":0},0,0,0,0,{"$f":"SUM(BT30:BT43,BT45:BT46)-BT47","v":0},0,{"$f":"SUM(BV30:BV43,BV45:BV46)-BV47","v":0},0,{"$f":"SUM(BX30:BX43,BX45:BX46)-BX47","v":0},0,{"$f":"SUM(BZ30:BZ43,BZ45:BZ46)-BZ47","v":0},0,0,0,0,0,0]
["CHEQUEO RENOVABLE",{"$f":"SUM(B53,B54)-(B44)","v":0},{"$f":"SUM(C53,C54)-(C44)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO53,BO54)-(BO44)","v":0},0,0,0,0,{"$f":"SUM(BT53,BT54)-(BT44)","v":0},0,{"$f":"SUM(BV53,BV54)-(BV44)","v":0},0,{"$f":"SUM(BX53,BX54)-(BX44)","v":0},0,{"$f":"SUM(BZ53,BZ54)-(BZ44)","v":0},0,0,0,0,0,0]
["CHEQUEO % RENOVABLE",{"$f":"SUM(B55:B56)-100","v":0},{"$f":"SUM(C55:C56)-100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS55:AS56)-100","v":0},0,0,0,0,{"$f":"SUM(AX55:AX56)-100","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF55:BF56)-100","v":0},0,0,0,{"$f":"SUM(BJ55:BJ56)-100","v":0},0,0,0,{"$f":"SUM(BN55:BN56)-100","v":0},0,0,{"$f":"SUM(BQ55:BQ56)-100","v":0},0,{"$f":"SUM(BS55:BS56)-100","v":0},0,{"$f":"SUM(BU55:BU56)-100","v":0},0,{"$f":"SUM(BW55:BW56)-100","v":0},0,{"$f":"SUM(BY55:BY56)-100","v":0},0,{"$f":"SUM(CA55:CA56)-100","v":0},0,0,0,0,0]

{"sheet":"C_Valenciana_datos","index":27,"n_rows":65,"n_cols":84,"rows_kept":65,"cut":false,"hidden":true,"merged":[]}
["CCAA_DESCRIPCION","C. Valenciana"]
[]
["Suma de VALOR","Etiquetas de columna"]
[null,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018]
["Etiquetas de fila",1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11]
["CICLO COMBINADO",550891.99,482011.27,492878.6,372669.93199999997,394482.96,337850.34,245227.53,348020.55,375225.76,408504.54,451548.95899999997,293704.14,299799.40000000002,270591.2,218319.53,195988.147,246442.86,258354.96,355838.41,414044.87800000003,441615.84,452968.76500000001,369499.80099999998,393532.9,289636.7,219780.73,239858.71,216856.6,274978.69,358556.68400000001,343208.87599999999,430062.03,520607.48,338241.29,366807.94,398810.27,381840.09,286742.46999999997,299939.87,401704.76,311086.93,357476.4,455854.97,448614.951,421658.47,504880.18,387374.68,585051.9,363531.98,269690.71999999997,303703.94,233717.67,254065.93,334981,385573.27,375800.23,411269.2,520773.092,613420.30000000005,607938.56999999995,531735.9,267034.701,237315.44,261070.8,289979.26,408196.34,294732.81800000003,297247.80200000003,337888.93,362699.84,485437.76,374505.93,316877.86,303399.96999999997,196056.63,221922.47,344856.47,322110,340959.37,406864.53,320400.14,399200.22,472706.48]
["COGENERACION Y RESTO",186329.06899999999,193248.59700000001,205955.71400000001,175116.826,176202.99100000001,153133.878,176300.736,118872.693,178538.527,196901.367,191488.29,169400.337,189648.99900000001,173820.18700000001,187510.16,185425.61300000001,163486.11199999999,145498.44899999999,140015.40100000001,87706.004000000001,133708.34,139131.59299999999,139213.193,117691.198,128228.163,103841.33500000001,106729.26300000001,100065.52,125323.22900000001,123156.326,130310.038,88409.532999999996,126654.86500000001,134289.73000000001,130001.996,100843.213,116293.764,124155.391,137111.486,126965.567,135168.29399999999,129886.595,132945.23000000001,93231.854000000007,131915.13500000001,140034.935,143114.829,120729.54399999999,123901.344,133609.97200000001,136257.228,135653.59599999999,139624.636,135987.234,134515.617,97890.028999999995,129626.573,141980.375,149235.10999999999,121121.095,132384.95600000001,139489.28400000001,151884.68700000001,130516.348,135200.46799999999,129381.823,127355.299,92802.239000000001,130713.874,143918.821,152220.26999999999,125071.863,137729.65900000001,147223.53099999999,145129.03,131972.50099999999,144065.97099999999,142107.93400000001,139116.51300000001,93923.63,139128.022,146617.753,150888.516]
["CONSUMO EN BOMBEO",-143608.07999999999,-83138.509999999995,0,0,-167.25,-85534.080000000002,-100463,-121994.72,-127847.32,-143630.215,-146859.31,-160906.03,-149707.84,-132585.42000000001,-173606.848,-147055.56,-125275.52,-115316.1,-109418.36,-88804.96,-60828.536999999997,-143188.65400000001,-121417.978,-151461.179,-169784.64,-169361.889,-157567.215,-152464.34899999999,-117212.13099999999,-119473.95,-98432.145000000004,-93376.99,-78786.035000000003,-111914.59,-156599.15599999999,-149886.86499999999,-144591.47700000001,-144159.19500000001,-156385.51300000001,-52325.468000000001,-132232.929,-45091.232000000004,-59672.03,-109903.504,-101983.03999999999,-129633.251,-144380.364,-161903.098,-245840.495,-212390.981,-179131.201,-258903.21299999999,-194429.17800000001,-111429.93399999999,-66704.990000000005,-64103.273999999998,-57103.94,-123719.65300000001,-154370.53,-161907.22899999999,-195631.128,-140990.429,-110269.12,-122826.473,-73450.327000000005,-78420.130999999994,-30206.195,-58766.837,-69059.577999999994,-111049.717,-140248.755,-213956.65599999999,-154325.264,-128419.40700000001,-225056.08499999999,-187718.69,-88764.160999999993,-33108.654999999999,-28074.617999999999,-25449.424999999999,-26122.473000000002,-141543.85399999999,-112190.226]
["DEMANDA TRANSPORTE (B.C.)",2400927.2510000002,2436437.1719999998,2162580.9989999998,1935166.852,2048923.655,2212040.9049999998,2447320.5789999999,2373437.5989999999,2116449.7450000001,2017143.726,2068072.4240000001,2192052.52,2331674.389,2110421.7039999999,2135213.7889999999,1941811.236,1994404.9380000001,2016310.6229999999,2423912.5959999999,2219333.5559999999,2108227.2629999998,2113921.8849999998,2155017.7710000002,2278560.1749999998,2284602.66,2082383.148,2113523.889,1926382.4750000001,2015545.699,2114527.9619999998,2403148.4959999998,2248812.8289999999,2272870.8820000002,2081973.486,2056744.78,2222687.2459999998,2391652.3709999998,2216761.639,2192063.5559999999,1955008.152,2084987.419,2221408.9350000001,2740540.588,2340000.9309999999,2158513.5070000002,2075498.0919999999,2095397.929,2197068.96,2267715.8990000002,2190789.4640000002,2235567.341,2051947.395,2096305.4,2225965.2450000001,2530136.0320000001,2358649.0249999999,2313582.8760000002,2122770.1680000001,2162531.048,2228284.477,2462498.6189999999,2093225.94,2166789.9559999998,1940765.5919999999,2108857.247,2349777.1779999998,2604925.003,2404577.5890000002,2179800.2969999998,2107349.7050000001,2175325.773,2356077.673,2345544.92,2285005.4360000002,2297150.4679999999,2035073.6780000001,2128042.3160000001,2242668.4139999999,2681256.324,2503447.1970000002,2285195.926,2163968.8730000001,2219526.4440000001]
["EOLICA",251939.272,285456.245,177474.10200000001,317965.11900000001,164878.64199999999,139915.802,121670.715,147595.815,142788.802,178831.66800000001,226498.28700000001,334543.73499999999,457700.90899999999,387778.28600000002,200482.245,138394.492,194433.43400000001,133330.51999999999,109846.12300000001,92176.904999999999,102111.375,133260.75599999999,379534.34100000001,200830.73,399713.46799999999,311026.41800000001,235814.82699999999,210205.47399999999,164301.81,135508.226,160498.38200000001,108813.363,71983.392000000007,129001.00900000001,256151.11600000001,338648.7,320828.78000000003,364808.50599999999,278074.62900000002,205642.67300000001,170069.90299999999,85380.264999999999,114714.08,117588.15700000001,111761.393,144410.65599999999,206807.49600000001,75907.028000000006,303375.25199999998,330393.913,337600.51799999998,203441.27,193005.26699999999,136683.68,97272.12,91099.682000000001,119176.705,72305.898000000001,216885.516,123448.465,279388.201,207492.61300000001,201687.74600000001,135272.69099999999,141798.91399999999,126511.758,127642.38099999999,129170.99800000001,119105.401,113169.905,237250.22399999999,357023.10499999998,325231.05699999997,302390.44199999998,441341.342,233812.041,147631.93900000001,109913.01,116651.394,79854.459000000003,58685.288999999997,167594.723,239409.53599999999]
["FUEL + GAS",10.733000000000001,0,0,-1E-3,5.8479999999999999,1E-3,-1E-3,9.8379999999999992,0,-1E-3,0,4.0919999999999996,3.6459999999999999,0,10.553000000000001,1E-3,1.625,0,-1E-3,0,0,5.6,0,0,0,6.2539999999999996,0,9.5190000000000001,-1E-3,0,0,0,0,0,0,0,0.32200000000000001,0,9.2750000000000004,0,0,0,0,7.0209999999999999,0,0,0,0,0,0.23599999999999999,0,0,0,0,0,0,-1E-3,0,0,0,0,0,1E-3,-1E-3,0,0,0,-1E-3,0,0,0,0,0,0,0,0,-1E-3,0,1E-3,-1E-3,0,0,0]
["HIDRAULICA",29469.863000000001,23860.429,22716.51,23938.655999999999,35133.800999999999,39120.756000000001,60416.194000000003,59309.995000000003,33319.478999999999,15868.508,29252.755000000001,23700.832999999999,23626.071,25382.152999999998,33676.436000000002,36111.491000000002,42016.468000000001,44377.042999999998,51505.364999999998,73725.131999999998,34921.180999999997,42313.881999999998,35737.654999999999,32086.045999999998,34110.921000000002,28626.996999999999,32209.668000000001,31709.236000000001,68921.740999999995,81217.841,98310.900999999998,104257.208,52398.21,25857.587,22341.205000000002,25183.187000000002,27133.953000000001,26365.547999999999,35447.245000000003,45724.375,68255.414000000004,67860.551000000007,101171.817,97119.197,48631.252,28263.100999999999,31328.239000000001,27714.589,25303.712,29573.759999999998,32574.325000000001,31443.091,57071.927000000003,73975.508000000002,97880.653000000006,87998.816999999995,65454.938999999998,26457.655999999999,27566.016,33937.091999999997,28199.751,28666.678,36657.523999999998,30301.462,32902.476000000002,29922.248,29455.132000000001,41551.076000000001,34870.512000000002,42117.707999999999,20921.98,18793.210999999999,21998.309000000001,20431.276999999998,20297.758000000002,19960.63,47996.154000000002,58290.607000000004,58756.387000000002,65257.983999999997,41926.906999999999,18075.082999999999,20336.745999999999]
["NUCLEAR",758410.05,701065.41,750981.65,608436.35,788724.68,761778.87,774779.18,783306.18,744368.19,789451.17,765276.05,786598.45,791102.28,704865.69,763921.91,746143.09,755827.28,754496.7,758052.12,724601.36,477284.76,-6895.79,733810.27,792218.45,781846.21,715375.1,790704.84,743248.59,789704.15,717261.35,785212.49,771583.21,760988.17,768263.33,764958.01,719084.29,790443.58,692551.26,771312.85,622299.06000000006,585298.42000000004,739479.05,756603.02,729422.18,587752.31000000006,-5479.2129999999997,353635.304,792113.28099999996,791761.40099999995,698236.20600000001,767936.90899999999,765121.00699999998,789685.86300000001,742344.7,785127.42799999996,770611.603,760779.74399999995,768764.304,764388.46100000001,773499.27399999998,789593.01,694590.70200000005,785276.41899999999,727444.37699999998,778966.74300000002,739064.24699999997,711138.48899999994,714776.14899999998,463540.62,24570.190999999999,-8491.0390000000007,611787.31400000001,588493.96799999999,514879.717,787408.09100000001,764138.495,771797.84600000002,761369.56499999994,767045.65399999998,749633.78,759732.54799999995,789186.62199999997,755964.47100000002]
["OTRAS RENOVABLES",3588.7939999999999,3369.7979999999998,3840.8029999999999,3397.5740000000001,3536.7640000000001,3118.5390000000002,3187.3679999999999,3744.2669999999998,3543.2809999999999,3824.3539999999998,3490.3110000000001,3411.415,2789.3270000000002,3138.9769999999999,3571.0030000000002,3601.5520000000001,3712.52,3607.2260000000001,3729.6280000000002,3961.8,3735.2190000000001,3955.1529999999998,3738.201,3543.1970000000001,3450.038,3479.0720000000001,3309.2049999999999,3037.1309999999999,3448.8339999999998,3437.32,3403.6080000000002,3032.1750000000002,3328.1030000000001,3203.732,2836.7939999999999,3018.1379999999999,2882.7170000000001,2883.61,3170.8150000000001,3119.7,3368.4769999999999,3468.8049999999998,3873.605,3446.4209999999998,3783.5340000000001,3809.4189999999999,3314.3960000000002,3521.5720000000001,3608.7220000000002,3574.4659999999999,3152.4259999999999,3286.4569999999999,2689.509,2929.2020000000002,3373.1930000000002,3690.759,3219.277,3269.4409999999998,3043.9290000000001,3069.6610000000001,2136.3440000000001,1957.3720000000001,2254.3139999999999,2147.9290000000001,2164.7979999999998,2701.9720000000002,2878.8119999999999,3390.6979999999999,3176.1869999999999,3461.8229999999999,3303.364,2864.2020000000002,2922.5149999999999,2448.59,3062.32,3060.0659999999998,3263.933,3282.799,3265.74,3447.1350000000002,3366.877,3445.4290000000001,3223.3420000000001]
["SALDO INTERCAMBIOS",625283.51300000004,733998.22600000002,457804.28399999999,386374.679,428820.30300000001,740138.58799999999,1044796.37,890576.01699999999,637161.78599999996,413507.30900000001,407385.13799999998,592966.86899999995,580398.61100000003,541422.09499999997,738440.51199999999,611639.21499999997,526689.55900000001,614117.63100000005,935627.772,755874.63600000006,849859.32700000005,1300732.203,453262.54399999999,715621.42299999995,619604.16299999994,680999.97900000005,663558.69700000004,551646.64899999998,525954.74100000004,639361.01899999997,788968.55299999996,666980.946,664147.71699999995,629625.10800000001,492828.51299999998,600830.723,716700.53799999994,716216.03500000003,626012.19700000004,475180.96299999999,741691.97,735388.853,1093364.04,784070.245,800232.522,1223437.2890000001,943760.21299999999,567551.07999999996,672773.34199999995,708062.81499999994,620924.59299999999,631553.11199999996,621624.777,712622.70600000001,942727.20700000005,849878.39,743920.94,553928.26,369359.17700000003,569838.5,712249.90899999999,760044.68,699889.93200000003,626618.81299999997,651602.83100000001,872118.75399999996,1227274.8189999999,1082368.7660000001,1040432.682,1394013.1329999999,1271822.8359999999,895473.93900000001,928449.58,977515.10499999998,715137.85499999998,632194.85900000005,611985.89,786081.304,1190618.987,1039625.213,917948.40800000005,620065.4,577207.42200000002]
["SOLAR FOTOVOLTAICO",31500.359,42002.822999999997,51103.364999999998,47411.267,57412.938000000002,54906.682999999997,55032.091999999997,50821.462,43230.29,39451.427000000003,24103.392,30612.357,34391.620000000003,37422.938999999998,43952.82,49990.894999999997,59467.678999999996,62602.614000000001,64909.843000000001,52352.112000000001,48805.201999999997,43137.849000000002,35868.014000000003,27058.296999999999,28311.17,32798.580999999998,49117.711000000003,55521.737000000001,58224.877,56189.059000000001,61505.587,55140.02,44636.65,43553.737999999998,27880.473999999998,31772.476999999999,36561.775000000001,31638.399000000001,44420.620999999999,50275.588000000003,59781.961000000003,57572.773000000001,56708.945,50515.38,41969.249000000003,34161.15,33720.83,25756.496999999999,26588.217000000001,34427.387999999999,46117.014000000003,48963.608999999997,54442.970999999998,58197.112999999998,56100.394,54887.328999999998,47628.108999999997,35995.769999999997,27619.348999999998,23090.945,28696.036,31863.494999999999,51466.731,52164.000999999997,59757.904999999999,58337.620999999999,57047.046000000002,49112.264000000003,46959.144,43905.192999999999,35249.99,29221.996999999999,32857.964,31925.745999999999,45204.701999999997,50866.095999999998,56361.775000000001,56058.881000000001,60526.17,52497.118999999999,44138.601999999999,38589.434000000001,25398.581999999999]
["SOLAR TERMICA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,93.138999999999996,3886.4160000000002,3847.2840000000001,2006.3230000000001,2603.2399999999998,3546.3090000000002,7149.6289999999999,8356.6579999999994,11315.117,11997.087,14507.215,12949.437,8439.5310000000009,7129.7420000000002,2215.0230000000001,3641.9319999999998,4567.8819999999996,3202.2649999999999,6645.9530000000004,6800.7520000000004,12402.303,13669.509,13366.987999999999,10764.662,8106.1850000000004,4271.2340000000004,4574.902,1603.829,546.83199999999999,0,0,7161.02,6644.6779999999999,13693.585999999999,13284.727999999999,9765.18,9610.1640000000007,4979.3040000000001,2816.7759999999998,1648.6849999999999,1826.287,2252.7869999999998,8649.9069999999992,10881.814,12662.618,14847.322,13848.328,10007.806,9260.8060000000005,8755.8690000000006,3537.0149999999999,2297.1239999999998,3685.665,5072.3069999999998,5118.2849999999999,6962.4579999999996,9151.4089999999997,12092.147999999999,15258.031000000001,10917.223,8149.45,5691.5780000000004,2100.9459999999999]
["Generación",1919251.818,1785577.456,1704776.7150000001,1548792.173,1620270.602,1557436.3970000001,1502987.209,1604856.3019999999,1607135.2790000001,1747266.632,1807546.5959999999,1759991.6810000001,1900983.618,1701585.0290000001,1570380.125,1477227.581,1592990.899,1517509.0919999999,1597703.1839999999,1552263.88,1319196.473,956378.33600000001,1823173.2050000001,1714399.9310000001,1834783.1370000001,1570745.058,1607532.4069999999,1527200.175,1606803.0889999999,1594640.8929999999,1712612.088,1675208.8729999999,1687509.2,1564262.9680000001,1720515.423,1771743.388,1819543.31,1644704.7990000001,1722436.872,1532152.6569999999,1475528.378,1531111.314,1706848.578,1665834.19,1460264.0249999999,981694.054,1296018.08,1791420.9779999999,1840783.0519999999,1695117.63,1793773.949,1679297.496,1669109.801,1624772.473,1654113.8149999999,1572873.909,1626765.8759999999,1692561.561,1947542.4010000001,1820353.206,1945879.838,1474171.689,1577169.1440000001,1436973.2520000001,1530704.743,1556078.5549999999,1407856.379,1380975.66,1208427.193,824386.28899999999,1043751.692,1674560.39,1571420.6040000001,1435909.7379999999,1807068.6980000001,1590597.5090000001,1604820.5870000001,1489695.7649999999,1518711.9550000001,1489271.409,1393369.9909999999,1685447.327,1754509.2479999999]
["RESIDUOS NO RENOVABLES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35003.228000000003,33173.735000000001,34161.980000000003,33131.466,34046.735000000001,35782.659,31709.829000000002,37051.72,34813,32156.071,32244.646000000001,34898.716,30428.240000000002,29912.651999999998,32296.224999999999,33610.053,33077.769,34416.987999999998,32836.271999999997,34989.133000000002,33446.667000000001,18709.098999999998,26658.598999999998,29874.362000000001,34589.576999999997,33099.016000000003,29066.991000000002,33411.695,30323.733,34590.71,30598.756000000001,30958.9,33075.391000000003,29800.794999999998,35994.190999999999,34548.79,31944.895,25061.937000000002,32406.422999999999,34958.675999999999,34092.446000000004,35150.103000000003,13765.121999999999,4002.1660000000002,4414.4740000000002,6850.9489999999996,2626.3780000000002,4988.8029999999999,4592.4589999999998,4070.8449999999998,4619.4160000000002,4306.7690000000002,4813.8450000000003,5975.1049999999996,21.266999999999999,6459.31,10396.517,7477.2120000000004,7497.0389999999998,4680.4830000000002,6075.6459999999997,449.45699999999999,1508.2180000000001,2702.2550000000001,2398.6010000000001,6174.2730000000001,6215.585]
["TURBINACIÓN BOMBEO",107111.68799999999,54562.883999999998,-174.029,-143.55000000000001,-108.02200000000001,67611.528000000006,66373.395000000004,93175.501999999993,86120.95,114433.599,115888.552,118016.322,101921.36599999999,98585.596999999994,118935.46799999999,121572.3,92599.692999999999,82067.845000000001,79644.315000000002,70564.222999999998,42874.682000000001,108831.45299999999,90214.616999999998,108381.07,132070.22700000001,120108.19100000001,110393.908,123290.99400000001,80156.402000000002,77404.347999999998,83358.766000000003,67351.843999999997,65395.03,80305.822,114486.59299999999,115752.048,105543.78,93648.251000000004,119645.52899999999,39745.82,95507.099000000002,43218.35,42542.932000000001,81712.672000000006,74362.763999999996,92751.881999999998,101548.648,128063.838,169090.201,165810.174,130437.398,215960.986,139934.125,100918.51300000001,48579.989000000001,46171.603999999999,45908.72,82885.618000000002,128801.822,128597.253,147504.87899999999,93973.107999999993,99349.997000000003,82185.028000000006,72679.101999999999,43044.379000000001,39138.658000000003,38609.86,58097.874000000003,75811.834000000003,114300.861,146536.334,131227.09,100660.946,155953.50099999999,153222.269,73619.445000000007,24021.364000000001,15624.477000000001,24173.294999999998,15443.555,110872.212,78265.043999999994]
[]
[]
[]
[]
[]
[]
[null,"2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01","2017-11-01","2017-12-01","2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01","2018-11-01"]
["Balance energía",{"$f":"B4","v":2012},{"$f":"C4","v":2012},2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,{"$f":"AS4","v":2015},2015,2015,2015,2015,{"$f":"AX4","v":2016},2016,2016,2016,2016,2016,2016,2016,{"$f":"BF4","v":2016},2016,2016,2016,{"$f":"BJ4","v":2017},2017,2017,2017,{"$f":"BN4","v":2017},2017,2017,{"$f":"BQ4","v":2017},2017,{"$f":"BS4","v":2017},2017,{"$f":"BU4","v":2017},2018,{"$f":"BW4","v":2018},2018,{"$f":"BY4","v":2018},2018,{"$f":"CA4","v":2018},2018,2018,2018,2018,2018]
[null,{"$f":"B5","v":1},{"$f":"C5","v":2},3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,{"$f":"AS5","v":8},9,10,11,12,{"$f":"AX5","v":1},2,3,4,5,6,7,8,{"$f":"BF5","v":9},10,11,12,{"$f":"BJ5","v":1},2,3,4,{"$f":"BN5","v":5},6,7,{"$f":"BQ5","v":8},9,{"$f":"BS5","v":10},11,{"$f":"BU5","v":12},1,{"$f":"BW5","v":2},3,{"$f":"BY5","v":4},5,{"$f":"CA5","v":6},7,8,9,10,11]
["HIDRAULICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)))","v":29469.863000000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)))","v":23860.429},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)))","v":22716.51},23938.655999999999,35133.800999999999,39120.756000000001,60416.194000000003,59309.995000000003,33319.478999999999,15868.508,29252.755000000001,23700.832999999999,23626.071,25382.152999999998,33676.436000000002,36111.491000000002,42016.468000000001,44377.042999999998,51505.364999999998,73725.131999999998,34921.180999999997,42313.881999999998,35737.654999999999,32086.045999999998,34110.921000000002,28626.996999999999,32209.668000000001,31709.236000000001,68921.740999999995,81217.841,98310.900999999998,104257.208,52398.21,25857.587,22341.205000000002,25183.187000000002,27133.953000000001,26365.547999999999,35447.245000000003,45724.375,68255.414000000004,67860.551000000007,101171.817,97119.197,48631.252,28263.100999999999,31328.239000000001,27714.589,25303.712,29573.759999999998,32574.325000000001,31443.091,57071.927000000003,73975.508000000002,97880.653000000006,87998.816999999995,65454.938999999998,26457.655999999999,27566.016,33937.091999999997,28199.751,28666.678,36657.523999999998,30301.462,32902.476000000002,29922.248,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)))","v":29455.132000000001},41551.076000000001,34870.512000000002,42117.707999999999,20921.98,18793.210999999999,21998.309000000001,20431.276999999998,20297.758000000002,19960.63,47996.154000000002,58290.607000000004,58756.387000000002,65257.983999999997,41926.906999999999,18075.082999999999,20336.745999999999]
["TURBINACIÓN BOMBEO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)))","v":107111.68799999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)))","v":54562.883999999998},-174.029,-143.55000000000001,-108.02200000000001,67611.528000000006,66373.395000000004,93175.501999999993,86120.95,114433.599,115888.552,118016.322,101921.36599999999,98585.596999999994,118935.46799999999,121572.3,92599.692999999999,82067.845000000001,79644.315000000002,70564.222999999998,42874.682000000001,108831.45299999999,90214.616999999998,108381.07,132070.22700000001,120108.19100000001,110393.908,123290.99400000001,80156.402000000002,77404.347999999998,83358.766000000003,67351.843999999997,65395.03,80305.822,114486.59299999999,115752.048,105543.78,93648.251000000004,119645.52899999999,39745.82,95507.099000000002,43218.35,42542.932000000001,81712.672000000006,74362.763999999996,92751.881999999998,101548.648,128063.838,169090.201,165810.174,130437.398,215960.986,139934.125,100918.51300000001,48579.989000000001,46171.603999999999,45908.72,82885.618000000002,128801.822,128597.253,147504.87899999999,93973.107999999993,99349.997000000003,82185.028000000006,72679.101999999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)))","v":43044.379000000001},39138.658000000003,38609.86,58097.874000000003,75811.834000000003,114300.861,146536.334,131227.09,100660.946,155953.50099999999,153222.269,73619.445000000007,24021.364000000001,15624.477000000001,24173.294999999998,15443.555,110872.212,78265.043999999994]
["NUCLEAR",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)))","v":758410.05},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)))","v":701065.41},750981.65,608436.35,788724.68,761778.87,774779.18,783306.18,744368.19,789451.17,765276.05,786598.45,791102.28,704865.69,763921.91,746143.09,755827.28,754496.7,758052.12,724601.36,477284.76,-6895.79,733810.27,792218.45,781846.21,715375.1,790704.84,743248.59,789704.15,717261.35,785212.49,771583.21,760988.17,768263.33,764958.01,719084.29,790443.58,692551.26,771312.85,622299.06000000006,585298.42000000004,739479.05,756603.02,729422.18,587752.31000000006,-5479.2129999999997,353635.304,792113.28099999996,791761.40099999995,698236.20600000001,767936.90899999999,765121.00699999998,789685.86300000001,742344.7,785127.42799999996,770611.603,760779.74399999995,768764.304,764388.46100000001,773499.27399999998,789593.01,694590.70200000005,785276.41899999999,727444.37699999998,778966.74300000002,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)))","v":739064.24699999997},711138.48899999994,714776.14899999998,463540.62,24570.190999999999,-8491.0390000000007,611787.31400000001,588493.96799999999,514879.717,787408.09100000001,764138.495,771797.84600000002,761369.56499999994,767045.65399999998,749633.78,759732.54799999995,789186.62199999997,755964.47100000002]
["CARBON",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["FUEL + GAS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)))","v":10.733000000000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)))","v":0},0,-1E-3,5.8479999999999999,1E-3,-1E-3,9.8379999999999992,0,-1E-3,0,4.0919999999999996,3.6459999999999999,0,10.553000000000001,1E-3,1.625,0,-1E-3,0,0,5.6,0,0,0,6.2539999999999996,0,9.5190000000000001,-1E-3,0,0,0,0,0,0,0,0.32200000000000001,0,9.2750000000000004,0,0,0,0,7.0209999999999999,0,0,0,0,0,0.23599999999999999,0,0,0,0,0,0,-1E-3,0,0,0,0,0,1E-3,-1E-3,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)))","v":0},0,-1E-3,0,0,0,0,0,0,0,0,-1E-3,0,1E-3,-1E-3,0,0,0]
["CICLO COMBINADO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35))","v":550891.99},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35))","v":482011.27},492878.6,372669.93199999997,394482.96,337850.34,245227.53,348020.55,375225.76,408504.54,451548.95899999997,293704.14,299799.40000000002,270591.2,218319.53,195988.147,246442.86,258354.96,355838.41,414044.87800000003,441615.84,452968.76500000001,369499.80099999998,393532.9,289636.7,219780.73,239858.71,216856.6,274978.69,358556.68400000001,343208.87599999999,430062.03,520607.48,338241.29,366807.94,398810.27,381840.09,286742.46999999997,299939.87,401704.76,311086.93,357476.4,455854.97,448614.951,421658.47,504880.18,387374.68,585051.9,363531.98,269690.71999999997,303703.94,233717.67,254065.93,334981,385573.27,375800.23,411269.2,520773.092,613420.30000000005,607938.56999999995,531735.9,267034.701,237315.44,261070.8,289979.26,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35))","v":408196.34},294732.81800000003,297247.80200000003,337888.93,362699.84,485437.76,374505.93,316877.86,303399.96999999997,196056.63,221922.47,344856.47,322110,340959.37,406864.53,320400.14,399200.22,472706.48]
["HIDROEÓLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["EOLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)))","v":251939.272},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)))","v":285456.245},177474.10200000001,317965.11900000001,164878.64199999999,139915.802,121670.715,147595.815,142788.802,178831.66800000001,226498.28700000001,334543.73499999999,457700.90899999999,387778.28600000002,200482.245,138394.492,194433.43400000001,133330.51999999999,109846.12300000001,92176.904999999999,102111.375,133260.75599999999,379534.34100000001,200830.73,399713.46799999999,311026.41800000001,235814.82699999999,210205.47399999999,164301.81,135508.226,160498.38200000001,108813.363,71983.392000000007,129001.00900000001,256151.11600000001,338648.7,320828.78000000003,364808.50599999999,278074.62900000002,205642.67300000001,170069.90299999999,85380.264999999999,114714.08,117588.15700000001,111761.393,144410.65599999999,206807.49600000001,75907.028000000006,303375.25199999998,330393.913,337600.51799999998,203441.27,193005.26699999999,136683.68,97272.12,91099.682000000001,119176.705,72305.898000000001,216885.516,123448.465,279388.201,207492.61300000001,201687.74600000001,135272.69099999999,141798.91399999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)))","v":126511.758},127642.38099999999,129170.99800000001,119105.401,113169.905,237250.22399999999,357023.10499999998,325231.05699999997,302390.44199999998,441341.342,233812.041,147631.93900000001,109913.01,116651.394,79854.459000000003,58685.288999999997,167594.723,239409.53599999999]
["SOLAR FOTOVOLTAICO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)))","v":31500.359},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)))","v":42002.822999999997},51103.364999999998,47411.267,57412.938000000002,54906.682999999997,55032.091999999997,50821.462,43230.29,39451.427000000003,24103.392,30612.357,34391.620000000003,37422.938999999998,43952.82,49990.894999999997,59467.678999999996,62602.614000000001,64909.843000000001,52352.112000000001,48805.201999999997,43137.849000000002,35868.014000000003,27058.296999999999,28311.17,32798.580999999998,49117.711000000003,55521.737000000001,58224.877,56189.059000000001,61505.587,55140.02,44636.65,43553.737999999998,27880.473999999998,31772.476999999999,36561.775000000001,31638.399000000001,44420.620999999999,50275.588000000003,59781.961000000003,57572.773000000001,56708.945,50515.38,41969.249000000003,34161.15,33720.83,25756.496999999999,26588.217000000001,34427.387999999999,46117.014000000003,48963.608999999997,54442.970999999998,58197.112999999998,56100.394,54887.328999999998,47628.108999999997,35995.769999999997,27619.348999999998,23090.945,28696.036,31863.494999999999,51466.731,52164.000999999997,59757.904999999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)))","v":58337.620999999999},57047.046000000002,49112.264000000003,46959.144,43905.192999999999,35249.99,29221.996999999999,32857.964,31925.745999999999,45204.701999999997,50866.095999999998,56361.775000000001,56058.881000000001,60526.17,52497.118999999999,44138.601999999999,38589.434000000001,25398.581999999999]
["SOLAR TERMICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",0,93.138999999999996,3886.4160000000002,3847.2840000000001,2006.3230000000001,2603.2399999999998,3546.3090000000002,7149.6289999999999,8356.6579999999994,11315.117,11997.087,14507.215,12949.437,8439.5310000000009,7129.7420000000002,2215.0230000000001,3641.9319999999998,4567.8819999999996,3202.2649999999999,6645.9530000000004,6800.7520000000004,12402.303,13669.509,13366.987999999999,10764.662,8106.1850000000004,4271.2340000000004,4574.902,1603.829,546.83199999999999,0,0,7161.02,6644.6779999999999,13693.585999999999,13284.727999999999,9765.18,9610.1640000000007,4979.3040000000001,2816.7759999999998,1648.6849999999999,1826.287,2252.7869999999998,8649.9069999999992,10881.814,12662.618,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)))","v":14847.322},13848.328,10007.806,9260.8060000000005,8755.8690000000006,3537.0149999999999,2297.1239999999998,3685.665,5072.3069999999998,5118.2849999999999,6962.4579999999996,9151.4089999999997,12092.147999999999,15258.031000000001,10917.223,8149.45,5691.5780000000004,2100.9459999999999]
["OTRAS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)))","v":3588.7939999999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)))","v":3369.7979999999998},3840.8029999999999,3397.5740000000001,3536.7640000000001,3118.5390000000002,3187.3679999999999,3744.2669999999998,3543.2809999999999,3824.3539999999998,3490.3110000000001,3411.415,2789.3270000000002,3138.9769999999999,3571.0030000000002,3601.5520000000001,3712.52,3607.2260000000001,3729.6280000000002,3961.8,3735.2190000000001,3955.1529999999998,3738.201,3543.1970000000001,3450.038,3479.0720000000001,3309.2049999999999,3037.1309999999999,3448.8339999999998,3437.32,3403.6080000000002,3032.1750000000002,3328.1030000000001,3203.732,2836.7939999999999,3018.1379999999999,2882.7170000000001,2883.61,3170.8150000000001,3119.7,3368.4769999999999,3468.8049999999998,3873.605,3446.4209999999998,3783.5340000000001,3809.4189999999999,3314.3960000000002,3521.5720000000001,3608.7220000000002,3574.4659999999999,3152.4259999999999,3286.4569999999999,2689.509,2929.2020000000002,3373.1930000000002,3690.759,3219.277,3269.4409999999998,3043.9290000000001,3069.6610000000001,2136.3440000000001,1957.3720000000001,2254.3139999999999,2147.9290000000001,2164.7979999999998,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)))","v":2701.9720000000002},2878.8119999999999,3390.6979999999999,3176.1869999999999,3461.8229999999999,3303.364,2864.2020000000002,2922.5149999999999,2448.59,3062.32,3060.0659999999998,3263.933,3282.799,3265.74,3447.1350000000002,3366.877,3445.4290000000001,3223.3420000000001]
["COGENERACION Y RESTO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":186329.06899999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":193248.59700000001},205955.71400000001,175116.826,176202.99100000001,153133.878,176300.736,118872.693,178538.527,196901.367,191488.29,169400.337,189648.99900000001,173820.18700000001,187510.16,185425.61300000001,163486.11199999999,145498.44899999999,140015.40100000001,87706.004000000001,133708.34,139131.59299999999,139213.193,117691.198,128228.163,103841.33500000001,106729.26300000001,100065.52,125323.22900000001,123156.326,130310.038,88409.532999999996,126654.86500000001,134289.73000000001,130001.996,100843.213,116293.764,124155.391,137111.486,126965.567,135168.29399999999,129886.595,132945.23000000001,93231.854000000007,131915.13500000001,140034.935,143114.829,120729.54399999999,123901.344,133609.97200000001,136257.228,135653.59599999999,139624.636,135987.234,134515.617,97890.028999999995,129626.573,141980.375,149235.10999999999,121121.095,132384.95600000001,139489.28400000001,151884.68700000001,130516.348,135200.46799999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":129381.823},127355.299,92802.239000000001,130713.874,143918.821,152220.26999999999,125071.863,137729.65900000001,147223.53099999999,145129.03,131972.50099999999,144065.97099999999,142107.93400000001,139116.51300000001,93923.63,139128.022,146617.753,150888.516]
["RESIDUOS NO RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," ",35003.228000000003,33173.735000000001,34161.980000000003,33131.466,34046.735000000001,35782.659,31709.829000000002,37051.72,34813,32156.071,32244.646000000001,34898.716,30428.240000000002,29912.651999999998,32296.224999999999,33610.053,33077.769,34416.987999999998,32836.271999999997,34989.133000000002,33446.667000000001,18709.098999999998,26658.598999999998,29874.362000000001,34589.576999999997,33099.016000000003,29066.991000000002,33411.695,30323.733,34590.71,30598.756000000001,30958.9,33075.391000000003,29800.794999999998,35994.190999999999,34548.79,31944.895,25061.937000000002,32406.422999999999,34958.675999999999,34092.446000000004,35150.103000000003,13765.121999999999,4002.1660000000002,4414.4740000000002,6850.9489999999996,2626.3780000000002,4988.8029999999999,4592.4589999999998,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)))","v":4070.8449999999998},4619.4160000000002,4306.7690000000002,4813.8450000000003,5975.1049999999996,21.266999999999999,6459.31,10396.517,7477.2120000000004,7497.0389999999998,4680.4830000000002,6075.6459999999997,449.45699999999999,1508.2180000000001,2702.2550000000001,2398.6010000000001,6174.2730000000001,6215.585]
["RESIDUOS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["Generación neta ",{"$f":"SUM(B30:B43)","v":1919251.8179999997},{"$f":"SUM(C30:C43)","v":1785577.456},1704776.7150000001,1548792.173,1620270.602,1557436.3970000001,1502987.209,1604856.3019999999,1607135.2789999999,1747266.632,1807546.5960000001,1759991.6809999999,1900983.6180000002,1701585.0289999999,1570380.125,1477227.5810000002,1592990.8989999997,1517509.0920000002,1597703.1840000001,1552263.88,1319196.4730000002,956378.33600000001,1823173.2049999996,1714399.9310000001,1834783.1369999999,1570745.0579999997,1607532.4069999999,1527200.175,1606803.0890000004,1594640.8929999999,1712612.0880000002,1675208.8729999999,1687509.2,1564262.9679999999,1720515.423,1771743.3879999998,1819543.3099999998,1644704.7990000001,1722436.8719999997,1532152.6570000001,1475528.378,1531111.3140000002,1706848.578,1665834.1900000004,1460264.0250000001,981694.054,1296018.08,1791420.9779999997,1840783.0520000001,1695117.63,1793773.949,1679297.4959999998,1669109.801,1624772.4729999995,1654113.8149999999,1572873.909,1626765.8760000002,1692561.5610000002,1947542.4010000001,1820353.206,1945879.838,1474171.6890000002,1577169.1439999999,1436973.2519999999,1530704.743,{"$f":"SUM(BO30:BO43)","v":1556078.5549999999},1407856.379,1380975.6600000001,1208427.193,824386.28899999987,1043751.692,1674560.3900000001,1571420.6039999998,1435909.7380000001,1807068.6980000001,1590597.5090000001,{"$f":"SUM(BZ30:BZ43)","v":1604820.5869999996},{"$f":"SUM(CA30:CA43)","v":1489695.7650000001},{"$f":"SUM(CB30:CB43)","v":1518711.9550000001},{"$f":"SUM(CC30:CC43)","v":1489271.409},{"$f":"SUM(CD30:CD43)","v":1393369.9910000002},{"$f":"SUM(CE30:CE43)","v":1685447.327},{"$f":"SUM(CF30:CF43)","v":1754509.2479999999}]
["CONSUMO EN BOMBEO",{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)*-1))","v":-143608.07999999999},{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)*-1))","v":-83138.509999999995},0,0,-167.25,-85534.080000000002,-100463,-121994.72,-127847.32,-143630.215,-146859.31,-160906.03,-149707.84,-132585.42000000001,-173606.848,-147055.56,-125275.52,-115316.1,-109418.36,-88804.96,-60828.536999999997,-143188.65400000001,-121417.978,-151461.179,-169784.64,-169361.889,-157567.215,-152464.34899999999,-117212.13099999999,-119473.95,-98432.145000000004,-93376.99,-78786.035000000003,-111914.59,-156599.15599999999,-149886.86499999999,-144591.47700000001,-144159.19500000001,-156385.51300000001,-52325.468000000001,-132232.929,-45091.232000000004,-59672.03,-109903.504,-101983.03999999999,-129633.251,-144380.364,-161903.098,-245840.495,-212390.981,-179131.201,-258903.21299999999,-194429.17800000001,-111429.93399999999,-66704.990000000005,-64103.273999999998,-57103.94,-123719.65300000001,-154370.53,-161907.22899999999,-195631.128,-140990.429,-110269.12,-122826.473,-73450.327000000005,{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)*-1))","v":-78420.130999999994},-30206.195,-58766.837,-69059.577999999994,-111049.717,-140248.755,-213956.65599999999,-154325.264,-128419.40700000001,-225056.08499999999,-187718.69,-88764.160999999993,-33108.654999999999,-28074.617999999999,-25449.424999999999,-26122.473000000002,-141543.85399999999,-112190.226]
["SALDO INTERCAMBIOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)))","v":625283.51300000004},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)))","v":733998.22600000002},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)))","v":457804.28399999999},386374.679,428820.30300000001,740138.58799999999,1044796.37,890576.01699999999,637161.78599999996,413507.30900000001,407385.13799999998,592966.86899999995,580398.61100000003,541422.09499999997,738440.51199999999,611639.21499999997,526689.55900000001,614117.63100000005,935627.772,755874.63600000006,849859.32700000005,1300732.203,453262.54399999999,715621.42299999995,619604.16299999994,680999.97900000005,663558.69700000004,551646.64899999998,525954.74100000004,639361.01899999997,788968.55299999996,666980.946,664147.71699999995,629625.10800000001,492828.51299999998,600830.723,716700.53799999994,716216.03500000003,626012.19700000004,475180.96299999999,741691.97,735388.853,1093364.04,784070.245,800232.522,1223437.2890000001,943760.21299999999,567551.07999999996,672773.34199999995,708062.81499999994,620924.59299999999,631553.11199999996,621624.777,712622.70600000001,942727.20700000005,849878.39,743920.94,553928.26,369359.17700000003,569838.5,712249.90899999999,760044.68,699889.93200000003,626618.81299999997,651602.83100000001,872118.75399999996,1227274.8189999999,1082368.7660000001,1040432.682,1394013.1329999999,1271822.8359999999,895473.93900000001,928449.58,977515.10499999998,715137.85499999998,632194.85900000005,611985.89,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)))","v":786081.304},1190618.987,1039625.213,917948.40800000005,620065.4,577207.42200000002]
["DEMANDA TRANSPORTE (B.C.)",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)))","v":2400927.2510000002},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)))","v":2436437.1719999998},2162580.9989999998,1935166.852,2048923.655,2212040.9049999998,2447320.5789999999,2373437.5989999999,2116449.7450000001,2017143.726,2068072.4240000001,2192052.52,2331674.389,2110421.7039999999,2135213.7889999999,1941811.236,1994404.9380000001,2016310.6229999999,2423912.5959999999,2219333.5559999999,2108227.2629999998,2113921.8849999998,2155017.7710000002,2278560.1749999998,2284602.66,2082383.148,2113523.889,1926382.4750000001,2015545.699,2114527.9619999998,2403148.4959999998,2248812.8289999999,2272870.8820000002,2081973.486,2056744.78,2222687.2459999998,2391652.3709999998,2216761.639,2192063.5559999999,1955008.152,2084987.419,2221408.9350000001,2740540.588,2340000.9309999999,2158513.5070000002,2075498.0919999999,2095397.929,2197068.96,2267715.8990000002,2190789.4640000002,2235567.341,2051947.395,2096305.4,2225965.2450000001,2530136.0320000001,2358649.0249999999,2313582.8760000002,2122770.1680000001,2162531.048,2228284.477,2462498.6189999999,2093225.94,2166789.9559999998,1940765.5919999999,2108857.247,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)))","v":2349777.1779999998},2604925.003,2404577.5890000002,2179800.2969999998,2107349.7050000001,2175325.773,2356077.673,2345544.92,2285005.4360000002,2297150.4679999999,2035073.6780000001,2128042.3160000001,2242668.4139999999,2681256.324,2503447.1970000002,2285195.926,2163968.8730000001,2219526.4440000001]
["% mes",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((N47/B47)-1)*100","v":-2.8844215071970991},{"$f":"((O47/C47)-1)*100","v":-13.380828028181135},-1.2654883221786761,0.343349411609295,-2.6608466775693507,-8.8484024665900112,-0.95647391685664829,-6.4928626337144362,-0.38850353141743899,4.7977820198222165,4.2041732190323033,3.9464225519560081,-2.0187951294600714,-1.3285759877685543,-1.0158186553374637,-0.79455514078609069,1.0600034424904647,4.8711412755374717,-0.85663567383846839,1.3282939340191646,7.8095764099793019,-1.5113329980024237,-4.5601939957273903,-2.4521155777683212,4.6857036838081845,6.4531107605755533,3.7160529582261015,1.4859809706273319,3.4453061537851992,5.0546020161827521,{"$f":"((AR47/AF47)-1)*100","v":14.039585675274902},{"$f":"((AS47/AG47)-1)*100","v":4.054944049770004},-5.0314065750788224,{"$f":"((AU47/AI47)-1)*100","v":-0.31102192432050924},1.8793361906575434,{"$f":"((AW47/AK47)-1)*100","v":-1.152581679950837},{"$f":"((AX47/AL47)-1)*100","v":-5.1820437410884708},{"$f":"((AY47/AM47)-1)*100","v":-1.17162686971235},{"$f":"((AZ47/AN47)-1)*100","v":1.9846041817959126},{"$f":"((BA47/AO47)-1)*100","v":4.958508377616222},{"$f":"((BB47/AP47)-1)*100","v":0.54283210041756735},{"$f":"((BC47/AQ47)-1)*100","v":0.20510901564372297},{"$f":"((BD47/AR47)-1)*100","v":-7.6774836658613292},{"$f":"((BE47/AS47)-1)*100","v":0.79692677694922498},{"$f":"((BF47/AT47)-1)*100","v":7.1840814753817428},{"$f":"((BG47/AU47)-1)*100","v":2.277625606220024},{"$f":"((BH47/AV47)-1)*100","v":3.2038362771523055},{"$f":"((BI47/AW47)-1)*100","v":1.420780028679669},{"$f":"((BJ47/AX47)-1)*100","v":8.5893792994922169},{"$f":"((BK47/AY47)-1)*100","v":-4.4533500641301345},{"$f":"((BL47/AZ47)-1)*100","v":-3.0765069670965595},{"$f":"((BM47/BA47)-1)*100","v":-5.4183554252374089},{"$f":"((BN47/BB47)-1)*100","v":0.59876041916411271},{"$f":"((BO47/BC47)-1)*100","v":5.5621682898287839},{"$f":"((BP47/BD47)-1)*100","v":2.9559268772154201},1.9472402851458792,-5.7824848371673561,-0.72643111498634783,{"$f":"((BT47/BH47)-1)*100","v":0.59165508915273168},{"$f":"((BU47/BI47)-1)*100","v":5.735048523609132},{"$f":"((BV47/BJ47)-1)*100","v":-4.7493914553947576},{"$f":"((BW47/BK47)-1)*100","v":9.1619109210924634},{"$f":"((BX47/BL47)-1)*100","v":6.0162966714434996},{"$f":"((BY47/BM47)-1)*100","v":4.8593238868591904},{"$f":"((BZ47/BN47)-1)*100","v":0.90973768031441526},{"$f":"((CA47/BO47)-1)*100","v":-4.5582519484321899},{"$f":"((CB47/BP47)-1)*100","v":2.9302694285667341},{"$f":"((CC47/BQ47)-1)*100","v":4.111724589478416},{"$f":"((CD47/BR47)-1)*100","v":4.8351048096035854},{"$f":"((CE47/BS47)-1)*100","v":2.6867476179042615},{"$f":"((CF47/BT47)-1)*100","v":2.0319104176770075}]
["% movil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM(O47:Z47)/SUM(C47:N47)-1)*100","v":-2.1242776818069964},{"$f":"(SUM(P47:AA47)/SUM(D47:O47)-1)*100","v":-1.0055067858170785},{"$f":"(SUM(Q47:AB47)/SUM(E47:P47)-1)*100","v":-0.98471969979561091},-1.0693824696949017,-0.77995942288540121,0.3559069765502354,0.36651000009830792,1.0867726600858107,1.7634748440505943,1.2550694576824784,0.53132081802722553,-2.1705889726564287E-2,0.5760475336106019,1.2073298918073405,1.5978607390344957,1.7701269051734192,1.9563389607148318,1.9824350507789523,3.3714158618254109,{"$f":"(SUM(AH47:AS47)/SUM(V47:AG47)-1)*100","v":3.6063385639135248},{"$f":"(SUM(AI47:AT47)/SUM(W47:AH47)-1)*100","v":2.5108126418442733},{"$f":"(SUM(AJ47:AU47)/SUM(X47:AI47)-1)*100","v":2.6119591020298039},{"$f":"(SUM(AK47:AV47)/SUM(Y47:AJ47)-1)*100","v":3.1509775265693207},{"$f":"(SUM(AL47:AW47)/SUM(Z47:AK47)-1)*100","v":3.2749558949842106},{"$f":"(SUM(AM47:AX47)/SUM(AA47:AL47)-1)*100","v":2.370637639999984},{"$f":"(SUM(AN47:AY47)/SUM(AB47:AM47)-1)*100","v":1.7432115760863454},{"$f":"(SUM(AO47:AZ47)/SUM(AC47:AN47)-1)*100","v":1.6039591725401037},{"$f":"(SUM(AP47:BA47)/SUM(AD47:AO47)-1)*100","v":1.8632246007946884},{"$f":"(SUM(AQ47:BB47)/SUM(AE47:AP47)-1)*100","v":1.6367962883877984},{"$f":"(SUM(AR47:BC47)/SUM(AF47:AQ47)-1)*100","v":1.2418000320150835},{"$f":"(SUM(AS47:BD47)/SUM(AG47:AR47)-1)*100","v":-0.82668711384371596},{"$f":"(SUM(AT47:BE47)/SUM(AH47:AS47)-1)*100","v":-1.0947790286488401},{"$f":"(SUM(AU47:BF47)/SUM(AI47:AT47)-1)*100","v":-8.8960495133327822E-2},{"$f":"(SUM(AV47:BG47)/SUM(AJ47:AU47)-1)*100","v":0.11265256446797434},{"$f":"(SUM(AW47:BH47)/SUM(AK47:AV47)-1)*100","v":0.21917789568797197},{"$f":"(SUM(AX47:BI47)/SUM(AL47:AW47)-1)*100","v":0.43249733587955586},{"$f":"(SUM(AY47:BJ47)/SUM(AM47:AX47)-1)*100","v":1.635193239374666},{"$f":"(SUM(AZ47:BK47)/SUM(AN47:AY47)-1)*100","v":1.3668321723048882},{"$f":"(SUM(BA47:BL47)/SUM(AO47:AZ47)-1)*100","v":0.94188796315382017},{"$f":"(SUM(BB47:BM47)/SUM(AP47:BA47)-1)*100","v":0.15779747656377019},{"$f":"(SUM(BC47:BN47)/SUM(AQ47:BB47)-1)*100","v":0.16235680207621339},{"$f":"(SUM(BD47:BO47)/SUM(AR47:BC47)-1)*100","v":0.60939273966624796},{"$f":"(SUM(BE47:BP47)/SUM(AS47:BD47)-1)*100","v":1.6918666958456452},1.7936844836469179,0.69890794055376126,0.46274225992222195,{"$f":"(SUM(BI47:BT47)/SUM(AW47:BH47)-1)*100","v":0.25846988533504422},{"$f":"(SUM(BJ47:BU47)/SUM(AX47:BI47)-1)*100","v":0.61874510891792855},{"$f":"(SUM(BK47:BV47)/SUM(AY47:BJ47)-1)*100","v":-0.54119897101151393},{"$f":"(SUM(BL47:BW47)/SUM(AZ47:BK47)-1)*100","v":0.53320312209970133},{"$f":"(SUM(BM47:BX47)/SUM(BA47:BL47)-1)*100","v":1.2772711308674412},{"$f":"(SUM(BN47:BY47)/SUM(BB47:BM47)-1)*100","v":2.0521712231745148},{"$f":"(SUM(BO47:BZ47)/SUM(BC47:BN47)-1)*100","v":2.0760374475853105},{"$f":"(SUM(BP47:CA47)/SUM(BD47:BO47)-1)*100","v":1.2060313885382756},{"$f":"(SUM(BQ47:CB47)/SUM(BE47:BP47)-1)*100","v":1.2084108322755194},{"$f":"(SUM(BR47:CC47)/SUM(BF47:BQ47)-1)*100","v":1.4027312571452732},{"$f":"(SUM(BS47:CD47)/SUM(BG47:BR47)-1)*100","v":2.3013578641246868},{"$f":"(SUM(BT47:CE47)/SUM(BH47:BS47)-1)*100","v":2.5713920979612226},{"$f":"(SUM(BU47:CF47)/SUM(BI47:BT47)-1)*100","v":2.6872549640393428}]
[]
["Generación bombeo",{"$f":"(IF(B45=\"-\",\"-\",-B45*0.7))","v":100525.65599999999},{"$f":"(IF(C45=\"-\",\"-\",-C45*0.7))","v":58196.956999999995},0,0,117.07499999999999,59873.856,70324.099999999991,85396.303999999989,89493.123999999996,100541.15049999999,102801.51699999999,112634.22099999999,104795.488,92809.794000000009,121524.79359999999,102938.89199999999,87692.864000000001,80721.27,76592.851999999999,62163.472000000002,42579.975899999998,100232.0578,84992.584600000002,106022.8253,118849.24800000001,118553.32229999999,110297.0505,106725.04429999998,82048.491699999984,83631.764999999999,68902.501499999998,65363.892999999996,55150.224499999997,78340.212999999989,109619.40919999998,104920.80549999999,101214.03390000001,100911.4365,109469.8591,36627.827599999997,92563.050300000003,31563.862400000002,41770.420999999995,{"$f":"(IF(AS45=\"-\",\"-\",-AS45*0.7))","v":76932.452799999999},71388.127999999997,90743.275699999998,101066.2548,113332.16859999999,{"$f":"(IF(AX45=\"-\",\"-\",-AX45*0.7))","v":172088.34649999999},148673.68669999999,125391.84069999999,181232.24909999999,136100.4246,78000.953799999988,46693.493000000002,44872.291799999999,{"$f":"(IF(BF45=\"-\",\"-\",-BF45*0.7))","v":39972.758000000002},86603.757100000003,108059.371,113335.06029999998,{"$f":"(IF(BJ45=\"-\",\"-\",-BJ45*0.7))","v":136941.78959999999},98693.300300000003,77188.383999999991,85978.531099999993,{"$f":"(IF(BN45=\"-\",\"-\",-BN45*0.7))","v":51415.228900000002},54894.09169999999,21144.336499999998,{"$f":"(IF(BQ45=\"-\",\"-\",-BQ45*0.7))","v":41136.785899999995},48341.70459999999,{"$f":"(IF(BS45=\"-\",\"-\",-BS45*0.7))","v":77734.801899999991},98174.128499999992,{"$f":"(IF(BU45=\"-\",\"-\",-BU45*0.7))","v":149769.65919999999},108027.68479999999,{"$f":"(IF(BW45=\"-\",\"-\",-BW45*0.7))","v":89893.584900000002},157539.25949999999,{"$f":"(IF(BY45=\"-\",\"-\",-BY45*0.7))","v":131403.08299999998},62134.912699999993,{"$f":"(IF(CA45=\"-\",\"-\",-CA45*0.7))","v":23176.058499999999},19652.232599999999,17814.5975,18285.731100000001,99080.697799999994,78533.158199999991]
[]
["Renovable",{"$f":"SUM(B30,B36:B40,B43)","v":316498.288},{"$f":"SUM(C30,C36:C40,C43)","v":354689.29499999998},255134.78000000003,392712.61600000004,260962.14499999999,237061.77999999997,240306.36899999998,261471.53899999999,222881.85199999998,237975.95699999999,283344.745,392268.33999999997,518507.92699999997,453722.35500000004,281682.50400000002,228098.43,299630.10100000002,243917.40299999999,229990.959,222215.94899999999,189666.11599999998,226554.05599999995,458725.49500000005,265524.59299999999,468188.83699999994,379477.37699999998,327601.04000000004,308830.23599999998,306212.37899999996,288349.533,338225.69300000003,284192.20299999998,180785.886,208745.80800000002,311424.61199999996,402264.43399999995,391975.10700000002,428898.32799999998,367759.26299999998,311563.08799999999,313878.05800000002,227951.90299999996,289835.435,279433.81699999998,214251.61300000001,214915.55999999997,279745.86300000001,134503.51500000001,359422.73499999999,397969.527,419444.283,294295.44699999999,313854.35200000001,285479.08899999998,267911.08799999999,247441.76699999999,245089.19399999999,143008.06899999999,277931.58600000001,185194.848,340246.61900000001,272232.94500000001,300716.22200000007,230767.897,249286.71099999998,{"$f":"SUM(BO30,BO36:BO40,BO43)","v":232320.92099999997},230871.69900000002,233232.84200000003,213372.05000000002,211410.49800000002,{"$f":"SUM(BT30,BT36:BT40,BT43)","v":300262.57300000003},410199.63899999997,{"$f":"SUM(BV30,BV36:BV40,BV43)","v":386695.50999999995},362268.36199999996,{"$f":"SUM(BX30,BX36:BX40,BX43)","v":515024.40699999995},314661.29099999997,{"$f":"SUM(BZ30,BZ36:BZ40,BZ43)","v":264405.21000000002},239637.44499999998,254457.72199999998,211973.92,156267.12500000003,233396.247,290469.152]
["No renovable",{"$f":"B44-B53","v":1602753.5299999998},{"$f":"C44-C53","v":1430888.1610000001},1449641.9350000001,1156079.557,1359308.4569999999,1320374.6170000001,1262680.8400000001,1343384.7629999998,1384253.4269999999,1509290.675,1524201.8510000003,1367723.341,1382475.6910000003,1247862.6739999999,1288697.621,1249129.1510000003,1293360.7979999997,1273591.6890000002,1367712.2250000001,1330047.9309999999,1129530.3570000003,729824.28,1364447.7099999995,1448875.338,1366594.2999999998,1191267.6809999999,1279931.3669999999,1218369.939,1300590.7100000004,1306291.3599999999,1374386.3950000003,1391016.67,1506723.314,1355517.16,1409090.811,1369478.9539999999,1427568.2029999997,1215806.4710000001,1354677.6089999997,1220589.5690000001,1161650.32,1303159.4110000003,1417013.1429999999,1386400.3730000004,1246012.412,766778.49400000006,1016272.2170000001,1656917.4629999995,1481360.3170000003,1297148.1029999999,1374329.666,1385002.0489999999,1355255.449,1339293.3839999996,1386202.727,1325432.142,1381676.6820000003,1549553.4920000003,1669610.8149999999,1635158.358,1605633.219,1201938.7440000002,1276452.9219999998,1206205.355,1281418.0320000001,{"$f":"BO44-BO53","v":1323757.6340000001},1176984.68,1147742.8180000002,995055.14299999992,612975.79099999985,{"$f":"BT44-BT53","v":743489.11899999995},1264360.7510000002,{"$f":"BV44-BV53","v":1184725.0939999998},1073641.3760000002,{"$f":"BX44-BX53","v":1292044.2910000002},1275936.2180000001,{"$f":"BZ44-BZ53","v":1340415.3769999996},1250058.32,1264254.233,1277297.4890000001,1237102.8660000002,1452051.08,1464040.0959999999]
["% Renovable s/total",{"$f":"B53/(B44)*100","v":16.490711903027623},{"$f":"C53/(C44)*100","v":19.864122601243235},14.96587663094636,25.356056341588967,16.106084050273967,15.221281617447646,15.988583772438478,16.292520313136421,13.868269517341608,13.619899369771746,15.675653708016496,22.288079212801687,27.275770400668435,26.664688938092439,17.937217843991753,15.440980992623368,18.809278897204802,16.073538161048457,14.395099246419226,14.315603929404066,14.377397141509787,23.688748215225147,25.160829138008317,15.487902688208868,25.517393721283149,24.159068657722305,20.379125084723722,20.2219879918492,19.057243609767539,18.082411799783188,19.749112795004397,16.964583197978321,10.71317928222258,13.344674921691302,18.100657967772253,22.704441101602686,21.542499419813208,26.077526390193256,21.351102555821274,20.334989896506116,21.272248143776469,14.88800330293947,16.980735065533153,16.774407601755364,14.672114722541357,21.892315546203765,21.585027810723133,7.5082025192182407,19.525534777685465,23.477398851665534,23.383341208285103,17.524914299044486,18.803697145146657,17.57040408697274,16.196653795555175,15.731824756208097,15.066039779654192,8.4492093106207538,14.270887548188483,10.173566722633058,17.485489718096357,18.466841212007562,19.06683396286379,16.059303586814433,16.285747603514153,{"$f":"BO53/(BO44)*100","v":14.929896710773704},16.398810449968494,16.888990063735086,17.657005009154904,25.644591718822252,28.767625030111095,24.495959742604441,24.608020858049027,25.229187630176785,28.500543868089288,19.782584168500666,16.475686574676281,16.086334581208934,16.754837621594938,14.23339753378694,11.215048839099047,13.847733077214105,16.55557828099861]
["% No renovable s/total",{"$f":"100-B55","v":83.509288096972369},{"$f":"100-C55","v":80.135877398756762},85.034123369053646,74.643943658411033,83.893915949726036,84.778718382552356,84.011416227561526,83.707479686863579,86.131730482658398,86.380100630228256,84.324346291983503,77.711920787198309,72.724229599331565,73.335311061907561,82.06278215600824,84.559019007376634,81.190721102795194,83.926461838951539,85.604900753580779,85.684396070595938,85.622602858490211,76.311251784774853,74.839170861991676,84.512097311791138,74.482606278716844,75.840931342277699,79.620874915276275,79.778012008150796,80.942756390232461,81.917588200216812,80.250887204995607,83.035416802021672,89.286820717777417,86.655325078308692,81.89934203222775,77.295558898397317,78.457500580186789,73.922473609806744,78.648897444178729,79.665010103493884,78.727751856223534,85.111996697060533,83.019264934466847,83.225592398244629,85.327885277458648,78.107684453796239,78.414972189276867,92.491797480781756,80.474465222314535,76.522601148334473,76.616658791714897,82.475085700955518,81.196302854853343,82.429595913027256,83.803346204444821,84.268175243791902,84.93396022034581,91.550790689379241,85.729112451811517,89.826433277366945,82.51451028190364,81.533158787992434,80.933166037136203,83.940696413185563,83.714252396485847,{"$f":"100-BO55","v":85.070103289226296},83.601189550031506,83.111009936264907,82.342994990845099,74.355408281177745,{"$f":"100-BT55","v":71.232374969888909},75.504040257395559,{"$f":"100-BV55","v":75.391979141950969},74.770812369823219,{"$f":"100-BX55","v":71.499456131910705},80.217415831499338,{"$f":"100-BZ55","v":83.524313425323726},83.913665418791069,83.24516237840507,85.766602466213058,88.78495116090096,86.152266922785898,83.444421719001383]
[]
[]
["RSU"]
[]
["Turbinación bombeo",{"$f":"B31","v":107111.68799999999},{"$f":"C31","v":54562.883999999998},-174.029,-143.55000000000001,-108.02200000000001,67611.528000000006,66373.395000000004,93175.501999999993,86120.95,114433.599,115888.552,118016.322,101921.36599999999,98585.596999999994,118935.46799999999,121572.3,92599.692999999999,82067.845000000001,79644.315000000002,70564.222999999998,42874.682000000001,108831.45299999999,90214.616999999998,108381.07,132070.22700000001,120108.19100000001,110393.908,123290.99400000001,80156.402000000002,77404.347999999998,83358.766000000003,67351.843999999997,65395.03,80305.822,114486.59299999999,115752.048,105543.78,93648.251000000004,119645.52899999999,39745.82,95507.099000000002,43218.35,42542.932000000001,81712.672000000006,74362.763999999996,92751.881999999998,101548.648,128063.838,169090.201,165810.174,130437.398,215960.986,139934.125,100918.51300000001,48579.989000000001,46171.603999999999,45908.72,82885.618000000002,128801.822,128597.253,147504.87899999999,93973.107999999993,99349.997000000003,82185.028000000006,72679.101999999999,{"$f":"BO31","v":43044.379000000001},39138.658000000003,38609.86,58097.874000000003,75811.834000000003,114300.861,146536.334,131227.09,100660.946,155953.50099999999,153222.269,{"$f":"BZ31","v":73619.445000000007},24021.364000000001,15624.477000000001,24173.294999999998,15443.555,110872.212,78265.043999999994]
[]
["CHEQUEOS DEMANDA",{"$f":"SUM(B30:B43,B45:B46)-B47","v":0},{"$f":"SUM(C30:C43,C45:C46)-C47","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO30:BO43,BO45:BO46)-BO47","v":0},0,0,0,0,{"$f":"SUM(BT30:BT43,BT45:BT46)-BT47","v":0},0,{"$f":"SUM(BV30:BV43,BV45:BV46)-BV47","v":0},0,{"$f":"SUM(BX30:BX43,BX45:BX46)-BX47","v":0},0,{"$f":"SUM(BZ30:BZ43,BZ45:BZ46)-BZ47","v":0},0,0,0,0,0,0]
["CHEQUEO RENOVABLE",{"$f":"SUM(B53,B54)-(B44)","v":0},{"$f":"SUM(C53,C54)-(C44)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO53,BO54)-(BO44)","v":0},0,0,0,0,{"$f":"SUM(BT53,BT54)-(BT44)","v":0},0,{"$f":"SUM(BV53,BV54)-(BV44)","v":0},0,{"$f":"SUM(BX53,BX54)-(BX44)","v":0},0,{"$f":"SUM(BZ53,BZ54)-(BZ44)","v":0},0,0,0,0,0,0]
["CHEQUEO % RENOVABLE",{"$f":"SUM(B55:B56)-100","v":0},{"$f":"SUM(C55:C56)-100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS55:AS56)-100","v":0},0,0,0,0,{"$f":"SUM(AX55:AX56)-100","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF55:BF56)-100","v":0},0,0,0,{"$f":"SUM(BJ55:BJ56)-100","v":0},0,0,0,{"$f":"SUM(BN55:BN56)-100","v":0},0,0,{"$f":"SUM(BQ55:BQ56)-100","v":0},0,{"$f":"SUM(BS55:BS56)-100","v":0},0,{"$f":"SUM(BU55:BU56)-100","v":0},0,{"$f":"SUM(BW55:BW56)-100","v":0},0,{"$f":"SUM(BY55:BY56)-100","v":0},0,{"$f":"SUM(CA55:CA56)-100","v":0},0,0,0,0,0]

{"sheet":"Canarias_datos","index":28,"n_rows":65,"n_cols":84,"rows_kept":65,"cut":false,"hidden":true,"merged":[]}
["CCAA_DESCRIPCION","Canarias"]
[]
["Suma de VALOR","Etiquetas de columna"]
[null,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018]
["Etiquetas de fila",1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11]
["CICLO COMBINADO",258272.88399999999,232593.81,227561.90599999999,210953.44500000001,248854.85399999999,228483.17,232663.58,232759.489,272478.53600000002,253879.98,229148.86799999999,242673.976,278033.15899999999,221752.503,244149.13099999999,242681.5,248314.519,243267.361,262096.342,269105.51799999998,269025.26899999997,246674.82800000001,214423.55300000001,206626.68799999999,247173.54399999999,226925.12299999999,278068.43099999998,273193.304,277994.897,249991.12100000001,269076.66200000001,262773.20699999999,316154.11,286194.61800000002,296834.37,256212.30900000001,254475.05799999999,224932.95300000001,253008.326,259090.201,259198.77499999999,240922.82699999999,255030.14799999999,254343.505,259540.69699999999,349029.11099999998,309576.93699999998,268908.25099999999,245251.45600000001,216888.698,231405.546,244969.85,268636.82799999998,236247.33300000001,238990.94099999999,245328.76699999999,238701.59700000001,292401.821,302452.26799999998,247058.636,280539.103,234197.79800000001,249097.16699999999,218370.24,253928.91200000001,213373.41800000001,229739.41200000001,259877.86900000001,234654.51500000001,288990.75400000002,280937.36200000002,253670.39799999999,233901.625,215216.772,260839.18100000001,246337.68299999999,248616.78899999999,234948.236,230145.59599999999,251789.052,281474.674,317069.14299999998,256696.96599999999]
["DEMANDA TRANSPORTE (B.C.)",758301.69799999997,707508.28,743038.43099999998,689163.59,722460.91500000004,726090.68900000001,768632.97699999996,794883.82,764050.70700000005,765430.55599999998,719437.28399999999,728235.00600000005,732193.36300000001,659622.83400000003,710430.05799999996,696165.88399999996,702600.67599999998,682878.853,747655.32,767882.08600000001,720893.90099999995,731566.429,678819.16500000004,675609.39,721426.99199999997,656359.42099999997,705259.22699999996,674038.71600000001,694930.31400000001,686355.32400000002,730106.67500000005,745345.64899999998,745719.00300000003,709121.03899999999,706515.37300000002,719939.09299999999,728282.21400000004,659110.67299999995,712202.31400000001,671852.86199999996,701299.03099999996,682683.027,764250.299,763974.804,746706.56299999997,756826.61100000003,713288.25300000003,732736.68799999997,724877.67599999998,679305.83200000005,718524.75899999996,688809.85900000005,698555.90599999996,706310.97600000002,761974.81,791081.60800000001,748252.19799999997,761196.74399999995,721442.79299999995,743769.348,745407.228,665204.17599999998,736714.90300000005,705628.12399999995,728992.35800000001,730157.08299999998,769839.96400000004,807063.41899999999,758985.31,789861.46400000004,743761.32299999997,749447.67299999995,755287.21100000001,682423.58499999996,729887.55,703216.41899999999,715935.28599999996,707412.23800000001,759046.77800000005,782418.42,764764.04099999997,778607.53399999999,720773.48499999999]
["EOLICA",18963.88,33726.285000000003,33681.697,30021.198,26774.771000000001,44057.214,57535.39,54600.536,12813.212,17087.317999999999,16904.712,15601.111999999999,24542.069,28387.059000000001,13294.339,27647.999,38088.171000000002,48342.129000000001,41479.146999999997,42313.802000000003,24539.764999999999,24189.816999999999,27762.66,22146.527999999998,29456.385999999999,32605.983,45693.779000000002,27505.592000000001,42524.828999999998,35023.161,45177.292000000001,59087.231,12367.692999999999,15750.272999999999,20598.572,23738.014999999999,41468.697999999997,43676.997000000003,41791.703999999998,28966.517,40093.75,30388.71,59610.985000000001,49740.294000000002,17421.194,10614.165999999999,24303.164000000001,8610.9639999999999,19203.504000000001,40727.103000000003,33659.559000000001,25977.746999999999,30430.550999999999,44238.828000000001,56791.595000000001,48605.248,46716.553,13314.826999999999,17702.067999999999,15713,15115.34,22686.48,36303.305,18569.133000000002,25519.845000000001,40162.351999999999,50390.07,47397.180999999997,54609.197,21330.208999999999,24032.089,39810.131999999998,56908.339,46206.065000000002,50516.178,45545.817999999999,55351.521999999997,56421.116999999998,95158.366999999998,65080.790999999997,51688.220999999998,22335.968000000001,32426.612000000001]
["FUEL + GAS",464518.69199999998,422846.85700000002,458009.86800000002,426584.84700000001,420988.43099999998,427675.799,451207.11,480271.80499999999,454638.32500000001,474266.663,456656.47899999999,451144.32199999999,408398.315,389124.70199999999,428312.38699999999,397800.86900000001,387398.63500000001,359411.85499999998,412093.56199999998,428516.55699999997,402310.72399999999,437487.55499999999,418089.97700000001,430251.777,424711.49699999997,375714.91499999998,353257.63699999999,346468.565,344071.55499999999,372821.34299999999,386807.685,392162.891,394740.43199999997,385526.14799999999,371009.81599999999,422421.674,412932.55699999997,371769.57900000003,390977.935,357814.94300000003,371054.61200000002,382649.85499999998,416040.45199999999,430773.70799999998,447074.913,377715.40899999999,358904.95600000001,435384.44099999999,438775.94199999998,398903.01500000001,426789.272,391326.005,372186.848,393442.147,433385.08799999999,466577.435,433970.91399999999,433511.85399999999,382264.28100000002,463212.36900000001,429595.98499999999,386951.29499999998,422749.04200000002,440844.21500000003,421754.52299999999,445731.62199999997,456468.68699999998,469453.408,443341.12599999999,457689.57799999998,420436.23599999998,436048.06699999998,442104.88,400679.38400000002,390680.41399999999,383043.86800000002,385793.967,386902.75799999997,399578.092,433846.68300000002,404236.12300000002,417762.72399999999,413521.37699999998]
["HIDRAULICA",114.923,-1.4670000000000001,161.011,244.93799999999999,216.84800000000001,205.56899999999999,60.758000000000003,229.02099999999999,219.845,203.85499999999999,38.289000000000001,75.509,222.79599999999999,202.935,135.18700000000001,135.54400000000001,290.77199999999999,284.93,284.78300000000002,284.87,290.88499999999999,302.22000000000003,291.98500000000001,304.37599999999998,303.39600000000002,274.36399999999998,299.43299999999999,289.012,298.858,281.23500000000001,306.37200000000001,308.505,294.18700000000001,270.27600000000001,259.64600000000002,275.77199999999999,302.96300000000002,268.97399999999999,303.18400000000003,291.012,293.69400000000002,294.19900000000001,302.02499999999998,301.95299999999997,294.12,309.28100000000001,299.74200000000002,307.24599999999998,307.66199999999998,280.30500000000001,309.428,297.27199999999999,306.25400000000002,299.06099999999998,311.60500000000002,264.923,280.44,269.73399999999998,258.59300000000002,268.68400000000003,262.54500000000002,237.11,263.47899999999998,260.03300000000002,269.84699999999998,270.34300000000002,275.07100000000003,287.12299999999999,267.60700000000003,293.59800000000001,273.79399999999998,311.42899999999997,279.43200000000002,34.173000000000002,309.94600000000003,276.12299999999999,308.334,294.48200000000003,295.596,307.64,288.399,296.97000000000003,288.50700000000001]
["HIDROEÓLICA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.02,8.6389999999999993,274.245,101.643,null,154.755,187.535,384.98899999999998,344.34100000000001,204.85499999999999,96.545000000000002,179.51499999999999,326.20600000000002,2072.1610000000001,1917.4590000000001,716.12199999999996,453.29300000000001,868.56,643.37800000000004,790.73599999999999,1770.319,1510.1659999999999,1280.933,896.73299999999995,1990.3409999999999,2569.1329999999998,2210.7860000000001,2161.9989999999998,704.28700000000003,993.84,1012.663,1068.971,1435.85,2122.2330000000002,968.50400000000002,1475.1179999999999,2217.806,3109.0070000000001,2450.308,2337.1379999999999,971.27599999999995,790.82500000000005,1286.021,2257.7669999999998,1754.3050000000001,1599.5219999999999,2262.6460000000002,2034.203,2321.8040000000001,3716.2829999999999,2859.3209999999999,2165.8609999999999,873.31100000000004,900.78800000000001]
["OTRAS RENOVABLES",612.11,489.72300000000001,585.19799999999998,682.91600000000005,647.63499999999999,645.86599999999999,716.72299999999996,723.61300000000006,743.06100000000004,760.45899999999995,617.47500000000002,825.66800000000001,744.28300000000002,697.577,800.20100000000002,747.98099999999999,798.7,697.58100000000002,798.74400000000003,711.54100000000005,628.87699999999995,722.197,510.74700000000001,644.15899999999999,786.87199999999996,707.19500000000005,777.80100000000004,663.43399999999997,668.76599999999996,643.02099999999996,797.43200000000002,820.72199999999998,628.57899999999995,746.80200000000002,834.91099999999994,731.04899999999998,378.98899999999998,349.56599999999997,447.53199999999998,493.86799999999999,605.66399999999999,795.14,838.07,840.53599999999994,865.44399999999996,810.06799999999998,840.38499999999999,788.36300000000006,861.78599999999994,734.55399999999997,824.45399999999995,816.61800000000005,883.87900000000002,679.27,761.14599999999996,696.04200000000003,737.82899999999995,786.36699999999996,764.76800000000003,789.06200000000001,811.43100000000004,720.25,830.73599999999999,835.52,813.43200000000002,823.178,830.51900000000001,681.52599999999995,802.31299999999999,831.37800000000004,803.24,781.73599999999999,762.423,646.57299999999998,837.29399999999998,538.89700000000005,750.601,531.01499999999999,702.39400000000001,816.452,782.90899999999999,813.33399999999995,850.25300000000004]
["SOLAR FOTOVOLTAICO",15819.209000000001,17853.072,23038.751,20676.245999999999,24978.376,25023.071,26449.416000000001,26299.356,23157.727999999999,19232.280999999999,16071.460999999999,17914.419000000002,20252.741000000002,19458.058000000001,23738.812999999998,27151.991000000002,27709.879000000001,30874.996999999999,30902.741999999998,26949.797999999999,24098.381000000001,22189.812000000002,17740.242999999999,15635.861999999999,18995.296999999999,20131.841,27162.146000000001,25918.809000000001,29371.409,27593.422999999999,27932.593000000001,29918.848000000002,21432.359,20632.921999999999,16823.303,16372.739,18338.96,17768.262999999999,25468.777999999998,25099.776000000002,29873.021000000001,27306.09,30356.457999999999,26057.348999999998,20794.073,17895.282999999999,18494.508999999998,18094.044999999998,19686.59,20001.838,24026.333999999999,24141.434000000001,25214.812999999998,29413.995999999999,29165.302,27398.406999999999,25682.866000000002,20207.853999999999,17006.974999999999,15714.933999999999,18013.852999999999,18975.393,25348.940999999999,25780.478999999999,25230.681,27578.364000000001,29027.198,26916.004000000001,22973.414000000001,19754.670999999998,16487.776999999998,17539.89,19072.744999999999,17886.312999999998,25105.014999999999,25211.383999999998,23079.87,25992.826000000001,29450.45,27718.481,24127.853999999999,19456.083999999999,16088.982]
["Generación",758301.69799999997,707508.28,743038.43099999998,689163.59,722460.91500000004,726090.68900000001,768632.97699999996,794883.82,764050.70700000005,765430.55599999998,719437.28399999999,728235.00600000005,732193.36300000001,659622.83400000003,710430.05799999996,696165.88399999996,702600.67599999998,682878.853,747655.32,767882.08600000001,720893.90099999995,731566.429,678819.16500000004,675609.39,721426.99199999997,656359.42099999997,705259.22699999996,674038.71600000001,694930.31400000001,686355.32400000002,730106.67500000005,745345.64899999998,745719.00300000003,709121.03899999999,706515.37300000002,719939.09299999999,728282.21400000004,659110.67299999995,712202.31400000001,671852.86199999996,701299.03099999996,682683.027,764250.299,763974.804,746706.56299999997,756826.61100000003,713288.25300000003,732736.68799999997,724877.67599999998,679305.83200000005,718524.75899999996,688809.85900000005,698555.90599999996,706310.97600000002,761974.81,791081.60800000001,748252.19799999997,761196.74399999995,721442.79299999995,743769.348,745407.228,665204.17599999998,736714.90300000005,705628.12399999995,728992.35800000001,730157.08299999998,769839.96400000004,807063.41899999999,758985.31,789861.46400000004,743761.32299999997,749447.67299999995,755287.21100000001,682423.58499999996,729887.55,703216.41899999999,715935.28599999996,707412.23800000001,759046.77800000005,782418.42,764764.04099999997,778607.53399999999,720773.48499999999]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01","2017-11-01","2017-12-01","2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01","2018-11-01"]
["Balance energía",{"$f":"B4","v":2012},{"$f":"C4","v":2012},2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,{"$f":"AS4","v":2015},2015,2015,2015,2015,{"$f":"AX4","v":2016},2016,2016,2016,2016,2016,2016,2016,{"$f":"BF4","v":2016},2016,2016,2016,{"$f":"BJ4","v":2017},2017,2017,2017,{"$f":"BN4","v":2017},2017,2017,{"$f":"BQ4","v":2017},2017,{"$f":"BS4","v":2017},2017,{"$f":"BU4","v":2017},2018,{"$f":"BW4","v":2018},2018,{"$f":"BY4","v":2018},2018,{"$f":"CA4","v":2018},2018,2018,2018,2018,2018]
[null,{"$f":"B5","v":1},{"$f":"C5","v":2},3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,{"$f":"AS5","v":8},9,10,11,12,{"$f":"AX5","v":1},2,3,4,5,6,7,8,{"$f":"BF5","v":9},10,11,12,{"$f":"BJ5","v":1},2,3,4,{"$f":"BN5","v":5},6,7,{"$f":"BQ5","v":8},9,{"$f":"BS5","v":10},11,{"$f":"BU5","v":12},1,{"$f":"BW5","v":2},3,{"$f":"BY5","v":4},5,{"$f":"CA5","v":6},7,8,9,10,11]
["HIDRAULICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)))","v":114.923},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)))","v":-1.4670000000000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)))","v":161.011},244.93799999999999,216.84800000000001,205.56899999999999,60.758000000000003,229.02099999999999,219.845,203.85499999999999,38.289000000000001,75.509,222.79599999999999,202.935,135.18700000000001,135.54400000000001,290.77199999999999,284.93,284.78300000000002,284.87,290.88499999999999,302.22000000000003,291.98500000000001,304.37599999999998,303.39600000000002,274.36399999999998,299.43299999999999,289.012,298.858,281.23500000000001,306.37200000000001,308.505,294.18700000000001,270.27600000000001,259.64600000000002,275.77199999999999,302.96300000000002,268.97399999999999,303.18400000000003,291.012,293.69400000000002,294.19900000000001,302.02499999999998,301.95299999999997,294.12,309.28100000000001,299.74200000000002,307.24599999999998,307.66199999999998,280.30500000000001,309.428,297.27199999999999,306.25400000000002,299.06099999999998,311.60500000000002,264.923,280.44,269.73399999999998,258.59300000000002,268.68400000000003,262.54500000000002,237.11,263.47899999999998,260.03300000000002,269.84699999999998,270.34300000000002,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)))","v":275.07100000000003},287.12299999999999,267.60700000000003,293.59800000000001,273.79399999999998,311.42899999999997,279.43200000000002,34.173000000000002,309.94600000000003,276.12299999999999,308.334,294.48200000000003,295.596,307.64,288.399,296.97000000000003,288.50700000000001]
["TURBINACIÓN BOMBEO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["NUCLEAR",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["CARBON",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["FUEL + GAS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)))","v":464518.69199999998},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)))","v":422846.85700000002},458009.86800000002,426584.84700000001,420988.43099999998,427675.799,451207.11,480271.80499999999,454638.32500000001,474266.663,456656.47899999999,451144.32199999999,408398.315,389124.70199999999,428312.38699999999,397800.86900000001,387398.63500000001,359411.85499999998,412093.56199999998,428516.55699999997,402310.72399999999,437487.55499999999,418089.97700000001,430251.777,424711.49699999997,375714.91499999998,353257.63699999999,346468.565,344071.55499999999,372821.34299999999,386807.685,392162.891,394740.43199999997,385526.14799999999,371009.81599999999,422421.674,412932.55699999997,371769.57900000003,390977.935,357814.94300000003,371054.61200000002,382649.85499999998,416040.45199999999,430773.70799999998,447074.913,377715.40899999999,358904.95600000001,435384.44099999999,438775.94199999998,398903.01500000001,426789.272,391326.005,372186.848,393442.147,433385.08799999999,466577.435,433970.91399999999,433511.85399999999,382264.28100000002,463212.36900000001,429595.98499999999,386951.29499999998,422749.04200000002,440844.21500000003,421754.52299999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)))","v":445731.62199999997},456468.68699999998,469453.408,443341.12599999999,457689.57799999998,420436.23599999998,436048.06699999998,442104.88,400679.38400000002,390680.41399999999,383043.86800000002,385793.967,386902.75799999997,399578.092,433846.68300000002,404236.12300000002,417762.72399999999,413521.37699999998]
["CICLO COMBINADO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35))","v":258272.88399999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35))","v":232593.81},227561.90599999999,210953.44500000001,248854.85399999999,228483.17,232663.58,232759.489,272478.53600000002,253879.98,229148.86799999999,242673.976,278033.15899999999,221752.503,244149.13099999999,242681.5,248314.519,243267.361,262096.342,269105.51799999998,269025.26899999997,246674.82800000001,214423.55300000001,206626.68799999999,247173.54399999999,226925.12299999999,278068.43099999998,273193.304,277994.897,249991.12100000001,269076.66200000001,262773.20699999999,316154.11,286194.61800000002,296834.37,256212.30900000001,254475.05799999999,224932.95300000001,253008.326,259090.201,259198.77499999999,240922.82699999999,255030.14799999999,254343.505,259540.69699999999,349029.11099999998,309576.93699999998,268908.25099999999,245251.45600000001,216888.698,231405.546,244969.85,268636.82799999998,236247.33300000001,238990.94099999999,245328.76699999999,238701.59700000001,292401.821,302452.26799999998,247058.636,280539.103,234197.79800000001,249097.16699999999,218370.24,253928.91200000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35))","v":213373.41800000001},229739.41200000001,259877.86900000001,234654.51500000001,288990.75400000002,280937.36200000002,253670.39799999999,233901.625,215216.772,260839.18100000001,246337.68299999999,248616.78899999999,234948.236,230145.59599999999,251789.052,281474.674,317069.14299999998,256696.96599999999]
["HIDROEÓLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",2.02,8.6389999999999993,274.245,101.643,"-",154.755,187.535,384.98899999999998,344.34100000000001,204.85499999999999,96.545000000000002,179.51499999999999,326.20600000000002,2072.1610000000001,1917.4590000000001,716.12199999999996,453.29300000000001,868.56,643.37800000000004,790.73599999999999,1770.319,1510.1659999999999,1280.933,896.73299999999995,1990.3409999999999,2569.1329999999998,2210.7860000000001,2161.9989999999998,704.28700000000003,993.84,1012.663,1068.971,1435.85,2122.2330000000002,968.50400000000002,1475.1179999999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)))","v":2217.806},3109.0070000000001,2450.308,2337.1379999999999,971.27599999999995,790.82500000000005,1286.021,2257.7669999999998,1754.3050000000001,1599.5219999999999,2262.6460000000002,2034.203,2321.8040000000001,3716.2829999999999,2859.3209999999999,2165.8609999999999,873.31100000000004,900.78800000000001]
["EOLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)))","v":18963.88},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)))","v":33726.285000000003},33681.697,30021.198,26774.771000000001,44057.214,57535.39,54600.536,12813.212,17087.317999999999,16904.712,15601.111999999999,24542.069,28387.059000000001,13294.339,27647.999,38088.171000000002,48342.129000000001,41479.146999999997,42313.802000000003,24539.764999999999,24189.816999999999,27762.66,22146.527999999998,29456.385999999999,32605.983,45693.779000000002,27505.592000000001,42524.828999999998,35023.161,45177.292000000001,59087.231,12367.692999999999,15750.272999999999,20598.572,23738.014999999999,41468.697999999997,43676.997000000003,41791.703999999998,28966.517,40093.75,30388.71,59610.985000000001,49740.294000000002,17421.194,10614.165999999999,24303.164000000001,8610.9639999999999,19203.504000000001,40727.103000000003,33659.559000000001,25977.746999999999,30430.550999999999,44238.828000000001,56791.595000000001,48605.248,46716.553,13314.826999999999,17702.067999999999,15713,15115.34,22686.48,36303.305,18569.133000000002,25519.845000000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)))","v":40162.351999999999},50390.07,47397.180999999997,54609.197,21330.208999999999,24032.089,39810.131999999998,56908.339,46206.065000000002,50516.178,45545.817999999999,55351.521999999997,56421.116999999998,95158.366999999998,65080.790999999997,51688.220999999998,22335.968000000001,32426.612000000001]
["SOLAR FOTOVOLTAICO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)))","v":15819.209000000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)))","v":17853.072},23038.751,20676.245999999999,24978.376,25023.071,26449.416000000001,26299.356,23157.727999999999,19232.280999999999,16071.460999999999,17914.419000000002,20252.741000000002,19458.058000000001,23738.812999999998,27151.991000000002,27709.879000000001,30874.996999999999,30902.741999999998,26949.797999999999,24098.381000000001,22189.812000000002,17740.242999999999,15635.861999999999,18995.296999999999,20131.841,27162.146000000001,25918.809000000001,29371.409,27593.422999999999,27932.593000000001,29918.848000000002,21432.359,20632.921999999999,16823.303,16372.739,18338.96,17768.262999999999,25468.777999999998,25099.776000000002,29873.021000000001,27306.09,30356.457999999999,26057.348999999998,20794.073,17895.282999999999,18494.508999999998,18094.044999999998,19686.59,20001.838,24026.333999999999,24141.434000000001,25214.812999999998,29413.995999999999,29165.302,27398.406999999999,25682.866000000002,20207.853999999999,17006.974999999999,15714.933999999999,18013.852999999999,18975.393,25348.940999999999,25780.478999999999,25230.681,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)))","v":27578.364000000001},29027.198,26916.004000000001,22973.414000000001,19754.670999999998,16487.776999999998,17539.89,19072.744999999999,17886.312999999998,25105.014999999999,25211.383999999998,23079.87,25992.826000000001,29450.45,27718.481,24127.853999999999,19456.083999999999,16088.982]
["SOLAR TERMICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["OTRAS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)))","v":612.11},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)))","v":489.72300000000001},585.19799999999998,682.91600000000005,647.63499999999999,645.86599999999999,716.72299999999996,723.61300000000006,743.06100000000004,760.45899999999995,617.47500000000002,825.66800000000001,744.28300000000002,697.577,800.20100000000002,747.98099999999999,798.7,697.58100000000002,798.74400000000003,711.54100000000005,628.87699999999995,722.197,510.74700000000001,644.15899999999999,786.87199999999996,707.19500000000005,777.80100000000004,663.43399999999997,668.76599999999996,643.02099999999996,797.43200000000002,820.72199999999998,628.57899999999995,746.80200000000002,834.91099999999994,731.04899999999998,378.98899999999998,349.56599999999997,447.53199999999998,493.86799999999999,605.66399999999999,795.14,838.07,840.53599999999994,865.44399999999996,810.06799999999998,840.38499999999999,788.36300000000006,861.78599999999994,734.55399999999997,824.45399999999995,816.61800000000005,883.87900000000002,679.27,761.14599999999996,696.04200000000003,737.82899999999995,786.36699999999996,764.76800000000003,789.06200000000001,811.43100000000004,720.25,830.73599999999999,835.52,813.43200000000002,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)))","v":823.178},830.51900000000001,681.52599999999995,802.31299999999999,831.37800000000004,803.24,781.73599999999999,762.423,646.57299999999998,837.29399999999998,538.89700000000005,750.601,531.01499999999999,702.39400000000001,816.452,782.90899999999999,813.33399999999995,850.25300000000004]
["COGENERACION Y RESTO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["RESIDUOS NO RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["RESIDUOS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["Generación neta ",{"$f":"SUM(B30:B43)","v":758301.69799999997},{"$f":"SUM(C30:C43)","v":707508.28},743038.4310000001,689163.59,722460.91499999992,726090.68900000013,768632.97699999996,794883.82,764050.70700000005,765430.55599999998,719437.28399999999,728235.00599999994,732193.36300000013,659622.83400000003,710430.05799999996,696165.88399999996,702600.67599999986,682878.85299999989,747655.31999999983,767882.08599999989,720893.90100000007,731566.42900000012,678819.16500000004,675609.39,721426.99199999985,656359.42099999997,705259.22699999984,674038.71600000001,694930.31400000001,686355.32399999991,730106.67500000005,745345.64899999998,745719.00300000003,709121.03900000011,706515.37299999991,719939.09299999999,728282.2139999998,659110.67300000007,712202.31400000013,671852.86199999996,701299.03099999996,682683.027,764250.29899999988,763974.804,746706.56299999997,756826.61099999992,713288.25300000003,732736.68800000008,724877.67599999998,679305.83200000005,718524.75900000008,688809.85899999994,698555.90599999984,706310.97600000002,761974.80999999994,791081.60800000001,748252.19799999997,761196.74400000006,721442.79299999995,743769.348,745407.22799999989,665204.17599999998,736714.90300000005,705628.12400000007,728992.35800000001,{"$f":"SUM(BO30:BO43)","v":730157.08299999975},769839.9639999998,807063.41899999988,758985.31,789861.46399999992,743761.32299999997,749447.67299999995,755287.21099999989,682423.58499999996,729887.54999999993,703216.41899999988,{"$f":"SUM(BZ30:BZ43)","v":715935.28599999996},{"$f":"SUM(CA30:CA43)","v":707412.23800000001},{"$f":"SUM(CB30:CB43)","v":759046.77799999993},{"$f":"SUM(CC30:CC43)","v":782418.42},{"$f":"SUM(CD30:CD43)","v":764764.04100000008},{"$f":"SUM(CE30:CE43)","v":778607.53399999999},{"$f":"SUM(CF30:CF43)","v":720773.48499999987}]
["CONSUMO EN BOMBEO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["SALDO INTERCAMBIOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$46)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["DEMANDA TRANSPORTE (B.C.)",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)))","v":758301.69799999997},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)))","v":707508.28},743038.43099999998,689163.59,722460.91500000004,726090.68900000001,768632.97699999996,794883.82,764050.70700000005,765430.55599999998,719437.28399999999,728235.00600000005,732193.36300000001,659622.83400000003,710430.05799999996,696165.88399999996,702600.67599999998,682878.853,747655.32,767882.08600000001,720893.90099999995,731566.429,678819.16500000004,675609.39,721426.99199999997,656359.42099999997,705259.22699999996,674038.71600000001,694930.31400000001,686355.32400000002,730106.67500000005,745345.64899999998,745719.00300000003,709121.03899999999,706515.37300000002,719939.09299999999,728282.21400000004,659110.67299999995,712202.31400000001,671852.86199999996,701299.03099999996,682683.027,764250.299,763974.804,746706.56299999997,756826.61100000003,713288.25300000003,732736.68799999997,724877.67599999998,679305.83200000005,718524.75899999996,688809.85900000005,698555.90599999996,706310.97600000002,761974.81,791081.60800000001,748252.19799999997,761196.74399999995,721442.79299999995,743769.348,745407.228,665204.17599999998,736714.90300000005,705628.12399999995,728992.35800000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)))","v":730157.08299999998},769839.96400000004,807063.41899999999,758985.31,789861.46400000004,743761.32299999997,749447.67299999995,755287.21100000001,682423.58499999996,729887.55,703216.41899999999,715935.28599999996,707412.23800000001,759046.77800000005,782418.42,764764.04099999997,778607.53399999999,720773.48499999999]
["% mes",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((N47/B47)-1)*100","v":-3.4430009940449757},{"$f":"((O47/C47)-1)*100","v":-6.7681817094776608},-4.3885176916239494,1.0160568697484385,-2.7489707176754363,-5.9513001136969557,-2.7292163656413071,-3.3969409516978133,-5.6484217087440118,-4.4241932510465372,-5.6458179056508184,-7.22646062966108,-1.4704272865691093,-0.49473924063703212,-0.72784518923043606,-3.1784332597372678,-1.0917100227782806,0.50909044623761446,-2.3471571097761879,-2.9348825048641669,3.4436554346712445,-3.0681273921605801,4.0800568734679077,6.5614397396104751,0.95023087242624982,0.41916850920007409,0.98447304681630321,-0.3242920544641259,0.91645404894511451,-0.53504312876868632,4.6765253858280342,{"$f":"((AS47/AG47)-1)*100","v":2.4993981014035604},{"$f":"((AT47/AH47)-1)*100","v":0.13243057988692186},{"$f":"((AU47/AI47)-1)*100","v":6.7274230175534244},{"$f":"((AV47/AJ47)-1)*100","v":0.95863165315723808},{"$f":"((AW47/AK47)-1)*100","v":1.7775941221183311},{"$f":"((AX47/AL47)-1)*100","v":-0.46747509887699046},{"$f":"((AY47/AM47)-1)*100","v":3.0640012106130987},{"$f":"((AZ47/AN47)-1)*100","v":0.88773160037780574},{"$f":"((BA47/AO47)-1)*100","v":2.5239152735796688},{"$f":"((BB47/AP47)-1)*100","v":-0.3911491216647689},{"$f":"((BC47/AQ47)-1)*100","v":3.4610423967666559},{"$f":"((BD47/AR47)-1)*100","v":-0.29774132937564479},{"$f":"((BE47/AS47)-1)*100","v":3.5481280086823386},{"$f":"((BF47/AT47)-1)*100","v":0.20699362729452719},{"$f":"((BG47/AU47)-1)*100","v":0.57742855978935026},{"$f":"((BH47/AV47)-1)*100","v":1.1432320616108438},{"$f":"((BI47/AW47)-1)*100","v":1.5056786674778833},{"$f":"((BJ47/AX47)-1)*100","v":2.8321401913334654},{"$f":"((BK47/AY47)-1)*100","v":-2.0758920850837193},{"$f":"((BL47/AZ47)-1)*100","v":2.5315959919482767},{"$f":"((BM47/BA47)-1)*100","v":2.4416411554295081},{"$f":"((BN47/BB47)-1)*100","v":4.3570531346992958},{"$f":"((BO47/BC47)-1)*100","v":3.3761484403153297},{"$f":"((BP47/BD47)-1)*100","v":1.0322065633639577},2.0202480803978018,1.434424386415234,3.7657439060196696,{"$f":"((BT47/BH47)-1)*100","v":3.0935966394774139},{"$f":"((BU47/BI47)-1)*100","v":0.76345240836679373},{"$f":"((BV47/BJ47)-1)*100","v":1.3254477054789104},{"$f":"((BW47/BK47)-1)*100","v":2.5885900331449552},{"$f":"((BX47/BL47)-1)*100","v":-0.92672931851902618},{"$f":"((BY47/BM47)-1)*100","v":-0.34178130349010738},{"$f":"((BZ47/BN47)-1)*100","v":-1.7911123287797315},{"$f":"((CA47/BO47)-1)*100","v":-3.1150618859366652},{"$f":"((CB47/BP47)-1)*100","v":-1.4020038585577987},{"$f":"((CC47/BQ47)-1)*100","v":-3.0536632462584645},{"$f":"((CD47/BR47)-1)*100","v":0.76137586905336008},{"$f":"((CE47/BS47)-1)*100","v":-1.424797956721191},{"$f":"((CF47/BT47)-1)*100","v":-3.0907546936263519}]
["% movil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM(O47:Z47)/SUM(C47:N47)-1)*100","v":-4.1255935843793274},{"$f":"(SUM(P47:AA47)/SUM(D47:O47)-1)*100","v":-3.6417026058098378},{"$f":"(SUM(Q47:AB47)/SUM(E47:P47)-1)*100","v":-3.3427486964369257},-3.67156749570412,-3.5408536439197169,-3.023254719902424,-2.9911437656254036,-2.948988501576344,-2.1763031257299614,-2.0520903887825459,-1.2636659075065726,-0.13168015884179596,7.5574374818354606E-2,0.14642843888186263,0.28925066079537043,0.52558072809276712,0.69205655322519544,0.60727934191127098,1.2207735861221147,{"$f":"(SUM(AH47:AS47)/SUM(V47:AG47)-1)*100","v":1.7129019808755919},{"$f":"(SUM(AI47:AT47)/SUM(W47:AH47)-1)*100","v":1.4256168306175709},{"$f":"(SUM(AJ47:AU47)/SUM(X47:AI47)-1)*100","v":2.2622568238063412},{"$f":"(SUM(AK47:AV47)/SUM(Y47:AJ47)-1)*100","v":2.0072523249146101},{"$f":"(SUM(AL47:AW47)/SUM(Z47:AK47)-1)*100","v":1.6255987507710845},{"$f":"(SUM(AM47:AX47)/SUM(AA47:AL47)-1)*100","v":1.5036129533038567},{"$f":"(SUM(AN47:AY47)/SUM(AB47:AM47)-1)*100","v":1.7082349992503909},{"$f":"(SUM(AO47:AZ47)/SUM(AC47:AN47)-1)*100","v":1.6995499050684648},{"$f":"(SUM(AP47:BA47)/SUM(AD47:AO47)-1)*100","v":1.9249455752882394},{"$f":"(SUM(AQ47:BB47)/SUM(AE47:AP47)-1)*100","v":1.8165073436451573},{"$f":"(SUM(AR47:BC47)/SUM(AF47:AQ47)-1)*100","v":2.1380109225273669},{"$f":"(SUM(AS47:BD47)/SUM(AG47:AR47)-1)*100","v":1.7033313773855863},{"$f":"(SUM(AT47:BE47)/SUM(AH47:AS47)-1)*100","v":1.7986072752353532},{"$f":"(SUM(AU47:BF47)/SUM(AI47:AT47)-1)*100","v":1.8049149641148565},{"$f":"(SUM(AV47:BG47)/SUM(AJ47:AU47)-1)*100","v":1.2918163285484452},{"$f":"(SUM(AW47:BH47)/SUM(AK47:AV47)-1)*100","v":1.3068291407918542},{"$f":"(SUM(AX47:BI47)/SUM(AL47:AW47)-1)*100","v":1.2844483930342099},{"$f":"(SUM(AY47:BJ47)/SUM(AM47:AX47)-1)*100","v":1.5622971853603174},{"$f":"(SUM(AZ47:BK47)/SUM(AN47:AY47)-1)*100","v":1.1621549014874555},{"$f":"(SUM(BA47:BL47)/SUM(AO47:AZ47)-1)*100","v":1.2984046435111196},{"$f":"(SUM(BB47:BM47)/SUM(AP47:BA47)-1)*100","v":1.2942666208060949},{"$f":"(SUM(BC47:BN47)/SUM(AQ47:BB47)-1)*100","v":1.6773463285302714},{"$f":"(SUM(BD47:BO47)/SUM(AR47:BC47)-1)*100","v":1.6752970866657835},{"$f":"(SUM(BE47:BP47)/SUM(AS47:BD47)-1)*100","v":1.7924035042081066},1.6592362038753583,1.7642965077852013,2.0418634988494277,{"$f":"(SUM(BI47:BT47)/SUM(AW47:BH47)-1)*100","v":2.2021448851919923},{"$f":"(SUM(BJ47:BU47)/SUM(AX47:BI47)-1)*100","v":2.1381327106763326},{"$f":"(SUM(BK47:BV47)/SUM(AY47:BJ47)-1)*100","v":2.011618351722122},{"$f":"(SUM(BL47:BW47)/SUM(AZ47:BK47)-1)*100","v":2.3727934466847955},{"$f":"(SUM(BM47:BX47)/SUM(BA47:BL47)-1)*100","v":2.0825673937211242},{"$f":"(SUM(BN47:BY47)/SUM(BB47:BM47)-1)*100","v":1.8596986304316721},{"$f":"(SUM(BO47:BZ47)/SUM(BC47:BN47)-1)*100","v":1.3599291897105958},{"$f":"(SUM(BP47:CA47)/SUM(BD47:BO47)-1)*100","v":0.82920305634099911},{"$f":"(SUM(BQ47:CB47)/SUM(BE47:BP47)-1)*100","v":0.61758210842182137},{"$f":"(SUM(BR47:CC47)/SUM(BF47:BQ47)-1)*100","v":0.15811646448813388},{"$f":"(SUM(BS47:CD47)/SUM(BG47:BR47)-1)*100","v":0.10209745469651477},{"$f":"(SUM(BT47:CE47)/SUM(BH47:BS47)-1)*100","v":-0.34660095084969589},{"$f":"(SUM(BU47:CF47)/SUM(BI47:BT47)-1)*100","v":-0.85334674705952462}]
[]
["Generación bombeo",{"$f":"(IF(B45=\" \",,-B45*0.7))","v":0},{"$f":"(IF(C45=\" \",,-C45*0.7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(IF(BO45=\" \",,-BO45*0.7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Renovable",{"$f":"SUM(B30,B36:B40,B43)","v":35510.122000000003},{"$f":"SUM(C30,C36:C40,C43)","v":52067.613000000005},57466.656999999999,51625.297999999995,52617.630000000005,69931.72,84762.286999999997,81852.525999999998,36933.845999999998,37283.913,33631.936999999998,34416.707999999999,45761.889000000003,48745.629000000001,37968.54,55683.514999999999,66887.521999999997,80199.637000000002,73465.415999999997,70260.010999999999,49557.908000000003,47404.046000000002,46305.635000000002,38730.924999999996,49541.951000000001,53719.383000000002,73933.159000000014,54376.847000000002,72863.861999999994,63542.859999999993,74222.328000000009,90409.550999999992,34824.460999999996,37400.273000000001,38671.186999999998,41305.11,60874.598999999995,62408.141000000003,68216.053,54947.718000000008,71045.644000000015,59110.345000000001,93179.699000000008,78857.591,40090.953000000001,30082.091,44806.36,28443.995999999999,40850.277999999998,63514.118999999999,60329.940999999992,52514.004000000001,57732.229999999996,76621.495999999999,89598.780999999988,79175.406000000003,75579.687000000005,35283.068999999996,36726.243999999992,33498.343000000001,35272.14,44055.082999999999,64868.693999999996,46413.669000000002,53308.923000000003,{"$f":"SUM(BO30,BO36:BO40,BO43)","v":71052.042999999991},83631.865000000005,77732.141999999993,80989.668999999994,43181.131999999998,{"$f":"SUM(BT30,BT36:BT40,BT43)","v":42387.724999999999},59729.207999999991,{"$f":"SUM(BV30,BV36:BV40,BV43)","v":79280.705999999991},66527.429000000004,{"$f":"SUM(BX30,BX36:BX40,BX43)","v":78367.954999999987},73834.867999999988,{"$f":"SUM(BZ30,BZ36:BZ40,BZ43)","v":81524.529999999984},85561.243999999992,129323.09,96782.684999999998,79053.243999999992,43775.667000000001,50555.141999999993]
["No renovable",{"$f":"B44-B53","v":722791.576},{"$f":"C44-C53","v":655440.66700000002},685571.77400000009,637538.29200000002,669843.28499999992,656158.96900000016,683870.69,713031.29399999999,727116.86100000003,728146.64299999992,685805.34699999995,693818.29799999995,686431.47400000016,610877.20500000007,672461.51799999992,640482.36899999995,635713.15399999986,602679.2159999999,674189.90399999986,697622.07499999995,671335.99300000002,684162.38300000015,632513.53,636878.46499999997,671885.04099999985,602640.03799999994,631326.06799999985,619661.86900000006,622066.45200000005,622812.46399999992,655884.34700000007,654936.098,710894.54200000002,671720.76600000006,667844.18599999987,678633.98300000001,667407.61499999976,596702.53200000012,643986.26100000017,616905.14399999997,630253.38699999999,623572.68200000003,671070.59999999986,685117.21299999999,706615.61,726744.5199999999,668481.89300000004,704292.69200000004,684027.39799999993,615791.71300000011,658194.81800000009,636295.85499999998,640823.67599999986,629689.48,672376.02899999998,711906.20200000005,672672.51099999994,725913.67500000005,684716.549,710271.005,710135.08799999987,621149.09299999999,671846.20900000003,659214.45500000007,675683.43500000006,{"$f":"BO44-BO53","v":659105.0399999998},686208.09899999981,729331.27699999989,677995.64100000006,746680.33199999994,{"$f":"BT44-BT53","v":701373.598},689718.46499999997,{"$f":"BV44-BV53","v":676006.50499999989},615896.15599999996,{"$f":"BX44-BX53","v":651519.59499999997},629381.55099999986,{"$f":"BZ44-BZ53","v":634410.75599999994},621850.99400000006,629723.68799999997,685635.7350000001,685710.79700000014,734831.86699999997,670218.34299999988]
["% Renovable s/total",{"$f":"B53/(B44)*100","v":4.6828488045928127},{"$f":"C53/(C44)*100","v":7.3592938021870227},7.7340087137430968,7.4910077591301656,7.2831109486386563,9.6312652206451848,11.027667239939408,10.297420068256013,4.8339522052166624,4.8709726451004132,4.6747559165977286,4.7260441638258737,6.249973205506917,7.3899244367274282,5.3444444773196809,7.9985986500884039,9.5199911250868219,11.744343326443587,9.826107570531299,9.1498437430665636,6.8745078757435616,6.4798006197192501,6.8214978874381078,5.7327392977767806,6.8672161631568143,8.184446094817309,10.483118287511612,8.0673180500213277,10.485060232960278,9.2580122537229723,10.165956639144548,12.129882440623195,4.6699173361416939,5.2741733699992501,5.4735096330310142,5.7373061695928769,8.3586551792407224,9.4685374636620399,9.578184689807113,8.1785344839388365,10.130577807685579,8.6585344387066474,12.192301281651186,10.322014624974464,5.3690371809414517,3.9747665532336844,6.2816624010770008,3.8818850571871453,5.6354719358194165,9.3498562809335617,8.3963621634922667,7.6238751977561341,8.2645110440165706,10.848124778397892,11.758758928001832,10.008500412513699,10.100830602571783,4.6352101842411448,5.0906661423950208,4.503861726767477,4.7319288940407223,6.6227911052681065,8.8051285152297218,6.577638762028708,7.3126861228358724,{"$f":"BO53/(BO44)*100","v":9.731062623958687},10.863539035497515,9.631478787170753,10.670782152555757,5.4669247669487522,5.6991031516706068,7.9697636208418769,10.496762667943546,9.7487001420093069,10.73699023911286,10.49959386684912,11.387136741853507,12.094962371855376,17.037565239490419,12.369683857903038,10.336945745596319,5.6223020056212301,7.0140124535796433]
["% No renovable s/total",{"$f":"100-B55","v":95.317151195407192},{"$f":"100-C55","v":92.640706197812975},92.265991286256906,92.50899224086983,92.716889051361349,90.36873477935481,88.972332760060596,89.702579931743983,95.166047794783339,95.129027354899591,95.325244083402268,95.273955836174125,93.750026794493081,92.610075563272574,94.655555522680316,92.001401349911589,90.480008874913182,88.255656673556416,90.173892429468708,90.850156256933431,93.125492124256439,93.520199380280744,93.178502112561887,94.267260702223226,93.132783836843188,91.815553905182696,89.516881712488384,91.932681949978672,89.514939767039721,90.741987746277033,89.834043360855446,87.870117559376808,95.330082663858306,94.725826630000753,94.526490366968986,94.26269383040713,91.641344820759272,90.531462536337955,90.421815310192883,91.821465516061167,89.869422192314417,91.341465561293347,87.807698718348817,89.677985375025543,94.630962819058553,96.025233446766322,93.718337598923,96.118114942812852,94.36452806418059,90.650143719066435,91.60363783650773,92.376124802243865,91.735488955983428,89.151875221602111,88.241241071998161,89.991499587486302,89.89916939742821,95.364789815758854,94.909333857604977,95.496138273232518,95.26807110595928,93.377208894731893,91.194871484770275,93.422361237971288,92.687313877164129,{"$f":"100-BO55","v":90.268937376041308},89.13646096450249,90.368521212829251,89.329217847444241,94.53307523305125,{"$f":"100-BT55","v":94.300896848329387},92.030236379158126,{"$f":"100-BV55","v":89.503237332056457},90.251299857990688,{"$f":"100-BX55","v":89.263009760887144},89.500406133150875,{"$f":"100-BZ55","v":88.61286325814649},87.905037628144626,82.962434760509581,87.630316142096959,89.663054254403676,94.377697994378764,92.985987546420361]
[]
[]
["RSU"]
[]
["Turbinación bombeo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-AL63","v":0},{"$f":"-AM63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CHEQUEOS DEMANDA",{"$f":"SUM(B30:B43,B45:B46)-B47","v":0},{"$f":"SUM(C30:C43,C45:C46)-C47","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO30:BO43,BO45:BO46)-BO47","v":0},0,0,0,0,{"$f":"SUM(BT30:BT43,BT45:BT46)-BT47","v":0},0,{"$f":"SUM(BV30:BV43,BV45:BV46)-BV47","v":0},0,{"$f":"SUM(BX30:BX43,BX45:BX46)-BX47","v":0},0,{"$f":"SUM(BZ30:BZ43,BZ45:BZ46)-BZ47","v":0},0,0,0,0,0,0]
["CHEQUEO RENOVABLE",{"$f":"SUM(B53,B54)-(B44)","v":0},{"$f":"SUM(C53,C54)-(C44)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO53,BO54)-(BO44)","v":0},0,0,0,0,{"$f":"SUM(BT53,BT54)-(BT44)","v":0},0,{"$f":"SUM(BV53,BV54)-(BV44)","v":0},0,{"$f":"SUM(BX53,BX54)-(BX44)","v":0},0,{"$f":"SUM(BZ53,BZ54)-(BZ44)","v":0},0,0,0,0,0,0]
["CHEQUEO % RENOVABLE",{"$f":"SUM(B55:B56)-100","v":0},{"$f":"SUM(C55:C56)-100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS55:AS56)-100","v":0},0,0,0,0,{"$f":"SUM(AX55:AX56)-100","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF55:BF56)-100","v":0},0,0,0,{"$f":"SUM(BJ55:BJ56)-100","v":0},0,0,0,{"$f":"SUM(BN55:BN56)-100","v":0},0,0,{"$f":"SUM(BQ55:BQ56)-100","v":0},0,{"$f":"SUM(BS55:BS56)-100","v":0},0,{"$f":"SUM(BU55:BU56)-100","v":0},0,{"$f":"SUM(BW55:BW56)-100","v":0},0,{"$f":"SUM(BY55:BY56)-100","v":0},0,{"$f":"SUM(CA55:CA56)-100","v":0},0,0,0,0,0]

{"sheet":"Cantabria_datos","index":29,"n_rows":65,"n_cols":84,"rows_kept":65,"cut":false,"hidden":true,"merged":[]}
["CCAA_DESCRIPCION","Cantabria"]
[]
["Suma de VALOR","Etiquetas de columna"]
[null,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018]
["Etiquetas de fila",1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11]
["COGENERACION Y RESTO",147077.89000000001,146123.109,154772.20699999999,149937.71799999999,146910.696,136726.59400000001,113555.32399999999,131294.52100000001,134692.81,128556.162,139003.682,140670.674,138187.18100000001,104190.238,131844.14300000001,113245.322,104436.804,120782.29300000001,78020.505000000005,76867.578999999998,89871.578999999998,88514.741999999998,79258.009999999995,94505.754000000001,85171.630999999994,56925.317000000003,80375.275999999998,68499.482000000004,75084.956000000006,84349.994000000006,80844.214000000007,83187.385999999999,79259.870999999999,46657.807999999997,40878.47,50667.178,72305.811000000002,54530.362000000001,48115.332999999999,57216.15,52977.747000000003,73704.063999999998,75893.380999999994,73909.084000000003,74336.028000000006,59075.94,29410.814999999999,44871.341,47757.572,64556.966999999997,56208.828999999998,56069.220999999998,53411.669000000002,67003.652000000002,71958.904999999999,65945.864000000001,68216.364000000001,98204.539000000004,99638.862999999998,82337.433000000005,99348.111000000004,96060.05,105718.1,100453.899,85295.948000000004,86194.941000000006,94066.868000000002,73476.743000000002,86556.846000000005,92730.748999999996,102845.94500000001,142533.90100000001,138510.01,121141.629,100329.96400000001,108125.715,91355.67,119004.476,116412.371,135608.95699999999,116914.11,124319.255,82016.054999999993]
["CONSUMO EN BOMBEO",-56699.93,-61546.65,-69405.820000000007,-88670.05,-63366.77,-57716.05,-58427.05,-55197.1,-71026.33,-79701.849000000002,-70327.451000000001,-74605.217999999993,-77220.717999999993,-84996.682000000001,-102894.88099999999,-96239.819000000003,-65859.108999999997,-76492.641000000003,-63705.110999999997,-51792.67,-28087.9,-29743.86,-33082.61,-52213.739000000001,-93928.740999999995,-96054.57,-99069.91,-97117.93,-80439.97,-52615.81,-43451.89,-35469.953000000001,-41690.269999999997,-73916.160000000003,-71313.369000000006,-69914.671000000002,-72362.22,-61070.720000000001,-73310.69,-71773.19,-68419.27,-40145.26,-24396.13,-40000.230000000003,-53345.51,-61151.03,-59713.699000000001,-62198.23,-81744.149999999994,-72377.399999999994,-59081.03,-63737.07,-59342.599000000002,-34054.321000000004,-34242.178999999996,-38130.07,-31532.141,-38908.050000000003,-44593.34,-56887.82,-59002.887000000002,-57160.25,-64352.32,-66494.59,-44290.03,-32294.720000000001,-15872.32,-47128.18,-34509.910000000003,-56309.7,-45219.800999999999,-69265.188999999998,-55131.03,-39701.203999999998,-74010.83,-60645.928999999996,-30431.981,-20784.849999999999,-18036.63,-12441.77,-10661.049000000001,-45012.031000000003,-30491.85]
["DEMANDA TRANSPORTE (B.C.)",353526.32,387659.59100000001,378925.853,365673.321,369462.75400000002,354188.50400000002,359429.799,365454.00199999998,366123.99099999998,381124.49699999997,370693.049,362284.717,381593.185,347186.98800000001,395198.25199999998,371702.13,370932.46,349101.67,366082.97,360980.22499999998,351781.63400000002,354943.90700000001,377251.36,360386.81199999998,342777.46799999999,349175.55,391747.93400000001,364910.04599999997,368873.86800000002,346234.67700000003,353441.24,358935.93300000002,352112.20500000002,368070.114,366291.86200000002,361848.73300000001,374634.58199999999,350211.39199999999,393624.87,348011.62800000003,358137.353,341505.98100000003,360811.36300000001,353562.75300000003,341720.08,348108.33299999998,348240.212,330923.95799999998,297818.00400000002,344841.14799999999,381744.29300000001,368081.739,365121.36900000001,331290.03999999998,338882.32900000003,367350.315,357800.06900000002,354648.701,352696.82,344775.11200000002,381651.38400000002,341797.69300000003,384268.20899999997,364342.07500000001,369170.12099999998,353175.44300000003,355257.73,363816.25799999997,357390.82699999999,374982.15399999998,382722.26400000002,343616.94699999999,359995.60100000002,345302.58500000002,381058.06400000001,357794.97700000001,360652.17099999997,343020.935,364953.11599999998,362053.40399999998,352547.2,359181.01,348547.22899999999]
["EOLICA",4101.5550000000003,788.66600000000005,4494.5209999999997,5781.4849999999997,7640.3220000000001,4403.8879999999999,1501.4749999999999,3911.1379999999999,4651.8370000000004,5637.6369999999997,10553.044,8623.7939999999999,7274.4110000000001,4454.482,9343.7579999999998,6959.5230000000001,6293.5079999999998,3072.7570000000001,2067.9639999999999,2047.057,4784.7839999999997,9549.8690000000006,9811.1280000000006,8891.1830000000009,12641.085999999999,7820.4830000000002,6052.2650000000003,4541.3980000000001,4388.982,3756.6410000000001,3521.4119999999998,1511.1569999999999,4358.6959999999999,8238.5540000000001,11151.29,8326.9860000000008,4938.6890000000003,3788.4859999999999,5547.9780000000001,7064.598,8008.6210000000001,2631.018,2258.2020000000002,5241.2129999999997,2584.3629999999998,8689.2790000000005,7367.8620000000001,12620.636,9279.857,5874.1,6916.2169999999996,9894.3690000000006,7184.21,2766.5529999999999,2052.1729999999998,2710.2359999999999,4153.21,4818.75,8755.9330000000009,6097.201,7822.3180000000002,7112.8249999999998,8473.9279999999999,3179.5079999999998,5754.835,2906.1970000000001,3172.5540000000001,3645.4450000000002,3329.527,5497.4390000000003,8798.8080000000009,6188.7439999999997,7810.5119999999997,5391.2430000000004,11191.913,7664.4369999999999,2950.32,2277.1329999999998,1070.4670000000001,1611.751,2435.9070000000002,6628.8620000000001,11044.519]
["HIDRAULICA",23442.609,39709.404999999999,38278.103000000003,43199.192999999999,40263.341,20556.03,13909.862999999999,6131.3559999999998,5762.8019999999997,11647.432000000001,23522.062000000002,29189.054,35512.381999999998,45407.925999999999,46481.099000000002,42463.998,45552.936999999998,33410.627,21950.082999999999,4975.9620000000004,7031.6570000000002,8388.3510000000006,18615.867999999999,31530.826000000001,39959.995999999999,33720.362999999998,35255.786999999997,33838.682999999997,20521.616000000002,14701.901,9549.9359999999997,5030.08,5995.53,8352.7060000000001,11660.879000000001,37679.928999999996,29933.524000000001,42844.807999999997,57263.133999999998,44659.644,29997.317999999999,12806.311,9980.3109999999997,6323.8379999999997,3542.1950000000002,12745.143,15065.3,18617.096000000001,19987.02,28300.866999999998,49962.256000000001,46175.639000000003,30930.127,19465.03,16610.78,6438.2449999999999,7129.1319999999996,7355.5609999999997,11314.981,10335.047,17764.47,25058.632000000001,19498.651999999998,12801.378000000001,12483.183999999999,9626.8790000000008,8862.6509999999998,3858.9540000000002,3994.3119999999999,5182.9870000000001,15447.66,39230.699000000001,39037.025999999998,40976.629999999997,48505.245000000003,45707.065000000002,35316.014999999999,34909.784,20599.829000000002,2325.7139999999999,6405.55,8921.0619999999999,20926.008000000002]
["OTRAS RENOVABLES",1340.556,1114.8969999999999,1182.1790000000001,1116.7909999999999,1120.7919999999999,1072.9559999999999,1123.3889999999999,1129.569,1158.49,1167.684,1175.1110000000001,4155.2240000000002,5139.4489999999996,5823.9660000000003,7449.42,6786.6970000000001,7437.0469999999996,7197.8670000000002,7696.47,6778.1750000000002,6789.8959999999997,8003.7070000000003,5936.8580000000002,6887.232,7073.6710000000003,6916.9840000000004,6088.0460000000003,7554.8980000000001,6616.7259999999997,7337.9949999999999,7770.277,7636.7309999999998,6881.8590000000004,6961.7629999999999,7410.1170000000002,7546.8909999999996,5132.4229999999998,7017.8670000000002,7805.6229999999996,7117.5709999999999,7415.4849999999997,7141.2879999999996,7452.0469999999996,7397.8990000000003,7152.7520000000004,7436.2479999999996,7134.2389999999996,6872.3739999999998,4489.0219999999999,5117.2489999999998,7391.3950000000004,7175.317,6894.0510000000004,6998.8990000000003,5899.3540000000003,6637.0730000000003,6967.59,7237.1440000000002,4443.5929999999998,7322.35,7349.4059999999999,4609.5739999999996,7318.16,7201.6629999999996,7343.75,7064.9260000000004,6327.0450000000001,7391.8209999999999,7204.1970000000001,7382.2160000000003,7187.6130000000003,7114.52,7228.9409999999998,3758.0810000000001,7293.6610000000001,7044.7330000000002,7268.8770000000004,6997.1139999999996,7261.5640000000003,7188.6869999999999,6663.8410000000003,7294.7089999999998,6642.3810000000003]
["SALDO INTERCAMBIOS",193579.58,218727.85,198485.93799999999,192032.666,191190.77299999999,210288.008,245345.875,237342.546,241675.57,252139.94099999999,217350.18799999999,201659.557,218861.54800000001,212737.65100000001,228685.076,229462.35500000001,226849.41500000001,210042.29399999999,273449.91200000001,286261.842,249292.973,248766.076,271511.40100000001,236122.29300000001,223146.18700000001,273722.342,294977.19799999997,274235.05200000003,289308.663,250812.92800000001,264349.386,271081.57,267035.86800000002,318201.30099999998,318147.696,275089.11499999999,284402.83100000001,263639.163,287784.56400000001,244877.82699999999,274186.13099999999,246932.777,268121.31099999999,263440.46500000003,263232.34000000003,271948.44199999998,304797.96100000001,262403.86,236947.37299999999,261817.39,271239.19900000002,259109.62400000001,276679.038,234563.478,246946.932,290556.37800000003,275870.66600000003,241164.72500000001,233293.21100000001,250757.315,264971.554,224736.88099999999,255747.117,258113.81200000001,262212.25300000003,252591.49900000001,238296.09299999999,287448.51699999999,257478.435,281130.45699999999,250981.636,166198.40900000001,181456.503,181223.921,234804.65700000001,199761.78700000001,224881.04199999999,178921.932,224634.46,206976.571,216611.38500000001,224560.00099999999,229605.47]
["SOLAR FOTOVOLTAICO",83.861000000000004,109.083,221.95500000000001,157.91800000000001,267.65699999999998,228.125,265.57400000000001,255.89099999999999,205.21199999999999,152.01,103.833,85.468999999999994,85.182000000000002,84.927000000000007,171.727,210.964,207.80799999999999,242.733,280.577,258.08,204.54499999999999,151.83199999999999,67.644999999999996,101.123,155.62799999999999,117.792,180.71199999999999,203.69200000000001,252.41499999999999,269.78800000000001,252.48599999999999,226.15600000000001,218.24100000000001,180.15199999999999,88.638000000000005,73.015000000000001,79.093999999999994,76.126999999999995,155.41399999999999,227.98699999999999,233.59899999999999,247.708,240.33699999999999,243.499,188.536,154.51599999999999,110.124,98.369,81.027000000000001,109.95099999999999,144.863,206.76,260.07799999999997,243.875,230.72200000000001,251.43600000000001,191.958,169.30099999999999,95.637,109.654,103.405,113.71599999999999,167.232,241.126,241.178,186.79599999999999,203.19800000000001,192.95099999999999,172.29,147.69300000000001,104.627,69.980999999999995,76.457999999999998,82.254000000000005,157.03899999999999,171.07400000000001,210.905,193.88499999999999,181.529,210.90299999999999,173.77699999999999,139.97,116.616]
["Generación",216646.67,230478.391,249845.73499999999,262310.70500000002,241638.75099999999,201616.546,172510.97399999999,183308.55600000001,195474.75099999999,208686.405,223670.31200000001,235230.378,239952.35500000001,219446.019,269408.05699999997,238479.59400000001,209942.15400000001,215552.01699999999,156338.16899999999,126511.053,130576.561,135921.69099999999,138822.56899999999,176478.258,213560.022,171507.77799999999,195840.64600000001,187792.924,160005.17499999999,148037.55900000001,132543.74400000001,123324.31600000001,126766.607,123784.973,119457.535,156674.28899999999,162593.97099999999,147642.94899999999,179150.99600000001,174906.99100000001,152370.492,134718.46400000001,117086.182,130122.518,131833.25,137310.921,103155.95,130718.32799999999,142614.78099999999,155401.158,169586.12400000001,172709.185,147784.93,130780.883,126177.576,114924.007,113461.54399999999,152392.02600000001,163996.94899999999,150905.617,175682.717,174221.06200000001,192873.41200000001,172722.853,151247.89799999999,132878.66399999999,132833.95699999999,123495.921,134422.302,150161.397,176960.429,246683.72700000001,233670.128,203779.86799999999,220264.23699999999,218679.11900000001,166203.10999999999,184883.853,158355.28599999999,167518.603,146596.864,179633.04,149433.609]
["RESIDUOS NO RENOVABLES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3445.1475,3358.8494999999998,3471.3114999999998,3144.9369999999999,3366.5225,3363.8220000000001,3275.8780000000002,3402.7525000000001,3147.7939999999999,3165.1055000000001,3197.4115000000002,1628.9425000000001,3442.527,3352.1444999999999,3435.5970000000002,3382.9369999999999,3519.2159999999999,3492.7114999999999,3411.09,3531.9054999999998,3144.2260000000001,3553.5120000000002,3215.558,556.57249999999999,2627.3155000000002,3442.5394999999999,3347.9765000000002,3407.6869999999999,3529.3105,3072.7235000000001,3281.1550000000002,3399.9915000000001,3436.614,3525.8330000000001,1386.5915,2620.8440000000001,3389.2824999999998,3234.8975,3321.5214999999998,3168.6205,3235.8330000000001,3427.0104999999999,3330.4744999999998,3302.8809999999999,2812.2049999999999]
["RESIDUOS RENOVABLES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3445.1475,3358.8494999999998,3471.3114999999998,3144.9369999999999,3366.5225,3363.8220000000001,3275.8780000000002,3402.7525000000001,3147.7939999999999,3165.1055000000001,3197.4115000000002,1628.9425000000001,3442.527,3352.1444999999999,3435.5970000000002,3382.9369999999999,3519.2159999999999,3492.7114999999999,3411.09,3531.9054999999998,3144.2260000000001,3553.5120000000002,3215.558,556.57249999999999,2627.3155000000002,3442.5394999999999,3347.9765000000002,3407.6869999999999,3529.3105,3072.7235000000001,3281.1550000000002,3399.9915000000001,3436.614,3525.8330000000001,1386.5915,2620.8440000000001,3389.2824999999998,3234.8975,3321.5214999999998,3168.6205,3235.8330000000001,3427.0104999999999,3330.4744999999998,3302.8809999999999,2812.2049999999999]
["TURBINACIÓN BOMBEO",40600.199000000001,42633.231,50896.77,62117.599999999999,45435.942999999999,38628.953000000001,42155.349000000002,40586.080999999998,49003.6,61525.48,49312.58,52506.163,53753.75,59484.480000000003,74117.91,68813.09,46014.05,50845.74,46322.57,35584.199999999997,21894.1,21313.19,25133.06,34562.14,68558.009999999995,66006.839000000007,67888.56,73154.770999999993,53140.480000000003,37621.24,30605.419000000002,25732.806,30052.41,53393.99,48268.141000000003,52380.29,50204.43,39385.298999999999,53373.218999999997,51903.341999999997,46795.099000000002,31898.201000000001,14528.859,30279.341,37477.620000000003,42404.29,37772.021999999997,41308.300999999999,54625.46,48184.139000000003,42077.51,46483.59,42233.601000000002,27537,22387.21,25955.73,19981.11,27542.92,33459.49,37596.908000000003,36863.891000000003,40153.120000000003,46442.709000000003,41960.2,33433.050000000003,20083.550999999999,13143.02,28784.560000000001,26602.82,32420.33,35702.548000000003,44494.216,38233.998,27188.343000000001,46007.85,43496.3,22458.28,15164.22,6357.86,13718.57,7342.73,25723.42,23063.62]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01","2017-11-01","2017-12-01","2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01","2018-11-01"]
["Balance energía",{"$f":"B4","v":2012},{"$f":"C4","v":2012},2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,{"$f":"AS4","v":2015},2015,2015,2015,2015,{"$f":"AX4","v":2016},2016,2016,2016,2016,2016,2016,2016,{"$f":"BF4","v":2016},2016,2016,2016,{"$f":"BJ4","v":2017},2017,2017,2017,{"$f":"BN4","v":2017},2017,2017,{"$f":"BQ4","v":2017},2017,{"$f":"BS4","v":2017},2017,{"$f":"BU4","v":2017},2018,{"$f":"BW4","v":2018},2018,{"$f":"BY4","v":2018},2018,{"$f":"CA4","v":2018},2018,2018,2018,2018,2018]
[null,{"$f":"B5","v":1},{"$f":"C5","v":2},3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,{"$f":"AS5","v":8},9,10,11,12,{"$f":"AX5","v":1},2,3,4,5,6,7,8,{"$f":"BF5","v":9},10,11,12,{"$f":"BJ5","v":1},2,3,4,{"$f":"BN5","v":5},6,7,{"$f":"BQ5","v":8},9,{"$f":"BS5","v":10},11,{"$f":"BU5","v":12},1,{"$f":"BW5","v":2},3,{"$f":"BY5","v":4},5,{"$f":"CA5","v":6},7,8,9,10,11]
["HIDRAULICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)))","v":23442.609},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)))","v":39709.404999999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)))","v":38278.103000000003},43199.192999999999,40263.341,20556.03,13909.862999999999,6131.3559999999998,5762.8019999999997,11647.432000000001,23522.062000000002,29189.054,35512.381999999998,45407.925999999999,46481.099000000002,42463.998,45552.936999999998,33410.627,21950.082999999999,4975.9620000000004,7031.6570000000002,8388.3510000000006,18615.867999999999,31530.826000000001,39959.995999999999,33720.362999999998,35255.786999999997,33838.682999999997,20521.616000000002,14701.901,9549.9359999999997,5030.08,5995.53,8352.7060000000001,11660.879000000001,37679.928999999996,29933.524000000001,42844.807999999997,57263.133999999998,44659.644,29997.317999999999,12806.311,9980.3109999999997,6323.8379999999997,3542.1950000000002,12745.143,15065.3,18617.096000000001,19987.02,28300.866999999998,49962.256000000001,46175.639000000003,30930.127,19465.03,16610.78,6438.2449999999999,7129.1319999999996,7355.5609999999997,11314.981,10335.047,17764.47,25058.632000000001,19498.651999999998,12801.378000000001,12483.183999999999,9626.8790000000008,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)))","v":8862.6509999999998},3858.9540000000002,3994.3119999999999,5182.9870000000001,15447.66,39230.699000000001,39037.025999999998,40976.629999999997,48505.245000000003,45707.065000000002,35316.014999999999,34909.784,20599.829000000002,2325.7139999999999,6405.55,8921.0619999999999,20926.008000000002]
["TURBINACIÓN BOMBEO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)))","v":40600.199000000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)))","v":42633.231},50896.77,62117.599999999999,45435.942999999999,38628.953000000001,42155.349000000002,40586.080999999998,49003.6,61525.48,49312.58,52506.163,53753.75,59484.480000000003,74117.91,68813.09,46014.05,50845.74,46322.57,35584.199999999997,21894.1,21313.19,25133.06,34562.14,68558.009999999995,66006.839000000007,67888.56,73154.770999999993,53140.480000000003,37621.24,30605.419000000002,25732.806,30052.41,53393.99,48268.141000000003,52380.29,50204.43,39385.298999999999,53373.218999999997,51903.341999999997,46795.099000000002,31898.201000000001,14528.859,30279.341,37477.620000000003,42404.29,37772.021999999997,41308.300999999999,54625.46,48184.139000000003,42077.51,46483.59,42233.601000000002,27537,22387.21,25955.73,19981.11,27542.92,33459.49,37596.908000000003,36863.891000000003,40153.120000000003,46442.709000000003,41960.2,33433.050000000003,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)))","v":20083.550999999999},13143.02,28784.560000000001,26602.82,32420.33,35702.548000000003,44494.216,38233.998,27188.343000000001,46007.85,43496.3,22458.28,15164.22,6357.86,13718.57,7342.73,25723.42,23063.62]
["NUCLEAR",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["CARBON",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["FUEL + GAS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["CICLO COMBINADO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["HIDROEÓLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["EOLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)))","v":4101.5550000000003},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)))","v":788.66600000000005},4494.5209999999997,5781.4849999999997,7640.3220000000001,4403.8879999999999,1501.4749999999999,3911.1379999999999,4651.8370000000004,5637.6369999999997,10553.044,8623.7939999999999,7274.4110000000001,4454.482,9343.7579999999998,6959.5230000000001,6293.5079999999998,3072.7570000000001,2067.9639999999999,2047.057,4784.7839999999997,9549.8690000000006,9811.1280000000006,8891.1830000000009,12641.085999999999,7820.4830000000002,6052.2650000000003,4541.3980000000001,4388.982,3756.6410000000001,3521.4119999999998,1511.1569999999999,4358.6959999999999,8238.5540000000001,11151.29,8326.9860000000008,4938.6890000000003,3788.4859999999999,5547.9780000000001,7064.598,8008.6210000000001,2631.018,2258.2020000000002,5241.2129999999997,2584.3629999999998,8689.2790000000005,7367.8620000000001,12620.636,9279.857,5874.1,6916.2169999999996,9894.3690000000006,7184.21,2766.5529999999999,2052.1729999999998,2710.2359999999999,4153.21,4818.75,8755.9330000000009,6097.201,7822.3180000000002,7112.8249999999998,8473.9279999999999,3179.5079999999998,5754.835,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)))","v":2906.1970000000001},3172.5540000000001,3645.4450000000002,3329.527,5497.4390000000003,8798.8080000000009,6188.7439999999997,7810.5119999999997,5391.2430000000004,11191.913,7664.4369999999999,2950.32,2277.1329999999998,1070.4670000000001,1611.751,2435.9070000000002,6628.8620000000001,11044.519]
["SOLAR FOTOVOLTAICO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)))","v":83.861000000000004},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)))","v":109.083},221.95500000000001,157.91800000000001,267.65699999999998,228.125,265.57400000000001,255.89099999999999,205.21199999999999,152.01,103.833,85.468999999999994,85.182000000000002,84.927000000000007,171.727,210.964,207.80799999999999,242.733,280.577,258.08,204.54499999999999,151.83199999999999,67.644999999999996,101.123,155.62799999999999,117.792,180.71199999999999,203.69200000000001,252.41499999999999,269.78800000000001,252.48599999999999,226.15600000000001,218.24100000000001,180.15199999999999,88.638000000000005,73.015000000000001,79.093999999999994,76.126999999999995,155.41399999999999,227.98699999999999,233.59899999999999,247.708,240.33699999999999,243.499,188.536,154.51599999999999,110.124,98.369,81.027000000000001,109.95099999999999,144.863,206.76,260.07799999999997,243.875,230.72200000000001,251.43600000000001,191.958,169.30099999999999,95.637,109.654,103.405,113.71599999999999,167.232,241.126,241.178,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)))","v":186.79599999999999},203.19800000000001,192.95099999999999,172.29,147.69300000000001,104.627,69.980999999999995,76.457999999999998,82.254000000000005,157.03899999999999,171.07400000000001,210.905,193.88499999999999,181.529,210.90299999999999,173.77699999999999,139.97,116.616]
["SOLAR TERMICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["OTRAS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)))","v":1340.556},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)))","v":1114.8969999999999},1182.1790000000001,1116.7909999999999,1120.7919999999999,1072.9559999999999,1123.3889999999999,1129.569,1158.49,1167.684,1175.1110000000001,4155.2240000000002,5139.4489999999996,5823.9660000000003,7449.42,6786.6970000000001,7437.0469999999996,7197.8670000000002,7696.47,6778.1750000000002,6789.8959999999997,8003.7070000000003,5936.8580000000002,6887.232,7073.6710000000003,6916.9840000000004,6088.0460000000003,7554.8980000000001,6616.7259999999997,7337.9949999999999,7770.277,7636.7309999999998,6881.8590000000004,6961.7629999999999,7410.1170000000002,7546.8909999999996,5132.4229999999998,7017.8670000000002,7805.6229999999996,7117.5709999999999,7415.4849999999997,7141.2879999999996,7452.0469999999996,7397.8990000000003,7152.7520000000004,7436.2479999999996,7134.2389999999996,6872.3739999999998,4489.0219999999999,5117.2489999999998,7391.3950000000004,7175.317,6894.0510000000004,6998.8990000000003,5899.3540000000003,6637.0730000000003,6967.59,7237.1440000000002,4443.5929999999998,7322.35,7349.4059999999999,4609.5739999999996,7318.16,7201.6629999999996,7343.75,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)))","v":7064.9260000000004},6327.0450000000001,7391.8209999999999,7204.1970000000001,7382.2160000000003,7187.6130000000003,7114.52,7228.9409999999998,3758.0810000000001,7293.6610000000001,7044.7330000000002,7268.8770000000004,6997.1139999999996,7261.5640000000003,7188.6869999999999,6663.8410000000003,7294.7089999999998,6642.3810000000003]
["COGENERACION Y RESTO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":147077.89000000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":146123.109},154772.20699999999,149937.71799999999,146910.696,136726.59400000001,113555.32399999999,131294.52100000001,134692.81,128556.162,139003.682,140670.674,138187.18100000001,104190.238,131844.14300000001,113245.322,104436.804,120782.29300000001,78020.505000000005,76867.578999999998,89871.578999999998,88514.741999999998,79258.009999999995,94505.754000000001,85171.630999999994,56925.317000000003,80375.275999999998,68499.482000000004,75084.956000000006,84349.994000000006,80844.214000000007,83187.385999999999,79259.870999999999,46657.807999999997,40878.47,50667.178,72305.811000000002,54530.362000000001,48115.332999999999,57216.15,52977.747000000003,73704.063999999998,75893.380999999994,73909.084000000003,74336.028000000006,59075.94,29410.814999999999,44871.341,47757.572,64556.966999999997,56208.828999999998,56069.220999999998,53411.669000000002,67003.652000000002,71958.904999999999,65945.864000000001,68216.364000000001,98204.539000000004,99638.862999999998,82337.433000000005,99348.111000000004,96060.05,105718.1,100453.899,85295.948000000004,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":86194.941000000006},94066.868000000002,73476.743000000002,86556.846000000005,92730.748999999996,102845.94500000001,142533.90100000001,138510.01,121141.629,100329.96400000001,108125.715,91355.67,119004.476,116412.371,135608.95699999999,116914.11,124319.255,82016.054999999993]
["RESIDUOS NO RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",3445.1475,3358.8494999999998,3471.3114999999998,3144.9369999999999,3366.5225,3363.8220000000001,3275.8780000000002,3402.7525000000001,3147.7939999999999,3165.1055000000001,3197.4115000000002,1628.9425000000001,3442.527,3352.1444999999999,3435.5970000000002,3382.9369999999999,3519.2159999999999,3492.7114999999999,3411.09,3531.9054999999998,3144.2260000000001,3553.5120000000002,3215.558,556.57249999999999,2627.3155000000002,3442.5394999999999,3347.9765000000002,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)))","v":3407.6869999999999},3529.3105,3072.7235000000001,3281.1550000000002,3399.9915000000001,3436.614,3525.8330000000001,1386.5915,2620.8440000000001,3389.2824999999998,3234.8975,3321.5214999999998,3168.6205,3235.8330000000001,3427.0104999999999,3330.4744999999998,3302.8809999999999,2812.2049999999999]
["RESIDUOS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",3445.1475,3358.8494999999998,3471.3114999999998,3144.9369999999999,3366.5225,3363.8220000000001,3275.8780000000002,3402.7525000000001,3147.7939999999999,3165.1055000000001,3197.4115000000002,1628.9425000000001,3442.527,3352.1444999999999,3435.5970000000002,3382.9369999999999,3519.2159999999999,3492.7114999999999,3411.09,3531.9054999999998,3144.2260000000001,3553.5120000000002,3215.558,556.57249999999999,2627.3155000000002,3442.5394999999999,3347.9765000000002,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)))","v":3407.6869999999999},3529.3105,3072.7235000000001,3281.1550000000002,3399.9915000000001,3436.614,3525.8330000000001,1386.5915,2620.8440000000001,3389.2824999999998,3234.8975,3321.5214999999998,3168.6205,3235.8330000000001,3427.0104999999999,3330.4744999999998,3302.8809999999999,2812.2049999999999]
["Generación neta ",{"$f":"SUM(B30:B43)","v":216646.67000000004},{"$f":"SUM(C30:C43)","v":230478.391},249845.73499999999,262310.70500000002,241638.75099999999,201616.546,172510.97399999999,183308.55600000001,195474.75099999999,208686.405,223670.31200000001,235230.378,239952.35500000001,219446.019,269408.05700000003,238479.59399999998,209942.15400000001,215552.01699999999,156338.16899999999,126511.053,130576.56099999999,135921.69099999999,138822.56899999999,176478.25800000003,213560.022,171507.77799999999,195840.64600000001,187792.924,160005.17499999999,148037.55900000001,132543.74400000001,123324.31599999999,126766.607,123784.973,119457.535,156674.28899999999,162593.97099999999,147642.94899999999,179150.99599999998,174906.99100000001,152370.49200000003,134718.46400000001,117086.182,130122.51800000001,131833.25,137310.921,103155.95,130718.32800000001,142614.78099999996,155401.158,169586.12400000001,172709.18499999997,147784.93000000002,130780.883,126177.576,114924.00700000001,113461.54399999999,152392.02599999998,163996.94899999999,150905.61699999997,175682.717,174221.06200000003,192873.41200000001,172722.85300000003,151247.89799999999,{"$f":"SUM(BO30:BO43)","v":132878.66400000002},132833.95700000002,123495.921,134422.302,150161.397,176960.429,246683.72700000007,233670.12800000003,203779.86800000002,220264.23700000002,218679.11899999998,{"$f":"SUM(BZ30:BZ43)","v":166203.10999999999},{"$f":"SUM(CA30:CA43)","v":184883.85299999997},{"$f":"SUM(CB30:CB43)","v":158355.28600000002},{"$f":"SUM(CC30:CC43)","v":167518.603},{"$f":"SUM(CD30:CD43)","v":146596.86400000003},{"$f":"SUM(CE30:CE43)","v":179633.03999999998},{"$f":"SUM(CF30:CF43)","v":149433.60899999997}]
["CONSUMO EN BOMBEO",{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)*-1))","v":-56699.93},{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)*-1))","v":-61546.65},-69405.820000000007,-88670.05,-63366.77,-57716.05,-58427.05,-55197.1,-71026.33,-79701.849000000002,-70327.451000000001,-74605.217999999993,-77220.717999999993,-84996.682000000001,-102894.88099999999,-96239.819000000003,-65859.108999999997,-76492.641000000003,-63705.110999999997,-51792.67,-28087.9,-29743.86,-33082.61,-52213.739000000001,-93928.740999999995,-96054.57,-99069.91,-97117.93,-80439.97,-52615.81,-43451.89,-35469.953000000001,-41690.269999999997,-73916.160000000003,-71313.369000000006,-69914.671000000002,-72362.22,-61070.720000000001,-73310.69,-71773.19,-68419.27,-40145.26,-24396.13,-40000.230000000003,-53345.51,-61151.03,-59713.699000000001,-62198.23,-81744.149999999994,-72377.399999999994,-59081.03,-63737.07,-59342.599000000002,-34054.321000000004,-34242.178999999996,-38130.07,-31532.141,-38908.050000000003,-44593.34,-56887.82,-59002.887000000002,-57160.25,-64352.32,-66494.59,-44290.03,{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)*-1))","v":-32294.720000000001},-15872.32,-47128.18,-34509.910000000003,-56309.7,-45219.800999999999,-69265.188999999998,-55131.03,-39701.203999999998,-74010.83,-60645.928999999996,-30431.981,-20784.849999999999,-18036.63,-12441.77,-10661.049000000001,-45012.031000000003,-30491.85]
["SALDO INTERCAMBIOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)))","v":193579.58},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)))","v":218727.85},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)))","v":198485.93799999999},192032.666,191190.77299999999,210288.008,245345.875,237342.546,241675.57,252139.94099999999,217350.18799999999,201659.557,218861.54800000001,212737.65100000001,228685.076,229462.35500000001,226849.41500000001,210042.29399999999,273449.91200000001,286261.842,249292.973,248766.076,271511.40100000001,236122.29300000001,223146.18700000001,273722.342,294977.19799999997,274235.05200000003,289308.663,250812.92800000001,264349.386,271081.57,267035.86800000002,318201.30099999998,318147.696,275089.11499999999,284402.83100000001,263639.163,287784.56400000001,244877.82699999999,274186.13099999999,246932.777,268121.31099999999,263440.46500000003,263232.34000000003,271948.44199999998,304797.96100000001,262403.86,236947.37299999999,261817.39,271239.19900000002,259109.62400000001,276679.038,234563.478,246946.932,290556.37800000003,275870.66600000003,241164.72500000001,233293.21100000001,250757.315,264971.554,224736.88099999999,255747.117,258113.81200000001,262212.25300000003,252591.49900000001,238296.09299999999,287448.51699999999,257478.435,281130.45699999999,250981.636,166198.40900000001,181456.503,181223.921,234804.65700000001,199761.78700000001,224881.04199999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)))","v":178921.932},224634.46,206976.571,216611.38500000001,224560.00099999999,229605.47]
["DEMANDA TRANSPORTE (B.C.)",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)))","v":353526.32},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)))","v":387659.59100000001},378925.853,365673.321,369462.75400000002,354188.50400000002,359429.799,365454.00199999998,366123.99099999998,381124.49699999997,370693.049,362284.717,381593.185,347186.98800000001,395198.25199999998,371702.13,370932.46,349101.67,366082.97,360980.22499999998,351781.63400000002,354943.90700000001,377251.36,360386.81199999998,342777.46799999999,349175.55,391747.93400000001,364910.04599999997,368873.86800000002,346234.67700000003,353441.24,358935.93300000002,352112.20500000002,368070.114,366291.86200000002,361848.73300000001,374634.58199999999,350211.39199999999,393624.87,348011.62800000003,358137.353,341505.98100000003,360811.36300000001,353562.75300000003,341720.08,348108.33299999998,348240.212,330923.95799999998,297818.00400000002,344841.14799999999,381744.29300000001,368081.739,365121.36900000001,331290.03999999998,338882.32900000003,367350.315,357800.06900000002,354648.701,352696.82,344775.11200000002,381651.38400000002,341797.69300000003,384268.20899999997,364342.07500000001,369170.12099999998,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)))","v":353175.44300000003},355257.73,363816.25799999997,357390.82699999999,374982.15399999998,382722.26400000002,343616.94699999999,359995.60100000002,345302.58500000002,381058.06400000001,357794.97700000001,360652.17099999997,343020.935,364953.11599999998,362053.40399999998,352547.2,359181.01,348547.22899999999]
["% mes",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((N47/B47)-1)*100","v":7.9391161031518109},{"$f":"((O47/C47)-1)*100","v":-10.44024291920589},4.2943491110911225,1.6486871351492516,0.39779544327220862,-1.4361939878206886,1.8510348942993415,-1.2241696562403481,-3.9173496827745291,-6.8693012929053392,1.7692025835639447,-0.52387111874775405,-10.172015257557598,0.57276397697254566,-0.87306003570075674,-1.8272921922723562,-0.5549775827114245,-0.82124872103875868,-3.4532417610139032,-0.5663168945057695,9.3970511263252732E-2,3.6981074308172213,-2.9050917139172072,0.40565330120905241,9.2938179938945034,0.29665364599553712,0.47911828936408885,-4.6308448301804024,-2.910619572541806,-1.365748815506429,2.0852470413469604,{"$f":"((AS47/AG47)-1)*100","v":-1.4969746704072695},{"$f":"((AT47/AH47)-1)*100","v":-2.9513674483393704},{"$f":"((AU47/AI47)-1)*100","v":-5.4233637127082845},{"$f":"((AV47/AJ47)-1)*100","v":-4.928214867083236},{"$f":"((AW47/AK47)-1)*100","v":-8.5463267326128864},{"$f":"((AX47/AL47)-1)*100","v":-20.504401272811478},{"$f":"((AY47/AM47)-1)*100","v":-1.5334292723407472},{"$f":"((AZ47/AN47)-1)*100","v":-3.0182485674749127},{"$f":"((BA47/AO47)-1)*100","v":5.76708057582489},{"$f":"((BB47/AP47)-1)*100","v":1.9500942701165203},{"$f":"((BC47/AQ47)-1)*100","v":-2.9914383842079895},{"$f":"((BD47/AR47)-1)*100","v":-6.0777004963671217},{"$f":"((BE47/AS47)-1)*100","v":3.899608169415969},{"$f":"((BF47/AT47)-1)*100","v":4.7056026090126268},{"$f":"((BG47/AU47)-1)*100","v":1.8788312085594283},{"$f":"((BH47/AV47)-1)*100","v":1.2797511161634523},{"$f":"((BI47/AW47)-1)*100","v":4.1856002459634611},{"$f":"((BJ47/AX47)-1)*100","v":28.149198125711706},{"$f":"((BK47/AY47)-1)*100","v":-0.88256723933651804},{"$f":"((BL47/AZ47)-1)*100","v":0.6611535643834765},{"$f":"((BM47/BA47)-1)*100","v":-1.015987375564964},{"$f":"((BN47/BB47)-1)*100","v":1.1088784014720243},{"$f":"((BO47/BC47)-1)*100","v":6.6061155958688111},{"$f":"((BP47/BD47)-1)*100","v":4.8321790777116513},-0.96204000805063528,-0.11437728370030653,5.7334068735246824,{"$f":"((BT47/BH47)-1)*100","v":8.5131031235268892},{"$f":"((BU47/BI47)-1)*100","v":-0.33591896853623071},{"$f":"((BV47/BJ47)-1)*100","v":-5.6742314866071624},{"$f":"((BW47/BK47)-1)*100","v":1.0254288053372029},{"$f":"((BX47/BL47)-1)*100","v":-0.83539177189647651},{"$f":"((BY47/BM47)-1)*100","v":-1.7969645696286896},{"$f":"((BZ47/BN47)-1)*100","v":-2.3073237825766535},{"$f":"((CA47/BO47)-1)*100","v":-2.8752021697046604},{"$f":"((CB47/BP47)-1)*100","v":2.7291133116230881},{"$f":"((CC47/BQ47)-1)*100","v":-0.4845451409156043},{"$f":"((CD47/BR47)-1)*100","v":-1.3552745717225645},{"$f":"((CE47/BS47)-1)*100","v":-4.2138389337856292},{"$f":"((CF47/BT47)-1)*100","v":-8.9294609210401337}]
["% movil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM(O47:Z47)/SUM(C47:N47)-1)*100","v":-2.1223406454319638},{"$f":"(SUM(P47:AA47)/SUM(D47:O47)-1)*100","v":-1.1772959113032999},{"$f":"(SUM(Q47:AB47)/SUM(E47:P47)-1)*100","v":-1.6193356765108247},-1.9069033906900068,-1.9859892935131795,-1.9380611998656372,-2.3709477971464388,-2.3184175708029997,-1.9931394478574171,-1.1081389269634867,-1.5056093486994437,-1.4296771980205958,0.18284894524311923,0.16086533743104869,0.28354698145014456,5.1129750418743569E-2,-0.1488896953266039,-0.19193257007683595,0.27047500823309534,{"$f":"(SUM(AH47:AS47)/SUM(V47:AG47)-1)*100","v":0.19355360701536206},{"$f":"(SUM(AI47:AT47)/SUM(W47:AH47)-1)*100","v":-5.4626317264616642E-2},{"$f":"(SUM(AJ47:AU47)/SUM(X47:AI47)-1)*100","v":-0.81792695399780513},{"$f":"(SUM(AK47:AV47)/SUM(Y47:AJ47)-1)*100","v":-0.98405841240212233},{"$f":"(SUM(AL47:AW47)/SUM(Z47:AK47)-1)*100","v":-1.7326515789588326},{"$f":"(SUM(AM47:AX47)/SUM(AA47:AL47)-1)*100","v":-4.2146270264596275},{"$f":"(SUM(AN47:AY47)/SUM(AB47:AM47)-1)*100","v":-4.3606443019601144},{"$f":"(SUM(AO47:AZ47)/SUM(AC47:AN47)-1)*100","v":-4.6743646948965818},{"$f":"(SUM(AP47:BA47)/SUM(AD47:AO47)-1)*100","v":-3.841195419771648},{"$f":"(SUM(AQ47:BB47)/SUM(AE47:AP47)-1)*100","v":-3.4416132346242967},{"$f":"(SUM(AR47:BC47)/SUM(AF47:AQ47)-1)*100","v":-3.5721936778194241},{"$f":"(SUM(AS47:BD47)/SUM(AG47:AR47)-1)*100","v":-4.2421191224684236},{"$f":"(SUM(AT47:BE47)/SUM(AH47:AS47)-1)*100","v":-3.8047529834275062},{"$f":"(SUM(AU47:BF47)/SUM(AI47:AT47)-1)*100","v":-3.2009058672146984},{"$f":"(SUM(AV47:BG47)/SUM(AJ47:AU47)-1)*100","v":-2.599222067658391},{"$f":"(SUM(AW47:BH47)/SUM(AK47:AV47)-1)*100","v":-2.0843410621873004},{"$f":"(SUM(AX47:BI47)/SUM(AL47:AW47)-1)*100","v":-1.0458323187464869},{"$f":"(SUM(AY47:BJ47)/SUM(AM47:AX47)-1)*100","v":2.784960874820408},{"$f":"(SUM(AZ47:BK47)/SUM(AN47:AY47)-1)*100","v":2.8443841181016616},{"$f":"(SUM(BA47:BL47)/SUM(AO47:AZ47)-1)*100","v":3.1991594267467338},{"$f":"(SUM(BB47:BM47)/SUM(AP47:BA47)-1)*100","v":2.613555837776893},{"$f":"(SUM(BC47:BN47)/SUM(AQ47:BB47)-1)*100","v":2.5390116503657856},{"$f":"(SUM(BD47:BO47)/SUM(AR47:BC47)-1)*100","v":3.3146273214629041},{"$f":"(SUM(BE47:BP47)/SUM(AS47:BD47)-1)*100","v":4.2550648459119822},3.8250032512257448,3.4158294389657229,3.7399400865949062,{"$f":"(SUM(BI47:BT47)/SUM(AW47:BH47)-1)*100","v":4.3460235208099496},{"$f":"(SUM(BJ47:BU47)/SUM(AX47:BI47)-1)*100","v":3.9747724384873173},{"$f":"(SUM(BK47:BV47)/SUM(AY47:BJ47)-1)*100","v":1.4374838020628333},{"$f":"(SUM(BL47:BW47)/SUM(AZ47:BK47)-1)*100","v":1.5912948725141707},{"$f":"(SUM(BM47:BX47)/SUM(BA47:BL47)-1)*100","v":1.4566462223034593},{"$f":"(SUM(BN47:BY47)/SUM(BB47:BM47)-1)*100","v":1.3923941373811033},{"$f":"(SUM(BO47:BZ47)/SUM(BC47:BN47)-1)*100","v":1.0980588739089914},{"$f":"(SUM(BP47:CA47)/SUM(BD47:BO47)-1)*100","v":0.34919472267123108},{"$f":"(SUM(BQ47:CB47)/SUM(BE47:BP47)-1)*100","v":0.1934909946546437},{"$f":"(SUM(BR47:CC47)/SUM(BF47:BQ47)-1)*100","v":0.23461698901963146},{"$f":"(SUM(BS47:CD47)/SUM(BG47:BR47)-1)*100","v":0.1320624037392637},{"$f":"(SUM(BT47:CE47)/SUM(BH47:BS47)-1)*100","v":-0.70051309133032369},{"$f":"(SUM(BU47:CF47)/SUM(BI47:BT47)-1)*100","v":-2.163697092503214}]
[]
["Generación bombeo",{"$f":"(IF(B45=\"-\",\"-\",-B45*0.7))","v":39689.951000000001},{"$f":"(IF(C45=\"-\",\"-\",-C45*0.7))","v":43082.654999999999},48584.074000000001,62069.034999999996,44356.738999999994,40401.235000000001,40898.934999999998,38637.969999999994,49718.430999999997,55791.294300000001,49229.215700000001,52223.652599999994,54054.502599999993,59497.677399999993,72026.416699999987,67367.873299999992,46101.376299999996,53544.848700000002,44593.577699999994,36254.868999999999,19661.53,20820.701999999997,23157.826999999997,36549.617299999998,65750.118699999992,67238.199000000008,69348.936999999991,67982.550999999992,56307.978999999999,36831.066999999995,30416.322999999997,24828.967099999998,29183.188999999995,{"$f":"(IF(AI45=\"-\",\"-\",-AI45*0.7))","v":51741.311999999998},{"$f":"(IF(AJ45=\"-\",\"-\",-AJ45*0.7))","v":49919.3583},48940.269699999997,50653.553999999996,42749.504000000001,51317.483,50241.233,47893.489000000001,28101.682000000001,17077.291000000001,{"$f":"(IF(AS45=\"-\",\"-\",-AS45*0.7))","v":28000.161},37341.856999999996,42805.720999999998,41799.5893,43538.760999999999,{"$f":"(IF(AX45=\"-\",\"-\",-AX45*0.7))","v":57220.904999999992},50664.179999999993,41356.720999999998,44615.949000000001,41539.819299999996,23838.024700000002,23969.525299999998,26691.048999999999,{"$f":"(IF(BF45=\"-\",\"-\",-BF45*0.7))","v":22072.4987},27235.635000000002,31215.337999999996,39821.473999999995,{"$f":"(IF(BJ45=\"-\",\"-\",-BJ45*0.7))","v":41302.020899999996},40012.174999999996,45046.623999999996,46546.212999999996,{"$f":"(IF(BN45=\"-\",\"-\",-BN45*0.7))","v":31003.020999999997},22606.304,11110.624,{"$f":"(IF(BQ45=\"-\",\"-\",-BQ45*0.7))","v":32989.725999999995},24156.937000000002,{"$f":"(IF(BS45=\"-\",\"-\",-BS45*0.7))","v":39416.789999999994},31653.860699999997,{"$f":"(IF(BU45=\"-\",\"-\",-BU45*0.7))","v":48485.632299999997},38591.720999999998,{"$f":"(IF(BW45=\"-\",\"-\",-BW45*0.7))","v":27790.842799999999},51807.580999999998,{"$f":"(IF(BY45=\"-\",\"-\",-BY45*0.7))","v":42452.150299999994},21302.386699999999,{"$f":"(IF(CA45=\"-\",\"-\",-CA45*0.7))","v":14549.394999999999},12625.641,8709.2389999999996,7462.7343000000001,31508.421699999999,21344.294999999998]
[]
["Renovable",{"$f":"SUM(B30,B36:B40,B43)","v":28968.581000000002},{"$f":"SUM(C30,C36:C40,C43)","v":41722.050999999992},44176.758000000002,50255.386999999995,49292.112000000001,26260.998999999996,16800.300999999999,11427.953999999998,11778.340999999999,18604.762999999999,35354.049999999996,42053.540999999997,48011.423999999999,55771.300999999999,63446.004000000001,56421.182000000001,59491.299999999996,43923.983999999997,31995.094000000001,14059.274000000001,18810.881999999998,26093.758999999998,34431.498999999996,47410.364000000001,59830.380999999994,48575.622000000003,47576.81,46138.671000000002,31779.739000000001,26066.325000000001,21094.111000000001,14404.124,17454.326000000001,23733.174999999999,30310.923999999999,53626.820999999996,40083.730000000003,53727.287999999993,74217.296500000011,62428.6495,49126.334499999997,25971.262000000002,23297.419499999996,22570.271000000001,16743.724000000002,32427.938499999997,32825.319000000003,41373.580500000004,37034.337500000001,41031.109499999999,67857.258000000002,66804.229500000001,48704.063000000002,32857.294000000002,28312.244999999999,19529.701499999999,21852.98,23112.661500000002,27754.37,27417.763999999999,36255.156999999999,37451.319500000005,38085.287499999991,26866.214499999998,29170.923500000001,{"$f":"SUM(BO30,BO36:BO40,BO43)","v":23192.485000000001},22094.7585,18161.894500000002,17981.481,21610.326499999999,{"$f":"SUM(BT30,BT36:BT40,BT43)","v":34975.322},56129.777000000002,{"$f":"SUM(BV30,BV36:BV40,BV43)","v":55539.5285},52829.051999999996,{"$f":"SUM(BX30,BX36:BX40,BX43)","v":70537.140500000009},63822.2065,{"$f":"SUM(BZ30,BZ36:BZ40,BZ43)","v":49067.638500000001},47546.536500000002,32349.222000000002,14764.065500000001,19009.549500000001,26287.484,41541.729000000007]
["No renovable",{"$f":"B44-B53","v":187678.08900000004},{"$f":"C44-C53","v":188756.34000000003},205668.97699999998,212055.31800000003,192346.639,175355.54700000002,155710.67299999998,171880.60200000001,183696.41,190081.64199999999,188316.26200000002,193176.837,191940.93100000001,163674.71799999999,205962.05300000001,182058.41199999998,150450.85400000002,171628.033,124343.075,112451.77899999999,111765.67899999999,109827.932,104391.06999999999,129067.89400000003,153729.641,122932.15599999999,148263.83600000001,141654.253,128225.43599999999,121971.23400000001,111449.633,108920.192,109312.281,100051.798,89146.611000000004,103047.46799999999,122510.24099999998,93915.660999999993,104933.69949999997,112478.34150000001,103244.15750000003,108747.202,93788.762500000012,107552.247,115089.526,104882.98250000001,70330.630999999994,89344.747499999998,105580.44349999996,114370.0485,101728.86600000001,105904.95549999997,99080.867000000027,97923.589000000007,97865.331000000006,95394.305500000017,91608.563999999998,129279.36449999998,136242.579,123487.85299999997,139427.56,136769.74250000002,154788.12450000003,145856.63850000003,122076.97449999998,{"$f":"BO44-BO53","v":109686.17900000002},110739.19850000003,105334.02650000001,116440.821,128551.0705,{"$f":"BT44-BT53","v":141985.10700000002},190553.95000000007,{"$f":"BV44-BV53","v":178130.59950000001},150950.81600000002,{"$f":"BX44-BX53","v":149727.09650000001},154856.91249999998,{"$f":"BZ44-BZ53","v":117135.47149999999},137337.31649999996,126006.06400000001,152754.53750000001,127587.31450000004,153345.55599999998,107891.87999999996]
["% Renovable s/total",{"$f":"B53/(B44)*100","v":13.37134838029128},{"$f":"C53/(C44)*100","v":18.102369952764896},17.681613816621685,19.158725146196375,20.399092362466316,13.025220162238071,9.7386853777777649,6.2342720107401846,6.025505053591294,8.9151772967673661,15.806322119316397,17.877597850053192,20.008732150180396,25.414587721456911,23.550150914751594,23.658704316646901,28.336996104174482,20.377440495024455,20.465311961022138,11.113079582066241,14.406017324962326,19.197641530224928,24.802522563892328,26.864705339509865,28.015721500534401,28.322693329978311,24.293634121284505,24.568908144803157,19.861694473319382,17.607913272874217,15.91482959769116,11.6798734160423,13.768867380034871,19.172904775767897,25.373806683688894,34.228220432517809,24.652654556299634,36.390012773315703,41.427230747854743,35.692483841311976,32.241370264788536,19.278175558771217,19.897667770907411,17.345399817731778,12.700683628750713,23.616430698909955,31.821062187881555,31.650940715826781,25.968091974982599,26.403348615973631,40.013449449437267,38.680183396152337,32.956041593686173,25.123927325066308,22.438412511586051,16.993578634967015,19.26025261916055,15.166581944385991,16.923711184407463,18.168816075282344,20.636723759230112,21.496436234558136,19.74626108652031,15.554522191687045,19.286829030840483,{"$f":"BO53/(BO44)*100","v":17.453881836138869},16.633366195663353,14.706473179790288,13.376858402558826,14.391399475325873,19.764487573659757,22.753741271308094,23.7683477025356,25.924568760639293,32.023873444330412,29.185322673629393,29.52269575461013,25.716976214250582,20.428255233614365,8.8133886240682173,12.967227934698519,14.633991608670657,27.799455074393613]
["% No renovable s/total",{"$f":"100-B55","v":86.62865161970872},{"$f":"100-C55","v":81.897630047235111},82.318386183378323,80.841274853803625,79.60090763753368,86.974779837761929,90.26131462222223,93.765727989259815,93.974494946408711,91.084822703232632,84.193677880683609,82.122402149946808,79.991267849819607,74.585412278543089,76.449849085248403,76.341295683353096,71.663003895825511,79.622559504975541,79.534688038977862,88.886920417933766,85.59398267503768,80.802358469775072,75.197477436107675,73.135294660490132,71.984278499465603,71.677306670021693,75.706365878715502,75.43109185519684,80.138305526680625,82.392086727125786,84.085170402308847,88.320126583957702,86.231132619965123,80.827095224232096,74.626193316311102,65.771779567482184,75.347345443700362,63.609987226684297,58.572769252145257,64.307516158688031,67.758629735211457,80.72182444122879,80.102332229092582,82.654600182268226,87.29931637124929,76.383569301090048,68.178937812118448,68.349059284173222,74.031908025017401,73.596651384026373,59.986550550562733,61.319816603847663,67.043958406313834,74.876072674933695,77.561587488413949,83.006421365032992,80.739747380839447,84.833418055614004,83.076288815592534,81.831183924717664,79.363276240769892,78.503563765441868,80.253738913479694,84.445477808312958,80.71317096915952,{"$f":"100-BO55","v":82.546118163861138},83.366633804336644,85.293526820209706,86.623141597441176,85.608600524674131,{"$f":"100-BT55","v":80.23551242634025},77.246258728691913,{"$f":"100-BV55","v":76.231652297464393},74.075431239360711,{"$f":"100-BX55","v":67.976126555669595},70.8146773263706,{"$f":"100-BZ55","v":70.477304245389874},74.283023785749421,79.571744766385635,91.18661137593179,87.032772065301486,85.366008391329345,72.20054492560638]
[]
[]
["RSU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6890.2950000000001,6717.6989999999996,6942.6229999999996,6289.8739999999998,6733.0450000000001,6727.6440000000002,6551.7560000000003,6805.5050000000001,6295.5879999999997,6330.2110000000002,6394.8230000000003,3257.8850000000002,6885.0540000000001,6704.2889999999998,6871.1940000000004,6765.8739999999998,7038.4319999999998,6985.4229999999998,6822.18,7063.8109999999997,6288.4520000000002,7107.0240000000003,6431.116,1113.145,5254.6310000000003,6885.0789999999997,6695.9530000000004,6815.3739999999998,7058.6210000000001,6145.4470000000001,6562.31,6799.9830000000002,6873.2280000000001,7051.6660000000002,2773.183,5241.6880000000001,6778.5649999999996,6469.7950000000001,6161.0249999999996,5852.2550000000001,5543.4849999999997,5234.7150000000001,4925.9449999999997,4617.1750000000002,4308.4049999999997]
[]
["Turbinación bombeo",{"$f":"B31","v":40600.199000000001},{"$f":"C31","v":42633.231},50896.77,62117.599999999999,45435.942999999999,38628.953000000001,42155.349000000002,40586.080999999998,49003.6,61525.48,49312.58,52506.163,53753.75,59484.480000000003,74117.91,68813.09,46014.05,50845.74,46322.57,35584.199999999997,21894.1,21313.19,25133.06,34562.14,68558.009999999995,66006.839000000007,67888.56,73154.770999999993,53140.480000000003,37621.24,30605.419000000002,25732.806,30052.41,53393.99,48268.141000000003,52380.29,50204.43,39385.298999999999,53373.218999999997,51903.341999999997,46795.099000000002,31898.201000000001,14528.859,30279.341,37477.620000000003,42404.29,37772.021999999997,41308.300999999999,54625.46,48184.139000000003,42077.51,46483.59,42233.601000000002,27537,22387.21,25955.73,19981.11,27542.92,33459.49,37596.908000000003,36863.891000000003,40153.120000000003,46442.709000000003,41960.2,33433.050000000003,{"$f":"BO31","v":20083.550999999999},13143.02,28784.560000000001,26602.82,32420.33,35702.548000000003,44494.216,38233.998,27188.343000000001,46007.85,43496.3,{"$f":"BZ31","v":22458.28},15164.22,6357.86,13718.57,7342.73,25723.42,23063.62]
[]
["CHEQUEOS DEMANDA",{"$f":"SUM(B30:B43,B45:B46)-B47","v":0},{"$f":"SUM(C30:C43,C45:C46)-C47","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO30:BO43,BO45:BO46)-BO47","v":0},0,0,0,0,{"$f":"SUM(BT30:BT43,BT45:BT46)-BT47","v":0},0,{"$f":"SUM(BV30:BV43,BV45:BV46)-BV47","v":0},0,{"$f":"SUM(BX30:BX43,BX45:BX46)-BX47","v":0},0,{"$f":"SUM(BZ30:BZ43,BZ45:BZ46)-BZ47","v":0},0,0,0,0,0,0]
["CHEQUEO RENOVABLE",{"$f":"SUM(B53,B54)-(B44)","v":0},{"$f":"SUM(C53,C54)-(C44)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO53,BO54)-(BO44)","v":0},0,0,0,0,{"$f":"SUM(BT53,BT54)-(BT44)","v":0},0,{"$f":"SUM(BV53,BV54)-(BV44)","v":0},0,{"$f":"SUM(BX53,BX54)-(BX44)","v":0},0,{"$f":"SUM(BZ53,BZ54)-(BZ44)","v":0},0,0,0,0,0,0]
["CHEQUEO % RENOVABLE",{"$f":"SUM(B55:B56)-100","v":0},{"$f":"SUM(C55:C56)-100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS55:AS56)-100","v":0},0,0,0,0,{"$f":"SUM(AX55:AX56)-100","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF55:BF56)-100","v":0},0,0,0,{"$f":"SUM(BJ55:BJ56)-100","v":0},0,0,0,{"$f":"SUM(BN55:BN56)-100","v":0},0,0,{"$f":"SUM(BQ55:BQ56)-100","v":0},0,{"$f":"SUM(BS55:BS56)-100","v":0},0,{"$f":"SUM(BU55:BU56)-100","v":0},0,{"$f":"SUM(BW55:BW56)-100","v":0},0,{"$f":"SUM(BY55:BY56)-100","v":0},0,{"$f":"SUM(CA55:CA56)-100","v":0},0,0,0,0,0]

{"sheet":"Castilla la Mancha_datos","index":30,"n_rows":65,"n_cols":84,"rows_kept":65,"cut":false,"hidden":true,"merged":[]}
["CCAA_DESCRIPCION","Castilla la Mancha"]
[]
["Suma de VALOR","Etiquetas de columna"]
[null,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018]
["Etiquetas de fila",1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11]
["CARBON",174992.978,213206.628,153172.92300000001,59469.338000000003,29628.666000000001,139399.11300000001,136479.503,195503.111,159362.49100000001,179750.93100000001,170561.99900000001,129522.27899999999,13210.450999999999,11958.459000000001,-2914.375,-2351.8249999999998,52884.654000000002,117123.06600000001,180484.22899999999,81893.923999999999,132257.00899999999,65642.407000000007,11101.272999999999,115692.88,18014.259999999998,-2387.3029999999999,-2702.4989999999998,-2328.63,125891.38,135124.451,134242.49600000001,92497.180999999997,129840.481,9978.8349999999991,101344.11599999999,133532.41200000001,155689.323,69675.938999999998,102123.243,91221.623000000007,116406.25900000001,170227.242,112795.064,80929.842999999993,-1302.075,-868.99300000000005,-924.94,-1043.9680000000001,-1100.771,-904.31]
["CICLO COMBINADO",331927.93400000001,301968.57900000003,173934.32699999999,173732.53400000001,198277.345,229856.34899999999,229699.35200000001,185942.13,163697.989,185441.41899999999,186880.21900000001,182970.274,170119.715,112992.732,70050.357999999993,3653.779,35361.042999999998,13217.807000000001,94048.07,126496.863,107010.682,102504.774,81781.546000000002,178710.05300000001,88263.146999999997,22934.92,66267.093999999997,101576.054,63577.616999999998,118871.56200000001,34817.129999999997,126496.93,170468.36900000001,109405.06200000001,45441.59,87549.716,115920.162,112542.05,84617.551999999996,69613.986000000004,103446.08100000001,86605.06,206299.35,93846.21,122309.166,68258.006999999998,95307.331999999995,121921.614,154146.076,97332.311000000002,116351.83,112230.412,157281.91399999999,73673.279999999999,17328.885999999999,10691.811,47693.338000000003,109567.535,179883.97700000001,181980.973,201971.78700000001,63297.578000000001,56396.362999999998,62605.813000000002,97720.91,151497.07800000001,81943.760999999999,156684.606,159193.46900000001,192156.16200000001,274556.429,160048.11799999999,170008.37599999999,101385.905,136225.62299999999,87084.014999999999,159607.837,140481.00200000001,70446.009000000005,83271.815000000002,87040.932000000001,41508.008000000002,140132.22700000001]
["COGENERACION Y RESTO",138100.54300000001,119169.977,125122.26300000001,114699.72199999999,120514.33900000001,115866.87,122751.152,57312.364999999998,108704.18399999999,124063.41800000001,119433.228,113398.15399999999,120879.106,103099.016,100607.061,105295.27800000001,107199.5,100063.68799999999,101492.82799999999,31476.967000000001,97391.425000000003,104267.394,90070.13,88695.657000000007,93543.921000000002,60645.769,49240.853000000003,47054.811999999998,52744.031999999999,64882.949000000001,69965.566000000006,49858.773000000001,64166.773999999998,64648.228999999999,51832.561999999998,50146.099000000002,38994.493000000002,47419.053,59031.947999999997,49440.794000000002,61740.125,68971.816999999995,70891.782999999996,65065.925000000003,76624.014999999999,83155.092999999993,68876.34,77166.978000000003,69215.707999999999,66091.222999999998,66187.812000000005,64485.701999999997,84213.013999999996,88132.870999999999,91937.426000000007,93674.547999999995,89763.948999999993,92081.857000000004,90276.975999999995,92679.993000000002,93217.870999999999,88053.993000000002,87002.922999999995,88586.805999999997,93903.937999999995,89164.456000000006,93878.366999999998,91825.763999999996,75449.684999999998,94530.96,97795.638000000006,94729.154999999999,94187.626999999993,84304.962,82844.346999999994,70777.686000000002,87437.864000000001,91886.017000000007,98187.737999999998,105685.851,113912.883,121104.008,113083.62699999999]
["CONSUMO EN BOMBEO",-19802.315672000001,-10414.388295999999,-12225.384685999999,-17118.437559999998,-7950.8339040000001,-9135.0423840000003,-1609.1940480000001,-6427.7390960000002,-19720.655144,-23786.949000000001,-16919.953527999998,-12808.18728,-25005.087375999999,-20929.983240000001,-21960.775205999998,-25742.321152,-18749.286,-11433.468472,-3195.7226559999999,-4565.6886080000004,-2552.5620880000001,-23059.103999999999,-15387.220576,-13488.91944,-12604.250296,-25502.818576000001,-7682.4641339999998,-2714.3144400000001,-6745.7136719999999,-3716.684616,-31898.904999999999,-1985.9655760000001,-968.53476799999999,-20297.205999999998,-15552.678624,-2189.3898559999998,-3535.335654,-7482.3271999999997,-2892.0836720000002,-12012.557000000001,-378.22860800000001,3769.3273920000001,-3704.0856640000002,920.29890399999999,-1726.7922880000001,-6702.232,-8041.1302880000003,-4475.8545279999998,-20558.794000000002,-12985.015240000001,-11019.519491999999,-11217.333903999999,-6918.33572,2127.74856,-2490.9467679999998,2084.121224,712.19299999999998,-1872.754952,-1244.295376,-2429.652,-2696.2177200000001,-4674.0582080000004,-6688.1921659999998,596.31525999999997,2487.8911760000001,-1658.6659999999999,-5223.165,-7847.0020000000004,-8674.4560000000001,-6012.2870000000003,-7603.5959999999995,-17754.793000000001,-14568.487999999999,-5776.576,-16620.66,-6543.9591840000003,495.40937100000002,1063.7991280000001,-2735.6009359999998,-303.426154,-288.152288,-11569.776,-3715.4860480000002]
["DEMANDA TRANSPORTE (B.C.)",1110207.3923279999,1144675.9827040001,1013785.807314,918459.64543999999,965862.264096,1015658.287616,1086997.0879520001,1088865.864904,898619.18185599998,861771.18900000001,925626.444472,1048826.09372,1065047.022624,968618.15376000002,1003738.437794,898161.46884800005,863870.57299999997,934573.54952799994,1084010.791344,1047895.277392,915986.50291200005,859401.00800000003,923771.231424,1064548.6015600001,1045764.650704,941207.93342400005,998220.86486600002,928439.35155999998,999703.55632800004,958572.06238400005,990844.228,1020861.988424,958756.18623200001,850584.26699999999,884496.65637600003,1029088.7431439999,1069767.575346,967623.39879999997,965110.89932800003,851461.29399999999,978640.10739200003,954832.05539200001,1128033.3333360001,1036179.313904,885190.27171200002,853503.63199999998,878820.02371199999,975849.68247200001,980924.61399999994,958392.98776000005,995383.41650799999,931809.60509600001,887548.80628000002,980456.12456000003,1085216.1382319999,1079793.545224,973225.68099999998,875688.41304799996,951324.07962400001,988194.97400000005,1061784.6722800001,916141.41379200004,951735.68283399998,911317.49725999997,962255.87717600004,1018814.535,1058487.477,1084866.8829999999,929008.46400000004,873320.56499999994,919946.48899999994,1027358.678,1042673.1090000001,953074.62600000005,1007061.556,957763.98881600006,966450.99637099996,940535.58912799996,1063047.653064,1079668.009846,953046.43471199996,883777.92200000002,938198.41395199997]
["EOLICA",603443.00899999996,803455.397,600845.87699999998,1087202.7250000001,566695.576,564630.84199999995,481721.41100000002,516262.58799999999,511738.51799999998,497443.56400000001,780344.5,934485.58299999998,1292874.4410000001,1147088.9979999999,1176537.6740000001,652009.17500000005,589094.03899999999,468036.33899999998,471873.27399999998,403572.04399999999,378037.40600000002,426845.022,930342.02800000005,721168.18400000001,1230465.3060000001,1100210.8970000001,920786.57900000003,719274.91700000002,564641.152,447080.71799999999,461823.24800000002,417789.90600000002,316394.44,528094.446,905348.54,778660.53300000005,843910.61800000002,1171293.5970000001,742101.42299999995,713422.25300000003,579118.97100000002,371541.16100000002,491035.18900000001,504917.14799999999,439335.66200000001,522908.76299999998,561274.35100000002,345857.27,986575.04700000002,1219444.6040000001,930361.45299999998,689452.95,615803.60900000005,503756.46,490507.28200000001,465187.81400000001,388827.61099999998,317914.87900000002,637404.60699999996,435300.90600000002,822673.42500000005,972700.96100000001,792198.22,586077.13100000005,565745.24199999997,545309.44299999997,469911.038,457862.34700000001,393847.71899999998,314998.80699999997,544062.505,1041780.425,952939.29299999995,747029.96299999999,1529437.1070000001,918079.10900000005,427812.19900000002,376338.652,422441.06800000003,382994.261,287043.57699999999,556096.18999999994,858156.97199999995]
["FUEL + GAS",-389.84399999999999,-364.62900000000002,-341.59699999999998,-301.22399999999999,-285.28500000000003,-291.55900000000003,-270.13200000000001,-291.11,-287.32900000000001,-303.28399999999999,-329.99900000000002,-298.51600000000002]
["HIDRAULICA",47402.065999999999,60764.815999999999,61160.824000000001,60333.603999999999,65877.178,56315.332999999999,70892.062999999995,63185.582999999999,38987.072999999997,33522.506999999998,53867.381000000001,61738.722000000002,62421.703999999998,60105.584999999999,115998.565,112919.815,84402.487999999998,79071.120999999999,85993.877999999997,79928.589000000007,75336.797000000006,46340.743000000002,41595.667999999998,68205.95,96235.831999999995,122909.719,122126.822,109262.16499999999,88379.735000000001,78089.827000000005,73432.123000000007,64812.042000000001,74643.172000000006,46822.57,47487.629000000001,82006.915999999997,65596.786999999997,92607.633000000002,81816.216,53288.794000000002,71508.36,72428.214999999997,59335.89,56432.682999999997,49267.38,31731.108,32250.053,34651.256000000001,38409.754000000001,49772.771999999997,65229.127,79835.107000000004,98626.805999999997,75398.448000000004,65038.95,67628.244999999995,60711.851000000002,32540.329000000002,60095.728999999999,38657.213000000003,37808.44,56784.497000000003,47208.330999999998,53951.103000000003,54323.214,20841.274000000001,26409.056,22359.923999999999,22911.207999999999,23883.893,22521.597000000002,21075.307000000001,26884.47,23587.021000000001,102606.86500000001,103011.541,97394.104999999996,88354.945000000007,58367.199999999997,62712.228000000003,63964.139000000003,34260.364999999998,51764.614999999998]
["NUCLEAR",739592.77300000004,684698.36499999999,735658.20799999998,714950.71200000006,420803.37900000002,273160.38099999999,733729.67200000002,732626.31499999994,711271.10900000005,738139.17200000002,712991.92799999996,738990.92799999996,738552.45400000003,667638.54200000002,727745.36899999995,701895.85699999996,373476.46,111872.72,695733.76100000006,650285.20799999998,711132.61,736763.96299999999,713323.4,636458.47100000002,738184.85100000002,666176.27399999998,736701.68200000003,711822.48800000001,521297.78700000001,39026.1,729508.598,731119.71799999999,709102.87800000003,736337.21400000004,713371.01100000006,737428.098,736096.04599999997,665073.223,735057.00300000003,678586.06700000004,3027.9580000000001,705582.55900000001,731197.64599999995,737687.85499999998,717114.92599999998,742643.31799999997,718112.43799999997,743639.63,743136.60499999998,644976.56299999997,740895.78,683846.86100000003,86464.56,713308.29299999995,733952.47900000005,733747.85600000003,712928.27300000004,740469.01899999997,716935.05299999996,741837.37899999996,741130.63600000006,669194.53700000001,739450.19099999999,715090.13,101934.80899999999,624033.804,735421.62,734017.01,714546.80599999998,739839.299,716646.76500000001,739924.08799999999,740146.66599999997,668016.92500000005,726757.19499999995,713603.20700000005,405335.55499999999,89823.769,732196.777,732900.23300000001,711444.69799999997,739211.06299999997,715185.26300000004]
["OTRAS RENOVABLES",17813.486000000001,15809.427,18605.998,20600.440999999999,21700.491999999998,20925.225999999999,20743.101999999999,16117.686,17088.893,15049.383,19732.198,19812.362000000001,18403.650000000001,21558.744999999999,18624.022000000001,19887.386999999999,25171.732,24350.316999999999,21773.975999999999,14143.485000000001,17047.852999999999,18843.087,15859.251,18501.47,20416.378000000001,17766.835999999999,21438.002,15459.093000000001,14580.771000000001,21346.988000000001,22127.64,16315.097,19444.847000000002,21191.039000000001,17991.815999999999,19845.267,21508.804,16674.691999999999,23094.075000000001,22104.948,19164.352999999999,21817.899000000001,24834.951000000001,23141.151999999998,21711.137999999999,17067.861000000001,19330.332999999999,21725.923999999999,20968.482,20654.591,21518.498,17780.559000000001,21744.904999999999,21205.678,20895.091,23283.192999999999,23053.466,13827.763000000001,13484.503000000001,19993.63,23743.208999999999,21205.376,23004.473000000002,19191.419999999998,21600.796999999999,19693.636999999999,25223.087,24663.542000000001,22532.510999999999,20663.163,20506.825000000001,23522.556,22354.2,21971.821,22885.859,18615.858,21194.954000000002,22879.207999999999,24267.901000000002,23571.781999999999,23594.203000000001,24752.868999999999,22221.088]
["SALDO INTERCAMBIOS",-1070221.8659999999,-1218790.7309999999,-1043615.652,-1468531.588,-694029.11300000001,-630910.70200000005,-1003003.849,-941119.01800000004,-1019686.64,-1068713.227,-1197621.9240000001,-1230577.7180000001,-1452382.7579999999,-1289312.199,-1317777.1669999999,-884296.49199999997,-651786.603,-264583.56900000002,-886287.255,-618197.51199999999,-836012.10900000005,-809479.12,-1082567.0079999999,-877729.75699999998,-1315485.487,-1126972.436,-1113900.3,-1011284.91,-718149.54399999999,-235062.99100000001,-825365.04299999995,-791298.549,-733607.03200000001,-839959.02300000004,-1080674.7760000001,-976769.45900000003,-1055135.9609999999,-1326841.662,-1067677.7479999999,-1038689.958,-271911.35399999999,-834379.80500000005,-879448.74199999997,-785701.90599999996,-759398.304,-748482.18900000001,-756029.61399999994,-471783.478,-1099510.774,-1245126.5549999999,-1149956.605,-921353.16099999996,-409607.41399999999,-806755.01399999997,-635596.12300000002,-618601.60400000005,-592643.15300000005,-588568.62600000005,-849537.17799999996,-609215.97900000005,-965855.72,-1056410.3089999999,-995641.87300000002,-867592.43500000006,-248926.1,-717503.65099999995,-672268.88100000005,-663048.34,-706822.21200000006,-712079.01,-897346.44299999997,-1144950.747,-1066929.4820000001,-829031.5,-1729936.875,-1127943.652,-476293.30200000003,-124764.29300000001,-672140.19200000004,-585897.924,-550911.25600000005,-783656.37899999996,-1044742.999]
["SOLAR FOTOVOLTAICO",119192.16899999999,145322.81599999999,164575.95499999999,141311.606,183136.29199999999,186448.864,201098.4,183118.897,148051.62599999999,124769.43,72718.082999999999,83381.645999999993,90180.971000000005,106890.083,107414.61599999999,153147.758,176894.34299999999,188356.18100000001,198573.94699999999,179981.139,156478.63,134550.92000000001,109943.371,99906.729000000007,73383.005000000005,81438.652000000002,148215.489,164471.86799999999,188150.61900000001,184316.68599999999,197802.071,191388.55600000001,143767.63200000001,135816.31200000001,77008.551999999996,103671.738,119605.298,96742.494999999995,147910.36600000001,153528.83499999999,189202.67499999999,180245.535,189245.04699999999,170116.67,151878.31,111988.29399999999,119857.083,92589.66,71510.187000000005,94343.910999999993,149780.351,146399.49,161928.25700000001,189046.17300000001,185816.28099999999,184750.84700000001,158863.42499999999,118016.681,87047.527000000002,77253.994000000006,93197.369000000006,89947.202000000005,149596.041,170609.649,181853.32500000001,182818.43700000001,188482.29500000001,167928.70300000001,164493.57399999999,146549.326,118551.28599999999,90772.157999999996,93611.324999999997,107656.641,113705.787,137282.58600000001,165020.28899999999,165633.80799999999,193790.424,170571.74600000001,148662.94099999999,114606.186,73879.998999999996]
["SOLAR TERMICA",15385.63,24363.026000000002,29138.315999999999,21395.573,55362.968999999997,64680.593000000001,92013.448000000004,82243.217000000004,67698.383000000002,39203.855000000003,13806.545,19394.437000000002,21045.295999999998,33201.086000000003,17486.86,43793.118000000002,79634.433000000005,101892.678,122794.06600000001,102005.47900000001,77795.381999999998,39746.232000000004,18760.602999999999,20089.704000000002,7935.7079999999996,10056.944,53442.216999999997,73040.968999999997,102471.761,106251.76700000001,124035.054,122683.84,64346.29,45352.989000000001,11232.545,13402.602999999999,28687.751,27050.436000000002,57475.915999999997,62795.629000000001,106867.088,107891.455,124924.781,87635.975000000006,69056.626000000004,27171.092000000001,24102.227999999999,11827.321,6119.9340000000002,15848.623,58238.15,63261.569000000003,73463.460999999996,120466.757,117687.113,117280.984,83211.638000000006,40558.010999999999,16833.411,8910.3469999999998,16230.123,13654.467000000001,54433.226000000002,82201.554999999993,91483.471000000005,104274.533,110555.159,96972.388999999996,85515.02,54665.622000000003,23210.203000000001,9482.2610000000004,13418.482,27973.223999999998,30579.508000000002,39159.968000000001,77959.066000000006,88516.101999999999,137161.35200000001,103393.62699999999,68206.326000000001,41995.508000000002,10446.156000000001]
["Generación",2200231.574,2373881.102,2069626.844,2404109.6710000001,1667842.2109999999,1655704.0319999999,2091610.1310000001,2036412.622,1938026.477,1954271.365,2140168.3220000002,2292211.9989999998,2542434.8679999998,2278860.3360000001,2343476.38,1808200.2819999999,1534406.4620000001,1210590.5870000001,1973493.7690000001,1670658.4779999999,1754551.1740000001,1691939.2320000001,2021725.46,1955767.2779999999,2373854.3879999998,2093683.1880000001,2119803.6290000002,1942438.5759999999,1724598.814,1197351.7379999999,1848108.176,1814146.503,1693331.753,1710840.496,1980724.111,2008047.5919999999,2128438.872,2301947.3879999998,2035680.7309999999,1902163.8089999999,1250929.69,1785442.5330000001,2011186.1610000001,1820960.9210000001,1646315.368,1608688.0530000001,1642890.7679999999,1452109.0149999999,2100994.182,2216504.5580000002,2156359.5410000002,1864380.1,1304074.5560000001,1785083.39,1723303.2080000001,1696311.0279999999,1565156.6410000001,1466129.794,1802105.5530000001,1599840.605,2030336.61,1977225.781,1954065.7479999999,1778313.6170000001,1208694.0859999999,1737976.852,1735979.523,1755762.2250000001,1644505.132,1591411.862,1824896.5279999999,2190064.2179999999,2124171.0789999999,1787882.702,2753619.091,2092251.6,1442248.889,1064236.0830000001,1737923.446,1665869.36,1504245.8430000001,1679004.077,1986656.899]
["TURBINACIÓN BOMBEO",12770.83,5486.7,7753.75,10714.64,6131.26,4712.0200000000004,2752.16,4391.84,11713.54,17190.97,10162.24,8816.1299999999992,14747.08,14327.09,11926.23,17949.939999999999,10287.77,6606.67,725.74,874.78,2063.38,16434.689999999999,8948.19,8338.18,7411.98,13930.48,4287.3900000000003,2804.84,2863.96,2360.69,354.25,1184.46,1156.8699999999999,13193.8,9665.75,1804.21,2429.59,2868.27,2452.989,8160.88,447.82,131.59,626.46,1187.46,320.22000000000003,4633.51,4705.55,3773.33,12013.16,8944.27,7796.54,7087.45,4548.03,95.43,139.69999999999999,65.73,103.09,1153.72,143.77000000000001,3226.17,363.75,2387.17,4775.9799999999996,0.01,128.38,344.19,4155.1400000000003,3447.94,6015.14,4124.63,7045.28,8730.15,10620.64,5956.24,8576.7999999999993,4637.63,487.02,322.58,1064.9770000000001,767.81700000000001,376.14400000000001,5469.88,1786.952]
[]
[]
[]
[]
[]
[]
[null,"2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01","2017-11-01","2017-12-01","2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01","2018-11-01"]
["Balance energía",{"$f":"B4","v":2012},{"$f":"C4","v":2012},2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,{"$f":"AS4","v":2015},2015,2015,2015,2015,{"$f":"AX4","v":2016},2016,2016,2016,2016,2016,2016,2016,{"$f":"BF4","v":2016},2016,2016,2016,{"$f":"BJ4","v":2017},2017,2017,2017,{"$f":"BN4","v":2017},2017,2017,{"$f":"BQ4","v":2017},2017,{"$f":"BS4","v":2017},2017,{"$f":"BU4","v":2017},2018,{"$f":"BW4","v":2018},2018,{"$f":"BY4","v":2018},2018,{"$f":"CA4","v":2018},2018,2018,2018,2018,2018]
[null,{"$f":"B5","v":1},{"$f":"C5","v":2},3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,{"$f":"AS5","v":8},9,10,11,12,{"$f":"AX5","v":1},2,3,4,5,6,7,8,{"$f":"BF5","v":9},10,11,12,{"$f":"BJ5","v":1},2,3,4,{"$f":"BN5","v":5},6,7,{"$f":"BQ5","v":8},9,{"$f":"BS5","v":10},11,{"$f":"BU5","v":12},1,{"$f":"BW5","v":2},3,{"$f":"BY5","v":4},5,{"$f":"CA5","v":6},7,8,9,10,11]
["HIDRAULICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)))","v":47402.065999999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)))","v":60764.815999999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)))","v":61160.824000000001},60333.603999999999,65877.178,56315.332999999999,70892.062999999995,63185.582999999999,38987.072999999997,33522.506999999998,53867.381000000001,61738.722000000002,62421.703999999998,60105.584999999999,115998.565,112919.815,84402.487999999998,79071.120999999999,85993.877999999997,79928.589000000007,75336.797000000006,46340.743000000002,41595.667999999998,68205.95,96235.831999999995,122909.719,122126.822,109262.16499999999,88379.735000000001,78089.827000000005,73432.123000000007,64812.042000000001,74643.172000000006,46822.57,47487.629000000001,82006.915999999997,65596.786999999997,92607.633000000002,81816.216,53288.794000000002,71508.36,72428.214999999997,59335.89,56432.682999999997,49267.38,31731.108,32250.053,34651.256000000001,38409.754000000001,49772.771999999997,65229.127,79835.107000000004,98626.805999999997,75398.448000000004,65038.95,67628.244999999995,60711.851000000002,32540.329000000002,60095.728999999999,38657.213000000003,37808.44,56784.497000000003,47208.330999999998,53951.103000000003,54323.214,20841.274000000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)))","v":26409.056},22359.923999999999,22911.207999999999,23883.893,22521.597000000002,21075.307000000001,26884.47,23587.021000000001,102606.86500000001,103011.541,97394.104999999996,88354.945000000007,58367.199999999997,62712.228000000003,63964.139000000003,34260.364999999998,51764.614999999998]
["TURBINACIÓN BOMBEO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)))","v":12770.83},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)))","v":5486.7},7753.75,10714.64,6131.26,4712.0200000000004,2752.16,4391.84,11713.54,17190.97,10162.24,8816.1299999999992,14747.08,14327.09,11926.23,17949.939999999999,10287.77,6606.67,725.74,874.78,2063.38,16434.689999999999,8948.19,8338.18,7411.98,13930.48,4287.3900000000003,2804.84,2863.96,2360.69,354.25,1184.46,1156.8699999999999,13193.8,9665.75,1804.21,2429.59,2868.27,2452.989,8160.88,447.82,131.59,626.46,1187.46,320.22000000000003,4633.51,4705.55,3773.33,12013.16,8944.27,7796.54,7087.45,4548.03,95.43,139.69999999999999,65.73,103.09,1153.72,143.77000000000001,3226.17,363.75,2387.17,4775.9799999999996,0.01,128.38,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)))","v":344.19},4155.1400000000003,3447.94,6015.14,4124.63,7045.28,8730.15,10620.64,5956.24,8576.7999999999993,4637.63,487.02,322.58,1064.9770000000001,767.81700000000001,376.14400000000001,5469.88,1786.952]
["NUCLEAR",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)))","v":739592.77300000004},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)))","v":684698.36499999999},735658.20799999998,714950.71200000006,420803.37900000002,273160.38099999999,733729.67200000002,732626.31499999994,711271.10900000005,738139.17200000002,712991.92799999996,738990.92799999996,738552.45400000003,667638.54200000002,727745.36899999995,701895.85699999996,373476.46,111872.72,695733.76100000006,650285.20799999998,711132.61,736763.96299999999,713323.4,636458.47100000002,738184.85100000002,666176.27399999998,736701.68200000003,711822.48800000001,521297.78700000001,39026.1,729508.598,731119.71799999999,709102.87800000003,736337.21400000004,713371.01100000006,737428.098,736096.04599999997,665073.223,735057.00300000003,678586.06700000004,3027.9580000000001,705582.55900000001,731197.64599999995,737687.85499999998,717114.92599999998,742643.31799999997,718112.43799999997,743639.63,743136.60499999998,644976.56299999997,740895.78,683846.86100000003,86464.56,713308.29299999995,733952.47900000005,733747.85600000003,712928.27300000004,740469.01899999997,716935.05299999996,741837.37899999996,741130.63600000006,669194.53700000001,739450.19099999999,715090.13,101934.80899999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)))","v":624033.804},735421.62,734017.01,714546.80599999998,739839.299,716646.76500000001,739924.08799999999,740146.66599999997,668016.92500000005,726757.19499999995,713603.20700000005,405335.55499999999,89823.769,732196.777,732900.23300000001,711444.69799999997,739211.06299999997,715185.26300000004]
["CARBON",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)))","v":174992.978},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)))","v":213206.628},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$33)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$33)))","v":153172.92300000001},59469.338000000003,29628.666000000001,139399.11300000001,136479.503,195503.111,159362.49100000001,179750.93100000001,170561.99900000001,129522.27899999999,13210.450999999999,11958.459000000001,-2914.375,-2351.8249999999998,52884.654000000002,117123.06600000001,180484.22899999999,81893.923999999999,132257.00899999999,65642.407000000007,11101.272999999999,115692.88,18014.259999999998,-2387.3029999999999,-2702.4989999999998,-2328.63,125891.38,135124.451,134242.49600000001,92497.180999999997,129840.481,9978.8349999999991,101344.11599999999,133532.41200000001,155689.323,69675.938999999998,102123.243,91221.623000000007,116406.25900000001,170227.242,112795.064,80929.842999999993,-1302.075,-868.99300000000005,-924.94,-1043.9680000000001,-1100.771,-904.31," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$33)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$33)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["FUEL + GAS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)))","v":-389.84399999999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)))","v":-364.62900000000002},-341.59699999999998,-301.22399999999999,-285.28500000000003,-291.55900000000003,-270.13200000000001,-291.11,-287.32900000000001,-303.28399999999999,-329.99900000000002,-298.51600000000002," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["CICLO COMBINADO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35))","v":331927.93400000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35))","v":301968.57900000003},173934.32699999999,173732.53400000001,198277.345,229856.34899999999,229699.35200000001,185942.13,163697.989,185441.41899999999,186880.21900000001,182970.274,170119.715,112992.732,70050.357999999993,3653.779,35361.042999999998,13217.807000000001,94048.07,126496.863,107010.682,102504.774,81781.546000000002,178710.05300000001,88263.146999999997,22934.92,66267.093999999997,101576.054,63577.616999999998,118871.56200000001,34817.129999999997,126496.93,170468.36900000001,109405.06200000001,45441.59,87549.716,115920.162,112542.05,84617.551999999996,69613.986000000004,103446.08100000001,86605.06,206299.35,93846.21,122309.166,68258.006999999998,95307.331999999995,121921.614,154146.076,97332.311000000002,116351.83,112230.412,157281.91399999999,73673.279999999999,17328.885999999999,10691.811,47693.338000000003,109567.535,179883.97700000001,181980.973,201971.78700000001,63297.578000000001,56396.362999999998,62605.813000000002,97720.91,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35))","v":151497.07800000001},81943.760999999999,156684.606,159193.46900000001,192156.16200000001,274556.429,160048.11799999999,170008.37599999999,101385.905,136225.62299999999,87084.014999999999,159607.837,140481.00200000001,70446.009000000005,83271.815000000002,87040.932000000001,41508.008000000002,140132.22700000001]
["HIDROEÓLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["EOLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)))","v":603443.00899999996},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)))","v":803455.397},600845.87699999998,1087202.7250000001,566695.576,564630.84199999995,481721.41100000002,516262.58799999999,511738.51799999998,497443.56400000001,780344.5,934485.58299999998,1292874.4410000001,1147088.9979999999,1176537.6740000001,652009.17500000005,589094.03899999999,468036.33899999998,471873.27399999998,403572.04399999999,378037.40600000002,426845.022,930342.02800000005,721168.18400000001,1230465.3060000001,1100210.8970000001,920786.57900000003,719274.91700000002,564641.152,447080.71799999999,461823.24800000002,417789.90600000002,316394.44,528094.446,905348.54,778660.53300000005,843910.61800000002,1171293.5970000001,742101.42299999995,713422.25300000003,579118.97100000002,371541.16100000002,491035.18900000001,504917.14799999999,439335.66200000001,522908.76299999998,561274.35100000002,345857.27,986575.04700000002,1219444.6040000001,930361.45299999998,689452.95,615803.60900000005,503756.46,490507.28200000001,465187.81400000001,388827.61099999998,317914.87900000002,637404.60699999996,435300.90600000002,822673.42500000005,972700.96100000001,792198.22,586077.13100000005,565745.24199999997,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)))","v":545309.44299999997},469911.038,457862.34700000001,393847.71899999998,314998.80699999997,544062.505,1041780.425,952939.29299999995,747029.96299999999,1529437.1070000001,918079.10900000005,427812.19900000002,376338.652,422441.06800000003,382994.261,287043.57699999999,556096.18999999994,858156.97199999995]
["SOLAR FOTOVOLTAICO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)))","v":119192.16899999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)))","v":145322.81599999999},164575.95499999999,141311.606,183136.29199999999,186448.864,201098.4,183118.897,148051.62599999999,124769.43,72718.082999999999,83381.645999999993,90180.971000000005,106890.083,107414.61599999999,153147.758,176894.34299999999,188356.18100000001,198573.94699999999,179981.139,156478.63,134550.92000000001,109943.371,99906.729000000007,73383.005000000005,81438.652000000002,148215.489,164471.86799999999,188150.61900000001,184316.68599999999,197802.071,191388.55600000001,143767.63200000001,135816.31200000001,77008.551999999996,103671.738,119605.298,96742.494999999995,147910.36600000001,153528.83499999999,189202.67499999999,180245.535,189245.04699999999,170116.67,151878.31,111988.29399999999,119857.083,92589.66,71510.187000000005,94343.910999999993,149780.351,146399.49,161928.25700000001,189046.17300000001,185816.28099999999,184750.84700000001,158863.42499999999,118016.681,87047.527000000002,77253.994000000006,93197.369000000006,89947.202000000005,149596.041,170609.649,181853.32500000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)))","v":182818.43700000001},188482.29500000001,167928.70300000001,164493.57399999999,146549.326,118551.28599999999,90772.157999999996,93611.324999999997,107656.641,113705.787,137282.58600000001,165020.28899999999,165633.80799999999,193790.424,170571.74600000001,148662.94099999999,114606.186,73879.998999999996]
["SOLAR TERMICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)))","v":15385.63},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)))","v":24363.026000000002},29138.315999999999,21395.573,55362.968999999997,64680.593000000001,92013.448000000004,82243.217000000004,67698.383000000002,39203.855000000003,13806.545,19394.437000000002,21045.295999999998,33201.086000000003,17486.86,43793.118000000002,79634.433000000005,101892.678,122794.06600000001,102005.47900000001,77795.381999999998,39746.232000000004,18760.602999999999,20089.704000000002,7935.7079999999996,10056.944,53442.216999999997,73040.968999999997,102471.761,106251.76700000001,124035.054,122683.84,64346.29,45352.989000000001,11232.545,13402.602999999999,28687.751,27050.436000000002,57475.915999999997,62795.629000000001,106867.088,107891.455,124924.781,87635.975000000006,69056.626000000004,27171.092000000001,24102.227999999999,11827.321,6119.9340000000002,15848.623,58238.15,63261.569000000003,73463.460999999996,120466.757,117687.113,117280.984,83211.638000000006,40558.010999999999,16833.411,8910.3469999999998,16230.123,13654.467000000001,54433.226000000002,82201.554999999993,91483.471000000005,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)))","v":104274.533},110555.159,96972.388999999996,85515.02,54665.622000000003,23210.203000000001,9482.2610000000004,13418.482,27973.223999999998,30579.508000000002,39159.968000000001,77959.066000000006,88516.101999999999,137161.35200000001,103393.62699999999,68206.326000000001,41995.508000000002,10446.156000000001]
["OTRAS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)))","v":17813.486000000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)))","v":15809.427},18605.998,20600.440999999999,21700.491999999998,20925.225999999999,20743.101999999999,16117.686,17088.893,15049.383,19732.198,19812.362000000001,18403.650000000001,21558.744999999999,18624.022000000001,19887.386999999999,25171.732,24350.316999999999,21773.975999999999,14143.485000000001,17047.852999999999,18843.087,15859.251,18501.47,20416.378000000001,17766.835999999999,21438.002,15459.093000000001,14580.771000000001,21346.988000000001,22127.64,16315.097,19444.847000000002,21191.039000000001,17991.815999999999,19845.267,21508.804,16674.691999999999,23094.075000000001,22104.948,19164.352999999999,21817.899000000001,24834.951000000001,23141.151999999998,21711.137999999999,17067.861000000001,19330.332999999999,21725.923999999999,20968.482,20654.591,21518.498,17780.559000000001,21744.904999999999,21205.678,20895.091,23283.192999999999,23053.466,13827.763000000001,13484.503000000001,19993.63,23743.208999999999,21205.376,23004.473000000002,19191.419999999998,21600.796999999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)))","v":19693.636999999999},25223.087,24663.542000000001,22532.510999999999,20663.163,20506.825000000001,23522.556,22354.2,21971.821,22885.859,18615.858,21194.954000000002,22879.207999999999,24267.901000000002,23571.781999999999,23594.203000000001,24752.868999999999,22221.088]
["COGENERACION Y RESTO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":138100.54300000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":119169.977},125122.26300000001,114699.72199999999,120514.33900000001,115866.87,122751.152,57312.364999999998,108704.18399999999,124063.41800000001,119433.228,113398.15399999999,120879.106,103099.016,100607.061,105295.27800000001,107199.5,100063.68799999999,101492.82799999999,31476.967000000001,97391.425000000003,104267.394,90070.13,88695.657000000007,93543.921000000002,60645.769,49240.853000000003,47054.811999999998,52744.031999999999,64882.949000000001,69965.566000000006,49858.773000000001,64166.773999999998,64648.228999999999,51832.561999999998,50146.099000000002,38994.493000000002,47419.053,59031.947999999997,49440.794000000002,61740.125,68971.816999999995,70891.782999999996,65065.925000000003,76624.014999999999,83155.092999999993,68876.34,77166.978000000003,69215.707999999999,66091.222999999998,66187.812000000005,64485.701999999997,84213.013999999996,88132.870999999999,91937.426000000007,93674.547999999995,89763.948999999993,92081.857000000004,90276.975999999995,92679.993000000002,93217.870999999999,88053.993000000002,87002.922999999995,88586.805999999997,93903.937999999995,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":89164.456000000006},93878.366999999998,91825.763999999996,75449.684999999998,94530.96,97795.638000000006,94729.154999999999,94187.626999999993,84304.962,82844.346999999994,70777.686000000002,87437.864000000001,91886.017000000007,98187.737999999998,105685.851,113912.883,121104.008,113083.62699999999]
["RESIDUOS NO RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["RESIDUOS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["Generación neta ",{"$f":"SUM(B30:B43)","v":2200231.5739999996},{"$f":"SUM(C30:C43)","v":2373881.1020000004},2069626.844,2404109.6710000001,1667842.2109999999,1655704.0320000001,2091610.1310000001,2036412.6219999997,1938026.4769999997,1954271.3649999998,2140168.3220000002,2292211.9990000003,2542434.8680000002,2278860.3360000001,2343476.38,1808200.2819999999,1534406.4619999998,1210590.5870000001,1973493.7690000001,1670658.4780000001,1754551.1739999999,1691939.2320000001,2021725.46,1955767.2779999999,2373854.3880000003,2093683.1880000001,2119803.6290000002,1942438.5760000001,1724598.8139999998,1197351.7379999999,1848108.1760000002,1814146.5030000003,1693331.753,1710840.4960000003,1980724.1109999998,2008047.5919999999,2128438.8719999995,2301947.3880000003,2035680.7309999999,1902163.8090000001,1250929.69,1785442.5330000001,2011186.1610000001,1820960.9210000001,1646315.368,1608688.0529999998,1642890.7680000002,1452109.0150000001,2100994.182,2216504.5580000002,2156359.5409999997,1864380.0999999999,1304074.5559999999,1785083.3900000001,1723303.2080000001,1696311.0279999999,1565156.6410000001,1466129.7940000002,1802105.5530000001,1599840.605,2030336.61,1977225.781,1954065.7479999999,1778313.6169999999,1208694.0859999999,{"$f":"SUM(BO30:BO43)","v":1737976.852},1735979.523,1755762.2249999999,1644505.132,1591411.862,1824896.5279999999,2190064.2179999999,2124171.0789999999,1787882.702,2753619.091,2092251.6,{"$f":"SUM(BZ30:BZ43)","v":1442248.889},{"$f":"SUM(CA30:CA43)","v":1064236.0829999999},{"$f":"SUM(CB30:CB43)","v":1737923.446},{"$f":"SUM(CC30:CC43)","v":1665869.36},{"$f":"SUM(CD30:CD43)","v":1504245.8429999996},{"$f":"SUM(CE30:CE43)","v":1679004.0769999998},{"$f":"SUM(CF30:CF43)","v":1986656.8990000002}]
["CONSUMO EN BOMBEO",{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)*-1))","v":-19802.315672000001},{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)*-1))","v":-10414.388295999999},-12225.384685999999,-17118.437559999998,-7950.8339040000001,-9135.0423840000003,-1609.1940480000001,-6427.7390960000002,-19720.655144,-23786.949000000001,-16919.953527999998,-12808.18728,-25005.087375999999,-20929.983240000001,-21960.775205999998,-25742.321152,-18749.286,-11433.468472,-3195.7226559999999,-4565.6886080000004,-2552.5620880000001,-23059.103999999999,-15387.220576,-13488.91944,-12604.250296,-25502.818576000001,-7682.4641339999998,-2714.3144400000001,-6745.7136719999999,-3716.684616,-31898.904999999999,-1985.9655760000001,-968.53476799999999,-20297.205999999998,-15552.678624,-2189.3898559999998,-3535.335654,-7482.3271999999997,-2892.0836720000002,-12012.557000000001,-378.22860800000001,3769.3273920000001,-3704.0856640000002,920.29890399999999,-1726.7922880000001,-6702.232,-8041.1302880000003,-4475.8545279999998,-20558.794000000002,-12985.015240000001,-11019.519491999999,-11217.333903999999,-6918.33572,2127.74856,-2490.9467679999998,2084.121224,712.19299999999998,-1872.754952,-1244.295376,-2429.652,-2696.2177200000001,-4674.0582080000004,-6688.1921659999998,596.31525999999997,2487.8911760000001,{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)*-1))","v":-1658.6659999999999},-5223.165,-7847.0020000000004,-8674.4560000000001,-6012.2870000000003,-7603.5959999999995,-17754.793000000001,-14568.487999999999,-5776.576,-16620.66,-6543.9591840000003,495.40937100000002,1063.7991280000001,-2735.6009359999998,-303.426154,-288.152288,-11569.776,-3715.4860480000002]
["SALDO INTERCAMBIOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)))","v":-1070221.8659999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)))","v":-1218790.7309999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)))","v":-1043615.652},-1468531.588,-694029.11300000001,-630910.70200000005,-1003003.849,-941119.01800000004,-1019686.64,-1068713.227,-1197621.9240000001,-1230577.7180000001,-1452382.7579999999,-1289312.199,-1317777.1669999999,-884296.49199999997,-651786.603,-264583.56900000002,-886287.255,-618197.51199999999,-836012.10900000005,-809479.12,-1082567.0079999999,-877729.75699999998,-1315485.487,-1126972.436,-1113900.3,-1011284.91,-718149.54399999999,-235062.99100000001,-825365.04299999995,-791298.549,-733607.03200000001,-839959.02300000004,-1080674.7760000001,-976769.45900000003,-1055135.9609999999,-1326841.662,-1067677.7479999999,-1038689.958,-271911.35399999999,-834379.80500000005,-879448.74199999997,-785701.90599999996,-759398.304,-748482.18900000001,-756029.61399999994,-471783.478,-1099510.774,-1245126.5549999999,-1149956.605,-921353.16099999996,-409607.41399999999,-806755.01399999997,-635596.12300000002,-618601.60400000005,-592643.15300000005,-588568.62600000005,-849537.17799999996,-609215.97900000005,-965855.72,-1056410.3089999999,-995641.87300000002,-867592.43500000006,-248926.1,-717503.65099999995,-672268.88100000005,-663048.34,-706822.21200000006,-712079.01,-897346.44299999997,-1144950.747,-1066929.4820000001,-829031.5,-1729936.875,-1127943.652,-476293.30200000003,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)))","v":-124764.29300000001},-672140.19200000004,-585897.924,-550911.25600000005,-783656.37899999996,-1044742.999]
["DEMANDA TRANSPORTE (B.C.)",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)))","v":1110207.3923279999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)))","v":1144675.9827040001},1013785.807314,918459.64543999999,965862.264096,1015658.287616,1086997.0879520001,1088865.864904,898619.18185599998,861771.18900000001,925626.444472,1048826.09372,1065047.022624,968618.15376000002,1003738.437794,898161.46884800005,863870.57299999997,934573.54952799994,1084010.791344,1047895.277392,915986.50291200005,859401.00800000003,923771.231424,1064548.6015600001,1045764.650704,941207.93342400005,998220.86486600002,928439.35155999998,999703.55632800004,958572.06238400005,990844.228,1020861.988424,958756.18623200001,850584.26699999999,884496.65637600003,1029088.7431439999,1069767.575346,967623.39879999997,965110.89932800003,851461.29399999999,978640.10739200003,954832.05539200001,1128033.3333360001,1036179.313904,885190.27171200002,853503.63199999998,878820.02371199999,975849.68247200001,980924.61399999994,958392.98776000005,995383.41650799999,931809.60509600001,887548.80628000002,980456.12456000003,1085216.1382319999,1079793.545224,973225.68099999998,875688.41304799996,951324.07962400001,988194.97400000005,1061784.6722800001,916141.41379200004,951735.68283399998,911317.49725999997,962255.87717600004,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)))","v":1018814.535},1058487.477,1084866.8829999999,929008.46400000004,873320.56499999994,919946.48899999994,1027358.678,1042673.1090000001,953074.62600000005,1007061.556,957763.98881600006,966450.99637099996,940535.58912799996,1063047.653064,1079668.009846,953046.43471199996,883777.92200000002,938198.41395199997]
["% mes",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((N47/B47)-1)*100","v":-4.06774175852882},{"$f":"((O47/C47)-1)*100","v":-15.380582069006909},-0.99107419412589604,-2.2100237819676738,-10.559651710946516,-7.9834663958018748,-0.27472903479681676,-3.762684535584393,1.9326675199754506,-0.27503599914384669,-0.20042783555717092,1.4990576544711143,-1.8104714167918257,-2.8298272368320276,-0.54970226507679021,3.3710957063026736,15.723765523843136,2.5678570582401417,-8.5946158551141743,-2.5797700926070033,4.6692482022422155,-1.02591699543364,-4.2515477546814173,-3.3309759990325372,2.2952510993598185,2.8065493753228088,-3.3168977631462981,-8.2911239630955365,-2.1069694913728121,-0.39016440586621126,13.845678408291651,{"$f":"((AS47/AG47)-1)*100","v":1.5004305825557118},{"$f":"((AT47/AH47)-1)*100","v":-7.6730576111452065},{"$f":"((AU47/AI47)-1)*100","v":0.34321878657554983},{"$f":"((AV47/AJ47)-1)*100","v":-0.64179243901933969},{"$f":"((AW47/AK47)-1)*100","v":-5.173417844349137},{"$f":"((AX47/AL47)-1)*100","v":-8.3048844808429667},{"$f":"((AY47/AM47)-1)*100","v":-0.95392598519703498},{"$f":"((AZ47/AN47)-1)*100","v":3.1366879392905611},{"$f":"((BA47/AO47)-1)*100","v":9.4365195061937968},{"$f":"((BB47/AP47)-1)*100","v":-9.3079468564548513},{"$f":"((BC47/AQ47)-1)*100","v":2.6836205407327007},{"$f":"((BD47/AR47)-1)*100","v":-3.7957384625660229},{"$f":"((BE47/AS47)-1)*100","v":4.2091393579046787},{"$f":"((BF47/AT47)-1)*100","v":9.9453656576834462},{"$f":"((BG47/AU47)-1)*100","v":2.5992602979339141},{"$f":"((BH47/AV47)-1)*100","v":8.2501597546394088},{"$f":"((BI47/AW47)-1)*100","v":1.2650812670991662},{"$f":"((BJ47/AX47)-1)*100","v":8.243248984269048},{"$f":"((BK47/AY47)-1)*100","v":-4.4085854662555874},{"$f":"((BL47/AZ47)-1)*100","v":-4.3850171652572651},{"$f":"((BM47/BA47)-1)*100","v":-2.1991732778810391},{"$f":"((BN47/BB47)-1)*100","v":8.4172352401803217},{"$f":"((BO47/BC47)-1)*100","v":3.912302598672035},{"$f":"((BP47/BD47)-1)*100","v":-2.4629804414395662},0.46984331388528755,-4.5433672644731526,-0.27039846739073115,{"$f":"((BT47/BH47)-1)*100","v":-3.2983072010961512},{"$f":"((BU47/BI47)-1)*100","v":3.963155554361264},{"$f":"((BV47/BJ47)-1)*100","v":-1.7999471812831125},{"$f":"((BW47/BK47)-1)*100","v":4.0313876932088322},{"$f":"((BX47/BL47)-1)*100","v":5.8131552871123926},{"$f":"((BY47/BM47)-1)*100","v":5.0966311626461369},{"$f":"((BZ47/BN47)-1)*100","v":0.43596711586855186},{"$f":"((CA47/BO47)-1)*100","v":-7.6833361895450425},{"$f":"((CB47/BP47)-1)*100","v":0.43082002981504885},{"$f":"((CC47/BQ47)-1)*100","v":-0.47921761051672451},{"$f":"((CD47/BR47)-1)*100","v":2.5874867284309211},{"$f":"((CE47/BS47)-1)*100","v":1.1974247967010854},{"$f":"((CF47/BT47)-1)*100","v":1.9840202849015887}]
["% movil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM(O47:Z47)/SUM(C47:N47)-1)*100","v":-3.522085440288325},{"$f":"(SUM(P47:AA47)/SUM(D47:O47)-1)*100","v":-2.3208284390014433},{"$f":"(SUM(Q47:AB47)/SUM(E47:P47)-1)*100","v":-2.2845642436643998},-1.8608813064593499,0.15114971933614108,1.0546137344587647,0.28025474863917488,0.40138580179076566,0.61943003184792289,0.56405801162191516,0.24195348887985357,-0.19847703147223283,0.17401011847606451,0.63912026028196678,0.40109532340244503,-0.52395850158812873,-1.8539232792510907,-2.0858634126231346,-0.1293327420373358,{"$f":"(SUM(AH47:AS47)/SUM(V47:AG47)-1)*100","v":0.23397524951884741},{"$f":"(SUM(AI47:AT47)/SUM(W47:AH47)-1)*100","v":-0.76204489874680537},{"$f":"(SUM(AJ47:AU47)/SUM(X47:AI47)-1)*100","v":-0.66215067869819233},{"$f":"(SUM(AK47:AV47)/SUM(Y47:AJ47)-1)*100","v":-0.37579193857187887},{"$f":"(SUM(AL47:AW47)/SUM(Z47:AK47)-1)*100","v":-0.53012265893763733},{"$f":"(SUM(AM47:AX47)/SUM(AA47:AL47)-1)*100","v":-1.4992832307374138},{"$f":"(SUM(AN47:AY47)/SUM(AB47:AM47)-1)*100","v":-1.8016762831692068},{"$f":"(SUM(AO47:AZ47)/SUM(AC47:AN47)-1)*100","v":-1.2615286195864606},{"$f":"(SUM(AP47:BA47)/SUM(AD47:AO47)-1)*100","v":9.2563501020137551E-2},{"$f":"(SUM(AQ47:BB47)/SUM(AE47:AP47)-1)*100","v":-0.51484171270219647},{"$f":"(SUM(AR47:BC47)/SUM(AF47:AQ47)-1)*100","v":-0.2601580693363581},{"$f":"(SUM(AS47:BD47)/SUM(AG47:AR47)-1)*100","v":-1.8009886689437815},{"$f":"(SUM(AT47:BE47)/SUM(AH47:AS47)-1)*100","v":-1.5562450958444107},{"$f":"(SUM(AU47:BF47)/SUM(AI47:AT47)-1)*100","v":-0.17311994812766462},{"$f":"(SUM(AV47:BG47)/SUM(AJ47:AU47)-1)*100","v":-7.0514302460300549E-3},{"$f":"(SUM(AW47:BH47)/SUM(AK47:AV47)-1)*100","v":0.66701822615722328},{"$f":"(SUM(AX47:BI47)/SUM(AL47:AW47)-1)*100","v":1.23816937606267},{"$f":"(SUM(AY47:BJ47)/SUM(AM47:AX47)-1)*100","v":2.729095806543258},{"$f":"(SUM(AZ47:BK47)/SUM(AN47:AY47)-1)*100","v":2.4428248793147089},{"$f":"(SUM(BA47:BL47)/SUM(AO47:AZ47)-1)*100","v":1.792320526145641},{"$f":"(SUM(BB47:BM47)/SUM(AP47:BA47)-1)*100","v":0.90735409144147017},{"$f":"(SUM(BC47:BN47)/SUM(AQ47:BB47)-1)*100","v":2.3605033646283857},{"$f":"(SUM(BD47:BO47)/SUM(AR47:BC47)-1)*100","v":2.4660497216907995},{"$f":"(SUM(BE47:BP47)/SUM(AS47:BD47)-1)*100","v":2.6157921968025688},2.2705199877878446,1.1112732396461489,0.897544638543879,{"$f":"(SUM(BI47:BT47)/SUM(AW47:BH47)-1)*100","v":2.2391675357891216E-3},{"$f":"(SUM(BJ47:BU47)/SUM(AX47:BI47)-1)*100","v":0.23169015594703968},{"$f":"(SUM(BK47:BV47)/SUM(AY47:BJ47)-1)*100","v":-0.61936355717652214},{"$f":"(SUM(BL47:BW47)/SUM(AZ47:BK47)-1)*100","v":5.3664586540569381E-2},{"$f":"(SUM(BM47:BX47)/SUM(BA47:BL47)-1)*100","v":0.90103012133242455},{"$f":"(SUM(BN47:BY47)/SUM(BB47:BM47)-1)*100","v":1.4765813277337614},{"$f":"(SUM(BO47:BZ47)/SUM(BC47:BN47)-1)*100","v":0.86642333042277198},{"$f":"(SUM(BP47:CA47)/SUM(BD47:BO47)-1)*100","v":-0.1269083916700886},{"$f":"(SUM(BQ47:CB47)/SUM(BE47:BP47)-1)*100","v":0.13911888392794669},{"$f":"(SUM(BR47:CC47)/SUM(BF47:BQ47)-1)*100","v":5.1664304302478925E-2},{"$f":"(SUM(BS47:CD47)/SUM(BG47:BR47)-1)*100","v":0.63475779845705294},{"$f":"(SUM(BT47:CE47)/SUM(BH47:BS47)-1)*100","v":0.74443541550561765},{"$f":"(SUM(BU47:CF47)/SUM(BI47:BT47)-1)*100","v":1.1714963722121663}]
[]
["Generación bombeo",{"$f":"(IF(B45=\"-\",\"-\",-B45*0.7))","v":13861.620970399999},{"$f":"(IF(C45=\"-\",\"-\",-C45*0.7))","v":7290.0718071999991},8557.7692801999983,11982.906291999998,5565.5837327999998,6394.5296687999999,1126.4358336,4499.4173671999997,13804.458600799999,16650.864300000001,11843.967469599998,8965.7310959999995,17503.5611632,14650.988267999999,15372.542644199997,18019.624806399999,13124.500199999999,8003.4279304000002,2237.0058591999996,3195.9820256000003,1786.7934616,16141.372799999999,10771.0544032,9442.2436079999989,8822.9752071999992,17851.973003200001,5377.7248937999993,1900.0201079999999,4721.9995703999994,2601.6792311999998,22329.233499999998,1390.1759032,677.9743375999999,14208.044199999998,10886.8750368,1532.5728991999997,2474.7349577999998,5237.6290399999998,2024.4585704000001,8408.7898999999998,264.76002560000001,-2638.5291744000001,2592.8599647999999,{"$f":"(IF(AS45=\"-\",\"-\",-AS45*0.7))","v":-644.2092328},1208.7546015999999,4691.5623999999998,5628.7912016,3133.0981695999999,{"$f":"(IF(AX45=\"-\",\"-\",-AX45*0.7))","v":14391.1558},9089.510667999999,7713.6636443999987,7852.1337327999991,4842.8350039999996,-1489.423992,1743.6627375999997,-1458.8848567999999,{"$f":"(IF(BF45=\"-\",\"-\",-BF45*0.7))","v":-498.53509999999994},1310.9284663999999,871.00676320000002,1700.7564,{"$f":"(IF(BJ45=\"-\",\"-\",-BJ45*0.7))","v":1887.352404},3271.8407456,4681.7345161999992,-417.42068199999994,{"$f":"(IF(BN45=\"-\",\"-\",-BN45*0.7))","v":-1741.5238231999999},1161.0662,3656.2154999999998,{"$f":"(IF(BQ45=\"-\",\"-\",-BQ45*0.7))","v":5492.9013999999997},6072.1192000000001,{"$f":"(IF(BS45=\"-\",\"-\",-BS45*0.7))","v":4208.6009000000004},5322.5171999999993,{"$f":"(IF(BU45=\"-\",\"-\",-BU45*0.7))","v":12428.355100000001},10197.941599999998,{"$f":"(IF(BW45=\"-\",\"-\",-BW45*0.7))","v":4043.6031999999996},11634.462,{"$f":"(IF(BY45=\"-\",\"-\",-BY45*0.7))","v":4580.7714287999997},-346.7865597,{"$f":"(IF(CA45=\"-\",\"-\",-CA45*0.7))","v":-744.65938960000005},1914.9206551999998,212.3983078,201.7066016,8098.8431999999993,2600.8402335999999]
[]
["Renovable",{"$f":"SUM(B30,B36:B40,B43)","v":803236.36},{"$f":"SUM(C30,C36:C40,C43)","v":1049715.4819999998},874326.97,1330843.9490000003,892772.50699999998,893000.85799999989,866468.424,860927.9709999999,783564.49300000002,709988.73899999994,940468.70700000005,1118812.7499999998,1484926.0619999999,1368844.497,1436061.7370000002,981757.25300000003,955197.03499999992,861706.63599999994,901009.14099999995,779630.73600000003,704696.06800000009,666326.00399999996,1116500.9209999999,927872.03700000001,1428436.2290000003,1332383.048,1266009.1090000002,1081509.0120000001,958224.03799999994,837085.98600000003,879220.13600000006,812989.44099999999,618596.38100000005,777277.35600000003,1059069.0820000002,997587.05700000003,1079309.2579999999,1404368.8530000001,1052397.996,1005140.4589999999,965861.44700000004,753924.26500000001,889375.85800000001,842243.62800000003,731249.11600000004,710867.1179999999,756814.04799999995,506651.43099999998,1123583.4039999999,1400064.5010000002,1225127.5789999997,996729.67499999993,971567.03800000006,909873.51599999995,879944.71699999995,858131.08299999987,714667.99100000004,522857.663,814865.777,580116.09,993652.56599999999,1154292.5029999998,1066440.291,912030.85800000012,915006.049,{"$f":"SUM(BO30,BO36:BO40,BO43)","v":872937.32399999991},820580.63500000001,769786.90500000003,689300.03199999989,560760.81099999999,{"$f":"SUM(BT30,BT36:BT40,BT43)","v":728852.41599999985},1186632.7070000002,{"$f":"SUM(BV30,BV36:BV40,BV43)","v":1109207.77},928218.67,{"$f":"SUM(BX30,BX36:BX40,BX43)","v":1799215.1259999999},1216149.0620000002,{"$f":"SUM(BZ30,BZ36:BZ40,BZ43)","v":789380.61300000001},741722.71499999997,836027.94499999995,743243.64399999997,591471.18599999999,771711.1179999999,1016468.8299999998]
["No renovable",{"$f":"B44-B53","v":1396995.2139999997},{"$f":"C44-C53","v":1324165.6200000006},1195299.8740000001,1073265.7219999998,775069.70399999991,762703.17400000023,1225141.7069999999,1175484.6509999998,1154461.9839999997,1244282.6259999997,1199699.6150000002,1173399.2490000005,1057508.8060000003,910015.83900000015,907414.64299999969,826443.02899999986,579209.42699999991,348883.95100000012,1072484.628,891027.74200000009,1049855.1059999997,1025613.2280000001,905224.53900000011,1027895.2409999999,945418.15899999999,761300.14000000013,853794.52,860929.56400000001,766374.77599999984,360265.75199999986,968888.04000000015,1001157.0620000003,1074735.372,933563.14000000025,921655.02899999963,1010460.5349999999,1049129.6139999996,897578.53500000015,983282.73499999987,897023.35000000021,285068.2429999999,1031518.268,1121810.3030000001,978717.29300000006,915066.25199999998,897820.93499999994,886076.7200000002,945457.58400000015,977410.77800000017,816440.05700000003,931231.96200000006,867650.42499999993,332507.51799999981,875209.87400000019,843358.49100000015,838179.94500000007,850488.65,943272.13100000028,987239.77600000007,1019724.515,1036684.0440000001,822933.27800000017,887625.45699999994,866282.75899999973,293688.03699999989,{"$f":"BO44-BO53","v":865039.52800000005},915398.88800000004,985975.31999999983,955205.10000000009,1030651.051,{"$f":"BT44-BT53","v":1096044.1120000002},1003431.5109999997,{"$f":"BV44-BV53","v":1014963.3089999999},859664.03200000001,{"$f":"BX44-BX53","v":954403.96500000008},876102.53799999994,{"$f":"BZ44-BZ53","v":652868.27599999995},322513.3679999999,901895.50100000005,922625.71600000013,912774.65699999966,907292.95899999992,970188.06900000037]
["% Renovable s/total",{"$f":"B53/(B44)*100","v":36.506900886788209},{"$f":"C53/(C44)*100","v":44.21937902094642},42.245633435550857,55.357039866090204,53.52859527788987,53.934812064285644,41.425904912104286,42.276695876814301,40.431052016014334,36.33009988866106,43.943679444854432,48.809305181549206,58.405667759273342,60.067064022127937,61.279121447769846,54.294718498445626,62.251890790068899,71.180681995506049,45.655535130296116,46.666074860094774,40.163893675067023,39.382383917674886,55.225150154660462,47.442865387790789,60.173708893891941,63.638235987019819,59.722942808491631,55.67790021072976,55.562141770091699,69.911452034823881,47.574062352938803,44.813880227180306,36.53131643601796,45.432485250220537,53.468783265596365,49.679452866274495,50.708961962615398,61.007860575829973,51.69759579553638,52.841950532557938,77.21148956021662,42.226184884999604,44.22145872154298,46.252701982065211,44.417317010673742,44.189245806501923,46.065999197336772,34.890729674314422,53.478653754787018,63.165423953078104,56.814624634992619,53.461720332672499,74.502415029099012,50.97092500535787,51.061514474938519,50.588074287989592,45.661116100391638,35.662440333710308,45.21742778293298,36.26086800065935,48.940287098502353,58.379397744662519,54.575455922683723,51.286277588009952,75.702037397078826,{"$f":"BO53/(BO44)*100","v":50.227212347244766},47.269027320203016,43.843459782830223,41.915346968950651,35.23668664221632,39.939383127589572,54.18255306155595,52.218382076936287,51.917201780723978,65.340014959970361,58.126329644102078,54.732620632998106,69.695317312408775,48.104992594708342,44.615962202462256,39.320114378404838,45.96243264512335,51.164789980174618]
["% No renovable s/total",{"$f":"100-B55","v":63.493099113211791},{"$f":"100-C55","v":55.78062097905358},57.754366564449143,44.642960133909796,46.47140472211013,46.065187935714356,58.574095087895714,57.723304123185699,59.568947983985666,63.66990011133894,56.056320555145568,51.190694818450794,41.594332240726658,39.932935977872063,38.720878552230154,45.705281501554374,37.748109209931101,28.819318004493951,54.344464869703884,53.333925139905226,59.836106324932977,60.617616082325114,44.774849845339538,52.557134612209211,39.826291106108059,36.361764012980181,40.277057191508369,44.32209978927024,44.437858229908301,30.088547965176119,52.425937647061197,55.186119772819694,63.46868356398204,54.567514749779463,46.531216734403635,50.320547133725505,49.291038037384602,38.992139424170027,48.30240420446362,47.158049467442062,22.78851043978338,57.773815115000396,55.77854127845702,53.747298017934789,55.582682989326258,55.810754193498077,53.934000802663228,65.109270325685571,46.521346245212982,36.834576046921896,43.185375365007381,46.538279667327501,25.497584970900988,49.02907499464213,48.938485525061481,49.411925712010408,54.338883899608362,64.337559666289692,54.78257221706702,63.73913199934065,51.059712901497647,41.620602255337481,45.424544077316277,48.713722411990048,24.297962602921174,{"$f":"100-BO55","v":49.772787652755234},52.730972679796984,56.156540217169777,58.084653031049349,64.763313357783687,{"$f":"100-BT55","v":60.060616872410428},45.81744693844405,{"$f":"100-BV55","v":47.781617923063713},48.082798219276022,{"$f":"100-BX55","v":34.659985040029639},41.873670355897922,{"$f":"100-BZ55","v":45.267379367001894},30.304682687591225,51.895007405291658,55.384037797537744,60.679885621595162,54.03756735487665,48.835210019825382]
[]
[]
["RSU"]
[]
["Turbinación bombeo",{"$f":"B31","v":12770.83},{"$f":"C31","v":5486.7},7753.75,10714.64,6131.26,4712.0200000000004,2752.16,4391.84,11713.54,17190.97,10162.24,8816.1299999999992,14747.08,14327.09,11926.23,17949.939999999999,10287.77,6606.67,725.74,874.78,2063.38,16434.689999999999,8948.19,8338.18,7411.98,13930.48,4287.3900000000003,2804.84,2863.96,2360.69,354.25,1184.46,1156.8699999999999,13193.8,9665.75,1804.21,2429.59,2868.27,2452.989,8160.88,447.82,131.59,626.46,1187.46,320.22000000000003,4633.51,4705.55,3773.33,12013.16,8944.27,7796.54,7087.45,4548.03,95.43,139.69999999999999,65.73,103.09,1153.72,143.77000000000001,3226.17,363.75,2387.17,4775.9799999999996,0.01,128.38,{"$f":"BO31","v":344.19},4155.1400000000003,3447.94,6015.14,4124.63,7045.28,8730.15,10620.64,5956.24,8576.7999999999993,4637.63,{"$f":"BZ31","v":487.02},322.58,1064.9770000000001,767.81700000000001,376.14400000000001,5469.88,1786.952]
[]
["CHEQUEOS DEMANDA",{"$f":"SUM(B30:B43,B45:B46)-B47","v":0},{"$f":"SUM(C30:C43,C45:C46)-C47","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO30:BO43,BO45:BO46)-BO47","v":0},0,0,0,0,{"$f":"SUM(BT30:BT43,BT45:BT46)-BT47","v":0},0,{"$f":"SUM(BV30:BV43,BV45:BV46)-BV47","v":0},0,{"$f":"SUM(BX30:BX43,BX45:BX46)-BX47","v":0},0,{"$f":"SUM(BZ30:BZ43,BZ45:BZ46)-BZ47","v":0},0,0,0,0,0,0]
["CHEQUEO RENOVABLE",{"$f":"SUM(B53,B54)-(B44)","v":0},{"$f":"SUM(C53,C54)-(C44)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO53,BO54)-(BO44)","v":0},0,0,0,0,{"$f":"SUM(BT53,BT54)-(BT44)","v":0},0,{"$f":"SUM(BV53,BV54)-(BV44)","v":0},0,{"$f":"SUM(BX53,BX54)-(BX44)","v":0},0,{"$f":"SUM(BZ53,BZ54)-(BZ44)","v":0},0,0,0,0,0,0]
["CHEQUEO % RENOVABLE",{"$f":"SUM(B55:B56)-100","v":0},{"$f":"SUM(C55:C56)-100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS55:AS56)-100","v":0},0,0,0,0,{"$f":"SUM(AX55:AX56)-100","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF55:BF56)-100","v":0},0,0,0,{"$f":"SUM(BJ55:BJ56)-100","v":0},0,0,0,{"$f":"SUM(BN55:BN56)-100","v":0},0,0,{"$f":"SUM(BQ55:BQ56)-100","v":0},0,{"$f":"SUM(BS55:BS56)-100","v":0},0,{"$f":"SUM(BU55:BU56)-100","v":0},0,{"$f":"SUM(BW55:BW56)-100","v":0},0,{"$f":"SUM(BY55:BY56)-100","v":0},0,{"$f":"SUM(CA55:CA56)-100","v":0},0,0,0,0,0]

{"sheet":"Castilla León_datos","index":31,"n_rows":65,"n_cols":84,"rows_kept":65,"cut":false,"hidden":true,"merged":[]}
["CCAA_DESCRIPCION","Castilla y León"]
[]
["Suma de VALOR","Etiquetas de columna"]
[null,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018]
["Etiquetas de fila",1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11]
["CARBON",1199334.0419999999,1298361.696,1012565.088,397324.40899999999,739432.71600000001,1199716.473,891841.86199999996,864548.63500000001,818457.22199999995,726374.12600000005,656237.42500000005,528660.91799999995,182066.18100000001,170721.84400000001,16884.75,30854.482,135898.829,485479.93,1143244.0619999999,896241.82,1070824.081,538376.19799999997,220540.579,797858.53399999999,184638.98699999999,-7603.9049999999997,57306.036,32598.13,567331.96299999999,1181187.5090000001,1358222.4339999999,1075133.148,1514978.3559999999,994405.86100000003,464732.36800000002,557114.37600000005,794903.77800000005,345474.61,86164.85,434991.39399999997,285990.38900000002,1219500.5060000001,1489740.6089999999,1129288.3319999999,789020.82,689531.96699999995,1026736.986,977545.30599999998,318926.23100000003,121959.427,-8164.8770000000004,-7266.2380000000003,31624.628000000001,116647.303,445212.78899999999,531967.65099999995,978842.58100000001,1367512.121,1261413.4310000001,1335318.2849999999,1295668.159,670261.62199999997,52868.589,-7810.9840000000004,419517.67099999997,755301.58799999999,239353.851,94573.752999999997,75891.008000000002,811094.83700000006,1033575.772,915377.01500000001,376514.96,564543.44099999999,34790.019,-7863.47,40838.675000000003,19186.491000000002,285930.27100000001,388816.15100000001,466436.03899999999,335818.94300000003,622041.20600000001]
["COGENERACION Y RESTO",296161.33299999998,265579.50900000002,265770.864,256189.45300000001,281038.11200000002,270930.32299999997,271758.52600000001,228191.44,275539.58899999998,303792.33199999999,300823.57299999997,310433.31099999999,299449.49300000002,272587.98200000002,290232.97399999999,275494.158,261441.89499999999,234956.223,236705.43,163727.36600000001,220844.61600000001,244353.56299999999,238766.64199999999,232649.96,237753.75,121931.41800000001,99844.956000000006,95561.77,135063.71599999999,149858.85200000001,148947.56,129570.72500000001,145933.04300000001,148272.476,135954.74900000001,133323.08300000001,155387.728,136820.633,144819.236,145996.01800000001,143729.155,147177.85,166249.505,146978.34,144684.04999999999,147107.66200000001,162445.52499999999,158721.644,165938.86499999999,145956.22899999999,145120.55600000001,157137.66200000001,160704.11900000001,160729.266,156060.878,141539.489,154164.90900000001,165090.39300000001,145800.94399999999,159022.644,177788.85500000001,161763.791,180125.247,163424.49600000001,176401.56099999999,193371.12599999999,208265.73800000001,202746.59,204479.91800000001,223443.21900000001,225430.52600000001,215767.63200000001,204289.85399999999,184593.21299999999,200725.38,213545.34400000001,224691.82800000001,213790.85,214924.462,208196.89799999999,213204.67600000001,229305.734,233773.929]
["CONSUMO EN BOMBEO",-77925.990000000005,-128957.79,-186632.21,-217990.5,-128035.74,-64394.1,-70690.12,-108653.99,-141818.91,-81879.179999999993,-58449.91,-137090.37,-222151.12,-146061.4,-466673.39,-422569.27,-121606.84,-81880.53,-9936.89,-61.43,-5480.87,-44949.440000000002,-49860.85,-158512.97,-310409.19,-117262.98,-111598.39,-84160.71,-101008.51,-53861.97,-59595.360000000001,-37336.54,-37772.83,-56696.959999999999,-87471.286999999997,-50577.732000000004,-81727.87,-120057.11,-92828.478000000003,-97561.982000000004,-36507.883999999998,-11922.434999999999,-7551.3360000000002,-55557.498,-38497.57,-72620.096999999994,-97174.269,-143193.954,-309830.505,-201242.24299999999,-122918.726,-76298.759999999995,-36230.841999999997,-20329.810000000001,-5431.1729999999998,-28842.319,-15887.361000000001,-13183.313,-47896.284,-42108.150999999998,-66251.937000000005,-116718.22100000001,-46351.800999999999,-66398.423999999999,-58244.669000000002,-47377.500999999997,-91876.085999999996,-59702.881000000001,-28327.848000000002,-16080.3,-31810.233,-119932.62300000001,-68755.092000000004,-41568.555,-212681.40700000001,-162811.79699999999,-48325.79,-15769.341,-4955.8490000000002,-20144.694,-6369.3270000000002,-96078.846000000005,-37442.915000000001]
["DEMANDA TRANSPORTE (B.C.)",1310920.6270000001,1289538.933,1176540.2450000001,1075399.014,1094303.7520000001,1101667.7279999999,1153977.2960000001,1132405.6200000001,1048171.743,1089843.18,1147389.0989999999,1209292.5330000001,1261520.8929999999,1156360.746,1189864.5689999999,1079288.99,1079998.3970000001,1036235.461,1187827.3119999999,1117859.8089999999,1060176.8970000001,1087125.496,1159894.9380000001,1229459.8970000001,1240177.682,1155172.129,1175611.189,1049676.409,1088310.1780000001,1078496.774,1159253.0290000001,1099439.95,1084633.96,1080176.753,1117079.8119999999,1203041.1510000001,1266093.601,1183902.6980000001,1202182.335,1057116.095,1096668.013,1100924.7390000001,1273175.0149999999,1121102.6780000001,1067738.0109999999,1114779.605,1149079.2479999999,1201281.8370000001,1226287.4210000001,1186467.436,1231917.192,1134156.8470000001,1101592.56,1117194.6189999999,1213462.2749999999,1165160.513,1118467.5689999999,1104888.855,1183872.277,1214616.933,1282644.436,1137006.014,1213724.486,1085016.2339999999,1135618.5179999999,1186104.7339999999,1202363.06,1153512.8759999999,1100118.108,1130333.3049999999,1194606.3219999999,1254684.824,1286643.2609999999,1198163.1410000001,1284494.9939999999,1141053.7320000001,1147699.9939999999,1119166.132,1222127.2720000001,1199372.781,1138661.7990000001,1155694.726,1209050.777]
["EOLICA",688166.75199999998,1133539.3119999999,895320.17299999995,1334716.7860000001,838082.44700000004,919130.16299999994,699694.85199999996,745182.83600000001,1057265.5430000001,656371.91899999999,1170344.1070000001,1287962.3289999999,1350506.3810000001,1124188.943,1424978.5930000001,1160468.04,824983.652,842101.17599999998,652816.30500000005,794751.652,721229.97699999996,1076831.672,1594971.6839999999,1181840.0319999999,1672953.906,1563177.7069999999,1205128.925,814647.38600000006,1088167.317,791924.26800000004,848688.42,685561.83700000006,523193.33199999999,850813.66700000002,1336255.5179999999,950049.53799999994,1004888.307,1300523.6440000001,1221705.898,852240.59499999997,1281048.611,597889.98899999994,723636.50699999998,798634.18299999996,750481.66200000001,1028249.6040000001,784711.728,794015.15099999995,1421817.058,1458521.5390000001,1306900.6189999999,1164545.176,808307.76899999997,725281.20299999998,721956.95600000001,785407.74,586690.27899999998,492171.56300000002,976572.24399999995,491771.587,1058838.44,1236091.0619999999,1100376.868,1030506.397,782901.78599999996,723752.99300000002,796496.61,778858.95299999998,615907.13199999998,637397.076,873948.75399999996,1358109.8659999999,1219173.659,1011058.015,1917580.425,944468.18099999998,747577.46100000001,546584.36899999995,564985.08799999999,728353.08499999996,509903.85399999999,1110890.2649999999,1156855.9709999999]
["HIDRAULICA",416317.43517999997,275089.29106000002,379062.97087000002,319038.48352000001,428423.25533000001,548934.22407999996,394390.78996999998,340381.16158999997,238422.46658000001,491490.16713000002,622959.76844999997,475636.02307,483421.61459999997,701195.74404999998,946849.25283999997,1367425.9396500001,720789.54232000001,490097.46218999999,488861.86755999998,619428.05867000006,563449.61517,580934.88875000004,763044.10221000004,560742.13858999999,1055427.6100000001,1762539.3496300001,1674716.2160199999,1808547.9404200001,578410.80951000005,510200.55118000001,428117.42126999999,458539.02720000001,559687.04388000001,512838.98556,506836.02071999997,821798.94406999997,637510.90445999999,883091.83181,1103229.9224700001,764016.64489999996,837903.06561000005,615367.36678000004,585765.80441999994,459010.93874000001,486508.17576000001,466845.13828000001,550438.66494000005,357216.64108999999,1064810.65759,1250785.6368799999,1270890.05803,1873413.5771300001,1786868.0312900001,706738.07154000003,602820.32021000003,681431.94091,553720.12045000005,658743.30553999997,472717.18397000001,587929.73638999998,679865.37184000004,395350.79248,698081.62328000006,396041.17667999998,377772.18521000003,366916.58373000001,228639.71710000001,195023.61783999999,177554.596468,217231.36507,239168.62252400001,202932.82126999999,355847.93560800003,428231.51211200003,966962.26526599994,1176031.6209179999,787111.43964600004,885326.00732400001,790092.00176799996,654520.61418200005,646638.19877400005,372676.61386799999,453944.74943000003]
["NUCLEAR",332543.86099999998,311316.3,293595.01799999998,321738.55499999999,331692.55699999997,319232.60800000001,328191.55900000001,329004.87699999998,318146.85200000001,328072.41700000002,320498.67300000001,167418.45199999999,-2233.4830000000002,-1865.453,-1885.2760000000001,-1683.771,-1639.8520000000001,-1424.9480000000001,-1585.7,-1534.124,-1474.172,-1585.836,-1727.77,-1929.1990000000001,-1824.338,-1530.636,-1673.71,-1471.675,-1528.5940000000001,-1378.317,-1481.0050000000001,-1438.0139999999999,-1410.72,-1532.0509999999999,-1627.3810000000001,-1803.6020000000001,-1922.414,-1844.5940000000001,-1782.4680000000001,-1514.55,-1459.415,-1377.1310000000001,-1406.653,-1390.498,-1421.6379999999999,-1502.2950000000001,-1515.7149999999999,-1647.835,-1814.74,-1686.1949999999999,-1793.221,-1660.1130000000001,-1521.425,-1381.482,-1414.27,-1380.5129999999999,-1329.154,-1487.54,-1618.6590000000001,-1790.463,-1906.104,-1620.9110000000001,-1631.35,-1518.587,-1465.1110000000001,-1424.366,-1456.2860000000001,-1422.672,-1308.797,-1383.145,-44.789000000000001]
["OTRAS RENOVABLES",14777.117,12864.764999999999,15229.198,14331.625,15204.129000000001,15059.549000000001,14628.754000000001,14499.981,10155.52,14868.329,15197.397999999999,15516.523999999999,15966.877,13685.112999999999,15282.450999999999,14702.271000000001,15738.643,11620.686,15222.437,14977.611999999999,15360.08,15550.156000000001,14306.846,18952.909,23594.166000000001,16362.769,17493.77,14595.366,24157.023000000001,22622.84,25610.245999999999,21825.932000000001,25014.081999999999,25578.888999999999,8733.7189999999991,23538.286,22498.830999999998,11152.612999999999,17242.082999999999,13462.115,23210.147000000001,22633.312000000002,23813.666000000001,25849.126,24590.452000000001,23152.032999999999,25609.496999999999,18600.728999999999,17978.447,17999.829000000002,6491.2129999999997,16458.326000000001,23465.383999999998,19740.058000000001,24541.334999999999,26465.727999999999,26025.667000000001,23799.49,26174.013999999999,18021.865000000002,22769.085999999999,24052.547999999999,16467.348000000002,9937.9320000000007,26170.639999999999,22423.653999999999,24963.881000000001,26675.258999999998,22789.673999999999,13098.374,26723.120999999999,27261.151999999998,26379.274000000001,24634.463,16878.413,11908.221,18894.886999999999,22999.274000000001,25767.927,27424.657999999999,25349.643,25612.956999999999,26666.383000000002]
["SALDO INTERCAMBIOS",-1643309.66,-2006937.07,-1684372.0719999999,-1504398.294,-1568258.8529999999,-2232838.4210000001,-1519240.2609999999,-1436145.4169999999,-1669370.237,-1450882.5530000001,-1950318.3759999999,-1536826.0319999999,-981542.26300000004,-1099563.74,-1212437.203,-1465200.7990000001,-874350.728,-1061104.746,-1441203.2549999999,-1474755.601,-1609610.179,-1408969.406,-1695460.67,-1494116.385,-1743168.148,-2257708.9759999998,-1903243.7120000001,-1763422.199,-1359848.237,-1650261.814,-1713822.7579999999,-1352050.0789999999,-1746734.8929999999,-1495175.55,-1323514.027,-1293429.3929999999,-1354861.145,-1466528.2450000001,-1396974.409,-1173886.824,-1558506.574,-1587495.0290000001,-1815908.5120000001,-1497367.138,-1189047.0930000001,-1264198.2549999999,-1400455.6440000001,-1053605.638,-1565502.7139999999,-1716952.827,-1481998.17,-2100373.3050000002,-1773958.5149999999,-697386.65,-838339.12300000002,-1090758.612,-1256535.041,-1661545.0589999999,-1720570.203,-1394089.7949999999,-1972310.2209999999,-1345637.514,-876727.76199999999,-568798.69900000002,-698744.66799999995,-934356.95600000001,-329305.01,-205117.69,-69619.129000000001,-838543.10199999996,-1245424.425,-1426536.3689999999,-890577.86100000003,-1039149.696,-1772764.0530000001,-1191451.922,-735780.21200000006,-644172.09199999995,-755559.18500000006,-899836.03899999999,-805836.07299999997,-934060.81200000003,-1304221.5260000001]
["SOLAR FOTOVOLTAICO",39762.218999999997,64554.805999999997,80647.762000000002,57459.533000000003,91558.180999999997,91718.888999999996,105272.139,98865.546000000002,76546.846000000005,60069.455999999998,37933.752,30931.335999999999,38243.201999999997,49751.813000000002,54256.76,77868.13,91872.798999999999,99520.808000000005,103635.629,105039.432,84660.543000000005,61182.991999999998,46036.894,39150.152000000002,29646.597000000002,40353.474000000002,76030.87,80846.305999999997,101233.368,101098.83500000001,102486.001,100623.44100000001,75939.930999999997,67108.994999999995,30682.416000000001,37200.822999999997,44318.279000000002,45112.764000000003,75058.063999999998,78124.441000000006,102136.55499999999,92061.312000000005,103782.46400000001,94101.130999999994,80228.544999999998,56438.800999999999,44746.514999999999,31157.670999999998,27163.809000000001,46675.853999999999,68188.687999999995,73412.271999999997,85120.451000000001,100554.186,106345.15700000001,101534.314,82699.384999999995,64211.817000000003,39695.042999999998,34141.457999999999,49348.663,49207.014000000003,71866.937999999995,96971.235000000001,85663.976999999999,90180.370999999999,102564.671,94436.135999999999,89664.618000000002,75545.760999999999,57391.504000000001,36659.646000000001,37487.461000000003,48206.37,58359.512999999999,72123.05,87471.650999999998,85126.932000000001,97709.337,99266.861999999994,85005.414000000004,62799.775999999998,34771.911]
["Generación",3032156.2769999998,3425433.7930000001,3047544.5269999998,2797787.8080000002,2790598.3450000002,3398900.2489999998,2743907.6770000001,2677205.0269999998,2859360.89,2622604.9130000002,3156157.3849999998,2883208.9350000001,2465214.2760000001,2401985.8859999999,2868975.162,2967059.0589999999,2075955.9650000001,2179220.7370000002,2638967.4569999999,2592676.84,2675267.946,2541044.3420000002,2905216.4580000001,2882089.2519999999,3293755.02,3530144.085,3190453.2910000002,2897259.318,2549166.9249999998,2782620.5580000002,2932671.1469999999,2488826.5690000001,2869141.6830000002,2632049.2629999998,2528065.1260000002,2547048.2760000001,2702682.6159999999,2770488.0529999998,2691985.2220000001,2328564.9010000001,2691682.4709999999,2700342.2030000002,3096634.8629999999,2674027.3139999998,2295282.6740000001,2451597.9569999999,2646709.1609999998,2398081.429,3101620.64,3104662.5060000001,2836834.088,3310828.912,2911781.9169999999,1834911.0789999999,2057232.571,2284761.4440000001,2390889.9709999999,2779617.227,2952338.764,2650814.8790000002,3321206.594,2599361.7489999998,2136804.0490000001,1720213.3570000001,1892607.855,2167839.1910000001,1623544.156,1418333.4469999999,1198065.085,1984956.7069999999,2471840.98,2801153.8160000001,2245976.2140000002,2278881.392,3269940.4539999999,2495317.4509999999,1931805.996,1779107.5649999999,1982642.3060000001,2119353.514,1950867.199,2185834.3840000001,2550715.2179999999]
["TURBINACIÓN BOMBEO",45093.517820000001,64128.113940000003,105353.45312999999,96988.963480000006,65166.947670000001,34178.019919999999,38129.195030000003,56530.550410000003,64826.851419999999,41566.166870000001,32162.688549999999,66650.041930000007,97794.010399999999,71719.899950000006,122375.65716,41929.809350000003,26870.456679999999,16869.399809999999,67.426439999999999,45.023330000000001,373.20582999999999,25400.70825,29277.480790000001,52824.725409999999,91564.342000000004,34913.908369999997,61606.227980000003,51934.094579999997,56331.322489999999,27106.019820000001,22080.069729999999,19010.4728,25806.615119999999,34562.440439999998,46497.716280000001,25826.827929999999,45097.202539999998,50156.551189999998,45547.636530000003,41248.2431,19123.963390000001,7088.9982200000004,5052.9605799999999,21555.761259999999,21190.607240000001,41775.046719999998,53535.960059999998,62472.121910000002,86800.312409999999,64450.186119999998,49201.05197,34788.24987,17212.959709999999,6602.4734600000002,1709.40579,17795.094089999999,10076.18355,9576.0774600000004,31584.563030000001,26399.766609999999,38834.123160000003,64255.830520000003,18648.78572,32661.691320000002,25645.145789999999,17317.241269999999,24715.973900000001,27441.810160000001,13086.935532,8529.2199299999993,15647.469476,45045.683729999997,26283.070392000001,17614.377887999999,74644.438733999996,85104.504081999999,25220.054354,6093.6416760000002,3233.2192319999999,12775.245817999999,4329.3742259999999,48730.095132000002,22661.068569999999]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01","2017-11-01","2017-12-01","2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01","2018-11-01"]
["Balance energía",{"$f":"B4","v":2012},{"$f":"C4","v":2012},2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,{"$f":"AS4","v":2015},2015,2015,2015,2015,{"$f":"AX4","v":2016},2016,2016,2016,2016,2016,2016,2016,{"$f":"BF4","v":2016},2016,2016,2016,{"$f":"BJ4","v":2017},2017,2017,2017,{"$f":"BN4","v":2017},2017,2017,{"$f":"BQ4","v":2017},2017,{"$f":"BS4","v":2017},2017,{"$f":"BU4","v":2017},2018,{"$f":"BW4","v":2018},2018,{"$f":"BY4","v":2018},2018,{"$f":"CA4","v":2018},2018,2018,2018,2018,2018]
[null,{"$f":"B5","v":1},{"$f":"C5","v":2},3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,{"$f":"AS5","v":8},9,10,11,12,{"$f":"AX5","v":1},2,3,4,5,6,7,8,{"$f":"BF5","v":9},10,11,12,{"$f":"BJ5","v":1},2,3,4,{"$f":"BN5","v":5},6,7,{"$f":"BQ5","v":8},9,{"$f":"BS5","v":10},11,{"$f":"BU5","v":12},1,{"$f":"BW5","v":2},3,{"$f":"BY5","v":4},5,{"$f":"CA5","v":6},7,8,9,10,11]
["HIDRAULICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)))","v":416317.43517999997},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)))","v":275089.29106000002},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)))","v":379062.97087000002},319038.48352000001,428423.25533000001,548934.22407999996,394390.78996999998,340381.16158999997,238422.46658000001,491490.16713000002,622959.76844999997,475636.02307,483421.61459999997,701195.74404999998,946849.25283999997,1367425.9396500001,720789.54232000001,490097.46218999999,488861.86755999998,619428.05867000006,563449.61517,580934.88875000004,763044.10221000004,560742.13858999999,1055427.6100000001,1762539.3496300001,1674716.2160199999,1808547.9404200001,578410.80951000005,510200.55118000001,428117.42126999999,458539.02720000001,559687.04388000001,512838.98556,506836.02071999997,821798.94406999997,637510.90445999999,883091.83181,1103229.9224700001,764016.64489999996,837903.06561000005,615367.36678000004,585765.80441999994,459010.93874000001,486508.17576000001,466845.13828000001,550438.66494000005,357216.64108999999,1064810.65759,1250785.6368799999,1270890.05803,1873413.5771300001,1786868.0312900001,706738.07154000003,602820.32021000003,681431.94091,553720.12045000005,658743.30553999997,472717.18397000001,587929.73638999998,679865.37184000004,395350.79248,698081.62328000006,396041.17667999998,377772.18521000003,366916.58373000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)))","v":228639.71710000001},195023.61783999999,177554.596468,217231.36507,239168.62252400001,202932.82126999999,355847.93560800003,428231.51211200003,966962.26526599994,1176031.6209179999,787111.43964600004,885326.00732400001,790092.00176799996,654520.61418200005,646638.19877400005,372676.61386799999,453944.74943000003]
["TURBINACIÓN BOMBEO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)))","v":45093.517820000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)))","v":64128.113940000003},105353.45312999999,96988.963480000006,65166.947670000001,34178.019919999999,38129.195030000003,56530.550410000003,64826.851419999999,41566.166870000001,32162.688549999999,66650.041930000007,97794.010399999999,71719.899950000006,122375.65716,41929.809350000003,26870.456679999999,16869.399809999999,67.426439999999999,45.023330000000001,373.20582999999999,25400.70825,29277.480790000001,52824.725409999999,91564.342000000004,34913.908369999997,61606.227980000003,51934.094579999997,56331.322489999999,27106.019820000001,22080.069729999999,19010.4728,25806.615119999999,34562.440439999998,46497.716280000001,25826.827929999999,45097.202539999998,50156.551189999998,45547.636530000003,41248.2431,19123.963390000001,7088.9982200000004,5052.9605799999999,21555.761259999999,21190.607240000001,41775.046719999998,53535.960059999998,62472.121910000002,86800.312409999999,64450.186119999998,49201.05197,34788.24987,17212.959709999999,6602.4734600000002,1709.40579,17795.094089999999,10076.18355,9576.0774600000004,31584.563030000001,26399.766609999999,38834.123160000003,64255.830520000003,18648.78572,32661.691320000002,25645.145789999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)))","v":17317.241269999999},24715.973900000001,27441.810160000001,13086.935532,8529.2199299999993,15647.469476,45045.683729999997,26283.070392000001,17614.377887999999,74644.438733999996,85104.504081999999,25220.054354,6093.6416760000002,3233.2192319999999,12775.245817999999,4329.3742259999999,48730.095132000002,22661.068569999999]
["NUCLEAR",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)))","v":332543.86099999998},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)))","v":311316.3},293595.01799999998,321738.55499999999,331692.55699999997,319232.60800000001,328191.55900000001,329004.87699999998,318146.85200000001,328072.41700000002,320498.67300000001,167418.45199999999,-2233.4830000000002,-1865.453,-1885.2760000000001,-1683.771,-1639.8520000000001,-1424.9480000000001,-1585.7,-1534.124,-1474.172,-1585.836,-1727.77,-1929.1990000000001,-1824.338,-1530.636,-1673.71,-1471.675,-1528.5940000000001,-1378.317,-1481.0050000000001,-1438.0139999999999,-1410.72,-1532.0509999999999,-1627.3810000000001,-1803.6020000000001,-1922.414,-1844.5940000000001,-1782.4680000000001,-1514.55,-1459.415,-1377.1310000000001,-1406.653,-1390.498,-1421.6379999999999,-1502.2950000000001,-1515.7149999999999,-1647.835,-1814.74,-1686.1949999999999,-1793.221,-1660.1130000000001,-1521.425,-1381.482,-1414.27,-1380.5129999999999,-1329.154,-1487.54,-1618.6590000000001,-1790.463,-1906.104,-1620.9110000000001,-1631.35,-1518.587,-1465.1110000000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)))","v":-1424.366},-1456.2860000000001,-1422.672,-1308.797,-1383.145,-44.789000000000001," "," "," "," "," "," "," "," "," "," "," "," "]
["CARBON",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33))","v":1199334.0419999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33))","v":1298361.696},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$33)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$33))","v":1012565.088},397324.40899999999,739432.71600000001,1199716.473,891841.86199999996,864548.63500000001,818457.22199999995,726374.12600000005,656237.42500000005,528660.91799999995,182066.18100000001,170721.84400000001,16884.75,30854.482,135898.829,485479.93,1143244.0619999999,896241.82,1070824.081,538376.19799999997,220540.579,797858.53399999999,184638.98699999999,-7603.9049999999997,57306.036,32598.13,567331.96299999999,1181187.5090000001,1358222.4339999999,1075133.148,1514978.3559999999,994405.86100000003,464732.36800000002,557114.37600000005,794903.77800000005,345474.61,86164.85,434991.39399999997,285990.38900000002,1219500.5060000001,1489740.6089999999,1129288.3319999999,789020.82,689531.96699999995,1026736.986,977545.30599999998,318926.23100000003,121959.427,-8164.8770000000004,-7266.2380000000003,31624.628000000001,116647.303,445212.78899999999,531967.65099999995,978842.58100000001,1367512.121,1261413.4310000001,1335318.2849999999,1295668.159,670261.62199999997,52868.589,-7810.9840000000004,419517.67099999997,755301.58799999999,239353.851,94573.752999999997,75891.008000000002,811094.83700000006,1033575.772,915377.01500000001,376514.96,564543.44099999999,34790.019,-7863.47,40838.675000000003,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$33)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$33))","v":19186.491000000002},285930.27100000001,388816.15100000001,466436.03899999999,335818.94300000003,622041.20600000001]
["FUEL + GAS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["CICLO COMBINADO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["HIDROEÓLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["EOLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)))","v":688166.75199999998},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)))","v":1133539.3119999999},895320.17299999995,1334716.7860000001,838082.44700000004,919130.16299999994,699694.85199999996,745182.83600000001,1057265.5430000001,656371.91899999999,1170344.1070000001,1287962.3289999999,1350506.3810000001,1124188.943,1424978.5930000001,1160468.04,824983.652,842101.17599999998,652816.30500000005,794751.652,721229.97699999996,1076831.672,1594971.6839999999,1181840.0319999999,1672953.906,1563177.7069999999,1205128.925,814647.38600000006,1088167.317,791924.26800000004,848688.42,685561.83700000006,523193.33199999999,850813.66700000002,1336255.5179999999,950049.53799999994,1004888.307,1300523.6440000001,1221705.898,852240.59499999997,1281048.611,597889.98899999994,723636.50699999998,798634.18299999996,750481.66200000001,1028249.6040000001,784711.728,794015.15099999995,1421817.058,1458521.5390000001,1306900.6189999999,1164545.176,808307.76899999997,725281.20299999998,721956.95600000001,785407.74,586690.27899999998,492171.56300000002,976572.24399999995,491771.587,1058838.44,1236091.0619999999,1100376.868,1030506.397,782901.78599999996,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)))","v":723752.99300000002},796496.61,778858.95299999998,615907.13199999998,637397.076,873948.75399999996,1358109.8659999999,1219173.659,1011058.015,1917580.425,944468.18099999998,747577.46100000001,546584.36899999995,564985.08799999999,728353.08499999996,509903.85399999999,1110890.2649999999,1156855.9709999999]
["SOLAR FOTOVOLTAICO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)))","v":39762.218999999997},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)))","v":64554.805999999997},80647.762000000002,57459.533000000003,91558.180999999997,91718.888999999996,105272.139,98865.546000000002,76546.846000000005,60069.455999999998,37933.752,30931.335999999999,38243.201999999997,49751.813000000002,54256.76,77868.13,91872.798999999999,99520.808000000005,103635.629,105039.432,84660.543000000005,61182.991999999998,46036.894,39150.152000000002,29646.597000000002,40353.474000000002,76030.87,80846.305999999997,101233.368,101098.83500000001,102486.001,100623.44100000001,75939.930999999997,67108.994999999995,30682.416000000001,37200.822999999997,44318.279000000002,45112.764000000003,75058.063999999998,78124.441000000006,102136.55499999999,92061.312000000005,103782.46400000001,94101.130999999994,80228.544999999998,56438.800999999999,44746.514999999999,31157.670999999998,27163.809000000001,46675.853999999999,68188.687999999995,73412.271999999997,85120.451000000001,100554.186,106345.15700000001,101534.314,82699.384999999995,64211.817000000003,39695.042999999998,34141.457999999999,49348.663,49207.014000000003,71866.937999999995,96971.235000000001,85663.976999999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)))","v":90180.370999999999},102564.671,94436.135999999999,89664.618000000002,75545.760999999999,57391.504000000001,36659.646000000001,37487.461000000003,48206.37,58359.512999999999,72123.05,87471.650999999998,85126.932000000001,97709.337,99266.861999999994,85005.414000000004,62799.775999999998,34771.911]
["SOLAR TERMICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["OTRAS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)))","v":14777.117},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)))","v":12864.764999999999},15229.198,14331.625,15204.129000000001,15059.549000000001,14628.754000000001,14499.981,10155.52,14868.329,15197.397999999999,15516.523999999999,15966.877,13685.112999999999,15282.450999999999,14702.271000000001,15738.643,11620.686,15222.437,14977.611999999999,15360.08,15550.156000000001,14306.846,18952.909,23594.166000000001,16362.769,17493.77,14595.366,24157.023000000001,22622.84,25610.245999999999,21825.932000000001,25014.081999999999,25578.888999999999,8733.7189999999991,23538.286,22498.830999999998,11152.612999999999,17242.082999999999,13462.115,23210.147000000001,22633.312000000002,23813.666000000001,25849.126,24590.452000000001,23152.032999999999,25609.496999999999,18600.728999999999,17978.447,17999.829000000002,6491.2129999999997,16458.326000000001,23465.383999999998,19740.058000000001,24541.334999999999,26465.727999999999,26025.667000000001,23799.49,26174.013999999999,18021.865000000002,22769.085999999999,24052.547999999999,16467.348000000002,9937.9320000000007,26170.639999999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)))","v":22423.653999999999},24963.881000000001,26675.258999999998,22789.673999999999,13098.374,26723.120999999999,27261.151999999998,26379.274000000001,24634.463,16878.413,11908.221,18894.886999999999,22999.274000000001,25767.927,27424.657999999999,25349.643,25612.956999999999,26666.383000000002]
["COGENERACION Y RESTO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":296161.33299999998},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":265579.50900000002},265770.864,256189.45300000001,281038.11200000002,270930.32299999997,271758.52600000001,228191.44,275539.58899999998,303792.33199999999,300823.57299999997,310433.31099999999,299449.49300000002,272587.98200000002,290232.97399999999,275494.158,261441.89499999999,234956.223,236705.43,163727.36600000001,220844.61600000001,244353.56299999999,238766.64199999999,232649.96,237753.75,121931.41800000001,99844.956000000006,95561.77,135063.71599999999,149858.85200000001,148947.56,129570.72500000001,145933.04300000001,148272.476,135954.74900000001,133323.08300000001,155387.728,136820.633,144819.236,145996.01800000001,143729.155,147177.85,166249.505,146978.34,144684.04999999999,147107.66200000001,162445.52499999999,158721.644,165938.86499999999,145956.22899999999,145120.55600000001,157137.66200000001,160704.11900000001,160729.266,156060.878,141539.489,154164.90900000001,165090.39300000001,145800.94399999999,159022.644,177788.85500000001,161763.791,180125.247,163424.49600000001,176401.56099999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":193371.12599999999},208265.73800000001,202746.59,204479.91800000001,223443.21900000001,225430.52600000001,215767.63200000001,204289.85399999999,184593.21299999999,200725.38,213545.34400000001,224691.82800000001,213790.85,214924.462,208196.89799999999,213204.67600000001,229305.734,233773.929]
["RESIDUOS NO RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["RESIDUOS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["Generación neta ",{"$f":"SUM(B30:B43)","v":3032156.2770000002},{"$f":"SUM(C30:C43)","v":3425433.7930000001},3047544.5269999998,2797787.8080000002,2790598.3450000002,3398900.2489999998,2743907.6770000001,2677205.0270000002,2859360.89,2622604.9129999997,3156157.3849999998,2883208.9350000005,2465214.2759999996,2401985.8859999999,2868975.1619999995,2967059.0589999999,2075955.9650000001,2179220.7369999997,2638967.4570000004,2592676.84,2675267.946,2541044.3420000002,2905216.4579999996,2882089.2519999994,3293755.0200000005,3530144.085,3190453.2910000002,2897259.318,2549166.9249999998,2782620.5579999997,2932671.1469999999,2488826.5690000001,2869141.6829999997,2632049.2629999998,2528065.1259999997,2547048.2759999996,2702682.6159999999,2770488.0529999998,2691985.2220000001,2328564.9010000001,2691682.4709999999,2700342.2029999997,3096634.8630000004,2674027.3140000002,2295282.6739999996,2451597.9569999999,2646709.1610000003,2398081.4289999995,3101620.6400000006,3104662.5059999991,2836834.088,3310828.912,2911781.9169999999,1834911.0790000001,2057232.571,2284761.4440000001,2390889.9709999999,2779617.227,2952338.7640000004,2650814.8790000002,3321206.594,2599361.7489999998,2136804.0490000006,1720213.3570000001,1892607.855,{"$f":"SUM(BO30:BO43)","v":2167839.1910000001},1623544.156,1418333.4469999999,1198065.085,1984956.7070000002,2471840.98,2801153.8160000001,2245976.2139999997,2278881.392,3269940.4539999999,2495317.4509999999,{"$f":"SUM(BZ30:BZ43)","v":1931805.9960000003},{"$f":"SUM(CA30:CA43)","v":1779107.5650000002},{"$f":"SUM(CB30:CB43)","v":1982642.3059999999},{"$f":"SUM(CC30:CC43)","v":2119353.514},{"$f":"SUM(CD30:CD43)","v":1950867.1990000003},{"$f":"SUM(CE30:CE43)","v":2185834.3840000001},{"$f":"SUM(CF30:CF43)","v":2550715.2179999999}]
["CONSUMO EN BOMBEO",{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)*-1))","v":-77925.990000000005},{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)*-1))","v":-128957.79},-186632.21,-217990.5,-128035.74,-64394.1,-70690.12,-108653.99,-141818.91,-81879.179999999993,-58449.91,-137090.37,-222151.12,-146061.4,-466673.39,-422569.27,-121606.84,-81880.53,-9936.89,-61.43,-5480.87,-44949.440000000002,-49860.85,-158512.97,-310409.19,-117262.98,-111598.39,-84160.71,-101008.51,-53861.97,-59595.360000000001,-37336.54,-37772.83,-56696.959999999999,-87471.286999999997,-50577.732000000004,-81727.87,-120057.11,-92828.478000000003,-97561.982000000004,-36507.883999999998,-11922.434999999999,-7551.3360000000002,-55557.498,-38497.57,-72620.096999999994,-97174.269,-143193.954,-309830.505,-201242.24299999999,-122918.726,-76298.759999999995,-36230.841999999997,-20329.810000000001,-5431.1729999999998,-28842.319,-15887.361000000001,-13183.313,-47896.284,-42108.150999999998,-66251.937000000005,-116718.22100000001,-46351.800999999999,-66398.423999999999,-58244.669000000002,{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)*-1))","v":-47377.500999999997},-91876.085999999996,-59702.881000000001,-28327.848000000002,-16080.3,-31810.233,-119932.62300000001,-68755.092000000004,-41568.555,-212681.40700000001,-162811.79699999999,-48325.79,-15769.341,-4955.8490000000002,-20144.694,-6369.3270000000002,-96078.846000000005,-37442.915000000001]
["SALDO INTERCAMBIOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)))","v":-1643309.66},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)))","v":-2006937.07},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)))","v":-1684372.0719999999},-1504398.294,-1568258.8529999999,-2232838.4210000001,-1519240.2609999999,-1436145.4169999999,-1669370.237,-1450882.5530000001,-1950318.3759999999,-1536826.0319999999,-981542.26300000004,-1099563.74,-1212437.203,-1465200.7990000001,-874350.728,-1061104.746,-1441203.2549999999,-1474755.601,-1609610.179,-1408969.406,-1695460.67,-1494116.385,-1743168.148,-2257708.9759999998,-1903243.7120000001,-1763422.199,-1359848.237,-1650261.814,-1713822.7579999999,-1352050.0789999999,-1746734.8929999999,-1495175.55,-1323514.027,-1293429.3929999999,-1354861.145,-1466528.2450000001,-1396974.409,-1173886.824,-1558506.574,-1587495.0290000001,-1815908.5120000001,-1497367.138,-1189047.0930000001,-1264198.2549999999,-1400455.6440000001,-1053605.638,-1565502.7139999999,-1716952.827,-1481998.17,-2100373.3050000002,-1773958.5149999999,-697386.65,-838339.12300000002,-1090758.612,-1256535.041,-1661545.0589999999,-1720570.203,-1394089.7949999999,-1972310.2209999999,-1345637.514,-876727.76199999999,-568798.69900000002,-698744.66799999995,-934356.95600000001,-329305.01,-205117.69,-69619.129000000001,-838543.10199999996,-1245424.425,-1426536.3689999999,-890577.86100000003,-1039149.696,-1772764.0530000001,-1191451.922,-735780.21200000006,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)))","v":-644172.09199999995},-755559.18500000006,-899836.03899999999,-805836.07299999997,-934060.81200000003,-1304221.5260000001]
["DEMANDA TRANSPORTE (B.C.)",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)))","v":1310920.6270000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)))","v":1289538.933},1176540.2450000001,1075399.014,1094303.7520000001,1101667.7279999999,1153977.2960000001,1132405.6200000001,1048171.743,1089843.18,1147389.0989999999,1209292.5330000001,1261520.8929999999,1156360.746,1189864.5689999999,1079288.99,1079998.3970000001,1036235.461,1187827.3119999999,1117859.8089999999,1060176.8970000001,1087125.496,1159894.9380000001,1229459.8970000001,1240177.682,1155172.129,1175611.189,1049676.409,1088310.1780000001,1078496.774,1159253.0290000001,1099439.95,1084633.96,1080176.753,1117079.8119999999,1203041.1510000001,1266093.601,1183902.6980000001,1202182.335,1057116.095,1096668.013,1100924.7390000001,1273175.0149999999,1121102.6780000001,1067738.0109999999,1114779.605,1149079.2479999999,1201281.8370000001,1226287.4210000001,1186467.436,1231917.192,1134156.8470000001,1101592.56,1117194.6189999999,1213462.2749999999,1165160.513,1118467.5689999999,1104888.855,1183872.277,1214616.933,1282644.436,1137006.014,1213724.486,1085016.2339999999,1135618.5179999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)))","v":1186104.7339999999},1202363.06,1153512.8759999999,1100118.108,1130333.3049999999,1194606.3219999999,1254684.824,1286643.2609999999,1198163.1410000001,1284494.9939999999,1141053.7320000001,1147699.9939999999,1119166.132,1222127.2720000001,1199372.781,1138661.7990000001,1155694.726,1209050.777]
["% mes",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((N47/B47)-1)*100","v":-3.7683238010412512},{"$f":"((O47/C47)-1)*100","v":-10.327581710943189},1.1325004866280519,0.36172396936937634,-1.307256323836492,-5.939383113163121,2.9333346606846833,-1.2845053700811015,1.1453422666823476,-0.24936468382541488,1.0899388020070511,1.6676993737792412,-1.6918634577065106,-0.10278946290002144,-1.1978993552164363,-2.7437119505870244,0.76961049415336102,4.0783503933764731,-2.4055923543202518,-1.6477789837061718,2.3068851122115985,-0.63918499065355183,-3.6912934609255266,-2.1488090879958177,2.0896940314395929,2.487124496751103,2.2601984609045722,0.70875995080117438,0.7679644249362072,2.0795579125209462,9.8271889872284071,{"$f":"((AS47/AG47)-1)*100","v":1.9703420818936168},{"$f":"((AT47/AH47)-1)*100","v":-1.5577558534125235},{"$f":"((AU47/AI47)-1)*100","v":3.2034435016210727},{"$f":"((AV47/AJ47)-1)*100","v":2.8645613013728033},{"$f":"((AW47/AK47)-1)*100","v":-0.14623888788323214},{"$f":"((AX47/AL47)-1)*100","v":-3.1440155742482045},{"$f":"((AY47/AM47)-1)*100","v":0.21663418829374059},{"$f":"((AZ47/AN47)-1)*100","v":2.4734065818726281},{"$f":"((BA47/AO47)-1)*100","v":7.2878231978863228},{"$f":"((BB47/AP47)-1)*100","v":0.44904628762980625},{"$f":"((BC47/AQ47)-1)*100","v":1.4778376235580204},{"$f":"((BD47/AR47)-1)*100","v":-4.6900653324554948},{"$f":"((BE47/AS47)-1)*100","v":3.9298661812669389},{"$f":"((BF47/AT47)-1)*100","v":4.75112410323284},{"$f":"((BG47/AU47)-1)*100","v":-0.8872381550252717},{"$f":"((BH47/AV47)-1)*100","v":3.0279050866646617},{"$f":"((BI47/AW47)-1)*100","v":1.1100722236258909},{"$f":"((BJ47/AX47)-1)*100","v":4.5957427300397757},{"$f":"((BK47/AY47)-1)*100","v":-4.1687972631387122},{"$f":"((BL47/AZ47)-1)*100","v":-1.4767799425271733},{"$f":"((BM47/BA47)-1)*100","v":-4.3327881086274616},{"$f":"((BN47/BB47)-1)*100","v":3.0887970049470859},{"$f":"((BO47/BC47)-1)*100","v":6.1681388209407384},{"$f":"((BP47/BD47)-1)*100","v":-0.91467326415234362},-0.99965943490569753,-1.640589455482,2.3028967922750887,{"$f":"((BT47/BH47)-1)*100","v":0.90668944687180009},{"$f":"((BU47/BI47)-1)*100","v":3.298808859928859},{"$f":"((BV47/BJ47)-1)*100","v":0.31176410919229181},{"$f":"((BW47/BK47)-1)*100","v":5.3787865892501951},{"$f":"((BX47/BL47)-1)*100","v":5.8308544333017576},{"$f":"((BY47/BM47)-1)*100","v":5.1646690845733589},{"$f":"((BZ47/BN47)-1)*100","v":1.0638674703259854},{"$f":"((CA47/BO47)-1)*100","v":-5.6435658741751489},{"$f":"((CB47/BP47)-1)*100","v":1.643780706303466},{"$f":"((CC47/BQ47)-1)*100","v":3.9756734366960034},{"$f":"((CD47/BR47)-1)*100","v":3.5035957248328531},{"$f":"((CE47/BS47)-1)*100","v":2.2437117342127832},{"$f":"((CF47/BT47)-1)*100","v":1.2091393402152262}]
["% movil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM(O47:Z47)/SUM(C47:N47)-1)*100","v":-1.1304737036007095},{"$f":"(SUM(P47:AA47)/SUM(D47:O47)-1)*100","v":-0.17432765737989131},{"$f":"(SUM(Q47:AB47)/SUM(E47:P47)-1)*100","v":-0.37604127605084248},-0.62112117908601494,-0.45607616663970729,0.33450395438312519,-0.12471631946302519,-0.15332767169905503,-6.1739616773437422E-2,-9.2833097130196052E-2,-0.49876003174874617,-0.83942279178174095,-0.49386321646518461,-0.27428502713425784,2.5413304877819343E-2,0.29832886630261068,0.29848531535587863,0.15204510092514667,1.2000376574902827,{"$f":"(SUM(AH47:AS47)/SUM(V47:AG47)-1)*100","v":1.4967632837425304},{"$f":"(SUM(AI47:AT47)/SUM(W47:AH47)-1)*100","v":1.1901688481386286},{"$f":"(SUM(AJ47:AU47)/SUM(X47:AI47)-1)*100","v":1.496296565421007},{"$f":"(SUM(AK47:AV47)/SUM(Y47:AJ47)-1)*100","v":2.0528539791869305},{"$f":"(SUM(AL47:AW47)/SUM(Z47:AK47)-1)*100","v":2.2391051190540967},{"$f":"(SUM(AM47:AX47)/SUM(AA47:AL47)-1)*100","v":1.7500407438491905},{"$f":"(SUM(AN47:AY47)/SUM(AB47:AM47)-1)*100","v":1.5537417145077725},{"$f":"(SUM(AO47:AZ47)/SUM(AC47:AN47)-1)*100","v":1.5739503987009851},{"$f":"(SUM(AP47:BA47)/SUM(AD47:AO47)-1)*100","v":2.0841219492767182},{"$f":"(SUM(AQ47:BB47)/SUM(AE47:AP47)-1)*100","v":2.0576510570482043},{"$f":"(SUM(AR47:BC47)/SUM(AF47:AQ47)-1)*100","v":2.0091578269558319},{"$f":"(SUM(AS47:BD47)/SUM(AG47:AR47)-1)*100","v":0.73105516803753101},{"$f":"(SUM(AT47:BE47)/SUM(AH47:AS47)-1)*100","v":0.89235347276703791},{"$f":"(SUM(AU47:BF47)/SUM(AI47:AT47)-1)*100","v":1.3845844967383503},{"$f":"(SUM(AV47:BG47)/SUM(AJ47:AU47)-1)*100","v":1.0587851118083025},{"$f":"(SUM(AW47:BH47)/SUM(AK47:AV47)-1)*100","v":1.0765273975450906},{"$f":"(SUM(AX47:BI47)/SUM(AL47:AW47)-1)*100","v":1.1857749150011365},{"$f":"(SUM(AY47:BJ47)/SUM(AM47:AX47)-1)*100","v":1.88632255549952},{"$f":"(SUM(AZ47:BK47)/SUM(AN47:AY47)-1)*100","v":1.5088833663521317},{"$f":"(SUM(BA47:BL47)/SUM(AO47:AZ47)-1)*100","v":1.1590038101289668},{"$f":"(SUM(BB47:BM47)/SUM(AP47:BA47)-1)*100","v":0.24503569438805162},{"$f":"(SUM(BC47:BN47)/SUM(AQ47:BB47)-1)*100","v":0.45418361607061364},{"$f":"(SUM(BD47:BO47)/SUM(AR47:BC47)-1)*100","v":0.83168594142430941},{"$f":"(SUM(BE47:BP47)/SUM(AS47:BD47)-1)*100","v":1.1858867052414235},0.78163425896538019,0.28395303081456547,0.53745407512875154,{"$f":"(SUM(BI47:BT47)/SUM(AW47:BH47)-1)*100","v":0.36407963804028221},{"$f":"(SUM(BJ47:BU47)/SUM(AX47:BI47)-1)*100","v":0.55470746741557164},{"$f":"(SUM(BK47:BV47)/SUM(AY47:BJ47)-1)*100","v":0.17994475254250464},{"$f":"(SUM(BL47:BW47)/SUM(AZ47:BK47)-1)*100","v":0.97043179016755854},{"$f":"(SUM(BM47:BX47)/SUM(BA47:BL47)-1)*100","v":1.6077458448910065},{"$f":"(SUM(BN47:BY47)/SUM(BB47:BM47)-1)*100","v":2.3680475579761051},{"$f":"(SUM(BO47:BZ47)/SUM(BC47:BN47)-1)*100","v":2.20521642595084},{"$f":"(SUM(BP47:CA47)/SUM(BD47:BO47)-1)*100","v":1.2268501024059075},{"$f":"(SUM(BQ47:CB47)/SUM(BE47:BP47)-1)*100","v":1.4478104638159017},{"$f":"(SUM(BR47:CC47)/SUM(BF47:BQ47)-1)*100","v":1.8592589765548784},{"$f":"(SUM(BS47:CD47)/SUM(BG47:BR47)-1)*100","v":2.2680905138691365},{"$f":"(SUM(BT47:CE47)/SUM(BH47:BS47)-1)*100","v":2.2633836660589823},{"$f":"(SUM(BU47:CF47)/SUM(BI47:BT47)-1)*100","v":2.2880882837051031}]
[]
["Generación bombeo",{"$f":"(IF(B45=\"-\",\"-\",-B45*0.7))","v":54548.192999999999},{"$f":"(IF(C45=\"-\",\"-\",-C45*0.7))","v":90270.452999999994},130642.54699999999,152593.34999999998,89625.017999999996,45075.869999999995,49483.083999999995,76057.793000000005,99273.236999999994,57315.425999999992,40914.936999999998,95963.258999999991,155505.78399999999,102242.98,326671.37299999996,295798.489,85124.787999999986,57316.370999999999,6955.8229999999994,43.000999999999998,3836.6089999999995,31464.608,34902.594999999994,110959.079,217286.43299999999,82084.085999999996,78118.872999999992,58912.497000000003,70705.956999999995,37703.379000000001,41716.752,26135.577999999998,26440.981,39687.871999999996,61229.900899999993,35404.412400000001,57209.508999999991,84039.976999999999,64979.934600000001,68293.387399999992,25555.518799999998,8345.7044999999998,5285.9351999999999,{"$f":"(IF(AS45=\"-\",\"-\",-AS45*0.7))","v":38890.248599999999},26948.298999999999,50834.067899999995,68021.988299999997,100235.76779999999,{"$f":"(IF(AX45=\"-\",\"-\",-AX45*0.7))","v":216881.3535},140869.57009999998,86043.108199999988,53409.131999999991,25361.589399999997,14230.867,3801.8210999999997,20189.623299999999,{"$f":"(IF(BF45=\"-\",\"-\",-BF45*0.7))","v":11121.152700000001},9228.3190999999988,33527.398799999995,29475.705699999995,{"$f":"(IF(BJ45=\"-\",\"-\",-BJ45*0.7))","v":46376.355900000002},81702.754700000005,32446.260699999999,46478.896799999995,{"$f":"(IF(BN45=\"-\",\"-\",-BN45*0.7))","v":40771.268299999996},33164.250699999997,64313.26019999999,{"$f":"(IF(BQ45=\"-\",\"-\",-BQ45*0.7))","v":41792.0167},19829.493600000002,{"$f":"(IF(BS45=\"-\",\"-\",-BS45*0.7))","v":11256.21},22267.163099999998,{"$f":"(IF(BU45=\"-\",\"-\",-BU45*0.7))","v":83952.8361},48128.564400000003,{"$f":"(IF(BW45=\"-\",\"-\",-BW45*0.7))","v":29097.988499999999},148876.98489999998,{"$f":"(IF(BY45=\"-\",\"-\",-BY45*0.7))","v":113968.25789999998},33828.053,{"$f":"(IF(CA45=\"-\",\"-\",-CA45*0.7))","v":11038.538699999999},3469.0942999999997,14101.2858,4458.5289000000002,67255.192200000005,26210.040499999999]
[]
["Renovable",{"$f":"SUM(B30,B36:B40,B43)","v":1159023.52318},{"$f":"SUM(C30,C36:C40,C43)","v":1486048.1740599999},1370260.1038700002,1725546.4275200001,1373268.0123300001,1574842.8250799999,1213986.5349699999,1198929.52459,1382390.37558,1222799.8711299999,1846435.0254500003,1810046.2120699999,1888138.0746000002,1888821.6130499998,2441367.0568399997,2620464.3806500002,1653384.6363199998,1443340.1321899998,1260536.23856,1534196.7546699999,1384700.2151700002,1734499.7087500002,2418359.5262099998,1800685.2315899997,2781622.2790000001,3382433.2996299998,2973369.7810200001,2718636.9984200001,1791968.5175100002,1425846.4941800002,1404902.0882699999,1266550.2372000003,1183834.38888,1456340.5365599999,1882507.6737199998,1832587.5910700001,1709216.32146,2239880.8528100001,2417235.96747,1707843.7959,2244298.37861,1327951.9797799997,1436998.4414199998,1377595.3787399998,1341808.83476,1574685.5762800002,1405506.40494,1200990.19209,2531769.9715900002,2773982.8588799997,2652470.57803,3127829.3511299998,2703761.6352900001,1552313.5185400001,1455663.7682099999,1594839.72291,1249135.4514499998,1238926.17554,1515158.4849700001,1131864.6463900001,1810821.5608399999,1704701.4164799999,1886792.7772800003,1533456.74068,1272508.58821,{"$f":"SUM(BO30,BO36:BO40,BO43)","v":1203273.6017300002},1152664.8791,1094993.96584,905916.02046799997,943272.57606999984,{"$f":"SUM(BT30,BT36:BT40,BT43)","v":1197232.001524},1624963.4852699998,{"$f":"SUM(BV30,BV36:BV40,BV43)","v":1638888.3296079999},1512130.3601120003,{"$f":"SUM(BX30,BX36:BX40,BX43)","v":2959780.6162660001},2204531.0729179997,{"$f":"SUM(BZ30,BZ36:BZ40,BZ43)","v":1641055.4386460003},1540036.5823239998,1478554.3537679999,1509565.219182,1266897.109774,1571979.6118679999,1672239.01443]
["No renovable",{"$f":"B44-B53","v":1873132.7538200002},{"$f":"C44-C53","v":1939385.6189400002},1677284.4231299995,1072241.3804800001,1417330.3326700001,1824057.42392,1529921.1420300002,1478275.5024100002,1476970.5144200001,1399805.0418699998,1309722.3595499995,1073162.7229300006,577076.20139999944,513164.27295000013,427608.1051599998,346594.67834999971,422571.32868000027,735880.60480999993,1378431.2184400004,1058480.0853299999,1290567.7308299998,806544.63324999996,486856.93178999983,1081404.0204099996,512132.74100000039,147710.78537000017,217083.50998000009,178622.31957999989,757198.40748999966,1356774.0638199996,1527769.0587299999,1222276.3317999998,1685307.2941199997,1175708.7264399999,645557.45227999985,714460.68492999952,993466.29453999992,530607.20018999977,274749.25453000003,620721.10510000004,447384.09238999989,1372390.22322,1659636.4215800005,1296431.9352600004,953473.83923999965,876912.38071999978,1241202.7560600003,1197091.2369099995,569850.66841000039,330679.6471199994,184363.50997000001,182999.56087000016,208020.28170999978,282597.56046000007,601568.8027900001,689921.72109000012,1141754.5195500001,1540691.05146,1437180.2790300003,1518950.2326100001,1510385.0331600001,894660.33251999994,250011.27172000031,186756.61632000003,620099.26679000002,{"$f":"BO44-BO53","v":964565.58926999988},470879.27689999994,323339.48115999997,292149.06453199999,1041684.1309300003,{"$f":"BT44-BT53","v":1274608.978476},1176190.3307300003,{"$f":"BV44-BV53","v":607087.8843919998},766751.03188799974,{"$f":"BX44-BX53","v":310159.83773399983},290786.37808200018,{"$f":"BZ44-BZ53","v":290750.55735399993},239070.98267600033,504087.95223199995,609788.29481799994,683970.08922600024,613854.77213200019,878476.2035699999]
["% Renovable s/total",{"$f":"B53/(B44)*100","v":38.224399315154429},{"$f":"C53/(C44)*100","v":43.382773215374762},44.962759091132398,61.675385909752315,49.21052199398477,46.333893604066162,44.242980372331232,44.78288037332301,48.346131487445781,46.625393900114304,58.50262836148142,62.778877732286141,76.591235617199573,78.635833127039447,85.095440670810532,88.318578381556918,79.644494594084506,66.231938219207578,47.76626688655675,59.174237645058767,51.759309464323842,68.259324722559285,83.241973917318361,62.478468712946025,84.451401579951138,95.815729278653507,93.195841149206785,93.834783152814083,70.296240702636609,51.2411399420129,47.905203749392633,50.889453406506135,41.26092468330711,55.331051627053071,74.464366220603452,71.9494643402668,63.24147390971342,80.847879866674162,89.793805245116616,73.343190699411821,83.379016759588652,49.177173852435615,46.405162539177923,51.51762555032748,58.459415476771035,64.230987457948856,53.103923379664451,50.081293219088607,81.627325371100184,89.348934176228951,93.501082394988472,94.472696544157756,92.855911340904186,84.598841671716769,70.758347341468379,69.803336672115151,52.245626800113421,44.571826779083352,51.320617520097024,42.698743520595727,54.523002697615382,65.581538127035046,88.299756740118369,89.143403894636776,67.235723705162371,{"$f":"BO53/(BO44)*100","v":55.505666966697078},70.996829672922061,77.202858619465388,75.614925416844116,47.521065459187355,48.434831011014303,58.010505384899567,72.969977125857483,66.354061489129052,90.514816948590223,88.346718051225608,84.949287974256819,86.56230868896337,74.574942201803296,71.227627161308021,64.940202512164944,71.91668423621978,65.559612560009441]
["% No renovable s/total",{"$f":"100-B55","v":61.775600684845571},{"$f":"100-C55","v":56.617226784625238},55.037240908867602,38.324614090247685,50.78947800601523,53.666106395933838,55.757019627668768,55.21711962667699,51.653868512554219,53.374606099885696,41.49737163851858,37.221122267713859,23.408764382800427,21.364166872960553,14.904559329189468,11.681421618443082,20.355505405915494,33.768061780792422,52.23373311344325,40.825762354941233,48.240690535676158,31.740675277440715,16.758026082681639,37.521531287053975,15.548598420048862,4.1842707213464934,6.8041588507932147,6.165216847185917,29.703759297363391,48.7588600579871,52.094796250607367,49.110546593493865,58.73907531669289,44.668948372946929,25.535633779396548,28.0505356597332,36.75852609028658,19.152120133325838,10.206194754883384,26.656809300588179,16.620983240411348,50.822826147564385,53.594837460822077,48.48237444967252,41.540584523228965,35.769012542051144,46.896076620335549,49.918706780911393,18.372674628899816,10.651065823771049,6.4989176050115276,5.5273034558422438,7.1440886590958144,15.401158328283231,29.241652658531621,30.196663327884849,47.754373199886579,55.428173220916648,48.679382479902976,57.301256479404273,45.476997302384618,34.418461872964954,11.700243259881631,10.856596105363224,32.764276294837629,{"$f":"100-BO55","v":44.494333033302922},29.003170327077939,22.797141380534612,24.385074583155884,52.478934540812645,{"$f":"100-BT55","v":51.565168988985697},41.989494615100433,{"$f":"100-BV55","v":27.030022874142517},33.645938510870948,{"$f":"100-BX55","v":9.485183051409777},11.653281948774392,{"$f":"100-BZ55","v":15.050712025743181},13.43769131103663,25.425057798196704,28.772372838691979,35.059797487835056,28.08331576378022,34.440387439990559]
[]
[]
["RSU"]
[]
["Turbinación bombeo",{"$f":"B31","v":45093.517820000001},{"$f":"C31","v":64128.113940000003},105353.45312999999,96988.963480000006,65166.947670000001,34178.019919999999,38129.195030000003,56530.550410000003,64826.851419999999,41566.166870000001,32162.688549999999,66650.041930000007,97794.010399999999,71719.899950000006,122375.65716,41929.809350000003,26870.456679999999,16869.399809999999,67.426439999999999,45.023330000000001,373.20582999999999,25400.70825,29277.480790000001,52824.725409999999,91564.342000000004,34913.908369999997,61606.227980000003,51934.094579999997,56331.322489999999,27106.019820000001,22080.069729999999,19010.4728,25806.615119999999,34562.440439999998,46497.716280000001,25826.827929999999,45097.202539999998,50156.551189999998,45547.636530000003,41248.2431,19123.963390000001,7088.9982200000004,5052.9605799999999,21555.761259999999,21190.607240000001,41775.046719999998,53535.960059999998,62472.121910000002,86800.312409999999,64450.186119999998,49201.05197,34788.24987,17212.959709999999,6602.4734600000002,1709.40579,17795.094089999999,10076.18355,9576.0774600000004,31584.563030000001,26399.766609999999,38834.123160000003,64255.830520000003,18648.78572,32661.691320000002,25645.145789999999,{"$f":"BO31","v":17317.241269999999},24715.973900000001,27441.810160000001,13086.935532,8529.2199299999993,15647.469476,45045.683729999997,26283.070392000001,17614.377887999999,74644.438733999996,85104.504081999999,{"$f":"BZ31","v":25220.054354},6093.6416760000002,3233.2192319999999,12775.245817999999,4329.3742259999999,48730.095132000002,22661.068569999999]
[]
["CHEQUEOS DEMANDA",{"$f":"SUM(B30:B43,B45:B46)-B47","v":0},{"$f":"SUM(C30:C43,C45:C46)-C47","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO30:BO43,BO45:BO46)-BO47","v":0},0,0,0,0,{"$f":"SUM(BT30:BT43,BT45:BT46)-BT47","v":0},0,{"$f":"SUM(BV30:BV43,BV45:BV46)-BV47","v":0},0,{"$f":"SUM(BX30:BX43,BX45:BX46)-BX47","v":0},0,{"$f":"SUM(BZ30:BZ43,BZ45:BZ46)-BZ47","v":0},0,0,0,0,0,0]
["CHEQUEO RENOVABLE",{"$f":"SUM(B53,B54)-(B44)","v":0},{"$f":"SUM(C53,C54)-(C44)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO53,BO54)-(BO44)","v":0},0,0,0,0,{"$f":"SUM(BT53,BT54)-(BT44)","v":0},0,{"$f":"SUM(BV53,BV54)-(BV44)","v":0},0,{"$f":"SUM(BX53,BX54)-(BX44)","v":0},0,{"$f":"SUM(BZ53,BZ54)-(BZ44)","v":0},0,0,0,0,0,0]
["CHEQUEO % RENOVABLE",{"$f":"SUM(B55:B56)-100","v":0},{"$f":"SUM(C55:C56)-100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS55:AS56)-100","v":0},0,0,0,0,{"$f":"SUM(AX55:AX56)-100","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF55:BF56)-100","v":0},0,0,0,{"$f":"SUM(BJ55:BJ56)-100","v":0},0,0,0,{"$f":"SUM(BN55:BN56)-100","v":0},0,0,{"$f":"SUM(BQ55:BQ56)-100","v":0},0,{"$f":"SUM(BS55:BS56)-100","v":0},0,{"$f":"SUM(BU55:BU56)-100","v":0},0,{"$f":"SUM(BW55:BW56)-100","v":0},0,{"$f":"SUM(BY55:BY56)-100","v":0},0,{"$f":"SUM(CA55:CA56)-100","v":0},0,0,0,0,0]

{"sheet":"Cataluña_datos","index":32,"n_rows":65,"n_cols":84,"rows_kept":65,"cut":false,"hidden":true,"merged":[]}
["CCAA_DESCRIPCION","Cataluña"]
[]
["Suma de VALOR","Etiquetas de columna"]
[null,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018]
["Etiquetas de fila",1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11]
["CARBON",-188.642,-158.446,-204.458,-186.178,-165.04499999999999,-85.594999999999999]
["CICLO COMBINADO",859343.63,712934.81299999997,569954.31000000006,448799.40399999998,438583.78499999997,705246.38800000004,830936.45600000001,806770.40399999998,730840.04399999999,646587.68099999998,672833.97499999998,575951.37699999998,646069.10800000001,550181.03,421091.48700000002,285073.67,366618.46100000001,293664.62400000001,539951.31299999997,478153.09499999997,486677.56800000003,518052.05200000003,455592.16399999999,608482.93099999998,384296.97,303727.06900000002,290942.53700000001,324120.32299999997,345439.37599999999,453750.55200000003,444858.54700000002,483573.98200000002,515154.375,483366.55900000001,480784.32799999998,478724.72399999999,564853.85,445929.84700000001,474765.91899999999,487926.52,537324.18799999997,608858.647,778668.30299999996,623768.625,478314.152,471577.61700000003,599810.41899999999,705087.31099999999,542737.53899999999,472619.087,407996.63400000002,404730.88900000002,480227.33500000002,530074.39399999997,557191.402,510979.03700000001,535883.98300000001,864335.86300000001,805228.12199999997,824889.48400000005,652443.5,415653.32199999999,468795.00799999997,408858.21500000003,470398.04,794948.84100000001,784671.62699999998,754994.87300000002,621062.027,823516.26300000004,1008956.956,680420.71900000004,604248.51800000004,564689.67700000003,462645.614,422834.245,570226.64099999995,582066.83799999999,650222.14399999997,625945.98300000001,567469.929,563537.91599999997,807140.81299999997]
["COGENERACION Y RESTO",492303.495,483088.28499999997,537122.80500000005,507759.96899999998,521272.17499999999,500134.55300000001,513080.52600000001,451459.19,505344.20799999998,521524.20699999999,496904.93199999997,522006.67499999999,532802.73100000003,490982.728,529606.15700000001,520693.52399999998,552680.06299999997,506757.228,514725.56900000002,438340.72399999999,488743.02,433364.15600000002,422704.71600000001,484909.033,501846.00099999999,399890.50900000002,366402.77100000001,316764.06099999999,362050.473,383124.27100000001,378324.02399999998,358043.81400000001,385888.95400000003,389068.81400000001,367337.02500000002,382340.967,411771.52100000001,361273.65700000001,395790.02100000001,376262.18900000001,366626.99,372936.1,394494.37800000003,370800.25,400868.58500000002,417373.625,395292.19500000001,414749.18300000002,398619.93199999997,369097.48,397562.43599999999,362133.23499999999,348260.65100000001,369182.67200000002,417071.984,383869.68099999998,384563.98800000001,422875.77299999999,421794.93199999997,414158.42,447559.94,389601.33799999999,429843.13199999998,415103.40399999998,425253.65,421478.30800000002,428104.141,407238.17700000003,403550.37300000002,429536.16700000002,430247.55,459217.609,480460.15399999998,383073.56900000002,422172.63699999999,442130.97700000001,449288.18199999997,434842.59100000001,443404.24900000001,436732.473,433511.185,464382.95699999999,465074.05499999999]
["CONSUMO EN BOMBEO",-37972.375999999997,-37387.786,-39186.822,-51659.1,-40112.129000000001,-26862.626,-20436.031999999999,-26568.427,-28012.755000000001,-19640.491999999998,-29095.016,-31914.608,-27707.603999999999,-28773.433000000001,-44065.963000000003,-43739.955000000002,-28348.076000000001,-20473.785,-19795.835999999999,-20172.746999999999,-17557.931,-13558.459000000001,-32429.702000000001,-44957.716,-48093.262000000002,-46664.712,-32873.485000000001,-36619.815000000002,-35575.754999999997,-23612.523000000001,-9300.7569999999996,-12327.278,-4175.9539999999997,-23148.754000000001,-42200.417000000001,-52859.303,-51923.794999999998,-49835.578999999998,-48128.461000000003,-48296.173000000003,-50177.555,-32694.598000000002,-25300.103999999999,-41915.300999999999,-3254.241,-19467.164000000001,-29522.827000000001,-33271.667999999998,-48327.082000000002,-52827.945,-41978.487000000001,-42017.798000000003,-35998.120000000003,-9065.4159999999993,-7463.5069999999996,-8601.5380000000005,-5487.7659999999996,-12633.656999999999,-25135.895,-14065.117,-21715.437999999998,-25106.691999999999,-20120.866999999998,-16969.957999999999,-8486.875,-6486.7449999999999,-899.673,-5646.8879999999999,-7154.8530000000001,-7316.3029999999999,-11473.963,-33897.563999999998,-22250.416000000001,-4931.6970000000001,-19698.437000000002,-7944.0079999999998,-5629.1610000000001,-2460.5140000000001,-1337.684,-1405.61,-1428.8340000000001,-5575.7370000000001,-4123.6790000000001]
["DEMANDA TRANSPORTE (B.C.)",4239599.193,4222607.3810000001,4041168.713,3659340.497,3843261.6919999998,3956601.7579999999,4189466.2349999999,4056713.8220000002,3801494.324,3828128.7889999999,3854430.719,3906842.1669999999,4219793.8329999996,3829105.949,3920618.5279999999,3665862.2170000002,3685109.17,3604714.3080000002,4187008.321,3828231.6850000001,3728651.9019999998,3769144.1889999998,3801996.9589999998,3946478.9909999999,4099731.5920000002,3785118.4810000001,3909056.49,3495108.69,3637746.3530000001,3682289.6830000002,4087984.4419999998,3715221.15,3836369.1579999998,3772044.926,3649817.358,3894527.4909999999,4166293.923,3875624.6860000002,3959834.7250000001,3546874.0060000001,3692504.9530000002,3864236.548,4505114.8760000002,3854163.6680000001,3714821.574,3756544.8080000002,3757357.8319999999,3876555.7990000001,3979011.9720000001,3858419.6630000002,3994396.625,3710304.665,3720237.4810000001,3784159.324,4272366.4759999998,3936921.7140000002,3979560.9819999998,3779041.7250000001,3854788.3360000001,3959020.5819999999,4327311.2740000002,3732822.4750000001,3973841.6379999998,3563429.5860000001,3864243.986,4142966.7960000001,4354601.8,4068087.7459999998,3826992.1660000002,3839193.8990000002,3995403.1140000001,4110974.1669999999,4140578.2149999999,3993297.1570000001,4041925.2239999999,3671539.432,3772842.148,3876633.6719999998,4351255.9570000004,4058885.5,3874393.128,3810844.67,3867758.3149999999]
["EOLICA",267181.11599999998,292058.55699999997,165724.416,267060.48300000001,185030.40100000001,173786.30300000001,163372.25099999999,188476.679,187872.31400000001,212713.992,201876.30499999999,342416.22200000001,455873.11200000002,364562.73300000001,282071.59399999998,212203.73300000001,295183.42200000002,195391.64799999999,166577.71599999999,182283.14,192182.492,199244.04199999999,426781.81900000002,222371.217,318156.91100000002,285867.63,291272.31,257345.43599999999,245320.451,211434.99100000001,256075.258,170561.19500000001,96594.129000000001,127398.455,225254.86499999999,381852.33500000002,361144.53899999999,326778.04399999999,321617.09999999998,193089.761,252195.73800000001,148691.394,190637.94200000001,199349.05300000001,148451.505,173925.48300000001,226357.416,66544.282000000007,288811.45500000002,329986.31199999998,340022.35499999998,242863.15599999999,295098.84700000001,208061.905,197855.13099999999,159415.606,163168.579,104706.007,221529.448,132418.81899999999,297735.17200000002,231512.79399999999,207613.50200000001,186958.66399999999,221781.185,195206.47899999999,238300.53400000001,203504.973,187790.56299999999,183361.826,293565.74900000001,377792.79300000001,368720.50400000002,289009.67499999999,379380.02799999999,191760.503,205877.18700000001,159870.28899999999,176103.26300000001,153678.524,97863.570999999996,230296.13699999999,181991.77]
["FUEL + GAS",349.44799999999998,848.73900000000003,-101.648,-198.36199999999999,-179.77099999999999,-59.387999999999998,-91.516999999999996,-184.59100000000001,-117.904,-45.491999999999997,72.314999999999998,-196.625,-195.739,-206.971,-193.982,-266.62799999999999,-172.08,-153.101,-153.52199999999999,-143.19399999999999,-126.245,-133.809,-136.351,-152.517,-148.739,-141.00700000000001,-140.9,-116.846,-109.85,-42.238999999999997,-40.734999999999999,-37.552999999999997,-37.085000000000001,-20.548999999999999,0,0,0,0,0,0,0]
["HIDRAULICA",208095.17750799999,155487.507648,218028.75978600001,300872.78288399999,562552.380672,485349.17254399997,294664.79902199999,213750.498058,194367.13842599999,176343.47759600001,229156.216644,264183.83631599997,311475.36521999998,337448.87802200002,424978.10303599999,542396.62115200004,776776.08528999996,768317.03724600002,645438.26921399997,432292.18269599997,336689.39135799999,241325.18262800001,285136.97467000003,292440.14513600001,350750.47194999998,351694.37431799999,436393.391366,613504.00588800001,625655.46667600004,583247.16666800005,534904.69778199994,402845.80156400002,337369.86704600003,248724.42819999999,243791.592726,502150.85209200002,374907.88789999997,320901.90574000002,464257.31802800001,530392.20435400004,514195.168886,529252.88417600002,333211.61481200001,328795.92460000003,285763.10261,236384.948496,241613.86499999999,233178.27575999999,240742.786968,271960.80339000002,377973.557592,471412.26075399999,654293.81187800004,488691.20313600003,326763.87933600001,264075.15472200001,204798.509686,157408.57275600001,219798.60653600001,261055.41458400001,254323.473306,302696.27483000001,443939.34446400002,454565.57095600001,540087.78125799994,431167.39831800002,294266.02818000002,266007.65431000001,230861.33965000001,177421.98860400001,139349.35277600001,163784.62270400001,245093.44672199999,246563.88256599999,416163.44385400001,624780.11338800006,773446.23945400002,782139.47129999998,531979.52213000006,355347.72408199997,294108.2231,288713.772788,445418.828392]
["NUCLEAR",1829182.5109999999,2039288.314,2196586.3990000002,2102782.9339999999,2058900.6340000001,1360004.91,1797576.9809999999,2152232.6179999998,2102749.713,2059529.693,1313626.7990000001,1909363.267,2245349.5449999999,2036273.8359999999,2239021.6430000002,1570815.9669999999,1557879.148,2134943.7969999998,2219436.1170000001,2190637.273,2142260.1889999998,2137074.25,1428444.311,1792185.6240000001,2229470.9169999999,2046015.6669999999,2260436.5219999999,2156946.906,1539397.0549999999,1439306.8389999999,1998149.051,1765657.156,1955584.878,2153149.125,1452418.111,1745646.825,2214169.9819999998,2001868.496,2269414.2179999999,1949231.43,1469727.9339999999,1592170.1329999999,2136003.946,2032327.429,2146179.0449999999,2163393.6269999999,1462183.01,1855159.6869999999,2260528.1430000002,1801311.345,2224388.9700000002,2161537.5460000001,1515849.3740000001,1935202.672,2198399.2740000002,2197420.1770000001,2136342.0320000001,2111495.59,1424950.5360000001,1748087.9820000001,2254940.523,2048896.429,2269692.1150000002,2136286.8679999998,1769069.811,1508643.088,2195830.1680000001,2190028.6120000002,2129959.767,2070537.311,1455435.635,2187001.1069999998,2265984.6069999998,2052451.9129999999,1485474.68,1431154.6910000001,1378356.068,1312219.648,1513400.0449999999,2207060.7969999998,2139159.4360000002,2231071.3390000002,1641929.0260000001]
["OTRAS RENOVABLES",27429.883999999998,25541.47,30295.547999999999,28465.645,30628.203000000001,31316.833999999999,33893.122000000003,17938.447,21140.524000000001,26122.157999999999,33982.123,36900.824999999997,34867.555,31893.398000000001,30020.034,30947.172999999999,29240.883000000002,29864.526000000002,32852.413999999997,26685.183000000001,25428.026000000002,28862.988000000001,27629.86,27651.868999999999,26278.179,16982.988000000001,14382.75,11454.096,15578.834000000001,15653.268,11276.235000000001,11176.936,11712.4,12744.242,11806.178,11032.803,15376.210999999999,12305.858,11592.293,11913.718999999999,13073.236999999999,16751.846000000001,18227.429,17239.072,16285.106,15366.362999999999,13542.105,13363.531999999999,13477.744000000001,11253.45,11949.022999999999,11276.334000000001,13880.798000000001,16644.851999999999,14849.522000000001,12784.759,15486.053,18094.787,17615.255000000001,16713.661,19754.849999999999,16936.055,18472.329000000002,16143.593999999999,17343.620999999999,16537.280999999999,14192.137000000001,10687.995999999999,12000.878000000001,15124.019,13818.337,15627.119000000001,17683.254000000001,17132.436000000002,15759.026,14406.403,17030.203000000001,15412.439,12198.673000000001,10156.507,12423.973,12600.837,13074.031000000001]
["SALDO INTERCAMBIOS",540913.527,489586.93099999998,291606.86700000003,-23349.306,7198.7439999999997,660640.73699999996,511008.54100000003,184991.04300000001,30864.720000000001,156279.541,892519.61600000004,237818.11499999999,-25112.226999999999,-3417.5529999999999,-34969.553999999996,466206.14299999998,58378.45,-382065.58,6460.9840000000004,22427.118999999999,3191.6930000000002,164195.21599999999,723687.15399999998,499985.42099999997,267767.46600000001,359846.69300000003,211329.19699999999,-241043.43100000001,445231.51199999999,535026.13800000004,390112.95,459025.49099999998,476408.071,301406.174,834178.76199999999,359745.03700000001,190484.114,367441.60600000003,-28525.125,-58127.648999999998,472316.33500000002,520337.196,578337.89399999997,217187.32699999999,174496.63500000001,225532.334,775858.93500000006,553864.53200000001,201799.78,565945.00100000005,187300.34099999999,9214.0259999999998,350668.58100000001,155079.78099999999,473692.24400000001,330841.01199999999,471029.43300000002,46962.597000000002,699697.61600000004,522833.41499999998,355448.83100000001,284704.73599999998,72607.771999999997,-117389.254,351197.85100000002,697058.61399999994,314307.04399999999,162251.48000000001,175896.75200000001,75001.875,598324.83900000004,189575.179,109453.98699999999,392226.56400000001,799698.84199999995,480330.527,324049.06599999999,521306.50300000003,947071.65099999995,199151.141,269297.15100000001,-28175.133000000002,274965.505]
["SOLAR FOTOVOLTAICO",21182.804,31350.120999999999,40282.131999999998,35397.468999999997,44965.52,45672.26,45668.97,43986.19,32945.800000000003,28614.617999999999,17970.217000000001,21652.088,22507.101999999999,25276.234,34564.476000000002,39400.165000000001,46821.743999999999,49787.375,51654.7,45474.877,40825.343000000001,32229.524000000001,24463.067999999999,18387.227999999999,19042.457999999999,25301.624,38801.661999999997,42763.39,45444.802000000003,46714.358999999997,48382.870999999999,42495.712,33454.642,33115.377,18917.64,18941.763999999999,21770.057000000001,27110.699000000001,35614.868999999999,44487.171000000002,49953.635000000002,48256.491000000002,47277.461000000003,44460.061000000002,35075.773000000001,28487.975999999999,22672.708999999999,15930.055,19332.044999999998,27266.214,36867.002,40329.892,45448.908000000003,48280.483999999997,50598.523999999998,46464.845000000001,37895.061000000002,24802.3,20485.053,15828.428,19987.989000000001,22714.911,38070.896999999997,44661.091,48262.63,46442.188000000002,46684.588000000003,41628.398999999998,35634.536,33054.108,26052.645,17610.808000000001,21162.608,21451.94,34257.474999999999,36892.266000000003,39498.048000000003,43433.502,47664.163999999997,42020.868000000002,35689.294999999998,27061.215,17720.402999999998]
["SOLAR TERMICA",null,null,null,null,null,null,null,null,0,0,0.52,567.81500000000005,710.74699999999996,2931,4283.433,4578.625,8143.86,9164.759,9888.3029999999999,9490.7000000000007,8321.4930000000004,6852.9809999999998,5983.52,3468.5889999999999,3609.15,2773.2049999999999,4267.442,5681.085,5528.5529999999999,9440.36,10767.99,6808.6080000000002,6253.0749999999998,7666.0069999999996,2521.2330000000002,495.48700000000002,1137.1400000000001,5312.47,6444.6949999999997,6780.3829999999998,8977.8269999999993,9878.6849999999995,9852.2720000000008,7572.63,7534.3379999999997,5897.6210000000001,4276.8829999999998,1926.93,3651.4070000000002,1354.5930000000001,2932.51,5579.36,8223.5789999999997,9312.6849999999995,10739.518,10096.152,7360.7449999999999,6481.3410000000003,3315.3069999999998,1272.23,6716.683,6497.6440000000002,6883.4989999999998,2879.7669999999998,10174.121999999999,9165.2150000000001,10678.555,9419.4179999999997,6974.9690000000001,8305.0110000000004,5365.1719999999996,4136.1499999999996,6299.366,6183.41,6450.2749999999996,4435.4470000000001,5734.24,9905.9310000000005,10732.236000000001,10133.222,6345.16,2617.7579999999998,3387.8049999999998]
["Generación",3736658.0419999999,3770408.236,3788748.6680000001,3734348.9029999999,3876175.077,3322823.6469999999,3698893.7259999998,3898291.2059999998,3798642.3590000002,3691489.74,2991006.1189999999,3700938.66,4272613.6639999999,3861296.9350000001,3999654.0449999999,3243396.0290000001,3655078.7960000001,4007253.673,4200343.1730000004,3825977.3130000001,3743018.14,3618507.432,3110739.5070000002,3491451.2859999998,3880057.3879999998,3471936.5,3730600.7779999999,3772771.9360000002,3228090.5959999999,3170876.068,3707172.2489999998,3268522.9369999999,3364137.0410000002,3493787.5060000001,2857839.0129999998,3587641.7570000002,4027733.6039999998,3558018.659,4036488.3110000002,3653297.8280000002,3270366.173,3376593.95,3952077.0860000001,3678891.642,3543579.18,3550479.6379999998,3011021.7239999999,3355962.9350000001,3825539.2740000002,3345302.6069999998,3849074.7710000002,3743108.4369999999,3405567.02,3638144.9589999998,3806137.7390000001,3614682.24,3514019.3149999999,3744712.7850000001,3180226.6150000002,3450252.284,3993577.8810000001,3473224.4309999999,3921354.733,3697788.798,3521533.01,3452394.9270000001,4041194.429,3911483.1540000001,3658250.267,3771508.327,3408552.2379999999,3955296.5520000001,4053374.6439999999,3606002.29,3261924.8190000001,3199152.9130000002,3454422.2429999998,3357787.6830000002,3405521.99,3861139.969,3606524.8110000002,3844595.54,3596916.4890000001]
["RESIDUOS NO RENOVABLES",1686.6089999999999,1285.8565000000001,1040.894,2086.8364999999999,2178.2604999999999,1973.441,2024.1445000000001,2105.7370000000001,2060.8679999999999,2023.8415,1976.7929999999999,2112.4299999999998,2045.335,771.81100000000004,1201.1585,2069.0565000000001,2176.0345000000002,2130.0205000000001,3858.8679999999999,4112.5995000000003,4648.2340000000004,5143.9004999999997,4686.4835000000003,4847.3419999999996,4596.6864999999998,3652.4005000000002,2489.8164999999999,8012.0439999999999,10385.627,5285.9740000000002,8555.5035000000007,9685.9855000000007,9660.5589999999993,11099.602500000001,11763.072,12682.266,12264.826999999999,10962.81,10096.281499999999,8104.8209999999999,10801.187,12674.888999999999,12711.1775,11602.726500000001,11935.406999999999,10993.0695,11741.762000000001,12655.552,11915.411,10172.277,9444.2739999999994,4923.7169999999996,10217.503000000001,13149.587,13441.112999999999,12572.794,12424.973,12969.987499999999,12915.4195,12311.825999999999,12462.8685,11606.183000000001,11052.029500000001,11502.023499999999,6219.2370000000001,12971.6145,12588.2835,13017.156499999999,12955.323,13094.477000000001,13254.469499999999,14485.406999999999,13915.117,12186.293,12741.8855,12993.0275,5521.6435000000001,8332.2744999999995,9403.7270000000008,10149.120500000001,9951.8284999999996,10486.043,9659.4904999999999]
["RESIDUOS RENOVABLES",1686.6089999999999,1285.8565000000001,1040.894,2086.8364999999999,2178.2604999999999,1973.441,2024.1445000000001,2105.7370000000001,2060.8679999999999,2023.8415,1976.7929999999999,2112.4299999999998,2045.335,771.81100000000004,1201.1585,2069.0565000000001,2176.0345000000002,2130.0205000000001,3858.8679999999999,4112.5995000000003,4648.2340000000004,5143.9004999999997,4686.4835000000003,4847.3419999999996,4596.6864999999998,3652.4005000000002,2489.8164999999999,8012.0439999999999,10385.627,5285.9740000000002,8555.5035000000007,9685.9855000000007,9660.5589999999993,11099.602500000001,11763.072,12682.266,12264.826999999999,10962.81,10096.281499999999,8104.8209999999999,10801.187,12674.888999999999,12711.1775,11602.726500000001,11935.406999999999,10993.0695,11741.762000000001,12655.552,11915.411,10172.277,9444.2739999999994,4923.7169999999996,10217.503000000001,12637.07,13039.276,12413.445,12008.509,12639.288500000001,12670.5255,11962.621999999999,12355.8325,11451.37,10936.3555,11047.568499999999,5917.973,12849.9825,12552.7565,12865.4625,12741.18,12639.513999999999,12582.3055,13455.28,13240.183000000001,11320.563,11818.896500000001,12707.3205,4634.3575000000001,7663.1144999999997,8953.2890000000007,9790.2975000000006,9590.8065000000006,9871.2430000000004,8774.2484999999997]
["TURBINACIÓN BOMBEO",28405.400492000001,27397.162351999999,28978.616214000001,39421.083116000002,30230.273327999999,17511.327455999999,15743.848978,19650.296942000001,19378.785574000001,16051.722404,20629.130356000001,23868.319683999998,19063.467779999999,20410.446978,31808.782964000002,33415.065847999998,17555.14071,15255.738754,12254.557785999999,14538.133304000001,12720.394641999999,11348.264372,24766.458330000001,32012.482864000001,37561.696049999999,32519.639682000001,22862.659634,28285.391112000001,23014.181324000001,17674.552331999999,7363.303218,8025.3144359999997,2840.687954,16375.8428,31481.896273999999,41091.467907999999,38072.7621,34612.062259999999,36799.314972,37004.808645999998,36689.081114000001,24447.991824000001,18281.385188,31373.144400000001,1236.7593899999999,16086.238504000001,21789.598000000002,24712.575239999998,33807.400031999998,40108.768609999999,30493.735408,33398.330245999998,23848.710122,6907.4348639999998,6188.1156639999999,4590.5892780000004,4086.882314,8903.2752440000004,19923.410464000001,11553.397416,15297.049693999999,15658.11017,16056.521536,9782.0320439999996,7024.959742,2984.5316819999998,3325.6108199999999,2090.4326900000001,4719.3113499999999,4917.6423960000002,9924.0662240000001,21764.937296,16566.886278000002,1938.9314340000001,15060.858146,5057.9196119999997,4809.4335460000002,1901.5847000000001,1460.67787,124.452918,411.40390000000002,3956.322212,2746.0186079999999]
[]
[]
[]
[]
[null,"2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01","2017-11-01","2017-12-01","2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01","2018-11-01"]
["Balance energía",{"$f":"B4","v":2012},{"$f":"C4","v":2012},2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,{"$f":"AS4","v":2015},2015,2015,2015,2015,{"$f":"AX4","v":2016},2016,2016,2016,2016,2016,2016,2016,{"$f":"BF4","v":2016},2016,2016,2016,{"$f":"BJ4","v":2017},2017,2017,2017,{"$f":"BN4","v":2017},2017,2017,{"$f":"BQ4","v":2017},2017,{"$f":"BS4","v":2017},2017,{"$f":"BU4","v":2017},2018,{"$f":"BW4","v":2018},2018,{"$f":"BY4","v":2018},2018,{"$f":"CA4","v":2018},2018,2018,2018,2018,2018]
[null,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"AW5","v":12},{"$f":"AX5","v":1},2,3,4,5,6,7,8,{"$f":"BF5","v":9},10,11,12,{"$f":"BJ5","v":1},2,3,4,{"$f":"BN5","v":5},6,7,{"$f":"BQ5","v":8},9,{"$f":"BS5","v":10},11,{"$f":"BU5","v":12},1,{"$f":"BW5","v":2},3,{"$f":"BY5","v":4},5,{"$f":"CA5","v":6},7,8,9,10,11]
["HIDRAULICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)))","v":208095.17750799999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)))","v":155487.507648},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)))","v":218028.75978600001},300872.78288399999,562552.380672,485349.17254399997,294664.79902199999,213750.498058,194367.13842599999,176343.47759600001,229156.216644,264183.83631599997,311475.36521999998,337448.87802200002,424978.10303599999,542396.62115200004,776776.08528999996,768317.03724600002,645438.26921399997,432292.18269599997,336689.39135799999,241325.18262800001,285136.97467000003,292440.14513600001,350750.47194999998,351694.37431799999,436393.391366,613504.00588800001,625655.46667600004,583247.16666800005,534904.69778199994,402845.80156400002,337369.86704600003,248724.42819999999,243791.592726,502150.85209200002,374907.88789999997,320901.90574000002,464257.31802800001,530392.20435400004,514195.168886,529252.88417600002,333211.61481200001,328795.92460000003,285763.10261,236384.948496,241613.86499999999,233178.27575999999,240742.786968,271960.80339000002,377973.557592,471412.26075399999,654293.81187800004,488691.20313600003,326763.87933600001,264075.15472200001,204798.509686,157408.57275600001,219798.60653600001,261055.41458400001,254323.473306,302696.27483000001,443939.34446400002,454565.57095600001,540087.78125799994,431167.39831800002,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)))","v":294266.02818000002},266007.65431000001,230861.33965000001,177421.98860400001,139349.35277600001,163784.62270400001,245093.44672199999,246563.88256599999,416163.44385400001,624780.11338800006,773446.23945400002,782139.47129999998,531979.52213000006,355347.72408199997,294108.2231,288713.772788,445418.828392]
["TURBINACIÓN BOMBEO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)))","v":28405.400492000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)))","v":27397.162351999999},28978.616214000001,39421.083116000002,30230.273327999999,17511.327455999999,15743.848978,19650.296942000001,19378.785574000001,16051.722404,20629.130356000001,23868.319683999998,19063.467779999999,20410.446978,31808.782964000002,33415.065847999998,17555.14071,15255.738754,12254.557785999999,14538.133304000001,12720.394641999999,11348.264372,24766.458330000001,32012.482864000001,37561.696049999999,32519.639682000001,22862.659634,28285.391112000001,23014.181324000001,17674.552331999999,7363.303218,8025.3144359999997,2840.687954,16375.8428,31481.896273999999,41091.467907999999,38072.7621,34612.062259999999,36799.314972,37004.808645999998,36689.081114000001,24447.991824000001,18281.385188,31373.144400000001,1236.7593899999999,16086.238504000001,21789.598000000002,24712.575239999998,33807.400031999998,40108.768609999999,30493.735408,33398.330245999998,23848.710122,6907.4348639999998,6188.1156639999999,4590.5892780000004,4086.882314,8903.2752440000004,19923.410464000001,11553.397416,15297.049693999999,15658.11017,16056.521536,9782.0320439999996,7024.959742,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)))","v":2984.5316819999998},3325.6108199999999,2090.4326900000001,4719.3113499999999,4917.6423960000002,9924.0662240000001,21764.937296,16566.886278000002,1938.9314340000001,15060.858146,5057.9196119999997,4809.4335460000002,1901.5847000000001,1460.67787,124.452918,411.40390000000002,3956.322212,2746.0186079999999]
["NUCLEAR",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)))","v":1829182.5109999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)))","v":2039288.314},2196586.3990000002,2102782.9339999999,2058900.6340000001,1360004.91,1797576.9809999999,2152232.6179999998,2102749.713,2059529.693,1313626.7990000001,1909363.267,2245349.5449999999,2036273.8359999999,2239021.6430000002,1570815.9669999999,1557879.148,2134943.7969999998,2219436.1170000001,2190637.273,2142260.1889999998,2137074.25,1428444.311,1792185.6240000001,2229470.9169999999,2046015.6669999999,2260436.5219999999,2156946.906,1539397.0549999999,1439306.8389999999,1998149.051,1765657.156,1955584.878,2153149.125,1452418.111,1745646.825,2214169.9819999998,2001868.496,2269414.2179999999,1949231.43,1469727.9339999999,1592170.1329999999,2136003.946,2032327.429,2146179.0449999999,2163393.6269999999,1462183.01,1855159.6869999999,2260528.1430000002,1801311.345,2224388.9700000002,2161537.5460000001,1515849.3740000001,1935202.672,2198399.2740000002,2197420.1770000001,2136342.0320000001,2111495.59,1424950.5360000001,1748087.9820000001,2254940.523,2048896.429,2269692.1150000002,2136286.8679999998,1769069.811,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)))","v":1508643.088},2195830.1680000001,2190028.6120000002,2129959.767,2070537.311,1455435.635,2187001.1069999998,2265984.6069999998,2052451.9129999999,1485474.68,1431154.6910000001,1378356.068,1312219.648,1513400.0449999999,2207060.7969999998,2139159.4360000002,2231071.3390000002,1641929.0260000001]
["CARBON",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)))","v":-188.642},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)))","v":-158.446},-204.458,-186.178,-165.04499999999999,-85.594999999999999," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["FUEL + GAS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)))","v":349.44799999999998},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)))","v":848.73900000000003},-101.648,-198.36199999999999,-179.77099999999999,-59.387999999999998,-91.516999999999996,-184.59100000000001,-117.904,-45.491999999999997,72.314999999999998,-196.625,-195.739,-206.971,-193.982,-266.62799999999999,-172.08,-153.101,-153.52199999999999,-143.19399999999999,-126.245,-133.809,-136.351,-152.517,-148.739,-141.00700000000001,-140.9,-116.846,-109.85,-42.238999999999997,-40.734999999999999,-37.552999999999997,-37.085000000000001,-20.548999999999999,0,0,0,0,0,0,0," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["CICLO COMBINADO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35))","v":859343.63},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35))","v":712934.81299999997},569954.31000000006,448799.40399999998,438583.78499999997,705246.38800000004,830936.45600000001,806770.40399999998,730840.04399999999,646587.68099999998,672833.97499999998,575951.37699999998,646069.10800000001,550181.03,421091.48700000002,285073.67,366618.46100000001,293664.62400000001,539951.31299999997,478153.09499999997,486677.56800000003,518052.05200000003,455592.16399999999,608482.93099999998,384296.97,303727.06900000002,290942.53700000001,324120.32299999997,345439.37599999999,453750.55200000003,444858.54700000002,483573.98200000002,515154.375,483366.55900000001,480784.32799999998,478724.72399999999,564853.85,445929.84700000001,474765.91899999999,487926.52,537324.18799999997,608858.647,778668.30299999996,623768.625,478314.152,471577.61700000003,599810.41899999999,705087.31099999999,542737.53899999999,472619.087,407996.63400000002,404730.88900000002,480227.33500000002,530074.39399999997,557191.402,510979.03700000001,535883.98300000001,864335.86300000001,805228.12199999997,824889.48400000005,652443.5,415653.32199999999,468795.00799999997,408858.21500000003,470398.04,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35))","v":794948.84100000001},784671.62699999998,754994.87300000002,621062.027,823516.26300000004,1008956.956,680420.71900000004,604248.51800000004,564689.67700000003,462645.614,422834.245,570226.64099999995,582066.83799999999,650222.14399999997,625945.98300000001,567469.929,563537.91599999997,807140.81299999997]
["HIDROEÓLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["EOLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)))","v":267181.11599999998},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)))","v":292058.55699999997},165724.416,267060.48300000001,185030.40100000001,173786.30300000001,163372.25099999999,188476.679,187872.31400000001,212713.992,201876.30499999999,342416.22200000001,455873.11200000002,364562.73300000001,282071.59399999998,212203.73300000001,295183.42200000002,195391.64799999999,166577.71599999999,182283.14,192182.492,199244.04199999999,426781.81900000002,222371.217,318156.91100000002,285867.63,291272.31,257345.43599999999,245320.451,211434.99100000001,256075.258,170561.19500000001,96594.129000000001,127398.455,225254.86499999999,381852.33500000002,361144.53899999999,326778.04399999999,321617.09999999998,193089.761,252195.73800000001,148691.394,190637.94200000001,199349.05300000001,148451.505,173925.48300000001,226357.416,66544.282000000007,288811.45500000002,329986.31199999998,340022.35499999998,242863.15599999999,295098.84700000001,208061.905,197855.13099999999,159415.606,163168.579,104706.007,221529.448,132418.81899999999,297735.17200000002,231512.79399999999,207613.50200000001,186958.66399999999,221781.185,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)))","v":195206.47899999999},238300.53400000001,203504.973,187790.56299999999,183361.826,293565.74900000001,377792.79300000001,368720.50400000002,289009.67499999999,379380.02799999999,191760.503,205877.18700000001,159870.28899999999,176103.26300000001,153678.524,97863.570999999996,230296.13699999999,181991.77]
["SOLAR FOTOVOLTAICO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)))","v":21182.804},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)))","v":31350.120999999999},40282.131999999998,35397.468999999997,44965.52,45672.26,45668.97,43986.19,32945.800000000003,28614.617999999999,17970.217000000001,21652.088,22507.101999999999,25276.234,34564.476000000002,39400.165000000001,46821.743999999999,49787.375,51654.7,45474.877,40825.343000000001,32229.524000000001,24463.067999999999,18387.227999999999,19042.457999999999,25301.624,38801.661999999997,42763.39,45444.802000000003,46714.358999999997,48382.870999999999,42495.712,33454.642,33115.377,18917.64,18941.763999999999,21770.057000000001,27110.699000000001,35614.868999999999,44487.171000000002,49953.635000000002,48256.491000000002,47277.461000000003,44460.061000000002,35075.773000000001,28487.975999999999,22672.708999999999,15930.055,19332.044999999998,27266.214,36867.002,40329.892,45448.908000000003,48280.483999999997,50598.523999999998,46464.845000000001,37895.061000000002,24802.3,20485.053,15828.428,19987.989000000001,22714.911,38070.896999999997,44661.091,48262.63,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)))","v":46442.188000000002},46684.588000000003,41628.398999999998,35634.536,33054.108,26052.645,17610.808000000001,21162.608,21451.94,34257.474999999999,36892.266000000003,39498.048000000003,43433.502,47664.163999999997,42020.868000000002,35689.294999999998,27061.215,17720.402999999998]
["SOLAR TERMICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "}," "," "," "," "," "," ",0,0,0.52,567.81500000000005,710.74699999999996,2931,4283.433,4578.625,8143.86,9164.759,9888.3029999999999,9490.7000000000007,8321.4930000000004,6852.9809999999998,5983.52,3468.5889999999999,3609.15,2773.2049999999999,4267.442,5681.085,5528.5529999999999,9440.36,10767.99,6808.6080000000002,6253.0749999999998,7666.0069999999996,2521.2330000000002,495.48700000000002,1137.1400000000001,5312.47,6444.6949999999997,6780.3829999999998,8977.8269999999993,9878.6849999999995,9852.2720000000008,7572.63,7534.3379999999997,5897.6210000000001,4276.8829999999998,1926.93,3651.4070000000002,1354.5930000000001,2932.51,5579.36,8223.5789999999997,9312.6849999999995,10739.518,10096.152,7360.7449999999999,6481.3410000000003,3315.3069999999998,1272.23,6716.683,6497.6440000000002,6883.4989999999998,2879.7669999999998,10174.121999999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)))","v":9165.2150000000001},10678.555,9419.4179999999997,6974.9690000000001,8305.0110000000004,5365.1719999999996,4136.1499999999996,6299.366,6183.41,6450.2749999999996,4435.4470000000001,5734.24,9905.9310000000005,10732.236000000001,10133.222,6345.16,2617.7579999999998,3387.8049999999998]
["OTRAS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)))","v":27429.883999999998},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)))","v":25541.47},30295.547999999999,28465.645,30628.203000000001,31316.833999999999,33893.122000000003,17938.447,21140.524000000001,26122.157999999999,33982.123,36900.824999999997,34867.555,31893.398000000001,30020.034,30947.172999999999,29240.883000000002,29864.526000000002,32852.413999999997,26685.183000000001,25428.026000000002,28862.988000000001,27629.86,27651.868999999999,26278.179,16982.988000000001,14382.75,11454.096,15578.834000000001,15653.268,11276.235000000001,11176.936,11712.4,12744.242,11806.178,11032.803,15376.210999999999,12305.858,11592.293,11913.718999999999,13073.236999999999,16751.846000000001,18227.429,17239.072,16285.106,15366.362999999999,13542.105,13363.531999999999,13477.744000000001,11253.45,11949.022999999999,11276.334000000001,13880.798000000001,16644.851999999999,14849.522000000001,12784.759,15486.053,18094.787,17615.255000000001,16713.661,19754.849999999999,16936.055,18472.329000000002,16143.593999999999,17343.620999999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)))","v":16537.280999999999},14192.137000000001,10687.995999999999,12000.878000000001,15124.019,13818.337,15627.119000000001,17683.254000000001,17132.436000000002,15759.026,14406.403,17030.203000000001,15412.439,12198.673000000001,10156.507,12423.973,12600.837,13074.031000000001]
["COGENERACION Y RESTO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":492303.495},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":483088.28499999997},537122.80500000005,507759.96899999998,521272.17499999999,500134.55300000001,513080.52600000001,451459.19,505344.20799999998,521524.20699999999,496904.93199999997,522006.67499999999,532802.73100000003,490982.728,529606.15700000001,520693.52399999998,552680.06299999997,506757.228,514725.56900000002,438340.72399999999,488743.02,433364.15600000002,422704.71600000001,484909.033,501846.00099999999,399890.50900000002,366402.77100000001,316764.06099999999,362050.473,383124.27100000001,378324.02399999998,358043.81400000001,385888.95400000003,389068.81400000001,367337.02500000002,382340.967,411771.52100000001,361273.65700000001,395790.02100000001,376262.18900000001,366626.99,372936.1,394494.37800000003,370800.25,400868.58500000002,417373.625,395292.19500000001,414749.18300000002,398619.93199999997,369097.48,397562.43599999999,362133.23499999999,348260.65100000001,369182.67200000002,417071.984,383869.68099999998,384563.98800000001,422875.77299999999,421794.93199999997,414158.42,447559.94,389601.33799999999,429843.13199999998,415103.40399999998,425253.65,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":421478.30800000002},428104.141,407238.17700000003,403550.37300000002,429536.16700000002,430247.55,459217.609,480460.15399999998,383073.56900000002,422172.63699999999,442130.97700000001,449288.18199999997,434842.59100000001,443404.24900000001,436732.473,433511.185,464382.95699999999,465074.05499999999]
["RESIDUOS NO RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)))","v":1686.6089999999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)))","v":1285.8565000000001},1040.894,2086.8364999999999,2178.2604999999999,1973.441,2024.1445000000001,2105.7370000000001,2060.8679999999999,2023.8415,1976.7929999999999,2112.4299999999998,2045.335,771.81100000000004,1201.1585,2069.0565000000001,2176.0345000000002,2130.0205000000001,3858.8679999999999,4112.5995000000003,4648.2340000000004,5143.9004999999997,4686.4835000000003,4847.3419999999996,4596.6864999999998,3652.4005000000002,2489.8164999999999,8012.0439999999999,10385.627,5285.9740000000002,8555.5035000000007,9685.9855000000007,9660.5589999999993,11099.602500000001,11763.072,12682.266,12264.826999999999,10962.81,10096.281499999999,8104.8209999999999,10801.187,12674.888999999999,12711.1775,11602.726500000001,11935.406999999999,10993.0695,11741.762000000001,12655.552,11915.411,10172.277,9444.2739999999994,4923.7169999999996,10217.503000000001,13149.587,13441.112999999999,12572.794,12424.973,12969.987499999999,12915.4195,12311.825999999999,12462.8685,11606.183000000001,11052.029500000001,11502.023499999999,6219.2370000000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)))","v":12971.6145},12588.2835,13017.156499999999,12955.323,13094.477000000001,13254.469499999999,14485.406999999999,13915.117,12186.293,12741.8855,12993.0275,5521.6435000000001,8332.2744999999995,9403.7270000000008,10149.120500000001,9951.8284999999996,10486.043,9659.4904999999999]
["RESIDUOS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)))","v":1686.6089999999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)))","v":1285.8565000000001},1040.894,2086.8364999999999,2178.2604999999999,1973.441,2024.1445000000001,2105.7370000000001,2060.8679999999999,2023.8415,1976.7929999999999,2112.4299999999998,2045.335,771.81100000000004,1201.1585,2069.0565000000001,2176.0345000000002,2130.0205000000001,3858.8679999999999,4112.5995000000003,4648.2340000000004,5143.9004999999997,4686.4835000000003,4847.3419999999996,4596.6864999999998,3652.4005000000002,2489.8164999999999,8012.0439999999999,10385.627,5285.9740000000002,8555.5035000000007,9685.9855000000007,9660.5589999999993,11099.602500000001,11763.072,12682.266,12264.826999999999,10962.81,10096.281499999999,8104.8209999999999,10801.187,12674.888999999999,12711.1775,11602.726500000001,11935.406999999999,10993.0695,11741.762000000001,12655.552,11915.411,10172.277,9444.2739999999994,4923.7169999999996,10217.503000000001,12637.07,13039.276,12413.445,12008.509,12639.288500000001,12670.5255,11962.621999999999,12355.8325,11451.37,10936.3555,11047.568499999999,5917.973,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)))","v":12849.9825},12552.7565,12865.4625,12741.18,12639.513999999999,12582.3055,13455.28,13240.183000000001,11320.563,11818.896500000001,12707.3205,4634.3575000000001,7663.1144999999997,8953.2890000000007,9790.2975000000006,9590.8065000000006,9871.2430000000004,8774.2484999999997]
["Generación neta ",{"$f":"SUM(B30:B43)","v":3736658.0420000004},{"$f":"SUM(C30:C43)","v":3770408.236000001},3788748.6680000005,3734348.9030000004,3876175.077,3322823.6469999994,3698893.7260000003,3898291.2060000002,3798642.3589999997,3691489.7399999998,2991006.1190000009,3700938.66,4272613.6639999999,3861296.9350000005,3999654.0450000004,3243396.0290000001,3655078.7960000001,4007253.6730000004,4200343.1730000004,3825977.3130000005,3743018.1399999997,3618507.4320000005,3110739.5070000002,3491451.2860000008,3880057.3879999993,3471936.4999999995,3730600.7780000004,3772771.9360000007,3228090.595999999,3170876.068,3707172.2489999998,3268522.9369999999,3364137.0410000002,3493787.5060000001,2857839.0130000007,3587641.7569999998,4027733.6040000003,3558018.6590000009,4036488.3109999998,3653297.8279999997,3270366.1729999995,3376593.9499999997,3952077.0860000001,3678891.642,3543579.1800000006,3550479.6379999998,3011021.7239999999,3355962.9350000005,3825539.2739999997,3345302.6069999994,3849074.7710000006,3743108.4369999999,3405567.02,3638144.9589999998,3806137.7390000005,3614682.24,3514019.3150000004,3744712.7849999997,3180226.6149999993,3450252.284,3993577.8810000005,3473224.4310000008,3921354.7329999995,3697788.798,3521533.0100000002,{"$f":"SUM(BO30:BO43)","v":3452394.9270000001},4041194.429,3911483.1540000001,3658250.2670000005,3771508.3269999996,3408552.237999999,3955296.5520000001,4053374.6440000008,3606002.2900000005,3261924.8189999997,3199152.9129999997,{"$f":"SUM(BZ30:BZ43)","v":3454422.2429999998},{"$f":"SUM(CA30:CA43)","v":3357787.6829999993},{"$f":"SUM(CB30:CB43)","v":3405521.9899999993},{"$f":"SUM(CC30:CC43)","v":3861139.969},{"$f":"SUM(CD30:CD43)","v":3606524.8110000002},{"$f":"SUM(CE30:CE43)","v":3844595.54},{"$f":"SUM(CF30:CF43)","v":3596916.4890000005}]
["CONSUMO EN BOMBEO",{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)*-1))","v":-37972.375999999997},{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)*-1))","v":-37387.786},-39186.822,-51659.1,-40112.129000000001,-26862.626,-20436.031999999999,-26568.427,-28012.755000000001,-19640.491999999998,-29095.016,-31914.608,-27707.603999999999,-28773.433000000001,-44065.963000000003,-43739.955000000002,-28348.076000000001,-20473.785,-19795.835999999999,-20172.746999999999,-17557.931,-13558.459000000001,-32429.702000000001,-44957.716,-48093.262000000002,-46664.712,-32873.485000000001,-36619.815000000002,-35575.754999999997,-23612.523000000001,-9300.7569999999996,-12327.278,-4175.9539999999997,-23148.754000000001,-42200.417000000001,-52859.303,-51923.794999999998,-49835.578999999998,-48128.461000000003,-48296.173000000003,-50177.555,-32694.598000000002,-25300.103999999999,-41915.300999999999,-3254.241,-19467.164000000001,-29522.827000000001,-33271.667999999998,-48327.082000000002,-52827.945,-41978.487000000001,-42017.798000000003,-35998.120000000003,-9065.4159999999993,-7463.5069999999996,-8601.5380000000005,-5487.7659999999996,-12633.656999999999,-25135.895,-14065.117,-21715.437999999998,-25106.691999999999,-20120.866999999998,-16969.957999999999,-8486.875,{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)*-1))","v":-6486.7449999999999},-899.673,-5646.8879999999999,-7154.8530000000001,-7316.3029999999999,-11473.963,-33897.563999999998,-22250.416000000001,-4931.6970000000001,-19698.437000000002,-7944.0079999999998,-5629.1610000000001,-2460.5140000000001,-1337.684,-1405.61,-1428.8340000000001,-5575.7370000000001,-4123.6790000000001]
["SALDO INTERCAMBIOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)))","v":540913.527},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)))","v":489586.93099999998},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)))","v":291606.86700000003},-23349.306,7198.7439999999997,660640.73699999996,511008.54100000003,184991.04300000001,30864.720000000001,156279.541,892519.61600000004,237818.11499999999,-25112.226999999999,-3417.5529999999999,-34969.553999999996,466206.14299999998,58378.45,-382065.58,6460.9840000000004,22427.118999999999,3191.6930000000002,164195.21599999999,723687.15399999998,499985.42099999997,267767.46600000001,359846.69300000003,211329.19699999999,-241043.43100000001,445231.51199999999,535026.13800000004,390112.95,459025.49099999998,476408.071,301406.174,834178.76199999999,359745.03700000001,190484.114,367441.60600000003,-28525.125,-58127.648999999998,472316.33500000002,520337.196,578337.89399999997,217187.32699999999,174496.63500000001,225532.334,775858.93500000006,553864.53200000001,201799.78,565945.00100000005,187300.34099999999,9214.0259999999998,350668.58100000001,155079.78099999999,473692.24400000001,330841.01199999999,471029.43300000002,46962.597000000002,699697.61600000004,522833.41499999998,355448.83100000001,284704.73599999998,72607.771999999997,-117389.254,351197.85100000002,697058.61399999994,314307.04399999999,162251.48000000001,175896.75200000001,75001.875,598324.83900000004,189575.179,109453.98699999999,392226.56400000001,799698.84199999995,480330.527,324049.06599999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)))","v":521306.50300000003},947071.65099999995,199151.141,269297.15100000001,-28175.133000000002,274965.505]
["DEMANDA TRANSPORTE (B.C.)",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)))","v":4239599.193},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)))","v":4222607.3810000001},4041168.713,3659340.497,3843261.6919999998,3956601.7579999999,4189466.2349999999,4056713.8220000002,3801494.324,3828128.7889999999,3854430.719,3906842.1669999999,4219793.8329999996,3829105.949,3920618.5279999999,3665862.2170000002,3685109.17,3604714.3080000002,4187008.321,3828231.6850000001,3728651.9019999998,3769144.1889999998,3801996.9589999998,3946478.9909999999,4099731.5920000002,3785118.4810000001,3909056.49,3495108.69,3637746.3530000001,3682289.6830000002,4087984.4419999998,3715221.15,3836369.1579999998,3772044.926,3649817.358,3894527.4909999999,4166293.923,3875624.6860000002,3959834.7250000001,3546874.0060000001,3692504.9530000002,3864236.548,4505114.8760000002,3854163.6680000001,3714821.574,3756544.8080000002,3757357.8319999999,3876555.7990000001,3979011.9720000001,3858419.6630000002,3994396.625,3710304.665,3720237.4810000001,3784159.324,4272366.4759999998,3936921.7140000002,3979560.9819999998,3779041.7250000001,3854788.3360000001,3959020.5819999999,4327311.2740000002,3732822.4750000001,3973841.6379999998,3563429.5860000001,3864243.986,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)))","v":4142966.7960000001},4354601.8,4068087.7459999998,3826992.1660000002,3839193.8990000002,3995403.1140000001,4110974.1669999999,4140578.2149999999,3993297.1570000001,4041925.2239999999,3671539.432,3772842.148,3876633.6719999998,4351255.9570000004,4058885.5,3874393.128,3810844.67,3867758.3149999999]
["% mes",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((N47/B47)-1)*100","v":-0.4671517069986475},{"$f":"((O47/C47)-1)*100","v":-9.3189206690301063},-2.9830525167683142,0.17822118508368234,-4.1150599327962727,-8.8936787557278301,-5.8668905825420836E-2,-5.6321975624929905,-1.9161523283126813,-1.5408206790087697,-1.3603503039121612,1.0145488941120107,-2.8452158032242769,-1.1487660196889404,-0.29490341683147125,-4.6579363023561253,-1.2852486809773356,2.1520533493551985,-2.3650270409863894,-2.9520296653623324,2.8889062007161792,7.6960096365263908E-2,-4.0026229016244645,-1.3164012812047376,1.6235777759179726,2.3911062613841683,1.2989895421030351,1.4810788616705484,1.5052891182157691,4.9411339319660907,10.203816573135583,{"$f":"((AS47/AG47)-1)*100","v":3.7398182339697383},{"$f":"((AT47/AH47)-1)*100","v":-3.1682973925107327},{"$f":"((AU47/AI47)-1)*100","v":-0.41092082157241361},{"$f":"((AV47/AJ47)-1)*100","v":2.9464617938835591},{"$f":"((AW47/AK47)-1)*100","v":-0.46146013968398902},{"$f":"((AX47/AL47)-1)*100","v":-4.4951689549820539},{"$f":"((AY47/AM47)-1)*100","v":-0.4439290280648156},{"$f":"((AZ47/AN47)-1)*100","v":0.87281168029051948},{"$f":"((BA47/AO47)-1)*100","v":4.6077379327130297},{"$f":"((BB47/AP47)-1)*100","v":0.75104917536992222},{"$f":"((BC47/AQ47)-1)*100","v":-2.0722650646592844},{"$f":"((BD47/AR47)-1)*100","v":-5.1663144316233982},{"$f":"((BE47/AS47)-1)*100","v":2.1472374587284904},{"$f":"((BF47/AT47)-1)*100","v":7.1265712962611305},{"$f":"((BG47/AU47)-1)*100","v":0.59887258504385255},{"$f":"((BH47/AV47)-1)*100","v":2.593058962077599},{"$f":"((BI47/AW47)-1)*100","v":2.1272693410287591},{"$f":"((BJ47/AX47)-1)*100","v":8.7534117627932737},{"$f":"((BK47/AY47)-1)*100","v":-3.2551458620326823},{"$f":"((BL47/AZ47)-1)*100","v":-0.51459554295012477},{"$f":"((BM47/BA47)-1)*100","v":-3.958571930372734},{"$f":"((BN47/BB47)-1)*100","v":3.870895493512716},{"$f":"((BO47/BC47)-1)*100","v":9.4818278322575278},{"$f":"((BP47/BD47)-1)*100","v":1.9248190543099897},3.331690125652309,-3.8338102290701337,1.5917308772239069,{"$f":"((BT47/BH47)-1)*100","v":3.6477950471831111},{"$f":"((BU47/BI47)-1)*100","v":3.8381610262616217},{"$f":"((BV47/BJ47)-1)*100","v":-4.3152213274316065},{"$f":"((BW47/BK47)-1)*100","v":6.977955253551138},{"$f":"((BX47/BL47)-1)*100","v":1.7132938904496964},{"$f":"((BY47/BM47)-1)*100","v":3.0338706964981643},{"$f":"((BZ47/BN47)-1)*100","v":-2.3653226434755426},{"$f":"((CA47/BO47)-1)*100","v":-6.4285604281729363},{"$f":"((CB47/BP47)-1)*100","v":-7.6834648807599937E-2},{"$f":"((CC47/BQ47)-1)*100","v":-0.22620569109031985},{"$f":"((CD47/BR47)-1)*100","v":1.2385957416145787},{"$f":"((CE47/BS47)-1)*100","v":-0.7384161817767132},{"$f":"((CF47/BT47)-1)*100","v":-3.1947914980776093}]
["% movil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM(O47:Z47)/SUM(C47:N47)-1)*100","v":-3.180329743003063},{"$f":"(SUM(P47:AA47)/SUM(D47:O47)-1)*100","v":-2.4661415685711119},{"$f":"(SUM(Q47:AB47)/SUM(E47:P47)-1)*100","v":-2.2408926350000469},-2.6171840566522553,-2.3898528088281967,-1.4855731379430082,-1.6930534818436871,-1.4521727363266179,-1.0641318582895298,-0.93153811623901683,-1.1487442387867253,-1.346058544842299,-0.94444816370861107,-0.65311729389994078,-0.51779178874026277,-3.429920743004411E-2,0.18867198636083327,0.41588769817937354,1.5444626756854651,{"$f":"(SUM(AH47:AS47)/SUM(V47:AG47)-1)*100","v":2.1001057603894591},{"$f":"(SUM(AI47:AT47)/SUM(W47:AH47)-1)*100","v":1.5942154249712681},{"$f":"(SUM(AJ47:AU47)/SUM(X47:AI47)-1)*100","v":1.5539107650855533},{"$f":"(SUM(AK47:AV47)/SUM(Y47:AJ47)-1)*100","v":2.1284443775419826},{"$f":"(SUM(AL47:AW47)/SUM(Z47:AK47)-1)*100","v":2.2054454849793848},{"$f":"(SUM(AM47:AX47)/SUM(AA47:AL47)-1)*100","v":1.6459375996451531},{"$f":"(SUM(AN47:AY47)/SUM(AB47:AM47)-1)*100","v":1.4071013671974608},{"$f":"(SUM(AO47:AZ47)/SUM(AC47:AN47)-1)*100","v":1.3701125592384011},{"$f":"(SUM(AP47:BA47)/SUM(AD47:AO47)-1)*100","v":1.6122445851521894},{"$f":"(SUM(AQ47:BB47)/SUM(AE47:AP47)-1)*100","v":1.5514135307464816},{"$f":"(SUM(AR47:BC47)/SUM(AF47:AQ47)-1)*100","v":0.97642618685456206},{"$f":"(SUM(AS47:BD47)/SUM(AG47:AR47)-1)*100","v":-0.43057342398654663},{"$f":"(SUM(AT47:BE47)/SUM(AH47:AS47)-1)*100","v":-0.54981262417647114},{"$f":"(SUM(AU47:BF47)/SUM(AI47:AT47)-1)*100","v":0.27954878249176751},{"$f":"(SUM(AV47:BG47)/SUM(AJ47:AU47)-1)*100","v":0.36139058949122838},{"$f":"(SUM(AW47:BH47)/SUM(AK47:AV47)-1)*100","v":0.33885552919015183},{"$f":"(SUM(AX47:BI47)/SUM(AL47:AW47)-1)*100","v":0.55465439057373889},{"$f":"(SUM(AY47:BJ47)/SUM(AM47:AX47)-1)*100","v":1.7115957754223698},{"$f":"(SUM(AZ47:BK47)/SUM(AN47:AY47)-1)*100","v":1.4784529786223244},{"$f":"(SUM(BA47:BL47)/SUM(AO47:AZ47)-1)*100","v":1.3585653371270157},{"$f":"(SUM(BB47:BM47)/SUM(AP47:BA47)-1)*100","v":0.68738189926169646},{"$f":"(SUM(BC47:BN47)/SUM(AQ47:BB47)-1)*100","v":0.93653503237001168},{"$f":"(SUM(BD47:BO47)/SUM(AR47:BC47)-1)*100","v":1.8817604903143881},{"$f":"(SUM(BE47:BP47)/SUM(AS47:BD47)-1)*100","v":2.5718532901270796},2.6716774369537788,1.7614928027851029,1.8413648411308214,{"$f":"(SUM(BI47:BT47)/SUM(AW47:BH47)-1)*100","v":1.9299080988260275},{"$f":"(SUM(BJ47:BU47)/SUM(AX47:BI47)-1)*100","v":2.0749003569872082},{"$f":"(SUM(BK47:BV47)/SUM(AY47:BJ47)-1)*100","v":0.9254744926570746},{"$f":"(SUM(BL47:BW47)/SUM(AZ47:BK47)-1)*100","v":1.7484852732828626},{"$f":"(SUM(BM47:BX47)/SUM(BA47:BL47)-1)*100","v":1.9377203596639969},{"$f":"(SUM(BN47:BY47)/SUM(BB47:BM47)-1)*100","v":2.4876599856486159},{"$f":"(SUM(BO47:BZ47)/SUM(BC47:BN47)-1)*100","v":1.9794664945038898},{"$f":"(SUM(BP47:CA47)/SUM(BD47:BO47)-1)*100","v":0.64523516192840358},{"$f":"(SUM(BQ47:CB47)/SUM(BE47:BP47)-1)*100","v":0.46382709995018701},{"$f":"(SUM(BR47:CC47)/SUM(BF47:BQ47)-1)*100","v":0.16765588149203481},{"$f":"(SUM(BS47:CD47)/SUM(BG47:BR47)-1)*100","v":0.58965293836286126},{"$f":"(SUM(BT47:CE47)/SUM(BH47:BS47)-1)*100","v":0.40261622709893974},{"$f":"(SUM(BU47:CF47)/SUM(BI47:BT47)-1)*100","v":-0.1615757518452221}]
[]
["Generación bombeo",{"$f":"(IF(B45=\"-\",\"-\",-B45*0.7))","v":26580.663199999995},{"$f":"(IF(C45=\"-\",\"-\",-C45*0.7))","v":26171.450199999999},27430.775399999999,36161.369999999995,28078.490299999998,18803.838199999998,14305.222399999999,18597.8989,19608.928499999998,13748.344399999998,20366.511199999997,22340.225599999998,19395.322799999998,20141.4031,30846.1741,30617.968499999999,19843.653200000001,14331.6495,13857.0852,14120.9229,12290.5517,9490.9213,22700.791399999998,31470.401199999997,33665.2834,32665.298399999996,23011.4395,25633.870500000001,24903.028499999997,16528.766100000001,6510.5298999999995,8629.0946000000004,2923.1677999999997,16204.1278,29540.2919,37001.5121,36346.656499999997,34884.905299999999,33689.922700000003,33807.321100000001,35124.288499999995,22886.2186,17710.072799999998,{"$f":"(IF(AS45=\"-\",\"-\",-AS45*0.7))","v":29340.710699999996},2277.9686999999999,13627.014799999999,20665.978899999998,23290.167599999997,{"$f":"(IF(AX45=\"-\",\"-\",-AX45*0.7))","v":33828.957399999999},36979.561499999996,29384.940899999998,29412.458599999998,25198.684000000001,6345.7911999999988,5224.4548999999997,6021.0766000000003,{"$f":"(IF(BF45=\"-\",\"-\",-BF45*0.7))","v":3841.4361999999996},8843.5598999999984,17595.126499999998,9845.5818999999992,{"$f":"(IF(BJ45=\"-\",\"-\",-BJ45*0.7))","v":15200.806599999998},17574.684399999998,14084.606899999999,11878.970599999999,{"$f":"(IF(BN45=\"-\",\"-\",-BN45*0.7))","v":5940.8125},4540.7214999999997,629.77109999999993,{"$f":"(IF(BQ45=\"-\",\"-\",-BQ45*0.7))","v":3952.8215999999998},5008.3971000000001,{"$f":"(IF(BS45=\"-\",\"-\",-BS45*0.7))","v":5121.4120999999996},8031.7740999999996,{"$f":"(IF(BU45=\"-\",\"-\",-BU45*0.7))","v":23728.294799999996},15575.2912,{"$f":"(IF(BW45=\"-\",\"-\",-BW45*0.7))","v":3452.1878999999999},13788.9059,{"$f":"(IF(BY45=\"-\",\"-\",-BY45*0.7))","v":5560.8055999999997},3940.4126999999999,{"$f":"(IF(CA45=\"-\",\"-\",-CA45*0.7))","v":1722.3598},936.37879999999996,983.92699999999991,1000.1838,3903.0158999999999,2886.5753]
[]
["Renovable",{"$f":"SUM(B30,B36:B40,B43)","v":525575.59050799999},{"$f":"SUM(C30,C36:C40,C43)","v":505723.51214799995},455371.74978599994,633883.21638400003,825354.76517199993,738098.01054400008,539623.28652199998,466257.55105800001,438386.64442600001,445818.08709600003,484962.17464400001,667833.21631599998,827479.21621999994,762884.05402200005,777118.79853599996,831595.37365199998,1158342.0287900001,1054655.3657460001,910270.2702139999,700338.68219599989,608094.97935799998,513658.61812799994,774681.72516999999,569166.39013599989,722433.85644999996,686272.22181799996,787607.371866,938760.05688799999,947913.73367600003,871776.1186680001,869962.55528199999,643574.23806399992,495044.67204600008,440748.11169999995,514054.58072600001,927155.50709199987,786600.66190000006,703371.78674000013,849622.55652799993,794768.05935400003,849196.79288600001,765506.18917600007,611917.896312,609019.46710000013,505045.23161000002,471055.46099600004,520204.73999999987,343598.62676000001,577930.84896800003,651993.64938999992,779188.72159199999,776384.71975399996,1027163.446878,783628.19913600001,613845.85033599997,505249.96172200004,440717.45668599999,324132.29625600006,495414.19503599999,439251.17458400002,610873.99980600004,591809.04882999999,725915.92696399998,716256.2554560001,843567.3122579999,{"$f":"SUM(BO30,BO36:BO40,BO43)","v":711368.54381799989},616674.59868000005,544113.90281,486003.46565000003,429906.46660400002,{"$f":"SUM(BT30,BT36:BT40,BT43)","v":490733.56127600005},592406.772704,{"$f":"SUM(BV30,BV36:BV40,BV43)","v":672199.36172199994},591661.90656599985,{"$f":"SUM(BX30,BX36:BX40,BX43)","v":863829.14435399999},884982.05288800027,{"$f":"SUM(BZ30,BZ36:BZ40,BZ43)","v":1046220.274954},1018424.7468,787631.14713000006,581127.14258199988,456021.02859999996,571160.962788,670367.085892]
["No renovable",{"$f":"B44-B53","v":3211082.4514920004},{"$f":"C44-C53","v":3264684.7238520011},3333376.9182140008,3100465.6866160003,3050820.311828,2584725.6364559992,3159270.4394780002,3432033.6549420003,3360255.7145739999,3245671.6529039997,2506043.944356001,3033105.4436840001,3445134.44778,3098412.8809780004,3222535.2464640005,2411800.6553480001,2496736.7672100002,2952598.3072540006,3290072.9027860006,3125638.6308040004,3134923.1606419999,3104848.8138720007,2336057.7818300002,2922284.895864001,3157623.5315499995,2785664.2781819995,2942993.4061340005,2834011.8791120006,2280176.8623239989,2299099.9493319998,2837209.6937179998,2624948.698936,2869092.3689540001,3053039.3943000003,2343784.4322740007,2660486.2499079998,3241132.9421000001,2854646.8722600006,3186865.7544719996,2858529.768646,2421169.3801139994,2611087.7608239995,3340159.1896879999,3069872.1749,3038533.9483900005,3079424.1770039997,2490816.9840000002,3012364.3082400006,3247608.4250319996,2693308.9576099995,3069886.0494080009,2966723.7172459997,2378403.5731219999,2854516.7598639997,3192291.8886640007,3109432.2782780002,3073301.8583140005,3420580.4887439995,2684812.4199639992,3011001.1094160001,3382703.8811940006,2881415.382170001,3195438.8060359997,2981532.5425439999,2677965.6977420002,{"$f":"BO44-BO53","v":2741026.3831820004},3424519.8303199997,3367369.2511900002,3172246.8013500003,3341601.8603959996,{"$f":"BT44-BT53","v":2917818.676723999},3362889.779296,{"$f":"BV44-BV53","v":3381175.2822780008},3014340.3834340004,{"$f":"BX44-BX53","v":2398095.6746459994},2314170.8601119993,{"$f":"BZ44-BZ53","v":2408201.9680459998},2339362.9361999994,2617890.8428699994,3280012.8264180003,3150503.7824000004,3273434.5772120003,2926549.4031080008]
["% Renovable s/total",{"$f":"B53/(B44)*100","v":14.065391711003134},{"$f":"C53/(C44)*100","v":13.412964339493339},12.019054038397879,16.974397220216034,21.293020794375224,22.212975738582742,14.588775090479578,11.960562370003714,11.540613803438085,12.076915242787592,16.21401479466515,18.044968524714751,19.367049803546195,19.757197306091147,19.429650409576858,25.639649497517464,31.691301157656358,26.318657409987228,21.671330953748235,18.304831024908896,16.246113607079661,14.195317483266672,24.903458596477073,16.301713628892365,18.619153899225783,19.766266514897378,21.112078690131018,24.882502118145521,29.364533165536976,27.493225845873713,23.46701196624112,19.690063385472271,14.715353923241084,12.615195141178113,17.987527582471277,25.843034781357073,19.529609930478411,19.768636821530507,21.048557336649747,21.754811591397033,25.966413177121623,22.670957790941966,15.483450423567977,16.554427973554329,14.252404305242585,13.267375369637314,17.276685048586511,10.238451181225575,15.107173330982777,19.489825764213744,20.243533003375887,20.741710608209129,30.161304735620796,21.539224191643871,16.127788651633974,13.977714448338341,12.541691356241163,8.6557318241965007,15.577952611908447,12.730987140301536,15.296408834602115,17.03918248264792,18.511865831853576,19.369853027933807,23.954547915994116,{"$f":"BO53/(BO44)*100","v":20.605074415288637},15.259711194657793,13.910679948949104,13.28513442708101,11.398794045510272,14.397126023333081,14.977556421261228,16.583696814628809,16.407696362444621,26.482190494470746,27.663011958315863,30.286403958695217,30.330230584743024,23.128059353097886,15.050662427358377,12.644333603615404,14.856204166225506,18.63727133899549]
["% No renovable s/total",{"$f":"100-B55","v":85.93460828899687},{"$f":"100-C55","v":86.587035660506658},87.980945961602117,83.025602779783966,78.706979205624776,77.787024261417258,85.411224909520428,88.039437629996286,88.459386196561923,87.923084757212408,83.785985205334853,81.955031475285253,80.632950196453805,80.242802693908857,80.570349590423149,74.360350502482532,68.308698842343645,73.681342590012775,78.328669046251761,81.695168975091107,83.753886392920336,85.804682516733322,75.096541403522934,83.698286371107628,81.380846100774221,80.233733485102618,78.887921309868986,75.117497881854476,70.635466834463017,72.50677415412629,76.532988033758883,80.309936614527729,85.284646076758918,87.384804858821894,82.012472417528727,74.156965218642924,80.470390069521585,80.231363178469493,78.95144266335025,78.245188408602971,74.033586822878377,77.329042209058031,84.516549576432027,83.445572026445674,85.747595694757422,86.732624630362693,82.723314951413485,89.761548818774429,84.892826669017225,80.510174235786252,79.756466996624113,79.258289391790868,69.838695264379197,78.460775808356132,83.872211348366022,86.022285551661653,87.458308643758841,91.344268175803506,84.422047388091556,87.269012859698464,84.703591165397881,82.960817517352083,81.488134168146416,80.6301469720662,76.045452084005888,{"$f":"100-BO55","v":79.394925584711359},84.740288805342203,86.08932005105089,86.714865572918995,88.601205954489728,{"$f":"100-BT55","v":85.602873976666913},85.022443578738773,{"$f":"100-BV55","v":83.416303185371191},83.592303637555375,{"$f":"100-BX55","v":73.517809505529257},72.336988041684137,{"$f":"100-BZ55","v":69.713596041304783},69.66976941525698,76.871940646902118,84.949337572641625,87.355666396384592,85.14379583377449,81.36272866100451]
[]
[]
["RSU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24529.653999999999,21925.62,20192.562999999998,16209.642,21602.374,25349.777999999998,25422.355,23205.453000000001,23870.813999999998,21986.138999999999,23483.524000000001,25311.103999999999,23830.822,20344.554,18888.547999999999,9847.4339999999993,20435.006000000001,25274.14,26078.552,24826.89,24017.018,25278.577000000001,25341.050999999999,23925.243999999999,24711.665000000001,22902.74,21872.710999999999,22095.136999999999,11835.946,25699.965,25105.512999999999,25730.924999999999,25482.36,25279.027999999998,25164.611000000001,26910.560000000001,26480.366000000002,23127.381000000001,23637.793000000001,25414.641,27191.489000000001,28968.337,30745.185000000001,32522.032999999999,34298.881000000001,36075.728999999999,37852.576999999997]
[]
["Turbinación bombeo",{"$f":"B31","v":28405.400492000001},{"$f":"C31","v":27397.162351999999},28978.616214000001,39421.083116000002,30230.273327999999,17511.327455999999,15743.848978,19650.296942000001,19378.785574000001,16051.722404,20629.130356000001,23868.319683999998,19063.467779999999,20410.446978,31808.782964000002,33415.065847999998,17555.14071,15255.738754,12254.557785999999,14538.133304000001,12720.394641999999,11348.264372,24766.458330000001,32012.482864000001,37561.696049999999,32519.639682000001,22862.659634,28285.391112000001,23014.181324000001,17674.552331999999,7363.303218,8025.3144359999997,2840.687954,16375.8428,31481.896273999999,41091.467907999999,38072.7621,34612.062259999999,36799.314972,37004.808645999998,36689.081114000001,24447.991824000001,18281.385188,31373.144400000001,1236.7593899999999,16086.238504000001,21789.598000000002,24712.575239999998,33807.400031999998,40108.768609999999,30493.735408,33398.330245999998,23848.710122,6907.4348639999998,6188.1156639999999,4590.5892780000004,4086.882314,8903.2752440000004,19923.410464000001,11553.397416,15297.049693999999,15658.11017,16056.521536,9782.0320439999996,7024.959742,{"$f":"BO31","v":2984.5316819999998},3325.6108199999999,2090.4326900000001,4719.3113499999999,4917.6423960000002,9924.0662240000001,21764.937296,16566.886278000002,1938.9314340000001,15060.858146,5057.9196119999997,{"$f":"BZ31","v":4809.4335460000002},1901.5847000000001,1460.67787,124.452918,411.40390000000002,3956.322212,2746.0186079999999]
[]
["CHEQUEOS DEMANDA",{"$f":"SUM(B30:B43,B45:B46)-B47","v":0},{"$f":"SUM(C30:C43,C45:C46)-C47","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO30:BO43,BO45:BO46)-BO47","v":0},0,0,0,0,{"$f":"SUM(BT30:BT43,BT45:BT46)-BT47","v":0},0,{"$f":"SUM(BV30:BV43,BV45:BV46)-BV47","v":0},0,{"$f":"SUM(BX30:BX43,BX45:BX46)-BX47","v":0},0,{"$f":"SUM(BZ30:BZ43,BZ45:BZ46)-BZ47","v":0},0,0,0,0,0,0]
["CHEQUEO RENOVABLE",{"$f":"SUM(B53,B54)-(B44)","v":0},{"$f":"SUM(C53,C54)-(C44)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO53,BO54)-(BO44)","v":0},0,0,0,0,{"$f":"SUM(BT53,BT54)-(BT44)","v":0},0,{"$f":"SUM(BV53,BV54)-(BV44)","v":0},0,{"$f":"SUM(BX53,BX54)-(BX44)","v":0},0,{"$f":"SUM(BZ53,BZ54)-(BZ44)","v":0},0,0,0,0,0,0]
["CHEQUEO % RENOVABLE",{"$f":"SUM(B55:B56)-100","v":0},{"$f":"SUM(C55:C56)-100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS55:AS56)-100","v":0},0,0,0,0,{"$f":"SUM(AX55:AX56)-100","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF55:BF56)-100","v":0},0,0,0,{"$f":"SUM(BJ55:BJ56)-100","v":0},0,0,0,{"$f":"SUM(BN55:BN56)-100","v":0},0,0,{"$f":"SUM(BQ55:BQ56)-100","v":0},0,{"$f":"SUM(BS55:BS56)-100","v":0},0,{"$f":"SUM(BU55:BU56)-100","v":0},0,{"$f":"SUM(BW55:BW56)-100","v":0},0,{"$f":"SUM(BY55:BY56)-100","v":0},0,{"$f":"SUM(CA55:CA56)-100","v":0},0,0,0,0,0]

{"sheet":"Ceuta_datos","index":33,"n_rows":65,"n_cols":84,"rows_kept":65,"cut":false,"hidden":true,"merged":[]}
["CCAA_DESCRIPCION","Ceuta"]
[]
["Suma de VALOR","Etiquetas de columna"]
[null,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018]
["Etiquetas de fila",1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11]
["DEMANDA TRANSPORTE (B.C.)",18519.812999999998,18035.315999999999,17629.304,16674.287,17500.308000000001,17488.195,17754.474999999999,18556.862000000001,17123.846000000001,17689.313999999998,17357.696,17742.494999999999,17905.936000000002,15557.014999999999,15413.311,14575.253000000001,15700.989,15762.798000000001,17866.710999999999,18953.245999999999,17326.920999999998,16943.323,17486.060000000001,18473.371999999999,18805.79,17215.984,17735.596000000001,14795.036,17090.896000000001,17302.815999999999,18277.512999999999,18626.18,18513.357,18195.580999999998,17368.627,18317.780999999999,18698.455999999998,16234.458000000001,15897.638000000001,15142.319,16646.738000000001,16896.175999999999,19155.600999999999,18611.021000000001,16586.627,16965.813999999998,16098.263000000001,17089.978999999999,17311.162,16981.579000000002,16940.802,16286.124,16948.653999999999,16942.707999999999,18292.976999999999,19186.116000000002,18207.382000000001,17864.866000000002,17454.722000000002,18263.844000000001,18540.055,15723.914000000001,16352.628000000001,14939.695,16501.739000000001,17170.856,17581.98,18673.438999999998,17176.932000000001,15964.592000000001,16373.048000000001,17861.952000000001,18544.061000000002,17099.065999999999,17584.973999999998,16315.665999999999,16342.903,15983.727000000001,17164.591,17711.763999999999,18075.437000000002,17854.131000000001,17385.027999999998]
["FUEL + GAS",18519.812999999998,18035.315999999999,17629.304,16674.287,17500.308000000001,17488.195,17754.474999999999,18556.862000000001,17123.846000000001,17689.313999999998,17357.696,17742.494999999999,17905.936000000002,15557.014999999999,15413.311,14575.253000000001,15700.989,15762.798000000001,17866.710999999999,18953.245999999999,17326.920999999998,16943.323,17486.060000000001,18473.371999999999,18805.79,17215.984,17735.596000000001,14795.036,17090.896000000001,17302.815999999999,18277.512999999999,18626.18,18513.357,18195.580999999998,17368.627,18317.780999999999,18698.455999999998,16234.458000000001,15897.638000000001,15142.319,16646.738000000001,16896.175999999999,19155.600999999999,18611.021000000001,16586.627,16965.813999999998,16098.263000000001,17089.978999999999,17311.162,16981.579000000002,16940.802,16286.124,16948.653999999999,16942.707999999999,18292.976999999999,19186.116000000002,18207.382000000001,17864.866000000002,17454.722000000002,18263.844000000001,18540.055,15723.914000000001,16352.628000000001,14939.695,16501.739000000001,17170.856,17581.98,18673.438999999998,17176.932000000001,15964.592000000001,16373.048000000001,17861.952000000001,18544.061000000002,17099.065999999999,17584.973999999998,16315.665999999999,16342.903,15983.727000000001,17164.591,17711.763999999999,18075.437000000002,17854.131000000001,17385.027999999998]
["Generación",18519.812999999998,18035.315999999999,17629.304,16674.287,17500.308000000001,17488.195,17754.474999999999,18556.862000000001,17123.846000000001,17689.313999999998,17357.696,17742.494999999999,17905.936000000002,15557.014999999999,15413.311,14575.253000000001,15700.989,15762.798000000001,17866.710999999999,18953.245999999999,17326.920999999998,16943.323,17486.060000000001,18473.371999999999,18805.79,17215.984,17735.596000000001,14795.036,17090.896000000001,17302.815999999999,18277.512999999999,18626.18,18513.357,18195.580999999998,17368.627,18317.780999999999,18698.455999999998,16234.458000000001,15897.638000000001,15142.319,16646.738000000001,16896.175999999999,19155.600999999999,18611.021000000001,16586.627,16965.813999999998,16098.263000000001,17089.978999999999,17311.162,16981.579000000002,16940.802,16286.124,16948.653999999999,16942.707999999999,18292.976999999999,19186.116000000002,18207.382000000001,17864.866000000002,17454.722000000002,18263.844000000001,18540.055,15723.914000000001,16352.628000000001,14939.695,16501.739000000001,17170.856,17581.98,18673.438999999998,17176.932000000001,15964.592000000001,16373.048000000001,17861.952000000001,18544.061000000002,17099.065999999999,17584.973999999998,16315.665999999999,16342.903,15983.727000000001,17164.591,17711.763999999999,18075.437000000002,17854.131000000001,17385.027999999998]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01","2017-11-01","2017-12-01","2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01","2018-11-01"]
["Balance energía",{"$f":"B4","v":2012},{"$f":"C4","v":2012},2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,{"$f":"AS4","v":2015},2015,2015,2015,2015,{"$f":"AX4","v":2016},2016,2016,2016,2016,2016,2016,2016,{"$f":"BF4","v":2016},2016,2016,2016,{"$f":"BJ4","v":2017},2017,2017,2017,{"$f":"BN4","v":2017},2017,2017,{"$f":"BQ4","v":2017},2017,{"$f":"BS4","v":2017},2017,{"$f":"BU4","v":2017},2018,{"$f":"BW4","v":2018},2018,{"$f":"BY4","v":2018},2018,{"$f":"CA4","v":2018},2018,2018,2018,2018,2018]
[null,{"$f":"B5","v":1},{"$f":"C5","v":2},3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,{"$f":"AS5","v":8},9,10,11,12,{"$f":"AX5","v":1},2,3,4,5,6,7,8,{"$f":"BF5","v":9},10,11,12,{"$f":"BJ5","v":1},2,3,4,{"$f":"BN5","v":5},6,7,{"$f":"BQ5","v":8},9,{"$f":"BS5","v":10},11,{"$f":"BU5","v":12},1,{"$f":"BW5","v":2},3,{"$f":"BY5","v":4},5,{"$f":"CA5","v":6},7,8,9,10,11]
["HIDRAULICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$30)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["TURBINACIÓN BOMBEO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["NUCLEAR",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["CARBON",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["FUEL + GAS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)))","v":18519.812999999998},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)))","v":18035.315999999999},17629.304,16674.287,17500.308000000001,17488.195,17754.474999999999,18556.862000000001,17123.846000000001,17689.313999999998,17357.696,17742.494999999999,17905.936000000002,15557.014999999999,15413.311,14575.253000000001,15700.989,15762.798000000001,17866.710999999999,18953.245999999999,17326.920999999998,16943.323,17486.060000000001,18473.371999999999,18805.79,17215.984,17735.596000000001,14795.036,17090.896000000001,17302.815999999999,18277.512999999999,18626.18,18513.357,18195.580999999998,17368.627,18317.780999999999,18698.455999999998,16234.458000000001,15897.638000000001,15142.319,16646.738000000001,16896.175999999999,19155.600999999999,18611.021000000001,16586.627,16965.813999999998,16098.263000000001,17089.978999999999,17311.162,16981.579000000002,16940.802,16286.124,16948.653999999999,16942.707999999999,18292.976999999999,19186.116000000002,18207.382000000001,17864.866000000002,17454.722000000002,18263.844000000001,18540.055,15723.914000000001,16352.628000000001,14939.695,16501.739000000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)))","v":17170.856},17581.98,18673.438999999998,17176.932000000001,15964.592000000001,16373.048000000001,17861.952000000001,18544.061000000002,17099.065999999999,17584.973999999998,16315.665999999999,16342.903,15983.727000000001,17164.591,17711.763999999999,18075.437000000002,17854.131000000001,17385.027999999998]
["CICLO COMBINADO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["HIDROEÓLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["EOLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["SOLAR FOTOVOLTAICO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["SOLAR TERMICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["OTRAS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["COGENERACION Y RESTO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["RESIDUOS NO RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["RESIDUOS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["Generación neta ",{"$f":"SUM(B30:B43)","v":18519.812999999998},{"$f":"SUM(C30:C43)","v":18035.315999999999},17629.304,16674.287,17500.308000000001,17488.195,17754.474999999999,18556.862000000001,17123.846000000001,17689.313999999998,17357.696,17742.494999999999,17905.936000000002,15557.014999999999,15413.311,14575.253000000001,15700.989,15762.798000000001,17866.710999999999,18953.245999999999,17326.920999999998,16943.323,17486.060000000001,18473.371999999999,18805.79,17215.984,17735.596000000001,14795.036,17090.896000000001,17302.815999999999,18277.512999999999,18626.18,18513.357,18195.580999999998,17368.627,18317.780999999999,18698.455999999998,16234.458000000001,15897.638000000001,15142.319,16646.738000000001,16896.175999999999,19155.600999999999,18611.021000000001,16586.627,16965.813999999998,16098.263000000001,17089.978999999999,17311.162,16981.579000000002,16940.802,16286.124,16948.653999999999,16942.707999999999,18292.976999999999,19186.116000000002,18207.382000000001,17864.866000000002,17454.722000000002,18263.844000000001,18540.055,15723.914000000001,16352.628000000001,14939.695,16501.739000000001,{"$f":"SUM(BO30:BO43)","v":17170.856},17581.98,18673.438999999998,17176.932000000001,15964.592000000001,16373.048000000001,17861.952000000001,18544.061000000002,17099.065999999999,17584.973999999998,16315.665999999999,{"$f":"SUM(BZ30:BZ43)","v":16342.903},{"$f":"SUM(CA30:CA43)","v":15983.727000000001},{"$f":"SUM(CB30:CB43)","v":17164.591},{"$f":"SUM(CC30:CC43)","v":17711.763999999999},{"$f":"SUM(CD30:CD43)","v":18075.437000000002},{"$f":"SUM(CE30:CE43)","v":17854.131000000001},{"$f":"SUM(CF30:CF43)","v":17385.027999999998}]
["CONSUMO EN BOMBEO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["SALDO INTERCAMBIOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$46)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["DEMANDA TRANSPORTE (B.C.)",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)))","v":18519.812999999998},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)))","v":18035.315999999999},17629.304,16674.287,17500.308000000001,17488.195,17754.474999999999,18556.862000000001,17123.846000000001,17689.313999999998,17357.696,17742.494999999999,17905.936000000002,15557.014999999999,15413.311,14575.253000000001,15700.989,15762.798000000001,17866.710999999999,18953.245999999999,17326.920999999998,16943.323,17486.060000000001,18473.371999999999,18805.79,17215.984,17735.596000000001,14795.036,17090.896000000001,17302.815999999999,18277.512999999999,18626.18,18513.357,18195.580999999998,17368.627,18317.780999999999,18698.455999999998,16234.458000000001,15897.638000000001,15142.319,16646.738000000001,16896.175999999999,19155.600999999999,18611.021000000001,16586.627,16965.813999999998,16098.263000000001,17089.978999999999,17311.162,16981.579000000002,16940.802,16286.124,16948.653999999999,16942.707999999999,18292.976999999999,19186.116000000002,18207.382000000001,17864.866000000002,17454.722000000002,18263.844000000001,18540.055,15723.914000000001,16352.628000000001,14939.695,16501.739000000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)))","v":17170.856},17581.98,18673.438999999998,17176.932000000001,15964.592000000001,16373.048000000001,17861.952000000001,18544.061000000002,17099.065999999999,17584.973999999998,16315.665999999999,16342.903,15983.727000000001,17164.591,17711.763999999999,18075.437000000002,17854.131000000001,17385.027999999998]
["% mes",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((N47/B47)-1)*100","v":-3.3147040955542995},{"$f":"((O47/C47)-1)*100","v":-13.74137830465515},-12.569940367469979,-12.588448309663857,-10.28164190024542,-9.8660667953439418,0.63215611838705055,2.1360508042792992,1.1859193314398997,-4.2171844538459684,0.73952211169041604,4.1193586358626577,5.0254507778872748,10.663800221314968,15.06674977232343,1.5079189362956491,8.8523531861591778,9.7699532785993739,2.2992592201217077,-1.7256463615783701,6.8473562036786673,7.3908642360179133,-0.67158067626441609,-0.84224471850617988,-0.57074975313455845,-5.7012483282977033,-10.363102542480107,2.3472940518698193,-2.5987987990799266,-2.3501376885704639,4.8041984705468499,{"$f":"((AS47/AG47)-1)*100","v":-8.1385447794446453E-2},{"$f":"((AT47/AH47)-1)*100","v":-10.407242727507493},{"$f":"((AU47/AI47)-1)*100","v":-6.7586025420128149},{"$f":"((AV47/AJ47)-1)*100","v":-7.3141302418435199},{"$f":"((AW47/AK47)-1)*100","v":-6.7027878540528496},{"$f":"((AX47/AL47)-1)*100","v":-7.4192970799300095},{"$f":"((AY47/AM47)-1)*100","v":4.6020692529433527},{"$f":"((AZ47/AN47)-1)*100","v":6.5617546455643216},{"$f":"((BA47/AO47)-1)*100","v":7.5536976865960836},{"$f":"((BB47/AP47)-1)*100","v":1.8136646350774388},{"$f":"((BC47/AQ47)-1)*100","v":0.27539959337543607},{"$f":"((BD47/AR47)-1)*100","v":-4.5032468571463813},{"$f":"((BE47/AS47)-1)*100","v":3.0900776480774494},{"$f":"((BF47/AT47)-1)*100","v":9.7714562460468954},{"$f":"((BG47/AU47)-1)*100","v":5.2991975510282119},{"$f":"((BH47/AV47)-1)*100","v":8.4261202590614879},{"$f":"((BI47/AW47)-1)*100","v":6.8687328404558157},{"$f":"((BJ47/AX47)-1)*100","v":7.0988475528101391},{"$f":"((BK47/AY47)-1)*100","v":-7.4060545253182948},{"$f":"((BL47/AZ47)-1)*100","v":-3.4719371609443272},{"$f":"((BM47/BA47)-1)*100","v":-8.2673385023962709},{"$f":"((BN47/BB47)-1)*100","v":-2.6368760610724462},{"$f":"((BO47/BC47)-1)*100","v":1.3465852094010078},{"$f":"((BP47/BD47)-1)*100","v":-3.8867211170713234},-2.6721249887158183,-5.6595176615726555,-10.636933968606321,{"$f":"((BT47/BH47)-1)*100","v":-6.1970279446444394},{"$f":"((BU47/BI47)-1)*100","v":-2.2004787163096617},{"$f":"((BV47/BJ47)-1)*100","v":2.1607271391599348E-2},{"$f":"((BW47/BK47)-1)*100","v":8.745608758735246},{"$f":"((BX47/BL47)-1)*100","v":7.536073100910734},{"$f":"((BY47/BM47)-1)*100","v":9.2101679451956677},{"$f":"((BZ47/BN47)-1)*100","v":-0.96254097825690943},{"$f":"((CA47/BO47)-1)*100","v":-6.9136273695382444},{"$f":"((CB47/BP47)-1)*100","v":-2.3739590194050919},{"$f":"((CC47/BQ47)-1)*100","v":-5.1499619325609984},{"$f":"((CD47/BR47)-1)*100","v":5.2308817430260612},{"$f":"((CE47/BS47)-1)*100","v":11.835811400629591},{"$f":"((CF47/BT47)-1)*100","v":6.1807673195607649}]
["% movil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM(O47:Z47)/SUM(C47:N47)-1)*100","v":-4.0638063437211329},{"$f":"(SUM(P47:AA47)/SUM(D47:O47)-1)*100","v":-2.1322522217979922},{"$f":"(SUM(Q47:AB47)/SUM(E47:P47)-1)*100","v":3.9805335306875023E-2},1.1731969067495296,2.7556923744709749,4.4027848465141073,4.5486836006474629,4.1809745179993918,4.6639382772553972,5.6748701506184052,5.5491054103774085,5.0901023982207638,4.5710416508012219,3.2429186050844994,1.1952348539730151,1.2555408346329511,0.36733506389101667,-0.56235756884431831,-0.33917242111751733,{"$f":"(SUM(AH47:AS47)/SUM(V47:AG47)-1)*100","v":-0.19122952256638293},{"$f":"(SUM(AI47:AT47)/SUM(W47:AH47)-1)*100","v":-1.6637325840760275},{"$f":"(SUM(AJ47:AU47)/SUM(X47:AI47)-1)*100","v":-2.8218409228714547},{"$f":"(SUM(AK47:AV47)/SUM(Y47:AJ47)-1)*100","v":-3.3662103675830557},{"$f":"(SUM(AL47:AW47)/SUM(Z47:AK47)-1)*100","v":-3.8738537624205982},{"$f":"(SUM(AM47:AX47)/SUM(AA47:AL47)-1)*100","v":-4.4791762570317362},{"$f":"(SUM(AN47:AY47)/SUM(AB47:AM47)-1)*100","v":-3.6813394203441652},{"$f":"(SUM(AO47:AZ47)/SUM(AC47:AN47)-1)*100","v":-2.3372333372089327},{"$f":"(SUM(AP47:BA47)/SUM(AD47:AO47)-1)*100","v":-1.9534609255111857},{"$f":"(SUM(AQ47:BB47)/SUM(AE47:AP47)-1)*100","v":-1.6010125997397595},{"$f":"(SUM(AR47:BC47)/SUM(AF47:AQ47)-1)*100","v":-1.3871093749550978},{"$f":"(SUM(AS47:BD47)/SUM(AG47:AR47)-1)*100","v":-2.2114252483650731},{"$f":"(SUM(AT47:BE47)/SUM(AH47:AS47)-1)*100","v":-1.9300798211052905},{"$f":"(SUM(AU47:BF47)/SUM(AI47:AT47)-1)*100","v":-0.24041421928403528},{"$f":"(SUM(AV47:BG47)/SUM(AJ47:AU47)-1)*100","v":0.78895317196792103},{"$f":"(SUM(AW47:BH47)/SUM(AK47:AV47)-1)*100","v":2.0736470173294164},{"$f":"(SUM(AX47:BI47)/SUM(AL47:AW47)-1)*100","v":3.2632806414215398},{"$f":"(SUM(AY47:BJ47)/SUM(AM47:AX47)-1)*100","v":4.5767002588229966},{"$f":"(SUM(AZ47:BK47)/SUM(AN47:AY47)-1)*100","v":3.5741679326980913},{"$f":"(SUM(BA47:BL47)/SUM(AO47:AZ47)-1)*100","v":2.7579206001606016},{"$f":"(SUM(BB47:BM47)/SUM(AP47:BA47)-1)*100","v":1.5311946030849954},{"$f":"(SUM(BC47:BN47)/SUM(AQ47:BB47)-1)*100","v":1.1652125141450753},{"$f":"(SUM(BD47:BO47)/SUM(AR47:BC47)-1)*100","v":1.2531472792510101},{"$f":"(SUM(BE47:BP47)/SUM(AS47:BD47)-1)*100","v":1.3323632880059888},0.79964429454038033,-0.48582987746870199,-1.8285874653109158,{"$f":"(SUM(BI47:BT47)/SUM(AW47:BH47)-1)*100","v":-2.9804955843232506},{"$f":"(SUM(BJ47:BU47)/SUM(AX47:BI47)-1)*100","v":-3.7118242155522063},{"$f":"(SUM(BK47:BV47)/SUM(AY47:BJ47)-1)*100","v":-4.2683215982397993},{"$f":"(SUM(BL47:BW47)/SUM(AZ47:BK47)-1)*100","v":-3.0439639822546383},{"$f":"(SUM(BM47:BX47)/SUM(BA47:BL47)-1)*100","v":-2.1858368014432306},{"$f":"(SUM(BN47:BY47)/SUM(BB47:BM47)-1)*100","v":-0.89559114769457437},{"$f":"(SUM(BO47:BZ47)/SUM(BC47:BN47)-1)*100","v":-0.75919340068694163},{"$f":"(SUM(BP47:CA47)/SUM(BD47:BO47)-1)*100","v":-1.4371565142002773},{"$f":"(SUM(BQ47:CB47)/SUM(BE47:BP47)-1)*100","v":-1.3007722489112528},{"$f":"(SUM(BR47:CC47)/SUM(BF47:BQ47)-1)*100","v":-1.5206089375318865},{"$f":"(SUM(BS47:CD47)/SUM(BG47:BR47)-1)*100","v":-0.59293120156753698},{"$f":"(SUM(BT47:CE47)/SUM(BH47:BS47)-1)*100","v":1.2561753834443135},{"$f":"(SUM(BU47:CF47)/SUM(BI47:BT47)-1)*100","v":2.2928837881055042}]
[]
["Generación bombeo",{"$f":"(IF(B45=\" \",,-B45*0.7))","v":0},{"$f":"(IF(C45=\" \",,-C45*0.7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(IF(BO45=\" \",,-BO45*0.7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Renovable",{"$f":"SUM(B30,B36:B40,B43)","v":0},{"$f":"SUM(C30,C36:C40,C43)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO30,BO36:BO40,BO43)","v":0},0,0,0,0,{"$f":"SUM(BT30,BT36:BT40,BT43)","v":0},0,{"$f":"SUM(BV30,BV36:BV40,BV43)","v":0},0,{"$f":"SUM(BX30,BX36:BX40,BX43)","v":0},0,{"$f":"SUM(BZ30,BZ36:BZ40,BZ43)","v":0},0,0,0,0,0,0]
["No renovable",{"$f":"B44-B53","v":18519.812999999998},{"$f":"C44-C53","v":18035.315999999999},17629.304,16674.287,17500.308000000001,17488.195,17754.474999999999,18556.862000000001,17123.846000000001,17689.313999999998,17357.696,17742.494999999999,17905.936000000002,15557.014999999999,15413.311,14575.253000000001,15700.989,15762.798000000001,17866.710999999999,18953.245999999999,17326.920999999998,16943.323,17486.060000000001,18473.371999999999,18805.79,17215.984,17735.596000000001,14795.036,17090.896000000001,17302.815999999999,18277.512999999999,18626.18,18513.357,18195.580999999998,17368.627,18317.780999999999,18698.455999999998,16234.458000000001,15897.638000000001,15142.319,16646.738000000001,16896.175999999999,19155.600999999999,18611.021000000001,16586.627,16965.813999999998,16098.263000000001,17089.978999999999,17311.162,16981.579000000002,16940.802,16286.124,16948.653999999999,16942.707999999999,18292.976999999999,19186.116000000002,18207.382000000001,17864.866000000002,17454.722000000002,18263.844000000001,18540.055,15723.914000000001,16352.628000000001,14939.695,16501.739000000001,{"$f":"BO44-BO53","v":17170.856},17581.98,18673.438999999998,17176.932000000001,15964.592000000001,{"$f":"BT44-BT53","v":16373.048000000001},17861.952000000001,{"$f":"BV44-BV53","v":18544.061000000002},17099.065999999999,{"$f":"BX44-BX53","v":17584.973999999998},16315.665999999999,{"$f":"BZ44-BZ53","v":16342.903},15983.727000000001,17164.591,17711.763999999999,18075.437000000002,17854.131000000001,17385.027999999998]
["% Renovable s/total",{"$f":"B53/(B44)*100","v":0},{"$f":"C53/(C44)*100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BO53/(BO44)*100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["% No renovable s/total",{"$f":"100-B55","v":100},{"$f":"100-C55","v":100},100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,{"$f":"100-BO55","v":100},100,100,100,100,{"$f":"100-BT55","v":100},100,{"$f":"100-BV55","v":100},100,{"$f":"100-BX55","v":100},100,{"$f":"100-BZ55","v":100},100,100,100,100,100,100]
[]
[]
["RSU"]
[]
["Turbinación bombeo"]
[]
["CHEQUEOS DEMANDA",{"$f":"SUM(B30:B43,B45:B46)-B47","v":0},{"$f":"SUM(C30:C43,C45:C46)-C47","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO30:BO43,BO45:BO46)-BO47","v":0},0,0,0,0,{"$f":"SUM(BT30:BT43,BT45:BT46)-BT47","v":0},0,{"$f":"SUM(BV30:BV43,BV45:BV46)-BV47","v":0},0,{"$f":"SUM(BX30:BX43,BX45:BX46)-BX47","v":0},0,{"$f":"SUM(BZ30:BZ43,BZ45:BZ46)-BZ47","v":0},0,0,0,0,0,0]
["CHEQUEO RENOVABLE",{"$f":"SUM(B53,B54)-(B44)","v":0},{"$f":"SUM(C53,C54)-(C44)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO53,BO54)-(BO44)","v":0},0,0,0,0,{"$f":"SUM(BT53,BT54)-(BT44)","v":0},0,{"$f":"SUM(BV53,BV54)-(BV44)","v":0},0,{"$f":"SUM(BX53,BX54)-(BX44)","v":0},0,{"$f":"SUM(BZ53,BZ54)-(BZ44)","v":0},0,0,0,0,0,0]
["CHEQUEO % RENOVABLE",{"$f":"SUM(B55:B56)-100","v":0},{"$f":"SUM(C55:C56)-100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS55:AS56)-100","v":0},0,0,0,0,{"$f":"SUM(AX55:AX56)-100","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF55:BF56)-100","v":0},0,0,0,{"$f":"SUM(BJ55:BJ56)-100","v":0},0,0,0,{"$f":"SUM(BN55:BN56)-100","v":0},0,0,{"$f":"SUM(BQ55:BQ56)-100","v":0},0,{"$f":"SUM(BS55:BS56)-100","v":0},0,{"$f":"SUM(BU55:BU56)-100","v":0},0,{"$f":"SUM(BW55:BW56)-100","v":0},0,{"$f":"SUM(BY55:BY56)-100","v":0},0,{"$f":"SUM(CA55:CA56)-100","v":0},0,0,0,0,0]

{"sheet":"Extremadura_datos","index":34,"n_rows":65,"n_cols":84,"rows_kept":65,"cut":false,"hidden":true,"merged":[]}
["CCAA_DESCRIPCION","Extremadura"]
[]
["Suma de VALOR","Etiquetas de columna"]
[null,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018]
["Etiquetas de fila",1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11]
["COGENERACION Y RESTO",5593.6459999999997,4542.78,5954.9530000000004,5562.902,5609.7759999999998,4917.4009999999998,4370.0029999999997,2130.4630000000002,4743.9009999999998,4758.9780000000001,5934.24,5158.2610000000004,5951.9229999999998,5153.7920000000004,5654.9409999999998,5651.4579999999996,3944.0010000000002,5046.9669999999996,5290.5129999999999,1844.1220000000001,4708.9399999999996,5201.2669999999998,5103.6790000000001,4299.1019999999999,5062.7219999999998,4230.3969999999999,2742.931,1425.0730000000001,3488.8760000000002,2322.1129999999998,2492.7370000000001,838.428,2320.3710000000001,3866.8789999999999,2970.7640000000001,3005.1460000000002,3860.1030000000001,1317.2829999999999,1216.163,2212.1089999999999,3520.3850000000002,2881.1849999999999,3877.7510000000002,4073.8539999999998,4036.3240000000001,4159.1130000000003,4260.8320000000003,4835.857,2469.8139999999999,1955.8150000000001,3751.9380000000001,3848.6260000000002,4100.5020000000004,4464.0680000000002,4616.6130000000003,4857.366,5133.2259999999997,4542.0969999999998,5629.0370000000003,5332.1809999999996,3429.2689999999998,2817.23,5386.634,4817.5959999999995,4735.4840000000004,4561.9639999999999,3204.4960000000001,2481.866,4868.5780000000004,5404.62,5322.7060000000001,6063.848,6573.5339999999997,6241.692,5198.8900000000003,5611.1440000000002,6572.2349999999997,6582.9660000000003,6033.6639999999998,6526.83,5587.692,6331.7910000000002,6038.9979999999996]
["CONSUMO EN BOMBEO",-1560.09,-1685.85,-885.04,-1602.1,-2387.66,-472.49,-178.81,-184.27,-173.97,-179.86,-197.06,-7166.29,-7125.47,-6548.97,-17099.349999999999,-5338.32,-4230.82,-1516.89,-215.19,-174.15,-557.35,-5670.31,-2376.21,-7110.07,-21847.119999999999,-8952.15,-9760.16,-9343,-6576.94,-3160.61,-957.61,-504.24,-3364.75,-602.54,-550.47,-6650.81,-13089.89,-11809.44,-9235.7000000000007,-4318.01,-2324.5500000000002,-971.48,-135.75,-1109.1099999999999,-403.45,-262.3,-170.23,-929.06,-14999.2,-14375.23,-10694.16,-14452.43,-7055.46,-2246.69,-783.03,-520.99,-267.202,-2511.5,-7222.4139999999998,-10094.064,-3428.694,-14676.164000000001,-6295.5280000000002,-4077.6759999999999,-3612.54,-453.58199999999999,-785.74800000000005,-1340.548,-175.858,-173.61199999999999,-180.102,-1771.308,-1688.5719999999999,-1065.06,-18887.243999999999,-10042.572,-5633.9120000000003,-2484.75,-194.49799999999999,-187.744,-853.24800000000005,-749.61599999999999,-196.36]
["DEMANDA TRANSPORTE (B.C.)",465928.27899999998,444976.08500000002,403706.22100000002,366273.734,367074.277,390457.40100000001,407454.62900000002,465068.95500000002,412165.90100000001,379316.59199999901,401658.114,436407.19699999999,451162.93599999999,403765.46600000001,412241.02799999999,363372.58199999999,353388.05599999998,367127.179,436674.81400000001,465111.25,416279.17499999999,373156.00799999997,386759.83600000001,422524.49300000002,437553.56800000003,385997.91800000001,372088.57400000002,325931.71899999998,342877.04499999998,366462.39500000002,400273.04,447111.97200000001,399006.837,357932.25900000002,373056.97499999998,415514.58399999997,455982.73700000002,407742.43,393187.777,343560.95199999999,367940.196,399183.43199999997,457586.46500000003,464471.29499999998,397328.90299999999,366288.755,371614.42099999997,393642.61,430069.38799999998,406435.71600000001,409128.08600000001,370971.18199999997,356116.81300000002,388294.01,451104.777,510936.27799999999,431451.57699999999,377113.27,398667.67300000001,422058.95699999999,458078.43800000002,385286.53200000001,395012.59399999998,366403.22,378196.87699999998,439680.24400000001,440537.65500000003,513561.07900000003,412816.402,404717.05900000001,392618.10499999998,435411.63500000001,454630.603,406787.49400000001,427668.83799999999,394606.08199999999,370943.64299999998,388699.98499999999,402060.11700000003,513389.03399999999,450797.054,400216.995,406541.99300000002]
["HIDRAULICA",114234.68384,21184.907360000001,27460.15396,48670.855680000001,66711.097479999997,113358.38824,112653.29436,70270.624200000006,32133.862720000001,92794.268679999994,158157.97584,243650.75099999999,106064.45924,88423.569959999993,382651.59367999999,581277.18151999998,288259.16752000002,288518.97807999997,294254.30732000002,164601.4486,124048.0264,134976.03236000001,234902.62976000001,140125.54276000001,199719.41847999999,768610.3088,411870.81232000003,302297.27136000001,139283.12839999999,116193.1586,368121.11696000001,252958.39720000001,117197.4348,96011.48732,203645.42348,105147.90156,65475.527699999999,94391.795400000003,59896.703479999996,49645.194560000004,214043.26632,274828.33872,245447.51860000001,146732.98775999999,132297.05648,125588.14023999999,123294.54492,49373.255839999998,70585.444199999998,93103.959279999995,89430.436440000005,195668.69115999999,503352.65224000002,358136.45064,288023.83048,218838.25732,116449.429944,223941.24859999999,105001.857208,213890.009872,256955.096812,75366.318264000001,254746.98026400001,148703.20076000001,135143.86147999999,157541.220864,84329.475256000005,59280.539815999997,32416.425815999999,21722.130544,76311.290544000003,51821.654095999998,45855.271384,117585.079088,372379.50457599998,276072.47201600001,202385.196624,260850.11188000001,350667.759296,233735.14488800001,198986.85425599999,74387.688936000006,70204.272471999997]
["NUCLEAR",1504460.4469999999,1408960.2990000001,1498898.541,1448398.0549999999,872079.81900000002,768690.98499999999,1457578.3770000001,1460835.754,1423611.375,1480905.5789999999,947196.64500000002,750757.24899999995,800507.42299999995,1013756.98,1479587.5830000001,1436292.49,1293263.2609999999,1322636.632,1462595.9480000001,1458184.04,1407878.7790000001,1467990.2080000001,1183605.7709999999,750429.95299999998,778385.13899999997,1295901.0900000001,1500622.942,1445760.338,1487762.9110000001,1222449.558,742024.30599999998,938472.995,1377097.1850000001,1470389.804,1434707.3470000001,1485922.2720000001,1501257.862,1359158.93,1429715.89,1433018.9779999999,1477903.936,714246.93799999997,1172138.98,1464625.84,1421909.091,1186527.1229999999,1431804.4650000001,1467201.77,813949.26699999999,818294.30799999996,1458612.993,1443365.179,1487358.858,1424657.6740000001,1460587.2050000001,1450121.9129999999,1399925.5330000001,1473799.662,857883.73899999994,1065734.2409999999,1499796.27,1355596.43,1476346.35,1348767.1040000001,1482364.058,1164015.9650000001,744266.75100000005,1441553.0179999999,1415835.13,1467761.8,1438025.8419999999,1500396.095,1501699.986,1356972.013,1489277.0560000001,903692.44200000004,1173184.1980000001,1428178.3689999999,1458381.2120000001,1446129.868,1402698.2390000001,1391202.7790000001,716904.68799999997]
["OTRAS RENOVABLES",5511.2,10575.733,10661.584000000001,8930.9369999999999,10694.668,10956.963,11325.017,11236.835999999999,9074.2440000000006,9944.3179999999993,11213.71,10831.316000000001,11569.337,6029.8149999999996,10793.571,10154.018,11326.656999999999,10293.878000000001,10446.126,10760.468999999999,9871.8909999999996,10805.556,8832.92,11334.781999999999,11212.620999999999,7414.1260000000002,118.822,5844.9120000000003,15798.87,20094.822,23284.704000000002,24887.606,23105.632000000001,25914.57,12717.222,23691.784,20658.113000000001,21085.277999999998,18314.503000000001,34.491999999999997,19147.932000000001,23654.763999999999,25879.418000000001,23368.167000000001,20390.165000000001,24978.5,23977.962,7210.2669999999998,15362.816000000001,21058.072,2717.5230000000001,1638.78,22958.035,24974.366999999998,25579.651000000002,25799.425999999999,24775.781999999999,23091.006000000001,25099.789000000001,22555.29,25239.819,22836.319,8940.4030000000002,62.472999999999999,13177.842000000001,24891.652999999998,25679.462,25158.654999999999,22984.531999999999,21600.663,22931.347000000002,20356.627,19906.63,22271.267,13180.125,11011.196,14285.279,23348.038,24922.602999999999,22588.587,24255.881000000001,24027.33,20633.647000000001]
["SALDO INTERCAMBIOS",-1273511.9029999999,-1160217.155,-1314361.702,-1269554.7819999999,-792212.78500000003,-747131.49300000002,-1472131.959,-1354502.075,-1263257.699,-1395877.0490000001,-824709.299,-654814.79799999995,-551927.85100000002,-855160.57499999995,-1564383.665,-1890861.7479999999,-1552208.3389999999,-1619646.108,-1749870.578,-1553074.5759999999,-1426555.8189999999,-1423315.463,-1184532.5179999999,-596564.52500000002,-617380.12100000004,-1771523.34,-1776217.081,-1686602.108,-1718206.9609999999,-1399253.6569999999,-1189285.0730000001,-1232551.936,-1356977.0419999999,-1414101.5560000001,-1350577.3459999999,-1294616.351,-1256236.6880000001,-1223284.327,-1382638.037,-1379398.3910000001,-1756109.4820000001,-1026448.224,-1483043.351,-1554489.317,-1487104.898,-1110294.6599999999,-1362021.13,-1201110.524,-520689.85499999998,-642828.54799999995,-1374975.5989999999,-1519758.2439999999,-1926375.1680000001,-1867318.3089999999,-1795138.2439999999,-1642908.2830000001,-1462961.8259999999,-1532197.6610000001,-696219.31299999997,-983162.98899999994,-1443166.041,-1153921.5819999999,-1547093.9839999999,-1458149.628,-1593864.0109999999,-1316538.791,-868831.98,-1423316.6910000001,-1414042.2579999999,-1348863.497,-1299446.1710000001,-1245118.925,-1205502.192,-1265196.3289999999,-1607471.7390000001,-1003479.166,-1311827.6029999999,-1618696.4890000001,-1881569.6159999999,-1579391.5789999999,-1467318.0260000001,-1287089.081,-476520.98]
["SOLAR FOTOVOLTAICO",74528.857999999993,97870.164999999994,100750.768,80931.187000000005,112734.50599999999,120765.40300000001,134414.42499999999,121309.33500000001,91986.698999999993,81837.604999999996,49965.887000000002,43434.19,49657.129000000001,73590.173999999999,64249.642,105912.83100000001,120925.20600000001,123642.182,132234.99299999999,125863.715,101997.11599999999,79712.258000000002,70570.887000000002,62091.436000000002,47302.625,50777.991000000002,93412.349000000002,98123.216,127978.155,123853.77899999999,128269.173,127424.092,86065.411999999997,80685.104999999996,48500.482000000004,58812.08,66691.634999999995,73313.171000000002,96696.12,94484.009000000005,125635.09,117910.30899999999,131538.02299999999,116492.04,101747.94,65060.112000000001,74067.22,47493.324999999997,40829.576000000001,61928.023999999998,92562.600999999995,91813.010999999999,99201.732000000004,127146.499,125131.514,121112.71799999999,105667.52499999999,79569.528999999995,57608.133999999998,59164.271000000001,65871.820000000007,54102.137000000002,85453.547000000006,110614.13,111923.258,117563.099,127142.058,116028.037,108514.56600000001,90357.6,71872.501999999993,60158.419000000002,55075.131000000001,75483.794999999998,73751.803,90448.61,108526.45699999999,103675.708,127250.06200000001,113907.341,95668.115999999995,77412.354000000007,47512.347000000002]
["SOLAR TERMICA",36013.444000000003,63262.661,75107.876999999993,44379.737999999998,92995.713000000003,119307.046,159412.54699999999,153968.00599999999,114045.605,105132.016,54096.000999999997,40148.347999999998,32189.059000000001,74623.293000000005,40499.125,116943.026,189533.60200000001,237192.69899999999,281868.42,257056.95199999999,194736.94699999999,100556.14,69937.864000000001,53682.993000000002,21845.097000000002,34549.815000000002,143125.11499999999,162443.21299999999,289058.01199999999,282056.217,325660.11700000003,335565.77399999998,151535.98300000001,95504.630999999994,21397.594000000001,36658.841999999997,59476.51,85806.93,173272.31700000001,145358.15900000001,284587.16100000002,292753.08799999999,361817.48700000002,264240.01,204441.318,70455.269,76392.285999999993,19244.308000000001,13848.125,58507.87,141010.22099999999,159629.01800000001,168523.902,317059.50799999997,342588.73599999998,333632.47100000002,242726.12599999999,106435.31200000001,47144.934000000001,42351.428999999996,51541.839,34651.421000000002,113720.643,213667.58,226457.019,288050.50400000002,325388.75699999998,292906.223,242411.92300000001,146900.10500000001,77774.256999999998,42916.154999999999,32318.391,93892.902000000002,89287.938999999998,115086.42600000001,180058.12100000001,185675.49400000001,316445.15999999997,270064.07799999998,191701.48,114363.909,21956.776000000002]
["Generación",1741000.2720000001,1606879.09,1718952.963,1637430.6159999999,1161674.7220000001,1138061.3840000001,1879765.398,1819755.3,1675597.57,1775373.5009999999,1226564.473,1098388.2849999999,1010216.257,1265475.0109999999,1993724.0430000001,2259572.65,1909827.2150000001,1988290.1769999999,2186760.5819999999,2018359.976,1843392.344,1802141.781,1573668.564,1026199.088,1076780.8089999999,2166473.4079999998,2158065.8149999999,2021876.827,2067660.946,1768876.662,1590515.723,1680168.148,1759348.629,1772636.355,1724184.791,1716781.7450000001,1725309.3149999999,1642836.1969999999,1785061.514,1727277.3529999999,2126374.2280000001,1426603.1359999999,1940765.5660000001,2020069.7220000001,1884837.2509999999,1476845.7150000001,1733805.781,1595682.1939999999,965758.44299999997,1063639.4939999999,1794797.845,1905181.8559999999,2289547.4410000001,2257859.0090000001,2247026.051,2154365.551,1894680.605,1911822.4310000001,1102109.3999999999,1415316.01,1904673.173,1553884.2779999999,1948402.1059999999,1828630.524,1975673.4280000001,1756672.6170000001,1310155.3829999999,1938218.318,1827034.5179999999,1753754.1680000001,1692244.378,1682301.868,1661821.3670000001,1673048.8829999999,2054027.821,1408127.82,1688405.1580000001,2009881.2239999999,2283824.2310000001,2092968.3570000001,1918968.328,1688055.692,883259.33299999998]
["TURBINACIÓN BOMBEO",657.99315999999999,482.54464000000002,119.08604,556.94132000000002,849.14251999999999,65.197760000000002,11.734640000000001,4.2817999999999996,1.8832800000000001,0.73631999999999997,1.4160000000000001E-2,4408.17,4276.9267600000003,3897.3870400000001,10287.587320000001,3341.6454800000001,2575.3204799999999,958.84091999999998,70.274680000000004,49.229399999999998,150.6446,2900.3196400000002,714.81323999999995,4235.2792399999998,13253.186519999999,4989.6801999999998,6172.8436799999999,5982.8036400000001,4290.9935999999998,1907.0144,663.56903999999997,20.855799999999999,2026.6112000000001,263.87867999999997,245.95851999999999,3543.7194399999998,7889.5643,7762.8095999999996,5949.8175199999996,2524.4114399999999,1536.45768,328.51328000000001,66.388400000000004,536.82324000000006,15.35652,77.457759999999993,8.4710800000000006,323.41116,8713.4007999999994,8791.4457199999997,6712.13256,9218.5508399999999,4051.7597599999999,1420.44236,498.50152000000003,3.39968,2.9830559999999999,443.57639999999998,3741.9097919999999,6288.5881280000003,1839.0591879999999,8514.4227360000004,3807.5487360000002,1998.4402399999999,1871.90552,48.211136000000003,144.38374400000001,809.97918400000003,3.363184,7.2494560000000003,6.4334559999999996,589.06990399999995,392.42361599999998,602.13491199999999,10952.503424,6205.5299839999998,3393.6713759999998,1570.53712,123.77070399999999,16.508112000000001,70.065743999999995,329.84006399999998,8.6045280000000002]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01","2017-11-01","2017-12-01","2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01","2018-11-01"]
["Balance energía",{"$f":"B4","v":2012},{"$f":"C4","v":2012},2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,{"$f":"AS4","v":2015},2015,2015,2015,2015,{"$f":"AX4","v":2016},2016,2016,2016,2016,2016,2016,2016,{"$f":"BF4","v":2016},2016,2016,2016,{"$f":"BJ4","v":2017},2017,2017,2017,{"$f":"BN4","v":2017},2017,2017,{"$f":"BQ4","v":2017},2017,{"$f":"BS4","v":2017},2017,{"$f":"BU4","v":2017},2018,{"$f":"BW4","v":2018},2018,{"$f":"BY4","v":2018},2018,{"$f":"CA4","v":2018},2018,2018,2018,2018,2018]
[null,{"$f":"B5","v":1},{"$f":"C5","v":2},3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,{"$f":"AS5","v":8},9,10,11,12,{"$f":"AX5","v":1},2,3,4,5,6,7,8,{"$f":"BF5","v":9},10,11,12,{"$f":"BJ5","v":1},2,3,4,{"$f":"BN5","v":5},6,7,{"$f":"BQ5","v":8},9,{"$f":"BS5","v":10},11,{"$f":"BU5","v":12},1,{"$f":"BW5","v":2},3,{"$f":"BY5","v":4},5,{"$f":"CA5","v":6},7,8,9,10,11]
["HIDRAULICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)))","v":114234.68384},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)))","v":21184.907360000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)))","v":27460.15396},48670.855680000001,66711.097479999997,113358.38824,112653.29436,70270.624200000006,32133.862720000001,92794.268679999994,158157.97584,243650.75099999999,106064.45924,88423.569959999993,382651.59367999999,581277.18151999998,288259.16752000002,288518.97807999997,294254.30732000002,164601.4486,124048.0264,134976.03236000001,234902.62976000001,140125.54276000001,199719.41847999999,768610.3088,411870.81232000003,302297.27136000001,139283.12839999999,116193.1586,368121.11696000001,252958.39720000001,117197.4348,96011.48732,203645.42348,105147.90156,65475.527699999999,94391.795400000003,59896.703479999996,49645.194560000004,214043.26632,274828.33872,245447.51860000001,146732.98775999999,132297.05648,125588.14023999999,123294.54492,49373.255839999998,70585.444199999998,93103.959279999995,89430.436440000005,195668.69115999999,503352.65224000002,358136.45064,288023.83048,218838.25732,116449.429944,223941.24859999999,105001.857208,213890.009872,256955.096812,75366.318264000001,254746.98026400001,148703.20076000001,135143.86147999999,157541.220864,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)))","v":84329.475256000005},59280.539815999997,32416.425815999999,21722.130544,76311.290544000003,51821.654095999998,45855.271384,117585.079088,372379.50457599998,276072.47201600001,202385.196624,260850.11188000001,350667.759296,233735.14488800001,198986.85425599999,74387.688936000006,70204.272471999997]
["TURBINACIÓN BOMBEO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)))","v":657.99315999999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)))","v":482.54464000000002},119.08604,556.94132000000002,849.14251999999999,65.197760000000002,11.734640000000001,4.2817999999999996,1.8832800000000001,0.73631999999999997,1.4160000000000001E-2,4408.17,4276.9267600000003,3897.3870400000001,10287.587320000001,3341.6454800000001,2575.3204799999999,958.84091999999998,70.274680000000004,49.229399999999998,150.6446,2900.3196400000002,714.81323999999995,4235.2792399999998,13253.186519999999,4989.6801999999998,6172.8436799999999,5982.8036400000001,4290.9935999999998,1907.0144,663.56903999999997,20.855799999999999,2026.6112000000001,263.87867999999997,245.95851999999999,3543.7194399999998,7889.5643,7762.8095999999996,5949.8175199999996,2524.4114399999999,1536.45768,328.51328000000001,66.388400000000004,536.82324000000006,15.35652,77.457759999999993,8.4710800000000006,323.41116,8713.4007999999994,8791.4457199999997,6712.13256,9218.5508399999999,4051.7597599999999,1420.44236,498.50152000000003,3.39968,2.9830559999999999,443.57639999999998,3741.9097919999999,6288.5881280000003,1839.0591879999999,8514.4227360000004,3807.5487360000002,1998.4402399999999,1871.90552,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)))","v":48.211136000000003},144.38374400000001,809.97918400000003,3.363184,7.2494560000000003,6.4334559999999996,589.06990399999995,392.42361599999998,602.13491199999999,10952.503424,6205.5299839999998,3393.6713759999998,1570.53712,123.77070399999999,16.508112000000001,70.065743999999995,329.84006399999998,8.6045280000000002]
["NUCLEAR",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)))","v":1504460.4469999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)))","v":1408960.2990000001},1498898.541,1448398.0549999999,872079.81900000002,768690.98499999999,1457578.3770000001,1460835.754,1423611.375,1480905.5789999999,947196.64500000002,750757.24899999995,800507.42299999995,1013756.98,1479587.5830000001,1436292.49,1293263.2609999999,1322636.632,1462595.9480000001,1458184.04,1407878.7790000001,1467990.2080000001,1183605.7709999999,750429.95299999998,778385.13899999997,1295901.0900000001,1500622.942,1445760.338,1487762.9110000001,1222449.558,742024.30599999998,938472.995,1377097.1850000001,1470389.804,1434707.3470000001,1485922.2720000001,1501257.862,1359158.93,1429715.89,1433018.9779999999,1477903.936,714246.93799999997,1172138.98,1464625.84,1421909.091,1186527.1229999999,1431804.4650000001,1467201.77,813949.26699999999,818294.30799999996,1458612.993,1443365.179,1487358.858,1424657.6740000001,1460587.2050000001,1450121.9129999999,1399925.5330000001,1473799.662,857883.73899999994,1065734.2409999999,1499796.27,1355596.43,1476346.35,1348767.1040000001,1482364.058,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)))","v":1164015.9650000001},744266.75100000005,1441553.0179999999,1415835.13,1467761.8,1438025.8419999999,1500396.095,1501699.986,1356972.013,1489277.0560000001,903692.44200000004,1173184.1980000001,1428178.3689999999,1458381.2120000001,1446129.868,1402698.2390000001,1391202.7790000001,716904.68799999997]
["CARBON",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["FUEL + GAS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["CICLO COMBINADO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["HIDROEÓLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["EOLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["SOLAR FOTOVOLTAICO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)))","v":74528.857999999993},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)))","v":97870.164999999994},100750.768,80931.187000000005,112734.50599999999,120765.40300000001,134414.42499999999,121309.33500000001,91986.698999999993,81837.604999999996,49965.887000000002,43434.19,49657.129000000001,73590.173999999999,64249.642,105912.83100000001,120925.20600000001,123642.182,132234.99299999999,125863.715,101997.11599999999,79712.258000000002,70570.887000000002,62091.436000000002,47302.625,50777.991000000002,93412.349000000002,98123.216,127978.155,123853.77899999999,128269.173,127424.092,86065.411999999997,80685.104999999996,48500.482000000004,58812.08,66691.634999999995,73313.171000000002,96696.12,94484.009000000005,125635.09,117910.30899999999,131538.02299999999,116492.04,101747.94,65060.112000000001,74067.22,47493.324999999997,40829.576000000001,61928.023999999998,92562.600999999995,91813.010999999999,99201.732000000004,127146.499,125131.514,121112.71799999999,105667.52499999999,79569.528999999995,57608.133999999998,59164.271000000001,65871.820000000007,54102.137000000002,85453.547000000006,110614.13,111923.258,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)))","v":117563.099},127142.058,116028.037,108514.56600000001,90357.6,71872.501999999993,60158.419000000002,55075.131000000001,75483.794999999998,73751.803,90448.61,108526.45699999999,103675.708,127250.06200000001,113907.341,95668.115999999995,77412.354000000007,47512.347000000002]
["SOLAR TERMICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)))","v":36013.444000000003},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)))","v":63262.661},75107.876999999993,44379.737999999998,92995.713000000003,119307.046,159412.54699999999,153968.00599999999,114045.605,105132.016,54096.000999999997,40148.347999999998,32189.059000000001,74623.293000000005,40499.125,116943.026,189533.60200000001,237192.69899999999,281868.42,257056.95199999999,194736.94699999999,100556.14,69937.864000000001,53682.993000000002,21845.097000000002,34549.815000000002,143125.11499999999,162443.21299999999,289058.01199999999,282056.217,325660.11700000003,335565.77399999998,151535.98300000001,95504.630999999994,21397.594000000001,36658.841999999997,59476.51,85806.93,173272.31700000001,145358.15900000001,284587.16100000002,292753.08799999999,361817.48700000002,264240.01,204441.318,70455.269,76392.285999999993,19244.308000000001,13848.125,58507.87,141010.22099999999,159629.01800000001,168523.902,317059.50799999997,342588.73599999998,333632.47100000002,242726.12599999999,106435.31200000001,47144.934000000001,42351.428999999996,51541.839,34651.421000000002,113720.643,213667.58,226457.019,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)))","v":288050.50400000002},325388.75699999998,292906.223,242411.92300000001,146900.10500000001,77774.256999999998,42916.154999999999,32318.391,93892.902000000002,89287.938999999998,115086.42600000001,180058.12100000001,185675.49400000001,316445.15999999997,270064.07799999998,191701.48,114363.909,21956.776000000002]
["OTRAS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)))","v":5511.2},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)))","v":10575.733},10661.584000000001,8930.9369999999999,10694.668,10956.963,11325.017,11236.835999999999,9074.2440000000006,9944.3179999999993,11213.71,10831.316000000001,11569.337,6029.8149999999996,10793.571,10154.018,11326.656999999999,10293.878000000001,10446.126,10760.468999999999,9871.8909999999996,10805.556,8832.92,11334.781999999999,11212.620999999999,7414.1260000000002,118.822,5844.9120000000003,15798.87,20094.822,23284.704000000002,24887.606,23105.632000000001,25914.57,12717.222,23691.784,20658.113000000001,21085.277999999998,18314.503000000001,34.491999999999997,19147.932000000001,23654.763999999999,25879.418000000001,23368.167000000001,20390.165000000001,24978.5,23977.962,7210.2669999999998,15362.816000000001,21058.072,2717.5230000000001,1638.78,22958.035,24974.366999999998,25579.651000000002,25799.425999999999,24775.781999999999,23091.006000000001,25099.789000000001,22555.29,25239.819,22836.319,8940.4030000000002,62.472999999999999,13177.842000000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)))","v":24891.652999999998},25679.462,25158.654999999999,22984.531999999999,21600.663,22931.347000000002,20356.627,19906.63,22271.267,13180.125,11011.196,14285.279,23348.038,24922.602999999999,22588.587,24255.881000000001,24027.33,20633.647000000001]
["COGENERACION Y RESTO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":5593.6459999999997},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":4542.78},5954.9530000000004,5562.902,5609.7759999999998,4917.4009999999998,4370.0029999999997,2130.4630000000002,4743.9009999999998,4758.9780000000001,5934.24,5158.2610000000004,5951.9229999999998,5153.7920000000004,5654.9409999999998,5651.4579999999996,3944.0010000000002,5046.9669999999996,5290.5129999999999,1844.1220000000001,4708.9399999999996,5201.2669999999998,5103.6790000000001,4299.1019999999999,5062.7219999999998,4230.3969999999999,2742.931,1425.0730000000001,3488.8760000000002,2322.1129999999998,2492.7370000000001,838.428,2320.3710000000001,3866.8789999999999,2970.7640000000001,3005.1460000000002,3860.1030000000001,1317.2829999999999,1216.163,2212.1089999999999,3520.3850000000002,2881.1849999999999,3877.7510000000002,4073.8539999999998,4036.3240000000001,4159.1130000000003,4260.8320000000003,4835.857,2469.8139999999999,1955.8150000000001,3751.9380000000001,3848.6260000000002,4100.5020000000004,4464.0680000000002,4616.6130000000003,4857.366,5133.2259999999997,4542.0969999999998,5629.0370000000003,5332.1809999999996,3429.2689999999998,2817.23,5386.634,4817.5959999999995,4735.4840000000004,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":4561.9639999999999},3204.4960000000001,2481.866,4868.5780000000004,5404.62,5322.7060000000001,6063.848,6573.5339999999997,6241.692,5198.8900000000003,5611.1440000000002,6572.2349999999997,6582.9660000000003,6033.6639999999998,6526.83,5587.692,6331.7910000000002,6038.9979999999996]
["RESIDUOS NO RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["RESIDUOS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["Generación neta ",{"$f":"SUM(B30:B43)","v":1741000.2719999996},{"$f":"SUM(C30:C43)","v":1606879.0900000003},1718952.963,1637430.6159999997,1161674.7220000001,1138061.3840000001,1879765.3980000003,1819755.2999999998,1675597.57,1775373.5009999997,1226564.473,1098388.2849999999,1010216.2569999998,1265475.0109999999,1993724.0430000001,2259572.6500000004,1909827.2149999996,1988290.1769999999,2186760.5819999999,2018359.9760000003,1843392.344,1802141.781,1573668.564,1026199.088,1076780.8090000001,2166473.4079999998,2158065.8149999999,2021876.827,2067660.9460000002,1768876.6619999998,1590515.723,1680168.1479999998,1759348.6290000002,1772636.355,1724184.7910000002,1716781.7450000001,1725309.3149999997,1642836.1969999999,1785061.514,1727277.3529999999,2126374.2279999997,1426603.1359999999,1940765.5660000001,2020069.7220000001,1884837.2509999999,1476845.7149999999,1733805.7810000002,1595682.1939999999,965758.44299999997,1063639.4939999999,1794797.845,1905181.8559999999,2289547.4410000001,2257859.0090000001,2247026.051,2154365.5509999995,1894680.6049999997,1911822.4310000001,1102109.3999999999,1415316.01,1904673.173,1553884.2779999999,1948402.1060000001,1828630.524,1975673.4279999998,{"$f":"SUM(BO30:BO43)","v":1756672.6169999999},1310155.3830000001,1938218.318,1827034.5179999999,1753754.1680000001,1692244.378,1682301.868,1661821.3670000001,1673048.8829999999,2054027.821,1408127.8200000003,{"$f":"SUM(BZ30:BZ43)","v":1688405.1580000003},{"$f":"SUM(CA30:CA43)","v":2009881.2239999999},{"$f":"SUM(CB30:CB43)","v":2283824.2310000001},{"$f":"SUM(CC30:CC43)","v":2092968.3570000001},{"$f":"SUM(CD30:CD43)","v":1918968.328},{"$f":"SUM(CE30:CE43)","v":1688055.6920000003},{"$f":"SUM(CF30:CF43)","v":883259.33299999987}]
["CONSUMO EN BOMBEO",{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)*-1))","v":-1560.09},{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)*-1))","v":-1685.85},-885.04,-1602.1,-2387.66,-472.49,-178.81,-184.27,-173.97,-179.86,-197.06,-7166.29,-7125.47,-6548.97,-17099.349999999999,-5338.32,-4230.82,-1516.89,-215.19,-174.15,-557.35,-5670.31,-2376.21,-7110.07,-21847.119999999999,-8952.15,-9760.16,-9343,-6576.94,-3160.61,-957.61,-504.24,-3364.75,-602.54,-550.47,-6650.81,-13089.89,-11809.44,-9235.7000000000007,-4318.01,-2324.5500000000002,-971.48,-135.75,-1109.1099999999999,-403.45,-262.3,-170.23,-929.06,-14999.2,-14375.23,-10694.16,-14452.43,-7055.46,-2246.69,-783.03,-520.99,-267.202,-2511.5,-7222.4139999999998,-10094.064,-3428.694,-14676.164000000001,-6295.5280000000002,-4077.6759999999999,-3612.54,{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)*-1))","v":-453.58199999999999},-785.74800000000005,-1340.548,-175.858,-173.61199999999999,-180.102,-1771.308,-1688.5719999999999,-1065.06,-18887.243999999999,-10042.572,-5633.9120000000003,-2484.75,-194.49799999999999,-187.744,-853.24800000000005,-749.61599999999999,-196.36]
["SALDO INTERCAMBIOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)))","v":-1273511.9029999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)))","v":-1160217.155},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)))","v":-1314361.702},-1269554.7819999999,-792212.78500000003,-747131.49300000002,-1472131.959,-1354502.075,-1263257.699,-1395877.0490000001,-824709.299,-654814.79799999995,-551927.85100000002,-855160.57499999995,-1564383.665,-1890861.7479999999,-1552208.3389999999,-1619646.108,-1749870.578,-1553074.5759999999,-1426555.8189999999,-1423315.463,-1184532.5179999999,-596564.52500000002,-617380.12100000004,-1771523.34,-1776217.081,-1686602.108,-1718206.9609999999,-1399253.6569999999,-1189285.0730000001,-1232551.936,-1356977.0419999999,-1414101.5560000001,-1350577.3459999999,-1294616.351,-1256236.6880000001,-1223284.327,-1382638.037,-1379398.3910000001,-1756109.4820000001,-1026448.224,-1483043.351,-1554489.317,-1487104.898,-1110294.6599999999,-1362021.13,-1201110.524,-520689.85499999998,-642828.54799999995,-1374975.5989999999,-1519758.2439999999,-1926375.1680000001,-1867318.3089999999,-1795138.2439999999,-1642908.2830000001,-1462961.8259999999,-1532197.6610000001,-696219.31299999997,-983162.98899999994,-1443166.041,-1153921.5819999999,-1547093.9839999999,-1458149.628,-1593864.0109999999,-1316538.791,-868831.98,-1423316.6910000001,-1414042.2579999999,-1348863.497,-1299446.1710000001,-1245118.925,-1205502.192,-1265196.3289999999,-1607471.7390000001,-1003479.166,-1311827.6029999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)))","v":-1618696.4890000001},-1881569.6159999999,-1579391.5789999999,-1467318.0260000001,-1287089.081,-476520.98]
["DEMANDA TRANSPORTE (B.C.)",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)))","v":465928.27899999998},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)))","v":444976.08500000002},403706.22100000002,366273.734,367074.277,390457.40100000001,407454.62900000002,465068.95500000002,412165.90100000001,379316.59199999901,401658.114,436407.19699999999,451162.93599999999,403765.46600000001,412241.02799999999,363372.58199999999,353388.05599999998,367127.179,436674.81400000001,465111.25,416279.17499999999,373156.00799999997,386759.83600000001,422524.49300000002,437553.56800000003,385997.91800000001,372088.57400000002,325931.71899999998,342877.04499999998,366462.39500000002,400273.04,447111.97200000001,399006.837,357932.25900000002,373056.97499999998,415514.58399999997,455982.73700000002,407742.43,393187.777,343560.95199999999,367940.196,399183.43199999997,457586.46500000003,464471.29499999998,397328.90299999999,366288.755,371614.42099999997,393642.61,430069.38799999998,406435.71600000001,409128.08600000001,370971.18199999997,356116.81300000002,388294.01,451104.777,510936.27799999999,431451.57699999999,377113.27,398667.67300000001,422058.95699999999,458078.43800000002,385286.53200000001,395012.59399999998,366403.22,378196.87699999998,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)))","v":439680.24400000001},440537.65500000003,513561.07900000003,412816.402,404717.05900000001,392618.10499999998,435411.63500000001,454630.603,406787.49400000001,427668.83799999999,394606.08199999999,370943.64299999998,388699.98499999999,402060.11700000003,513389.03399999999,450797.054,400216.995,406541.99300000002]
["% mes",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((N47/B47)-1)*100","v":-3.1690162768592156},{"$f":"((O47/C47)-1)*100","v":-9.2613109758471595},2.1141133220238251,-0.79207208453555555,-3.7284609294483517,-5.9751004694107435,7.1713960083639172,9.0943503205931364E-3,0.99796562258553934,-1.6241272145561925,-3.7091938344360198,-3.181135438515692,-3.0165084305595391,-4.4004625199917431,-9.7400431477674196,-10.303711632266188,-2.9743537795176689,-0.18107730454900439,-8.3361285865229728,-3.8698866131489984,-4.1492198114402417,-4.0797276939461664,-3.542989660384499,-1.6590538811675604,4.2118657800546133,5.6333236491705518,5.6704786102891758,5.4088730774926486,7.3096613977176705,8.9288935089778967,14.318582385663547,{"$f":"((AS47/AG47)-1)*100","v":3.882544885199346},{"$f":"((AT47/AH47)-1)*100","v":-0.42052763120948855},{"$f":"((AU47/AI47)-1)*100","v":2.3346585254278462},{"$f":"((AV47/AJ47)-1)*100","v":-0.38668463443151113},{"$f":"((AW47/AK47)-1)*100","v":-5.2638282366522127},{"$f":"((AX47/AL47)-1)*100","v":-5.682967116362569},{"$f":"((AY47/AM47)-1)*100","v":-0.32047535499309943},{"$f":"((AZ47/AN47)-1)*100","v":4.05412119410824},{"$f":"((BA47/AO47)-1)*100","v":7.9782728044134554},{"$f":"((BB47/AP47)-1)*100","v":-3.2133980273250651},{"$f":"((BC47/AQ47)-1)*100","v":-2.7279243393047325},{"$f":"((BD47/AR47)-1)*100","v":-1.4164946946147117},{"$f":"((BE47/AS47)-1)*100","v":10.003843832803483},{"$f":"((BF47/AT47)-1)*100","v":8.5880170665560751},{"$f":"((BG47/AU47)-1)*100","v":2.955186271006327},{"$f":"((BH47/AV47)-1)*100","v":7.2799252319651009},{"$f":"((BI47/AW47)-1)*100","v":7.2188188671953091},{"$f":"((BJ47/AX47)-1)*100","v":6.5126816233663343},{"$f":"((BK47/AY47)-1)*100","v":-5.2035741858867617},{"$f":"((BL47/AZ47)-1)*100","v":-3.4501400620049361},{"$f":"((BM47/BA47)-1)*100","v":-1.2313522509681096},{"$f":"((BN47/BB47)-1)*100","v":6.2002307091296949},{"$f":"((BO47/BC47)-1)*100","v":13.233846692613159},{"$f":"((BP47/BD47)-1)*100","v":-2.342498359311318},0.51372374854150582,-4.3191811070840025,7.3197607180463198,{"$f":"((BT47/BH47)-1)*100","v":-1.5174463368139768},{"$f":"((BU47/BI47)-1)*100","v":3.1636997103227094},{"$f":"((BV47/BJ47)-1)*100","v":-0.75267349737164757},{"$f":"((BW47/BK47)-1)*100","v":5.5805122199288348},{"$f":"((BX47/BL47)-1)*100","v":8.2671399585806604},{"$f":"((BY47/BM47)-1)*100","v":7.6972200189725504},{"$f":"((BZ47/BN47)-1)*100","v":-1.9178460852282475},{"$f":"((CA47/BO47)-1)*100","v":-11.59484868735654},{"$f":"((CB47/BP47)-1)*100","v":-8.734222276640569},{"$f":"((CC47/BQ47)-1)*100","v":-3.3500396941110733E-2},{"$f":"((CD47/BR47)-1)*100","v":9.2003737777841543},{"$f":"((CE47/BS47)-1)*100","v":-1.1119037114766139},{"$f":"((CF47/BT47)-1)*100","v":3.5464202548682877}]
["% movil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM(O47:Z47)/SUM(C47:N47)-1)*100","v":-1.7818420579079564},{"$f":"(SUM(P47:AA47)/SUM(D47:O47)-1)*100","v":-1.3169283563778},{"$f":"(SUM(Q47:AB47)/SUM(E47:P47)-1)*100","v":-2.3096609287503012},-3.0173437729652308,-2.960699192463212,-2.5079046766292801,-3.836960567680181,-4.20645063376901,-4.6405562330090078,-4.8321216377910536,-4.8223483481207641,-4.6944859895509783,-4.0454585150613065,-3.2406496972067877,-1.9864648215046743,-0.84096591143202337,-9.1068273613981177E-2,0.61453888464715334,2.6153610680854866,{"$f":"(SUM(AH47:AS47)/SUM(V47:AG47)-1)*100","v":3.3814339033752638},{"$f":"(SUM(AI47:AT47)/SUM(W47:AH47)-1)*100","v":3.7286302034049257},{"$f":"(SUM(AJ47:AU47)/SUM(X47:AI47)-1)*100","v":4.248552264066463},{"$f":"(SUM(AK47:AV47)/SUM(Y47:AJ47)-1)*100","v":4.5258787224382147},{"$f":"(SUM(AL47:AW47)/SUM(Z47:AK47)-1)*100","v":4.2113153036210216},{"$f":"(SUM(AM47:AX47)/SUM(AA47:AL47)-1)*100","v":3.239399444972868},{"$f":"(SUM(AN47:AY47)/SUM(AB47:AM47)-1)*100","v":2.73005732272813},{"$f":"(SUM(AO47:AZ47)/SUM(AC47:AN47)-1)*100","v":2.6076492823514874},{"$f":"(SUM(AP47:BA47)/SUM(AD47:AO47)-1)*100","v":2.8058603225465273},{"$f":"(SUM(AQ47:BB47)/SUM(AE47:AP47)-1)*100","v":2.0107760886820536},{"$f":"(SUM(AR47:BC47)/SUM(AF47:AQ47)-1)*100","v":1.0808639133709219},{"$f":"(SUM(AS47:BD47)/SUM(AG47:AR47)-1)*100","v":-0.25614685236674539},{"$f":"(SUM(AT47:BE47)/SUM(AH47:AS47)-1)*100","v":0.34673060266192657},{"$f":"(SUM(AU47:BF47)/SUM(AI47:AT47)-1)*100","v":1.0875295013791808},{"$f":"(SUM(AV47:BG47)/SUM(AJ47:AU47)-1)*100","v":1.1366252466107341},{"$f":"(SUM(AW47:BH47)/SUM(AK47:AV47)-1)*100","v":1.7256714197417145},{"$f":"(SUM(AX47:BI47)/SUM(AL47:AW47)-1)*100","v":2.7771489385731929},{"$f":"(SUM(AY47:BJ47)/SUM(AM47:AX47)-1)*100","v":3.9172787587443025},{"$f":"(SUM(AZ47:BK47)/SUM(AN47:AY47)-1)*100","v":3.5042125463347285},{"$f":"(SUM(BA47:BL47)/SUM(AO47:AZ47)-1)*100","v":2.8673748134681709},{"$f":"(SUM(BB47:BM47)/SUM(AP47:BA47)-1)*100","v":2.189682008007332},{"$f":"(SUM(BC47:BN47)/SUM(AQ47:BB47)-1)*100","v":2.8980273454670469},{"$f":"(SUM(BD47:BO47)/SUM(AR47:BC47)-1)*100","v":4.1987737179960405},{"$f":"(SUM(BE47:BP47)/SUM(AS47:BD47)-1)*100","v":4.1194206932802402},3.1764091232461933,2.074462051139192,2.4125289401117245,{"$f":"(SUM(BI47:BT47)/SUM(AW47:BH47)-1)*100","v":1.7269895828645909},{"$f":"(SUM(BJ47:BU47)/SUM(AX47:BI47)-1)*100","v":1.4129079147353174},{"$f":"(SUM(BK47:BV47)/SUM(AY47:BJ47)-1)*100","v":0.77334274881406539},{"$f":"(SUM(BL47:BW47)/SUM(AZ47:BK47)-1)*100","v":1.6366601413211113},{"$f":"(SUM(BM47:BX47)/SUM(BA47:BL47)-1)*100","v":2.5871532296461996},{"$f":"(SUM(BN47:BY47)/SUM(BB47:BM47)-1)*100","v":3.2528519136540313},{"$f":"(SUM(BO47:BZ47)/SUM(BC47:BN47)-1)*100","v":2.647292240646193},{"$f":"(SUM(BP47:CA47)/SUM(BD47:BO47)-1)*100","v":0.57854404320234476},{"$f":"(SUM(BQ47:CB47)/SUM(BE47:BP47)-1)*100","v":2.1939518823232973E-2},{"$f":"(SUM(BR47:CC47)/SUM(BF47:BQ47)-1)*100","v":-3.3941323787312072E-2},{"$f":"(SUM(BS47:CD47)/SUM(BG47:BR47)-1)*100","v":1.1011060974828624},{"$f":"(SUM(BT47:CE47)/SUM(BH47:BS47)-1)*100","v":0.45489090521937392},{"$f":"(SUM(BU47:CF47)/SUM(BI47:BT47)-1)*100","v":0.854194280301801}]
[]
["Generación bombeo",{"$f":"(IF(B45=\"-\",\"-\",-B45*0.7))","v":1092.0629999999999},{"$f":"(IF(C45=\"-\",\"-\",-C45*0.7))","v":1180.0949999999998},619.52799999999991,1121.4699999999998,1671.3619999999999,330.74299999999999,125.16699999999999,128.989,121.779,125.902,137.94199999999998,5016.4029999999993,4987.8289999999997,4584.2789999999995,11969.544999999998,3736.8239999999996,2961.5739999999996,1061.8230000000001,150.63299999999998,121.905,390.14499999999998,3969.2170000000001,1663.347,4977.0489999999991,15292.983999999999,6266.5049999999992,6832.1119999999992,6540.0999999999995,4603.8579999999993,2212.4270000000001,670.327,352.96799999999996,2355.3249999999998,421.77799999999996,385.32900000000001,4655.567,9162.9229999999989,8266.6080000000002,6464.99,3022.607,1627.1849999999999,680.03599999999994,95.024999999999991,{"$f":"(IF(AS45=\"-\",\"-\",-AS45*0.7))","v":776.37699999999984},282.41499999999996,183.60999999999999,119.16099999999999,650.34199999999987,{"$f":"(IF(AX45=\"-\",\"-\",-AX45*0.7))","v":10499.44},10062.660999999998,7485.9119999999994,10116.700999999999,4938.8220000000001,1572.683,548.12099999999998,364.69299999999998,{"$f":"(IF(BF45=\"-\",\"-\",-BF45*0.7))","v":187.04139999999998},1758.05,5055.6897999999992,7065.8447999999999,{"$f":"(IF(BJ45=\"-\",\"-\",-BJ45*0.7))","v":2400.0857999999998},10273.3148,4406.8696,2854.3732,{"$f":"(IF(BN45=\"-\",\"-\",-BN45*0.7))","v":2528.7779999999998},317.50739999999996,550.02359999999999,{"$f":"(IF(BQ45=\"-\",\"-\",-BQ45*0.7))","v":938.38359999999989},123.1006,{"$f":"(IF(BS45=\"-\",\"-\",-BS45*0.7))","v":121.52839999999999},126.0714,{"$f":"(IF(BU45=\"-\",\"-\",-BU45*0.7))","v":1239.9155999999998},1182.0003999999999,{"$f":"(IF(BW45=\"-\",\"-\",-BW45*0.7))","v":745.54199999999992},13221.070799999998,{"$f":"(IF(BY45=\"-\",\"-\",-BY45*0.7))","v":7029.8004000000001},3943.7383999999997,{"$f":"(IF(CA45=\"-\",\"-\",-CA45*0.7))","v":1739.3249999999998},136.14859999999999,131.42079999999999,597.27359999999999,524.73119999999994,137.452]
[]
["Renovable",{"$f":"SUM(B30,B36:B40,B43)","v":230288.18583999999},{"$f":"SUM(C30,C36:C40,C43)","v":192893.46635999999},213980.38295999999,182912.71768000003,283135.98447999998,364387.80024000001,417805.28336,356784.80119999999,247240.41071999999,289708.20767999999,273433.57384000003,338064.60499999998,199479.98424000002,242666.85196,498193.93167999998,814287.05651999998,610044.6325200001,659647.73707999999,718803.84632000013,558282.58459999994,430653.9804,326049.98635999998,384244.30076000001,267234.75376000005,280079.76147999999,861352.24080000015,648527.09831999999,568708.61236000003,572118.16539999994,542197.97660000005,845335.11096000008,740835.86919999996,377904.46179999999,298115.79332,286260.72148000001,224310.60755999997,212301.78570000001,274597.17440000002,348179.64348000003,289521.85456000007,643413.44932000013,709146.49971999996,764682.44660000002,550833.20475999999,458876.47947999998,286082.02124000003,297732.01291999995,123321.15583999999,140625.96119999999,234597.92527999997,325720.78143999999,448749.50016000005,794036.32124000008,827316.82463999989,781323.73147999996,699382.87231999997,489618.86294399999,433037.09559999994,234854.71420799999,337960.99987199996,399608.57481199998,186956.19526400001,462861.57326400001,473047.38376,486701.98047999997,{"$f":"SUM(BO30,BO36:BO40,BO43)","v":588046.47686400008},562539.75225599995,493373.45481599995,406327.44681600004,280580.49854400003,{"$f":"SUM(BT30,BT36:BT40,BT43)","v":248889.39654400002},175252.85509600001,{"$f":"SUM(BV30,BV36:BV40,BV43)","v":153155.42338399999},309233.04308799998,{"$f":"SUM(BX30,BX36:BX40,BX43)","v":548599.37157600001},492618.70401600003,{"$f":"SUM(BZ30,BZ36:BZ40,BZ43)","v":505255.05362400005},573549.35187999997,819285.58429600007,640295.15088799992,510612.33125600003,290191.28193600004,160307.042472]
["No renovable",{"$f":"B44-B53","v":1510712.0861599997},{"$f":"C44-C53","v":1413985.6236400004},1504972.5800399999,1454517.8983199997,878538.73752000008,773673.58376000007,1461960.1146400003,1462970.4987999997,1428357.15928,1485665.2933199997,953130.89916000003,760323.67999999993,810736.27275999973,1022808.1590399999,1495530.1113200001,1445285.5934800003,1299782.5824799994,1328642.4399199998,1467956.7356799999,1460077.3914000003,1412738.3636,1476091.79464,1189424.26324,758964.33424,796701.04752000014,1305121.1671999996,1509538.7166800001,1453168.2146399999,1495542.7806000002,1226678.6853999998,745180.61203999992,939332.27879999985,1381444.1672000003,1474520.56168,1437924.0695200001,1492471.1374400002,1513007.5292999996,1368239.0225999998,1436881.8705199999,1437755.4984399998,1482960.7786799995,717456.63627999998,1176083.1194000002,1469236.51724,1425960.77152,1190763.6937599997,1436073.7680800003,1472361.03816,825132.48179999995,829041.56871999998,1469077.0635599999,1456432.3558399999,1495511.1197600001,1430542.1843600003,1465702.3195199999,1454982.6786799994,1405061.7420559998,1478785.3354000002,867254.68579199992,1077355.0101280001,1505064.598188,1366928.082736,1485540.5327360001,1355583.1402400001,1488971.4475199999,{"$f":"BO44-BO53","v":1168626.1401359998},747615.6307440002,1444844.8631839999,1420707.071184,1473173.669456,{"$f":"BT44-BT53","v":1443354.9814559999},1507049.012904,{"$f":"BV44-BV53","v":1508665.943616},1363815.8399119999,{"$f":"BX44-BX53","v":1505428.449424},915509.11598400027,{"$f":"BZ44-BZ53","v":1183150.1043760004},1436331.87212,1464538.646704,1452673.2061120002,1408355.9967439999,1397864.4100640002,722952.29052799987]
["% Renovable s/total",{"$f":"B53/(B44)*100","v":13.227349216634702},{"$f":"C53/(C44)*100","v":12.004230284681841},12.448297746702217,11.170715625607922,24.373086468864386,32.018290521313389,22.226458887078628,19.606196569395898,14.755357440629375,16.318155448237707,22.292637676943379,30.778242049440653,19.74626550085306,19.175949730389423,24.98810873195654,36.037215113220626,31.942399172482222,33.176633104695966,32.870715351133043,27.660208844727897,23.36203585751683,18.092360423444394,24.417104690921438,26.04121918299737,26.010842609658731,39.758265096600724,30.051312328488926,28.127757574818872,27.66982500234349,30.652107535126728,53.148491318623705,44.092959986288236,21.479794031203348,16.817650866694539,16.602670605508198,13.065761458221933,12.305143422934574,16.714823723840802,19.505190199288563,16.761746690949643,30.258711794356842,49.70874392638374,39.401072442564136,27.26802935369178,24.345681794889355,19.371151524788765,17.17216635119755,7.7284283990700473,14.561194076974795,22.05615028431804,18.148048391488903,23.554155670061142,34.680928947826942,36.641651287447594,34.771458529921603,32.463519108693738,25.841762545724695,22.650487230317466,21.309564568453911,23.87883677455185,20.980427533537796,12.031539150690861,23.755957347748833,25.868942771732929,24.634738392604426,{"$f":"BO53/(BO44)*100","v":33.475018120806752},42.936872950740671,25.4549990697178,22.239724691178498,15.998849990701776,14.707650962218178,10.417444005120727,9.2161183160428095,18.483204300253551,26.708468403749048,34.983947978245325,29.924988752255398,28.536479918875045,35.873407995906319,30.592681860024882,26.608689878074948,17.190859478823402,18.149487526785073]
["% No renovable s/total",{"$f":"100-B55","v":86.772650783365293},{"$f":"100-C55","v":87.995769715318161},87.551702253297776,88.829284374392074,75.626913531135614,67.981709478686611,77.773541112921379,80.393803430604095,85.244642559370618,83.681844551762296,77.707362323056628,69.221757950559351,80.253734499146944,80.824050269610581,75.011891268043456,63.962784886779374,68.057600827517774,66.823366895304034,67.129284648866957,72.33979115527211,76.63796414248317,81.90763957655561,75.582895309078566,73.958780817002634,73.989157390341262,60.241734903399276,69.948687671511067,71.872242425181128,72.330174997656513,69.347892464873269,46.851508681376295,55.907040013711764,78.52020596879666,83.182349133305465,83.397329394491805,86.934238541778072,87.694856577065423,83.285176276159206,80.494809800711437,83.23825330905035,69.741288205643158,50.29125607361626,60.598927557435864,72.731970646308213,75.654318205110641,80.628848475211242,82.827833648802454,92.271571600929946,85.4388059230252,77.943849715681964,81.851951608511101,76.445844329938865,65.319071052173058,63.358348712552406,65.228541470078397,67.536480891306269,74.158237454275309,77.349512769682534,78.690435431546092,76.121163225448157,79.019572466462208,87.968460849309139,76.244042652251167,74.131057228267068,75.365261607395581,{"$f":"100-BO55","v":66.524981879193248},57.063127049259329,74.5450009302822,77.760275308821505,84.001150009298229,{"$f":"100-BT55","v":85.292349037781818},89.582555994879272,{"$f":"100-BV55","v":90.78388168395719},81.516795699746453,{"$f":"100-BX55","v":73.291531596250948},65.016052021754675,{"$f":"100-BZ55","v":70.075011247744598},71.463520081124955,64.126592004093681,69.407318139975118,73.391310121925045,82.809140521176602,81.850512473214934]
[]
[]
["RSU"]
[]
["Turbinación bombeo",{"$f":"B31","v":657.99315999999999},{"$f":"C31","v":482.54464000000002},119.08604,556.94132000000002,849.14251999999999,65.197760000000002,11.734640000000001,4.2817999999999996,1.8832800000000001,0.73631999999999997,1.4160000000000001E-2,4408.17,4276.9267600000003,3897.3870400000001,10287.587320000001,3341.6454800000001,2575.3204799999999,958.84091999999998,70.274680000000004,49.229399999999998,150.6446,2900.3196400000002,714.81323999999995,4235.2792399999998,13253.186519999999,4989.6801999999998,6172.8436799999999,5982.8036400000001,4290.9935999999998,1907.0144,663.56903999999997,20.855799999999999,2026.6112000000001,263.87867999999997,245.95851999999999,3543.7194399999998,7889.5643,7762.8095999999996,5949.8175199999996,2524.4114399999999,1536.45768,328.51328000000001,66.388400000000004,536.82324000000006,15.35652,77.457759999999993,8.4710800000000006,323.41116,8713.4007999999994,8791.4457199999997,6712.13256,9218.5508399999999,4051.7597599999999,1420.44236,498.50152000000003,3.39968,2.9830559999999999,443.57639999999998,3741.9097919999999,6288.5881280000003,1839.0591879999999,8514.4227360000004,3807.5487360000002,1998.4402399999999,1871.90552,{"$f":"BO31","v":48.211136000000003},144.38374400000001,809.97918400000003,3.363184,7.2494560000000003,6.4334559999999996,589.06990399999995,392.42361599999998,602.13491199999999,10952.503424,6205.5299839999998,{"$f":"BZ31","v":3393.6713759999998},1570.53712,123.77070399999999,16.508112000000001,70.065743999999995,329.84006399999998,8.6045280000000002]
[]
["CHEQUEOS DEMANDA",{"$f":"SUM(B30:B43,B45:B46)-B47","v":0},{"$f":"SUM(C30:C43,C45:C46)-C47","v":0},0,0,0,0,0,0,0,4.6566128730773926E-10,0,0,0,0,0,6.4028427004814148E-10,0,0,0,4.6566128730773926E-10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-7.5669959187507629E-10,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO30:BO43,BO45:BO46)-BO47","v":0},0,0,0,0,{"$f":"SUM(BT30:BT43,BT45:BT46)-BT47","v":0},0,{"$f":"SUM(BV30:BV43,BV45:BV46)-BV47","v":0},0,{"$f":"SUM(BX30:BX43,BX45:BX46)-BX47","v":0},0,{"$f":"SUM(BZ30:BZ43,BZ45:BZ46)-BZ47","v":0},0,0,0,0,0,0]
["CHEQUEO RENOVABLE",{"$f":"SUM(B53,B54)-(B44)","v":0},{"$f":"SUM(C53,C54)-(C44)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO53,BO54)-(BO44)","v":0},0,0,0,0,{"$f":"SUM(BT53,BT54)-(BT44)","v":0},0,{"$f":"SUM(BV53,BV54)-(BV44)","v":0},0,{"$f":"SUM(BX53,BX54)-(BX44)","v":0},0,{"$f":"SUM(BZ53,BZ54)-(BZ44)","v":0},0,0,0,0,0,0]
["CHEQUEO % RENOVABLE",{"$f":"SUM(B55:B56)-100","v":0},{"$f":"SUM(C55:C56)-100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS55:AS56)-100","v":0},0,0,0,0,{"$f":"SUM(AX55:AX56)-100","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF55:BF56)-100","v":0},0,0,0,{"$f":"SUM(BJ55:BJ56)-100","v":0},0,0,0,{"$f":"SUM(BN55:BN56)-100","v":0},0,0,{"$f":"SUM(BQ55:BQ56)-100","v":0},0,{"$f":"SUM(BS55:BS56)-100","v":0},0,{"$f":"SUM(BU55:BU56)-100","v":0},0,{"$f":"SUM(BW55:BW56)-100","v":0},0,{"$f":"SUM(BY55:BY56)-100","v":0},0,{"$f":"SUM(CA55:CA56)-100","v":0},0,0,0,0,0]

{"sheet":"Galicia_datos","index":35,"n_rows":65,"n_cols":84,"rows_kept":65,"cut":false,"hidden":true,"merged":[]}
["CCAA_DESCRIPCION","Galicia"]
[]
["Suma de VALOR","Etiquetas de columna"]
[null,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018]
["Etiquetas de fila",1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11]
["CARBON",1091052.068,1020339.508,1101918.672,806837.05299999996,1093281.3419999999,1125359.0279999999,1069114.743,1212530.0989999999,970926.36800000002,889955.978,1086924.7320000001,780423.772,931214.66399999999,697150.20799999998,345505.82,291400.717,702977.24,548936.68999999994,1169660.145,1109487.8659999999,1012210.885,865289.86,699528.51599999995,1022241.561,607576.24300000002,203147.685,300973.84499999997,303519.424,831469.24199999997,1044190.6409999999,1078872.5959999999,1175387.3640000001,1141128.8049999999,887112.56499999994,925064.78099999996,1064515.9509999999,1147958.392,681887.99199999997,555070.90800000005,613490.23600000003,578901.35100000002,1111577.6070000001,1286011.1340000001,1154818.642,1042182.752,1021061.106,849139.07900000003,998810.74800000002,720440.527,498688.87,441707.56099999999,180701.7,252876.68599999999,713018.31499999994,1161683.8160000001,950230.76800000004,1164405.1980000001,1210175.263,1105046.905,1044093.094,1278584.98,830906.03599999996,497480.48100000003,465714.81800000003,836980.57900000003,1162505.02,1176210.652,810590.02500000002,763821.49699999997,924902.45299999998,1011677.9889999999,1040310.664,858246.07299999997,1097580.8540000001,332816.59499999997,400719.13500000001,725899.321,677242.45200000005,1018907.183,965441.91399999999,1187367.929,1054748.0900000001,1051457.99]
["CICLO COMBINADO",178100.80100000001,214051.84899999999,78975.91,7645.2870000000003,65977.615999999995,156372.15599999999,42799.053999999996,128557.704,76756.035999999993,147055.886,81016.766000000003,109959.76700000001,153975.85500000001,47640.006999999998,19113.782999999999,31714.425999999999,50162.525999999998,44507.955999999998,118956.899,154452.845,89969.43,124124.649,96599.339000000007,223380.649,60962.485000000001,72426.891000000003,30967.187000000002,33942.858,24183.82,-1708.5,-1625.93,-1263.4159999999999,96097.323999999993,59676.063000000002,61602.095999999998,67773.466,61203.646000000001,46677.616999999998,16214.718000000001,3034.3519999999999,8343.6350000000002,18610.255000000001,102885.30100000001,3389.3989999999999,835.42399999999998,-1329.7190000000001,10711.215,48705.629000000001,13455.941999999999,1086.3389999999999,7300.9750000000004,35265.377,6337.5709999999999,-1340.2460000000001,-1407.21,-1429.576,19118.008000000002,259843.69099999999,129943.224,185690.785,34739.584999999999,12672.156999999999,41324.353000000003,38558.946000000004,1898.4649999999999,280324.2,308781.75799999997,186560.00599999999,158475.71,293076.74300000002,263333.37300000002,130064.95699999999,9581.0869999999995,4121.1639999999998,41592.19,5403.4589999999998,46671.921999999999,13925.457,23837.968000000001,154318.67600000001,108511.997,126382.126,162776.99400000001]
["COGENERACION Y RESTO",179415.33300000001,163866.704,177426.228,165956.446,178024.88500000001,185527.93900000001,210885.39300000001,142113.177,215375.568,213255.48699999999,205958.10200000001,220870.55300000001,234544.459,211499.69399999999,228198.62,223136.37,238319.03,218216.10200000001,224443.89499999999,108865.46,176764.63200000001,185880.57399999999,203649.80600000001,191226.503,184369.943,148546.05600000001,132328.557,110883.935,131593.883,164798.75200000001,215445.24600000001,215617.98199999999,223648.85399999999,225286.98199999999,198270.56200000001,201145.41500000001,212357.44200000001,197417.70300000001,223398.46400000001,220537.70300000001,223817.34400000001,206036.09700000001,224068.465,213749.43599999999,224622.027,231001.66699999999,222853.98800000001,229489.125,228500.49600000001,212542.31299999999,212193.17300000001,212225.08300000001,228199.03899999999,234232.33300000001,236419.76,235275.68900000001,250363.253,255603.71900000001,243578.04199999999,252859.038,246861.802,223870.42499999999,237357.258,215050.45699999999,245598.99799999999,238759.106,250578.54,233397.17600000001,247826.53700000001,250213.60699999999,222970.43400000001,218528.07199999999,227290.679,209450.03400000001,222908.671,216390.26300000001,214947.66200000001,213961.59,223998.91699999999,210277.122,222243.19099999999,226143.68400000001,218041.228]
["CONSUMO EN BOMBEO",-34638.660000000003,-33491.78,-44771.891000000003,-77389.351999999999,-33714.870000000003,-16681.97,-113.45,-522.79999999999995,-7019.68,-1479.88,-13514.86,-57480.21,-87914.67,-52313.59,-71625.248999999996,-30009.18,-21352.38,-29023.72,-12184.28,-23805.8,-50476.38,-351.5,-12502.662,-44566.896000000001,-63488.29,-35207.82,-16582.727999999999,-24985.66,-10992.11,-12890.097,-5189.7030000000004,-3561.61,-18976.91,-33575.18,-24904.6,-11394.91,-23994.15,-42817.34,-23900.07,-22732.55,-8588.7019999999993,-1620.26,-2051.8000000000002,-7372.4,-16251.55,-23610.03,-21863.38,-41167.19,-46249.89,-15276.5,-40598.410000000003,-11907.81,-26443.25,-5787.31,-1868.19,-2348.19,-48.1,-2633.35,-10007.35,-10084.620000000001,-32261.341,-48932.94,-18304.990000000002,-9834.35,-12905.99,-7395.94,-22792.911,-8462.2000000000007,-3961.913,-6518.92,-2899.12,-21526.15,-15581.76,-4887.8,-70490.06,-59769.286,-17627.5,-894.78,-718.798,-7222.8059999999996,-959.072,-22907.272000000001,-15536.712]
["DEMANDA TRANSPORTE (B.C.)",1831397.162,1769281.388,1726514.203,1616031.0619999999,1598759.284,1524634.415,1489698.8259999999,1593171.7080000001,1527132.405,1619134.1510000001,1669212.273,1750849.993,1820964.656,1663784.81,1787431.7350000001,1643812.189,1625496.7790000001,1509348.882,1565443.1340000001,1597380.77,1556052.773,1625309.3430000001,1674119.105,1801852.8859999999,1822435.602,1691143.8589999999,1739412.83,1583106.8970000001,1595746.89,1526826.4269999999,1572321.6129999999,1554586.7239999999,1581468.2379999999,1624990.132,1672263.5209999999,1792137.416,1866168.2050000001,1718860.892,1745903.942,1577931.3529999999,1598426.1429999999,1547474.9620000001,1596134.885,1553319.8910000001,1541995.8689999999,1626751.7409999999,1636339.287,1708482.62,1776424.6839999999,1710744.395,1783447.5789999999,1679233.5349999999,1620587.375,1543082.76,1564686.2450000001,1606160.44,1584680.561,1623673.719,1705791.2420000001,1762303.226,1866041.8829999999,1624452.89,1724210.203,1560475.243,1620834.2320000001,1591598.3359999999,1595960.2660000001,1613241.706,1571968.791,1643222.9280000001,1710521.7320000001,1775785.73,1844442.007,1717317.2790000001,1869713.5970000001,1697924.0179999999,1646628.602,1556211.835,1564433.0519999999,1580017.7749999999,1546851.8970000001,1598542.7320000001,1649786.915]
["EOLICA",537690.53599999996,720826.01699999999,563634.49199999997,797388.58200000005,700955.20499999996,606448.76399999997,333011.21000000002,509718.19900000002,739603.79599999997,619067.37800000003,773738.08299999998,1166536.3419999999,884077.65800000005,601970.37100000004,867226.41500000004,865711.05799999996,597873.62300000002,718684.86600000004,488590.20199999999,675409.95299999998,588020.73899999994,993927.64199999999,1137320.662,1079118.098,1130295.2379999999,1062628.43,708794.46499999997,667543.60400000005,560553.67200000002,577519.32400000002,627435.56999999995,533931.25899999996,454200.67800000001,590540.50100000005,875915.89,527111.48699999996,657535.62600000005,839282.60100000002,779845.33400000003,553013.22699999996,890737.31200000003,479444.66200000001,464601.53399999999,508124.61,556912.18400000001,858453.61899999995,630158.20799999998,1226645.236,1164268.5020000001,843928.17200000002,818248.277,712365.79700000002,450100.64199999999,400766.326,500448.87699999998,511617.26400000002,335710.84399999998,410274.50699999998,586636.45299999998,484523.598,640061.27099999995,754236.69499999995,872535.40500000003,624386.66399999999,471285.08799999999,371410.03399999999,406531.152,445095.95400000003,392796.40899999999,541594.44999999995,549281.00800000003,834471.93500000006,852292.47400000005,714494.11399999994,1161310.8430000001,703512.70600000001,578634.63899999997,339694.20199999999,356678.91499999998,465029.00099999999,487114.95400000003,828459.78399999999,874688.12399999995]
["FUEL + GAS",-139.459,-44.387]
["HIDRAULICA",480963.04599999997,275441.34600000002,226155.19029999999,371643.815,585290.83799999999,283571.05200000003,254835.18799999999,235833.30300000001,263158.44099999999,287003.14,431928.70400000003,925385.04200000002,1218349.348,1284744.6189999999,1435645.0090000001,1510286.324,757447.53300000005,459766.92700000003,368018.98100000003,214273.57399999999,256770.43900000001,460377.68099999998,900497.94299999997,776501.53,1650844.29,1721653.0160000001,1531775.3563999999,1072987.291,539009.20799999998,404928.72399999999,188056.46599999999,260261.144,290296.39299999998,326923.91100000002,978281.44499999995,888767.21600000001,785057.53500000003,1242009.0859999999,1053436.27,381561.40500000003,529316.23860000004,323393.54599999997,226476.11499999999,135167.326,250571.85500000001,399503.63,526231.36199999996,396716.12,1374592.2450000001,1577999.9240000001,1490749.0009999999,1572155.179,1068641.6470000001,600096.40500000003,367702.53,294514.69300000003,351977.39,293350.80900000001,241093.17,335098.26199999999,361409.73300000001,510616.74699999997,550991.26,271858.76199999999,265249.95199999999,154546.13099999999,96241.875,140151.18700000001,391558.52500000002,107999.236,109027.444,303874.93900000001,813977.92700000003,780057.48899999994,1445705.1740000001,1298283.466,604177.94900000002,536832.15,533255.52260000003,248992.61979999999,327590.57760000002,366210.75839999999,642591.47199999995]
["OTRAS RENOVABLES",19838.205000000002,19658.669999999998,14168.124,19793.560000000001,21062.345000000001,20966.7,20660.425999999999,21811.184000000001,20667.772000000001,20850.338,19215.702000000001,20666.146000000001,20560.132000000001,18135.263999999999,15331.901,20897.285,22214.724999999999,20597.088,21958.381000000001,18594.587,11080.548000000001,19914.437999999998,17951.884999999998,18567.187999999998,18628.921999999999,16888,14715.475,17496.782999999999,19771.102999999999,17677.106,20028.912,18875.870999999999,17987.28,17784.663,19689.485000000001,19730.133000000002,18303.37,17143.862000000001,11931.569,15993.621999999999,22030.241999999998,21186.94,21520.028999999999,21634.78,21540.531999999999,22026.666000000001,20851.347000000002,21774.555,17143.536,7394.54,13267.241,22518.638999999999,22637.580999999998,21956.284,21691.344000000001,20730.013999999999,20862.189999999999,21916.793000000001,20386.505000000001,21529.449000000001,22139.052,18369.985000000001,13500.887000000001,18820.437999999998,23641.337,22847.920999999998,23344.766,21757.006000000001,22026.634999999998,23674.003000000001,21982.821,20410.774000000001,21984.062000000002,20866.569,15967.585999999999,21383.179,22576.959999999999,23100.898000000001,23570.512999999999,22838.15,21756.288,20798.689999999999,23863.063999999998]
["SALDO INTERCAMBIOS",-667167.88800000004,-648766.68000000005,-442993.42,-528884.01699999999,-1023599.598,-872884.18299999996,-479395.37699999998,-694519.24199999997,-786482.15,-591554.15099999995,-957202.91200000001,-1460026.5390000001,-1562874.561,-1178487.74,-1101641.23,-1309314.953,-764056.10100000002,-506548.59399999998,-851748.62600000005,-701248.32299999997,-581453.06299999997,-1047025.291,-1404971.328,-1515845.649,-1792553.0730000001,-1523849.916,-1006396.001,-634274,-536453.39099999995,-699661.29,-589043.21799999999,-682233.397,-660466.73199999996,-483179.66100000002,-1398817.939,-1004065.379,-1025990.412,-1296607.7479999999,-911843.28500000003,-223479.02600000001,-681812.40700000001,-647853.76500000001,-760087.80200000003,-510589.88900000002,-565946.21400000004,-920425.39800000004,-641749.52,-1209693.2509999999,-1729463.4739999999,-1448984.047,-1199244.5549999999,-1066876.5330000001,-394476.75400000002,-451930.56699999998,-756281.11399999994,-434726.87300000002,-593175.55299999996,-862016.03200000001,-640807.17099999997,-591346.67000000004,-722222.424,-709133.41599999997,-510452.97,-97544.592999999993,-247417.61600000001,-665215.22600000002,-678582.66099999996,-248833.63,-425241.40600000002,-521688.83399999997,-495611.79300000001,-785035.21100000001,-963256.12,-1136467.912,-1318375.2080000001,-922476.08100000001,-545553.15599999996,-266647.38799999998,-647547.21400000004,-516634.016,-841197.58900000004,-1042913.784,-1346281.5689999999]
["SOLAR FOTOVOLTAICO",842.48400000000004,1337.6320000000001,1836.3579999999999,1384.9480000000001,1778.4059999999999,1817.89,2143.4229999999998,2050.25,1828.18,1232.598,843.99900000000002,580.08600000000001,650.30200000000002,933.26800000000003,1209.145,1926.748,2360.181,2477.143,2722.8139999999999,2770.2779999999998,2062.3789999999999,1405.5229999999999,1022.772,935.07600000000002,504.86399999999998,825.16899999999998,1802.058,1833.7329999999999,2546.4079999999999,2451.991,2652.0639999999999,2371.9879999999998,1790.2380000000001,1364.539,648.88599999999997,710.81299999999999,900.399,945.12599999999998,1896.85,2015.308,2612.0169999999998,2675.1239999999998,2595.4810000000002,2115.1379999999999,1957.4449999999999,1297.4849999999999,1005.383,742.428,520.64700000000005,851.55399999999997,1541.5519999999999,1825.009,1980.9829999999999,2452.1210000000001,2778.1849999999999,2626.0729999999999,1973.788,1580.624,946.83,1069.8920000000001,1028.463,1041.0930000000001,1577.4390000000001,2455.0970000000002,2102.4740000000002,2276.0459999999998,2383.384,2432.364,1829.346,1858.643,1148.056,726.322,676.16099999999994,1084.7809999999999,1119.1120000000001,1722.2470000000001,2255.1320000000001,1962.64,2049.3139999999999,2503.3560000000002,2060.7919999999999,1631.4449999999999,748.42700000000002]
["Generación",2533203.71,2451539.8480000002,2214279.514,2222304.4309999999,2656073.7519999999,2414200.568,1969207.6529999999,2288213.75,2320634.2349999999,2212168.182,2639930.0449999999,3268356.7420000001,3471753.8870000001,2894586.14,2960698.2140000002,2983136.3220000002,2410905.2599999998,2044921.196,2429376.04,2322434.8930000002,2187982.216,2672686.1340000001,3091593.0950000002,3362265.4309999999,3678476.9649999999,3250201.5950000002,2762391.5589999999,2242366.557,2143192.3909999998,2239377.8139999998,2166554.534,2240381.7310000001,2260911.88,2141744.9730000002,3095986.06,2807597.7050000001,2916152.767,3058285.98,2681647.2969999998,1824142.929,2288827.2519999999,2196948.9870000002,2358274.4870000002,2071282.18,2124193.6329999999,2570787.1690000002,2299952.1869999999,2959343.0610000002,3552138.048,3175004.9419999998,3023290.5440000002,2758017.878,2041507.379,2000800.6370000001,2322835.5490000001,2043235.503,2177904.2140000002,2488323.1009999998,2356605.7629999998,2363734.5159999998,2620525.648,2382519.2459999998,2252968.1630000002,1667854.186,1881157.838,2264209.5019999999,2297335.838,1870537.5360000001,2001172.11,2171430.682,2209032.645,2582347.091,2823279.8870000001,2858672.9909999999,3258578.8650000002,2680169.3849999998,2209809.2579999999,1823754.003,2212699.0639999998,2103874.5970000001,2389008.5580000002,2664363.7880000002,3011605.196]
["RESIDUOS NO RENOVABLES",16610.030500000001,12649.3115,16178.6265,15933.885,746.39350000000002,16718.034500000002,17872.923500000001,17639.239000000001,15559.55,16869.134999999998,17317.29,14921.397499999999,13009.190500000001,15627.656499999999,17152.353999999999,15091.057500000001,17578.111000000001,13234.691500000001,16700.4385,16390.764999999999,15607.066999999999,10873.968999999999,17004.664000000001,17335.129499999999,9210.1470000000008,5670.5315000000001,17280.631000000001,14463.193499999999,16696.282500000001,14660.8475,17835.725999999999,17442.052500000002,16410.590499999998,14033.5995,16228.690500000001,17774.885999999999,13366.0875,15490.8105,18042.849999999999,16133.277,15991.401,17002.7075,15056.212,16069.800499999999,10831.593999999999,16897.378000000001,17079.628499999999,16022.279,15270.085999999999,13947.556500000001,16413.243999999999,8212.89,2946.8409999999999,14807.309499999999,16742.019,14831.127500000001,16733.191500000001,17381.996999999999,14413.477500000001,17417.687000000002,12487.968000000001,14425.174999999999,17157.060000000001,15180.29,17061.172500000001,15243.7685,15409.351000000001,15276.839,11413.3845,14053.127500000001,14791.675999999999,15964.755999999999,16925.129000000001,14570.709500000001,15349.592500000001,15140.442499999999,6323.268,8489.7900000000009,15138.495500000001,16671.353999999999,16128.606,16185.4125,15666.745500000001]
["RESIDUOS RENOVABLES",16610.030500000001,12649.3115,16178.6265,15933.885,746.39350000000002,16715.238499999999,17872.923500000001,17639.239000000001,15559.55,16869.134999999998,17317.29,14921.397499999999,13009.190500000001,15627.656499999999,17152.353999999999,15091.057500000001,17578.111000000001,13228.872499999999,16700.4385,16390.764999999999,15607.066999999999,10873.968999999999,17004.664000000001,17335.129499999999,9210.1470000000008,5670.5315000000001,17280.631000000001,14463.193499999999,16696.282500000001,14659.477500000001,17835.725999999999,17442.052500000002,16410.590499999998,14033.5995,16228.690500000001,17774.885999999999,13366.0875,15490.8105,18042.849999999999,16133.277,15991.401,17002.7075,15056.212,16069.800499999999,10831.593999999999,16897.378000000001,17079.628499999999,16022.279,15270.085999999999,13947.556500000001,16413.243999999999,8212.89,2946.8409999999999,14807.309499999999,16742.019,14831.127500000001,16733.191500000001,17381.996999999999,14413.477500000001,17417.687000000002,12487.968000000001,14425.174999999999,17157.060000000001,15180.29,17061.172500000001,15243.7685,15409.351000000001,15276.839,11413.3845,14053.127500000001,14791.675999999999,15964.755999999999,16925.129000000001,14570.709500000001,15349.592500000001,15140.442499999999,6323.268,8489.7900000000009,15138.495500000001,16671.353999999999,16128.606,16185.4125,15666.745500000001]
["TURBINACIÓN BOMBEO",12220.635,10763.886,17807.286700000001,19786.97,8210.3279999999995,703.76599999999996,12.369,321.35599999999999,1198.9739999999999,9.1069999999999993,5669.3770000000004,14092.239,2363.0880000000002,1257.396,14162.813,7881.2790000000005,4394.18,5270.86,1623.846,5798.8,19889.03,17.829000000000001,1012.8440000000001,15624.566999999999,6874.6859999999997,12745.285,6473.3536000000004,5232.5420000000004,672.49,199.45099999999999,18.158000000000001,315.43400000000003,2941.127,4988.55,4055.5340000000001,2293.4520000000002,6104.1819999999998,1940.3720000000001,3767.4839999999999,2230.5219999999999,1086.3104000000001,19.341000000000001,4.0039999999999996,143.24799999999999,3908.2260000000001,4977.9589999999998,4842.348,4414.6620000000003,2675.9810000000002,4618.1170000000002,5456.2759999999998,4535.3140000000003,4839.5479999999998,4.4800000000000004,34.209000000000003,8.3230000000000004,27.16,813.70100000000002,147.679,4035.0239999999999,10724.825999999999,1955.758,3886.96,648.42399999999998,278.60000000000002,1053.5070000000001,2445.009,0.14000000000000001,10.682,5.2919999999999998,28.167999999999999,2029.9159999999999,5381.1660000000002,1876.567,6459.509,2474.0450000000001,1999.1369999999999,55.033999999999999,123.74039999999999,1131.0501999999999,105.6174,7618.3855999999996,6104.4059999999999]
[]
[]
[]
[]
[]
[]
[null,"2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01","2017-11-01","2017-12-01","2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01","2018-11-01"]
["Balance energía",{"$f":"B4","v":2012},{"$f":"C4","v":2012},2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,{"$f":"AS4","v":2015},2015,2015,2015,2015,{"$f":"AX4","v":2016},2016,2016,2016,2016,2016,2016,2016,{"$f":"BF4","v":2016},2016,2016,2016,{"$f":"BJ4","v":2017},2017,2017,2017,{"$f":"BN4","v":2017},2017,2017,{"$f":"BQ4","v":2017},2017,{"$f":"BS4","v":2017},2017,{"$f":"BU4","v":2017},2018,{"$f":"BW4","v":2018},2018,{"$f":"BY4","v":2018},2018,{"$f":"CA4","v":2018},2018,2018,2018,2018,2018]
[null,{"$f":"B5","v":1},{"$f":"C5","v":2},3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,{"$f":"AS5","v":8},9,10,11,12,{"$f":"AX5","v":1},2,3,4,5,6,7,8,{"$f":"BF5","v":9},10,11,12,{"$f":"BJ5","v":1},2,3,4,{"$f":"BN5","v":5},6,7,{"$f":"BQ5","v":8},9,{"$f":"BS5","v":10},11,{"$f":"BU5","v":12},1,{"$f":"BW5","v":2},3,{"$f":"BY5","v":4},5,{"$f":"CA5","v":6},7,8,9,10,11]
["HIDRAULICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)))","v":480963.04599999997},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)))","v":275441.34600000002},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)))","v":226155.19029999999},371643.815,585290.83799999999,283571.05200000003,254835.18799999999,235833.30300000001,263158.44099999999,287003.14,431928.70400000003,925385.04200000002,1218349.348,1284744.6189999999,1435645.0090000001,1510286.324,757447.53300000005,459766.92700000003,368018.98100000003,214273.57399999999,256770.43900000001,460377.68099999998,900497.94299999997,776501.53,1650844.29,1721653.0160000001,1531775.3563999999,1072987.291,539009.20799999998,404928.72399999999,188056.46599999999,260261.144,290296.39299999998,326923.91100000002,978281.44499999995,888767.21600000001,785057.53500000003,1242009.0859999999,1053436.27,381561.40500000003,529316.23860000004,323393.54599999997,226476.11499999999,135167.326,250571.85500000001,399503.63,526231.36199999996,396716.12,1374592.2450000001,1577999.9240000001,1490749.0009999999,1572155.179,1068641.6470000001,600096.40500000003,367702.53,294514.69300000003,351977.39,293350.80900000001,241093.17,335098.26199999999,361409.73300000001,510616.74699999997,550991.26,271858.76199999999,265249.95199999999,154546.13099999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)))","v":96241.875},140151.18700000001,391558.52500000002,107999.236,109027.444,303874.93900000001,813977.92700000003,780057.48899999994,1445705.1740000001,1298283.466,604177.94900000002,536832.15,533255.52260000003,248992.61979999999,327590.57760000002,366210.75839999999,642591.47199999995]
["TURBINACIÓN BOMBEO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)))","v":12220.635},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)))","v":10763.886},17807.286700000001,19786.97,8210.3279999999995,703.76599999999996,12.369,321.35599999999999,1198.9739999999999,9.1069999999999993,5669.3770000000004,14092.239,2363.0880000000002,1257.396,14162.813,7881.2790000000005,4394.18,5270.86,1623.846,5798.8,19889.03,17.829000000000001,1012.8440000000001,15624.566999999999,6874.6859999999997,12745.285,6473.3536000000004,5232.5420000000004,672.49,199.45099999999999,18.158000000000001,315.43400000000003,2941.127,4988.55,4055.5340000000001,2293.4520000000002,6104.1819999999998,1940.3720000000001,3767.4839999999999,2230.5219999999999,1086.3104000000001,19.341000000000001,4.0039999999999996,143.24799999999999,3908.2260000000001,4977.9589999999998,4842.348,4414.6620000000003,2675.9810000000002,4618.1170000000002,5456.2759999999998,4535.3140000000003,4839.5479999999998,4.4800000000000004,34.209000000000003,8.3230000000000004,27.16,813.70100000000002,147.679,4035.0239999999999,10724.825999999999,1955.758,3886.96,648.42399999999998,278.60000000000002,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)))","v":1053.5070000000001},2445.009,0.14000000000000001,10.682,5.2919999999999998,28.167999999999999,2029.9159999999999,5381.1660000000002,1876.567,6459.509,2474.0450000000001,1999.1369999999999,55.033999999999999,123.74039999999999,1131.0501999999999,105.6174,7618.3855999999996,6104.4059999999999]
["NUCLEAR",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["CARBON",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33))","v":1091052.068},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33))","v":1020339.508},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$33)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$33))","v":1101918.672},806837.05299999996,1093281.3419999999,1125359.0279999999,1069114.743,1212530.0989999999,970926.36800000002,889955.978,1086924.7320000001,780423.772,931214.66399999999,697150.20799999998,345505.82,291400.717,702977.24,548936.68999999994,1169660.145,1109487.8659999999,1012210.885,865289.86,699528.51599999995,1022241.561,607576.24300000002,203147.685,300973.84499999997,303519.424,831469.24199999997,1044190.6409999999,1078872.5959999999,1175387.3640000001,1141128.8049999999,887112.56499999994,925064.78099999996,1064515.9509999999,1147958.392,681887.99199999997,555070.90800000005,613490.23600000003,578901.35100000002,1111577.6070000001,1286011.1340000001,1154818.642,1042182.752,1021061.106,849139.07900000003,998810.74800000002,720440.527,498688.87,441707.56099999999,180701.7,252876.68599999999,713018.31499999994,1161683.8160000001,950230.76800000004,1164405.1980000001,1210175.263,1105046.905,1044093.094,1278584.98,830906.03599999996,497480.48100000003,465714.81800000003,836980.57900000003,1162505.02,1176210.652,810590.02500000002,763821.49699999997,924902.45299999998,1011677.9889999999,1040310.664,858246.07299999997,1097580.8540000001,332816.59499999997,400719.13500000001,725899.321,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$33)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$33))","v":677242.45200000005},1018907.183,965441.91399999999,1187367.929,1054748.0900000001,1051457.99]
["FUEL + GAS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)))","v":-139.459},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)))","v":-44.387}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["CICLO COMBINADO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35))","v":178100.80100000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35))","v":214051.84899999999},78975.91,7645.2870000000003,65977.615999999995,156372.15599999999,42799.053999999996,128557.704,76756.035999999993,147055.886,81016.766000000003,109959.76700000001,153975.85500000001,47640.006999999998,19113.782999999999,31714.425999999999,50162.525999999998,44507.955999999998,118956.899,154452.845,89969.43,124124.649,96599.339000000007,223380.649,60962.485000000001,72426.891000000003,30967.187000000002,33942.858,24183.82,-1708.5,-1625.93,-1263.4159999999999,96097.323999999993,59676.063000000002,61602.095999999998,67773.466,61203.646000000001,46677.616999999998,16214.718000000001,3034.3519999999999,8343.6350000000002,18610.255000000001,102885.30100000001,3389.3989999999999,835.42399999999998,-1329.7190000000001,10711.215,48705.629000000001,13455.941999999999,1086.3389999999999,7300.9750000000004,35265.377,6337.5709999999999,-1340.2460000000001,-1407.21,-1429.576,19118.008000000002,259843.69099999999,129943.224,185690.785,34739.584999999999,12672.156999999999,41324.353000000003,38558.946000000004,1898.4649999999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35))","v":280324.2},308781.75799999997,186560.00599999999,158475.71,293076.74300000002,263333.37300000002,130064.95699999999,9581.0869999999995,4121.1639999999998,41592.19,5403.4589999999998,46671.921999999999,13925.457,23837.968000000001,154318.67600000001,108511.997,126382.126,162776.99400000001]
["HIDROEÓLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["EOLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)))","v":537690.53599999996},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)))","v":720826.01699999999},563634.49199999997,797388.58200000005,700955.20499999996,606448.76399999997,333011.21000000002,509718.19900000002,739603.79599999997,619067.37800000003,773738.08299999998,1166536.3419999999,884077.65800000005,601970.37100000004,867226.41500000004,865711.05799999996,597873.62300000002,718684.86600000004,488590.20199999999,675409.95299999998,588020.73899999994,993927.64199999999,1137320.662,1079118.098,1130295.2379999999,1062628.43,708794.46499999997,667543.60400000005,560553.67200000002,577519.32400000002,627435.56999999995,533931.25899999996,454200.67800000001,590540.50100000005,875915.89,527111.48699999996,657535.62600000005,839282.60100000002,779845.33400000003,553013.22699999996,890737.31200000003,479444.66200000001,464601.53399999999,508124.61,556912.18400000001,858453.61899999995,630158.20799999998,1226645.236,1164268.5020000001,843928.17200000002,818248.277,712365.79700000002,450100.64199999999,400766.326,500448.87699999998,511617.26400000002,335710.84399999998,410274.50699999998,586636.45299999998,484523.598,640061.27099999995,754236.69499999995,872535.40500000003,624386.66399999999,471285.08799999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)))","v":371410.03399999999},406531.152,445095.95400000003,392796.40899999999,541594.44999999995,549281.00800000003,834471.93500000006,852292.47400000005,714494.11399999994,1161310.8430000001,703512.70600000001,578634.63899999997,339694.20199999999,356678.91499999998,465029.00099999999,487114.95400000003,828459.78399999999,874688.12399999995]
["SOLAR FOTOVOLTAICO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)))","v":842.48400000000004},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)))","v":1337.6320000000001},1836.3579999999999,1384.9480000000001,1778.4059999999999,1817.89,2143.4229999999998,2050.25,1828.18,1232.598,843.99900000000002,580.08600000000001,650.30200000000002,933.26800000000003,1209.145,1926.748,2360.181,2477.143,2722.8139999999999,2770.2779999999998,2062.3789999999999,1405.5229999999999,1022.772,935.07600000000002,504.86399999999998,825.16899999999998,1802.058,1833.7329999999999,2546.4079999999999,2451.991,2652.0639999999999,2371.9879999999998,1790.2380000000001,1364.539,648.88599999999997,710.81299999999999,900.399,945.12599999999998,1896.85,2015.308,2612.0169999999998,2675.1239999999998,2595.4810000000002,2115.1379999999999,1957.4449999999999,1297.4849999999999,1005.383,742.428,520.64700000000005,851.55399999999997,1541.5519999999999,1825.009,1980.9829999999999,2452.1210000000001,2778.1849999999999,2626.0729999999999,1973.788,1580.624,946.83,1069.8920000000001,1028.463,1041.0930000000001,1577.4390000000001,2455.0970000000002,2102.4740000000002,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)))","v":2276.0459999999998},2383.384,2432.364,1829.346,1858.643,1148.056,726.322,676.16099999999994,1084.7809999999999,1119.1120000000001,1722.2470000000001,2255.1320000000001,1962.64,2049.3139999999999,2503.3560000000002,2060.7919999999999,1631.4449999999999,748.42700000000002]
["SOLAR TERMICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["OTRAS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)))","v":19838.205000000002},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)))","v":19658.669999999998},14168.124,19793.560000000001,21062.345000000001,20966.7,20660.425999999999,21811.184000000001,20667.772000000001,20850.338,19215.702000000001,20666.146000000001,20560.132000000001,18135.263999999999,15331.901,20897.285,22214.724999999999,20597.088,21958.381000000001,18594.587,11080.548000000001,19914.437999999998,17951.884999999998,18567.187999999998,18628.921999999999,16888,14715.475,17496.782999999999,19771.102999999999,17677.106,20028.912,18875.870999999999,17987.28,17784.663,19689.485000000001,19730.133000000002,18303.37,17143.862000000001,11931.569,15993.621999999999,22030.241999999998,21186.94,21520.028999999999,21634.78,21540.531999999999,22026.666000000001,20851.347000000002,21774.555,17143.536,7394.54,13267.241,22518.638999999999,22637.580999999998,21956.284,21691.344000000001,20730.013999999999,20862.189999999999,21916.793000000001,20386.505000000001,21529.449000000001,22139.052,18369.985000000001,13500.887000000001,18820.437999999998,23641.337,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)))","v":22847.920999999998},23344.766,21757.006000000001,22026.634999999998,23674.003000000001,21982.821,20410.774000000001,21984.062000000002,20866.569,15967.585999999999,21383.179,22576.959999999999,23100.898000000001,23570.512999999999,22838.15,21756.288,20798.689999999999,23863.063999999998]
["COGENERACION Y RESTO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":179415.33300000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":163866.704},177426.228,165956.446,178024.88500000001,185527.93900000001,210885.39300000001,142113.177,215375.568,213255.48699999999,205958.10200000001,220870.55300000001,234544.459,211499.69399999999,228198.62,223136.37,238319.03,218216.10200000001,224443.89499999999,108865.46,176764.63200000001,185880.57399999999,203649.80600000001,191226.503,184369.943,148546.05600000001,132328.557,110883.935,131593.883,164798.75200000001,215445.24600000001,215617.98199999999,223648.85399999999,225286.98199999999,198270.56200000001,201145.41500000001,212357.44200000001,197417.70300000001,223398.46400000001,220537.70300000001,223817.34400000001,206036.09700000001,224068.465,213749.43599999999,224622.027,231001.66699999999,222853.98800000001,229489.125,228500.49600000001,212542.31299999999,212193.17300000001,212225.08300000001,228199.03899999999,234232.33300000001,236419.76,235275.68900000001,250363.253,255603.71900000001,243578.04199999999,252859.038,246861.802,223870.42499999999,237357.258,215050.45699999999,245598.99799999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":238759.106},250578.54,233397.17600000001,247826.53700000001,250213.60699999999,222970.43400000001,218528.07199999999,227290.679,209450.03400000001,222908.671,216390.26300000001,214947.66200000001,213961.59,223998.91699999999,210277.122,222243.19099999999,226143.68400000001,218041.228]
["RESIDUOS NO RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)))","v":16610.030500000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)))","v":12649.3115},16178.6265,15933.885,746.39350000000002,16718.034500000002,17872.923500000001,17639.239000000001,15559.55,16869.134999999998,17317.29,14921.397499999999,13009.190500000001,15627.656499999999,17152.353999999999,15091.057500000001,17578.111000000001,13234.691500000001,16700.4385,16390.764999999999,15607.066999999999,10873.968999999999,17004.664000000001,17335.129499999999,9210.1470000000008,5670.5315000000001,17280.631000000001,14463.193499999999,16696.282500000001,14660.8475,17835.725999999999,17442.052500000002,16410.590499999998,14033.5995,16228.690500000001,17774.885999999999,13366.0875,15490.8105,18042.849999999999,16133.277,15991.401,17002.7075,15056.212,16069.800499999999,10831.593999999999,16897.378000000001,17079.628499999999,16022.279,15270.085999999999,13947.556500000001,16413.243999999999,8212.89,2946.8409999999999,14807.309499999999,16742.019,14831.127500000001,16733.191500000001,17381.996999999999,14413.477500000001,17417.687000000002,12487.968000000001,14425.174999999999,17157.060000000001,15180.29,17061.172500000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)))","v":15243.7685},15409.351000000001,15276.839,11413.3845,14053.127500000001,14791.675999999999,15964.755999999999,16925.129000000001,14570.709500000001,15349.592500000001,15140.442499999999,6323.268,8489.7900000000009,15138.495500000001,16671.353999999999,16128.606,16185.4125,15666.745500000001]
["RESIDUOS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)))","v":16610.030500000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)))","v":12649.3115},16178.6265,15933.885,746.39350000000002,16715.238499999999,17872.923500000001,17639.239000000001,15559.55,16869.134999999998,17317.29,14921.397499999999,13009.190500000001,15627.656499999999,17152.353999999999,15091.057500000001,17578.111000000001,13228.872499999999,16700.4385,16390.764999999999,15607.066999999999,10873.968999999999,17004.664000000001,17335.129499999999,9210.1470000000008,5670.5315000000001,17280.631000000001,14463.193499999999,16696.282500000001,14659.477500000001,17835.725999999999,17442.052500000002,16410.590499999998,14033.5995,16228.690500000001,17774.885999999999,13366.0875,15490.8105,18042.849999999999,16133.277,15991.401,17002.7075,15056.212,16069.800499999999,10831.593999999999,16897.378000000001,17079.628499999999,16022.279,15270.085999999999,13947.556500000001,16413.243999999999,8212.89,2946.8409999999999,14807.309499999999,16742.019,14831.127500000001,16733.191500000001,17381.996999999999,14413.477500000001,17417.687000000002,12487.968000000001,14425.174999999999,17157.060000000001,15180.29,17061.172500000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)))","v":15243.7685},15409.351000000001,15276.839,11413.3845,14053.127500000001,14791.675999999999,15964.755999999999,16925.129000000001,14570.709500000001,15349.592500000001,15140.442499999999,6323.268,8489.7900000000009,15138.495500000001,16671.353999999999,16128.606,16185.4125,15666.745500000001]
["Generación neta ",{"$f":"SUM(B30:B43)","v":2533203.71},{"$f":"SUM(C30:C43)","v":2451539.8479999993},2214279.5139999995,2222304.4309999999,2656073.7519999994,2414200.568,1969207.6529999999,2288213.75,2320634.2349999999,2212168.1819999996,2639930.0449999999,3268356.7419999996,3471753.8870000001,2894586.14,2960698.2140000002,2983136.3220000006,2410905.2600000002,2044921.196,2429376.04,2322434.8929999997,2187982.2159999995,2672686.1340000005,3091593.0949999988,3362265.4309999999,3678476.9649999994,3250201.5950000002,2762391.5590000004,2242366.557,2143192.3910000003,2239377.8139999998,2166554.5339999995,2240381.7310000006,2260911.88,2141744.9730000002,3095986.0599999996,2807597.7049999996,2916152.767,3058285.9800000004,2681647.2970000007,1824142.929,2288827.2520000003,2196948.9869999997,2358274.4869999993,2071282.18,2124193.6330000004,2570787.1689999998,2299952.1869999999,2959343.0610000002,3552138.0479999995,3175004.9420000003,3023290.5439999998,2758017.8780000005,2041507.3790000002,2000800.6369999999,2322835.5489999996,2043235.503,2177904.2140000002,2488323.1009999998,2356605.7629999998,2363734.5159999998,2620525.6479999996,2382519.2459999989,2252968.1630000002,1667854.1860000002,1881157.8380000002,{"$f":"SUM(BO30:BO43)","v":2264209.5019999999},2297335.8379999995,1870537.5359999998,2001172.1099999996,2171430.6819999996,2209032.645,2582347.0910000009,2823279.8870000001,2858672.9909999999,3258578.8650000002,2680169.3849999993,{"$f":"SUM(BZ30:BZ43)","v":2209809.2580000004},{"$f":"SUM(CA30:CA43)","v":1823754.003},{"$f":"SUM(CB30:CB43)","v":2212699.0640000007},{"$f":"SUM(CC30:CC43)","v":2103874.5969999996},{"$f":"SUM(CD30:CD43)","v":2389008.5580000007},{"$f":"SUM(CE30:CE43)","v":2664363.7880000002},{"$f":"SUM(CF30:CF43)","v":3011605.196}]
["CONSUMO EN BOMBEO",{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)*-1))","v":-34638.660000000003},{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)*-1))","v":-33491.78},-44771.891000000003,-77389.351999999999,-33714.870000000003,-16681.97,-113.45,-522.79999999999995,-7019.68,-1479.88,-13514.86,-57480.21,-87914.67,-52313.59,-71625.248999999996,-30009.18,-21352.38,-29023.72,-12184.28,-23805.8,-50476.38,-351.5,-12502.662,-44566.896000000001,-63488.29,-35207.82,-16582.727999999999,-24985.66,-10992.11,-12890.097,-5189.7030000000004,-3561.61,-18976.91,-33575.18,-24904.6,-11394.91,-23994.15,-42817.34,-23900.07,-22732.55,-8588.7019999999993,-1620.26,-2051.8000000000002,-7372.4,-16251.55,-23610.03,-21863.38,-41167.19,-46249.89,-15276.5,-40598.410000000003,-11907.81,-26443.25,-5787.31,-1868.19,-2348.19,-48.1,-2633.35,-10007.35,-10084.620000000001,-32261.341,-48932.94,-18304.990000000002,-9834.35,-12905.99,{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)*-1))","v":-7395.94},-22792.911,-8462.2000000000007,-3961.913,-6518.92,-2899.12,-21526.15,-15581.76,-4887.8,-70490.06,-59769.286,-17627.5,-894.78,-718.798,-7222.8059999999996,-959.072,-22907.272000000001,-15536.712]
["SALDO INTERCAMBIOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)))","v":-667167.88800000004},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)))","v":-648766.68000000005},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)))","v":-442993.42},-528884.01699999999,-1023599.598,-872884.18299999996,-479395.37699999998,-694519.24199999997,-786482.15,-591554.15099999995,-957202.91200000001,-1460026.5390000001,-1562874.561,-1178487.74,-1101641.23,-1309314.953,-764056.10100000002,-506548.59399999998,-851748.62600000005,-701248.32299999997,-581453.06299999997,-1047025.291,-1404971.328,-1515845.649,-1792553.0730000001,-1523849.916,-1006396.001,-634274,-536453.39099999995,-699661.29,-589043.21799999999,-682233.397,-660466.73199999996,-483179.66100000002,-1398817.939,-1004065.379,-1025990.412,-1296607.7479999999,-911843.28500000003,-223479.02600000001,-681812.40700000001,-647853.76500000001,-760087.80200000003,-510589.88900000002,-565946.21400000004,-920425.39800000004,-641749.52,-1209693.2509999999,-1729463.4739999999,-1448984.047,-1199244.5549999999,-1066876.5330000001,-394476.75400000002,-451930.56699999998,-756281.11399999994,-434726.87300000002,-593175.55299999996,-862016.03200000001,-640807.17099999997,-591346.67000000004,-722222.424,-709133.41599999997,-510452.97,-97544.592999999993,-247417.61600000001,-665215.22600000002,-678582.66099999996,-248833.63,-425241.40600000002,-521688.83399999997,-495611.79300000001,-785035.21100000001,-963256.12,-1136467.912,-1318375.2080000001,-922476.08100000001,-545553.15599999996,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)))","v":-266647.38799999998},-647547.21400000004,-516634.016,-841197.58900000004,-1042913.784,-1346281.5689999999]
["DEMANDA TRANSPORTE (B.C.)",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)))","v":1831397.162},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)))","v":1769281.388},1726514.203,1616031.0619999999,1598759.284,1524634.415,1489698.8259999999,1593171.7080000001,1527132.405,1619134.1510000001,1669212.273,1750849.993,1820964.656,1663784.81,1787431.7350000001,1643812.189,1625496.7790000001,1509348.882,1565443.1340000001,1597380.77,1556052.773,1625309.3430000001,1674119.105,1801852.8859999999,1822435.602,1691143.8589999999,1739412.83,1583106.8970000001,1595746.89,1526826.4269999999,1572321.6129999999,1554586.7239999999,1581468.2379999999,1624990.132,1672263.5209999999,1792137.416,1866168.2050000001,1718860.892,1745903.942,1577931.3529999999,1598426.1429999999,1547474.9620000001,1596134.885,1553319.8910000001,1541995.8689999999,1626751.7409999999,1636339.287,1708482.62,1776424.6839999999,1710744.395,1783447.5789999999,1679233.5349999999,1620587.375,1543082.76,1564686.2450000001,1606160.44,1584680.561,1623673.719,1705791.2420000001,1762303.226,1866041.8829999999,1624452.89,1724210.203,1560475.243,1620834.2320000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)))","v":1591598.3359999999},1595960.2660000001,1613241.706,1571968.791,1643222.9280000001,1710521.7320000001,1775785.73,1844442.007,1717317.2790000001,1869713.5970000001,1697924.0179999999,1646628.602,1556211.835,1564433.0519999999,1580017.7749999999,1546851.8970000001,1598542.7320000001,1649786.915]
["% mes",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((N47/B47)-1)*100","v":-0.56964738269044135},{"$f":"((O47/C47)-1)*100","v":-5.9626794649806136},3.5283539454323387,1.7190961023743068,1.6723902883681419,-1.0025703768467009,5.084538342785816,0.26419387055798271,1.8937695189566783,0.38138853387694738,0.29396093470970275,2.9130361369570368,8.0778393757019451E-2,1.6443862713231505,-2.6864749047325165,-3.6929578942305752,-1.8302028883934285,1.1579526250313332,0.43939500903007467,-2.6790134702823654,1.6333292444188796,-1.9640015076205497E-2,-0.1108394256094436,-0.53919329793720161,2.3996789215490866,1.6389518166946226,0.37317834432668562,-0.32692321723870599,0.16789962222643062,1.352382604522484,1.5145293305842245,{"$f":"((AS47/AG47)-1)*100","v":-8.1490017921947988E-2},{"$f":"((AT47/AH47)-1)*100","v":-2.4959318215532766},{"$f":"((AU47/AI47)-1)*100","v":0.10840736600854495},{"$f":"((AV47/AJ47)-1)*100","v":-2.1482400081607622},{"$f":"((AW47/AK47)-1)*100","v":-4.6678784368396791},{"$f":"((AX47/AL47)-1)*100","v":-4.8089727796000181},{"$f":"((AY47/AM47)-1)*100","v":-0.47220208672942299},{"$f":"((AZ47/AN47)-1)*100","v":2.1503838840636336},{"$f":"((BA47/AO47)-1)*100","v":6.4199359374792708},{"$f":"((BB47/AP47)-1)*100","v":1.3864407872112849},{"$f":"((BC47/AQ47)-1)*100","v":-0.28383024655361799},{"$f":"((BD47/AR47)-1)*100","v":-1.9702996466993361},{"$f":"((BE47/AS47)-1)*100","v":3.4017815200951373},{"$f":"((BF47/AT47)-1)*100","v":2.7681456778273716},{"$f":"((BG47/AU47)-1)*100","v":-0.18921276814541921},{"$f":"((BH47/AV47)-1)*100","v":4.2443492955138051},{"$f":"((BI47/AW47)-1)*100","v":3.1501992101037546},{"$f":"((BJ47/AX47)-1)*100","v":5.044807123384909},{"$f":"((BK47/AY47)-1)*100","v":-5.0440910548767315},{"$f":"((BL47/AZ47)-1)*100","v":-3.3215092328766405},{"$f":"((BM47/BA47)-1)*100","v":-7.0721724837397248},{"$f":"((BN47/BB47)-1)*100","v":1.5232563440159552E-2},{"$f":"((BO47/BC47)-1)*100","v":3.1440683064853925},{"$f":"((BP47/BD47)-1)*100","v":1.9987407123911893},0.4408816095607504,-0.80216608399477085,1.2040109272717814,{"$f":"((BT47/BH47)-1)*100","v":0.27731939779767067},{"$f":"((BU47/BI47)-1)*100","v":0.76505017984913604},{"$f":"((BV47/BJ47)-1)*100","v":-1.157523643857028},{"$f":"((BW47/BK47)-1)*100","v":5.7166563322128772},{"$f":"((BX47/BL47)-1)*100","v":8.4388431147684138},{"$f":"((BY47/BM47)-1)*100","v":8.8081355738624865},{"$f":"((BZ47/BN47)-1)*100","v":1.5914255443736147},{"$f":"((CA47/BO47)-1)*100","v":-2.2233311131081734},{"$f":"((CB47/BP47)-1)*100","v":-1.9754385288687448},{"$f":"((CC47/BQ47)-1)*100","v":-2.0594515301974314},{"$f":"((CD47/BR47)-1)*100","v":-1.5977985150724239},{"$f":"((CE47/BS47)-1)*100","v":-2.7190587009628175},{"$f":"((CF47/BT47)-1)*100","v":-3.5506603548957405}]
["% movil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM(O47:Z47)/SUM(C47:N47)-1)*100","v":0.84790857622270011},{"$f":"(SUM(P47:AA47)/SUM(D47:O47)-1)*100","v":1.5303111644049627},{"$f":"(SUM(Q47:AB47)/SUM(E47:P47)-1)*100","v":0.97149038867261339},0.52068956441528869,0.2334682967425783,0.3999591644044953,5.019411945939023E-2,-0.18744612443727382,-0.20486602546845312,-0.23757722183787022,-0.27163756730163024,-0.57650309464878369,-0.36379606182231905,-0.36149697077239029,-8.7786738953787857E-2,0.1925233437951146,0.3569170344940753,0.37263388722796886,0.45809537592464977,{"$f":"(SUM(AH47:AS47)/SUM(V47:AG47)-1)*100","v":0.66942815354980034},{"$f":"(SUM(AI47:AT47)/SUM(W47:AH47)-1)*100","v":0.34032614586589904},{"$f":"(SUM(AJ47:AU47)/SUM(X47:AI47)-1)*100","v":0.35085783940407289},{"$f":"(SUM(AK47:AV47)/SUM(Y47:AJ47)-1)*100","v":0.17853227344863942},{"$f":"(SUM(AL47:AW47)/SUM(Z47:AK47)-1)*100","v":-0.19563422716087908},{"$f":"(SUM(AM47:AX47)/SUM(AA47:AL47)-1)*100","v":-0.86931808704853175},{"$f":"(SUM(AN47:AY47)/SUM(AB47:AM47)-1)*100","v":-1.0488257462340722},{"$f":"(SUM(AO47:AZ47)/SUM(AC47:AN47)-1)*100","v":-0.89192341782019513},{"$f":"(SUM(AP47:BA47)/SUM(AD47:AO47)-1)*100","v":-0.3551819689503688},{"$f":"(SUM(AQ47:BB47)/SUM(AE47:AP47)-1)*100","v":-0.25689834331017458},{"$f":"(SUM(AR47:BC47)/SUM(AF47:AQ47)-1)*100","v":-0.38276485655659442},{"$f":"(SUM(AS47:BD47)/SUM(AG47:AR47)-1)*100","v":-0.66033479832164899},{"$f":"(SUM(AT47:BE47)/SUM(AH47:AS47)-1)*100","v":-0.3881395779548269},{"$f":"(SUM(AU47:BF47)/SUM(AI47:AT47)-1)*100","v":2.5277829645786731E-2},{"$f":"(SUM(AV47:BG47)/SUM(AJ47:AU47)-1)*100","v":8.7904803092175854E-4},{"$f":"(SUM(AW47:BH47)/SUM(AK47:AV47)-1)*100","v":0.53304479146245587},{"$f":"(SUM(AX47:BI47)/SUM(AL47:AW47)-1)*100","v":1.2325213606002139},{"$f":"(SUM(AY47:BJ47)/SUM(AM47:AX47)-1)*100","v":2.1519548365193319},{"$f":"(SUM(AZ47:BK47)/SUM(AN47:AY47)-1)*100","v":1.7543981400546693},{"$f":"(SUM(BA47:BL47)/SUM(AO47:AZ47)-1)*100","v":1.2587104398000593},{"$f":"(SUM(BB47:BM47)/SUM(AP47:BA47)-1)*100","v":0.13852172101425086},{"$f":"(SUM(BC47:BN47)/SUM(AQ47:BB47)-1)*100","v":2.7581206334259534E-2},{"$f":"(SUM(BD47:BO47)/SUM(AR47:BC47)-1)*100","v":0.29511524949621393},{"$f":"(SUM(BE47:BP47)/SUM(AS47:BD47)-1)*100","v":0.61324725955504977},0.38047892963923857,0.10045307945247828,0.21453133369864208,{"$f":"(SUM(BI47:BT47)/SUM(AW47:BH47)-1)*100","v":-0.11133633593329861},{"$f":"(SUM(BJ47:BU47)/SUM(AX47:BI47)-1)*100","v":-0.31312257849761549},{"$f":"(SUM(BK47:BV47)/SUM(AY47:BJ47)-1)*100","v":-0.86640969971354398},{"$f":"(SUM(BL47:BW47)/SUM(AZ47:BK47)-1)*100","v":2.7233818254845943E-2},{"$f":"(SUM(BM47:BX47)/SUM(BA47:BL47)-1)*100","v":1.0559094741970476},{"$f":"(SUM(BN47:BY47)/SUM(BB47:BM47)-1)*100","v":2.3571282655080017},{"$f":"(SUM(BO47:BZ47)/SUM(BC47:BN47)-1)*100","v":2.4862154352788046},{"$f":"(SUM(BP47:CA47)/SUM(BD47:BO47)-1)*100","v":2.0571321352955474},{"$f":"(SUM(BQ47:CB47)/SUM(BE47:BP47)-1)*100","v":1.7377724205485112},{"$f":"(SUM(BR47:CC47)/SUM(BF47:BQ47)-1)*100","v":1.5343420515336881},{"$f":"(SUM(BS47:CD47)/SUM(BG47:BR47)-1)*100","v":1.4728629842394314},{"$f":"(SUM(BT47:CE47)/SUM(BH47:BS47)-1)*100","v":1.148330738461012},{"$f":"(SUM(BU47:CF47)/SUM(BI47:BT47)-1)*100","v":0.81883521881516153}]
[]
["Generación bombeo",{"$f":"(IF(B45=\"-\",\"-\",-B45*0.7))","v":24247.062000000002},{"$f":"(IF(C45=\"-\",\"-\",-C45*0.7))","v":23444.245999999999},31340.323700000001,54172.546399999999,23600.409,11677.379000000001,79.414999999999992,365.95999999999992,4913.7759999999998,1035.9159999999999,9460.402,40236.146999999997,61540.268999999993,36619.512999999992,50137.674299999991,21006.425999999999,14946.665999999999,20316.603999999999,8528.9959999999992,16664.059999999998,35333.465999999993,246.04999999999998,8751.8634000000002,31196.8272,44441.803,24645.473999999998,11607.909599999999,17489.962,7694.4769999999999,9023.0679,3632.7921000000001,2493.127,13283.837,23502.626,17433.219999999998,7976.436999999999,16795.904999999999,29972.137999999995,16730.048999999999,15912.784999999998,6012.0913999999993,1134.182,1436.26,{"$f":"(IF(AS45=\"-\",\"-\",-AS45*0.7))","v":5160.6799999999994},11376.084999999999,16527.020999999997,15304.366,28817.032999999999,{"$f":"(IF(AX45=\"-\",\"-\",-AX45*0.7))","v":32374.922999999999},10693.55,28418.887000000002,8335.4669999999987,18510.274999999998,4051.1170000000002,1307.7329999999999,1643.7329999999999,{"$f":"(IF(BF45=\"-\",\"-\",-BF45*0.7))","v":33.67},1843.3449999999998,7005.1449999999995,7059.2340000000004,{"$f":"(IF(BJ45=\"-\",\"-\",-BJ45*0.7))","v":22582.938699999999},34253.057999999997,12813.493,6884.0450000000001,{"$f":"(IF(BN45=\"-\",\"-\",-BN45*0.7))","v":9034.1929999999993},5177.1579999999994,15955.037699999999,{"$f":"(IF(BQ45=\"-\",\"-\",-BQ45*0.7))","v":5923.54},2773.3390999999997,{"$f":"(IF(BS45=\"-\",\"-\",-BS45*0.7))","v":4563.2439999999997},2029.3839999999998,{"$f":"(IF(BU45=\"-\",\"-\",-BU45*0.7))","v":15068.305},10907.232,{"$f":"(IF(BW45=\"-\",\"-\",-BW45*0.7))","v":3421.46},49343.041999999994,{"$f":"(IF(BY45=\"-\",\"-\",-BY45*0.7))","v":41838.500199999995},12339.25,{"$f":"(IF(CA45=\"-\",\"-\",-CA45*0.7))","v":626.34599999999989},503.15859999999998,5055.9641999999994,671.35039999999992,16035.090399999999,10875.698399999999]
[]
["Renovable",{"$f":"SUM(B30,B36:B40,B43)","v":1055944.3015000001},{"$f":"SUM(C30,C36:C40,C43)","v":1029912.9765},821972.79079999996,1206144.7900000003,1309833.1875,929519.64449999994,628523.17050000001,787052.17500000005,1040817.7390000001,945022.58900000004,1243043.7780000002,2128089.0134999999,2136646.6305000004,1921411.1784999999,2336564.824,2413912.4725000006,1397474.1730000002,1214754.8965,897990.81650000007,927439.15700000001,873541.1719999999,1486499.253,2073797.9260000002,1892457.0215,2809483.4609999997,2807665.1465000003,2274367.9854000001,1774324.6045000001,1138576.6734999998,1017236.6225000001,856008.73800000001,832882.31449999998,780685.17950000009,950647.21350000007,1890764.3965,1454094.5349999999,1475163.0175000001,2114871.4855,1865152.8730000001,968716.83899999992,1460687.2106000003,843702.9794999999,730249.37100000004,683111.65450000006,841813.61,1298178.7779999999,1195325.9284999999,1661900.6180000002,2571795.0160000003,2444121.7464999999,2340219.3149999999,2317077.514,1546307.6940000001,1040078.4455,909362.95500000007,844319.17149999994,727257.40349999978,744504.72999999986,863476.43550000002,859638.88800000004,1037126.487,1298689.6950000001,1455762.0510000002,932701.25099999993,779340.02350000001,{"$f":"SUM(BO30,BO36:BO40,BO43)","v":566323.90049999999},543910.52800000005,624713.35000000009,819624.29950000008,689179.4595,{"$f":"SUM(BT30,BT36:BT40,BT43)","v":696231.005},1175448.726,{"$f":"SUM(BV30,BV36:BV40,BV43)","v":1705855.753},1531073.6624999999,{"$f":"SUM(BX30,BX36:BX40,BX43)","v":2639452.3075000001},2040042.0404999999,{"$f":"SUM(BZ30,BZ36:BZ40,BZ43)","v":1213967.9479999999},910079.68,930692.76010000007,756034.48080000002,854651.21760000021,1233286.0899,1557557.8324999998]
["No renovable",{"$f":"B44-B53","v":1477259.4084999999},{"$f":"C44-C53","v":1421626.8714999994},1392306.7231999994,1016159.6409999996,1346240.5644999994,1484680.9235,1340684.4824999999,1501161.575,1279816.4959999998,1267145.5929999994,1396886.2669999998,1140267.7284999997,1335107.2564999997,973174.96150000021,624133.39000000013,569223.84950000001,1013431.0870000001,830166.29949999996,1531385.2234999998,1394995.7359999996,1314441.0439999998,1186186.8810000005,1017795.1689999986,1469808.4094999998,868993.50399999972,442536.44849999994,488023.57360000024,468041.9524999999,1004615.7175000005,1222141.1914999997,1310545.7959999996,1407499.4165000007,1480226.7004999998,1191097.7595000002,1205221.6634999996,1353503.1699999997,1440989.7494999999,943414.4945000005,816494.42400000058,855426.09000000008,828140.04139999999,1353246.0074999998,1628025.1159999992,1388170.5255,1282380.0230000005,1272608.3909999998,1104626.2585,1297442.443,980343.03199999919,730883.19550000038,683071.22899999982,440940.36400000053,495199.68500000006,960722.19149999984,1413472.5939999996,1198916.3315000001,1450646.8105000004,1743818.3709999998,1493129.3274999997,1504095.6279999998,1583399.1609999996,1083829.5509999988,797206.11199999996,735152.93500000029,1101817.8145000003,{"$f":"BO44-BO53","v":1697885.6014999999},1753425.3099999996,1245824.1859999998,1181547.8104999997,1482251.2224999997,{"$f":"BT44-BT53","v":1512801.6400000001},1406898.3650000009,{"$f":"BV44-BV53","v":1117424.1340000001},1327599.3285000001,{"$f":"BX44-BX53","v":619126.55750000011},640127.34449999942,{"$f":"BZ44-BZ53","v":995841.31000000052},913674.32299999997,1282006.3039000006,1347840.1161999996,1534357.3404000006,1431077.6981000002,1454047.3635000002]
["% Renovable s/total",{"$f":"B53/(B44)*100","v":41.684144758338448},{"$f":"C53/(C44)*100","v":42.010860126961326},37.12145578744672,54.274507721575091,49.314639193046034,38.502171560254553,31.917566923045065,34.395920180096809,44.850572455680428,42.719292171792041,47.086239287071727,65.111895104748029,61.543724009374181,66.379478293915966,78.919385060972644,80.918610882711121,57.964707124161322,59.403506544708925,36.963845930578948,39.933914177545908,39.924509697203135,55.618175067016672,67.078618119374497,56.285176180666632,76.376268975766166,86.384338461319359,82.333294785455138,79.127321934100721,53.125266694734151,45.424966530457915,39.510140389570282,37.175910826957178,34.529659753921948,44.386573821083971,61.071476416789814,51.791413435423081,50.585930689000833,69.152181951931112,69.552505099629428,53.105314479444502,63.818150073302263,38.40339418404529,30.965410304250145,32.980134773331564,39.629796310570143,50.497326019600962,51.971772946252116,56.157754736229279,72.401325096248087,76.980092665947083,77.406365049643739,84.012418211017831,75.743429090980513,51.983112473389326,39.14883063467358,41.322655673333806,33.392533924359249,29.919938037821559,36.640682504348106,36.367827358831875,39.57704011756347,54.509095663355687,64.615296163863292,55.922229822553547,41.428741797050627,{"$f":"BO53/(BO44)*100","v":25.011992044011837},23.675708139978102,33.397530815441499,40.95721179624077,31.738496891147832,31.517461119276486,45.518618705311745,60.421064197522121,53.558894890052144,81.000105163942379,76.116160863467229,54.935417778940256,49.901449345852377,42.06142512744335,35.935339581458912,35.774305401211542,46.288201913514371,51.718526537566767]
["% No renovable s/total",{"$f":"100-B55","v":58.315855241661552},{"$f":"100-C55","v":57.989139873038674},62.87854421255328,45.725492278424909,50.685360806953966,61.497828439745447,68.082433076954942,65.604079819903191,55.149427544319572,57.280707828207959,52.913760712928273,34.888104895251971,38.456275990625819,33.620521706084034,21.080614939027356,19.081389117288879,42.035292875838678,40.596493455291075,63.036154069421052,60.066085822454092,60.075490302796865,44.381824932983328,32.921381880625503,43.714823819333368,23.623731024233834,13.615661538680641,17.666705214544862,20.872678065899279,46.874733305265849,54.575033469542085,60.489859610429718,62.824089173042822,65.470340246078052,55.613426178916029,38.928523583210186,48.208586564576919,49.414069310999167,30.847818048068888,30.447494900370572,46.894685520555498,36.181849926697737,61.59660581595471,69.034589695749858,67.019865226668429,60.370203689429857,49.502673980399038,48.028227053747884,43.842245263770721,27.598674903751913,23.019907334052917,22.593634950356261,15.987581788982169,24.256570909019487,48.016887526610674,60.85116936532642,58.677344326666194,66.607466075640758,70.080061962178434,63.359317495651894,63.632172641168125,60.42295988243653,45.490904336644313,35.384703836136708,44.077770177446453,58.571258202949373,{"$f":"100-BO55","v":74.988007955988166},76.324291860021901,66.602469184558501,59.04278820375923,68.261503108852168,{"$f":"100-BT55","v":68.48253888072351},54.481381294688255,{"$f":"100-BV55","v":39.578935802477879},46.441105109947856,{"$f":"100-BX55","v":18.999894836057621},23.883839136532771,{"$f":"100-BZ55","v":45.064582221059744},50.098550654147623,57.93857487255665,64.064660418541081,64.225694598788465,53.711798086485629,48.281473462433233]
[]
[]
["RSU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26732.174999999999,30981.620999999999,36085.699999999997,32266.554,31982.802,34005.415000000001,30112.423999999999,32139.600999999999,21663.187999999998,33794.756000000001,34159.256999999998,32044.558000000001,30540.171999999999,27895.113000000001,32826.487999999998,16425.78,5893.6819999999998,29614.618999999999,33484.038,29662.255000000001,33466.383000000002,34763.993999999999,28826.955000000002,34835.374000000003,24975.936000000002,28850.35,34314.120000000003,30360.58,34122.345000000001,30487.537,30818.702000000001,30553.678,22826.769,28106.255000000001,29583.351999999999,31929.511999999999,33850.258000000002,29141.419000000002,30699.185000000001,30280.884999999998,29862.584999999999,29444.285,29025.985000000001,28607.685000000001,28189.384999999998,27771.084999999999,27352.785]
[]
["Turbinación bombeo",{"$f":"B31","v":12220.635},{"$f":"C31","v":10763.886},17807.286700000001,19786.97,8210.3279999999995,703.76599999999996,12.369,321.35599999999999,1198.9739999999999,9.1069999999999993,5669.3770000000004,14092.239,2363.0880000000002,1257.396,14162.813,7881.2790000000005,4394.18,5270.86,1623.846,5798.8,19889.03,17.829000000000001,1012.8440000000001,15624.566999999999,6874.6859999999997,12745.285,6473.3536000000004,5232.5420000000004,672.49,199.45099999999999,18.158000000000001,315.43400000000003,2941.127,4988.55,4055.5340000000001,2293.4520000000002,6104.1819999999998,1940.3720000000001,3767.4839999999999,2230.5219999999999,1086.3104000000001,19.341000000000001,4.0039999999999996,143.24799999999999,3908.2260000000001,4977.9589999999998,4842.348,4414.6620000000003,2675.9810000000002,4618.1170000000002,5456.2759999999998,4535.3140000000003,4839.5479999999998,4.4800000000000004,34.209000000000003,8.3230000000000004,27.16,813.70100000000002,147.679,4035.0239999999999,10724.825999999999,1955.758,3886.96,648.42399999999998,278.60000000000002,{"$f":"BO31","v":1053.5070000000001},2445.009,0.14000000000000001,10.682,5.2919999999999998,28.167999999999999,2029.9159999999999,5381.1660000000002,1876.567,6459.509,2474.0450000000001,{"$f":"BZ31","v":1999.1369999999999},55.033999999999999,123.74039999999999,1131.0501999999999,105.6174,7618.3855999999996,6104.4059999999999]
[]
["CHEQUEOS DEMANDA",{"$f":"SUM(B30:B43,B45:B46)-B47","v":0},{"$f":"SUM(C30:C43,C45:C46)-C47","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO30:BO43,BO45:BO46)-BO47","v":0},0,0,0,0,{"$f":"SUM(BT30:BT43,BT45:BT46)-BT47","v":0},0,{"$f":"SUM(BV30:BV43,BV45:BV46)-BV47","v":0},0,{"$f":"SUM(BX30:BX43,BX45:BX46)-BX47","v":0},0,{"$f":"SUM(BZ30:BZ43,BZ45:BZ46)-BZ47","v":0},0,0,0,0,0,0]
["CHEQUEO RENOVABLE",{"$f":"SUM(B53,B54)-(B44)","v":0},{"$f":"SUM(C53,C54)-(C44)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO53,BO54)-(BO44)","v":0},0,0,0,0,{"$f":"SUM(BT53,BT54)-(BT44)","v":0},0,{"$f":"SUM(BV53,BV54)-(BV44)","v":0},0,{"$f":"SUM(BX53,BX54)-(BX44)","v":0},0,{"$f":"SUM(BZ53,BZ54)-(BZ44)","v":0},0,0,0,0,0,0]
["CHEQUEO % RENOVABLE",{"$f":"SUM(B55:B56)-100","v":0},{"$f":"SUM(C55:C56)-100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS55:AS56)-100","v":0},0,0,0,0,{"$f":"SUM(AX55:AX56)-100","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF55:BF56)-100","v":0},0,0,0,{"$f":"SUM(BJ55:BJ56)-100","v":0},0,0,0,{"$f":"SUM(BN55:BN56)-100","v":0},0,0,{"$f":"SUM(BQ55:BQ56)-100","v":0},0,{"$f":"SUM(BS55:BS56)-100","v":0},0,{"$f":"SUM(BU55:BU56)-100","v":0},0,{"$f":"SUM(BW55:BW56)-100","v":0},0,{"$f":"SUM(BY55:BY56)-100","v":0},0,{"$f":"SUM(CA55:CA56)-100","v":0},0,0,0,0,0]

{"sheet":"La Rioja_datos","index":36,"n_rows":65,"n_cols":84,"rows_kept":65,"cut":false,"hidden":true,"merged":[]}
["CCAA_DESCRIPCION","La Rioja"]
[]
["Suma de VALOR","Etiquetas de columna"]
[null,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018]
["Etiquetas de fila",1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11]
["CICLO COMBINADO",147407.31700000001,110700.946,96825.816999999995,56210.807999999997,148371.43799999999,150805.55600000001,112128.133,160084.91500000001,142823.51999999999,80265.558999999994,-1313.2719999999999,90243.956000000006,90601.721000000005,23770.855,4026.0390000000002,-1178.527,1265.6690000000001,-1115.942,12910.591,26637.062000000002,14054.977999999999,49709.324000000001,12493.227000000001,147798.38,11752.977000000001,3827.1210000000001,-1234.7550000000001,-860.976,4463.2780000000002,37680.904000000002,-1127.193,-1144.2429999999999,39506.961000000003,28495.893,14612.666999999999,12419.156999999999,14635.654,16635.469000000001,-1186.7370000000001,-1047.76,-1061.539,52816.262000000002,136875.16899999999,121586.054,90767.52,24082.329000000002,38422.264999999999,83420.764999999999,51264.957000000002,8829.7759999999998,19332.345000000001,-1174.82,14140.742,113947.143,155375.99900000001,115100.351,135385.80600000001,138228.307,156639.92300000001,95103.365999999995,171294.761,24686.561000000002,77425.687000000005,3794.136,111870.663,183991.62299999999,188927.53899999999,183159.12899999999,163962.49,204536.79399999999,222364.20499999999,141074.02600000001,27393.052,100972.231,12229.069,13370.668,98416.510999999999,229475.03099999999,243104.486,129289.71,54440.811000000002,82521.62,85629.195000000007]
["COGENERACION Y RESTO",13257.215,10672.123,14635.242,16509.417000000001,17164.085999999999,15756.146000000001,12029.117,7839.424,15790.64,16674.455999999998,14153.894,13419.981,13326.552,8074.4030000000002,11868.037,12663.351000000001,15009.554,14106.834000000001,10526.843000000001,7023.7759999999998,14000.468999999999,15025.348,13892.915999999999,14222.772000000001,12174.101000000001,6719.5929999999998,2988.5259999999998,1729.5039999999999,3456.248,3687.317,3824.6509999999998,4213.991,4998.05,4716.2460000000001,4355.0410000000002,4086.2570000000001,6609.616,5827.3339999999998,6190.1379999999999,5846.7209999999995,7267.3670000000002,6475.3509999999997,6538.04,6520.366,5940.1540000000005,6598.9579999999996,5856.393,6444.9790000000003,5367.9139999999998,4316.04,4662.76,2049.8449999999998,3822.2890000000002,6663.1329999999998,5805.1580000000004,6491.4,6509.9160000000002,6521.0230000000001,6356.4070000000002,7038.6689999999999,6294.1660000000002,6364.5079999999998,6989.7290000000003,6525.3779999999997,5258.6859999999997,4969.8109999999997,6584.0389999999998,6337.4110000000001,5827.2290000000003,7061.241,6188.701,6324.3050000000003,5621.3990000000003,5230.0590000000002,5267.7219999999998,6841.95,7964.3029999999999,7640.5249999999996,7569.0550000000003,6968.6869999999999,6580.8940000000002,7762.1639999999998,7098.2120000000004]
["DEMANDA TRANSPORTE (B.C.)",158798.66,160292.88399999999,146450.83799999999,133617.84299999999,136468.47700000001,140034.76,146834.59099999999,142454.291,134070.253,143646.22899999999,146303.946,147491.09299999999,158735.67300000001,144184.91899999999,147641.72700000001,135638.59899999999,135447.65599999999,124877.745,150697.93700000001,132315.655,132198.29,142798.04800000001,144992.42499999999,149349.25700000001,153374.64799999999,140863.64300000001,145818.27799999999,129096.61,132434.34899999999,133611.39600000001,145426.65900000001,131076.11799999999,140802.853,144225.68400000001,140580.16200000001,148347.73499999999,155878.15900000001,146860.55900000001,149724.97099999999,130651.19899999999,134158.516,136513.08100000001,159897.307,133721.14600000001,136454.45600000001,143539.79800000001,144603.91899999999,148048.82399999999,151546.71299999999,147243.027,150315.91899999999,140592.72899999999,136981.50099999999,135893.35500000001,146753.31899999999,137097.228,142036.29800000001,144112.93400000001,147663.21100000001,147194.27100000001,157450.391,138462.23699999999,146879.56400000001,127191.546,139490.742,142707.00599999999,146961.32500000001,137430.861,136714.36600000001,140642.16,146104.07399999999,144086.288,153168.802,143894.11300000001,148579.035,134238.31899999999,136293.20600000001,136356.51999999999,149195.141,140486.61499999999,139274.72899999999,147041.27499999999,146343.617]
["EOLICA",111756.118,170669.33600000001,90612.926000000007,80650.691000000006,66611.978000000003,37820.277000000002,57358.517999999996,52530.98,91020.709000000003,56603.22,94221.42,96002.301999999996,116657.53,119731.015,85170.792000000001,88747.322,91604.664000000004,75717.391000000003,28780.941999999999,62470.497000000003,66843.354000000007,79726.301999999996,175261.58100000001,87673.684999999998,108580.94100000001,88452.994999999995,106949.96,54510.288,88748.351999999999,67612.385999999999,71443.645999999993,30354.618999999999,37512.83,52257.631999999998,82682.539999999994,158611.89600000001,129015.928,123116.326,112348.226,74541.718999999997,112742.43799999999,48512.080999999998,49554.89,48485.805999999997,47403.739000000001,77713.831999999995,79654.288,31652.210999999999,75435.453999999998,101079.514,135319.255,105432.325,86414.759000000005,56119.284,64757.966999999997,73641.778999999995,52191.964,40524.067999999999,91265.784,51527.627999999997,144168.53899999999,84314.702999999994,75835.296000000002,87970.614000000001,43786.368999999999,37738.898999999998,71002.955000000002,58803.733999999997,49441.82,70059.607000000004,124756.39599999999,128771.59,87558.152000000002,122849.52800000001,125601.73,71633.845000000001,72564.422000000006,57976.6,38498.444000000003,57046.754999999997,37417.889000000003,103047.47,68318.740999999995]
["HIDRAULICA",7201.44,11177.689,11153.23,12038.008,14289.960999999999,9897.8029999999999,12716.638999999999,11911.896000000001,7472.08,6571.8530000000001,5236.8209999999999,12157.14,10123.316000000001,14199.763000000001,20890.262999999999,21134.335999999999,23166.154999999999,20629.464,13371.395,13144.3,10779.876,8075.1,11880.791999999999,13212.402,19343.696,18022.526000000002,18520.941999999999,19820.361000000001,15115.736000000001,12121.645,11940.522000000001,12508.442999999999,10703.367,5556.893,8623.4930000000004,16061.68,14416.099,12512.944,18656.615000000002,19047.699000000001,13521.491,12084.441999999999,13636.394,12728.225,9190.9079999999994,6888.9390000000003,7116.1840000000002,5237.9949999999999,14617.722,14646.757,17867.289000000001,20876.017,19343.145,13690.724,10923.546,13834.673000000001,11576.147999999999,5963.8280000000004,5737.2030000000004,4666.1350000000002,7485.39,12952.168,11209.736999999999,7239.8320000000003,6301.4059999999999,7100.5860000000002,7859.7389999999996,8404.1479999999992,2252.0439999999999,512.452,3137.9369999999999,11287.464,14346.593000000001,13614.187,19879.848000000002,20579.995999999999,20476.802,18324.210999999999,14450.366,11015.06,8844.5550000000003,6227.7110000000002,9768.1]
["OTRAS RENOVABLES",1492.421,1408.097,1480.7840000000001,1195.7639999999999,1514.56,1433.125,1379.009,1136.127,1087.8389999999999,1310.048,1037.229,1204.896,1171.2260000000001,1142.1310000000001,1094.3900000000001,1148.9760000000001,937.25099999999998,728.16399999999999,1064.366,1181.546,1082.444,943.21299999999997,699.38099999999997,696.21900000000005,746.45699999999999,625.96400000000006,633.36,589.24400000000003,638.952,630.59,776.38199999999995,623.46799999999996,585.88800000000003,245.56899999999999,404.976,789.73299999999995,862.43700000000001,831.33399999999995,823.005,691.74300000000005,651.90700000000004,284.89299999999997,238.417,259.69799999999998,268.29500000000002,454.19400000000002,589.51900000000001,598.08799999999997,635.36800000000005,423.91399999999999,567.68299999999999,509.67599999999999,660.64,529.51800000000003,636.41800000000001,661.47299999999996,570.40800000000002,718.82,870.54600000000005,809.37400000000002,888.48699999999997,1008.653,973.62800000000004,999.07799999999997,968.93100000000004,561.05499999999995,449.03399999999999,753.33100000000002,931.94,853.81299999999999,479.02199999999999,648.48699999999997,643.39599999999996,696.68200000000002,567.39700000000005,870.19200000000001,650.10900000000004,813.23699999999997,498.65300000000002,555.68299999999999,798.423,942.37199999999996,651.64400000000001]
["SALDO INTERCAMBIOS",-129185.908,-153870.73300000001,-82766.547000000006,-43159.824000000001,-127811.43399999999,-91479.221000000005,-66172.001999999993,-107453.716,-136321.511,-27311.14,27001.966,-71763.634999999995,-80331.452000000005,-28694.062000000002,14458.612999999999,366.26100000000002,-9067.3760000000002,-189.149,67549.698999999993,5704.9870000000001,12211.355,-20400.492999999999,-74647.452000000005,-119786.163,-3762.5970000000002,16037.246999999999,5673.2939999999999,40996.326000000001,5502.4750000000004,-3097.1190000000001,43793.677000000003,69474.885999999999,34965.904999999999,42310.2,24917.753000000001,-48716.569000000003,-16444.242999999999,-18532.773000000001,1907.13,17668.133999999998,-13945.143,497.87400000000002,-62624.749000000003,-70823.538,-29319.069,18351.78,6520.1509999999998,16214.902,-474.72300000000001,9672.4680000000008,-37045.614999999998,360.84199999999998,-2086.2840000000001,-70540.618000000002,-106771.951,-89135.58,-76417.682000000001,-58622.027999999998,-119576.27899999999,-16182.954,-179878.18599999999,1843.8910000000001,-38295.283000000003,4853.7759999999998,-43719.343999999997,-106244.42,-144063.05900000001,-134558.51300000001,-98067.601999999999,-153482.37,-218124.86,-149404.07800000001,10721.269,-106134.7,-25344.085999999999,9099.0830000000005,-77057.191999999995,-191860.38699999999,-171401.899,-80179.667000000001,17194.647000000001,-62862.125999999997,-30759.338]
["SOLAR FOTOVOLTAICO",6870.0569999999998,9535.4259999999995,14509.386,10172.978999999999,16327.888000000001,15801.074000000001,17395.177,16404.665000000001,12196.976000000001,9532.2330000000002,5965.8879999999999,6226.4530000000004,7186.78,5960.8140000000003,10133.593000000001,12756.88,12531.739,15000.983,16494.100999999999,16153.486999999999,13225.814,9719.2540000000008,5411.98,5531.9620000000004,4539.0730000000003,7178.1970000000001,12286.950999999999,12311.862999999999,14509.308000000001,14975.673000000001,14774.974,15044.954,12529.852000000001,10643.251,4983.692,5095.5810000000001,6782.6679999999997,6469.9250000000002,10986.593999999999,13902.942999999999,14981.995000000001,15842.178,15679.146000000001,14964.535,12202.909,9449.7659999999996,6445.1189999999997,4479.884,4700.0209999999997,8274.5580000000009,9612.2019999999993,12538.843999999999,14686.21,15484.171,16026.182000000001,16503.132000000001,12219.737999999999,10778.915999999999,6369.6270000000004,4232.0529999999999,7197.2340000000004,7291.7529999999997,12740.77,15808.732,15024.031000000001,14589.451999999999,16201.078,14531.620999999999,12366.445,11100.623,7302.6729999999998,5384.4939999999997,6884.9409999999998,6666.1260000000002,10377.355,11842.584999999999,13278.251,13987.303,16476.036,15790.387000000001,13997.51,9402.0640000000003,5637.0630000000001]
["Generación",287984.56800000003,314163.61700000003,229217.38500000001,176777.66699999999,264279.91100000002,231513.981,213006.59299999999,249908.00700000001,270391.76400000002,170957.36900000001,119301.98,219254.728,239067.125,172878.981,133183.114,135272.33799999999,144515.03200000001,125066.894,83148.237999999998,126610.66800000001,119986.935,163198.541,219639.87700000001,269135.42,157137.245,124826.39599999999,140144.984,88100.284,126931.874,136708.51500000001,101632.982,61601.232000000004,105836.948,101915.484,115662.409,197064.304,172322.402,165393.33199999999,147817.84099999999,112983.065,148103.65900000001,136015.20699999999,222522.05600000001,204544.68400000001,165773.52499999999,125188.018,138083.76800000001,131833.92199999999,152021.43599999999,137570.55900000001,187361.53400000001,140231.88699999999,139067.785,206433.973,253525.27,226232.80799999999,218453.98,202734.962,267239.49,163377.22500000001,337328.57699999999,136618.34599999999,185174.84700000001,122337.77,183210.08600000001,248951.42600000001,291024.38400000002,271989.37400000001,234781.96799999999,294124.53000000003,364228.93400000001,293490.36599999998,142447.533,250028.81299999999,173923.12100000001,125139.236,213350.39799999999,328216.90700000001,320597.03999999998,220666.28200000001,122080.08199999999,209903.40100000001,177102.95499999999]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01","2017-11-01","2017-12-01","2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01","2018-11-01"]
["Balance energía",{"$f":"B4","v":2012},{"$f":"C4","v":2012},2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,{"$f":"AS4","v":2015},2015,2015,2015,2015,{"$f":"AX4","v":2016},2016,2016,2016,2016,2016,2016,2016,{"$f":"BF4","v":2016},2016,2016,2016,{"$f":"BJ4","v":2017},2017,2017,2017,{"$f":"BN4","v":2017},2017,2017,{"$f":"BQ4","v":2017},2017,{"$f":"BS4","v":2017},2017,{"$f":"BU4","v":2017},2018,{"$f":"BW4","v":2018},2018,{"$f":"BY4","v":2018},2018,{"$f":"CA4","v":2018},2018,2018,2018,2018,2018]
[null,{"$f":"B5","v":1},{"$f":"C5","v":2},3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,{"$f":"AS5","v":8},9,10,11,12,{"$f":"AX5","v":1},2,3,4,5,6,7,8,{"$f":"BF5","v":9},10,11,12,{"$f":"BJ5","v":1},2,3,4,{"$f":"BN5","v":5},6,7,{"$f":"BQ5","v":8},9,{"$f":"BS5","v":10},11,{"$f":"BU5","v":12},1,{"$f":"BW5","v":2},3,{"$f":"BY5","v":4},5,{"$f":"CA5","v":6},7,8,9,10,11]
["HIDRAULICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)))","v":7201.44},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)))","v":11177.689},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)))","v":11153.23},12038.008,14289.960999999999,9897.8029999999999,12716.638999999999,11911.896000000001,7472.08,6571.8530000000001,5236.8209999999999,12157.14,10123.316000000001,14199.763000000001,20890.262999999999,21134.335999999999,23166.154999999999,20629.464,13371.395,13144.3,10779.876,8075.1,11880.791999999999,13212.402,19343.696,18022.526000000002,18520.941999999999,19820.361000000001,15115.736000000001,12121.645,11940.522000000001,12508.442999999999,10703.367,5556.893,8623.4930000000004,16061.68,14416.099,12512.944,18656.615000000002,19047.699000000001,13521.491,12084.441999999999,13636.394,12728.225,9190.9079999999994,6888.9390000000003,7116.1840000000002,5237.9949999999999,14617.722,14646.757,17867.289000000001,20876.017,19343.145,13690.724,10923.546,13834.673000000001,11576.147999999999,5963.8280000000004,5737.2030000000004,4666.1350000000002,7485.39,12952.168,11209.736999999999,7239.8320000000003,6301.4059999999999,7100.5860000000002,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)))","v":7859.7389999999996},8404.1479999999992,2252.0439999999999,512.452,3137.9369999999999,11287.464,14346.593000000001,13614.187,19879.848000000002,20579.995999999999,20476.802,18324.210999999999,14450.366,11015.06,8844.5550000000003,6227.7110000000002,9768.1]
["TURBINACIÓN BOMBEO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["NUCLEAR",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["CARBON",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["FUEL + GAS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["CICLO COMBINADO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35))","v":147407.31700000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35))","v":110700.946},96825.816999999995,56210.807999999997,148371.43799999999,150805.55600000001,112128.133,160084.91500000001,142823.51999999999,80265.558999999994,-1313.2719999999999,90243.956000000006,90601.721000000005,23770.855,4026.0390000000002,-1178.527,1265.6690000000001,-1115.942,12910.591,26637.062000000002,14054.977999999999,49709.324000000001,12493.227000000001,147798.38,11752.977000000001,3827.1210000000001,-1234.7550000000001,-860.976,4463.2780000000002,37680.904000000002,-1127.193,-1144.2429999999999,39506.961000000003,28495.893,14612.666999999999,12419.156999999999,14635.654,16635.469000000001,-1186.7370000000001,-1047.76,-1061.539,52816.262000000002,136875.16899999999,121586.054,90767.52,24082.329000000002,38422.264999999999,83420.764999999999,51264.957000000002,8829.7759999999998,19332.345000000001,-1174.82,14140.742,113947.143,155375.99900000001,115100.351,135385.80600000001,138228.307,156639.92300000001,95103.365999999995,171294.761,24686.561000000002,77425.687000000005,3794.136,111870.663,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35))","v":183991.62299999999},188927.53899999999,183159.12899999999,163962.49,204536.79399999999,222364.20499999999,141074.02600000001,27393.052,100972.231,12229.069,13370.668,98416.510999999999,229475.03099999999,243104.486,129289.71,54440.811000000002,82521.62,85629.195000000007]
["HIDROEÓLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["EOLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)))","v":111756.118},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)))","v":170669.33600000001},90612.926000000007,80650.691000000006,66611.978000000003,37820.277000000002,57358.517999999996,52530.98,91020.709000000003,56603.22,94221.42,96002.301999999996,116657.53,119731.015,85170.792000000001,88747.322,91604.664000000004,75717.391000000003,28780.941999999999,62470.497000000003,66843.354000000007,79726.301999999996,175261.58100000001,87673.684999999998,108580.94100000001,88452.994999999995,106949.96,54510.288,88748.351999999999,67612.385999999999,71443.645999999993,30354.618999999999,37512.83,52257.631999999998,82682.539999999994,158611.89600000001,129015.928,123116.326,112348.226,74541.718999999997,112742.43799999999,48512.080999999998,49554.89,48485.805999999997,47403.739000000001,77713.831999999995,79654.288,31652.210999999999,75435.453999999998,101079.514,135319.255,105432.325,86414.759000000005,56119.284,64757.966999999997,73641.778999999995,52191.964,40524.067999999999,91265.784,51527.627999999997,144168.53899999999,84314.702999999994,75835.296000000002,87970.614000000001,43786.368999999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)))","v":37738.898999999998},71002.955000000002,58803.733999999997,49441.82,70059.607000000004,124756.39599999999,128771.59,87558.152000000002,122849.52800000001,125601.73,71633.845000000001,72564.422000000006,57976.6,38498.444000000003,57046.754999999997,37417.889000000003,103047.47,68318.740999999995]
["SOLAR FOTOVOLTAICO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)))","v":6870.0569999999998},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)))","v":9535.4259999999995},14509.386,10172.978999999999,16327.888000000001,15801.074000000001,17395.177,16404.665000000001,12196.976000000001,9532.2330000000002,5965.8879999999999,6226.4530000000004,7186.78,5960.8140000000003,10133.593000000001,12756.88,12531.739,15000.983,16494.100999999999,16153.486999999999,13225.814,9719.2540000000008,5411.98,5531.9620000000004,4539.0730000000003,7178.1970000000001,12286.950999999999,12311.862999999999,14509.308000000001,14975.673000000001,14774.974,15044.954,12529.852000000001,10643.251,4983.692,5095.5810000000001,6782.6679999999997,6469.9250000000002,10986.593999999999,13902.942999999999,14981.995000000001,15842.178,15679.146000000001,14964.535,12202.909,9449.7659999999996,6445.1189999999997,4479.884,4700.0209999999997,8274.5580000000009,9612.2019999999993,12538.843999999999,14686.21,15484.171,16026.182000000001,16503.132000000001,12219.737999999999,10778.915999999999,6369.6270000000004,4232.0529999999999,7197.2340000000004,7291.7529999999997,12740.77,15808.732,15024.031000000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)))","v":14589.451999999999},16201.078,14531.620999999999,12366.445,11100.623,7302.6729999999998,5384.4939999999997,6884.9409999999998,6666.1260000000002,10377.355,11842.584999999999,13278.251,13987.303,16476.036,15790.387000000001,13997.51,9402.0640000000003,5637.0630000000001]
["SOLAR TERMICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["OTRAS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)))","v":1492.421},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)))","v":1408.097},1480.7840000000001,1195.7639999999999,1514.56,1433.125,1379.009,1136.127,1087.8389999999999,1310.048,1037.229,1204.896,1171.2260000000001,1142.1310000000001,1094.3900000000001,1148.9760000000001,937.25099999999998,728.16399999999999,1064.366,1181.546,1082.444,943.21299999999997,699.38099999999997,696.21900000000005,746.45699999999999,625.96400000000006,633.36,589.24400000000003,638.952,630.59,776.38199999999995,623.46799999999996,585.88800000000003,245.56899999999999,404.976,789.73299999999995,862.43700000000001,831.33399999999995,823.005,691.74300000000005,651.90700000000004,284.89299999999997,238.417,259.69799999999998,268.29500000000002,454.19400000000002,589.51900000000001,598.08799999999997,635.36800000000005,423.91399999999999,567.68299999999999,509.67599999999999,660.64,529.51800000000003,636.41800000000001,661.47299999999996,570.40800000000002,718.82,870.54600000000005,809.37400000000002,888.48699999999997,1008.653,973.62800000000004,999.07799999999997,968.93100000000004,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)))","v":561.05499999999995},449.03399999999999,753.33100000000002,931.94,853.81299999999999,479.02199999999999,648.48699999999997,643.39599999999996,696.68200000000002,567.39700000000005,870.19200000000001,650.10900000000004,813.23699999999997,498.65300000000002,555.68299999999999,798.423,942.37199999999996,651.64400000000001]
["COGENERACION Y RESTO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":13257.215},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":10672.123},14635.242,16509.417000000001,17164.085999999999,15756.146000000001,12029.117,7839.424,15790.64,16674.455999999998,14153.894,13419.981,13326.552,8074.4030000000002,11868.037,12663.351000000001,15009.554,14106.834000000001,10526.843000000001,7023.7759999999998,14000.468999999999,15025.348,13892.915999999999,14222.772000000001,12174.101000000001,6719.5929999999998,2988.5259999999998,1729.5039999999999,3456.248,3687.317,3824.6509999999998,4213.991,4998.05,4716.2460000000001,4355.0410000000002,4086.2570000000001,6609.616,5827.3339999999998,6190.1379999999999,5846.7209999999995,7267.3670000000002,6475.3509999999997,6538.04,6520.366,5940.1540000000005,6598.9579999999996,5856.393,6444.9790000000003,5367.9139999999998,4316.04,4662.76,2049.8449999999998,3822.2890000000002,6663.1329999999998,5805.1580000000004,6491.4,6509.9160000000002,6521.0230000000001,6356.4070000000002,7038.6689999999999,6294.1660000000002,6364.5079999999998,6989.7290000000003,6525.3779999999997,5258.6859999999997,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":4969.8109999999997},6584.0389999999998,6337.4110000000001,5827.2290000000003,7061.241,6188.701,6324.3050000000003,5621.3990000000003,5230.0590000000002,5267.7219999999998,6841.95,7964.3029999999999,7640.5249999999996,7569.0550000000003,6968.6869999999999,6580.8940000000002,7762.1639999999998,7098.2120000000004]
["RESIDUOS NO RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["RESIDUOS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["Generación neta ",{"$f":"SUM(B30:B43)","v":287984.56799999997},{"$f":"SUM(C30:C43)","v":314163.61700000003},229217.38500000001,176777.66699999996,264279.91100000002,231513.981,213006.59299999996,249908.00700000004,270391.76399999997,170957.36900000001,119301.98000000001,219254.728,239067.125,172878.981,133183.114,135272.33799999999,144515.03200000001,125066.89400000001,83148.237999999983,126610.66799999999,119986.93500000001,163198.54099999997,219639.87700000001,269135.42000000004,157137.245,124826.39599999999,140144.984,88100.284000000014,126931.87400000003,136708.51500000001,101632.98199999999,61601.231999999996,105836.948,101915.48400000001,115662.40899999999,197064.30400000003,172322.40200000003,165393.33199999999,147817.84100000001,112983.065,148103.65900000001,136015.20699999999,222522.05599999998,204544.68400000004,165773.52500000002,125188.01800000001,138083.76800000001,131833.92199999999,152021.43599999999,137570.55899999998,187361.53400000001,140231.88700000002,139067.785,206433.97300000003,253525.27000000002,226232.80799999999,218453.98,202734.962,267239.49000000005,163377.22499999998,337328.57700000005,136618.34599999999,185174.84699999998,122337.76999999999,183210.08599999998,{"$f":"SUM(BO30:BO43)","v":248951.42599999998},291024.38399999996,271989.37400000001,234781.96799999999,294124.53000000003,364228.93400000001,293490.36600000004,142447.53300000002,250028.81299999999,173923.12100000001,125139.23599999998,{"$f":"SUM(BZ30:BZ43)","v":213350.39799999999},{"$f":"SUM(CA30:CA43)","v":328216.90700000006},{"$f":"SUM(CB30:CB43)","v":320597.04000000004},{"$f":"SUM(CC30:CC43)","v":220666.28200000001},{"$f":"SUM(CD30:CD43)","v":122080.08199999999},{"$f":"SUM(CE30:CE43)","v":209903.40099999998},{"$f":"SUM(CF30:CF43)","v":177102.95500000002}]
["CONSUMO EN BOMBEO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["SALDO INTERCAMBIOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)))","v":-129185.908},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)))","v":-153870.73300000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)))","v":-82766.547000000006},-43159.824000000001,-127811.43399999999,-91479.221000000005,-66172.001999999993,-107453.716,-136321.511,-27311.14,27001.966,-71763.634999999995,-80331.452000000005,-28694.062000000002,14458.612999999999,366.26100000000002,-9067.3760000000002,-189.149,67549.698999999993,5704.9870000000001,12211.355,-20400.492999999999,-74647.452000000005,-119786.163,-3762.5970000000002,16037.246999999999,5673.2939999999999,40996.326000000001,5502.4750000000004,-3097.1190000000001,43793.677000000003,69474.885999999999,34965.904999999999,42310.2,24917.753000000001,-48716.569000000003,-16444.242999999999,-18532.773000000001,1907.13,17668.133999999998,-13945.143,497.87400000000002,-62624.749000000003,-70823.538,-29319.069,18351.78,6520.1509999999998,16214.902,-474.72300000000001,9672.4680000000008,-37045.614999999998,360.84199999999998,-2086.2840000000001,-70540.618000000002,-106771.951,-89135.58,-76417.682000000001,-58622.027999999998,-119576.27899999999,-16182.954,-179878.18599999999,1843.8910000000001,-38295.283000000003,4853.7759999999998,-43719.343999999997,-106244.42,-144063.05900000001,-134558.51300000001,-98067.601999999999,-153482.37,-218124.86,-149404.07800000001,10721.269,-106134.7,-25344.085999999999,9099.0830000000005,-77057.191999999995,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)))","v":-191860.38699999999},-171401.899,-80179.667000000001,17194.647000000001,-62862.125999999997,-30759.338]
["DEMANDA TRANSPORTE (B.C.)",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)))","v":158798.66},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)))","v":160292.88399999999},146450.83799999999,133617.84299999999,136468.47700000001,140034.76,146834.59099999999,142454.291,134070.253,143646.22899999999,146303.946,147491.09299999999,158735.67300000001,144184.91899999999,147641.72700000001,135638.59899999999,135447.65599999999,124877.745,150697.93700000001,132315.655,132198.29,142798.04800000001,144992.42499999999,149349.25700000001,153374.64799999999,140863.64300000001,145818.27799999999,129096.61,132434.34899999999,133611.39600000001,145426.65900000001,131076.11799999999,140802.853,144225.68400000001,140580.16200000001,148347.73499999999,155878.15900000001,146860.55900000001,149724.97099999999,130651.19899999999,134158.516,136513.08100000001,159897.307,133721.14600000001,136454.45600000001,143539.79800000001,144603.91899999999,148048.82399999999,151546.71299999999,147243.027,150315.91899999999,140592.72899999999,136981.50099999999,135893.35500000001,146753.31899999999,137097.228,142036.29800000001,144112.93400000001,147663.21100000001,147194.27100000001,157450.391,138462.23699999999,146879.56400000001,127191.546,139490.742,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)))","v":142707.00599999999},146961.32500000001,137430.861,136714.36600000001,140642.16,146104.07399999999,144086.288,153168.802,143894.11300000001,148579.035,134238.31899999999,136293.20600000001,136356.51999999999,149195.141,140486.61499999999,139274.72899999999,147041.27499999999,146343.617]
["% mes",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((N47/B47)-1)*100","v":-3.9664692384677736E-2},{"$f":"((O47/C47)-1)*100","v":-10.049083027291461},0.81316639512847289,1.5123399350190025,-0.74802696010157765,-10.823751902741874,2.6310871121641988,-7.1171152015350625,-1.3962552901276237,-0.59046520462432417,-0.89643583502526658,1.2598482811433387,-3.3773284219483668,-2.3034836257736391,-1.2350498988677017,-4.8231027511571263,-2.2247022126392513,6.9937609779869181,-3.4979098618981075,-0.93680298072061907,6.5088307874481499,0.99975876420943521,-3.0430989756878524,-0.67059054736376966,1.6322847567350474,4.2572489765865251,2.6791517864447778,1.2042059043998021,1.301903179212216,2.1717346625133693,9.9504781994613332,{"$f":"((AS47/AG47)-1)*100","v":2.0179328167164723},{"$f":"((AT47/AH47)-1)*100","v":-3.088287564741321},{"$f":"((AU47/AI47)-1)*100","v":-0.47556439392584249},{"$f":"((AV47/AJ47)-1)*100","v":2.8622509340969327},{"$f":"((AW47/AK47)-1)*100","v":-0.20149347072943025},{"$f":"((AX47/AL47)-1)*100","v":-2.7787382323395393},{"$f":"((AY47/AM47)-1)*100","v":0.26042935053787186},{"$f":"((AZ47/AN47)-1)*100","v":0.39468900615116098},{"$f":"((BA47/AO47)-1)*100","v":7.6092145162785618},{"$f":"((BB47/AP47)-1)*100","v":2.1042160305350999},{"$f":"((BC47/AQ47)-1)*100","v":-0.45396821715568692},{"$f":"((BD47/AR47)-1)*100","v":-8.2202685252228846},{"$f":"((BE47/AS47)-1)*100","v":2.5247181175070077},{"$f":"((BF47/AT47)-1)*100","v":4.0906263991848046},{"$f":"((BG47/AU47)-1)*100","v":0.39928717191033414},{"$f":"((BH47/AV47)-1)*100","v":2.1156356073586124},{"$f":"((BI47/AW47)-1)*100","v":-0.57721025869140741},{"$f":"((BJ47/AX47)-1)*100","v":3.8956160005925167},{"$f":"((BK47/AY47)-1)*100","v":-5.9634674584624019},{"$f":"((BL47/AZ47)-1)*100","v":-2.2860885412941401},{"$f":"((BM47/BA47)-1)*100","v":-9.5319175431895822},{"$f":"((BN47/BB47)-1)*100","v":1.8318101215725635},{"$f":"((BO47/BC47)-1)*100","v":5.0139692260890767},{"$f":"((BP47/BD47)-1)*100","v":0.14173853199193065},0.24335502976033929,-3.7468816597853061,-2.4083709238755802,{"$f":"((BT47/BH47)-1)*100","v":-1.0558736935498581},{"$f":"((BU47/BI47)-1)*100","v":-2.1114836731655151},{"$f":"((BV47/BJ47)-1)*100","v":-2.7193257335258125},{"$f":"((BW47/BK47)-1)*100","v":3.9230017640116799},{"$f":"((BX47/BL47)-1)*100","v":1.1570506840556716},{"$f":"((BY47/BM47)-1)*100","v":5.5402841003284742},{"$f":"((BZ47/BN47)-1)*100","v":-2.2922926311482295},{"$f":"((CA47/BO47)-1)*100","v":-4.4500169809462697},{"$f":"((CB47/BP47)-1)*100","v":1.5200026265413724},{"$f":"((CC47/BQ47)-1)*100","v":2.2234845781836432},{"$f":"((CD47/BR47)-1)*100","v":1.8727827037576805},{"$f":"((CE47/BS47)-1)*100","v":4.5499265654054266},{"$f":"((CF47/BT47)-1)*100","v":0.16395367592556553}]
["% movil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM(O47:Z47)/SUM(C47:N47)-1)*100","v":-2.4697045793592443},{"$f":"(SUM(P47:AA47)/SUM(D47:O47)-1)*100","v":-1.7495440905766158},{"$f":"(SUM(Q47:AB47)/SUM(E47:P47)-1)*100","v":-1.9234349438275955},-2.4180014962281282,-2.5351096827220698,-1.1583129195584796,-1.6895148318497477,-1.1764318599391754,-0.56116408972451959,-0.42744122135021101,-0.61048846934260714,-0.77814866852845554,-0.31622123056622709,0.23446587659203821,0.57410765878993519,1.0577555382594861,1.3418453317498136,0.98931318759629683,2.1659356392064621,{"$f":"(SUM(AH47:AS47)/SUM(V47:AG47)-1)*100","v":2.398613815978945},{"$f":"(SUM(AI47:AT47)/SUM(W47:AH47)-1)*100","v":1.6197901096205003},{"$f":"(SUM(AJ47:AU47)/SUM(X47:AI47)-1)*100","v":1.4934414498467996},{"$f":"(SUM(AK47:AV47)/SUM(Y47:AJ47)-1)*100","v":1.9975096256185543},{"$f":"(SUM(AL47:AW47)/SUM(Z47:AK47)-1)*100","v":2.0403781339684457},{"$f":"(SUM(AM47:AX47)/SUM(AA47:AL47)-1)*100","v":1.6324765501751326},{"$f":"(SUM(AN47:AY47)/SUM(AB47:AM47)-1)*100","v":1.295297588561839},{"$f":"(SUM(AO47:AZ47)/SUM(AC47:AN47)-1)*100","v":1.0970514793319897},{"$f":"(SUM(AP47:BA47)/SUM(AD47:AO47)-1)*100","v":1.5895078593822332},{"$f":"(SUM(AQ47:BB47)/SUM(AE47:AP47)-1)*100","v":1.652482320931381},{"$f":"(SUM(AR47:BC47)/SUM(AF47:AQ47)-1)*100","v":1.4430429871538752},{"$f":"(SUM(AS47:BD47)/SUM(AG47:AR47)-1)*100","v":-0.17580783533877042},{"$f":"(SUM(AT47:BE47)/SUM(AH47:AS47)-1)*100","v":-0.13306816553800838},{"$f":"(SUM(AU47:BF47)/SUM(AI47:AT47)-1)*100","v":0.44493868778130441},{"$f":"(SUM(AV47:BG47)/SUM(AJ47:AU47)-1)*100","v":0.51847209410327277},{"$f":"(SUM(AW47:BH47)/SUM(AK47:AV47)-1)*100","v":0.46119732021219217},{"$f":"(SUM(AX47:BI47)/SUM(AL47:AW47)-1)*100","v":0.42897367514662665},{"$f":"(SUM(AY47:BJ47)/SUM(AM47:AX47)-1)*100","v":1.0266062632536599},{"$f":"(SUM(AZ47:BK47)/SUM(AN47:AY47)-1)*100","v":0.49242010600416553},{"$f":"(SUM(BA47:BL47)/SUM(AO47:AZ47)-1)*100","v":0.25765414481389026},{"$f":"(SUM(BB47:BM47)/SUM(AP47:BA47)-1)*100","v":-1.0957483911477772},{"$f":"(SUM(BC47:BN47)/SUM(AQ47:BB47)-1)*100","v":-1.1121009778309543},{"$f":"(SUM(BD47:BO47)/SUM(AR47:BC47)-1)*100","v":-0.68253603074431846},{"$f":"(SUM(BE47:BP47)/SUM(AS47:BD47)-1)*100","v":9.0461723439050346E-2},-8.6698116820049798E-2,-0.71864767341582869,-0.95280781935644931,{"$f":"(SUM(BI47:BT47)/SUM(AW47:BH47)-1)*100","v":-1.2183473381623067},{"$f":"(SUM(BJ47:BU47)/SUM(AX47:BI47)-1)*100","v":-1.3493998706477828},{"$f":"(SUM(BK47:BV47)/SUM(AY47:BJ47)-1)*100","v":-1.9324151296680747},{"$f":"(SUM(BL47:BW47)/SUM(AZ47:BK47)-1)*100","v":-1.1181182373516618},{"$f":"(SUM(BM47:BX47)/SUM(BA47:BL47)-1)*100","v":-0.82194991320515554},{"$f":"(SUM(BN47:BY47)/SUM(BB47:BM47)-1)*100","v":0.36898620935974513},{"$f":"(SUM(BO47:BZ47)/SUM(BC47:BN47)-1)*100","v":3.4759108692195007E-2},{"$f":"(SUM(BP47:CA47)/SUM(BD47:BO47)-1)*100","v":-0.73205558243587543},{"$f":"(SUM(BQ47:CB47)/SUM(BE47:BP47)-1)*100","v":-0.61399842402265481},{"$f":"(SUM(BR47:CC47)/SUM(BF47:BQ47)-1)*100","v":-0.45539335822387672},{"$f":"(SUM(BS47:CD47)/SUM(BG47:BR47)-1)*100","v":3.536148404381656E-3},{"$f":"(SUM(BT47:CE47)/SUM(BH47:BS47)-1)*100","v":0.58113931392578255},{"$f":"(SUM(BU47:CF47)/SUM(BI47:BT47)-1)*100","v":0.68702676323519896}]
[]
["Generación bombeo",{"$f":"(IF(B45=\" \",,-B45*0.7))","v":0},{"$f":"(IF(C45=\" \",,-C45*0.7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(IF(BO45=\" \",,-BO45*0.7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Renovable",{"$f":"SUM(B30,B36:B40,B43)","v":127320.03600000001},{"$f":"SUM(C30,C36:C40,C43)","v":192790.54800000004},117756.326,104057.44200000001,98744.387000000002,64952.279000000002,88849.342999999993,81983.667999999991,111777.60399999999,74017.354000000007,106461.35800000001,115590.79099999998,135138.85200000001,141033.723,117289.03799999999,123787.514,128239.80900000001,112076.00200000002,59710.803999999996,92949.83,91931.488000000012,98463.869000000006,193253.734,107114.268,133210.16699999999,114279.682,138391.21299999999,87231.756000000008,119012.34800000001,95340.293999999994,98935.52399999999,58531.483999999997,61331.936999999998,68703.345000000001,96694.700999999986,180558.89,151077.13200000001,142930.52899999998,142814.44,108184.10400000001,141897.83100000001,76723.593999999997,79108.846999999994,76438.263999999996,69065.850999999995,94506.731,93805.11,41968.178,95388.564999999988,124424.743,163366.42899999997,139356.86200000002,121104.754,85823.697,92344.112999999998,104641.05699999999,76558.258000000002,57985.631999999998,104243.16,61235.19,159739.65,105567.277,100759.431,112018.25599999999,66080.737000000008,{"$f":"SUM(BO30,BO36:BO40,BO43)","v":59989.991999999998},95512.805999999997,82492.834000000003,64992.249000000003,82526.494999999995,{"$f":"SUM(BT30,BT36:BT40,BT43)","v":135676.02799999999},146092.035,{"$f":"SUM(BV30,BV36:BV40,BV43)","v":109433.08199999999},143826.52299999999,{"$f":"SUM(BX30,BX36:BX40,BX43)","v":156426.33000000002},104926.618,{"$f":"SUM(BZ30,BZ36:BZ40,BZ43)","v":106969.584},91101.350999999995,69923.499000000011,84407.885000000009,61058.377000000008,119619.617,84375.547999999995]
["No renovable",{"$f":"B44-B53","v":160664.53199999995},{"$f":"C44-C53","v":121373.06899999999},111461.05900000001,72720.224999999948,165535.52400000003,166561.70199999999,124157.24999999997,167924.33900000004,158614.15999999997,96940.014999999999,12840.622000000003,103663.93700000002,103928.27299999999,31845.258000000002,15894.076000000015,11484.823999999993,16275.222999999998,12990.891999999993,23437.433999999987,33660.837999999989,28055.447,64734.671999999962,26386.143000000011,162021.15200000006,23927.078000000009,10546.713999999993,1753.7710000000079,868.5280000000057,7919.5260000000126,41368.22100000002,2697.4579999999987,3069.7479999999996,44505.011000000006,33212.13900000001,18967.707999999999,16505.414000000019,21245.270000000019,22462.803000000014,5003.4010000000126,4798.9609999999957,6205.8280000000086,59291.612999999998,143413.20899999997,128106.42000000004,96707.674000000028,30681.287000000011,44278.65800000001,89865.743999999992,56632.870999999999,13145.815999999977,23995.10500000004,875.02499999999418,17963.031000000003,120610.27600000003,161181.15700000001,121591.751,141895.72200000001,144749.33000000002,162996.33000000005,102142.03499999997,177588.92700000005,31051.068999999989,84415.415999999983,10319.513999999996,117129.34899999997,{"$f":"BO44-BO53","v":188961.43399999998},195511.57799999998,189496.54,169789.71899999998,211598.03500000003,{"$f":"BT44-BT53","v":228552.90600000002},147398.33100000003,{"$f":"BV44-BV53","v":33014.45100000003},106202.29000000001,{"$f":"BX44-BX53","v":17496.790999999997},20212.617999999973,{"$f":"BZ44-BZ53","v":106380.81399999998},237115.55600000007,250673.54100000003,136258.397,61021.704999999987,90283.783999999985,92727.407000000021]
["% Renovable s/total",{"$f":"B53/(B44)*100","v":44.210714790800878},{"$f":"C53/(C44)*100","v":61.366287363568276},51.373208886402743,58.863454737186927,37.363561470247355,28.05544560179284,41.712015458601329,32.805538719693757,41.339130432981683,43.295796158397835,89.23687435866529,52.719862442373412,56.527576512245261,81.579450656294654,88.065997615883944,91.509850299179433,88.738041451632526,89.612845106715454,71.812470638283415,73.413900635924307,76.617915108840805,60.333792444872422,87.986633684009945,39.799394669048013,84.773133829602259,91.550894411787723,98.748602375950895,99.014159818145416,93.760805894979526,69.739835883668249,97.34588324880599,95.016742522292404,57.949457310503696,67.412077442520896,83.600801536132636,91.62435120670051,87.671208297108109,86.418555858104355,96.615157570864525,95.752495296529617,95.809807777942879,56.408100014875536,35.551013873429248,37.369958732342305,41.662775162680518,75.491834210523251,67.933480783925305,31.834126879726753,62.746785920375068,90.444310108531297,87.193152997989415,99.376015670387446,87.083255119077364,41.574405487995911,36.424027080219652,46.253705607543885,35.045485552609293,28.60169327873502,39.00739370517433,37.480860627911881,47.354318872308284,77.271669648233043,54.413130418301357,91.564735894728173,36.068285563710731,{"$f":"BO53/(BO44)*100","v":24.097067031863478},32.819520030321584,30.329432649085771,27.681959374324695,28.05835167845402,37.250205937785267,49.777455046003105,76.823430841726108,57.523979446320851,89.939928113410531,83.847897233446446,50.137981931489065,27.756446745139783,21.810400682426764,38.25137408170044,50.015019649151292,56.987936560399042,47.642089314658804]
["% No renovable s/total",{"$f":"100-B55","v":55.789285209199122},{"$f":"100-C55","v":38.633712636431724},48.626791113597257,41.136545262813073,62.636438529752645,71.94455439820716,58.287984541398671,67.194461280306243,58.660869567018317,56.704203841602165,10.76312564133471,47.280137557626588,43.472423487754739,18.420549343705346,11.934002384116056,8.4901497008205666,11.261958548367474,10.387154893284546,28.187529361716585,26.586099364075693,23.382084891159195,39.666207555127578,12.013366315990055,60.200605330951987,15.226866170397741,8.4491055882122765,1.2513976240491047,0.98584018185458433,6.2391941050204736,30.260164116331751,2.6541167511940102,4.9832574777075962,42.050542689496304,32.587922557479104,16.399198463867364,8.3756487932994901,12.328791702891891,13.581444141895645,3.3848424291354746,4.2475047034703834,4.1901922220571208,43.591899985124464,64.448986126570759,62.630041267657695,58.337224837319482,24.508165789476749,32.066519216074695,68.165873120273247,37.253214079624932,9.5556898914687025,12.806847002010585,0.62398432961255423,12.916744880922636,58.425594512004089,63.575972919780348,53.746294392456115,64.954514447390707,71.398306721264987,60.99260629482567,62.519139372088119,52.645681127691716,22.728330351766957,45.586869581698643,8.4352641052718269,63.931714436289269,{"$f":"100-BO55","v":75.902932968136525},67.180479969678416,69.670567350914226,72.318040625675309,71.941648321545983,{"$f":"100-BT55","v":62.749794062214733},50.222544953996895,{"$f":"100-BV55","v":23.176569158273892},42.476020553679149,{"$f":"100-BX55","v":10.060071886589469},16.152102766553554,{"$f":"100-BZ55","v":49.862018068510935},72.243553254860217,78.18959931757324,61.74862591829956,49.984980350848708,43.012063439600958,52.357910685341196]
[]
[]
["RSU"]
[]
["Turbinación bombeo"]
[]
["CHEQUEOS DEMANDA",{"$f":"SUM(B30:B43,B45:B46)-B47","v":0},{"$f":"SUM(C30:C43,C45:C46)-C47","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO30:BO43,BO45:BO46)-BO47","v":0},0,0,0,0,{"$f":"SUM(BT30:BT43,BT45:BT46)-BT47","v":0},0,{"$f":"SUM(BV30:BV43,BV45:BV46)-BV47","v":0},0,{"$f":"SUM(BX30:BX43,BX45:BX46)-BX47","v":0},0,{"$f":"SUM(BZ30:BZ43,BZ45:BZ46)-BZ47","v":0},0,0,0,0,0,0]
["CHEQUEO RENOVABLE",{"$f":"SUM(B53,B54)-(B44)","v":0},{"$f":"SUM(C53,C54)-(C44)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO53,BO54)-(BO44)","v":0},0,0,0,0,{"$f":"SUM(BT53,BT54)-(BT44)","v":0},0,{"$f":"SUM(BV53,BV54)-(BV44)","v":0},0,{"$f":"SUM(BX53,BX54)-(BX44)","v":0},0,{"$f":"SUM(BZ53,BZ54)-(BZ44)","v":0},0,0,0,0,0,0]
["CHEQUEO % RENOVABLE",{"$f":"SUM(B55:B56)-100","v":0},{"$f":"SUM(C55:C56)-100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS55:AS56)-100","v":0},0,0,0,0,{"$f":"SUM(AX55:AX56)-100","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF55:BF56)-100","v":0},0,0,0,{"$f":"SUM(BJ55:BJ56)-100","v":0},0,0,0,{"$f":"SUM(BN55:BN56)-100","v":0},0,0,{"$f":"SUM(BQ55:BQ56)-100","v":0},0,{"$f":"SUM(BS55:BS56)-100","v":0},0,{"$f":"SUM(BU55:BU56)-100","v":0},0,{"$f":"SUM(BW55:BW56)-100","v":0},0,{"$f":"SUM(BY55:BY56)-100","v":0},0,{"$f":"SUM(CA55:CA56)-100","v":0},0,0,0,0,0]

{"sheet":"Madrid_datos","index":37,"n_rows":65,"n_cols":84,"rows_kept":65,"cut":false,"hidden":true,"merged":[]}
["CCAA_DESCRIPCION","Madrid"]
[]
["Suma de VALOR","Etiquetas de columna"]
[null,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018]
["Etiquetas de fila",1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11]
["COGENERACION Y RESTO",105517.234,102929.814,107592.572,98521.983999999997,99852.430999999997,93265.626000000004,102533.45,98287.46,102232.069,105291.61500000001,103069.193,107428.00599999999,101672.823,96907.065000000002,93680.736000000004,89596.173999999999,93101.375,88283.668000000005,88504.736000000004,82694.221000000005,85564.774000000005,85718.047999999995,87254.035000000003,93351.396999999997,82626.058999999994,54111.726000000002,68714.137000000002,60524.705999999998,53958.798000000003,61883.783000000003,56328.247000000003,59951.188000000002,60453.565999999999,62994.466999999997,59930.737000000001,55050.837,60865.055,54076.510999999999,54235.281000000003,53689.029000000002,52164.324000000001,55154.027999999998,55415.118000000002,57979.764000000003,63064.625,63747.716999999997,60740.902999999998,62914.593999999997,60454.313000000002,51999.394,54408.453000000001,57592.803999999996,57205.84,59684.925000000003,61409.235000000001,63714.108,58808.421999999999,63517.114000000001,59575.817999999999,60917.904000000002,65322.531999999999,62042.735999999997,69070.198999999993,61817.46,61262.544000000002,62030.855000000003,63042.493000000002,61364.733,61850.758000000002,45319.317000000003,46843.095000000001,44279.453000000001,44959.627999999997,44347.178,58364.402999999998,56716.923999999999,58922.355000000003,51227.53,47193.951999999997,70221.771999999997,64537.892,82059.97,73859.928]
["DEMANDA TRANSPORTE (B.C.)",2949946.2659999998,2918611.3029999998,2575380.83,2348504.003,2403366.574,2514722.2400000002,2618300.1359999999,2521500.3020000001,2289561.8659999999,2348850.9810000001,2515098.5720000002,2773400.179,2890881.5950000002,2595448.7919999999,2600320.469,2324933.2769999998,2246500.3459999999,2227672.8459999999,2587989.1409999998,2372280.173,2226683.304,2256399.6809999999,2477930.1490000002,2789137.0970000001,2752028.44,2506928.8969999999,2460862.7050000001,2134387.9330000002,2156954.7030000002,2202060.7680000002,2395584.23,2266507.8470000001,2267444.4530000002,2227345.5699999998,2337395.21,2654439.1030000001,2785230.2340000002,2542990.926,2446066.9929999998,2120464.6290000002,2197078.9010000001,2347882.5460000001,2820923.3560000001,2323883.7540000002,2135523.6469999999,2197278.2319999998,2311969.4950000001,2557042.6860000002,2625640.5989999999,2538914.1669999999,2522464.1690000002,2297281.6519999998,2180222.1570000001,2299083.4810000001,2560666.4479999999,2393428.0729999999,2300071.3969999999,2186404.702,2418943.6370000001,2563598.2719999999,2782603.62,2386975.9939999999,2412251.0040000002,2056859.8030000001,2204362.0890000002,2534604.1329999999,2509357.9479999999,2367330.9730000002,2149410.75,2175124.9210000001,2371858.1189999999,2637508.0049999999,2704946.3849999998,2520738.4070000001,2578740.0690000001,2259656.247,2141619.3160000001,2222996.8820000002,2422792.7209999999,2378606.0019999999,2258493.1669999999,2224991.8470000001,2404964.5260000001]
["HIDRAULICA",4340.1689999999999,2255.424,3732.3739999999998,5562.9949999999999,11816.234,11564.348,4753.7,4732.7550000000001,3947.8069999999998,2155.4540000000002,2268.0230000000001,7236.866,5976.0379999999996,13944.853999999999,30257.870999999999,33619.673000000003,17054.626,14491.06,14953.609,13623.24,9248.4770000000008,4659.9880000000003,4377.0739999999996,3539.1460000000002,12442.591,35474.930999999997,31875.892,29985.524000000001,12510.092000000001,11711.609,12805.184999999999,12370.215,8225.3940000000002,5601.2860000000001,3344.4319999999998,26024.258000000002,9846.7980000000007,17188.425999999999,19143.899000000001,11698.087,10247.037,12614.602999999999,13972.055,11551.652,8436.7929999999997,3689.2109999999998,6490.1120000000001,6653.527,3201.8159999999998,9462.8559999999998,13436.852999999999,16499.679,38255.900999999998,14672.874,15380.606,14795.464,9863.0059999999994,5031.6480000000001,4911.866,8612.8520000000008,7750.3410000000003,31286.342000000001,25001.014999999999,11697.665999999999,9400.0759999999991,14446.710999999999,12562.281000000001,9324.5110000000004,7620.2910000000002,4954.3450000000003,3413.0549999999998,1666.5989999999999,2638.58,4105.16,11075.258,25338.234,18931.567999999999,12319.529,13517.888999999999,11418.663,7716.6480000000001,4229.8119999999999,4443.8490000000002]
["OTRAS RENOVABLES",14463.620999999999,13920.773999999999,15100.312,14494.026,13794.446,14034.81,13501.313,13121.291999999999,12870.217000000001,14032.709000000001,13137.403,15367.861000000001,14377.69,13913.26,15661.713,23405.702000000001,25069.288,23053.080999999998,22626.37,22443.724999999999,21922.261999999999,24330.151000000002,25781.59,26514.587,25262.01,20355.643,23582.713,21093.054,13955.597,14365.51,14247.425999999999,14422.71,14392.135,15065.838,14108.492,14029.501,14208.039000000001,12482.380999999999,14273.525,12358.982,12982.021000000001,12693.232,13502.989,13209.562,11797.316000000001,13481.5,12742.905000000001,13138.287,12134.304,10068.947,9897.4,10048.924000000001,10050.394,11865.777,11482.531999999999,11546.874,11481.666999999999,12427.395,12822.319,14095.116,14179.16,12126.138000000001,12887.851000000001,11865.040999999999,12896.727000000001,11872.036,13045.846,12478.03,12411.123,12258.977999999999,12065.359,11776.183000000001,11375.027,10380.111999999999,10134.370000000001,10255.107,12358.84,13493.857,13485.222,13330.5,14001.3,15068.72,12461.339]
["SALDO INTERCAMBIOS",2807743.0559999999,2781034.1609999998,2428786.057,2213567.909,2260664.7850000001,2378431.21,2478417.8119999999,2385979.1830000002,2152859.6529999999,2209653.3629999999,2383040.4550000001,2627806.977,2754370.3689999999,2457479.1310000001,2445510.9780000001,2169642.0890000002,2101113.0959999999,2091195.432,2450795.5529999998,2243050.1260000002,2101162.3199999998,2134929.9380000001,2355435.1370000001,2661138.1510000001,2628017.87,2392417.9929999998,2328575.8879999998,2013392.8259999999,2056521.068,2103154.6510000001,2300821.3190000001,2160217.0419999999,2166492.9410000001,2125728.3530000001,2245943.8029999998,2538797.92,2684172.4130000002,2444514.0299999998,2340470.1159999999,2022000.936,2100091.2919999999,2246248.7030000002,2715676.7390000001,2222136.1690000002,2032801.97,2098920.253,2216139.9909999999,2461235.0329999998,2535383.196,2451445.3820000002,2427020.0860000001,2195335.6,2053814.2409999999,2192041.3029999998,2450562.7140000002,2283986.0359999998,2200189.0070000002,2088604.1869999999,2322289.1910000001,2460660.9700000002,2675934.105,2270358.9470000002,2297701.8659999999,1952567.2180000001,2095470.3840000001,2422266.9610000001,2396094.1359999999,2265429.2969999998,2045249.5060000001,2090494.1240000001,2289659.8820000002,2560428.7650000001,2627844.5460000001,2445693.344,2482082.733,2145311.1519999998,2026256.192,2121850.702,2323557.1209999998,2263829.54,2152899.6919999998,2102186.79,2294530.2390000001]
["SOLAR FOTOVOLTAICO",4220.2790000000005,5547.43,6762.4080000000004,6227.4369999999999,8165.6660000000002,8589.0939999999991,9718.0990000000002,9763.4770000000008,7586.4970000000003,6286.143,3842.1640000000002,3631.7939999999999,4245.4350000000004,5338.3469999999998,6308.183,8669.6389999999992,10161.960999999999,10649.605,11108.873,10468.861000000001,8785.4709999999995,6761.5559999999996,5082.3130000000001,4593.8159999999998,3679.91,4568.6040000000003,8114.0749999999998,9391.8230000000003,10731.326999999999,10852.411,11382.053,10821.733,8175.1540000000005,6612.9849999999997,4200.0349999999999,4726.9560000000001,5302.2470000000003,5501.7879999999996,7667.4539999999997,8965.2489999999998,10983.152,10493.743,10970.963,9961.4050000000007,8578.277,6054.5079999999998,5312.0140000000001,3997.3119999999999,3513.8789999999999,5274.348,8249.5280000000002,8103.9970000000003,9070.9150000000009,10669.94,10633.058000000001,10106.956,8602.0040000000008,6197.1189999999997,4207.5190000000002,3897.7640000000001,4601.5929999999998,4664.2079999999996,7590.0720000000001,9718.6669999999995,9712.9930000000004,9852.9529999999995,10394.031999999999,9593.2939999999999,8909.7180000000008,7375.6379999999999,5489.1679999999997,4051.7829999999999,4544.7179999999998,5215.2830000000004,6488.24,7895.201,9445.4850000000006,9340.1299999999992,10818.957,9693.0509999999995,8184.3850000000002,6042.7110000000002,3769.1280000000002]
["Generación",142203.21,137577.14199999999,146594.77299999999,134936.09400000001,142701.78899999999,136291.03,139882.32399999999,135521.11900000001,136702.21299999999,139197.61799999999,132058.117,145593.20199999999,136511.226,137969.66099999999,154809.49100000001,155291.18799999999,145387.25,136477.41399999999,137193.58799999999,129230.04700000001,125520.984,121469.743,122495.012,127998.946,124010.57,114510.90399999999,132286.81700000001,120995.107,100433.63499999999,98906.116999999998,94762.910999999993,106290.80499999999,100951.512,101617.217,91451.407000000007,115641.183,101057.821,98476.895999999993,105596.87699999999,98463.692999999999,96987.608999999997,101633.84299999999,105246.617,101747.58500000001,102721.677,98357.979000000007,95829.504000000001,95807.653000000006,90257.403000000006,87468.785000000003,95444.082999999999,101946.052,126407.916,107042.178,110103.734,109442.037,99882.39,97800.514999999999,96654.445999999996,102937.302,106669.515,116617.04700000001,114549.13800000001,104292.58500000001,108891.705,112337.17200000001,113263.81200000001,101901.67600000001,104161.24400000001,84630.797000000006,82198.236999999994,77079.240000000005,77101.839000000007,75045.062999999995,96657.335999999996,114345.095,115363.124,101146.18,99235.6,114776.462,105593.47500000001,122805.057,110434.287]
["RESIDUOS NO RENOVABLES",6830.9534999999996,6461.85,6703.5535,5064.826,4536.5060000000003,4418.576,4687.8810000000003,4808.0675000000001,5032.8114999999998,5715.8485000000001,4870.6670000000004,5964.3374999999996,5119.62,3933.0675000000001,4450.4939999999997,null,null,null,null,null,null,null,null,null,null,null,null,null,4638.9105,46.402000000000001,0,4362.4795000000004,4852.6315000000004,5671.3204999999998,4933.8554999999997,7904.8154999999997,5417.8410000000003,4613.8950000000004,5138.3590000000004,5876.1729999999998,5305.5375000000004,5339.1184999999996,5692.7460000000001,4522.6009999999997,5422.3329999999996,5692.5214999999998,5271.7849999999999,4551.9665000000005,5476.5455000000002,5331.62,4725.9245000000001,4850.3239999999996,5912.433,5074.3310000000001,5599.1514999999999,4639.3175000000001,5563.6454999999996,5313.6194999999998,7568.4620000000004,7706.8329999999996,7407.9444999999996,3248.8114999999998,5.0000000000000001E-4,4596.8755000000001,7809.6824999999999,7067.3085000000001,7109.58,4570.5540000000001,6684.6769999999997,7361.2595000000001,7193.78,7652.6109999999999,6791.9430000000002,5498.665,5297.5325000000003,7069.8145000000004,7852.4380000000001,7382.567,7109.79,5056.2380000000003,5576.625,7701.9219999999996,7950.0214999999998]
["RESIDUOS RENOVABLES",6830.9534999999996,6461.85,6703.5535,5064.826,4536.5060000000003,4418.576,4687.8810000000003,4808.0675000000001,5032.8114999999998,5715.8485000000001,4870.6670000000004,5964.3374999999996,5119.62,3933.0675000000001,4450.4939999999997,null,null,null,null,null,null,null,null,null,null,null,null,null,4638.9105,46.402000000000001,0,4362.4795000000004,4852.6315000000004,5671.3204999999998,4933.8554999999997,7904.8154999999997,5417.8410000000003,4613.8950000000004,5138.3590000000004,5876.1729999999998,5305.5375000000004,5339.1184999999996,5692.7460000000001,4522.6009999999997,5422.3329999999996,5692.5214999999998,5271.7849999999999,4551.9665000000005,5476.5455000000002,5331.62,4725.9245000000001,4850.3239999999996,5912.433,5074.3310000000001,5599.1514999999999,4639.3175000000001,5563.6454999999996,5313.6194999999998,7568.4620000000004,7706.8329999999996,7407.9444999999996,3248.8114999999998,5.0000000000000001E-4,4596.8755000000001,7809.6824999999999,7067.3085000000001,7109.58,4570.5540000000001,6684.6769999999997,7361.2595000000001,7193.78,7652.6109999999999,6791.9430000000002,5498.665,5297.5325000000003,7069.8145000000004,7852.4380000000001,7382.567,7109.79,5056.2380000000003,5576.625,7701.9219999999996,7950.0214999999998]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01","2017-11-01","2017-12-01","2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01","2018-11-01"]
["Balance energía",{"$f":"B4","v":2012},{"$f":"C4","v":2012},2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,{"$f":"AS4","v":2015},2015,2015,2015,2015,{"$f":"AX4","v":2016},2016,2016,2016,2016,2016,2016,2016,{"$f":"BF4","v":2016},2016,2016,2016,{"$f":"BJ4","v":2017},2017,2017,2017,{"$f":"BN4","v":2017},2017,2017,{"$f":"BQ4","v":2017},2017,{"$f":"BS4","v":2017},2017,{"$f":"BU4","v":2017},2018,{"$f":"BW4","v":2018},2018,{"$f":"BY4","v":2018},2018,{"$f":"CA4","v":2018},2018,2018,2018,2018,2018]
[null,{"$f":"B5","v":1},{"$f":"C5","v":2},3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,{"$f":"AS5","v":8},9,10,11,12,{"$f":"AX5","v":1},2,3,4,5,6,7,8,{"$f":"BF5","v":9},10,11,12,{"$f":"BJ5","v":1},2,3,4,{"$f":"BN5","v":5},6,7,{"$f":"BQ5","v":8},9,{"$f":"BS5","v":10},11,{"$f":"BU5","v":12},1,{"$f":"BW5","v":2},3,{"$f":"BY5","v":4},5,{"$f":"CA5","v":6},7,8,9,10,11]
["HIDRAULICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)))","v":4340.1689999999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)))","v":2255.424},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)))","v":3732.3739999999998},5562.9949999999999,11816.234,11564.348,4753.7,4732.7550000000001,3947.8069999999998,2155.4540000000002,2268.0230000000001,7236.866,5976.0379999999996,13944.853999999999,30257.870999999999,33619.673000000003,17054.626,14491.06,14953.609,13623.24,9248.4770000000008,4659.9880000000003,4377.0739999999996,3539.1460000000002,12442.591,35474.930999999997,31875.892,29985.524000000001,12510.092000000001,11711.609,12805.184999999999,12370.215,8225.3940000000002,5601.2860000000001,3344.4319999999998,26024.258000000002,9846.7980000000007,17188.425999999999,19143.899000000001,11698.087,10247.037,12614.602999999999,13972.055,11551.652,8436.7929999999997,3689.2109999999998,6490.1120000000001,6653.527,3201.8159999999998,9462.8559999999998,13436.852999999999,16499.679,38255.900999999998,14672.874,15380.606,14795.464,9863.0059999999994,5031.6480000000001,4911.866,8612.8520000000008,7750.3410000000003,31286.342000000001,25001.014999999999,11697.665999999999,9400.0759999999991,14446.710999999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)))","v":12562.281000000001},9324.5110000000004,7620.2910000000002,4954.3450000000003,3413.0549999999998,1666.5989999999999,2638.58,4105.16,11075.258,25338.234,18931.567999999999,12319.529,13517.888999999999,11418.663,7716.6480000000001,4229.8119999999999,4443.8490000000002]
["TURBINACIÓN BOMBEO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["NUCLEAR",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["CARBON",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["FUEL + GAS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["CICLO COMBINADO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["HIDROEÓLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["EOLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["SOLAR FOTOVOLTAICO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)))","v":4220.2790000000005},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)))","v":5547.43},6762.4080000000004,6227.4369999999999,8165.6660000000002,8589.0939999999991,9718.0990000000002,9763.4770000000008,7586.4970000000003,6286.143,3842.1640000000002,3631.7939999999999,4245.4350000000004,5338.3469999999998,6308.183,8669.6389999999992,10161.960999999999,10649.605,11108.873,10468.861000000001,8785.4709999999995,6761.5559999999996,5082.3130000000001,4593.8159999999998,3679.91,4568.6040000000003,8114.0749999999998,9391.8230000000003,10731.326999999999,10852.411,11382.053,10821.733,8175.1540000000005,6612.9849999999997,4200.0349999999999,4726.9560000000001,5302.2470000000003,5501.7879999999996,7667.4539999999997,8965.2489999999998,10983.152,10493.743,10970.963,9961.4050000000007,8578.277,6054.5079999999998,5312.0140000000001,3997.3119999999999,3513.8789999999999,5274.348,8249.5280000000002,8103.9970000000003,9070.9150000000009,10669.94,10633.058000000001,10106.956,8602.0040000000008,6197.1189999999997,4207.5190000000002,3897.7640000000001,4601.5929999999998,4664.2079999999996,7590.0720000000001,9718.6669999999995,9712.9930000000004,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)))","v":9852.9529999999995},10394.031999999999,9593.2939999999999,8909.7180000000008,7375.6379999999999,5489.1679999999997,4051.7829999999999,4544.7179999999998,5215.2830000000004,6488.24,7895.201,9445.4850000000006,9340.1299999999992,10818.957,9693.0509999999995,8184.3850000000002,6042.7110000000002,3769.1280000000002]
["SOLAR TERMICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["OTRAS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)))","v":14463.620999999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)))","v":13920.773999999999},15100.312,14494.026,13794.446,14034.81,13501.313,13121.291999999999,12870.217000000001,14032.709000000001,13137.403,15367.861000000001,14377.69,13913.26,15661.713,23405.702000000001,25069.288,23053.080999999998,22626.37,22443.724999999999,21922.261999999999,24330.151000000002,25781.59,26514.587,25262.01,20355.643,23582.713,21093.054,13955.597,14365.51,14247.425999999999,14422.71,14392.135,15065.838,14108.492,14029.501,14208.039000000001,12482.380999999999,14273.525,12358.982,12982.021000000001,12693.232,13502.989,13209.562,11797.316000000001,13481.5,12742.905000000001,13138.287,12134.304,10068.947,9897.4,10048.924000000001,10050.394,11865.777,11482.531999999999,11546.874,11481.666999999999,12427.395,12822.319,14095.116,14179.16,12126.138000000001,12887.851000000001,11865.040999999999,12896.727000000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)))","v":11872.036},13045.846,12478.03,12411.123,12258.977999999999,12065.359,11776.183000000001,11375.027,10380.111999999999,10134.370000000001,10255.107,12358.84,13493.857,13485.222,13330.5,14001.3,15068.72,12461.339]
["COGENERACION Y RESTO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":105517.234},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":102929.814},107592.572,98521.983999999997,99852.430999999997,93265.626000000004,102533.45,98287.46,102232.069,105291.61500000001,103069.193,107428.00599999999,101672.823,96907.065000000002,93680.736000000004,89596.173999999999,93101.375,88283.668000000005,88504.736000000004,82694.221000000005,85564.774000000005,85718.047999999995,87254.035000000003,93351.396999999997,82626.058999999994,54111.726000000002,68714.137000000002,60524.705999999998,53958.798000000003,61883.783000000003,56328.247000000003,59951.188000000002,60453.565999999999,62994.466999999997,59930.737000000001,55050.837,60865.055,54076.510999999999,54235.281000000003,53689.029000000002,52164.324000000001,55154.027999999998,55415.118000000002,57979.764000000003,63064.625,63747.716999999997,60740.902999999998,62914.593999999997,60454.313000000002,51999.394,54408.453000000001,57592.803999999996,57205.84,59684.925000000003,61409.235000000001,63714.108,58808.421999999999,63517.114000000001,59575.817999999999,60917.904000000002,65322.531999999999,62042.735999999997,69070.198999999993,61817.46,61262.544000000002,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":62030.855000000003},63042.493000000002,61364.733,61850.758000000002,45319.317000000003,46843.095000000001,44279.453000000001,44959.627999999997,44347.178,58364.402999999998,56716.923999999999,58922.355000000003,51227.53,47193.951999999997,70221.771999999997,64537.892,82059.97,73859.928]
["RESIDUOS NO RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)))","v":6830.9534999999996},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)))","v":6461.85},6703.5535,5064.826,4536.5060000000003,4418.576,4687.8810000000003,4808.0675000000001,5032.8114999999998,5715.8485000000001,4870.6670000000004,5964.3374999999996,5119.62,3933.0675000000001,4450.4939999999997," "," "," "," "," "," "," "," "," "," "," "," "," ",4638.9105,46.402000000000001,0,4362.4795000000004,4852.6315000000004,5671.3204999999998,4933.8554999999997,7904.8154999999997,5417.8410000000003,4613.8950000000004,5138.3590000000004,5876.1729999999998,5305.5375000000004,5339.1184999999996,5692.7460000000001,4522.6009999999997,5422.3329999999996,5692.5214999999998,5271.7849999999999,4551.9665000000005,5476.5455000000002,5331.62,4725.9245000000001,4850.3239999999996,5912.433,5074.3310000000001,5599.1514999999999,4639.3175000000001,5563.6454999999996,5313.6194999999998,7568.4620000000004,7706.8329999999996,7407.9444999999996,3248.8114999999998,5.0000000000000001E-4,4596.8755000000001,7809.6824999999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)))","v":7067.3085000000001},7109.58,4570.5540000000001,6684.6769999999997,7361.2595000000001,7193.78,7652.6109999999999,6791.9430000000002,5498.665,5297.5325000000003,7069.8145000000004,7852.4380000000001,7382.567,7109.79,5056.2380000000003,5576.625,7701.9219999999996,7950.0214999999998]
["RESIDUOS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)))","v":6830.9534999999996},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)))","v":6461.85},6703.5535,5064.826,4536.5060000000003,4418.576,4687.8810000000003,4808.0675000000001,5032.8114999999998,5715.8485000000001,4870.6670000000004,5964.3374999999996,5119.62,3933.0675000000001,4450.4939999999997," "," "," "," "," "," "," "," "," "," "," "," "," ",4638.9105,46.402000000000001,0,4362.4795000000004,4852.6315000000004,5671.3204999999998,4933.8554999999997,7904.8154999999997,5417.8410000000003,4613.8950000000004,5138.3590000000004,5876.1729999999998,5305.5375000000004,5339.1184999999996,5692.7460000000001,4522.6009999999997,5422.3329999999996,5692.5214999999998,5271.7849999999999,4551.9665000000005,5476.5455000000002,5331.62,4725.9245000000001,4850.3239999999996,5912.433,5074.3310000000001,5599.1514999999999,4639.3175000000001,5563.6454999999996,5313.6194999999998,7568.4620000000004,7706.8329999999996,7407.9444999999996,3248.8114999999998,5.0000000000000001E-4,4596.8755000000001,7809.6824999999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)))","v":7067.3085000000001},7109.58,4570.5540000000001,6684.6769999999997,7361.2595000000001,7193.78,7652.6109999999999,6791.9430000000002,5498.665,5297.5325000000003,7069.8145000000004,7852.4380000000001,7382.567,7109.79,5056.2380000000003,5576.625,7701.9219999999996,7950.0214999999998]
["Generación neta ",{"$f":"SUM(B30:B43)","v":142203.21},{"$f":"SUM(C30:C43)","v":137577.14199999999},146594.77300000002,134936.09399999998,142701.78899999999,136291.03,139882.32399999999,135521.11900000001,136702.21300000002,139197.61799999999,132058.117,145593.20199999999,136511.226,137969.66100000002,154809.49100000001,155291.18800000002,145387.25,136477.41399999999,137193.58799999999,129230.04700000001,125520.984,121469.74299999999,122495.012,127998.946,124010.56999999999,114510.90400000001,132286.81699999998,120995.10699999999,100433.63500000001,98906.116999999998,94762.910999999993,106290.80499999999,100951.51200000002,101617.217,91451.407000000007,115641.18299999999,101057.821,98476.896000000008,105596.87700000001,98463.692999999999,96987.609000000011,101633.84299999999,105246.617,101747.58499999999,102721.677,98357.978999999992,95829.504000000015,95807.652999999991,90257.40300000002,87468.784999999989,95444.082999999984,101946.05199999998,126407.916,107042.17800000001,110103.734,109442.03700000001,99882.39,97800.514999999999,96654.445999999996,102937.302,106669.515,116617.04699999999,114549.13799999998,104292.58499999999,108891.70499999999,{"$f":"SUM(BO30:BO43)","v":112337.17199999999},113263.81200000001,101901.67600000001,104161.24399999999,84630.797000000006,82198.236999999994,77079.240000000005,77101.838999999993,75045.062999999995,96657.33600000001,114345.095,{"$f":"SUM(BZ30:BZ43)","v":115363.12399999998},{"$f":"SUM(CA30:CA43)","v":101146.18},{"$f":"SUM(CB30:CB43)","v":99235.599999999977},{"$f":"SUM(CC30:CC43)","v":114776.462},{"$f":"SUM(CD30:CD43)","v":105593.47500000001},{"$f":"SUM(CE30:CE43)","v":122805.05700000002},{"$f":"SUM(CF30:CF43)","v":110434.28700000001}]
["CONSUMO EN BOMBEO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["SALDO INTERCAMBIOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)))","v":2807743.0559999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)))","v":2781034.1609999998},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)))","v":2428786.057},2213567.909,2260664.7850000001,2378431.21,2478417.8119999999,2385979.1830000002,2152859.6529999999,2209653.3629999999,2383040.4550000001,2627806.977,2754370.3689999999,2457479.1310000001,2445510.9780000001,2169642.0890000002,2101113.0959999999,2091195.432,2450795.5529999998,2243050.1260000002,2101162.3199999998,2134929.9380000001,2355435.1370000001,2661138.1510000001,2628017.87,2392417.9929999998,2328575.8879999998,2013392.8259999999,2056521.068,2103154.6510000001,2300821.3190000001,2160217.0419999999,2166492.9410000001,2125728.3530000001,2245943.8029999998,2538797.92,2684172.4130000002,2444514.0299999998,2340470.1159999999,2022000.936,2100091.2919999999,2246248.7030000002,2715676.7390000001,2222136.1690000002,2032801.97,2098920.253,2216139.9909999999,2461235.0329999998,2535383.196,2451445.3820000002,2427020.0860000001,2195335.6,2053814.2409999999,2192041.3029999998,2450562.7140000002,2283986.0359999998,2200189.0070000002,2088604.1869999999,2322289.1910000001,2460660.9700000002,2675934.105,2270358.9470000002,2297701.8659999999,1952567.2180000001,2095470.3840000001,2422266.9610000001,2396094.1359999999,2265429.2969999998,2045249.5060000001,2090494.1240000001,2289659.8820000002,2560428.7650000001,2627844.5460000001,2445693.344,2482082.733,2145311.1519999998,2026256.192,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)))","v":2121850.702},2323557.1209999998,2263829.54,2152899.6919999998,2102186.79,2294530.2390000001]
["DEMANDA TRANSPORTE (B.C.)",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)))","v":2949946.2659999998},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)))","v":2918611.3029999998},2575380.83,2348504.003,2403366.574,2514722.2400000002,2618300.1359999999,2521500.3020000001,2289561.8659999999,2348850.9810000001,2515098.5720000002,2773400.179,2890881.5950000002,2595448.7919999999,2600320.469,2324933.2769999998,2246500.3459999999,2227672.8459999999,2587989.1409999998,2372280.173,2226683.304,2256399.6809999999,2477930.1490000002,2789137.0970000001,2752028.44,2506928.8969999999,2460862.7050000001,2134387.9330000002,2156954.7030000002,2202060.7680000002,2395584.23,2266507.8470000001,2267444.4530000002,2227345.5699999998,2337395.21,2654439.1030000001,2785230.2340000002,2542990.926,2446066.9929999998,2120464.6290000002,2197078.9010000001,2347882.5460000001,2820923.3560000001,2323883.7540000002,2135523.6469999999,2197278.2319999998,2311969.4950000001,2557042.6860000002,2625640.5989999999,2538914.1669999999,2522464.1690000002,2297281.6519999998,2180222.1570000001,2299083.4810000001,2560666.4479999999,2393428.0729999999,2300071.3969999999,2186404.702,2418943.6370000001,2563598.2719999999,2782603.62,2386975.9939999999,2412251.0040000002,2056859.8030000001,2204362.0890000002,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)))","v":2534604.1329999999},2509357.9479999999,2367330.9730000002,2149410.75,2175124.9210000001,2371858.1189999999,2637508.0049999999,2704946.3849999998,2520738.4070000001,2578740.0690000001,2259656.247,2141619.3160000001,2222996.8820000002,2422792.7209999999,2378606.0019999999,2258493.1669999999,2224991.8470000001,2404964.5260000001]
["% mes",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((N47/B47)-1)*100","v":-2.0022287077143486},{"$f":"((O47/C47)-1)*100","v":-11.072475141442295},0.96838645024781567,-1.0036485341260115,-6.5269372428244488,-11.414755452276125,-1.1576592989948953,-5.9179104155427602,-2.7463141718835682,-3.93602236786601,-1.4778117809690294,0.56742327050955943,-4.8031422400750419,-3.4105814482969787,-5.3630991126886407,-8.1957338683659628,-3.9860061966800919,-1.1497234904123688,-7.4345331652224234,-4.4586776555249568,1.8305768461449823,-1.2876314087725715,-5.6714649142436402,-4.8293787402878596,1.2064480699916169,1.4384942884959839,-0.6012408563036975,-0.65233239865772896,1.8602244147358782,6.6220596687911248,17.755131323435048,{"$f":"((AS47/AG47)-1)*100","v":2.5314673882971261},{"$f":"((AT47/AH47)-1)*100","v":-5.8180391508801499},{"$f":"((AU47/AI47)-1)*100","v":-1.3499179653564064},{"$f":"((AV47/AJ47)-1)*100","v":-1.0877798881088641},{"$f":"((AW47/AK47)-1)*100","v":-3.6691901083707013},{"$f":"((AX47/AL47)-1)*100","v":-5.7298543241362854},{"$f":"((AY47/AM47)-1)*100","v":-0.16031354883411231},{"$f":"((AZ47/AN47)-1)*100","v":3.1232658884089881},{"$f":"((BA47/AO47)-1)*100","v":8.3385980875043231},{"$f":"((BB47/AP47)-1)*100","v":-0.76723434885873631},{"$f":"((BC47/AQ47)-1)*100","v":-2.0784287136993762},{"$f":"((BD47/AR47)-1)*100","v":-9.2259475056790663},{"$f":"((BE47/AS47)-1)*100","v":2.9925902653390457},{"$f":"((BF47/AT47)-1)*100","v":7.7052647125288365},{"$f":"((BG47/AU47)-1)*100","v":-0.49486359267767455},{"$f":"((BH47/AV47)-1)*100","v":4.6269703052461697},{"$f":"((BI47/AW47)-1)*100","v":0.25637374127118751},{"$f":"((BJ47/AX47)-1)*100","v":5.9780847789975944},{"$f":"((BK47/AY47)-1)*100","v":-5.9843761153820836},{"$f":"((BL47/AZ47)-1)*100","v":-4.3692658295991897},{"$f":"((BM47/BA47)-1)*100","v":-10.465492935561027},{"$f":"((BN47/BB47)-1)*100","v":1.1072234965824101},{"$f":"((BO47/BC47)-1)*100","v":10.244110487782665},{"$f":"((BP47/BD47)-1)*100","v":-2.0037166511895466},-1.0903649160966311,-6.5502595787464539,-0.51590544923736381,{"$f":"((BT47/BH47)-1)*100","v":-1.9465322498541604},{"$f":"((BU47/BI47)-1)*100","v":2.8830466070777661},{"$f":"((BV47/BJ47)-1)*100","v":-2.7908119734279757},{"$f":"((BW47/BK47)-1)*100","v":5.6038440828994895},{"$f":"((BX47/BL47)-1)*100","v":6.9018134814298859},{"$f":"((BY47/BM47)-1)*100","v":9.8595171000091639},{"$f":"((BZ47/BN47)-1)*100","v":-2.846300674153901},{"$f":"((CA47/BO47)-1)*100","v":-12.294119106922475},{"$f":"((CB47/BP47)-1)*100","v":-3.4496962487553406},{"$f":"((CC47/BQ47)-1)*100","v":0.4762759888073953},{"$f":"((CD47/BR47)-1)*100","v":5.0749916924905936},{"$f":"((CE47/BS47)-1)*100","v":2.2926005545039763},{"$f":"((CF47/BT47)-1)*100","v":1.3958004795817214}]
["% movil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM(O47:Z47)/SUM(C47:N47)-1)*100","v":-4.104588632022188},{"$f":"(SUM(P47:AA47)/SUM(D47:O47)-1)*100","v":-3.3762517105982881},{"$f":"(SUM(Q47:AB47)/SUM(E47:P47)-1)*100","v":-3.9139098833327557},-4.4662688400586736,-4.2668128962424667,-3.4348632748777641,-3.9800614361871212,-3.8540787404515942,-3.5133984361477077,-3.3103131440807898,-3.6639147381130166,-4.1702582614684953,-3.6058335518753148,-3.1925036639098625,-2.7812393901748944,-2.1912614515689821,-1.7501182803924098,-1.1589561837155204,0.98336064465207595,{"$f":"(SUM(AH47:AS47)/SUM(V47:AG47)-1)*100","v":1.5569350900001444},{"$f":"(SUM(AI47:AT47)/SUM(W47:AH47)-1)*100","v":0.9523330954009257},{"$f":"(SUM(AJ47:AU47)/SUM(X47:AI47)-1)*100","v":0.94976114079243779},{"$f":"(SUM(AK47:AV47)/SUM(Y47:AJ47)-1)*100","v":1.3583846803150168},{"$f":"(SUM(AL47:AW47)/SUM(Z47:AK47)-1)*100","v":1.4963558279506461},{"$f":"(SUM(AM47:AX47)/SUM(AA47:AL47)-1)*100","v":0.81564696464730968},{"$f":"(SUM(AN47:AY47)/SUM(AB47:AM47)-1)*100","v":0.67343375659194571},{"$f":"(SUM(AO47:AZ47)/SUM(AC47:AN47)-1)*100","v":0.99470070706477731},{"$f":"(SUM(AP47:BA47)/SUM(AD47:AO47)-1)*100","v":1.6667504395018407},{"$f":"(SUM(AQ47:BB47)/SUM(AE47:AP47)-1)*100","v":1.4640625900075532},{"$f":"(SUM(AR47:BC47)/SUM(AF47:AQ47)-1)*100","v":0.77582696223328362},{"$f":"(SUM(AS47:BD47)/SUM(AG47:AR47)-1)*100","v":-1.5985488432169848},{"$f":"(SUM(AT47:BE47)/SUM(AH47:AS47)-1)*100","v":-1.553536534297606},{"$f":"(SUM(AU47:BF47)/SUM(AI47:AT47)-1)*100","v":-0.53616609878937016},{"$f":"(SUM(AV47:BG47)/SUM(AJ47:AU47)-1)*100","v":-0.47033022271301128},{"$f":"(SUM(AW47:BH47)/SUM(AK47:AV47)-1)*100","v":-1.2355217887838332E-2},{"$f":"(SUM(AX47:BI47)/SUM(AL47:AW47)-1)*100","v":0.3487187709328321},{"$f":"(SUM(AY47:BJ47)/SUM(AM47:AX47)-1)*100","v":1.4564561911341034},{"$f":"(SUM(AZ47:BK47)/SUM(AN47:AY47)-1)*100","v":0.94007514447025375},{"$f":"(SUM(BA47:BL47)/SUM(AO47:AZ47)-1)*100","v":0.28734125173239811},{"$f":"(SUM(BB47:BM47)/SUM(AP47:BA47)-1)*100","v":-1.1593571480910669},{"$f":"(SUM(BC47:BN47)/SUM(AQ47:BB47)-1)*100","v":-1.0179759196215166},{"$f":"(SUM(BD47:BO47)/SUM(AR47:BC47)-1)*100","v":-3.2829393778543992E-2},{"$f":"(SUM(BE47:BP47)/SUM(AS47:BD47)-1)*100","v":0.69874042458586416},0.362859981044239,-0.73429395377665463,-0.73598335522920832,{"$f":"(SUM(BI47:BT47)/SUM(AW47:BH47)-1)*100","v":-1.2667017837535766},{"$f":"(SUM(BJ47:BU47)/SUM(AX47:BI47)-1)*100","v":-1.0332478310942528},{"$f":"(SUM(BK47:BV47)/SUM(AY47:BJ47)-1)*100","v":-1.8354823439047374},{"$f":"(SUM(BL47:BW47)/SUM(AZ47:BK47)-1)*100","v":-0.85626907260411},{"$f":"(SUM(BM47:BX47)/SUM(BA47:BL47)-1)*100","v":0.10184018902039682},{"$f":"(SUM(BN47:BY47)/SUM(BB47:BM47)-1)*100","v":1.6556100354093273},{"$f":"(SUM(BO47:BZ47)/SUM(BC47:BN47)-1)*100","v":1.3500556549682852},{"$f":"(SUM(BP47:CA47)/SUM(BD47:BO47)-1)*100","v":-0.56068346312428963},{"$f":"(SUM(BQ47:CB47)/SUM(BE47:BP47)-1)*100","v":-0.68431849642177633},{"$f":"(SUM(BR47:CC47)/SUM(BF47:BQ47)-1)*100","v":-0.5548296862953439},{"$f":"(SUM(BS47:CD47)/SUM(BG47:BR47)-1)*100","v":0.35130493696546861},{"$f":"(SUM(BT47:CE47)/SUM(BH47:BS47)-1)*100","v":0.56553212417194132},{"$f":"(SUM(BU47:CF47)/SUM(BI47:BT47)-1)*100","v":0.84769967716031847}]
[]
["Generación bombeo",{"$f":"(IF(B45=\" \",,-B45*0.7))","v":0},{"$f":"(IF(C45=\" \",,-C45*0.7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(IF(BO45=\" \",,-BO45*0.7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Renovable",{"$f":"SUM(B30,B36:B40,B43)","v":29855.022499999999},{"$f":"SUM(C30,C36:C40,C43)","v":28185.478000000003},32298.647499999999,31349.284,38312.852000000006,38606.828000000001,32660.993000000002,32425.591499999999,29437.3325,28190.154500000001,24118.257000000001,32200.858500000002,29718.782999999999,37129.5285,56678.260999999991,65695.01400000001,52285.875,48193.745999999999,48688.851999999999,46535.826000000001,39956.21,35751.695,35240.976999999999,34647.548999999999,41384.510999999999,60399.178,63572.679999999993,60470.400999999998,41835.926500000001,36975.932000000001,38434.663999999997,41977.137499999997,35645.314500000008,32951.429499999998,26586.8145,52685.530499999993,34774.925000000003,39786.490000000005,46223.237000000008,38898.491000000002,39517.747499999998,41140.696499999991,44138.752999999997,39245.22,34234.718999999997,28917.740499999996,29816.816000000003,28341.092499999999,24326.5445,30137.770999999997,36309.705500000004,39502.923999999999,63289.642999999996,42282.921999999999,43095.347499999996,41088.611499999992,35510.322500000002,28969.781500000001,29510.165999999997,34312.565000000002,33939.038500000002,51325.499500000005,45478.938500000004,37878.249499999998,39819.478500000005,{"$f":"SUM(BO30,BO36:BO40,BO43)","v":43239.008499999996},43111.739000000001,35966.388999999996,35625.809000000001,31950.220499999999,{"$f":"SUM(BT30,BT36:BT40,BT43)","v":28161.362000000001},25147.176000000003,{"$f":"SUM(BV30,BV36:BV40,BV43)","v":25350.268},25199.22,{"$f":"SUM(BX30,BX36:BX40,BX43)","v":32995.400500000003},50558.356500000002,{"$f":"SUM(BZ30,BZ36:BZ40,BZ43)","v":48588.330999999998},42536.083000000006,44931.858,39498.451999999997,35478.957999999999,33043.165000000001,28624.337499999998]
["No renovable",{"$f":"B44-B53","v":112348.1875},{"$f":"C44-C53","v":109391.66399999999},114296.12550000002,103586.80999999998,104388.93699999998,97684.20199999999,107221.33099999999,103095.52750000001,107264.88050000001,111007.46349999998,107939.86,113392.34349999999,106792.443,100840.13250000002,98131.23000000001,89596.174000000014,93101.375,88283.667999999991,88504.73599999999,82694.221000000005,85564.774000000005,85718.047999999981,87254.035000000003,93351.396999999997,82626.058999999994,54111.72600000001,68714.136999999988,60524.705999999991,58597.708500000008,61930.184999999998,56328.246999999996,64313.667499999996,65306.197500000009,68665.787500000006,64864.592500000006,62955.652499999997,66282.895999999993,58690.406000000003,59373.64,59565.201999999997,57469.861500000014,60493.146500000003,61107.864000000001,62502.364999999991,68486.957999999999,69440.238499999992,66012.688000000009,67466.560499999992,65930.858500000017,57331.013999999996,59134.377499999981,62443.127999999982,63118.273000000001,64759.256000000016,67008.386499999993,68353.425500000012,64372.067499999997,68830.733500000002,67144.28,68624.736999999994,72730.47649999999,65291.547499999986,69070.199499999973,66414.335499999986,69072.22649999999,{"$f":"BO44-BO53","v":69098.163499999995},70152.073000000004,65935.287000000011,68535.434999999998,52680.57650000001,{"$f":"BT44-BT53","v":54036.874999999993},51932.063999999998,{"$f":"BV44-BV53","v":51751.570999999996},49845.842999999993,{"$f":"BX44-BX53","v":63661.935500000007},63786.738499999999,{"$f":"BZ44-BZ53","v":66774.792999999976},58610.096999999987,54303.741999999977,75278.010000000009,70114.517000000007,89761.892000000022,81809.949500000017]
["% Renovable s/total",{"$f":"B53/(B44)*100","v":20.994619249452949},{"$f":"C53/(C44)*100","v":20.487035557113117},22.032605146160289,23.232689690869517,26.848193192588504,28.326756353664656,23.348906470841879,23.926596636203985,21.533910720230985,20.251894324800876,18.263365817945139,22.117006877834864,21.770211777308337,26.911371841378951,36.611618986590422,42.304405579021008,35.963177651410284,35.312616635599504,35.489160032756054,36.010066606259144,31.832295068687479,29.432592937979628,28.769315929370247,27.068620549422334,33.371760971665559,52.745350783362952,48.056700918278203,49.977559009886249,41.655294563419908,37.384878834137226,40.558762488839115,39.49272705197783,35.30934187493893,32.427014311954636,29.07206720176541,45.559487661069667,34.410919071765861,40.40185222734884,43.773299280432319,39.505415463139293,40.745150754257686,40.479327835709206,41.93840548813079,38.571156258893033,33.327648067895147,29.400502932253215,31.114442583361381,29.58124075954559,26.952409100447966,34.455458595886526,38.04290885166764,38.748851206126162,50.067784520709921,39.501178684910535,39.140677554132722,37.543719603830098,35.552135366404428,29.621297495212577,30.53161775920789,33.33346059526604,31.816998980449103,44.012004094049828,39.702558477567948,36.319216270265045,36.567963096913594,{"$f":"BO53/(BO44)*100","v":38.490383663922032},38.063118518384321,35.295188864214552,34.202557143038732,37.752475023956109,34.260299281114754,32.625095940229819,32.878940799323871,33.578784523107139,34.136467924172877,44.215588346837265,42.117731659208538,42.05406768698532,45.277962747239911,34.413373013710768,33.599574216115151,26.907006769273352,25.919792011696508]
["% No renovable s/total",{"$f":"100-B55","v":79.005380750547047},{"$f":"100-C55","v":79.512964442886883},77.967394853839707,76.76731030913048,73.151806807411504,71.673243646335351,76.651093529158118,76.073403363796018,78.466089279769022,79.748105675199128,81.736634182054857,77.882993122165132,78.229788222691667,73.088628158621049,63.388381013409578,57.695594420978992,64.036822348589709,64.687383364400489,64.510839967243953,63.989933393740856,68.167704931312528,70.567407062020379,71.230684070629749,72.931379450577666,66.628239028334434,47.254649216637048,51.943299081721797,50.022440990113751,58.344705436580092,62.615121165862774,59.441237511160885,60.50727294802217,64.690658125061077,67.572985688045364,70.927932798234593,54.440512338930333,65.589080928234139,59.59814777265116,56.226700719567681,60.494584536860707,59.254849245742314,59.520672164290794,58.06159451186921,61.428843741106967,66.672351932104846,70.599497067746782,68.885557416638619,70.418759240454406,73.047590899552034,65.544541404113474,61.95709114833236,61.251148793873838,49.932215479290079,60.498821315089465,60.859322445867278,62.456280396169902,64.447864633595572,70.378702504787427,69.46838224079211,66.666539404733953,68.1830010195509,55.987995905950172,60.297441522432052,63.680783729734955,63.432036903086406,{"$f":"100-BO55","v":61.509616336077968},61.936881481615679,64.704811135785448,65.797442856961268,62.247524976043891,{"$f":"100-BT55","v":65.739700718885246},67.374904059770188,{"$f":"100-BV55","v":67.121059200676129},66.421215476892854,{"$f":"100-BX55","v":65.863532075827123},55.784411653162735,{"$f":"100-BZ55","v":57.882268340791462},57.94593231301468,54.722037252760089,65.586626986289232,66.400425783884856,73.092993230726648,74.080207988303499]
[]
[]
["RSU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10835.682000000001,9227.7900000000009,10276.718000000001,11752.346,10611.075000000001,10678.236999999999,11385.492,9045.2019999999993,10844.665999999999,11385.043,10543.57,9103.9330000000009,10953.091,10663.24,9451.8490000000002,9700.6479999999992,11824.866,10148.662,11198.303,9278.6350000000002,11127.290999999999,10627.239,15136.924000000001,15413.665999999999,14815.888999999999,6497.6229999999996,1E-3,9193.7510000000002,15619.365,14134.617,14219.16,9141.1080000000002,13369.353999999999,14722.519,14387.56,15305.222,13583.886,10997.33,10595.065000000001,14139.629000000001,17684.192999999999,21228.757000000001,24773.321,28317.884999999998,31862.449000000001,35407.012999999999,38951.576999999997]
[]
["Turbinación bombeo"]
[]
["CHEQUEOS DEMANDA",{"$f":"SUM(B30:B43,B45:B46)-B47","v":0},{"$f":"SUM(C30:C43,C45:C46)-C47","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO30:BO43,BO45:BO46)-BO47","v":0},0,0,0,0,{"$f":"SUM(BT30:BT43,BT45:BT46)-BT47","v":0},0,{"$f":"SUM(BV30:BV43,BV45:BV46)-BV47","v":0},0,{"$f":"SUM(BX30:BX43,BX45:BX46)-BX47","v":0},0,{"$f":"SUM(BZ30:BZ43,BZ45:BZ46)-BZ47","v":0},0,0,0,0,0,0]
["CHEQUEO RENOVABLE",{"$f":"SUM(B53,B54)-(B44)","v":0},{"$f":"SUM(C53,C54)-(C44)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO53,BO54)-(BO44)","v":0},0,0,0,0,{"$f":"SUM(BT53,BT54)-(BT44)","v":0},0,{"$f":"SUM(BV53,BV54)-(BV44)","v":0},0,{"$f":"SUM(BX53,BX54)-(BX44)","v":0},0,{"$f":"SUM(BZ53,BZ54)-(BZ44)","v":0},0,0,0,0,0,0]
["CHEQUEO % RENOVABLE",{"$f":"SUM(B55:B56)-100","v":0},{"$f":"SUM(C55:C56)-100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS55:AS56)-100","v":0},0,0,0,0,{"$f":"SUM(AX55:AX56)-100","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF55:BF56)-100","v":0},0,0,0,{"$f":"SUM(BJ55:BJ56)-100","v":0},0,0,0,{"$f":"SUM(BN55:BN56)-100","v":0},0,0,{"$f":"SUM(BQ55:BQ56)-100","v":0},0,{"$f":"SUM(BS55:BS56)-100","v":0},0,{"$f":"SUM(BU55:BU56)-100","v":0},0,{"$f":"SUM(BW55:BW56)-100","v":0},0,{"$f":"SUM(BY55:BY56)-100","v":0},0,{"$f":"SUM(CA55:CA56)-100","v":0},0,0,0,0,0]

{"sheet":"Melilla_datos","index":38,"n_rows":65,"n_cols":84,"rows_kept":65,"cut":false,"hidden":true,"merged":[]}
["CCAA_DESCRIPCION","Melilla"]
[]
["Suma de VALOR","Etiquetas de columna"]
[null,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018]
["Etiquetas de fila",1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11]
["DEMANDA TRANSPORTE (B.C.)",18997.131000000001,18440.784,17602.562000000002,16070.022999999999,17078.027999999998,18287.675999999999,20075.198,21153.308000000001,18322.411,17512.385999999999,16310.472,17482.518,17900.580000000002,16183.376,16450.199000000001,15878.106,16671.455999999998,16558.905999999999,18852.425999999999,20344.713,18279.828000000001,17794.537,16824.231,17932.441999999999,17999.596000000001,16095.06,16988.475999999999,15716.41,16574.808000000001,17190.705000000002,18831.511999999999,19806.04,18717.422999999999,17688.896000000001,16494.164000000001,17695.825000000001,18439.342000000001,16875.085999999999,16655.991000000002,15744.248,16667.060000000001,17192.483,21678.633000000002,21167.398000000001,17753.807000000001,17414.659,16367.168,17245.681,17057.436000000002,16119.976000000001,16393.405999999999,15680.552,16451,17314.149000000001,18777.351999999999,20562.343000000001,18705.204000000002,17599.436000000002,16456.186000000002,17168.95,18568.292000000001,15602.088,16479.364000000001,15082.279,16451.756000000001,18010.185000000001,19684.924999999999,20785.919999999998,17833.300999999999,17474.578000000001,16408.677,18043.713,18185.973000000002,17029.637999999999,16701.991999999998,15854.64,16501.419999999998,17017.004000000001,19115.601999999999,21420.526000000002,19431.863000000001,17666.249,16615.788]
["FUEL + GAS",18992.212,18434.03,17595.569,15998.554,17069.013999999999,18279.034,20066.546999999999,20974.534,17763.445,17458.904999999999,15634.67,16673.911,17115.046999999999,15529.664000000001,15837.664000000001,15145.012000000001,16034.643,15756.26,18165.348000000002,19689.804,17661.661,16895.294999999998,16654.679,17065.602999999999,17117.234,15235.981,16080.618,14924.15,15881.796,16526.541000000001,18047.183000000001,19097.677,17990.5,16893.023000000001,16310.924000000001,16711.141,17621.411,16101.558000000001,15848.88,14968.85,15859.992,16458.708999999999,21057.702000000001,20498.584999999999,17047.534,16560.111000000001,16140.888000000001,16364.38,16079.162,15287.977000000001,15608.781000000001,14772.218000000001,15699.602999999999,16492.816999999999,17980.138999999999,19748.982,17869.592000000001,16584.625,16229.584999999999,16152.304,17659.624,14745.444,15596.147999999999,14233.489,15543.528,17133.04,18825.349999999999,20097.34,16927.968000000001,16473.509999999998,16229.252,16929.544000000002,17139.616999999998,16054.803,15645.960999999999,14935.152,15541.326999999999,16169.753000000001,18185.504000000001,20470.114000000001,18564.435000000001,16831.804,16391.206999999999]
["SOLAR FOTOVOLTAICO",4.9189999999999996,6.7539999999999996,6.9930000000000003,8.9309999999999992,9.0139999999999993,8.6419999999999995,8.6509999999999998,8.1,6.907,6.2290000000000001,3.76,4.2140000000000004,4.8810000000000002,5.4950000000000001,7.3550000000000004,7.49,9.4239999999999995,8.9489999999999998,8.2899999999999991,8.0269999999999992,6.9539999999999997,6.5679999999999996,4.8390000000000004,4.0510000000000002,4.4790000000000001,5.7389999999999999,7.88,8.6440000000000001,8.9640000000000004,8.9740000000000002,9.23,8.6080000000000005,6.5170000000000003,6.5270000000000001,4.1760000000000002,4.0949999999999998,4.798,5.024,8.0259999999999998,6.2329999999999997,8.4870000000000001,8.4380000000000006,8.8759999999999994,7.3479999999999999,7.3479999999999999,6.4989999999999997,4.9790000000000001,3.9039999999999999,4.3029999999999999,5.5259999999999998,8.4860000000000007,8.5269999999999992,8.57,8.3640000000000008,7.0369999999999999,8.0109999999999992,6.96,6.11,4.6180000000000003,3.5880000000000001,4.6280000000000001,4.468,7.1989999999999998,7.1680000000000001,7.6929999999999996,7.782,8.3089999999999993,6.5679999999999996,7.6040000000000001,6.5469999999999997,4.8440000000000003,4.0590000000000002,4.2050000000000001,5.8739999999999997,7.59,6.899,7.6449999999999996,6.2880000000000003,6.2039999999999997,8.6289999999999996,6.42,6.0419999999999998,4.8390000000000004]
["Generación",18997.131000000001,18440.784,17602.562000000002,16070.022999999999,17078.027999999998,18287.675999999999,20075.198,21153.308000000001,18322.411,17512.385999999999,16310.472,17482.518,17900.580000000002,16183.376,16450.199000000001,15878.106,16671.455999999998,16558.905999999999,18852.425999999999,20344.713,18279.828000000001,17794.537,16824.231,17932.441999999999,17999.596000000001,16095.06,16988.475999999999,15716.41,16574.808000000001,17190.705000000002,18831.511999999999,19806.04,18717.422999999999,17688.896000000001,16494.164000000001,17695.825000000001,18439.342000000001,16875.085999999999,16655.991000000002,15744.248,16667.060000000001,17192.483,21678.633000000002,21167.398000000001,17753.807000000001,17414.659,16367.168,17245.681,17057.436000000002,16119.976000000001,16393.405999999999,15680.552,16451,17314.149000000001,18777.351999999999,20562.343000000001,18705.204000000002,17599.436000000002,16456.186000000002,17168.95,18568.292000000001,15602.088,16479.364000000001,15082.279,16451.756000000001,18010.185000000001,19684.924999999999,20785.919999999998,17833.300999999999,17474.578000000001,16408.677,18043.713,18185.973000000002,17029.637999999999,16701.991999999998,15854.64,16501.419999999998,17017.004000000001,19115.601999999999,21420.526000000002,19431.863000000001,17666.249,16615.788]
["RESIDUOS NO RENOVABLES",0,0,0,31.268999999999998,0,0,0,85.337000000000003,276.02949999999998,23.626000000000001,336.02100000000002,402.19650000000001,390.32600000000002,324.10849999999999,302.58999999999997,362.80200000000002,313.69450000000001,396.8485,339.39400000000001,323.44099999999997,305.60649999999998,446.33699999999999,82.356499999999997,431.39400000000001,438.94150000000002,426.67,449.98899999999998,391.80799999999999,342.024,327.59500000000003,387.54950000000002,349.8775,360.20299999999997,394.673,89.531999999999996,490.29450000000003,406.56650000000002,384.25200000000001,399.54250000000002,384.58249999999998,399.29050000000001,362.66800000000001,306.02749999999997,330.73250000000002,349.46249999999998,424.02449999999999,110.65049999999999,438.69850000000002,486.9855,413.23649999999998,388.06950000000001,449.90350000000001,371.4135,406.48399999999998,395.08800000000002,402.67500000000001,414.32600000000002,504.35050000000001,110.9915,506.529,452.02,426.08800000000002,438.00850000000003,420.81099999999998,450.26749999999998,434.68150000000003,425.63299999999998,341.00599999999997,448.86450000000002,497.26049999999998,87.290499999999994,555.05499999999995,521.07550000000003,484.48050000000001,524.22050000000002,456.29450000000003,476.22399999999999,420.48149999999998,461.947,470.89150000000001,430.50400000000002,414.20150000000001,109.871]
["RESIDUOS RENOVABLES",0,0,0,31.268999999999998,0,0,0,85.337000000000003,276.02949999999998,23.626000000000001,336.02100000000002,402.19650000000001,390.32600000000002,324.10849999999999,302.58999999999997,362.80200000000002,313.69450000000001,396.8485,339.39400000000001,323.44099999999997,305.60649999999998,446.33699999999999,82.356499999999997,431.39400000000001,438.94150000000002,426.67,449.98899999999998,391.80799999999999,342.024,327.59500000000003,387.54950000000002,349.8775,360.20299999999997,394.673,89.531999999999996,490.29450000000003,406.56650000000002,384.25200000000001,399.54250000000002,384.58249999999998,399.29050000000001,362.66800000000001,306.02749999999997,330.73250000000002,349.46249999999998,424.02449999999999,110.65049999999999,438.69850000000002,486.9855,413.23649999999998,388.06950000000001,449.90350000000001,371.4135,406.48399999999998,395.08800000000002,402.67500000000001,414.32600000000002,504.35050000000001,110.9915,506.529,452.02,426.08800000000002,438.00850000000003,420.81099999999998,450.26749999999998,434.68150000000003,425.63299999999998,341.00599999999997,448.86450000000002,497.26049999999998,87.290499999999994,555.05499999999995,521.07550000000003,484.48050000000001,524.22050000000002,456.29450000000003,476.22399999999999,420.48149999999998,461.947,470.89150000000001,430.50400000000002,414.20150000000001,109.871]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01","2017-11-01","2017-12-01","2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01","2018-11-01"]
["Balance energía",{"$f":"B4","v":2012},{"$f":"C4","v":2012},2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,{"$f":"AS4","v":2015},2015,2015,2015,2015,{"$f":"AX4","v":2016},2016,2016,2016,2016,2016,2016,2016,{"$f":"BF4","v":2016},2016,2016,2016,{"$f":"BJ4","v":2017},2017,2017,2017,{"$f":"BN4","v":2017},2017,2017,{"$f":"BQ4","v":2017},2017,{"$f":"BS4","v":2017},2017,{"$f":"BU4","v":2017},2018,{"$f":"BW4","v":2018},2018,{"$f":"BY4","v":2018},2018,{"$f":"CA4","v":2018},2018,2018,2018,2018,2018]
[null,{"$f":"B5","v":1},{"$f":"C5","v":2},3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,{"$f":"AS5","v":8},9,10,11,12,{"$f":"AX5","v":1},2,3,4,5,6,7,8,{"$f":"BF5","v":9},10,11,12,{"$f":"BJ5","v":1},2,3,4,{"$f":"BN5","v":5},6,7,{"$f":"BQ5","v":8},9,{"$f":"BS5","v":10},11,{"$f":"BU5","v":12},1,{"$f":"BW5","v":2},3,{"$f":"BY5","v":4},5,{"$f":"CA5","v":6},7,8,9,10,11]
["HIDRAULICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$30)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["TURBINACIÓN BOMBEO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["NUCLEAR",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["CARBON",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["FUEL + GAS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)))","v":18992.212},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)))","v":18434.03},17595.569,15998.554,17069.013999999999,18279.034,20066.546999999999,20974.534,17763.445,17458.904999999999,15634.67,16673.911,17115.046999999999,15529.664000000001,15837.664000000001,15145.012000000001,16034.643,15756.26,18165.348000000002,19689.804,17661.661,16895.294999999998,16654.679,17065.602999999999,17117.234,15235.981,16080.618,14924.15,15881.796,16526.541000000001,18047.183000000001,19097.677,17990.5,16893.023000000001,16310.924000000001,16711.141,17621.411,16101.558000000001,15848.88,14968.85,15859.992,16458.708999999999,21057.702000000001,20498.584999999999,17047.534,16560.111000000001,16140.888000000001,16364.38,16079.162,15287.977000000001,15608.781000000001,14772.218000000001,15699.602999999999,16492.816999999999,17980.138999999999,19748.982,17869.592000000001,16584.625,16229.584999999999,16152.304,17659.624,14745.444,15596.147999999999,14233.489,15543.528,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)))","v":17133.04},18825.349999999999,20097.34,16927.968000000001,16473.509999999998,16229.252,16929.544000000002,17139.616999999998,16054.803,15645.960999999999,14935.152,15541.326999999999,16169.753000000001,18185.504000000001,20470.114000000001,18564.435000000001,16831.804,16391.206999999999]
["CICLO COMBINADO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["HIDROEÓLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["EOLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["SOLAR FOTOVOLTAICO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":4.9189999999999996},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":6.7539999999999996},6.9930000000000003,8.9309999999999992,9.0139999999999993,8.6419999999999995,8.6509999999999998,8.1,6.907,6.2290000000000001,3.76,4.2140000000000004,4.8810000000000002,5.4950000000000001,7.3550000000000004,7.49,9.4239999999999995,8.9489999999999998,8.2899999999999991,8.0269999999999992,6.9539999999999997,6.5679999999999996,4.8390000000000004,4.0510000000000002,4.4790000000000001,5.7389999999999999,7.88,8.6440000000000001,8.9640000000000004,8.9740000000000002,9.23,8.6080000000000005,6.5170000000000003,6.5270000000000001,4.1760000000000002,4.0949999999999998,4.798,5.024,8.0259999999999998,6.2329999999999997,8.4870000000000001,8.4380000000000006,8.8759999999999994,7.3479999999999999,7.3479999999999999,6.4989999999999997,4.9790000000000001,3.9039999999999999,4.3029999999999999,5.5259999999999998,8.4860000000000007,8.5269999999999992,8.57,8.3640000000000008,7.0369999999999999,8.0109999999999992,6.96,6.11,4.6180000000000003,3.5880000000000001,4.6280000000000001,4.468,7.1989999999999998,7.1680000000000001,7.6929999999999996,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":7.782},8.3089999999999993,6.5679999999999996,7.6040000000000001,6.5469999999999997,4.8440000000000003,4.0590000000000002,4.2050000000000001,5.8739999999999997,7.59,6.899,7.6449999999999996,6.2880000000000003,6.2039999999999997,8.6289999999999996,6.42,6.0419999999999998,4.8390000000000004]
["SOLAR TERMICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["OTRAS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["COGENERACION Y RESTO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["RESIDUOS NO RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)))","v":0},0,0,31.268999999999998,0,0,0,85.337000000000003,276.02949999999998,23.626000000000001,336.02100000000002,402.19650000000001,390.32600000000002,324.10849999999999,302.58999999999997,362.80200000000002,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",R$28,\"MES\",R$29,\"CONCEPTO_BALANCE\",$A$42)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",R$28,\"MES\",R$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",R$28,\"MES\",R$29,\"CONCEPTO_BALANCE\",$A$42)))","v":313.69450000000001},396.8485,339.39400000000001,323.44099999999997,305.60649999999998,446.33699999999999,82.356499999999997,431.39400000000001,438.94150000000002,426.67,449.98899999999998,391.80799999999999,342.024,327.59500000000003,387.54950000000002,349.8775,360.20299999999997,394.673,89.531999999999996,490.29450000000003,406.56650000000002,384.25200000000001,399.54250000000002,384.58249999999998,399.29050000000001,362.66800000000001,306.02749999999997,330.73250000000002,349.46249999999998,424.02449999999999,110.65049999999999,438.69850000000002,486.9855,413.23649999999998,388.06950000000001,449.90350000000001,371.4135,406.48399999999998,395.08800000000002,402.67500000000001,414.32600000000002,504.35050000000001,110.9915,506.529,452.02,426.08800000000002,438.00850000000003,420.81099999999998,450.26749999999998,434.68150000000003,425.63299999999998,341.00599999999997,448.86450000000002,497.26049999999998,87.290499999999994,555.05499999999995,521.07550000000003,484.48050000000001,524.22050000000002,456.29450000000003,476.22399999999999,420.48149999999998,461.947,470.89150000000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CD$28,\"MES\",CD$29,\"CONCEPTO_BALANCE\",$A$42)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CD$28,\"MES\",CD$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CD$28,\"MES\",CD$29,\"CONCEPTO_BALANCE\",$A$42)))","v":430.50400000000002},414.20150000000001,109.871]
["RESIDUOS RENOVABLES",0,0,0,31.268999999999998,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",F$28,\"MES\",F$29,\"CONCEPTO_BALANCE\",$A$42)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",F$28,\"MES\",F$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",F$28,\"MES\",F$29,\"CONCEPTO_BALANCE\",$A$42)))","v":0},0,0,85.337000000000003,276.02949999999998,23.626000000000001,336.02100000000002,402.19650000000001,390.32600000000002,324.10849999999999,302.58999999999997,362.80200000000002,313.69450000000001,396.8485,339.39400000000001,323.44099999999997,305.60649999999998,446.33699999999999,82.356499999999997,431.39400000000001,438.94150000000002,426.67,449.98899999999998,391.80799999999999,342.024,327.59500000000003,387.54950000000002,349.8775,360.20299999999997,394.673,89.531999999999996,490.29450000000003,406.56650000000002,384.25200000000001,399.54250000000002,384.58249999999998,399.29050000000001,362.66800000000001,306.02749999999997,330.73250000000002,349.46249999999998,424.02449999999999,110.65049999999999,438.69850000000002,486.9855,413.23649999999998,388.06950000000001,449.90350000000001,371.4135,406.48399999999998,395.08800000000002,402.67500000000001,414.32600000000002,504.35050000000001,110.9915,506.529,452.02,426.08800000000002,438.00850000000003,420.81099999999998,450.26749999999998,434.68150000000003,425.63299999999998,341.00599999999997,448.86450000000002,497.26049999999998,87.290499999999994,555.05499999999995,521.07550000000003,484.48050000000001,524.22050000000002,456.29450000000003,476.22399999999999,420.48149999999998,461.947,470.89150000000001,430.50400000000002,414.20150000000001,109.871]
["Generación neta ",{"$f":"SUM(B30:B43)","v":18997.131000000001},{"$f":"SUM(C30:C43)","v":18440.784},17602.561999999998,16070.023000000001,17078.027999999998,18287.675999999999,20075.198,21153.307999999997,18322.411,17512.385999999999,16310.472000000002,17482.517999999996,17900.580000000002,16183.376000000002,16450.199000000001,15878.106,16671.456000000002,16558.905999999999,18852.426000000003,20344.712999999996,18279.828000000005,17794.536999999997,16824.231000000003,17932.441999999999,17999.596000000001,16095.06,16988.476000000002,15716.41,16574.808000000001,17190.705000000002,18831.512000000002,19806.039999999997,18717.423000000003,17688.895999999997,16494.164000000001,17695.825000000001,18439.342000000001,16875.085999999999,16655.990999999998,15744.248000000001,16667.059999999998,17192.483,21678.633000000002,21167.397999999997,17753.807000000004,17414.659,16367.168,17245.680999999997,17057.435999999998,16119.975999999999,16393.406000000003,15680.552000000001,16451,17314.149000000001,18777.351999999999,20562.342999999997,18705.204000000002,17599.436000000002,16456.185999999998,17168.949999999997,18568.292000000001,15602.088,16479.364000000001,15082.278999999999,16451.756000000001,{"$f":"SUM(BO30:BO43)","v":18010.184999999998},19684.925000000003,20785.920000000002,17833.300999999999,17474.577999999998,{"$f":"SUM(BT30:BT43)","v":16408.677},18043.713000000003,{"$f":"SUM(BV30:BV43)","v":18185.972999999998},17029.638000000003,{"$f":"SUM(BX30:BX43)","v":16701.991999999998},15854.64,{"$f":"SUM(BZ30:BZ43)","v":16501.419999999998},17017.004000000004,19115.602000000003,21420.526000000005,19431.863000000001,17666.249,16615.787999999997]
["CONSUMO EN BOMBEO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["SALDO INTERCAMBIOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$46)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["DEMANDA TRANSPORTE (B.C.)",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)))","v":18997.131000000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)))","v":18440.784},17602.562000000002,16070.022999999999,17078.027999999998,18287.675999999999,20075.198,21153.308000000001,18322.411,17512.385999999999,16310.472,17482.518,17900.580000000002,16183.376,16450.199000000001,15878.106,16671.455999999998,16558.905999999999,18852.425999999999,20344.713,18279.828000000001,17794.537,16824.231,17932.441999999999,17999.596000000001,16095.06,16988.475999999999,15716.41,16574.808000000001,17190.705000000002,18831.511999999999,19806.04,18717.422999999999,17688.896000000001,16494.164000000001,17695.825000000001,18439.342000000001,16875.085999999999,16655.991000000002,15744.248,16667.060000000001,17192.483,21678.633000000002,21167.398000000001,17753.807000000001,17414.659,16367.168,17245.681,17057.436000000002,16119.976000000001,16393.405999999999,15680.552,16451,17314.149000000001,18777.351999999999,20562.343000000001,18705.204000000002,17599.436000000002,16456.186000000002,17168.95,18568.292000000001,15602.088,16479.364000000001,15082.279,16451.756000000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)))","v":18010.185000000001},19684.924999999999,20785.919999999998,17833.300999999999,17474.578000000001,16408.677,18043.713,18185.973000000002,17029.637999999999,16701.991999999998,15854.64,16501.419999999998,17017.004000000001,19115.601999999999,21420.526000000002,19431.863000000001,17666.249,16615.788]
["% mes",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((N47/B47)-1)*100","v":-5.7721926537222856},{"$f":"((O47/C47)-1)*100","v":-12.241388435545907},-6.5465640740251407,-1.1942546690816735,-2.3806729910502589,-9.4531967867322209,-6.0909586047420365,-3.8225463364878975,-0.2324093701423835,1.6111511018544356,3.1498720576571992,2.5735652038224588,0.55314408806865778,-0.54572049737954265,3.2721610237055332,-1.0183582349179376,-0.57972141125524068,3.8154634128607423,-0.11093532471629919,-2.6477296583146681,2.3938682574037307,-0.59367096766833605,-1.961854898449733,-1.3194912327054942,2.4430881670899574,4.8463690101186341,-1.9571208153103092,0.17712696474576628,0.55657959959476422,1.0342798622842153E-2,15.118918757028133,{"$f":"((AS47/AG47)-1)*100","v":6.8734487055463811},{"$f":"((AT47/AH47)-1)*100","v":-5.1482300741934273},{"$f":"((AU47/AI47)-1)*100","v":-1.5503341757450606},{"$f":"((AV47/AJ47)-1)*100","v":-0.76994505450534989},{"$f":"((AW47/AK47)-1)*100","v":-2.543786458105235},{"$f":"((AX47/AL47)-1)*100","v":-7.494334667690417},{"$f":"((AY47/AM47)-1)*100","v":-4.4747031215129685},{"$f":"((AZ47/AN47)-1)*100","v":-1.5765198240080824},{"$f":"((BA47/AO47)-1)*100","v":-0.40456679798235307},{"$f":"((BB47/AP47)-1)*100","v":-1.2963294066260067},{"$f":"((BC47/AQ47)-1)*100","v":0.70766974147946637},{"$f":"((BD47/AR47)-1)*100","v":-13.383136289082442},{"$f":"((BE47/AS47)-1)*100","v":-2.8584287969640854},{"$f":"((BF47/AT47)-1)*100","v":5.3588337419687049},{"$f":"((BG47/AU47)-1)*100","v":1.0610428834696206},{"$f":"((BH47/AV47)-1)*100","v":0.54388150717339379},{"$f":"((BI47/AW47)-1)*100","v":-0.44492879115646256},{"$f":"((BJ47/AX47)-1)*100","v":8.8574625166408349},{"$f":"((BK47/AY47)-1)*100","v":-3.2127094978305237},{"$f":"((BL47/AZ47)-1)*100","v":0.52434497138666991},{"$f":"((BM47/BA47)-1)*100","v":-3.8153822646039504},{"$f":"((BN47/BB47)-1)*100","v":4.5954653212554319E-3},{"$f":"((BO47/BC47)-1)*100","v":4.0200416433981312},{"$f":"((BP47/BD47)-1)*100","v":4.8333385878903457},1.0873128611851079,-4.6612857042350413,-0.70944318897492309,{"$f":"((BT47/BH47)-1)*100","v":-0.28869994541871336},{"$f":"((BU47/BI47)-1)*100","v":5.095029107778859},{"$f":"((BV47/BJ47)-1)*100","v":-2.0589885165528399},{"$f":"((BW47/BK47)-1)*100","v":9.1497368813712612},{"$f":"((BX47/BL47)-1)*100","v":1.350950194437095},{"$f":"((BY47/BM47)-1)*100","v":5.1209833739317423},{"$f":"((BZ47/BN47)-1)*100","v":0.30187658995184385},{"$f":"((CA47/BO47)-1)*100","v":-5.5145519049360159},{"$f":"((CB47/BP47)-1)*100","v":-2.8921776435521074},{"$f":"((CC47/BQ47)-1)*100","v":3.0530570694008441},{"$f":"((CD47/BR47)-1)*100","v":8.963915317753024},{"$f":"((CE47/BS47)-1)*100","v":1.0968562445399233},{"$f":"((CF47/BT47)-1)*100","v":1.2622041374816595}]
["% movil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM(O47:Z47)/SUM(C47:N47)-1)*100","v":-2.990312258258887},{"$f":"(SUM(P47:AA47)/SUM(D47:O47)-1)*100","v":-2.0081630803552852},{"$f":"(SUM(Q47:AB47)/SUM(E47:P47)-1)*100","v":-1.2246604535368077},-1.2115531261195023,-1.0678404136206909,4.4805931447200464E-2,0.61936060901426337,0.75124210339325703,0.98177969715969038,0.79464563731193039,0.38937605824764798,6.1102928972478487E-2,0.22350451029620189,0.63772292739225911,0.22187493805592151,0.31227506072477595,0.40238770898466392,0.10201562412983645,1.4640447658462064,{"$f":"(SUM(AH47:AS47)/SUM(V47:AG47)-1)*100","v":2.3724313311803025},{"$f":"(SUM(AI47:AT47)/SUM(W47:AH47)-1)*100","v":1.7017493696525721},{"$f":"(SUM(AJ47:AU47)/SUM(X47:AI47)-1)*100","v":1.6224596684175419},{"$f":"(SUM(AK47:AV47)/SUM(Y47:AJ47)-1)*100","v":1.7216934513727855},{"$f":"(SUM(AL47:AW47)/SUM(Z47:AK47)-1)*100","v":1.6218582445957752},{"$f":"(SUM(AM47:AX47)/SUM(AA47:AL47)-1)*100","v":0.75199727418355788},{"$f":"(SUM(AN47:AY47)/SUM(AB47:AM47)-1)*100","v":2.172935518265362E-2},{"$f":"(SUM(AO47:AZ47)/SUM(AC47:AN47)-1)*100","v":5.494094957390061E-2},{"$f":"(SUM(AP47:BA47)/SUM(AD47:AO47)-1)*100","v":1.1493776114757104E-2},{"$f":"(SUM(AQ47:BB47)/SUM(AE47:AP47)-1)*100","v":-0.13476495284117096},{"$f":"(SUM(AR47:BC47)/SUM(AF47:AQ47)-1)*100","v":-7.7893128095152253E-2},{"$f":"(SUM(AS47:BD47)/SUM(AG47:AR47)-1)*100","v":-2.7673593945115149},{"$f":"(SUM(AT47:BE47)/SUM(AH47:AS47)-1)*100","v":-3.6643784102404209},{"$f":"(SUM(AU47:BF47)/SUM(AI47:AT47)-1)*100","v":-2.7862299835900828},{"$f":"(SUM(AV47:BG47)/SUM(AJ47:AU47)-1)*100","v":-2.575089615103654},{"$f":"(SUM(AW47:BH47)/SUM(AK47:AV47)-1)*100","v":-2.4755145875272944},{"$f":"(SUM(AX47:BI47)/SUM(AL47:AW47)-1)*100","v":-2.3055957434006791},{"$f":"(SUM(AY47:BJ47)/SUM(AM47:AX47)-1)*100","v":-0.95496522631398628},{"$f":"(SUM(AZ47:BK47)/SUM(AN47:AY47)-1)*100","v":-0.84598862509071004},{"$f":"(SUM(BA47:BL47)/SUM(AO47:AZ47)-1)*100","v":-0.68170098327597906},{"$f":"(SUM(BB47:BM47)/SUM(AP47:BA47)-1)*100","v":-0.93557572761383545},{"$f":"(SUM(BC47:BN47)/SUM(AQ47:BB47)-1)*100","v":-0.83354629978950046},{"$f":"(SUM(BD47:BO47)/SUM(AR47:BC47)-1)*100","v":-0.56039135058597589},{"$f":"(SUM(BE47:BP47)/SUM(AS47:BD47)-1)*100","v":1.2652312055577486},1.6689665154786981,0.7851239522472131,0.63576005080201448,{"$f":"(SUM(BI47:BT47)/SUM(AW47:BH47)-1)*100","v":0.56996472032058154},{"$f":"(SUM(BJ47:BU47)/SUM(AX47:BI47)-1)*100","v":1.0269956227012766},{"$f":"(SUM(BK47:BV47)/SUM(AY47:BJ47)-1)*100","v":0.11721482219040347},{"$f":"(SUM(BL47:BW47)/SUM(AZ47:BK47)-1)*100","v":1.0470957142284743},{"$f":"(SUM(BM47:BX47)/SUM(BA47:BL47)-1)*100","v":1.1119441807527997},{"$f":"(SUM(BN47:BY47)/SUM(BB47:BM47)-1)*100","v":1.7716695286420725},{"$f":"(SUM(BO47:BZ47)/SUM(BC47:BN47)-1)*100","v":1.7950901424029331},{"$f":"(SUM(BP47:CA47)/SUM(BD47:BO47)-1)*100","v":0.98267556817257518},{"$f":"(SUM(BQ47:CB47)/SUM(BE47:BP47)-1)*100","v":0.27639264817325149},{"$f":"(SUM(BR47:CC47)/SUM(BF47:BQ47)-1)*100","v":0.47127470062919841},{"$f":"(SUM(BS47:CD47)/SUM(BG47:BR47)-1)*100","v":1.6512014661342445},{"$f":"(SUM(BT47:CE47)/SUM(BH47:BS47)-1)*100","v":1.8032024034753347},{"$f":"(SUM(BU47:CF47)/SUM(BI47:BT47)-1)*100","v":1.925119034061118}]
[]
["Generación bombeo",{"$f":"(IF(B45=\" \",,-B45*0.7))","v":0},{"$f":"(IF(C45=\" \",,-C45*0.7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(IF(BO45=\" \",,-BO45*0.7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Renovable",{"$f":"SUM(B30,B36:B40,B43)","v":4.9189999999999996},{"$f":"SUM(C30,C36:C40,C43)","v":6.7539999999999996},6.9930000000000003,40.199999999999996,9.0139999999999993,8.6419999999999995,8.6509999999999998,93.436999999999998,282.93649999999997,29.855,339.78100000000001,406.41050000000001,395.20699999999999,329.6035,309.94499999999999,370.29200000000003,323.11849999999998,405.79750000000001,347.68400000000003,331.46799999999996,312.56049999999999,452.90499999999997,87.195499999999996,435.44499999999999,443.4205,432.40899999999999,457.86899999999997,400.452,350.988,336.56900000000002,396.77950000000004,358.4855,366.71999999999997,401.2,93.707999999999998,494.38950000000006,411.36450000000002,389.27600000000001,407.56850000000003,390.81549999999999,407.77750000000003,371.10599999999999,314.90349999999995,338.08050000000003,356.81049999999999,430.52350000000001,115.62949999999999,442.60250000000002,491.2885,418.76249999999999,396.55549999999999,458.43049999999999,379.98349999999999,414.84799999999996,402.125,410.68600000000004,421.286,510.46050000000002,115.6095,510.11700000000002,456.64799999999997,430.55600000000004,445.20750000000004,427.97899999999998,457.96049999999997,{"$f":"SUM(BO30,BO36:BO40,BO43)","v":442.46350000000001},433.94200000000001,347.57399999999996,456.46850000000001,503.8075,{"$f":"SUM(BT30,BT36:BT40,BT43)","v":92.134499999999989},559.11399999999992,{"$f":"SUM(BV30,BV36:BV40,BV43)","v":525.28050000000007},490.35450000000003,{"$f":"SUM(BX30,BX36:BX40,BX43)","v":531.81050000000005},463.19350000000003,{"$f":"SUM(BZ30,BZ36:BZ40,BZ43)","v":483.86899999999997},426.76949999999999,468.15100000000001,479.52050000000003,436.92400000000004,420.24349999999998,114.71]
["No renovable",{"$f":"B44-B53","v":18992.212},{"$f":"C44-C53","v":18434.03},17595.569,16029.823,17069.013999999999,18279.034,20066.546999999999,21059.870999999996,18039.4745,17482.530999999999,15970.691000000001,17076.107499999995,17505.373000000003,15853.772500000003,16140.254000000001,15507.814,16348.337500000001,16153.108499999998,18504.742000000002,20013.244999999995,17967.267500000005,17341.631999999998,16737.035500000002,17496.996999999999,17556.175500000001,15662.651,16530.607000000004,15315.958000000001,16223.820000000002,16854.136000000002,18434.732500000002,19447.554499999998,18350.703000000001,17287.695999999996,16400.456000000002,17201.4355,18027.977500000001,16485.809999999998,16248.422499999999,15353.432500000001,16259.282499999998,16821.377,21363.729500000001,20829.317499999997,17396.996500000005,16984.1355,16251.538500000001,16803.078499999996,16566.147499999999,15701.213499999998,15996.850500000002,15222.121500000001,16071.0165,16899.300999999999,18375.226999999999,20151.656999999996,18283.918000000001,17088.9755,16340.576499999997,16658.832999999999,18111.644,15171.531999999999,16034.156500000001,14654.3,15993.795500000002,{"$f":"BO44-BO53","v":17567.721499999996},19250.983000000004,20438.346000000001,17376.8325,16970.770499999999,{"$f":"BT44-BT53","v":16316.5425},17484.599000000002,{"$f":"BV44-BV53","v":17660.692499999997},16539.283500000001,{"$f":"BX44-BX53","v":16170.181499999999},15391.4465,{"$f":"BZ44-BZ53","v":16017.550999999998},16590.234500000006,18647.451000000001,20941.005500000007,18994.939000000002,17246.005499999999,16501.077999999998]
["% Renovable s/total",{"$f":"B53/(B44)*100","v":2.5893383585131876E-2},{"$f":"C53/(C44)*100","v":3.6625340874878204E-2},3.9727171533325667E-2,0.25015521135221769,5.2781269593889887E-2,4.725586783142921E-2,4.3092974724333981E-2,0.44171341900756139,1.5442099841554693,0.17047933959427344,2.083207647209719,2.3246679911898283,2.2077887979048723,2.0366794913496413,1.8841413407825642,2.3320917494819597,1.9381540520516021,2.4506298906461574,1.8442400993909216,1.6292586678416159,1.709865650814657,2.5451912572943036,0.51827331662291121,2.4282526607363351,2.4635025141675402,2.6865945203062305,2.6951740697635262,2.5479864676475099,2.1175991902892632,1.9578545498861157,2.1069975687560296,1.809980692758371,1.9592440690152695,2.2680895404665167,0.56812821795636326,2.7938200112173353,2.2309066126112311,2.3068089845586566,2.4469783875363529,2.482274796484405,2.4466072600686632,2.1585363789511964,1.4525985102473939,1.5971755243606234,2.0097689470207709,2.4721902392691124,0.70647224981132961,2.5664541748162923,2.8802013385833605,2.5977861257361674,2.418993954032493,2.9235609817817636,2.3097896784390008,2.3960057176359051,2.1415426413692411,1.997272392547873,2.2522395371897574,2.9004366958122976,0.70252912795224853,2.9711601466601052,2.4592892011823162,2.7596049964594487,2.7016060813997433,2.8376281860320978,2.7836572582282395,{"$f":"BO53/(BO44)*100","v":2.456740449917644},2.2044381677857547,1.6721607703676331,2.5596410894427231,2.8830882210717768,0.56149865098813256,3.0986637838897115,2.8883827112247453,2.8794182236874319,3.1841142062575538,2.9215012135248739,2.9322870395396277,2.5079003331021128,2.4490518268794252,2.2386028242256977,2.2484925917808294,2.3787930307107072,0.69036749867054159]
["% No renovable s/total",{"$f":"100-B55","v":99.974106616414872},{"$f":"100-C55","v":99.963374659125122},99.960272828466671,99.749844788647778,99.947218730406107,99.952744132168576,99.956907025275669,99.558286580992444,98.455790015844528,99.82952066040572,97.916792352790281,97.675332008810173,97.792211202095132,97.963320508650355,98.115858659217437,97.667908250518039,98.061845947948399,97.549370109353845,98.155759900609084,98.370741332158389,98.290134349185337,97.454808742705694,99.48172668337709,97.571747339263666,97.536497485832456,97.31340547969377,97.304825930236476,97.452013532352495,97.882400809710731,98.042145450113878,97.893002431243971,98.190019307241627,98.04075593098473,97.731910459533481,99.431871782043643,97.206179988782665,97.769093387388764,97.693191015441343,97.553021612463652,97.517725203515596,97.55339273993134,97.841463621048803,98.547401489752602,98.402824475639378,97.990231052979226,97.527809760730889,99.293527750188673,97.433545825183714,97.119798661416638,97.402213874263836,97.581006045967513,97.076439018218238,97.690210321560997,97.603994282364098,97.858457358630758,98.00272760745213,97.747760462810248,97.099563304187697,99.297470872047754,97.028839853339889,97.540710798817685,97.240395003540556,97.298393918600254,97.162371813967908,97.216342741771754,{"$f":"100-BO55","v":97.543259550082354},97.795561832214247,98.32783922963236,97.440358910557279,97.116911778928227,{"$f":"100-BT55","v":99.438501349011872},96.901336216110295,{"$f":"100-BV55","v":97.11161728877525},97.120581776312562,{"$f":"100-BX55","v":96.815885793742453},97.078498786475123,{"$f":"100-BZ55","v":97.067712960460369},97.492099666897886,97.550948173120574,97.761397175774306,97.751507408219169,97.62120696928929,99.30963250132946]
[]
[]
["RSU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,811.995,768.50400000000002,799.08500000000004,769.16499999999996,798.58100000000002,725.33600000000001,612.05499999999995,661.46500000000003,698.92499999999995,848.04899999999998,221.30099999999999,877.39700000000005,973.971,826.47299999999996,776.13900000000001,899.80700000000002,742.827,812.96799999999996,790.17600000000004,805.35,828.65200000000004,1008.701,221.983,1013.058,904.04,852.17600000000004,876.01700000000005,841.62199999999996,901,869.36300000000006,851.26599999999996,682.01199999999994,897.72900000000004,994.52099999999996,175.381,1110.1099999999999,1042.1510000000001,970,1048.441,913.58900000000006,778.73699999999997,643.88499999999999,509.03300000000002,374.18099999999998,239.32900000000001,104.477,-30.375]
[]
["Turbinación bombeo"]
[]
["CHEQUEOS DEMANDA",{"$f":"SUM(B30:B43,B45:B46)-B47","v":0},{"$f":"SUM(C30:C43,C45:C46)-C47","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO30:BO43,BO45:BO46)-BO47","v":0},0,0,0,0,{"$f":"SUM(BT30:BT43,BT45:BT46)-BT47","v":0},0,{"$f":"SUM(BV30:BV43,BV45:BV46)-BV47","v":0},0,{"$f":"SUM(BX30:BX43,BX45:BX46)-BX47","v":0},0,{"$f":"SUM(BZ30:BZ43,BZ45:BZ46)-BZ47","v":0},0,0,0,0,0,0]
["CHEQUEO RENOVABLE",{"$f":"SUM(B53,B54)-(B44)","v":0},{"$f":"SUM(C53,C54)-(C44)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO53,BO54)-(BO44)","v":0},0,0,0,0,{"$f":"SUM(BT53,BT54)-(BT44)","v":0},0,{"$f":"SUM(BV53,BV54)-(BV44)","v":0},0,{"$f":"SUM(BX53,BX54)-(BX44)","v":0},0,{"$f":"SUM(BZ53,BZ54)-(BZ44)","v":0},0,0,0,0,0,0]
["CHEQUEO % RENOVABLE",{"$f":"SUM(B55:B56)-100","v":0},{"$f":"SUM(C55:C56)-100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS55:AS56)-100","v":0},0,0,0,0,{"$f":"SUM(AX55:AX56)-100","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF55:BF56)-100","v":0},0,0,0,{"$f":"SUM(BJ55:BJ56)-100","v":0},0,0,0,{"$f":"SUM(BN55:BN56)-100","v":0},0,0,{"$f":"SUM(BQ55:BQ56)-100","v":0},0,{"$f":"SUM(BS55:BS56)-100","v":0},0,{"$f":"SUM(BU55:BU56)-100","v":0},0,{"$f":"SUM(BW55:BW56)-100","v":0},0,{"$f":"SUM(BY55:BY56)-100","v":0},0,{"$f":"SUM(CA55:CA56)-100","v":0},0,0,0,0,0]

{"sheet":"Murcia_datos","index":39,"n_rows":65,"n_cols":84,"rows_kept":65,"cut":false,"hidden":true,"merged":[]}
["CCAA_DESCRIPCION","Murcia"]
[]
["Suma de VALOR","Etiquetas de columna"]
[null,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018]
["Etiquetas de fila",1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11]
["CICLO COMBINADO",375288.79800000001,320103.33500000002,268708.42099999997,200606.29300000001,132896.859,234267.91899999999,280797.27799999999,335612.06599999999,149383.05300000001,317069.53999999998,240787.633,203314.834,168352.16,163769.58900000001,160597.394,139245.14499999999,165587.45800000001,132021.80100000001,297936.84600000002,252771.027,155993.76199999999,274040.39199999999,174933.43,224849.908,124740.781,142341.30100000001,180230.52499999999,145168.70499999999,159619.65700000001,149616.85200000001,347664.59600000002,262446.071,237796.68799999999,206457.16899999999,182055.78200000001,164639.981,224439.92,169970.39,146610.02299999999,161700.54300000001,86554.837,108967.12699999999,322750.89,117856.784,125044.74099999999,207824.022,151272.28599999999,185752.24100000001,46766.415000000001,3622.1320000000001,12141.633,11537.53,6300.68,-3692.067,197239.62899999999,106146.78200000001,193337.59299999999,191524.959,72737.834000000003,236867.61300000001,263650.45,118115.54,134438.15900000001,132994.50099999999,103872.564,236671.79,369747.60200000001,304899.32400000002,242998.03099999999,678987.37300000002,463143.59399999998,350437.83799999999,275943.283,185877.43900000001,36002.199000000001,61633.773000000001,252228.40299999999,257767.652,122612.31,324169.17599999998,349883.41800000001,345052.299,388340.38799999998]
["COGENERACION Y RESTO",182490.25,149178.32199999999,169630.372,169640.21299999999,172909.88800000001,154811.55900000001,153967.027,148314.37299999999,143617.96599999999,171651.85399999999,170015.54199999999,172561.158,184641.28099999999,162379.11799999999,174022.20199999999,166666.413,168582.68400000001,161125.139,156901.75599999999,153169.54399999999,152254.48699999999,164333.11199999999,161620.916,171977.72200000001,158233.823,124993.651,131323.00899999999,120740.86,132124.546,121818.12699999999,123024.81299999999,111272.44899999999,118717.897,109341.485,124226.129,136496.315,138365.736,118882.986,116180.519,130153.34600000001,127960.018,112333.77899999999,96903.766000000003,117591.859,120010.367,124031.534,124821.591,131240.18599999999,126727.99400000001,99616.623999999996,130046.989,121101.046,122876.469,116072.63,119403.679,114602.262,105031.86,129642.289,125125.537,136403.41200000001,144399.93900000001,133887.43599999999,149486.05300000001,133782.99100000001,146253.64199999999,134275.527,135127.81599999999,133912.71599999999,129845.764,138983.641,147215.726,161231.59599999999,153619.04300000001,144470.14300000001,158131.59400000001,153090.66800000001,130417.04300000001,146140.307,147107.973,142067.46400000001,138070.878,138606.78899999999,141940.03700000001]
["DEMANDA TRANSPORTE (B.C.)",747647.63,735295.08400000003,699864.17200000002,641785.03399999999,684234.13300000003,740743.70200000005,811020.83499999996,815410.772,696755.31599999999,661178.79700000002,634994.42599999998,701678.02,729914.46200000006,664734.42200000002,677428.84,638862.39899999998,635931.90099999995,665581.23199999996,767858.75399999996,750607.94299999997,670851.20700000005,687724.49800000002,685102.07299999997,726177.94200000004,714231.59,658268.45600000001,684231.33499999996,646298.223,664554.04299999995,693763.31,787050.81099999999,785314.20400000003,741406.77800000005,679298.68500000006,670879.39300000004,728612.22400000005,765379.62,707966.89,712408.652,653639.03200000001,716312.90800000005,745039.95400000003,914530.71,840136.56599999999,709937.93099999998,713619.88600000006,686006.72900000005,738215.73800000001,738731.55900000001,697580.17,744095.06799999997,695017.14399999997,708158.36199999996,773566.39500000002,866694.74600000004,839583.99800000002,779277.3,729621.64599999995,731918.527,733127.76,785359.82900000003,691079.60900000005,742948.48,705583.69299999997,740395.29099999997,823875.79799999995,906436.48199999996,884146.44700000004,762926.26599999995,752256.80599999998,755216.91700000002,824268.56099999999,813608.94200000004,741321.02899999998,779148.48199999996,736336.38,760693.89,794461.99300000002,912446.77300000004,911399.56799999997,796235.48300000001,772113.67500000005,769802.72699999996]
["EOLICA",34230.067000000003,40604.048999999999,24776.251,52003.582999999999,24969.588,25662.721000000001,18497.027999999998,23019.153999999999,21973.106,27983.967000000001,48136.091,61461.258999999998,102134.451,88083.971999999994,68736.854000000007,39248.262000000002,38085.538,23990.656999999999,18981.849999999999,16382.119000000001,14111.888999999999,21231.62,72569.879000000001,40262.887000000002,82138.577999999994,68594.585000000006,63103.233999999997,52459.038,24113.88,23926.295999999998,24544.116000000002,21388.133999999998,15539.450999999999,21863.356,54700.635999999999,59646.1,60806.580999999998,90356.467999999993,58121.32,37860.642999999996,25241.81,16384.909,20568.773000000001,23433.874,20631.243999999999,20794.16,38561.713000000003,13448.924000000001,67168.148000000001,84025.816000000006,67852.31,34947.006000000001,35068.131999999998,27530.983,21180.416000000001,16454.815999999999,20318.240000000002,12003.044,38774.167999999998,32098.073,69502.426000000007,57379.809000000001,48252.004000000001,26769.421999999999,22203.643,25418.198,19430.385999999999,20250.028999999999,23044.02,15212.993,33497.468999999997,73701.600999999995,71026.683999999994,53960.44,87839.019,53648.290999999997,28239.467000000001,22570.224999999999,23120.569,16354.464,15085.164000000001,30878.401000000002,50319.173999999999]
["HIDRAULICA",6996.1480000000001,9654.7080000000005,9532.9459999999999,9748.4140000000007,11304.25,10226.618,11410.454,11547.994000000001,10901.938,7218.2610000000004,7568.1530000000002,9067.4230000000007,9443.2389999999996,9265.3700000000008,11010.636,9944.2009999999991,11518.237999999999,12443.217000000001,12575.705,13057.744000000001,12370.994000000001,11930.548000000001,10108.937,10408.214,9813.0630000000001,10260.946,11486.632,12439.550999999999,12818.040999999999,11283.044,12661.707,12600.588,11721.02,9563.0030000000006,9190.9359999999997,7584.1729999999998,8325.5840000000007,7935.9889999999996,8792.5300000000007,10711.446,11234.441999999999,10765.946,12659.361000000001,12771.186,10478.34,7237.549,5060.8280000000004,6264.3389999999999,6267.9440000000004,5618.8729999999996,7499.049,9478.7540000000008,10677.998,10841.975,12372.411,12259.556,11028.694,8692.5840000000007,6785.7039999999997,2658.096,1832.836,3861.056,5646.8779999999997,8811.7459999999992,9754.4609999999993,10104.203,10684.911,10188.819,6116.44,4392.25,1663.7059999999999,1486.433,1377.049,1303.107,1944.8710000000001,6770.6149999999998,7857.9539999999997,9311.4689999999991,11418.976000000001,11559.98,10065.652,7488.9070000000002,4556.2330000000002]
["OTRAS RENOVABLES",2104.4450000000002,1853.2249999999999,2073.0320000000002,2189.4830000000002,2764.8209999999999,2773.1640000000002,2503.982,2271.2399999999998,2228.9940000000001,2693.5590000000002,2553.9450000000002,2792.2420000000002,2778.806,2560.933,2873.0680000000002,2971.8710000000001,3425.1880000000001,3311.1460000000002,3390.5410000000002,3256.5909999999999,2974.0549999999998,3029.04,3129.0450000000001,3205.4470000000001,3155.107,2897.5720000000001,3129.9949999999999,2893.1460000000002,2996.9969999999998,2815.5329999999999,2654.9430000000002,2590.8490000000002,2165.6570000000002,2395.92,2633.2559999999999,2978.652,3005.0149999999999,2590.355,2866.4,2814.9780000000001,2600.1289999999999,2901.817,3055.1260000000002,2961.944,2949.1109999999999,5008.7550000000001,3742.6860000000001,4688.741,4556.07,4319.2529999999997,4145.7730000000001,5178.491,4855.4089999999997,4746.42,4701.5439999999999,4574.9449999999997,4278.6369999999997,5031.2380000000003,4749.42,4211.7529999999997,4567.8879999999999,4877.7690000000002,5066.5630000000001,4376.0910000000003,4592.0290000000005,4472.2610000000004,4497.1139999999996,4105.6360000000004,4403.0039999999999,4927.4399999999996,4155.9290000000001,3820.2280000000001,4635.991,4560.2460000000001,4225.43,4229.2960000000003,4602.5169999999998,4217.2629999999999,3539.85,4134.1779999999999,4055.6469999999999,3903.14,3909.7869999999998]
["SALDO INTERCAMBIOS",97687.019,151611.55799999999,147122.46400000001,134492.91399999999,252519.46,225790.95,254891.739,215388.889,300625.30300000001,73495.09,131435.81700000001,208132.53700000001,211593.745,182006.057,197033.71299999999,206558.465,162019.481,236301.101,178265.8,228739.671,261099.7,148616.769,208258.89799999999,235836.20300000001,290349.92300000001,258946.861,219833.91099999999,228750.489,243489.75,298370.15500000003,180450.614,287227.31599999999,289300.65100000001,263405.82400000002,255751.43400000001,307755.348,275245.04499999998,270707.34299999999,310415.28200000001,240038.13500000001,374621.44500000001,402208.35399999999,370467.505,489590.15600000002,365229.78200000001,294989.97899999999,309231.57699999999,357101.11700000003,444230.35700000002,452191.39399999997,450497.08299999998,439640.13900000002,443832.00799999997,527168.34900000005,425781.55099999998,500278.17599999998,372047.62400000001,328355.35399999999,439689.39399999997,287746.18,257291.55900000001,327007.29800000001,325554.603,323280.092,361437.587,322895.55300000001,278471.15899999999,338941.55,283532.83600000001,-155348.75,54174.860999999997,188095.215,258606.788,298898.42700000003,426458.20500000002,382917.94199999998,252666.516,269846.70400000003,513474.147,337244.54399999999,217001.41800000001,192453.997,140528.234]
["SOLAR FOTOVOLTAICO",48605.72,61345.682000000001,76139.664000000004,72717.975999999995,86728.232999999993,83951.203999999998,84321.312000000005,74925.512000000002,64544.56,58618.243000000002,33900.843999999997,43315.552000000003,49708.942000000003,54799.3,60976.258000000002,70670.376000000004,82574.254000000001,89518.735000000001,91677.524999999994,77897.38,68344.019,61757.158000000003,52364.764000000003,38557.353999999999,44482.385999999999,48974.631000000001,72881.790999999997,79425.430999999997,84000.38,80619.039000000004,89117.014999999999,81690.452000000005,62629.072999999997,63493.921999999999,41453.451999999997,48307.296999999999,53562.315000000002,46812.413,66130.308000000005,67643.845000000001,83142.104000000007,85043.551999999996,82743.179000000004,72322.259999999995,62240.305,52188.962,51490.591,39077.027999999998,42130.752,47133.300999999999,68646.063999999998,69401.451000000001,79748.131999999998,84388.554999999993,79911.153000000006,79230.448999999993,68957.891000000003,52441.377999999997,42746.214,32283.795999999998,42986.792999999998,44995.703999999998,70818.850000000006,71709.606,86269.577999999994,83444.865999999995,82163.67,67653.224000000002,68830.320999999996,61866.103000000003,49475.095999999998,44413.209000000003,47139.758000000002,50671.432000000001,62324.347999999998,70707.676999999996,80194.873999999996,79128.657999999996,83852.085000000006,71184.107000000004,59135.18,51525.364999999998,39112.097999999998]
["SOLAR TERMICA",245.18299999999999,944.20500000000004,1881.0219999999999,386.15800000000002,141.03399999999999,3259.567,4632.0150000000003,4331.5439999999999,3480.3960000000002,2448.2829999999999,596.40099999999995,1033.0150000000001,1261.838,1870.0830000000001,2178.7150000000001,3557.6660000000002,4139.0600000000004,6869.4359999999997,8128.7309999999998,5333.8670000000002,3702.3009999999999,2785.8589999999999,2116.2040000000002,1080.2070000000001,1317.9290000000001,1258.9090000000001,2242.2379999999998,4421.0029999999997,5390.7920000000004,5314.2640000000001,6933.0069999999996,6098.3450000000003,3536.3409999999999,2778.0059999999999,867.76800000000003,1204.3579999999999,1629.424,710.94600000000003,3292.27,2716.096,4958.1229999999996,6434.47,5382.11,3608.5030000000002,3354.0410000000002,1544.925,1825.4570000000001,643.16200000000003,883.87900000000002,1052.777,3266.1669999999999,3732.7269999999999,4799.5339999999997,6509.55,6104.3630000000003,6037.0119999999997,4276.7610000000004,1930.8,1310.2560000000001,858.83699999999999,1127.9380000000001,954.99699999999996,3685.37,3859.2440000000001,6011.7870000000003,6593.4,6313.8239999999996,4195.1490000000003,4155.8500000000004,3235.7559999999999,1890.5360000000001,1082.441,1260.346,1579.7950000000001,2222.8159999999998,3338.1179999999999,4487.116,5479.7150000000001,7320.8630000000003,4685.6549999999997,2938.1260000000002,2204.777,1096.7760000000001]
["Generación",649960.61100000003,583683.52599999995,552741.70799999998,507292.12,431714.67300000001,514952.75199999998,556129.09600000002,600021.88300000003,396130.01299999998,587683.70700000005,503558.609,493545.48300000001,518320.717,482728.36499999999,480395.12699999998,432303.93400000001,473912.42,429280.13099999999,589592.95400000003,521868.272,409751.50699999998,539107.72900000005,476843.17499999999,490341.739,423881.66700000002,399321.59499999997,464397.424,417547.734,421064.29300000001,395393.15500000003,606600.19700000004,498086.88799999998,452106.12699999998,415892.86099999998,415127.95899999997,420856.87599999999,490134.57500000001,437259.54700000002,401993.37,413600.897,341691.46299999999,342831.6,544063.20499999996,350546.41,344708.14899999998,418629.90700000001,376775.152,381114.62099999998,294501.20199999999,245388.77600000001,293597.98499999999,255377.005,264326.35399999999,246398.046,440913.19500000001,339305.82199999999,407229.67599999998,401266.29200000002,292229.13299999997,445381.58,528068.27,364072.31099999999,417393.87699999998,382303.60100000002,378957.70400000003,500980.245,627965.32299999997,545204.897,479393.43,907605.55599999998,701042.05599999998,636173.34600000002,555002.15399999998,442422.60200000001,352690.277,353418.43800000002,508027.37400000001,524615.28899999999,398972.62599999999,574155.02399999998,579234.06499999994,579659.67799999996,629274.49300000002]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01","2017-11-01","2017-12-01","2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01","2018-11-01"]
["Balance energía",{"$f":"B4","v":2012},{"$f":"C4","v":2012},2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,{"$f":"AS4","v":2015},2015,2015,2015,2015,{"$f":"AX4","v":2016},2016,2016,2016,2016,2016,2016,2016,{"$f":"BF4","v":2016},2016,2016,2016,{"$f":"BJ4","v":2017},2017,2017,2017,{"$f":"BN4","v":2017},2017,2017,{"$f":"BQ4","v":2017},2017,{"$f":"BS4","v":2017},2017,{"$f":"BU4","v":2017},2018,{"$f":"BW4","v":2018},2018,{"$f":"BY4","v":2018},2018,{"$f":"CA4","v":2018},2018,2018,2018,2018,2018]
[null,{"$f":"B5","v":1},{"$f":"C5","v":2},3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,{"$f":"AS5","v":8},9,10,11,12,{"$f":"AX5","v":1},2,3,4,5,6,7,8,{"$f":"BF5","v":9},10,11,12,{"$f":"BJ5","v":1},2,3,4,{"$f":"BN5","v":5},6,7,{"$f":"BQ5","v":8},9,{"$f":"BS5","v":10},11,{"$f":"BU5","v":12},1,{"$f":"BW5","v":2},3,{"$f":"BY5","v":4},5,{"$f":"CA5","v":6},7,8,9,10,11]
["HIDRAULICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)))","v":6996.1480000000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)))","v":9654.7080000000005},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)))","v":9532.9459999999999},9748.4140000000007,11304.25,10226.618,11410.454,11547.994000000001,10901.938,7218.2610000000004,7568.1530000000002,9067.4230000000007,9443.2389999999996,9265.3700000000008,11010.636,9944.2009999999991,11518.237999999999,12443.217000000001,12575.705,13057.744000000001,12370.994000000001,11930.548000000001,10108.937,10408.214,9813.0630000000001,10260.946,11486.632,12439.550999999999,12818.040999999999,11283.044,12661.707,12600.588,11721.02,9563.0030000000006,9190.9359999999997,7584.1729999999998,8325.5840000000007,7935.9889999999996,8792.5300000000007,10711.446,11234.441999999999,10765.946,12659.361000000001,12771.186,10478.34,7237.549,5060.8280000000004,6264.3389999999999,6267.9440000000004,5618.8729999999996,7499.049,9478.7540000000008,10677.998,10841.975,12372.411,12259.556,11028.694,8692.5840000000007,6785.7039999999997,2658.096,1832.836,3861.056,5646.8779999999997,8811.7459999999992,9754.4609999999993,10104.203,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)))","v":10684.911},10188.819,6116.44,4392.25,1663.7059999999999,1486.433,1377.049,1303.107,1944.8710000000001,6770.6149999999998,7857.9539999999997,9311.4689999999991,11418.976000000001,11559.98,10065.652,7488.9070000000002,4556.2330000000002]
["TURBINACIÓN BOMBEO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["NUCLEAR",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["CARBON",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["FUEL + GAS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["CICLO COMBINADO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35))","v":375288.79800000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35))","v":320103.33500000002},268708.42099999997,200606.29300000001,132896.859,234267.91899999999,280797.27799999999,335612.06599999999,149383.05300000001,317069.53999999998,240787.633,203314.834,168352.16,163769.58900000001,160597.394,139245.14499999999,165587.45800000001,132021.80100000001,297936.84600000002,252771.027,155993.76199999999,274040.39199999999,174933.43,224849.908,124740.781,142341.30100000001,180230.52499999999,145168.70499999999,159619.65700000001,149616.85200000001,347664.59600000002,262446.071,237796.68799999999,206457.16899999999,182055.78200000001,164639.981,224439.92,169970.39,146610.02299999999,161700.54300000001,86554.837,108967.12699999999,322750.89,117856.784,125044.74099999999,207824.022,151272.28599999999,185752.24100000001,46766.415000000001,3622.1320000000001,12141.633,11537.53,6300.68,-3692.067,197239.62899999999,106146.78200000001,193337.59299999999,191524.959,72737.834000000003,236867.61300000001,263650.45,118115.54,134438.15900000001,132994.50099999999,103872.564,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35))","v":236671.79},369747.60200000001,304899.32400000002,242998.03099999999,678987.37300000002,463143.59399999998,350437.83799999999,275943.283,185877.43900000001,36002.199000000001,61633.773000000001,252228.40299999999,257767.652,122612.31,324169.17599999998,349883.41800000001,345052.299,388340.38799999998]
["HIDROEÓLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["EOLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)))","v":34230.067000000003},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)))","v":40604.048999999999},24776.251,52003.582999999999,24969.588,25662.721000000001,18497.027999999998,23019.153999999999,21973.106,27983.967000000001,48136.091,61461.258999999998,102134.451,88083.971999999994,68736.854000000007,39248.262000000002,38085.538,23990.656999999999,18981.849999999999,16382.119000000001,14111.888999999999,21231.62,72569.879000000001,40262.887000000002,82138.577999999994,68594.585000000006,63103.233999999997,52459.038,24113.88,23926.295999999998,24544.116000000002,21388.133999999998,15539.450999999999,21863.356,54700.635999999999,59646.1,60806.580999999998,90356.467999999993,58121.32,37860.642999999996,25241.81,16384.909,20568.773000000001,23433.874,20631.243999999999,20794.16,38561.713000000003,13448.924000000001,67168.148000000001,84025.816000000006,67852.31,34947.006000000001,35068.131999999998,27530.983,21180.416000000001,16454.815999999999,20318.240000000002,12003.044,38774.167999999998,32098.073,69502.426000000007,57379.809000000001,48252.004000000001,26769.421999999999,22203.643,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)))","v":25418.198},19430.385999999999,20250.028999999999,23044.02,15212.993,33497.468999999997,73701.600999999995,71026.683999999994,53960.44,87839.019,53648.290999999997,28239.467000000001,22570.224999999999,23120.569,16354.464,15085.164000000001,30878.401000000002,50319.173999999999]
["SOLAR FOTOVOLTAICO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)))","v":48605.72},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)))","v":61345.682000000001},76139.664000000004,72717.975999999995,86728.232999999993,83951.203999999998,84321.312000000005,74925.512000000002,64544.56,58618.243000000002,33900.843999999997,43315.552000000003,49708.942000000003,54799.3,60976.258000000002,70670.376000000004,82574.254000000001,89518.735000000001,91677.524999999994,77897.38,68344.019,61757.158000000003,52364.764000000003,38557.353999999999,44482.385999999999,48974.631000000001,72881.790999999997,79425.430999999997,84000.38,80619.039000000004,89117.014999999999,81690.452000000005,62629.072999999997,63493.921999999999,41453.451999999997,48307.296999999999,53562.315000000002,46812.413,66130.308000000005,67643.845000000001,83142.104000000007,85043.551999999996,82743.179000000004,72322.259999999995,62240.305,52188.962,51490.591,39077.027999999998,42130.752,47133.300999999999,68646.063999999998,69401.451000000001,79748.131999999998,84388.554999999993,79911.153000000006,79230.448999999993,68957.891000000003,52441.377999999997,42746.214,32283.795999999998,42986.792999999998,44995.703999999998,70818.850000000006,71709.606,86269.577999999994,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)))","v":83444.865999999995},82163.67,67653.224000000002,68830.320999999996,61866.103000000003,49475.095999999998,44413.209000000003,47139.758000000002,50671.432000000001,62324.347999999998,70707.676999999996,80194.873999999996,79128.657999999996,83852.085000000006,71184.107000000004,59135.18,51525.364999999998,39112.097999999998]
["SOLAR TERMICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)))","v":245.18299999999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)))","v":944.20500000000004},1881.0219999999999,386.15800000000002,141.03399999999999,3259.567,4632.0150000000003,4331.5439999999999,3480.3960000000002,2448.2829999999999,596.40099999999995,1033.0150000000001,1261.838,1870.0830000000001,2178.7150000000001,3557.6660000000002,4139.0600000000004,6869.4359999999997,8128.7309999999998,5333.8670000000002,3702.3009999999999,2785.8589999999999,2116.2040000000002,1080.2070000000001,1317.9290000000001,1258.9090000000001,2242.2379999999998,4421.0029999999997,5390.7920000000004,5314.2640000000001,6933.0069999999996,6098.3450000000003,3536.3409999999999,2778.0059999999999,867.76800000000003,1204.3579999999999,1629.424,710.94600000000003,3292.27,2716.096,4958.1229999999996,6434.47,5382.11,3608.5030000000002,3354.0410000000002,1544.925,1825.4570000000001,643.16200000000003,883.87900000000002,1052.777,3266.1669999999999,3732.7269999999999,4799.5339999999997,6509.55,6104.3630000000003,6037.0119999999997,4276.7610000000004,1930.8,1310.2560000000001,858.83699999999999,1127.9380000000001,954.99699999999996,3685.37,3859.2440000000001,6011.7870000000003,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)))","v":6593.4},6313.8239999999996,4195.1490000000003,4155.8500000000004,3235.7559999999999,1890.5360000000001,1082.441,1260.346,1579.7950000000001,2222.8159999999998,3338.1179999999999,4487.116,5479.7150000000001,7320.8630000000003,4685.6549999999997,2938.1260000000002,2204.777,1096.7760000000001]
["OTRAS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)))","v":2104.4450000000002},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)))","v":1853.2249999999999},2073.0320000000002,2189.4830000000002,2764.8209999999999,2773.1640000000002,2503.982,2271.2399999999998,2228.9940000000001,2693.5590000000002,2553.9450000000002,2792.2420000000002,2778.806,2560.933,2873.0680000000002,2971.8710000000001,3425.1880000000001,3311.1460000000002,3390.5410000000002,3256.5909999999999,2974.0549999999998,3029.04,3129.0450000000001,3205.4470000000001,3155.107,2897.5720000000001,3129.9949999999999,2893.1460000000002,2996.9969999999998,2815.5329999999999,2654.9430000000002,2590.8490000000002,2165.6570000000002,2395.92,2633.2559999999999,2978.652,3005.0149999999999,2590.355,2866.4,2814.9780000000001,2600.1289999999999,2901.817,3055.1260000000002,2961.944,2949.1109999999999,5008.7550000000001,3742.6860000000001,4688.741,4556.07,4319.2529999999997,4145.7730000000001,5178.491,4855.4089999999997,4746.42,4701.5439999999999,4574.9449999999997,4278.6369999999997,5031.2380000000003,4749.42,4211.7529999999997,4567.8879999999999,4877.7690000000002,5066.5630000000001,4376.0910000000003,4592.0290000000005,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)))","v":4472.2610000000004},4497.1139999999996,4105.6360000000004,4403.0039999999999,4927.4399999999996,4155.9290000000001,3820.2280000000001,4635.991,4560.2460000000001,4225.43,4229.2960000000003,4602.5169999999998,4217.2629999999999,3539.85,4134.1779999999999,4055.6469999999999,3903.14,3909.7869999999998]
["COGENERACION Y RESTO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":182490.25},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":149178.32199999999},169630.372,169640.21299999999,172909.88800000001,154811.55900000001,153967.027,148314.37299999999,143617.96599999999,171651.85399999999,170015.54199999999,172561.158,184641.28099999999,162379.11799999999,174022.20199999999,166666.413,168582.68400000001,161125.139,156901.75599999999,153169.54399999999,152254.48699999999,164333.11199999999,161620.916,171977.72200000001,158233.823,124993.651,131323.00899999999,120740.86,132124.546,121818.12699999999,123024.81299999999,111272.44899999999,118717.897,109341.485,124226.129,136496.315,138365.736,118882.986,116180.519,130153.34600000001,127960.018,112333.77899999999,96903.766000000003,117591.859,120010.367,124031.534,124821.591,131240.18599999999,126727.99400000001,99616.623999999996,130046.989,121101.046,122876.469,116072.63,119403.679,114602.262,105031.86,129642.289,125125.537,136403.41200000001,144399.93900000001,133887.43599999999,149486.05300000001,133782.99100000001,146253.64199999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":134275.527},135127.81599999999,133912.71599999999,129845.764,138983.641,147215.726,161231.59599999999,153619.04300000001,144470.14300000001,158131.59400000001,153090.66800000001,130417.04300000001,146140.307,147107.973,142067.46400000001,138070.878,138606.78899999999,141940.03700000001]
["RESIDUOS NO RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["RESIDUOS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["Generación neta ",{"$f":"SUM(B30:B43)","v":649960.61100000003},{"$f":"SUM(C30:C43)","v":583683.52599999995},552741.70799999998,507292.11999999994,431714.67300000001,514952.75199999992,556129.09600000014,600021.88299999991,396130.01300000004,587683.70699999994,503558.60899999994,493545.48300000007,518320.71699999995,482728.36499999999,480395.12700000004,432303.93400000001,473912.42000000004,429280.13100000005,589592.95400000003,521868.27200000006,409751.50699999998,539107.72899999993,476843.17500000005,490341.739,423881.66700000002,399321.59499999997,464397.424,417547.734,421064.29299999995,395393.15500000003,606600.19700000004,498086.88799999992,452106.12699999998,415892.86099999998,415127.95899999997,420856.87600000005,490134.57500000007,437259.54700000002,401993.37,413600.897,341691.46299999999,342831.6,544063.20499999996,350546.41,344708.14899999998,418629.90699999995,376775.152,381114.62100000004,294501.20200000005,245388.77600000001,293597.98499999999,255377.005,264326.35399999993,246398.046,440913.19500000001,339305.82199999999,407229.67599999992,401266.29199999996,292229.13300000003,445381.58,528068.27,364072.31099999999,417393.87700000009,382303.60100000002,378957.70400000003,{"$f":"SUM(BO30:BO43)","v":500980.245},627965.32300000009,545204.897,479393.42999999993,907605.5560000001,701042.05599999998,636173.34600000002,555002.15399999998,442422.60199999996,352690.277,353418.43799999997,{"$f":"SUM(BZ30:BZ43)","v":508027.37399999995},{"$f":"SUM(CA30:CA43)","v":524615.28899999999},{"$f":"SUM(CB30:CB43)","v":398972.62600000005},{"$f":"SUM(CC30:CC43)","v":574155.02399999998},{"$f":"SUM(CD30:CD43)","v":579234.06499999994},{"$f":"SUM(CE30:CE43)","v":579659.67800000007},{"$f":"SUM(CF30:CF43)","v":629274.49300000002}]
["CONSUMO EN BOMBEO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["SALDO INTERCAMBIOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)))","v":97687.019},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)))","v":151611.55799999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)))","v":147122.46400000001},134492.91399999999,252519.46,225790.95,254891.739,215388.889,300625.30300000001,73495.09,131435.81700000001,208132.53700000001,211593.745,182006.057,197033.71299999999,206558.465,162019.481,236301.101,178265.8,228739.671,261099.7,148616.769,208258.89799999999,235836.20300000001,290349.92300000001,258946.861,219833.91099999999,228750.489,243489.75,298370.15500000003,180450.614,287227.31599999999,289300.65100000001,263405.82400000002,255751.43400000001,307755.348,275245.04499999998,270707.34299999999,310415.28200000001,240038.13500000001,374621.44500000001,402208.35399999999,370467.505,489590.15600000002,365229.78200000001,294989.97899999999,309231.57699999999,357101.11700000003,444230.35700000002,452191.39399999997,450497.08299999998,439640.13900000002,443832.00799999997,527168.34900000005,425781.55099999998,500278.17599999998,372047.62400000001,328355.35399999999,439689.39399999997,287746.18,257291.55900000001,327007.29800000001,325554.603,323280.092,361437.587,322895.55300000001,278471.15899999999,338941.55,283532.83600000001,-155348.75,54174.860999999997,188095.215,258606.788,298898.42700000003,426458.20500000002,382917.94199999998,252666.516,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)))","v":269846.70400000003},513474.147,337244.54399999999,217001.41800000001,192453.997,140528.234]
["DEMANDA TRANSPORTE (B.C.)",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)))","v":747647.63},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)))","v":735295.08400000003},699864.17200000002,641785.03399999999,684234.13300000003,740743.70200000005,811020.83499999996,815410.772,696755.31599999999,661178.79700000002,634994.42599999998,701678.02,729914.46200000006,664734.42200000002,677428.84,638862.39899999998,635931.90099999995,665581.23199999996,767858.75399999996,750607.94299999997,670851.20700000005,687724.49800000002,685102.07299999997,726177.94200000004,714231.59,658268.45600000001,684231.33499999996,646298.223,664554.04299999995,693763.31,787050.81099999999,785314.20400000003,741406.77800000005,679298.68500000006,670879.39300000004,728612.22400000005,765379.62,707966.89,712408.652,653639.03200000001,716312.90800000005,745039.95400000003,914530.71,840136.56599999999,709937.93099999998,713619.88600000006,686006.72900000005,738215.73800000001,738731.55900000001,697580.17,744095.06799999997,695017.14399999997,708158.36199999996,773566.39500000002,866694.74600000004,839583.99800000002,779277.3,729621.64599999995,731918.527,733127.76,785359.82900000003,691079.60900000005,742948.48,705583.69299999997,740395.29099999997,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)))","v":823875.79799999995},906436.48199999996,884146.44700000004,762926.26599999995,752256.80599999998,755216.91700000002,824268.56099999999,813608.94200000004,741321.02899999998,779148.48199999996,736336.38,760693.89,794461.99300000002,912446.77300000004,911399.56799999997,796235.48300000001,772113.67500000005,769802.72699999996]
["% mes",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((N47/B47)-1)*100","v":-2.371861728499014},{"$f":"((O47/C47)-1)*100","v":-9.5962374202409393},-3.2056694566728106,-0.45539157898156768,-7.0593134236406341,-10.146892885766324,-5.321944780863741,-7.9472618249885052,-3.7178200732952749,4.0149050635693628,7.8910372986486621,3.491618848200484,-2.1485903919519989,-0.97271418268753962,1.0041637731278197,1.1639163631541383,4.5008187126627464,4.2342056303654951,2.4994254346939471,4.6237534952384696,10.517320422738695,-1.225172728978452,-2.0759943022388039,0.33521838921404257,7.1612668378333799,7.5498732389510215,4.1180980113984411,1.1358237944590455,7.7885110391240353,7.3910861616478307,16.197162523475249,{"$f":"((AS47/AG47)-1)*100","v":6.980946189533066},{"$f":"((AT47/AH47)-1)*100","v":-4.2444779214036332},{"$f":"((AU47/AI47)-1)*100","v":5.0524462593358299},{"$f":"((AV47/AJ47)-1)*100","v":2.2548517897314602},{"$f":"((AW47/AK47)-1)*100","v":1.3180555697072549},{"$f":"((AX47/AL47)-1)*100","v":-3.481678934696486},{"$f":"((AY47/AM47)-1)*100","v":-1.4671194580865188},{"$f":"((AZ47/AN47)-1)*100","v":4.4477865212675605},{"$f":"((BA47/AO47)-1)*100","v":6.330422446375561},{"$f":"((BB47/AP47)-1)*100","v":-1.1384055639550361},{"$f":"((BC47/AQ47)-1)*100","v":3.8288471439479332},{"$f":"((BD47/AR47)-1)*100","v":-5.2306569344182989},{"$f":"((BE47/AS47)-1)*100","v":-6.577121177224754E-2},{"$f":"((BF47/AT47)-1)*100","v":9.7669621486952352},{"$f":"((BG47/AU47)-1)*100","v":2.242336615602647},{"$f":"((BH47/AV47)-1)*100","v":6.6926162760715391},{"$f":"((BI47/AW47)-1)*100","v":-0.68922643315415533},{"$f":"((BJ47/AX47)-1)*100","v":6.3119369183468166},{"$f":"((BK47/AY47)-1)*100","v":-0.93187296307462031},{"$f":"((BL47/AZ47)-1)*100","v":-0.1540916005641324},{"$f":"((BM47/BA47)-1)*100","v":1.5203292596765117},{"$f":"((BN47/BB47)-1)*100","v":4.552220340794344},{"$f":"((BO47/BC47)-1)*100","v":6.5035662517371806},{"$f":"((BP47/BD47)-1)*100","v":4.585436358466155},5.3076820313576301,-2.0982305015172509,3.1023147578053134,{"$f":"((BT47/BH47)-1)*100","v":3.1831944595658523},{"$f":"((BU47/BI47)-1)*100","v":12.431776011318952},{"$f":"((BV47/BJ47)-1)*100","v":3.5969643412968599},{"$f":"((BW47/BK47)-1)*100","v":7.269990221922451},{"$f":"((BX47/BL47)-1)*100","v":4.8724781023846919},{"$f":"((BY47/BM47)-1)*100","v":4.3584747358950127},{"$f":"((BZ47/BN47)-1)*100","v":2.7415894248306483},{"$f":"((CA47/BO47)-1)*100","v":-3.5701746636329634},{"$f":"((CB47/BP47)-1)*100","v":0.66306808246936466},{"$f":"((CC47/BQ47)-1)*100","v":3.082421593444451},{"$f":"((CD47/BR47)-1)*100","v":4.3659811549862315},{"$f":"((CE47/BS47)-1)*100","v":2.6396396605018024},{"$f":"((CF47/BT47)-1)*100","v":1.9313404760502584}]
["% movil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM(O47:Z47)/SUM(C47:N47)-1)*100","v":-3.1308999574215957},{"$f":"(SUM(P47:AA47)/SUM(D47:O47)-1)*100","v":-2.4013170676633888},{"$f":"(SUM(Q47:AB47)/SUM(E47:P47)-1)*100","v":-2.0620795400219549},-1.940307689835663,-1.0366296094423744,0.19413174119662369,0.94727346489864583,2.1644958500864453,3.3477256208721107,2.9117973638725925,2.11688233054379,1.8448080641198406,2.6549404609378824,3.3354406051085306,3.5906830068877182,3.5863176655724027,3.8520182702685757,4.1156093925114989,5.4001087570403117,{"$f":"(SUM(AH47:AS47)/SUM(V47:AG47)-1)*100","v":5.6171823361329531},{"$f":"(SUM(AI47:AT47)/SUM(W47:AH47)-1)*100","v":4.3664611726335067},{"$f":"(SUM(AJ47:AU47)/SUM(X47:AI47)-1)*100","v":4.8757508573614272},{"$f":"(SUM(AK47:AV47)/SUM(Y47:AJ47)-1)*100","v":5.2312329390057588},{"$f":"(SUM(AL47:AW47)/SUM(Z47:AK47)-1)*100","v":5.3145303697549107},{"$f":"(SUM(AM47:AX47)/SUM(AA47:AL47)-1)*100","v":4.3678657229263562},{"$f":"(SUM(AN47:AY47)/SUM(AB47:AM47)-1)*100","v":3.6401311342864062},{"$f":"(SUM(AO47:AZ47)/SUM(AC47:AN47)-1)*100","v":3.6690653897372805},{"$f":"(SUM(AP47:BA47)/SUM(AD47:AO47)-1)*100","v":4.0621607127145687},{"$f":"(SUM(AQ47:BB47)/SUM(AE47:AP47)-1)*100","v":3.3445524506634516},{"$f":"(SUM(AR47:BC47)/SUM(AF47:AQ47)-1)*100","v":3.0631270828481716},{"$f":"(SUM(AS47:BD47)/SUM(AG47:AR47)-1)*100","v":1.031327735924048},{"$f":"(SUM(AT47:BE47)/SUM(AH47:AS47)-1)*100","v":0.40105759871231772},{"$f":"(SUM(AU47:BF47)/SUM(AI47:AT47)-1)*100","v":1.5423149163132255},{"$f":"(SUM(AV47:BG47)/SUM(AJ47:AU47)-1)*100","v":1.3300171303531672},{"$f":"(SUM(AW47:BH47)/SUM(AK47:AV47)-1)*100","v":1.6738969589744634},{"$f":"(SUM(AX47:BI47)/SUM(AL47:AW47)-1)*100","v":1.5070776815197195},{"$f":"(SUM(AY47:BJ47)/SUM(AM47:AX47)-1)*100","v":2.3371069899153829},{"$f":"(SUM(AZ47:BK47)/SUM(AN47:AY47)-1)*100","v":2.383676280746827},{"$f":"(SUM(BA47:BL47)/SUM(AO47:AZ47)-1)*100","v":2.0061882388666685},{"$f":"(SUM(BB47:BM47)/SUM(AP47:BA47)-1)*100","v":1.6522236829777048},{"$f":"(SUM(BC47:BN47)/SUM(AQ47:BB47)-1)*100","v":2.1059902212608339},{"$f":"(SUM(BD47:BO47)/SUM(AR47:BC47)-1)*100","v":2.3424093335969953},{"$f":"(SUM(BE47:BP47)/SUM(AS47:BD47)-1)*100","v":3.3377033177189874},3.8441830393035392,2.8603238787424878,2.9289690663276247,{"$f":"(SUM(BI47:BT47)/SUM(AW47:BH47)-1)*100","v":2.6640173979643356},{"$f":"(SUM(BJ47:BU47)/SUM(AX47:BI47)-1)*100","v":3.7303043276346814},{"$f":"(SUM(BK47:BV47)/SUM(AY47:BJ47)-1)*100","v":3.5088321647020804},{"$f":"(SUM(BL47:BW47)/SUM(AZ47:BK47)-1)*100","v":4.1364286655589666},{"$f":"(SUM(BM47:BX47)/SUM(BA47:BL47)-1)*100","v":4.5484224973902698},{"$f":"(SUM(BN47:BY47)/SUM(BB47:BM47)-1)*100","v":4.765278439336873},{"$f":"(SUM(BO47:BZ47)/SUM(BC47:BN47)-1)*100","v":4.6175179717599102},{"$f":"(SUM(BP47:CA47)/SUM(BD47:BO47)-1)*100","v":3.7227412457502274},{"$f":"(SUM(BQ47:CB47)/SUM(BE47:BP47)-1)*100","v":3.3403964727928948},{"$f":"(SUM(BR47:CC47)/SUM(BF47:BQ47)-1)*100","v":3.1372588464682716},{"$f":"(SUM(BS47:CD47)/SUM(BG47:BR47)-1)*100","v":3.6804107892712823},{"$f":"(SUM(BT47:CE47)/SUM(BH47:BS47)-1)*100","v":3.6414114758170468},{"$f":"(SUM(BU47:CF47)/SUM(BI47:BT47)-1)*100","v":3.5384209953533974}]
[]
["Generación bombeo",{"$f":"(IF(B45=\" \",,-B45*0.7))","v":0},{"$f":"(IF(C45=\" \",,-C45*0.7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(IF(BO45=\" \",,-BO45*0.7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Renovable",{"$f":"SUM(B30,B36:B40,B43)","v":92181.563000000009},{"$f":"SUM(C30,C36:C40,C43)","v":114401.86900000001},114402.91500000001,137045.614,125907.92599999999,125873.274,121364.791,116095.444,103128.99399999999,98962.312999999995,92755.433999999994,117669.49099999999,165327.27600000001,156579.658,145775.53100000002,126392.376,139742.27799999999,136133.19099999999,134754.35199999998,115927.701,101503.258,100734.22499999999,140288.82900000003,93514.108999999997,140907.06299999999,131986.64300000001,152843.89000000001,151638.16899999999,129320.09000000001,123958.17599999999,135910.788,124368.368,95591.542000000001,100094.20699999999,108846.048,119720.58,127328.91899999999,148406.171,139202.82799999998,121747.008,127176.60799999999,121530.69399999999,124408.54900000001,115097.76699999999,99653.040999999997,86774.35100000001,100681.27500000001,64122.193999999996,121006.79300000001,142150.02000000002,151409.36299999998,122738.429,135149.20499999999,134017.48300000001,124269.887,118556.77799999999,108860.22300000001,80099.043999999994,94365.761999999988,72110.554999999993,120017.88099999999,112069.33499999999,133469.66500000001,115526.10900000001,128831.49799999999,{"$f":"SUM(BO30,BO36:BO40,BO43)","v":130032.92799999999},123089.905,106392.857,106549.63499999999,89634.542000000001,{"$f":"SUM(BT30,BT36:BT40,BT43)","v":90682.736000000004},124503.91200000001,{"$f":"SUM(BV30,BV36:BV40,BV43)","v":125439.82799999999},112075.02,{"$f":"SUM(BX30,BX36:BX40,BX43)","v":158556.484},138693.99699999997,{"$f":"SUM(BZ30,BZ36:BZ40,BZ43)","v":125381.92799999999},120707.32999999999,129252.34300000001,107918.38400000001,91279.769,96000.590000000011,98994.067999999999]
["No renovable",{"$f":"B44-B53","v":557779.04800000007},{"$f":"C44-C53","v":469281.65699999995},438338.79299999995,370246.50599999994,305806.74700000003,389079.47799999989,434764.30500000017,483926.4389999999,293001.01900000003,488721.39399999997,410803.17499999993,375875.99200000009,352993.44099999993,326148.70699999999,334619.59600000002,305911.55800000002,334170.14200000005,293146.94000000006,454838.60200000007,405940.57100000005,308248.24899999995,438373.50399999996,336554.34600000002,396827.63,282974.60400000005,267334.95199999993,311553.53399999999,265909.565,291744.20299999992,271434.97900000005,470689.40900000004,373718.5199999999,356514.58499999996,315798.65399999998,306281.91099999996,301136.29600000003,362805.65600000008,288853.37600000005,262790.54200000002,291853.88899999997,214514.85499999998,221300.90599999999,419654.65599999996,235448.64299999998,245055.10799999998,331855.55599999992,276093.87699999998,316992.42700000003,173494.40900000004,103238.75599999999,142188.622,132638.576,129177.14899999995,112380.56299999999,316643.30800000002,220749.04399999999,298369.45299999992,321167.24799999996,197863.37100000004,373271.02500000002,408050.38900000002,252002.976,283924.21200000006,266777.49200000003,250126.20600000003,{"$f":"BO44-BO53","v":370947.31700000004},504875.41800000006,438812.04,372843.79499999993,817971.01400000008,{"$f":"BT44-BT53","v":610359.31999999995},511669.43400000001,{"$f":"BV44-BV53","v":429562.326},330347.58199999994,{"$f":"BX44-BX53","v":194133.79300000001},214724.44099999999,{"$f":"BZ44-BZ53","v":382645.446},403907.95900000003,269720.28300000005,466236.63999999996,487954.29599999997,483659.08800000005,530280.42500000005]
["% Renovable s/total",{"$f":"B53/(B44)*100","v":14.18263836914265},{"$f":"C53/(C44)*100","v":19.599982508329354},{"$f":"D53/(D44)*100","v":20.697355264531623},27.01512769407891,29.164615861921373,24.443654978272651,21.823132771316097,19.348534993347904,26.034127840750099,16.839383467883007,18.419987731755768,23.841671143407055,31.896713864130582,32.436390598261198,30.344922920086159,29.236924778944989,29.486941490159719,31.711971081186608,22.85548887343046,22.213977591647875,24.771905963972454,18.68536093645951,29.42032860174627,19.07121127210425,33.24207531721347,33.052718573860254,32.912303579013823,36.316367364120339,30.712670760709702,31.35061253146883,22.405331991674242,24.969211395904086,21.143606841674146,24.067305882415713,26.219878868722503,28.446863251439424,25.978358902756447,33.940064206305365,34.628140260124184,29.435866528113451,37.219720646049623,35.449093374123038,22.866561799561509,32.833817068615822,28.909395176497554,20.728177693238724,26.721845765455367,16.824910530000366,41.088726354332501,57.928493029363338,51.570300456932628,48.06166044589645,51.129674720213494,54.390643584892715,28.184660474949041,34.940979586256553,26.731898340336091,19.961568065129178,32.291702415583586,16.190735818037197,22.727720603246997,30.782163766362338,31.976910145234349,30.218420307267785,33.996273631634622,25.955699710274999,{"$f":"BP53/(BP44)*100","v":19.60138569626081},19.514288588644135,22.225927251443562,9.8759357969377604,12.935420239609705,19.570752654576008,22.601683091846162,25.332118995132173,44.956295747274027,39.243565724774093,24.680151979369523,23.00873278590247,32.396293524157713,18.796035824638192,15.758701795275112,16.561543547626233,15.731460451869928]
["% No renovable s/total",{"$f":"100-B55","v":85.817361630857349},{"$f":"100-C55","v":80.400017491670638},79.302644735468377,72.984872305921087,70.835384138078624,75.556345021727353,78.176867228683903,80.651465006652103,73.965872159249898,83.16061653211699,81.580012268244232,76.158328856592945,68.103286135869411,67.563609401738802,69.655077079913838,70.763075221055004,70.513058509840278,68.288028918813396,77.14451112656954,77.786022408352125,75.228094036027542,81.314639063540483,70.579671398253737,80.92878872789575,66.757924682786523,66.947281426139739,67.087696420986177,63.683632635879661,69.287329239290301,68.649387468531174,77.594668008325755,75.030788604095918,78.856393158325858,75.93269411758429,73.780121131277497,71.553136748560576,74.02164109724356,66.059935793694635,65.371859739875816,70.564133471886549,62.780279353950377,64.550906625876962,77.133438200438491,67.166182931384185,71.090604823502446,79.27182230676128,73.27815423454463,83.175089469999634,58.911273645667499,42.071506970636662,48.429699543067372,51.93833955410355,48.870325279786506,45.609356415107285,71.815339525050959,65.05902041374344,73.268101659663913,80.038431934870829,67.708297584416414,83.809264181962803,77.272279396753007,69.217836233637655,68.023089854765658,69.781579692732208,66.003726368365378,{"$f":"100-BO55","v":74.044300289725001},80.398614303739194,80.485711411355865,77.774072748556435,90.124064203062233,{"$f":"100-BT55","v":87.064579760390302},80.429247345423988,{"$f":"100-BV55","v":77.398316908153845},74.667881004867823,{"$f":"100-BX55","v":55.043704252725973},60.756434275225907,{"$f":"100-BZ55","v":75.319848020630474},76.991267214097533,67.603706475842287,81.203964175361804,84.241298204724885,83.438456452373771,84.268539548130065]
[]
[]
["RSU"]
[]
["Turbinación bombeo"]
[]
["CHEQUEOS DEMANDA",{"$f":"SUM(B30:B43,B45:B46)-B47","v":0},{"$f":"SUM(C30:C43,C45:C46)-C47","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO30:BO43,BO45:BO46)-BO47","v":0},0,0,0,0,{"$f":"SUM(BT30:BT43,BT45:BT46)-BT47","v":0},0,{"$f":"SUM(BV30:BV43,BV45:BV46)-BV47","v":0},0,{"$f":"SUM(BX30:BX43,BX45:BX46)-BX47","v":0},0,{"$f":"SUM(BZ30:BZ43,BZ45:BZ46)-BZ47","v":0},0,0,0,0,0,0]
["CHEQUEO RENOVABLE",{"$f":"SUM(B53,B54)-(B44)","v":0},{"$f":"SUM(C53,C54)-(C44)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO53,BO54)-(BO44)","v":0},0,0,0,0,{"$f":"SUM(BT53,BT54)-(BT44)","v":0},0,{"$f":"SUM(BV53,BV54)-(BV44)","v":0},0,{"$f":"SUM(BX53,BX54)-(BX44)","v":0},0,{"$f":"SUM(BZ53,BZ54)-(BZ44)","v":0},0,0,0,0,0,0]
["CHEQUEO % RENOVABLE",{"$f":"SUM(B55:B56)-100","v":0},{"$f":"SUM(C55:C56)-100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS55:AS56)-100","v":0},0,0,0,0,{"$f":"SUM(AX55:AX56)-100","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF55:BF56)-100","v":0},0,0,0,{"$f":"SUM(BJ55:BJ56)-100","v":0},0,0,0,{"$f":"SUM(BN55:BN56)-100","v":0},0,0,{"$f":"SUM(BQ55:BQ56)-100","v":0},0,{"$f":"SUM(BS55:BS56)-100","v":0},0,{"$f":"SUM(BU55:BU56)-100","v":0},0,{"$f":"SUM(BW55:BW56)-100","v":0},0,{"$f":"SUM(BY55:BY56)-100","v":0},0,{"$f":"SUM(CA55:CA56)-100","v":0},0,0,0,0,0]

{"sheet":"Navarra_datos","index":40,"n_rows":65,"n_cols":84,"rows_kept":65,"cut":false,"hidden":true,"merged":[]}
["CCAA_DESCRIPCION","Navarra"]
[]
["Suma de VALOR","Etiquetas de columna"]
[null,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018]
["Etiquetas de fila",1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11]
["CICLO COMBINADO",38231.682999999997,41324.792000000001,88699.364000000001,58058.945,40252.375999999997,97147.282000000007,60185.737999999998,70000.161999999997,67705.563999999998,114415.118,76974.827999999994,72835.952000000005,44992.33,18779.437999999998,28888.044999999998,34846.18,18403.704000000002,3485.9479999999999,2317.98,15108.73,35036.512999999999,54236.631000000001,23090.54,74323.89,22374.186000000002,22762.882000000001,19109.054,13615.258,2645.9090000000001,-1305.816,-936.39499999999998,21383.866000000002,80424.793999999994,64706.048000000003,57419.716999999997,58206.654000000002,56784.616999999998,56069.834999999999,28777.78,39495.603000000003,32287.884999999998,24619.232,121872.54300000001,53151.870999999999,51420.538999999997,50489.908000000003,80785.062999999995,121726.997,52640.902999999998,35376.074000000001,45235.525999999998,34482.584000000003,53997.552000000003,71272.451000000001,175906.78,175312.13699999999,150183.82500000001,138986.10999999999,165796.35,181336.353,178337.93799999999,125621.226,83839.955000000002,12980.85,23094.41,126750.126,132027.78200000001,117724.18799999999,112738.414,181643.43599999999,164389.03,139132.823,72559.73,36510.089999999997,13103.700999999999,12680.385,41887.565000000002,34537.474999999999,685.28399999999999,78930.987999999998,39040.095999999998,80125.406000000003,98122.911999999997]
["COGENERACION Y RESTO",76382.717999999993,79245.633000000002,82964.241999999998,82888.205000000002,82807.387000000002,78702.194000000003,81021.827000000005,70913.964000000007,79558.14,82573.001999999993,78747.812000000005,84795.183999999994,81714.63,77118.331999999995,82881.342999999993,86152.807000000001,89339.107000000004,82192.971999999994,78426.505999999994,72498.428,79740.123000000007,86012.904999999999,82237.017000000007,83253.229000000007,83294.289999999994,63469.099000000002,57776.033000000003,47926.13,56210.330999999998,55048.834000000003,56223.841999999997,52864.357000000004,54912.406999999999,60624.807000000001,59736.144,62069.209000000003,63153.762000000002,52349.743000000002,64369.504999999997,61780.925000000003,61751.472999999998,59935.942999999999,60759.466,60840.366000000002,62977.945,67544.034,69672.81,73068.698000000004,67986.017999999996,60624.748,68498.778000000006,64422.747000000003,70092.391000000003,76878.896999999997,72056.566000000006,73785.423999999999,73130.629000000001,74759.987999999998,69533.171000000002,78270.645000000004,76615.349000000002,72383.081000000006,76543.879000000001,72959.880999999994,75880.493000000002,75023,72200.197,72360.902000000002,75701.785000000003,78054.918000000005,77627.377999999997,77573.047999999995,77983.835999999996,72344.642000000007,75665.013000000006,73787.926999999996,79078.164999999994,78238.538,73827.294999999998,73411.255000000005,77373.343999999997,79776.23,77037.142999999996]
["DEMANDA TRANSPORTE (B.C.)",440280.75400000002,441156.72399999999,416239.64799999999,373596.14399999997,400592.32400000002,399707.65500000003,388948.26699999999,386448.50699999998,379345.016,397128.478,400669.41800000001,385293.29200000002,425577.03399999999,397379.49200000003,401577.67499999999,385921.70899999997,401351.10399999999,381823.38699999999,399763.37900000002,374441.40399999998,384776.70500000002,409965.77,410854.24699999997,403152.821,426492.67099999997,409124.48300000001,419606.09,379351.48200000002,395791.05800000002,398083.28499999997,393659.24599999998,357753.01799999998,403374.10200000001,404604.07900000003,400306.76500000001,392987.57,426365.804,417915.58299999998,424333.478,380239.08399999997,408185.25400000002,410320.96500000003,413774.02100000001,368324.35499999998,389223.821,405029.81699999998,406543.185,393272.44400000002,416628.40700000001,416517.511,421870.53899999999,411633.17499999999,415276.04300000001,416337.93300000002,386708.71899999998,391946.08199999999,419140.70500000002,417723.88099999999,430895.96600000001,403977.82,452519.495,412871.005,440735.20299999998,388557.91,435116.43599999999,435591.55699999997,396982.02500000002,400109.25599999999,413762.51500000001,427861.34299999999,436797.37800000003,411712.65700000001,450276.06199999998,428983.272,446412.90299999999,403656.80499999999,429880.93800000002,423813.734,414423.24200000003,408596.09499999997,426740.85499999998,446056.10800000001,440601.18300000002]
["EOLICA",245518.51199999999,368297.85,204353.79199999999,188373.049,183531.88699999999,168444.28400000001,240701.14300000001,184419.986,228804.212,136913.46599999999,194062.663,195313.791,205126.00700000001,215027.05799999999,180959.723,223464.63399999999,238017.08499999999,233597.17300000001,103699.916,233027.72099999999,193453.43799999999,194507.07500000001,316370.68099999998,187444.36499999999,200122.78400000001,149108.76,198117.91699999999,157481.62899999999,251815.15700000001,195320.33300000001,214965.84400000001,168005.07199999999,122530.55899999999,127921.467,177208.31700000001,329415.299,267116.88299999997,249812.47099999999,271502.51799999998,184225.549,291487.402,180557.777,233658.76800000001,176379.655,185586.44200000001,210510.97700000001,172022.821,80830.308999999994,125638.65399999999,216303.726,264783.82500000001,263079.30300000001,245053.82399999999,207271.98199999999,250972.83600000001,249316.62299999999,167578.361,160513.59400000001,184626.20600000001,110669.333,309121.31599999999,189629.524,196473.14199999999,263193.16800000001,134679.09899999999,151868.633,252219.63200000001,218252.53599999999,170044.29500000001,203378.03700000001,258426.253,237650.96100000001,178058.01800000001,269985.58399999997,246541.36,174410.05799999999,197860.625,184692.253,168761.359,213668.55600000001,152098.77600000001,248071.326,156317.79199999999]
["HIDRAULICA",43688.991999999998,53990.012000000002,43149.855000000003,55413.237000000001,54536.425999999999,25397.976999999999,24439.677,20563.14,16448.674999999999,23644.07,30524.951000000001,67553.581000000006,62995.39,87781.577999999994,104305.249,90233.375,87469.994000000006,90747.26,42925.131999999998,33809.124000000003,19018.165000000001,16391.581999999999,56203.264000000003,65663.161999999997,75338.758000000002,81194.584000000003,92296.097999999998,79226.095000000001,51612.095999999998,43130.383000000002,47661.203000000001,40103.525999999998,27373.601999999999,19209.197,29353.552,69988.758000000002,58806.542000000001,68454.197,97930.812999999995,72261.513000000006,51858.446000000004,45434.531999999999,23194.87,15859.787,16947.147000000001,14180.397999999999,25554.466,29369.969000000001,62926.695,67458.576000000001,99157.665999999997,83500.370999999999,47671.830999999998,22519.120999999999,15163.288,14269.578,12960.721,8819.0930000000008,31617.517,20511.364000000001,49738.777999999998,68433.112999999998,62724.243000000002,37127.472000000002,12350.797,13597.624,14425.421,11716.904,13968.057000000001,5288.4009999999998,28845.800999999999,60134.745000000003,82892.895999999993,85748.322,103028.274,94091.183999999994,63727.81,72588.724000000002,29933.014999999999,27369.021000000001,22682.91,12165.977000000001,31822.012999999999]
["OTRAS RENOVABLES",24878.330999999998,19198.758000000002,26097.853999999999,24714.010999999999,25718.065999999999,25236.901000000002,25268.565999999999,24313.083999999999,20968.432000000001,21455.564999999999,26286.522000000001,26856.544000000002,25769.288,22450.862000000001,25834.550999999999,25441.591,27951.195,16496.543000000001,23916.277999999998,27613.084999999999,24902.638999999999,27664.154999999999,27347.882000000001,28205.198,26235.772000000001,23554.302,25498.262999999999,24957.725999999999,28632.681,26521.690999999999,26559.955000000002,26075.967000000001,21203.22,22572.487000000001,27851.348000000002,26653.521000000001,27636.768,15018.886,29084.047999999999,23692.508000000002,29113.525000000001,27793.881000000001,27378.268,27436.199000000001,25612.853999999999,27148.11,22964.796999999999,27339.185000000001,27401.08,24527.111000000001,25757.439999999999,9798.5159999999996,8591.4660000000003,21856.179,27391.682000000001,25792.367999999999,26111.385999999999,24684.7,23664.235000000001,28140.659,26720.905999999999,24248.537,19337.754000000001,26409.435000000001,25503.91,26620.862000000001,27179.417000000001,23363.635999999999,26662.816999999999,23501.355,27134.194,28764.356,25001.656999999999,26001.491999999998,26261.494999999999,24526.514999999999,21270.708999999999,26790.04,27518.36,26000.196,27033.300999999999,25501.677,20729.187000000002]
["SALDO INTERCAMBIOS",-4644.8959999999997,-144052.23199999999,-59841.372000000003,-59425.555999999997,-20574.312000000002,-31292.27,-83325.766000000003,-19551.043000000001,-61856.408000000003,-2430.77,-20232.798999999999,-76572.438999999998,-11020.34,-38394.012999999999,-42435.578999999998,-101938.48299999999,-87424.618000000002,-78966.244000000006,111023.38499999999,-44637.201999999997,2711.2339999999999,8611.9660000000003,-108503.94,-48811.247000000003,8234.0139999999992,53335.497000000003,-58.38,27046.815999999999,-28688.621999999999,43759.173999999999,13700.528,14560.732,68901.793000000005,86759.657999999996,36736.747000000003,-166311.864,-63212.962,-40155.692999999999,-91883.039000000004,-31700.081999999999,-93188.282999999996,35167.035000000003,-90678.135999999999,377.01400000000001,18824.423999999999,13491.87,21368.361000000001,51332.171000000002,69490.131999999998,-5804.5450000000001,-103738.136,-70819.194000000003,-42115.006000000001,-20400.984,-192611.92199999999,-183684.535,-38990.663,-12616.257,-57888.608,-23772.056,-204357.978,-83592.907999999996,-25845.455999999998,-59514.517,130579.63800000001,8422.4809999999998,-138019.595,-76573.395000000004,-13669.709000000001,-88947.463000000003,-137134.886,-145123.239,-1551.4349999999999,-77106.778000000006,-40525.841,-2370.904,-5317.3040000000001,-5904.9040000000005,75975.551999999996,-46135.792000000001,77841.312999999995,-19899.72,43321.614000000001]
["SOLAR FOTOVOLTAICO",16225.414000000001,23151.911,30815.913,23574.253000000001,34320.493999999999,36071.286999999997,40657.082000000002,35789.214,27716.401000000002,20558.026999999998,14305.441000000001,14510.679,15999.728999999999,14616.236999999999,21144.343000000001,27721.605,27594.636999999999,34269.735000000001,37454.182000000001,37021.517999999996,29914.593000000001,22541.455999999998,14108.803,13074.224,10892.867,15699.359,26867.105,29097.828000000001,33563.506000000001,35608.686000000002,35484.269,34759.498,28027.726999999999,22810.415000000001,12000.94,12965.993,16080.194,16366.144,24551.852999999999,30483.067999999999,34874.805999999997,36812.565000000002,37588.241999999998,34279.463000000003,27854.47,21664.52,14174.867,9605.1149999999998,10544.924999999999,18031.821,22175.439999999999,27168.848000000002,31983.985000000001,36940.286999999997,37829.489000000001,37154.487000000001,28166.446,22576.652999999998,13547.094999999999,8821.5220000000008,16343.186,16148.432000000001,27661.686000000002,35401.620999999999,33028.089,33308.830999999998,36949.171000000002,33264.485000000001,28316.856,24942.659,17509.608,13579.963,15331.36,15499.92,22338.901000000002,26531.64,31373.367999999999,32871.608,37722.377,35351.870999999999,30671.115000000002,20315.212,13250.522000000001]
["Generación",444925.65,585208.95600000001,476081.02,433021.7,421166.636,430999.92499999999,472274.033,405999.55,441201.424,399559.24800000002,420902.217,461865.73100000003,436597.37400000001,435773.505,444013.25400000002,487860.19199999998,488775.72200000001,460789.63099999999,288739.99400000001,419078.60600000003,382065.47100000002,401353.804,519358.18699999998,451964.06800000003,418258.65700000001,355788.98599999998,419664.47,352304.66600000003,424479.68,354324.11099999998,379958.71799999999,343192.28600000002,334472.30900000001,317844.42099999997,363570.01799999998,559299.43400000001,489578.766,458071.27600000001,516216.51699999999,411939.16600000003,501373.53700000001,375153.93,504452.15700000001,367947.34100000001,370399.397,391537.94699999999,385174.82400000002,341940.27299999999,347138.27500000002,422322.05599999998,525608.67500000005,482452.36900000001,457391.049,436738.91700000002,579320.64099999995,575630.61699999997,458131.36800000002,430340.13799999998,488784.57400000002,427749.87599999999,656877.473,496463.913,466580.65899999999,448072.42700000003,304536.79800000001,427169.076,535001.62,476682.65100000001,427432.22399999999,516808.80599999998,573932.26399999997,556835.89599999995,451827.49699999997,506090.05,486938.74400000001,406027.70899999997,435198.24200000003,429718.63799999998,338447.69,454731.88699999999,348899.54200000002,465955.82799999998,397279.56900000002]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01","2017-11-01","2017-12-01","2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01","2018-11-01"]
["Balance energía",{"$f":"B4","v":2012},{"$f":"C4","v":2012},2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,{"$f":"AS4","v":2015},2015,2015,2015,2015,{"$f":"AX4","v":2016},2016,2016,2016,2016,2016,2016,2016,{"$f":"BF4","v":2016},2016,2016,2016,{"$f":"BJ4","v":2017},2017,2017,2017,{"$f":"BN4","v":2017},2017,2017,{"$f":"BQ4","v":2017},2017,{"$f":"BS4","v":2017},2017,{"$f":"BU4","v":2017},2018,{"$f":"BW4","v":2018},2018,{"$f":"BY4","v":2018},2018,{"$f":"CA4","v":2018},2018,2018,2018,2018,2018]
[null,{"$f":"B5","v":1},{"$f":"C5","v":2},3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,{"$f":"AS5","v":8},9,10,11,12,{"$f":"AX5","v":1},2,3,4,5,6,7,8,{"$f":"BF5","v":9},10,11,12,{"$f":"BJ5","v":1},2,3,4,{"$f":"BN5","v":5},6,7,{"$f":"BQ5","v":8},9,{"$f":"BS5","v":10},11,{"$f":"BU5","v":12},1,{"$f":"BW5","v":2},3,{"$f":"BY5","v":4},5,{"$f":"CA5","v":6},7,8,9,10,11]
["HIDRAULICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)))","v":43688.991999999998},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)))","v":53990.012000000002},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)))","v":43149.855000000003},55413.237000000001,54536.425999999999,25397.976999999999,24439.677,20563.14,16448.674999999999,23644.07,30524.951000000001,67553.581000000006,62995.39,87781.577999999994,104305.249,90233.375,87469.994000000006,90747.26,42925.131999999998,33809.124000000003,19018.165000000001,16391.581999999999,56203.264000000003,65663.161999999997,75338.758000000002,81194.584000000003,92296.097999999998,79226.095000000001,51612.095999999998,43130.383000000002,47661.203000000001,40103.525999999998,27373.601999999999,19209.197,29353.552,69988.758000000002,58806.542000000001,68454.197,97930.812999999995,72261.513000000006,51858.446000000004,45434.531999999999,23194.87,15859.787,16947.147000000001,14180.397999999999,25554.466,29369.969000000001,62926.695,67458.576000000001,99157.665999999997,83500.370999999999,47671.830999999998,22519.120999999999,15163.288,14269.578,12960.721,8819.0930000000008,31617.517,20511.364000000001,49738.777999999998,68433.112999999998,62724.243000000002,37127.472000000002,12350.797,13597.624,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)))","v":14425.421},11716.904,13968.057000000001,5288.4009999999998,28845.800999999999,60134.745000000003,82892.895999999993,85748.322,103028.274,94091.183999999994,63727.81,72588.724000000002,29933.014999999999,27369.021000000001,22682.91,12165.977000000001,31822.012999999999]
["TURBINACIÓN BOMBEO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["NUCLEAR",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["CARBON",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)), \" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["FUEL + GAS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["CICLO COMBINADO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35))","v":38231.682999999997},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35))","v":41324.792000000001},88699.364000000001,58058.945,40252.375999999997,97147.282000000007,60185.737999999998,70000.161999999997,67705.563999999998,114415.118,76974.827999999994,72835.952000000005,44992.33,18779.437999999998,28888.044999999998,34846.18,18403.704000000002,3485.9479999999999,2317.98,15108.73,35036.512999999999,54236.631000000001,23090.54,74323.89,22374.186000000002,22762.882000000001,19109.054,13615.258,2645.9090000000001,-1305.816,-936.39499999999998,21383.866000000002,80424.793999999994,64706.048000000003,57419.716999999997,58206.654000000002,56784.616999999998,56069.834999999999,28777.78,39495.603000000003,32287.884999999998,24619.232,121872.54300000001,53151.870999999999,51420.538999999997,50489.908000000003,80785.062999999995,121726.997,52640.902999999998,35376.074000000001,45235.525999999998,34482.584000000003,53997.552000000003,71272.451000000001,175906.78,175312.13699999999,150183.82500000001,138986.10999999999,165796.35,181336.353,178337.93799999999,125621.226,83839.955000000002,12980.85,23094.41,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35))","v":126750.126},132027.78200000001,117724.18799999999,112738.414,181643.43599999999,164389.03,139132.823,72559.73,36510.089999999997,13103.700999999999,12680.385,41887.565000000002,34537.474999999999,685.28399999999999,78930.987999999998,39040.095999999998,80125.406000000003,98122.911999999997]
["HIDROEÓLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["EOLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)))","v":245518.51199999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)))","v":368297.85},204353.79199999999,188373.049,183531.88699999999,168444.28400000001,240701.14300000001,184419.986,228804.212,136913.46599999999,194062.663,195313.791,205126.00700000001,215027.05799999999,180959.723,223464.63399999999,238017.08499999999,233597.17300000001,103699.916,233027.72099999999,193453.43799999999,194507.07500000001,316370.68099999998,187444.36499999999,200122.78400000001,149108.76,198117.91699999999,157481.62899999999,251815.15700000001,195320.33300000001,214965.84400000001,168005.07199999999,122530.55899999999,127921.467,177208.31700000001,329415.299,267116.88299999997,249812.47099999999,271502.51799999998,184225.549,291487.402,180557.777,233658.76800000001,176379.655,185586.44200000001,210510.97700000001,172022.821,80830.308999999994,125638.65399999999,216303.726,264783.82500000001,263079.30300000001,245053.82399999999,207271.98199999999,250972.83600000001,249316.62299999999,167578.361,160513.59400000001,184626.20600000001,110669.333,309121.31599999999,189629.524,196473.14199999999,263193.16800000001,134679.09899999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)))","v":151868.633},252219.63200000001,218252.53599999999,170044.29500000001,203378.03700000001,258426.253,237650.96100000001,178058.01800000001,269985.58399999997,246541.36,174410.05799999999,197860.625,184692.253,168761.359,213668.55600000001,152098.77600000001,248071.326,156317.79199999999]
["SOLAR FOTOVOLTAICO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)))","v":16225.414000000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)))","v":23151.911},30815.913,23574.253000000001,34320.493999999999,36071.286999999997,40657.082000000002,35789.214,27716.401000000002,20558.026999999998,14305.441000000001,14510.679,15999.728999999999,14616.236999999999,21144.343000000001,27721.605,27594.636999999999,34269.735000000001,37454.182000000001,37021.517999999996,29914.593000000001,22541.455999999998,14108.803,13074.224,10892.867,15699.359,26867.105,29097.828000000001,33563.506000000001,35608.686000000002,35484.269,34759.498,28027.726999999999,22810.415000000001,12000.94,12965.993,16080.194,16366.144,24551.852999999999,30483.067999999999,34874.805999999997,36812.565000000002,37588.241999999998,34279.463000000003,27854.47,21664.52,14174.867,9605.1149999999998,10544.924999999999,18031.821,22175.439999999999,27168.848000000002,31983.985000000001,36940.286999999997,37829.489000000001,37154.487000000001,28166.446,22576.652999999998,13547.094999999999,8821.5220000000008,16343.186,16148.432000000001,27661.686000000002,35401.620999999999,33028.089,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)))","v":33308.830999999998},36949.171000000002,33264.485000000001,28316.856,24942.659,17509.608,13579.963,15331.36,15499.92,22338.901000000002,26531.64,31373.367999999999,32871.608,37722.377,35351.870999999999,30671.115000000002,20315.212,13250.522000000001]
["SOLAR TERMICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["OTRAS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)))","v":24878.330999999998},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)))","v":19198.758000000002},26097.853999999999,24714.010999999999,25718.065999999999,25236.901000000002,25268.565999999999,24313.083999999999,20968.432000000001,21455.564999999999,26286.522000000001,26856.544000000002,25769.288,22450.862000000001,25834.550999999999,25441.591,27951.195,16496.543000000001,23916.277999999998,27613.084999999999,24902.638999999999,27664.154999999999,27347.882000000001,28205.198,26235.772000000001,23554.302,25498.262999999999,24957.725999999999,28632.681,26521.690999999999,26559.955000000002,26075.967000000001,21203.22,22572.487000000001,27851.348000000002,26653.521000000001,27636.768,15018.886,29084.047999999999,23692.508000000002,29113.525000000001,27793.881000000001,27378.268,27436.199000000001,25612.853999999999,27148.11,22964.796999999999,27339.185000000001,27401.08,24527.111000000001,25757.439999999999,9798.5159999999996,8591.4660000000003,21856.179,27391.682000000001,25792.367999999999,26111.385999999999,24684.7,23664.235000000001,28140.659,26720.905999999999,24248.537,19337.754000000001,26409.435000000001,25503.91,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)))","v":26620.862000000001},27179.417000000001,23363.635999999999,26662.816999999999,23501.355,27134.194,28764.356,25001.656999999999,26001.491999999998,26261.494999999999,24526.514999999999,21270.708999999999,26790.04,27518.36,26000.196,27033.300999999999,25501.677,20729.187000000002]
["COGENERACION Y RESTO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":76382.717999999993},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":79245.633000000002},82964.241999999998,82888.205000000002,82807.387000000002,78702.194000000003,81021.827000000005,70913.964000000007,79558.14,82573.001999999993,78747.812000000005,84795.183999999994,81714.63,77118.331999999995,82881.342999999993,86152.807000000001,89339.107000000004,82192.971999999994,78426.505999999994,72498.428,79740.123000000007,86012.904999999999,82237.017000000007,83253.229000000007,83294.289999999994,63469.099000000002,57776.033000000003,47926.13,56210.330999999998,55048.834000000003,56223.841999999997,52864.357000000004,54912.406999999999,60624.807000000001,59736.144,62069.209000000003,63153.762000000002,52349.743000000002,64369.504999999997,61780.925000000003,61751.472999999998,59935.942999999999,60759.466,60840.366000000002,62977.945,67544.034,69672.81,73068.698000000004,67986.017999999996,60624.748,68498.778000000006,64422.747000000003,70092.391000000003,76878.896999999997,72056.566000000006,73785.423999999999,73130.629000000001,74759.987999999998,69533.171000000002,78270.645000000004,76615.349000000002,72383.081000000006,76543.879000000001,72959.880999999994,75880.493000000002,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":75023},72200.197,72360.902000000002,75701.785000000003,78054.918000000005,77627.377999999997,77573.047999999995,77983.835999999996,72344.642000000007,75665.013000000006,73787.926999999996,79078.164999999994,78238.538,73827.294999999998,73411.255000000005,77373.343999999997,79776.23,77037.142999999996]
["RESIDUOS NO RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["RESIDUOS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["Generación neta ",{"$f":"SUM(B30:B43)","v":444925.64999999997},{"$f":"SUM(C30:C43)","v":585208.95600000001},476081.02,433021.70000000007,421166.636,430999.92500000005,472274.033,405999.54999999993,441201.424,399559.24799999996,420902.21699999995,461865.73100000003,436597.37400000001,435773.505,444013.25399999996,487860.19200000004,488775.72200000001,460789.63099999999,288739.99399999995,419078.60600000003,382065.47100000002,401353.804,519358.18699999998,451964.06799999997,418258.65700000001,355788.98600000003,419664.47,352304.66600000003,424479.68,354324.11100000003,379958.71799999999,343192.28600000002,334472.30900000001,317844.42099999997,363570.01800000004,559299.43400000001,489578.76599999995,458071.27600000001,516216.51699999999,411939.16600000003,501373.53700000001,375153.93000000005,504452.15699999995,367947.34100000001,370399.397,391537.94699999999,385174.82400000002,341940.27300000004,347138.27499999997,422322.05599999998,525608.67500000005,482452.36900000006,457391.049,436738.91700000002,579320.64099999995,575630.61700000009,458131.36800000002,430340.13800000004,488784.57399999991,427749.87599999999,656877.473,496463.91300000006,466580.65899999999,448072.42699999997,304536.79800000001,{"$f":"SUM(BO30:BO43)","v":427169.07600000006},535001.62000000011,476682.65099999995,427432.22399999993,516808.80599999998,573932.26400000008,556835.89599999995,451827.49699999997,506090.04999999993,486938.74399999995,406027.70900000003,{"$f":"SUM(BZ30:BZ43)","v":435198.24199999997},{"$f":"SUM(CA30:CA43)","v":429718.63799999998},{"$f":"SUM(CB30:CB43)","v":338447.69},{"$f":"SUM(CC30:CC43)","v":454731.88699999999},{"$f":"SUM(CD30:CD43)","v":348899.54199999996},{"$f":"SUM(CE30:CE43)","v":465955.82800000004},{"$f":"SUM(CF30:CF43)","v":397279.5689999999}]
["CONSUMO EN BOMBEO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["SALDO INTERCAMBIOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)))","v":-4644.8959999999997},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)))","v":-144052.23199999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)))","v":-59841.372000000003},-59425.555999999997,-20574.312000000002,-31292.27,-83325.766000000003,-19551.043000000001,-61856.408000000003,-2430.77,-20232.798999999999,-76572.438999999998,-11020.34,-38394.012999999999,-42435.578999999998,-101938.48299999999,-87424.618000000002,-78966.244000000006,111023.38499999999,-44637.201999999997,2711.2339999999999,8611.9660000000003,-108503.94,-48811.247000000003,8234.0139999999992,53335.497000000003,-58.38,27046.815999999999,-28688.621999999999,43759.173999999999,13700.528,14560.732,68901.793000000005,86759.657999999996,36736.747000000003,-166311.864,-63212.962,-40155.692999999999,-91883.039000000004,-31700.081999999999,-93188.282999999996,35167.035000000003,-90678.135999999999,377.01400000000001,18824.423999999999,13491.87,21368.361000000001,51332.171000000002,69490.131999999998,-5804.5450000000001,-103738.136,-70819.194000000003,-42115.006000000001,-20400.984,-192611.92199999999,-183684.535,-38990.663,-12616.257,-57888.608,-23772.056,-204357.978,-83592.907999999996,-25845.455999999998,-59514.517,130579.63800000001,8422.4809999999998,-138019.595,-76573.395000000004,-13669.709000000001,-88947.463000000003,-137134.886,-145123.239,-1551.4349999999999,-77106.778000000006,-40525.841,-2370.904,-5317.3040000000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)))","v":-5904.9040000000005},75975.551999999996,-46135.792000000001,77841.312999999995,-19899.72,43321.614000000001]
["DEMANDA TRANSPORTE (B.C.)",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)))","v":440280.75400000002},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)))","v":441156.72399999999},416239.64799999999,373596.14399999997,400592.32400000002,399707.65500000003,388948.26699999999,386448.50699999998,379345.016,397128.478,400669.41800000001,385293.29200000002,425577.03399999999,397379.49200000003,401577.67499999999,385921.70899999997,401351.10399999999,381823.38699999999,399763.37900000002,374441.40399999998,384776.70500000002,409965.77,410854.24699999997,403152.821,426492.67099999997,409124.48300000001,419606.09,379351.48200000002,395791.05800000002,398083.28499999997,393659.24599999998,357753.01799999998,403374.10200000001,404604.07900000003,400306.76500000001,392987.57,426365.804,417915.58299999998,424333.478,380239.08399999997,408185.25400000002,410320.96500000003,413774.02100000001,368324.35499999998,389223.821,405029.81699999998,406543.185,393272.44400000002,416628.40700000001,416517.511,421870.53899999999,411633.17499999999,415276.04300000001,416337.93300000002,386708.71899999998,391946.08199999999,419140.70500000002,417723.88099999999,430895.96600000001,403977.82,452519.495,412871.005,440735.20299999998,388557.91,435116.43599999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)))","v":435591.55699999997},396982.02500000002,400109.25599999999,413762.51500000001,427861.34299999999,436797.37800000003,411712.65700000001,450276.06199999998,428983.272,446412.90299999999,403656.80499999999,429880.93800000002,423813.734,414423.24200000003,408596.09499999997,426740.85499999998,446056.10800000001,440601.18300000002]
["% mes",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((N47/B47)-1)*100","v":-3.3396236075311281},{"$f":"((O47/C47)-1)*100","v":-9.9232834089138748},-3.5224835189174519,3.2991681520138982,0.18941451309486546,-4.4743371252171871,2.7806042390722485,-3.1070382683610731,1.4318598560419726,3.232528693144987,2.5419531769704351,4.635307536057498,0.21515188246741257,2.9556107540647858,4.4893967275446922,-1.7024766544034842,-1.3853321803744101,4.2584866599593596,-1.5269365131116763,-4.4568751803953806,4.8332959761688166,-1.3078387007773862,-2.567207732916521,-2.5214386382775622,-2.9746583851608666E-2,2.1487592078423656,1.1266252117551501,0.23397878804121142,3.1314997520737409,3.0741506767861582,5.109691999968935,{"$f":"((AS47/AG47)-1)*100","v":2.9549260154668966},{"$f":"((AT47/AH47)-1)*100","v":-3.507979547978024},{"$f":"((AU47/AI47)-1)*100","v":0.10522335836360419},{"$f":"((AV47/AJ47)-1)*100","v":1.5579102191790373},{"$f":"((AW47/AK47)-1)*100","v":7.2489315628998519E-2},{"$f":"((AX47/AL47)-1)*100","v":-2.2838128453659956},{"$f":"((AY47/AM47)-1)*100","v":-0.33453454641818592},{"$f":"((AZ47/AN47)-1)*100","v":-0.58042533236088989},{"$f":"((BA47/AO47)-1)*100","v":8.2564082234113592},{"$f":"((BB47/AP47)-1)*100","v":1.7371497207490982},{"$f":"((BC47/AQ47)-1)*100","v":1.466405207932775},{"$f":"((BD47/AR47)-1)*100","v":-6.5410829647035822},{"$f":"((BE47/AS47)-1)*100","v":6.4132948797263278},{"$f":"((BF47/AT47)-1)*100","v":7.6862931778268528},{"$f":"((BG47/AU47)-1)*100","v":3.1341060502713569},{"$f":"((BH47/AV47)-1)*100","v":5.9902076577670327},{"$f":"((BI47/AW47)-1)*100","v":2.722127157223353},{"$f":"((BJ47/AX47)-1)*100","v":8.6146521449268256},{"$f":"((BK47/AY47)-1)*100","v":-0.87547483687906436},{"$f":"((BL47/AZ47)-1)*100","v":4.4716713437057409},{"$f":"((BM47/BA47)-1)*100","v":-5.6057835960379059},{"$f":"((BN47/BB47)-1)*100","v":4.7776396771339824},{"$f":"((BO47/BC47)-1)*100","v":4.6245183236762522},{"$f":"((BP47/BD47)-1)*100","v":2.6566005614163668},2.0827288177867276,-1.2831466702810435,2.4268332410710247,{"$f":"((BT47/BH47)-1)*100","v":1.3695677067443235},{"$f":"((BU47/BI47)-1)*100","v":1.9146687310704236},{"$f":"((BV47/BJ47)-1)*100","v":-0.49576493936466237},{"$f":"((BW47/BK47)-1)*100","v":3.9024941942823022},{"$f":"((BX47/BL47)-1)*100","v":1.2882338332298016},{"$f":"((BY47/BM47)-1)*100","v":3.8858802282522031},{"$f":"((BZ47/BN47)-1)*100","v":-1.2032406884303404},{"$f":"((CA47/BO47)-1)*100","v":-2.7038685233286008},{"$f":"((CB47/BP47)-1)*100","v":4.3934525750882525},{"$f":"((CC47/BQ47)-1)*100","v":2.1211303844467899},{"$f":"((CD47/BR47)-1)*100","v":3.1366640354068664},{"$f":"((CE47/BS47)-1)*100","v":4.252490975797274},{"$f":"((CF47/BT47)-1)*100","v":0.87083970545263067}]
["% movil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM(O47:Z47)/SUM(C47:N47)-1)*100","v":-0.35877393800524127},{"$f":"(SUM(P47:AA47)/SUM(D47:O47)-1)*100","v":0.80658140850258242},{"$f":"(SUM(Q47:AB47)/SUM(E47:P47)-1)*100","v":1.4992930813203298},1.0974771128780425,0.9642555863209612,1.6895410488603657,1.3289133297338607,1.2333222180021197,1.5099172147696738,1.1225810219072763,0.68450899441914181,9.5237963105443413E-2,7.3398592000617491E-2,1.154100404197056E-2,-0.26518772614024799,-0.11020199336645442,0.2640957670593691,0.17960566368182551,0.72545868840416805,{"$f":"(SUM(AH47:AS47)/SUM(V47:AG47)-1)*100","v":1.2972485259000743},{"$f":"(SUM(AI47:AT47)/SUM(W47:AH47)-1)*100","v":0.61100964077163145},{"$f":"(SUM(AJ47:AU47)/SUM(X47:AI47)-1)*100","v":0.73221695861334091},{"$f":"(SUM(AK47:AV47)/SUM(Y47:AJ47)-1)*100","v":1.0841284569355958},{"$f":"(SUM(AL47:AW47)/SUM(Z47:AK47)-1)*100","v":1.3050034567229085},{"$f":"(SUM(AM47:AX47)/SUM(AA47:AL47)-1)*100","v":1.1040233197467275},{"$f":"(SUM(AN47:AY47)/SUM(AB47:AM47)-1)*100","v":0.88927047175679785},{"$f":"(SUM(AO47:AZ47)/SUM(AC47:AN47)-1)*100","v":0.73842413021951714},{"$f":"(SUM(AP47:BA47)/SUM(AD47:AO47)-1)*100","v":1.3744472271814301},{"$f":"(SUM(AQ47:BB47)/SUM(AE47:AP47)-1)*100","v":1.2605957689566738},{"$f":"(SUM(AR47:BC47)/SUM(AF47:AQ47)-1)*100","v":1.1283360131852493},{"$f":"(SUM(AS47:BD47)/SUM(AG47:AR47)-1)*100","v":0.14888405367607938},{"$f":"(SUM(AT47:BE47)/SUM(AH47:AS47)-1)*100","v":0.41759923915467567},{"$f":"(SUM(AU47:BF47)/SUM(AI47:AT47)-1)*100","v":1.3299432789231513},{"$f":"(SUM(AV47:BG47)/SUM(AJ47:AU47)-1)*100","v":1.5834609015061618},{"$f":"(SUM(AW47:BH47)/SUM(AK47:AV47)-1)*100","v":1.9554763044503432},{"$f":"(SUM(AX47:BI47)/SUM(AL47:AW47)-1)*100","v":2.1705041057314745},{"$f":"(SUM(AY47:BJ47)/SUM(AM47:AX47)-1)*100","v":3.1188248163049215},{"$f":"(SUM(AZ47:BK47)/SUM(AN47:AY47)-1)*100","v":3.073198748976913},{"$f":"(SUM(BA47:BL47)/SUM(AO47:AZ47)-1)*100","v":3.5163376072227859},{"$f":"(SUM(BB47:BM47)/SUM(AP47:BA47)-1)*100","v":2.3731658290667257},{"$f":"(SUM(BC47:BN47)/SUM(AQ47:BB47)-1)*100","v":2.6315934625237514},{"$f":"(SUM(BD47:BO47)/SUM(AR47:BC47)-1)*100","v":2.8998978695412125},{"$f":"(SUM(BE47:BP47)/SUM(AS47:BD47)-1)*100","v":3.6863760211226504},3.3511393141944179,2.6105080691471327,2.5517327847574656,{"$f":"(SUM(BI47:BT47)/SUM(AW47:BH47)-1)*100","v":2.1654838055256143},{"$f":"(SUM(BJ47:BU47)/SUM(AX47:BI47)-1)*100","v":2.1007720599889979},{"$f":"(SUM(BK47:BV47)/SUM(AY47:BJ47)-1)*100","v":1.3205907482478629},{"$f":"(SUM(BL47:BW47)/SUM(AZ47:BK47)-1)*100","v":1.7182482599585658},{"$f":"(SUM(BM47:BX47)/SUM(BA47:BL47)-1)*100","v":1.4480134992125082},{"$f":"(SUM(BN47:BY47)/SUM(BB47:BM47)-1)*100","v":2.2217865703908934},{"$f":"(SUM(BO47:BZ47)/SUM(BC47:BN47)-1)*100","v":1.7110982269057828},{"$f":"(SUM(BP47:CA47)/SUM(BD47:BO47)-1)*100","v":1.0858541863285165},{"$f":"(SUM(BQ47:CB47)/SUM(BE47:BP47)-1)*100","v":1.2262496564442227},{"$f":"(SUM(BR47:CC47)/SUM(BF47:BQ47)-1)*100","v":1.2306905440287563},{"$f":"(SUM(BS47:CD47)/SUM(BG47:BR47)-1)*100","v":1.5970316412353247},{"$f":"(SUM(BT47:CE47)/SUM(BH47:BS47)-1)*100","v":1.7537181867710583},{"$f":"(SUM(BU47:CF47)/SUM(BI47:BT47)-1)*100","v":1.7100878073015746}]
[]
["Generación bombeo",{"$f":"(IF(B45=\" \",,-B45*0.7))","v":0},{"$f":"(IF(C45=\" \",,-C45*0.7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(IF(BO45=\" \",,-BO45*0.7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Renovable",{"$f":"SUM(B30,B36:B40,B43)","v":330311.24899999995},{"$f":"SUM(C30,C36:C40,C43)","v":464638.53099999996},304417.41399999999,292074.55,298106.87299999996,255150.44900000002,331066.46799999999,265085.424,293937.71999999997,202571.128,265179.57699999999,304234.59499999997,309890.41399999999,339875.73500000004,332243.86599999998,366861.20499999996,381032.91100000002,375110.71100000001,207995.508,331471.44799999997,267288.83500000002,261104.26800000001,414030.63,294386.94899999996,312590.18100000004,269557.005,342779.38299999997,290763.27799999999,365623.44,300581.09299999999,324671.27100000001,268944.06299999997,199135.10799999998,192513.56599999999,246414.15700000001,439023.57100000005,369640.38699999999,349651.69800000003,423069.23200000002,310662.63800000004,407334.179,290598.755,321820.14799999999,253955.10400000002,256000.913,273504.005,234716.951,147144.57800000001,226511.35399999999,326321.234,411874.37100000004,383547.038,333301.10599999997,288587.56900000002,331357.29500000004,326533.05600000004,234816.91399999999,216594.04,253455.05300000001,168142.87799999997,401924.18599999999,298459.60600000003,306196.82500000001,362131.696,205561.89499999999,{"$f":"SUM(BO30,BO36:BO40,BO43)","v":225395.95},330773.64100000006,286597.56099999999,238992.02500000002,257110.45200000002,{"$f":"SUM(BT30,BT36:BT40,BT43)","v":331915.85600000003},340130.02500000002,{"$f":"SUM(BV30,BV36:BV40,BV43)","v":301283.93099999998},397235.31799999997,{"$f":"SUM(BX30,BX36:BX40,BX43)","v":398170.02999999997},319559.397,{"$f":"SUM(BZ30,BZ36:BZ40,BZ43)","v":314232.51199999999},316942.625,263935.11100000003,302389.64400000003,232486.10200000001,306054.19200000004,222119.514]
["No renovable",{"$f":"B44-B53","v":114614.40100000001},{"$f":"C44-C53","v":120570.42500000005},171663.60600000003,140947.15000000008,123059.76300000004,175849.47600000002,141207.565,140914.12599999993,147263.70400000003,196988.11999999997,155722.63999999996,157631.13600000006,126706.96000000002,95897.76999999996,111769.38799999998,120998.98700000008,107742.81099999999,85678.919999999984,80744.485999999946,87607.158000000054,114776.636,140249.53599999999,105327.55699999997,157577.11900000001,105668.47599999997,86231.981000000029,76885.087,61541.388000000035,58856.239999999991,53743.01800000004,55287.446999999986,74248.223000000056,135337.20100000003,125330.85499999998,117155.86100000003,120275.86299999995,119938.37899999996,108419.57799999998,93147.284999999974,101276.52799999999,94039.358000000007,84555.175000000047,182632.00899999996,113992.23699999999,114398.484,118033.94199999998,150457.87300000002,194795.69500000004,120626.92099999997,96000.821999999986,113734.304,98905.331000000064,124089.94300000003,148151.348,247963.3459999999,249097.56100000005,223314.45400000003,213746.09800000003,235329.52099999989,259606.99800000002,254953.28700000001,198004.30700000003,160383.83399999997,85940.730999999971,98974.90300000002,{"$f":"BO44-BO53","v":201773.12600000005},204227.97900000005,190085.08999999997,188440.19899999991,259698.35399999996,{"$f":"BT44-BT53","v":242016.40800000005},216705.87099999993,{"$f":"BV44-BV53","v":150543.56599999999},108854.73199999996,{"$f":"BX44-BX53","v":88768.713999999978},86468.312000000034,{"$f":"BZ44-BZ53","v":120965.72999999998},112776.01299999998,74512.578999999969,152342.24299999996,116413.43999999994,159901.636,175160.05499999991]
["% Renovable s/total",{"$f":"B53/(B44)*100","v":74.239650827053907},{"$f":"C53/(C44)*100","v":79.397030109703238},63.942354601744043,67.45032639241866,70.781217579637527,59.199650440774441,70.100502010873839,65.292048722714114,66.622114982113018,50.698645823860403,63.002656267785831,65.870787672705674,70.978533645509273,77.993666687009807,74.827465848575784,75.198020050793559,77.956595192753866,81.406065971132932,72.035572598924418,79.095292208736595,69.958908953591362,65.055884707648119,79.719669461954595,65.135033920439895,74.736093507802764,75.76316738483861,81.67939091913118,82.531770385351635,86.134497651336346,84.83224360647587,85.449091077310143,78.365416115442628,59.537098480699633,60.568489890215815,67.77625898734037,78.495264667119272,75.501719574169613,76.331286487389363,81.955772058335754,75.414688294047778,81.243653471882382,77.461205057881159,63.795970248968523,69.019415471193753,69.114829849466517,69.853766945353073,60.9377706887717,43.032245575823119,65.251045566784597,77.268338076096128,78.361410416218874,79.499462049485743,72.870054350363986,66.077823103637002,57.197564103365004,56.726144571979923,51.25536699770359,50.330894302961816,51.854143211974623,39.308691231508384,61.187086255886868,60.117079647639969,65.625700314337294,80.819901912866428,67.499854319739711,{"$f":"BO53/(BO44)*100","v":52.765043787954347},61.826661571604212,60.123346297325185,55.913431786556188,49.749626750748519,57.831886586532789,61.082632682861394,66.681185408244431,78.491034945263209,81.770044981263595,78.703839643614074,72.204453436188288,73.755847890404979,77.984019037033477,66.4984472487631,66.634109253144288,65.683091316544278,55.910127610916746]
["% No renovable s/total",{"$f":"100-B55","v":25.760349172946093},{"$f":"100-C55","v":20.602969890296762},36.057645398255957,32.54967360758134,29.218782420362473,40.800349559225559,29.899497989126161,34.707951277285886,33.377885017886982,49.301354176139597,36.997343732214169,34.129212327294326,29.021466354490727,22.006333312990193,25.172534151424216,24.801979949206441,22.043404807246134,18.593934028867068,27.964427401075582,20.904707791263405,30.041091046408638,34.944115292351881,20.280330538045405,34.864966079560105,25.263906492197236,24.23683261516139,18.32060908086882,17.468229614648365,13.865502348663654,15.16775639352413,14.550908922689857,21.634583884557372,40.462901519300367,39.431510109784185,32.22374101265963,21.504735332880728,24.498280425830387,23.668713512610637,18.044227941664246,24.585311705952222,18.756346528117618,22.538794942118841,36.204029751031477,30.980584528806247,30.885170150533483,30.146233054646927,39.0622293112283,56.967754424176881,34.748954433215403,22.731661923903872,21.638589583781126,20.500537950514257,27.129945649636014,33.922176896362998,42.802435896634996,43.273855428020077,48.74463300229641,49.669105697038184,48.145856788025377,60.691308768491616,38.812913744113132,39.882920352360031,34.374299685662706,19.180098087133572,32.500145680260289,{"$f":"100-BO55","v":47.234956212045653},38.173338428395788,39.876653702674815,44.086568213443812,50.250373249251481,{"$f":"100-BT55","v":42.168113413467211},38.917367317138606,{"$f":"100-BV55","v":33.318814591755569},21.508965054736791,{"$f":"100-BX55","v":18.229955018736405},21.296160356385926,{"$f":"100-BZ55","v":27.795546563811712},26.244152109595021,22.015980962966523,33.5015527512369,33.365890746855712,34.316908683455722,44.089872389083254]
[]
[]
["RSU"]
[]
["Turbinación bombeo"]
[]
["CHEQUEOS DEMANDA",{"$f":"SUM(B30:B43,B45:B46)-B47","v":0},{"$f":"SUM(C30:C43,C45:C46)-C47","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO30:BO43,BO45:BO46)-BO47","v":0},0,0,0,0,{"$f":"SUM(BT30:BT43,BT45:BT46)-BT47","v":0},0,{"$f":"SUM(BV30:BV43,BV45:BV46)-BV47","v":0},0,{"$f":"SUM(BX30:BX43,BX45:BX46)-BX47","v":0},0,{"$f":"SUM(BZ30:BZ43,BZ45:BZ46)-BZ47","v":0},0,0,0,0,0,0]
["CHEQUEO RENOVABLE",{"$f":"SUM(B53,B54)-(B44)","v":0},{"$f":"SUM(C53,C54)-(C44)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO53,BO54)-(BO44)","v":0},0,0,0,0,{"$f":"SUM(BT53,BT54)-(BT44)","v":0},0,{"$f":"SUM(BV53,BV54)-(BV44)","v":0},0,{"$f":"SUM(BX53,BX54)-(BX44)","v":0},0,{"$f":"SUM(BZ53,BZ54)-(BZ44)","v":0},0,0,0,0,0,0]
["CHEQUEO % RENOVABLE",{"$f":"SUM(B55:B56)-100","v":0},{"$f":"SUM(C55:C56)-100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS55:AS56)-100","v":0},0,0,0,0,{"$f":"SUM(AX55:AX56)-100","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF55:BF56)-100","v":0},0,0,0,{"$f":"SUM(BJ55:BJ56)-100","v":0},0,0,0,{"$f":"SUM(BN55:BN56)-100","v":0},0,0,{"$f":"SUM(BQ55:BQ56)-100","v":0},0,{"$f":"SUM(BS55:BS56)-100","v":0},0,{"$f":"SUM(BU55:BU56)-100","v":0},0,{"$f":"SUM(BW55:BW56)-100","v":0},0,{"$f":"SUM(BY55:BY56)-100","v":0},0,{"$f":"SUM(CA55:CA56)-100","v":0},0,0,0,0,0]

{"sheet":"País Vasco_datos","index":41,"n_rows":65,"n_cols":84,"rows_kept":65,"cut":false,"hidden":true,"merged":[]}
["CCAA_DESCRIPCION","País Vasco"]
[]
["Suma de VALOR","Etiquetas de columna"]
[null,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018]
["Etiquetas de fila",1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11]
["CARBON",64381.599999999999,93190.12,86993.98,46912.73,74604.45,115662.78,106375.99,102067.53,78665.279999999999,109388.16,90703.01,8687]
["CICLO COMBINADO",223524.24100000001,378963.49300000002,318993.76899999997,223854.731,299573.30499999999,371534.47899999999,407296.125,363978.728,378269.625,373826.891,389028.47399999999,430116.39199999999,287156.93699999998,256553.61799999999,213030.587,150507.052,281625.84299999999,270971.02600000001,385742.54300000001,365250.00400000002,307423.60700000002,180253.9,198924.10500000001,232255.98800000001,165356.45000000001,116920.15300000001,163434.916,143917.408,215699.405,343437.57900000003,315854.647,356727.35700000002,433932.68400000001,312017.77399999998,182068.872,191560.72700000001,204588.413,137887.943,176308.39799999999,172811.28599999999,174271.53400000001,206142.989,437150.50699999998,195798.93700000001,165389.986,159773.571,195926.598,189360.136,162084.36600000001,92096.120999999999,98719.955000000002,84743.615000000005,144514.13200000001,186677.41500000001,153937.60699999999,68441.801000000007,84398.043999999994,268513.45600000001,360612.05499999999,216133.329,197416.37400000001,103267.56299999999,79563.876999999993,104677.72100000001,144952.038,173422.34,304929.16100000002,176776.78700000001,250969.446,227546.12599999999,329764.15000000002,153576.261,91033.104999999996,74861.057000000001,18955.554,57149.622000000003,90297.45,102487.289,107019.034,54947.328999999998,126810.54300000001,166668.11900000001,232302.606]
["COGENERACION Y RESTO",172184.489,165237.46900000001,170909.755,163299.43599999999,160911.59400000001,136549.66099999999,143500.04199999999,103089.18700000001,140253.77299999999,151919.924,149171.77100000001,141645.55300000001,154586.33900000001,140920.20300000001,167272.149,162110.55100000001,160252.83499999999,157616.94399999999,146189.21900000001,101297.586,140365.152,146605.53200000001,148596.989,150537.019,145383.27100000001,92650.523000000001,112827.58500000001,118920.762,164805.96100000001,168158.90900000001,168320.38699999999,144045.01800000001,164151.285,181364.323,168316.61,175052.17499999999,188998.31200000001,165566.98000000001,184041.071,171166.41699999999,177157.96299999999,175519.35999999999,176200.87700000001,147109.69699999999,172585.56,176128.37400000001,171655.554,179754.43100000001,171363.35200000001,158753.62299999999,171967.967,167004.402,168258.61900000001,172135.02100000001,174656.736,164431.99600000001,150271.68599999999,178309.598,172007.399,183668.136,183090.845,145243.106,181341.06899999999,162119.046,151778.02299999999,169109.83600000001,169842.08600000001,157054.304,164615.13699999999,173123.28099999999,184947.66899999999,180828.69200000001,184326.734,148824.88500000001,148791.86600000001,176088.671,181145.91899999999,170134.63,172502.60200000001,160399.76699999999,170633.49799999999,182990.25,179515.24299999999]
["DEMANDA TRANSPORTE (B.C.)",1560076.4639999999,1593471.1669999999,1510757.9010000001,1329637.76,1401991.5649999999,1382371.6459999999,1307293.284,1142614.1159999999,1336383.156,1381492.9369999999,1419619.121,1320444.7649999999,1541260.736,1453479.3330000001,1489598.3219999999,1417584.8219999999,1412066.486,1315971.544,1241582.915,1120236.7120000001,1348334.973,1427397.4080000001,1460964.1429999999,1330899.781,1483998.023,1439961.4739999999,1559163.223,1355849.2560000001,1416131.7620000001,1406135.8659999999,1332589.0090000001,1104515.4580000001,1392643.1950000001,1484086.2790000001,1471366.1810000001,1358019.747,1565743.108,1509894.5889999999,1567646.307,1381791.6340000001,1443657.5360000001,1418063.0959999999,1346264.621,1170885.7209999999,1382936.6059999999,1449509.672,1431077.4650000001,1319409.1640000001,1469959.558,1448333.112,1453536.08,1395159.183,1365613.804,1316913.3959999999,1233427.7050000001,1086137.67,1318581.8489999999,1343231.6869999999,1435769.2009999999,1345523.375,1539159.9210000001,1358864.94,1513696.314,1292751.733,1413787.9939999999,1385037.997,1298294.2549999999,1120141.862,1334771.5260000001,1408016.6580000001,1466567.622,1391390.84,1484314.2520000001,1469573.9140000001,1485509.8219999999,1358802.051,1432981.094,1401796.953,1342061.5490000001,1146714.6159999999,1364141.4550000001,1447157.2890000001,1458794.02]
["EOLICA",26966.454000000002,22242.258000000002,27313.401999999998,31843.815999999999,30350.151999999998,22329.725999999999,19759.107,20025.034,27770.422999999999,24751.278999999999,43779.322,42733.402000000002,32763.432000000001,24879.163,33076.767999999996,31433.434000000001,28495.420999999998,22954.968000000001,13277.464,19884.755000000001,22160.498,36624.762999999999,47104.447999999997,43698.336000000003,45514.873,34560.258000000002,29378.845000000001,21161.631000000001,30301.912,20957.291000000001,22885.365000000002,13606.423000000001,16305.776,28191.166000000001,45311.652000000002,35705.178,28346.675999999999,28401.809000000001,29721.261999999999,30572.453000000001,36023.417000000001,17056.891,21073.17,22634.714,18259.080999999998,34116.305999999997,27660.665000000001,48089.106,39266.747000000003,31409.687999999998,33766.18,36356.01,27706.135999999999,18531.183000000001,20781.078000000001,23704.627,21380.892,18960.550999999999,34793.440999999999,25761.534,37011.942000000003,31693.136999999999,31742.641,27281.214,23323.896000000001,19293.25,24157.071,21595.705000000002,17500.350999999999,23492.931,35749.682999999997,34807.760999999999,33715.440000000002,28088.786,46379.993999999999,31150.117999999999,20353.813999999998,15867.471,13264.316999999999,17853.322,16549.847000000002,34946.69,41897.146999999997]
["HIDRAULICA",31848,63431.864999999998,31086.393,46503.182000000001,38190.841,22530.179,21673.485000000001,17056.438999999998,12078.468000000001,16876.673999999999,19610.225999999999,39516.328999999998,67175.822,87813.785999999993,78126.164999999994,54499.046999999999,49942.042999999998,54684.748,21500.400000000001,15769.525,13862.964,14371.478999999999,60183.394999999997,49349.171999999999,56339.839,64821.73,73408.380999999994,35130.266000000003,23576.544000000002,20806.923999999999,22842.995999999999,19500.009999999998,16495.646000000001,12287.434999999999,17530.698,63850.752,58441.298999999999,90093.494999999995,86432.046000000002,36491.978000000003,27073.812000000002,22305.241999999998,20922.214,18131.314999999999,13239.236999999999,13783.527,19835.174999999999,16812.651999999998,29669.41,51011.781000000003,85388.804999999993,53355.402000000002,29277.789000000001,21501.473000000002,20580.984,20910.953000000001,19970.338,13586.697,21911.144,15319.664000000001,40615.192999999999,40954.498,29710.254000000001,23815.010999999999,12906.862999999999,13892.498,14082.343999999999,14755.314,13838.518,11270.362999999999,22134.784,57180.775000000001,76246.350999999995,70052.267000000007,65558.197,56505.343999999997,33812.402000000002,35722.847999999998,19632.374,13832.837,12404.22,12407.315000000001,23819.077000000001]
["OTRAS RENOVABLES",9941.0789999999997,10632.758,2942.3429999999998,2789.0680000000002,2854.0239999999999,2754.8229999999999,2804.0309999999999,2484.87,2420.7919999999999,2511.7739999999999,2088.35,2150.5239999999999,2333.1570000000002,1845.3019999999999,1866.68,6200.3329999999996,6229.2089999999998,5893.4520000000002,6224.9170000000004,4598.66,6817.5169999999998,6821.4660000000003,6648.4210000000003,5692.5050000000001,6636.2039999999997,2667.9009999999998,1782.365,1497.4090000000001,1349.9749999999999,1404.732,1538.9970000000001,1347.1959999999999,1247.546,1618.8530000000001,1613.796,1420.4090000000001,1482.463,1185.569,1379.827,1371.5150000000001,1219.201,1293.472,1097.4490000000001,1166.877,1096.799,1129.575,1088.434,1041.53,1073.087,1147.027,1128.3409999999999,1161.1030000000001,1894.598,2719.5250000000001,2909.0279999999998,3724.415,3616.5819999999999,4297.8609999999999,3985.663,3230.0509999999999,4125.4359999999997,1728.5540000000001,1618.864,3517.4369999999999,4275.7060000000001,2851.99,2813.3649999999998,4494.5320000000002,4856.9129999999996,5267.049,4830.2259999999997,4151.3509999999997,3109.096,3239.1179999999999,4468.7700000000004,4338.41,4531.82,4218.3739999999998,4129.8149999999996,5065.6930000000002,5124.3140000000003,4588.0370000000003,3993.5709999999999]
["SALDO INTERCAMBIOS",962639.53200000001,803476.69200000004,841525.05700000003,738119.446,712498.79099999997,630320.20900000003,523267.84100000001,455957.24900000001,617318.68900000001,624405.625,659482.55000000005,595832.38,922820.52,874844.57900000003,948905.96,999764.58100000001,870705.09699999995,791875.14800000004,653706.95400000003,569383.41,787678.09900000005,971373.47600000002,939468.80900000001,779931.49600000004,999323.31900000002,1079032.2039999999,1160492.8870000001,988176.44099999999,917305.24699999997,784585.38899999997,732621.37199999997,525866.90500000003,695867.68,893883.41599999997,1007794.455,830068.12399999995,1022605.751,1032188.0379999999,1028530.2169999999,950971.70299999998,982303.77300000004,935583.91399999999,622641.25899999996,722231.02599999995,946317.21600000001,998034.25399999996,958204.64300000004,821213.96400000004,1000910.67,1060678.719,993390.37699999998,1017972.628,965453.56900000002,856249.09699999995,787489.97900000005,727785.22100000002,968632.80900000001,800919.99100000004,779281.69,826466.06099999999,1000530.023,969482.56599999999,1112168.9779999999,925272.25899999996,1051450.294,925091.23699999996,696992.69799999997,660598.51800000004,802519.83100000001,885335.58299999998,813948.26599999995,882212.12699999998,1011893.835,1070071.314,1121124.341,953486.82299999997,1076803.477,1002967.1310000001,939759.45499999996,807067.72699999996,947401.14199999999,962150.67500000005,902651.30500000005]
["SOLAR FOTOVOLTAICO",1019.543,1472.538,2822.0619999999999,2137.5619999999999,3508.4209999999998,3512.8969999999999,3902.5909999999999,3618.5569999999998,2759.9810000000002,2064.4290000000001,1293.4110000000001,1105.5550000000001,1214.0820000000001,1168.1300000000001,2226.819,2731.1280000000002,2722.7689999999998,3245.4630000000002,4033.6909999999998,3472.9769999999999,2706.0569999999998,1976.739,909.09199999999998,1208.4839999999999,971.71600000000001,1527.6849999999999,2589.7150000000001,3069.0369999999998,3425.47,3623.3049999999998,3488.7469999999998,3335.4520000000002,2962.518,2401.89,1097.7280000000001,862.45600000000002,1170.3389999999999,970.75699999999995,2019.338,2898.3969999999999,3179.2339999999999,3657.9279999999999,3757.788,3512.3710000000001,2727.1239999999998,2052.61,1436.3040000000001,1338.588,1100.8710000000001,1512.7449999999999,2009.8720000000001,2821.174,3546.9059999999999,3497.6559999999999,3603,3854.5369999999998,2862.3389999999999,2365.607,1284.271,1202.556,1469.1389999999999,1654.414,2758.076,3714.721,3769.72,3336.85,3647.2510000000002,3357.402,2780.393,2341.6959999999999,1482.0319999999999,934.96600000000001,1089.2360000000001,1220.825,2299.6109999999999,2746.0880000000002,2944.3380000000002,3163.02,3485.6370000000002,3493.2489999999998,3199.7280000000001,2022.077,1316.26]
["Generación",597436.93200000003,789994.47499999998,669232.84400000004,591518.31400000001,689492.77399999998,752051.43700000003,784025.44299999997,686656.86699999997,719064.46699999995,757087.31200000003,760136.571,724612.38500000001,618440.21600000001,578634.75399999996,540692.36199999996,417820.24099999998,541361.38899999997,524096.39600000001,587875.96100000001,550853.30200000003,560656.87399999995,456023.93199999997,521495.33399999997,550968.28500000003,484674.70400000003,360929.27,398670.33600000001,367672.815,498826.51500000001,621550.47699999996,599967.63699999999,578648.55299999996,696775.51500000001,590202.86300000001,463571.72600000002,527951.62300000002,543137.35699999996,477706.55099999998,539116.09,430819.93099999998,461353.76299999998,482479.18199999997,723623.36199999996,448654.69500000001,436619.39,451475.41800000001,472872.82199999999,498195.20000000001,469048.88799999998,387654.39299999998,460145.70299999998,377186.55499999999,400160.23499999999,460664.299,445937.72600000002,358352.44900000002,349949.04,542311.696,656487.51100000006,519057.31400000001,538629.89800000004,389382.37400000001,401527.33600000001,367479.47399999999,362337.7,459946.76,601301.55700000003,459543.34399999998,532251.69499999995,522681.07500000001,652619.35600000003,509178.71299999999,472420.41700000002,399502.6,364385.48100000003,405315.228,356177.61700000003,398829.82199999999,402302.09399999998,339646.88900000002,416740.31300000002,485006.614,556142.71499999997]
["RESIDUOS NO RENOVABLES",36397.763500000001,30246.506000000001,20836.741000000002,44184.866499999996,47139.716500000002,45835.749000000003,46198.178,44440.371500000001,46317.398999999998,45576.450499999999,37438.127999999997,36392.603499999997,42869.6685,39074.667999999998,29700.4185,10331.906000000001,10868.522999999999,8729.7950000000001,10907.727000000001,25766.636500000001,39053.540500000003,39911.792000000001,32440.559499999999,38938.328500000003,37318.131000000001,28170.0275,12458.654,27277.438999999998,36448.813000000002,38307.214,39552.7235,27518.601500000001,37990.008000000002,33065.182500000003,28906.272499999999,35999.167500000003,36575.877,32443.842499999999,35722.912499999999,15505.2415,28294.306,35694.553,40246.375,38368.743499999997,39719.404000000002,40614.047500000001,32454.130499999999,38188.460500000001,43050.574000000001,34699.951500000003,43661.237999999998,26381.528999999999,23196.174500000001,36387.805500000002,44722.705000000002,48345.233999999997,43113.800999999999,35094.584000000003,34950.930500000002,44475.390500000001,45630.696000000004,38523.821499999998,45602.245000000003,30046.285,21206.215499999998,49622.445500000002,51541.91,51593.654000000002,49381.891499999998,50964.119500000001,45157.597500000003,48325.459499999997,51980.731,45030.761500000001,47877.592499999999,48560.298000000003,20878.600999999999,43133.860999999997,51891.925499999998,53244.417500000003,51904.84,51739.330499999996,46908.162499999999]
["RESIDUOS RENOVABLES",31173.762500000001,24577.468000000001,7334.3990000000003,29992.922500000001,32360.270499999999,31341.143,32515.894,29896.1505,30528.725999999999,30171.730500000001,27023.879000000001,22265.0265,30340.7785,26379.883999999998,15392.7755,6.79,1224.7460000000001,0,0,14813.1585,28267.538499999999,29458.260999999999,26688.324499999999,29288.452499999999,27154.22,19610.9925,2789.875,16698.863000000001,23218.435000000001,24854.523000000001,25483.7745,12568.495500000001,23690.052,19256.2395,18726.0975,23500.7585,23533.977999999999,21156.155500000001,23491.235499999999,2.6435,14134.296,20808.746999999999,23174.982,21932.040499999999,23602.199000000001,23877.407500000001,22815.961500000001,23610.2965,21440.481,17023.4565,23503.345000000001,5363.32,1765.8805,19214.220499999999,24746.588,24938.885999999999,24335.358,21183.342000000001,26942.607499999998,29266.6535,29270.273000000001,26317.280500000001,29190.31,12308.039000000001,125.2385,28417.550500000001,30288.368999999999,29915.646000000001,28309.0455,28675.5095,28553.214499999998,29373.447499999998,30919.723999999998,28184.9005,30053.896499999999,28776.677,2213.2730000000001,24102.329000000002,30376.389500000001,30810.2745,30113.323,29644.7955,26390.648499999999]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01","2017-11-01","2017-12-01","2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01","2018-11-01"]
["Balance energía",{"$f":"B4","v":2012},{"$f":"C4","v":2012},2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,{"$f":"AS4","v":2015},2015,2015,2015,2015,{"$f":"AX4","v":2016},2016,2016,2016,2016,2016,2016,2016,{"$f":"BF4","v":2016},2016,2016,2016,{"$f":"BJ4","v":2017},2017,2017,2017,{"$f":"BN4","v":2017},2017,2017,{"$f":"BQ4","v":2017},2017,{"$f":"BS4","v":2017},2017,{"$f":"BU4","v":2017},2018,{"$f":"BW4","v":2018},2018,{"$f":"BY4","v":2018},2018,{"$f":"CA4","v":2018},2018,2018,2018,2018,2018]
[null,{"$f":"B5","v":1},{"$f":"C5","v":2},3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,{"$f":"AS5","v":8},9,10,11,12,{"$f":"AX5","v":1},2,3,4,5,6,7,8,{"$f":"BF5","v":9},10,11,12,{"$f":"BJ5","v":1},2,3,4,{"$f":"BN5","v":5},6,7,{"$f":"BQ5","v":8},9,{"$f":"BS5","v":10},11,{"$f":"BU5","v":12},1,{"$f":"BW5","v":2},3,{"$f":"BY5","v":4},5,{"$f":"CA5","v":6},7,8,9,10,11]
["HIDRAULICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)))","v":31848},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)))","v":63431.864999999998},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)))","v":31086.393},46503.182000000001,38190.841,22530.179,21673.485000000001,17056.438999999998,12078.468000000001,16876.673999999999,19610.225999999999,39516.328999999998,67175.822,87813.785999999993,78126.164999999994,54499.046999999999,49942.042999999998,54684.748,21500.400000000001,15769.525,13862.964,14371.478999999999,60183.394999999997,49349.171999999999,56339.839,64821.73,73408.380999999994,35130.266000000003,23576.544000000002,20806.923999999999,22842.995999999999,19500.009999999998,16495.646000000001,12287.434999999999,17530.698,63850.752,58441.298999999999,90093.494999999995,86432.046000000002,36491.978000000003,27073.812000000002,22305.241999999998,20922.214,18131.314999999999,13239.236999999999,13783.527,19835.174999999999,16812.651999999998,29669.41,51011.781000000003,85388.804999999993,53355.402000000002,29277.789000000001,21501.473000000002,20580.984,20910.953000000001,19970.338,13586.697,21911.144,15319.664000000001,40615.192999999999,40954.498,29710.254000000001,23815.010999999999,12906.862999999999,13892.498,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)))","v":14082.343999999999},14755.314,13838.518,11270.362999999999,22134.784,57180.775000000001,76246.350999999995,70052.267000000007,65558.197,56505.343999999997,33812.402000000002,35722.847999999998,19632.374,13832.837,12404.22,12407.315000000001,23819.077000000001]
["TURBINACIÓN BOMBEO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["NUCLEAR",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["CARBON",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)))","v":64381.599999999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)))","v":93190.12},86993.98,46912.73,74604.45,115662.78,106375.99,102067.53,78665.279999999999,109388.16,90703.01,8687," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["FUEL + GAS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["CICLO COMBINADO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35))","v":223524.24100000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35))","v":378963.49300000002},318993.76899999997,223854.731,299573.30499999999,371534.47899999999,407296.125,363978.728,378269.625,373826.891,389028.47399999999,430116.39199999999,287156.93699999998,256553.61799999999,213030.587,150507.052,281625.84299999999,270971.02600000001,385742.54300000001,365250.00400000002,307423.60700000002,180253.9,198924.10500000001,232255.98800000001,165356.45000000001,116920.15300000001,163434.916,143917.408,215699.405,343437.57900000003,315854.647,356727.35700000002,433932.68400000001,312017.77399999998,182068.872,191560.72700000001,204588.413,137887.943,176308.39799999999,172811.28599999999,174271.53400000001,206142.989,437150.50699999998,195798.93700000001,165389.986,159773.571,195926.598,189360.136,162084.36600000001,92096.120999999999,98719.955000000002,84743.615000000005,144514.13200000001,186677.41500000001,153937.60699999999,68441.801000000007,84398.043999999994,268513.45600000001,360612.05499999999,216133.329,197416.37400000001,103267.56299999999,79563.876999999993,104677.72100000001,144952.038,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35))","v":173422.34},304929.16100000002,176776.78700000001,250969.446,227546.12599999999,329764.15000000002,153576.261,91033.104999999996,74861.057000000001,18955.554,57149.622000000003,90297.45,102487.289,107019.034,54947.328999999998,126810.54300000001,166668.11900000001,232302.606]
["HIDROEÓLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["EOLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)))","v":26966.454000000002},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)))","v":22242.258000000002},27313.401999999998,31843.815999999999,30350.151999999998,22329.725999999999,19759.107,20025.034,27770.422999999999,24751.278999999999,43779.322,42733.402000000002,32763.432000000001,24879.163,33076.767999999996,31433.434000000001,28495.420999999998,22954.968000000001,13277.464,19884.755000000001,22160.498,36624.762999999999,47104.447999999997,43698.336000000003,45514.873,34560.258000000002,29378.845000000001,21161.631000000001,30301.912,20957.291000000001,22885.365000000002,13606.423000000001,16305.776,28191.166000000001,45311.652000000002,35705.178,28346.675999999999,28401.809000000001,29721.261999999999,30572.453000000001,36023.417000000001,17056.891,21073.17,22634.714,18259.080999999998,34116.305999999997,27660.665000000001,48089.106,39266.747000000003,31409.687999999998,33766.18,36356.01,27706.135999999999,18531.183000000001,20781.078000000001,23704.627,21380.892,18960.550999999999,34793.440999999999,25761.534,37011.942000000003,31693.136999999999,31742.641,27281.214,23323.896000000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)))","v":19293.25},24157.071,21595.705000000002,17500.350999999999,23492.931,35749.682999999997,34807.760999999999,33715.440000000002,28088.786,46379.993999999999,31150.117999999999,20353.813999999998,15867.471,13264.316999999999,17853.322,16549.847000000002,34946.69,41897.146999999997]
["SOLAR FOTOVOLTAICO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)))","v":1019.543},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)))","v":1472.538},2822.0619999999999,2137.5619999999999,3508.4209999999998,3512.8969999999999,3902.5909999999999,3618.5569999999998,2759.9810000000002,2064.4290000000001,1293.4110000000001,1105.5550000000001,1214.0820000000001,1168.1300000000001,2226.819,2731.1280000000002,2722.7689999999998,3245.4630000000002,4033.6909999999998,3472.9769999999999,2706.0569999999998,1976.739,909.09199999999998,1208.4839999999999,971.71600000000001,1527.6849999999999,2589.7150000000001,3069.0369999999998,3425.47,3623.3049999999998,3488.7469999999998,3335.4520000000002,2962.518,2401.89,1097.7280000000001,862.45600000000002,1170.3389999999999,970.75699999999995,2019.338,2898.3969999999999,3179.2339999999999,3657.9279999999999,3757.788,3512.3710000000001,2727.1239999999998,2052.61,1436.3040000000001,1338.588,1100.8710000000001,1512.7449999999999,2009.8720000000001,2821.174,3546.9059999999999,3497.6559999999999,3603,3854.5369999999998,2862.3389999999999,2365.607,1284.271,1202.556,1469.1389999999999,1654.414,2758.076,3714.721,3769.72,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)))","v":3336.85},3647.2510000000002,3357.402,2780.393,2341.6959999999999,1482.0319999999999,934.96600000000001,1089.2360000000001,1220.825,2299.6109999999999,2746.0880000000002,2944.3380000000002,3163.02,3485.6370000000002,3493.2489999999998,3199.7280000000001,2022.077,1316.26]
["SOLAR TERMICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["OTRAS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)))","v":9941.0789999999997},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)))","v":10632.758},2942.3429999999998,2789.0680000000002,2854.0239999999999,2754.8229999999999,2804.0309999999999,2484.87,2420.7919999999999,2511.7739999999999,2088.35,2150.5239999999999,2333.1570000000002,1845.3019999999999,1866.68,6200.3329999999996,6229.2089999999998,5893.4520000000002,6224.9170000000004,4598.66,6817.5169999999998,6821.4660000000003,6648.4210000000003,5692.5050000000001,6636.2039999999997,2667.9009999999998,1782.365,1497.4090000000001,1349.9749999999999,1404.732,1538.9970000000001,1347.1959999999999,1247.546,1618.8530000000001,1613.796,1420.4090000000001,1482.463,1185.569,1379.827,1371.5150000000001,1219.201,1293.472,1097.4490000000001,1166.877,1096.799,1129.575,1088.434,1041.53,1073.087,1147.027,1128.3409999999999,1161.1030000000001,1894.598,2719.5250000000001,2909.0279999999998,3724.415,3616.5819999999999,4297.8609999999999,3985.663,3230.0509999999999,4125.4359999999997,1728.5540000000001,1618.864,3517.4369999999999,4275.7060000000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)))","v":2851.99},2813.3649999999998,4494.5320000000002,4856.9129999999996,5267.049,4830.2259999999997,4151.3509999999997,3109.096,3239.1179999999999,4468.7700000000004,4338.41,4531.82,4218.3739999999998,4129.8149999999996,5065.6930000000002,5124.3140000000003,4588.0370000000003,3993.5709999999999]
["COGENERACION Y RESTO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":172184.489},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":165237.46900000001},170909.755,163299.43599999999,160911.59400000001,136549.66099999999,143500.04199999999,103089.18700000001,140253.77299999999,151919.924,149171.77100000001,141645.55300000001,154586.33900000001,140920.20300000001,167272.149,162110.55100000001,160252.83499999999,157616.94399999999,146189.21900000001,101297.586,140365.152,146605.53200000001,148596.989,150537.019,145383.27100000001,92650.523000000001,112827.58500000001,118920.762,164805.96100000001,168158.90900000001,168320.38699999999,144045.01800000001,164151.285,181364.323,168316.61,175052.17499999999,188998.31200000001,165566.98000000001,184041.071,171166.41699999999,177157.96299999999,175519.35999999999,176200.87700000001,147109.69699999999,172585.56,176128.37400000001,171655.554,179754.43100000001,171363.35200000001,158753.62299999999,171967.967,167004.402,168258.61900000001,172135.02100000001,174656.736,164431.99600000001,150271.68599999999,178309.598,172007.399,183668.136,183090.845,145243.106,181341.06899999999,162119.046,151778.02299999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":169109.83600000001},169842.08600000001,157054.304,164615.13699999999,173123.28099999999,184947.66899999999,180828.69200000001,184326.734,148824.88500000001,148791.86600000001,176088.671,181145.91899999999,170134.63,172502.60200000001,160399.76699999999,170633.49799999999,182990.25,179515.24299999999]
["RESIDUOS NO RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)))","v":36397.763500000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)))","v":30246.506000000001},20836.741000000002,44184.866499999996,47139.716500000002,45835.749000000003,46198.178,44440.371500000001,46317.398999999998,45576.450499999999,37438.127999999997,36392.603499999997,42869.6685,39074.667999999998,29700.4185,10331.906000000001,10868.522999999999,8729.7950000000001,10907.727000000001,25766.636500000001,39053.540500000003,39911.792000000001,32440.559499999999,38938.328500000003,37318.131000000001,28170.0275,12458.654,27277.438999999998,36448.813000000002,38307.214,39552.7235,27518.601500000001,37990.008000000002,33065.182500000003,28906.272499999999,35999.167500000003,36575.877,32443.842499999999,35722.912499999999,15505.2415,28294.306,35694.553,40246.375,38368.743499999997,39719.404000000002,40614.047500000001,32454.130499999999,38188.460500000001,43050.574000000001,34699.951500000003,43661.237999999998,26381.528999999999,23196.174500000001,36387.805500000002,44722.705000000002,48345.233999999997,43113.800999999999,35094.584000000003,34950.930500000002,44475.390500000001,45630.696000000004,38523.821499999998,45602.245000000003,30046.285,21206.215499999998,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)))","v":49622.445500000002},51541.91,51593.654000000002,49381.891499999998,50964.119500000001,45157.597500000003,48325.459499999997,51980.731,45030.761500000001,47877.592499999999,48560.298000000003,20878.600999999999,43133.860999999997,51891.925499999998,53244.417500000003,51904.84,51739.330499999996,46908.162499999999]
["RESIDUOS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)))","v":31173.762500000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)))","v":24577.468000000001},7334.3990000000003,29992.922500000001,32360.270499999999,31341.143,32515.894,29896.1505,30528.725999999999,30171.730500000001,27023.879000000001,22265.0265,30340.7785,26379.883999999998,15392.7755,6.79,1224.7460000000001,0,0,14813.1585,28267.538499999999,29458.260999999999,26688.324499999999,29288.452499999999,27154.22,19610.9925,2789.875,16698.863000000001,23218.435000000001,24854.523000000001,25483.7745,12568.495500000001,23690.052,19256.2395,18726.0975,23500.7585,23533.977999999999,21156.155500000001,23491.235499999999,2.6435,14134.296,20808.746999999999,23174.982,21932.040499999999,23602.199000000001,23877.407500000001,22815.961500000001,23610.2965,21440.481,17023.4565,23503.345000000001,5363.32,1765.8805,19214.220499999999,24746.588,24938.885999999999,24335.358,21183.342000000001,26942.607499999998,29266.6535,29270.273000000001,26317.280500000001,29190.31,12308.039000000001,125.2385,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)))","v":28417.550500000001},30288.368999999999,29915.646000000001,28309.0455,28675.5095,28553.214499999998,29373.447499999998,30919.723999999998,28184.9005,30053.896499999999,28776.677,2213.2730000000001,24102.329000000002,30376.389500000001,30810.2745,30113.323,29644.7955,26390.648499999999]
["Generación neta ",{"$f":"SUM(B30:B43)","v":597436.93200000003},{"$f":"SUM(C30:C43)","v":789994.47500000009},669232.84399999992,591518.31400000001,689492.77399999998,752051.43699999992,784025.44299999985,686656.86699999997,719064.46700000006,757087.31199999992,760136.571,724612.38500000013,618440.21600000001,578634.75399999996,540692.36199999996,417820.24100000004,541361.38899999997,524096.39600000001,587875.96100000001,550853.30200000003,560656.87400000007,456023.93200000003,521495.33399999992,550968.28500000003,484674.70400000003,360929.27,398670.33600000001,367672.81500000006,498826.51499999996,621550.47700000019,599967.63699999987,578648.55299999996,696775.51500000001,590202.86300000001,463571.72600000002,527951.62300000002,543137.35699999996,477706.55099999998,539116.09,430819.93099999998,461353.76299999998,482479.18199999997,723623.36199999996,448654.69500000001,436619.39,451475.41799999995,472872.82199999993,498195.19999999995,469048.88800000004,387654.39300000004,460145.70299999998,377186.55499999999,400160.23500000004,460664.299,445937.72599999997,358352.44900000002,349949.04,542311.69599999988,656487.51100000006,519057.31400000001,538629.89800000004,389382.37400000001,401527.33599999995,367479.47399999999,362337.7,{"$f":"SUM(BO30:BO43)","v":459946.76},601301.55699999991,459543.34400000004,532251.69499999995,522681.07500000001,652619.35600000003,509178.71299999999,472420.41699999996,399502.60000000003,364385.48099999997,405315.22800000006,{"$f":"SUM(BZ30:BZ43)","v":356177.61700000003},{"$f":"SUM(CA30:CA43)","v":398829.82199999999},{"$f":"SUM(CB30:CB43)","v":402302.09399999998},{"$f":"SUM(CC30:CC43)","v":339646.88899999997},{"$f":"SUM(CD30:CD43)","v":416740.31299999997},{"$f":"SUM(CE30:CE43)","v":485006.614},{"$f":"SUM(CF30:CF43)","v":556142.71499999997}]
["CONSUMO EN BOMBEO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "]
["SALDO INTERCAMBIOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)))","v":962639.53200000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)))","v":803476.69200000004},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)))","v":841525.05700000003},738119.446,712498.79099999997,630320.20900000003,523267.84100000001,455957.24900000001,617318.68900000001,624405.625,659482.55000000005,595832.38,922820.52,874844.57900000003,948905.96,999764.58100000001,870705.09699999995,791875.14800000004,653706.95400000003,569383.41,787678.09900000005,971373.47600000002,939468.80900000001,779931.49600000004,999323.31900000002,1079032.2039999999,1160492.8870000001,988176.44099999999,917305.24699999997,784585.38899999997,732621.37199999997,525866.90500000003,695867.68,893883.41599999997,1007794.455,830068.12399999995,1022605.751,1032188.0379999999,1028530.2169999999,950971.70299999998,982303.77300000004,935583.91399999999,622641.25899999996,722231.02599999995,946317.21600000001,998034.25399999996,958204.64300000004,821213.96400000004,1000910.67,1060678.719,993390.37699999998,1017972.628,965453.56900000002,856249.09699999995,787489.97900000005,727785.22100000002,968632.80900000001,800919.99100000004,779281.69,826466.06099999999,1000530.023,969482.56599999999,1112168.9779999999,925272.25899999996,1051450.294,925091.23699999996,696992.69799999997,660598.51800000004,802519.83100000001,885335.58299999998,813948.26599999995,882212.12699999998,1011893.835,1070071.314,1121124.341,953486.82299999997,1076803.477,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)))","v":1002967.1310000001},939759.45499999996,807067.72699999996,947401.14199999999,962150.67500000005,902651.30500000005]
["DEMANDA TRANSPORTE (B.C.)",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)))","v":1560076.4639999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)))","v":1593471.1669999999},1510757.9010000001,1329637.76,1401991.5649999999,1382371.6459999999,1307293.284,1142614.1159999999,1336383.156,1381492.9369999999,1419619.121,1320444.7649999999,1541260.736,1453479.3330000001,1489598.3219999999,1417584.8219999999,1412066.486,1315971.544,1241582.915,1120236.7120000001,1348334.973,1427397.4080000001,1460964.1429999999,1330899.781,1483998.023,1439961.4739999999,1559163.223,1355849.2560000001,1416131.7620000001,1406135.8659999999,1332589.0090000001,1104515.4580000001,1392643.1950000001,1484086.2790000001,1471366.1810000001,1358019.747,1565743.108,1509894.5889999999,1567646.307,1381791.6340000001,1443657.5360000001,1418063.0959999999,1346264.621,1170885.7209999999,1382936.6059999999,1449509.672,1431077.4650000001,1319409.1640000001,1469959.558,1448333.112,1453536.08,1395159.183,1365613.804,1316913.3959999999,1233427.7050000001,1086137.67,1318581.8489999999,1343231.6869999999,1435769.2009999999,1345523.375,1539159.9210000001,1358864.94,1513696.314,1292751.733,1413787.9939999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)))","v":1385037.997},1298294.2549999999,1120141.862,1334771.5260000001,1408016.6580000001,1466567.622,1391390.84,1484314.2520000001,1469573.9140000001,1485509.8219999999,1358802.051,1432981.094,1401796.953,1342061.5490000001,1146714.6159999999,1364141.4550000001,1447157.2890000001,1458794.02]
["% mes",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((N47/B47)-1)*100","v":-1.2060772939139652},{"$f":"((O47/C47)-1)*100","v":-8.785338379454954},-1.4005936348897574,6.6143625463825462,0.7186149511534401,-4.8033466392437774,-5.0264443185191183,-1.9584393091814256,0.89434058984803055,3.3228161918572363,2.9124024457261255,0.79177988183398718,-3.7153164070482081,-0.9300344829877405,4.6700442644564299,-4.3549821528774739,0.28789550919205986,6.8515404007854386,7.3298442577232281,-1.4033867870596906,3.2861434945513412,3.971484793392599,0.71199817256570874,2.037716617521923,5.5084362467509917,4.8565962536300411,0.54407927758055585,1.9133674252648669,1.9437297247768326,0.84822742157406594,1.026243793670667,{"$f":"((AS47/AG47)-1)*100","v":6.0089935835012875},{"$f":"((AT47/AH47)-1)*100","v":-0.6969903730438376},{"$f":"((AU47/AI47)-1)*100","v":-2.3298245856230304},{"$f":"((AV47/AJ47)-1)*100","v":-2.7381841801351059},{"$f":"((AW47/AK47)-1)*100","v":-2.8431532814816918},{"$f":"((AX47/AL47)-1)*100","v":-6.1174498875712136},{"$f":"((AY47/AM47)-1)*100","v":-4.0772036305376735},{"$f":"((AZ47/AN47)-1)*100","v":-7.2790798849500904},{"$f":"((BA47/AO47)-1)*100","v":0.96740700052608819},{"$f":"((BB47/AP47)-1)*100","v":-5.4059726807674231},{"$f":"((BC47/AQ47)-1)*100","v":-7.1329477711759015},{"$f":"((BD47/AR47)-1)*100","v":-8.3814811917277581},{"$f":"((BE47/AS47)-1)*100","v":-7.2379438471263047},{"$f":"((BF47/AT47)-1)*100","v":-4.6534856855181106},{"$f":"((BG47/AU47)-1)*100","v":-7.3319955742937708},{"$f":"((BH47/AV47)-1)*100","v":0.32784640347891525},{"$f":"((BI47/AW47)-1)*100","v":1.9792352298683813},{"$f":"((BJ47/AX47)-1)*100","v":4.7076372015399492},{"$f":"((BK47/AY47)-1)*100","v":-6.1773200694454573},{"$f":"((BL47/AZ47)-1)*100","v":4.1388882483054612},{"$f":"((BM47/BA47)-1)*100","v":-7.3401982546388744},{"$f":"((BN47/BB47)-1)*100","v":3.5276583949937823},{"$f":"((BO47/BC47)-1)*100","v":5.1730509543696623},{"$f":"((BP47/BD47)-1)*100","v":5.2590475904706446},3.1307441900988442,1.2278097876349703,4.8230675040649373,{"$f":"((BT47/BH47)-1)*100","v":2.1450816035438969},{"$f":"((BU47/BI47)-1)*100","v":3.4088939554840492},{"$f":"((BV47/BJ47)-1)*100","v":-3.5633509066664404},{"$f":"((BW47/BK47)-1)*100","v":8.147165383485433},{"$f":"((BX47/BL47)-1)*100","v":-1.8620968908562796},{"$f":"((BY47/BM47)-1)*100","v":5.1092809480689283},{"$f":"((BZ47/BN47)-1)*100","v":1.3575656379495316},{"$f":"((CA47/BO47)-1)*100","v":1.2099997282601693},{"$f":"((CB47/BP47)-1)*100","v":3.3711382324494776},{"$f":"((CC47/BQ47)-1)*100","v":2.3722668441794159},{"$f":"((CD47/BR47)-1)*100","v":2.2003712566460498},{"$f":"((CE47/BS47)-1)*100","v":2.7798414725857645},{"$f":"((CF47/BT47)-1)*100","v":-0.53005411297699645}]
["% movil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM(O47:Z47)/SUM(C47:N47)-1)*100","v":-0.99130221318721734},{"$f":"(SUM(P47:AA47)/SUM(D47:O47)-1)*100","v":-0.23445818977670951},{"$f":"(SUM(Q47:AB47)/SUM(E47:P47)-1)*100","v":0.31488049793413353},-0.58880967310471766,-0.62464590589063063,0.31955209549163754,1.2722324368228621,1.3144267248349273,1.5100283977423912,1.5711592915635952,1.3802551356843606,1.4800212315352557,2.3275204937188931,2.8355419278978333,2.4547366137346316,2.9954197282318296,3.1368623411698104,2.6482413672361149,2.1702281764841125,{"$f":"(SUM(AH47:AS47)/SUM(V47:AG47)-1)*100","v":2.6648459551647408},{"$f":"(SUM(AI47:AT47)/SUM(W47:AH47)-1)*100","v":2.334536345836824},{"$f":"(SUM(AJ47:AU47)/SUM(X47:AI47)-1)*100","v":1.7823251834303111},{"$f":"(SUM(AK47:AV47)/SUM(Y47:AJ47)-1)*100","v":1.479081918181735},{"$f":"(SUM(AL47:AW47)/SUM(Z47:AK47)-1)*100","v":1.08554545472348},{"$f":"(SUM(AM47:AX47)/SUM(AA47:AL47)-1)*100","v":2.8966905992411363E-2},{"$f":"(SUM(AN47:AY47)/SUM(AB47:AM47)-1)*100","v":-0.74665105604558857},{"$f":"(SUM(AO47:AZ47)/SUM(AC47:AN47)-1)*100","v":-1.4689187313378316},{"$f":"(SUM(AP47:BA47)/SUM(AD47:AO47)-1)*100","v":-1.5406865500576572},{"$f":"(SUM(AQ47:BB47)/SUM(AE47:AP47)-1)*100","v":-2.1585316010761302},{"$f":"(SUM(AR47:BC47)/SUM(AF47:AQ47)-1)*100","v":-2.8210058820778872},{"$f":"(SUM(AS47:BD47)/SUM(AG47:AR47)-1)*100","v":-3.5610259435980951},{"$f":"(SUM(AT47:BE47)/SUM(AH47:AS47)-1)*100","v":-4.4304257832598388},{"$f":"(SUM(AU47:BF47)/SUM(AI47:AT47)-1)*100","v":-4.7525138910964992},{"$f":"(SUM(AV47:BG47)/SUM(AJ47:AU47)-1)*100","v":-5.1822899759323633},{"$f":"(SUM(AW47:BH47)/SUM(AK47:AV47)-1)*100","v":-4.9303584682205077},{"$f":"(SUM(AX47:BI47)/SUM(AL47:AW47)-1)*100","v":-4.5605368433531357},{"$f":"(SUM(AY47:BJ47)/SUM(AM47:AX47)-1)*100","v":-3.6096472787733536},{"$f":"(SUM(AZ47:BK47)/SUM(AN47:AY47)-1)*100","v":-3.7886709302809241},{"$f":"(SUM(BA47:BL47)/SUM(AO47:AZ47)-1)*100","v":-2.7719620672159051},{"$f":"(SUM(BB47:BM47)/SUM(AP47:BA47)-1)*100","v":-3.4618173591911661},{"$f":"(SUM(BC47:BN47)/SUM(AQ47:BB47)-1)*100","v":-2.7200117061983886},{"$f":"(SUM(BD47:BO47)/SUM(AR47:BC47)-1)*100","v":-1.7138059151241225},{"$f":"(SUM(BE47:BP47)/SUM(AS47:BD47)-1)*100","v":-0.64443674150234109},7.8447299879491617E-2,0.57326930138077437,1.6341936967173343,{"$f":"(SUM(BI47:BT47)/SUM(AW47:BH47)-1)*100","v":1.7950110481307791},{"$f":"(SUM(BJ47:BU47)/SUM(AX47:BI47)-1)*100","v":1.9139616960565098},{"$f":"(SUM(BK47:BV47)/SUM(AY47:BJ47)-1)*100","v":1.1439382295530098},{"$f":"(SUM(BL47:BW47)/SUM(AZ47:BK47)-1)*100","v":2.3865371393628987},{"$f":"(SUM(BM47:BX47)/SUM(BA47:BL47)-1)*100","v":1.8341002967968478},{"$f":"(SUM(BN47:BY47)/SUM(BB47:BM47)-1)*100","v":2.8888339633138083},{"$f":"(SUM(BO47:BZ47)/SUM(BC47:BN47)-1)*100","v":2.7013228413694579},{"$f":"(SUM(BP47:CA47)/SUM(BD47:BO47)-1)*100","v":2.3742233253565725},{"$f":"(SUM(BQ47:CB47)/SUM(BE47:BP47)-1)*100","v":2.2355939773986311},{"$f":"(SUM(BR47:CC47)/SUM(BF47:BQ47)-1)*100","v":2.1855376792387915},{"$f":"(SUM(BS47:CD47)/SUM(BG47:BR47)-1)*100","v":2.2638381272490626},{"$f":"(SUM(BT47:CE47)/SUM(BH47:BS47)-1)*100","v":2.0989878866560119},{"$f":"(SUM(BU47:CF47)/SUM(BI47:BT47)-1)*100","v":1.8609627823647834}]
[]
["Generación bombeo",{"$f":"(IF(B45=\" \",,-B45*0.7))","v":0},{"$f":"(IF(C45=\" \",,-C45*0.7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(IF(BO45=\" \",,-BO45*0.7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Renovable",{"$f":"SUM(B30,B36:B40,B43)","v":100948.8385},{"$f":"SUM(C30,C36:C40,C43)","v":122356.88699999999},71498.599000000002,113266.5505,107263.70850000001,82468.767999999996,80655.108000000007,73081.050499999998,75558.39,76375.886499999993,93795.187999999995,107770.8365,133827.2715,142086.26499999998,130689.20749999999,94870.731999999989,88614.187999999995,86778.631000000008,45036.472000000002,58539.075499999999,73814.574500000002,89252.707999999999,141533.68049999999,129236.9495,136616.85200000001,123188.56650000002,109949.181,77557.206000000006,81872.33600000001,71646.774999999994,76239.87950000001,50357.576499999996,60701.538,63755.583500000008,84279.971500000014,125339.55349999999,112974.75500000002,141807.7855,143043.70850000001,71336.986500000014,81629.960000000006,65122.28,70025.603000000003,67377.31749999999,58924.439999999995,74959.425499999998,72836.539499999999,90892.172500000001,92550.596000000005,102104.69749999999,145796.54300000001,99057.00900000002,64191.309500000003,65464.05750000001,72620.678,77133.418000000005,72165.508999999991,60394.05799999999,88917.126499999998,74780.458500000008,112491.98300000001,102347.8835,95020.145000000004,70636.421999999991,44401.423499999997,{"$f":"SUM(BO30,BO36:BO40,BO43)","v":67792.138500000001},74988.399999999994,74118.599000000002,67285.220499999996,71047.548500000004,{"$f":"SUM(BT30,BT36:BT40,BT43)","v":92749.939499999993},126448.30049999998,{"$f":"SUM(BV30,BV36:BV40,BV43)","v":145079.84700000001},130785.89650000002,{"$f":"SUM(BX30,BX36:BX40,BX43)","v":148760.46849999999},123516.637,{"$f":"SUM(BZ30,BZ36:BZ40,BZ43)","v":63855.647000000004},83074.041999999987,70888.532500000001,71055.375499999995,67391.432000000001,83608.914500000014,97416.703499999989]
["No renovable",{"$f":"B44-B53","v":496488.09350000002},{"$f":"C44-C53","v":667637.58800000011},597734.24499999988,478251.7635,582229.06550000003,669582.66899999988,703370.33499999985,613575.81649999996,643506.07700000005,680711.4254999999,666341.38300000003,616841.54850000015,484612.94449999998,436548.48899999994,410003.15449999995,322949.50900000008,452747.201,437317.76500000001,542839.48900000006,492314.22650000005,486842.29950000008,366771.22400000005,379961.6534999999,421731.33550000004,348057.85200000001,237740.7035,288721.15500000003,290115.60900000005,416954.17899999995,549903.70200000016,523727.75749999983,528290.97649999999,636073.97699999996,526447.27949999995,379291.75450000004,402612.06950000004,430162.60199999996,335898.76549999998,396072.38149999996,359482.94449999998,379723.80299999996,417356.902,653597.75899999996,381277.3775,377694.95,376515.99249999993,400036.28249999991,407303.02749999997,376498.29200000002,285549.69550000003,314349.15999999997,278129.54599999997,335968.92550000001,395200.2415,373317.04799999995,281219.03100000002,277783.53099999996,481917.63799999992,567570.38450000004,444276.85550000001,426137.91500000004,287034.49050000001,306507.19099999993,296843.05200000003,317936.27650000004,{"$f":"BO44-BO53","v":392154.62150000001},526313.15699999989,385424.74500000005,464966.47449999995,451633.52650000004,{"$f":"BT44-BT53","v":559869.41650000005},382730.41249999998,{"$f":"BV44-BV53","v":327340.56999999995},268716.7035,{"$f":"BX44-BX53","v":215625.01249999998},281798.59100000007,{"$f":"BZ44-BZ53","v":292321.97000000003},315755.78000000003,331413.56149999995,268591.5135,349348.88099999994,401397.69949999999,458726.01149999996]
["% Renovable s/total",{"$f":"B53/(B44)*100","v":16.896986626196721},{"$f":"C53/(C44)*100","v":15.488321864529492},10.683665579330116,19.148443559433055,15.556901035775034,10.965841422891929,10.287307474535622,10.643023322447892,10.507874254339979,10.088121315656126,12.339254757419111,14.872894630416782,21.639483985304086,24.555432251136438,24.17071456615102,22.706112028689386,16.368767666214186,16.557761446617544,7.6608800134285477,10.626980956174789,13.165730756740885,19.571935097476416,27.139970632987488,23.456331883059296,28.187328711918912,34.130943855010706,27.578972166115712,21.094082248098758,16.41298799042389,11.527104821126214,12.707331995642296,8.7026185823711888,8.7117782834260478,10.802316880662099,18.180567703561803,23.740726998390151,20.80040224520959,29.685124728381631,26.533006740718871,16.558422989952156,17.693571949905177,13.497427957420141,9.6770788060875255,15.017633438562363,13.4956076962134,16.603213045809728,15.402987042465302,18.244289085884411,19.731545765864812,26.339104971783456,31.684864609069272,26.26207315369447,16.041401390120637,14.210794637680401,16.284937058678011,21.524456778583367,20.62171937948451,11.136410747814667,13.544374418419055,14.406975199659744,20.884838256787592,26.284672942078263,23.664676469250406,19.221868702250291,12.254155032722236,{"$f":"BO53/(BO44)*100","v":14.739127306821336},12.471013774541083,16.12875041445492,12.641616951543948,13.592906247849132,14.211950449719726,24.83377589667618,30.709901981226189,32.737182811826507,40.825026313273995,30.474215738077319,17.928034764744915,20.829445898356113,17.62072173057096,20.92036694615507,16.171085421246495,17.238716356969107,17.51649367554873]
["% No renovable s/total",{"$f":"100-B55","v":83.103013373803279},{"$f":"100-C55","v":84.511678135470504},89.316334420669889,80.851556440566952,84.443098964224959,89.034158577108073,89.712692525464377,89.356976677552112,89.492125745660019,89.911878684343876,87.660745242580887,85.127105369583219,78.360516014695918,75.444567748863562,75.82928543384898,77.29388797131061,83.631232333785817,83.442238553382452,92.339119986571447,89.373019043825209,86.834269243259115,80.428064902523587,72.860029367012515,76.543668116940708,71.812671288081091,65.869056144989287,72.421027833884295,78.905917751901242,83.587012009576114,88.472895178873785,87.292668004357708,91.297381417628813,91.288221716573958,89.197683119337896,81.819432296438194,76.259273001609841,79.199597754790403,70.314875271618376,73.466993259281125,83.441577010047837,82.306428050094823,86.502572042579857,90.322921193912478,84.98236656143763,86.504392303786602,83.396786954190276,84.597012957534702,81.755710914115582,80.268454234135191,73.660895028216544,68.31513539093072,73.737926846305527,83.95859860987936,85.789205362319592,83.715062941321989,78.475543221416629,79.378280620515483,88.863589252185335,86.455625581580946,85.59302480034026,79.115161743212411,73.715327057921741,76.335323530749591,80.778131297749709,87.745844967277762,{"$f":"100-BO55","v":85.260872693178669},87.528986225458922,83.871249585545087,87.358383048456048,86.407093752150871,{"$f":"100-BT55","v":85.788049550280277},75.166224103323827,{"$f":"100-BV55","v":69.290098018773818},67.2628171881735,{"$f":"100-BX55","v":59.174973686726005},69.525784261922681,{"$f":"100-BZ55","v":82.071965235255078},79.170554101643887,82.379278269429037,79.07963305384493,83.828914578753512,82.761283643030893,82.48350632445127]
[]
[]
["RSU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47067.955999999998,42312.311000000002,46982.470999999998,5.2869999999999999,28268.592000000001,41617.493999999999,46349.964,43864.080999999998,47204.398000000001,47754.815000000002,45631.923000000003,47220.593000000001,42880.962,34046.913,47006.69,10726.64,3531.761,38428.440999999999,49493.175999999999,49877.771999999997,48670.716,42366.684000000001,53885.214999999997,58533.307000000001,58540.546000000002,52634.561000000002,58380.62,24616.078000000001,250.477,56835.101000000002,60576.737999999998,59831.292000000001,56618.091,57351.019,57106.428999999996,58746.894999999997,61839.447999999997,56369.800999999999,60107.792999999998,57553.353999999999,54998.915000000001,52444.476000000002,49890.036999999997,47335.597999999998,44781.159,42226.720000000001,39672.281000000003]
[]
["Turbinación bombeo"]
[]
["CHEQUEOS DEMANDA",{"$f":"SUM(B30:B43,B45:B46)-B47","v":0},{"$f":"SUM(C30:C43,C45:C46)-C47","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO30:BO43,BO45:BO46)-BO47","v":0},0,0,0,0,{"$f":"SUM(BT30:BT43,BT45:BT46)-BT47","v":0},0,{"$f":"SUM(BV30:BV43,BV45:BV46)-BV47","v":0},0,{"$f":"SUM(BX30:BX43,BX45:BX46)-BX47","v":0},0,{"$f":"SUM(BZ30:BZ43,BZ45:BZ46)-BZ47","v":0},0,0,0,0,0,0]
["CHEQUEO RENOVABLE",{"$f":"SUM(B53,B54)-(B44)","v":0},{"$f":"SUM(C53,C54)-(C44)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO53,BO54)-(BO44)","v":0},0,0,0,0,{"$f":"SUM(BT53,BT54)-(BT44)","v":0},0,{"$f":"SUM(BV53,BV54)-(BV44)","v":0},0,{"$f":"SUM(BX53,BX54)-(BX44)","v":0},0,{"$f":"SUM(BZ53,BZ54)-(BZ44)","v":0},0,0,0,0,0,0]
["CHEQUEO % RENOVABLE",{"$f":"SUM(B55:B56)-100","v":0},{"$f":"SUM(C55:C56)-100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS55:AS56)-100","v":0},0,0,0,0,{"$f":"SUM(AX55:AX56)-100","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF55:BF56)-100","v":0},0,0,0,{"$f":"SUM(BJ55:BJ56)-100","v":0},0,0,0,{"$f":"SUM(BN55:BN56)-100","v":0},0,0,{"$f":"SUM(BQ55:BQ56)-100","v":0},0,{"$f":"SUM(BS55:BS56)-100","v":0},0,{"$f":"SUM(BU55:BU56)-100","v":0},0,{"$f":"SUM(BW55:BW56)-100","v":0},0,{"$f":"SUM(BY55:BY56)-100","v":0},0,{"$f":"SUM(CA55:CA56)-100","v":0},0,0,0,0,0]

{"sheet":"Nacional_datos","index":42,"n_rows":65,"n_cols":84,"rows_kept":65,"cut":false,"hidden":true,"merged":[]}
["CCAA_DESCRIPCION","(Todas)"]
[]
["Suma de VALOR","Etiquetas de columna"]
[null,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2017,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018]
["Etiquetas de fila",1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11]
["CARBON",5418237.1770000001,5501716.3360000001,4671667.3370000003,2717850.8099999996,4010103.3040000005,5304093.3989999993,4945004.9380000001,5089147.8899999997,4042865.2260000003,4241239.0820000004,4073674.3549999995,3764291.3190000001,3057906.9469999997,2586542.4989999998,1422645.615,1062098.186,2079415.2479999999,2660297.66,5471518.4570000004,4621324.0930000003,4767924.0690000001,4197474.75,2673919.7909999997,4840470.4010000005,2293159.5219999999,884091.42699999991,1294242.753,1385564.216,3367749.5929999999,5213203.6830000002,5611649.5459999992,5290263.6609999994,5911342.0179999992,4545617.6559999995,3230149.628,4219022.7939999998,5067415.959999999,3092861.4560000002,2738925.5379999997,3005329.3689999999,2933586.6509999996,5509565.8999999994,6275418.0309999995,5442509.9189999998,4786664.9839999992,4384071.273,4665864.6040000003,4714263.9129999997,2695055.29,1879957.1719999998,1767823.67,1033267.8190000001,1207787.5719999999,2255516.9299999997,3927734.389,3645503.7860000003,4552416.3760000002,4497462.5820000004,4628960.4570000004,5222291.7080000006,5379306.6579999998,3502945.06,1943034.9169999999,2064470.818,3749064.2440000004,4544526.4120000005,4304383.7649999997,3226266.1319999998,3058567.8759999997,4097649.6459999997,4817169.2979999995,4332035.5669999998,3218625.898,3681480.8310000002,1510503.706,1543646.5160000001,2441392.8629999999,2478530.63,3729663.4160000002,3753204.05,4355471.3969999999,3551179.2209999999,3983477.8380000005]
["CICLO COMBINADO",4523013.0589999994,4214833.5109999999,3335314.753,2468569.5420000004,2682269.344,3401550.0299999993,3675046.7329999995,3805018.659,3176235.9969999995,3531711.6779999994,3201036.5259999996,3058494.0489999996,2901179.7290000003,2210540.6599999997,1754123.8390000004,1368095.0889999997,1901209.4919999999,1614313.2580000001,2499662.253,2648344.7949999999,2489898.898,2819739.1140000005,2265460.642,3007470.6349999998,1809988.5729999999,1522593.868,1595228.047,1504174.6710000001,1711553.922,2019807.4939999999,2125220.3329999996,2491271.9240000001,2974351.9600000004,2461384.6730000004,2288022.4040000001,2277135.5720000002,2490379.7560000005,1947035.3740000003,1899200.6960000002,2023209.4750000001,1941507.47,2151770.1520000002,3722812.3140000002,2603203.3259999999,2252024.3849999998,2553136.5019999999,2467549.1760000004,2975460.7090000003,2197917.5109999999,1620589.3130000001,1664034.453,1451939.2139999999,1769280.9179999998,2120171.1550000003,2614379.7259999998,2271750.9070000001,2391824.4189999998,3591206.9670000002,3752073.8420000002,3561313.6689999998,3229713.9109999998,1774794.254,1708967.1449999998,1483940.0599999998,1873502.101,3394960.5990000004,4000880.2499999995,3770345.6870000004,3445411.8130000001,4178056.08,4887878.7080000006,3317336.4750000001,2519734.2580000004,2214076.3130000005,1548319.0379999999,1495045.925,2262770.77,2451830.1609999998,2513179.5779999997,2977308.4409999996,2461238.9950000001,2864612.9730000002,3527115.8189999997]
["COGENERACION Y RESTO",2825383.523,2691000.4240000001,2859239.4360000007,2710822.0290000006,2739873.145,2611131.3210000005,2710218.3570000003,2276761.8739999998,2651552.9420000007,2807866.6229999997,2750411.0449999999,2810024.3839999996,2902013.7899999996,2593755.6269999999,2805744.7770000002,2743645.2260000003,2755710.8469999996,2583481.0069999998,2574957.8590000002,1993272.7139999999,2403376.8310000007,2473873.1940000001,2474856.0070000002,2530976.7099999995,2550462.4209999996,1876056.0590000006,1831179.4970000004,1618663.4350000003,1931174.9909999997,2075296.1080000002,2119348.2569999998,1985660.9480000001,2113661.75,2127458.855,1934806.7339999999,1989474.827,2164162.6329999999,1925052.2810000002,2080709.9379999998,2013602.7049999998,2076463.9270000001,2063674.7390000003,2160629.3680000002,2039374.7389999998,2151169.2800000003,2214357.4169999999,2130019.273,2181661.466,2130972.8569999998,1970774.4270000001,2072560.1029999999,1995540.6879999998,2115728.102,2171085.7919999999,2242707.2220000001,2123530.0029999996,2138073.7700000005,2321390.534,2298320.5710000005,2327959.4900000002,2452616.5870000003,2209564.5749999997,2394489.8059999999,2235475.9369999999,2329243.548,2318137.4340000004,2401133.9720000005,2261146.1940000001,2275769.9640000002,2396314.915,2444672.0800000005,2493241.6909999996,2483792.1160000004,2254612.9140000003,2337849.2849999997,2355575.9460000005,2425529.6479999996,2407003.3800000004,2440102.6550000003,2364750.895,2410554.3370000003,2522247.7009999999,2475249.1299999994]
["CONSUMO EN BOMBEO",-451827.22167200001,-450446.84829600004,-434615.10168599995,-569287.9135599999,-362232.93290399999,-324503.80338399997,-288755.19004800002,-368945.737096,-457462.86814399995,-398687.897,-405026.23852800002,-547339.24728000001,-699751.48337599996,-564568.46523999993,-1023591.6142059999,-874079.15915199998,-454167.33199999999,-388945.44047200005,-259737.99365599998,-234307.14860799999,-214347.12908800002,-306952.37200000003,-350926.24557600002,-584401.70843999984,-859994.67229600006,-629047.20457599999,-527522.26513399987,-512771.54843999993,-436980.396672,-326963.77761599998,-276140.43999999994,-220375.54657599999,-218081.51776799999,-410464.348,-519913.68062399991,-447513.46185599995,-482101.23765400006,-545621.21219999995,-480740.35167200002,-406669.95899999997,-371185.29160799994,-155118.77460800004,-168704.20066399997,-303458.02009599999,-246401.091288,-375058.30499999993,-439224.966288,-537968.02052800008,-897520.00400000007,-716578.51923999994,-590272.06849199999,-584378.27990400011,-474932.49372000009,-211038.21544,-141907.42776800002,-161324.64977599998,-122898.68900000001,-230009.15195200001,-353599.47137599997,-343126.09699999995,-434604.26672000001,-482999.88120800001,-334470.28216599999,-342534.71273999993,-229222.29382400002,-192691.57499999998,-174032.81199999998,-204919.62000000002,-164388.73100000003,-222160.92700000003,-270174.16399999999,-555381.72199999995,-391457.97700000001,-253861.08899999998,-733496.42399999988,-560068.41218400002,-213243.54462900001,-83652.090872000001,-57915.355936000007,-68862.796154000011,-48817.158287999999,-345713.65199999994,-220547.03604799998]
["DEMANDA TRANSPORTE (B.C.)",24314612.492327999,24175792.947703999,22557086.796313997,20574954.656439997,21355258.819096006,22012775.576616004,23051254.531952001,22929401.077904001,21084986.157855995,20956625.682999995,21360344.796471998,22485114.756719999,23733440.171624005,21632989.370759998,22329979.544794004,20577446.961847998,20581343.716000002,20300472.785527997,23020391.164343994,22025059.469392002,20927904.155911997,20975722.123999998,21542817.830424,22857584.458560001,23201370.974704001,21412522.739423994,22038118.910866003,19866571.210560005,20616662.443328001,20786958.756383996,22425032.735999998,21552724.044424001,21587349.730232004,20862112.326999996,20850574.768376,22469091.837144002,23850778.392346002,22079124.470800005,22320622.584328003,19913745.874000002,21024441.898391996,21582825.532391999,24945739.096336003,22320043.770904001,20847347.152711999,20958912.987000003,20962118.878711998,22002733.895472005,22633024.582000002,21910406.45276,22629709.455508001,21036197.759096,20894058.970279999,21490285.822560001,23643270.599231996,22906879.587223999,22162857.230999995,21092114.099048004,21768973.378624,22498372.166000005,24338223.486280002,21051453.162792001,22265173.593834002,20113934.362260003,21449085.440176003,23023921.624000002,23898005.519999996,23322269.032000005,21476056.883000001,21458915.372000001,22073731.521000002,23396400.651999999,23824297.382000007,22448928.222000007,23276058.313999999,21083730.105815995,21304764.397371005,21597162.320128001,23656614.174064003,23504371.042845998,22118194.238712002,21574880.234000001,22055478.552951995]
["EOLICA",3668233.9729999993,5053680.9239999996,3845591.591,5336981.2649999997,3735031.1370000001,3473616.1879999992,3039877.7319999998,3181746.0360000003,3953820.7110000006,3147332.8930000006,4622287.112999999,5466330.4079999998,6316802.8140000002,5370057.4280000003,5763164.1730000013,4424982.4579999996,3970877.4840000006,3875785.1469999994,2885903.3010000009,3453692.5739999996,3239161.6889999998,3988546.165,6458348.4399999995,4966072.0619999999,6570961.682,5917525.9569999995,5096447.6000000006,3978164.753,4177875.5180000002,3310964.3050000002,3637132.6400000006,2916901.0090000005,2145217.4679999999,3398887.7810000009,5093131.5199999996,4788820.6149999993,4954530.7120000012,5992546.665000001,4907496.0580000002,3933919.9840000002,4841183.2859999994,2903929.3429999999,3113294.2790000006,3287343.7069999995,3020624.8619999997,3901151.1609999998,3724598.1650000005,3537269.2940000007,5624577.7410000004,6109530.7390000001,5443970.2969999993,4441296.233,3933102.7530000005,3271334.9729999998,3521941.5980000012,3652945.4790000003,2713826.6760000004,2389618.0890000006,3906853.1379999989,2687662.5930000003,4812548.5379999997,4928506.4670000002,4724369.2109999992,4196146.9679999994,3465996.28,3192372.0409999997,3387354.827,3343930.4510000004,2872132.4099999997,3208246.348999999,3981906.2560000005,5793445.7629999993,5348580.3950000005,4680465.5010000002,7702147.1350000016,4456964.0889999997,3313677.702,2628247.7279999997,2573886.5420000004,3130120.96,2455925.7179999999,4318731.9040000001,4558932.1950000003]
["FUEL + GAS",594969.51999999979,559021.4310000001,581073.625,539161.80900000001,551402.76299999992,588659.80099999998,638927.28700000001,688727.64799999993,610872.92299999995,604490.96700000006,565543.23300000001,571704.50299999991,532841.97400000005,506037.06099999999,543853.90899999999,507351.53599999996,518311.85399999999,500543.95199999999,601712.63099999994,624440.84200000006,561537.6179999999,571959.73199999996,533415.78999999992,558453.74100000004,546784.23800000001,487354.59100000001,468302.37699999998,457566.49200000003,475117.978,525232.10699999996,571136.91099999996,589277.8550000001,568984.41499999992,523527.16199999995,483746.80899999995,544790.95299999998,542168.77599999995,490994.79300000001,512128.27400000003,473230.45700000005,510819.02400000003,539924.76599999995,630000.29100000008,638153.55899999989,608708.64199999999,511772.61,470015.23699999996,555896.99900000007,558007.42299999995,514275.20200000005,550068.5199999999,506508.64199999999,510572.71100000001,553741.37800000003,626564.58899999992,671619.91899999999,608138.40299999982,575282.42099999997,498479.13000000006,581385.69200000004,563299.29399999999,499007.47899999999,539284.55599999998,556892.29299999983,572472.35399999993,618075.64600000007,662337.27699999989,683285.02799999993,603954.745,593852.79499999993,540390.24,568725.74200000009,572720.99599999993,532685.44400000002,520891.36200000002,508693.81700000004,535313.08600000001,556937.70699999994,616821.00699999998,657917.01899999985,590323.44500000018,564956.21400000004,537266.64]
["HIDRAULICA",1631153.1101599999,1224635.1000200002,1341010.75658,1744142.6441160003,2535024.9661940001,2106114.4563759998,1664189.1327039998,1334812.4003119997,1035499.3013020001,1388894.197006,1986470.8885339999,2661619.6809939998,3014449.4552600007,3551162.0448159995,4586971.1951000001,5389985.9357780013,3819092.9198500002,3208935.5548320003,2723826.6078140005,2143818.4164659996,1826149.154872,1866732.213518,2804998.1996239997,2449315.11601,4261392.8368300004,5763251.1718600001,5293018.0130580002,4986856.8758279998,2826765.2192420005,2485721.7165720006,2354817.0606839997,2044885.4942280005,1797144.6549579999,1632018.1070800002,2452065.4751899997,3284048.5896740002,2554830.4573639994,3559006.2025260008,3845583.5797780007,2662811.784486,2967173.4170719995,2497589.003308,2060397.9246880002,1643719.6840920001,1609521.3018900005,1650166.817544,1892683.1559959999,1439096.6351060001,3441828.1289500007,4052881.7055740003,4366547.4229659988,5244882.4449239988,5101205.6035119994,2956172.2058839998,2273200.4102260005,2047078.354944,1653646.3674399999,1631830.504592,1499053.2762179999,1846561.901542,2040641.1973339997,1956588.328862,2701231.0507360008,1897982.0284679998,1935428.3781559996,1637871.4867759997,1193059.2499520003,1082726.8917340003,1147848.4430619997,773649.910378,832696.42553200014,1250895.3596699997,2194881.9977859999,2388895.17735,4401624.9935560003,4717297.7722460004,3521637.9673239999,3711175.7685839999,3026126.8805859997,2104872.308892,1926743.6007619996,1460570.5813279997,2160931.2938139997]
["HIDROEÓLICA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.02,8.6389999999999993,274.245,101.643,null,154.755,187.535,384.98899999999998,344.34100000000001,204.85499999999999,96.545000000000002,179.51499999999999,326.20600000000002,2072.1610000000001,1917.4590000000001,716.12199999999996,453.29300000000001,868.56,643.37800000000004,790.73599999999999,1770.319,1510.1659999999999,1280.933,896.73299999999995,1990.3409999999999,2569.1329999999998,2210.7860000000001,2161.9989999999998,704.28700000000003,993.84,1012.663,1068.971,1435.85,2122.2330000000002,968.50400000000002,1475.1179999999999,2217.806,3109.0070000000001,2450.308,2337.1379999999999,971.27599999999995,790.82500000000005,1286.021,2257.7669999999998,1754.3050000000001,1599.5219999999999,2262.6460000000002,2034.203,2321.8040000000001,3716.2829999999999,2859.3209999999999,2165.8609999999999,873.31100000000004,900.78800000000001]
["NUCLEAR",5164189.642,5145328.688000001,5475719.8159999996,5196306.6059999997,4472201.0690000001,3482867.7539999997,5091855.7690000003,5458005.7439999999,5300147.2390000001,5396098.0309999995,4059590.0950000002,4353128.3459999999,4573278.2190000005,4420669.5949999997,5208391.2290000003,4453463.6329999994,3978806.2970000003,4322524.9009999996,5134232.2460000003,5022173.7569999993,4737082.1660000002,4333346.7949999999,4057455.9819999998,3969363.2989999996,4526062.7789999992,4721937.4950000001,5286792.2759999996,5056306.6469999999,4336633.3090000004,3416665.5300000003,4253413.4399999995,4205395.0649999995,4801362.3910000008,5126607.4220000003,4363827.0980000002,4686277.8830000004,5240045.0559999999,4716807.3149999995,5203717.4929999998,4681620.9849999994,3534498.8329999996,3750101.5489999996,4794536.9389999993,4962672.8059999999,4871533.7339999992,4085582.5599999996,3964219.5020000003,4856466.5329999998,4607560.6760000009,3961132.227,5190041.4309999999,5052210.4800000004,3877837.23,4814131.8570000008,5176652.1160000004,5150521.0360000003,5008646.4280000003,5093041.0350000001,3762539.1300000004,4327368.4130000006,5283554.3350000009,4766657.1869999999,5269133.7249999996,4926069.892,4130870.3100000005,4034332.7379999999,4385200.7420000006,5078952.1170000006,4722573.5260000005,4301325.4560000002,3601572.4139999999,5039108.6039999994,5096325.227,4592320.568,4488917.0219999999,3812588.835,3728673.6670000004,3591591.3509999998,4471023.6880000001,5135724.6779999994,5013034.9210000001,5150671.8030000003,3829983.4479999999]
["OTRAS RENOVABLES",323446.96399999998,310309.86899999995,320467.49499999994,298754.63300000003,314139.14399999991,326041.09999999998,327981.26100000006,295044.80299999996,282008.25200000004,314366.52599999995,327117.99899999995,351405.37299999996,358309.79499999998,330340.16800000012,355451.51900000003,364848.56799999997,371370.67600000004,347356.34900000005,386750.48000000004,370018.9709999999,349040.14400000003,356573.02,358831.86499999993,385393.88400000002,380895.58700000006,293997.43299999996,305878.24899999995,266467.50900000002,330192.00599999994,330073.19600000005,338214.08199999999,349912.52599999995,333100.12699999992,300498.95900000003,288090.28499999997,298995.75800000003,301803.83600000001,245329.709,274297.685,201677.78900000002,274889.19900000002,288140.64899999998,309891.89200000005,317503.08199999999,307429.31799999997,314764.74500000005,307126.18900000001,289737.8280000001,270624.55900000001,261567.109,255630.41999999993,209994.03300000002,277221.20700000005,287560.65699999995,311079.62699999998,326727.04499999998,307662.66100000002,306358.09700000001,304816.59499999997,306422.81799999997,327460.52900000004,289719.82499999995,269560.85000000003,232816.75200000004,298767.36099999998,302616.86900000001,333388.93800000002,316027.45400000003,309496.32200000004,309764.02100000001,307753.29700000002,312975.66400000005,296331.78300000005,301601.46799999994,271614.82100000005,237806.48700000002,291745.413,304388.83600000007,324145.97899999999,317308.68300000008,320211.50800000003,297635.24799999996,293487.06999999989]
["SALDO INTERCAMBIOS",-525290.93599999999,-1375793.2220000008,-869969.06499999994,-1211919.7810000002,-939840.37999999977,-625329.3530000007,-629525.45799999998,-646209.74799999991,-1047302.6039999996,-1457208.9039999996,-791406.93400000012,-1080157.2050000003,-364452.21199999953,-642393.97900000005,-430417.25499999977,-411182.20199999999,-132055.59300000017,-358695.14999999991,-1060431.6330000004,-517674.52399999957,-821873.08800000034,-679119.19200000004,-892911.31899999955,-420926.30999999988,28099.82899999986,-490540.62699999986,-225946.70000000065,-652232.27599999961,-256411.48299999963,-285581.11099999963,-481720.24699999962,-236692.77200000006,-336254.8389999991,-303548.85699999955,195372.65599999993,-360667.59499999974,-259102.95699999956,-558855.04599999986,-396756.77999999968,-295550.73600000032,180772.78899999955,889.15500000019188,-184175.42900000029,-251793.35999999935,-169940.83500000028,436527.92900000012,453107.91199999978,911714.18699999992,847590.26300000004,960575.77399999986,174926.62100000039,-106684.11399999954,762502.3629999999,1083269.21,917731.14300000004,1034656.1169999995,1121321.0480000004,-433778.12600000011,357211.21399999992,938722.17400000035,-531549.29900000035,541134.76000000013,1457080.7670000002,1040955.947,1444989.5670000003,1128875.6870000002,1273443.398,1827916.7389999998,1393309.3390000002,282979.61900000018,-350214.87500000047,-339928.11500000011,1340298.2639999997,857102.99400000018,-273622.03100000124,882598.52699999954,1368360.9400000002,1863964.2990000001,1893727.0899999992,1244022.074,1124462.1519999998,-182468.55999999988,44679.406000000061]
["SOLAR FOTOVOLTAICO",504686.62199999997,660329.54899999988,770142.51500000013,658518.44600000011,863505.96499999973,875875.02500000014,941618.67300000007,865184.06500000006,692372.56400000001,595430.97600000002,372486.462,402108.283,446283.64400000003,527718.39899999998,566719.79300000006,763804.272,872918.67799999984,930952.54100000008,974759.45400000003,896901.54999999993,759634.97500000009,634766.95299999986,513575.05900000001,439239.27799999993,377518.72799999994,434383.39999999997,735970.62399999984,791985.90599999996,924515.19600000011,903765.52100000007,951577.7919999999,914035.23200000019,686972.70699999994,647940.19800000009,385421.02099999989,453839.8060000001,518440.25699999998,494227.516,713261.82699999993,755910.11599999981,924092.43099999998,889206.22200000007,933157.70399999979,831901.00700000022,722203.93199999991,537711.61699999997,529698.66399999999,393749.61199999996,364458.26199999999,480081.44099999993,709289.5,721480.23399999994,807003.42099999986,924052.32,918530.36899999995,895838.7350000001,766070.23199999984,584444.8189999999,426513.25399999996,379704.598,476155.05700000003,445436.88500000001,717348.576,836604.70299999998,872979.63400000008,881515.88800000015,917559.59600000002,819231.92200000002,775733.92300000007,682149.99500000011,540731.55199999991,432304.962,444542.511,511075.98099999997,591223.40399999998,701465.82899999991,813013.86699999997,818325.91300000006,933765.67100000009,845309.09499999986,719687.14700000011,567116.87000000011,374692.93500000006]
["SOLAR TERMICA",117342.04900000001,200341.85399999999,235113.48099999997,177777.04499999998,348382.18299999996,414749.07199999999,541316.74100000004,485126.527,368642.90100000001,289154.57699999999,133961.87300000002,135585.30900000001,113494.43500000001,204009.04900000003,125370.37800000001,300893.60500000004,499267.989,647330.05300000007,758522.91099999996,661855.80499999993,478955.228,294241.95199999999,199223.861,158362.26899999997,79800.654999999999,103264.50199999999,385175.31599999999,435527.05900000001,729935.55500000005,687288.08199999994,811153.18400000001,833178.48,389595.90300000005,289337.02999999997,90187.433999999994,124471.72599999998,176951.39600000001,190925.26,415828.66200000001,393160.48600000003,694838.74000000011,734053.93699999992,888917.71000000008,607623.48800000013,483250.15299999999,188168.86599999998,226817.75099999999,84699.064999999988,59913.641000000003,133009.79,387860.76199999999,408323.23200000002,498795.38200000004,813990.67100000009,825324.58,805818.79700000002,595626.69300000009,284702.891,139699.61799999999,118135.64499999999,149212.08100000001,88740.902000000002,340844.685,535255.47799999989,607898.17700000003,761902.15300000005,812880.28599999996,692435.17500000005,608142.65499999991,398793.22200000001,220652.32200000001,131195.329,112387.51699999999,229808.15100000001,233955.94299999997,325935.092,477209.63400000002,551292.603,858898.33,688557.99699999997,465636.98500000004,292493.43099999998,78576.116999999998]
["Generación",25291730.650000002,26002033.018000003,23861670.962999996,22356162.350999996,22657332.132000003,22962608.732999999,23969535.180000003,23944556.563000001,22589751.629999995,22812522.483999994,22556777.968999997,24112611.208999999,24797643.866999999,22839951.814999998,23783988.414000005,21862708.323000003,21167566.641000003,21048113.376000006,24340560.790999994,22777041.141999997,21964124.373,21961793.688000001,22786655.394999996,23862912.477000002,24033265.818,22532110.570999999,22791587.876000002,21031575.035000008,21310054.323000003,21399503.644999996,23182893.422999993,22009792.362999998,22141686.086999997,21576125.532000005,21175115.793000001,23277272.894000001,24591982.586999997,23183600.728999998,23198119.716000002,20615966.569000006,21214854.401000004,21737055.151999999,25298618.726000004,22875295.151000001,21263689.079,20897443.363000002,20948235.933000002,21628987.728999998,22682954.323000003,21666409.197999999,23045054.903000001,21727260.152999997,20606489.100999996,20618054.828000002,22867446.884,22033548.119999997,21164434.872000001,21755901.377000004,21765361.636,21902776.088999998,25304377.052000001,20993318.283999998,21142563.108999997,19415513.128000002,20233318.166999999,22087737.512000002,22798594.934,21699271.913000003,20247136.274999995,21398096.680000007,22694120.559999999,24291710.489000004,22875457.095000006,21845686.317000005,24283176.76899999,20761199.991,20149647.002,19816850.112000003,21820802.440000001,22329211.765000001,21042549.245000005,22103062.445999999,22231346.182999995]
["RESIDUOS NO RENOVABLES",135125.54,121204.1825,119799.28399999999,137516.462,131012.81600000002,114018.39600000001,127087.8165,140736.83900000001,141681.9915,149988.68149999998,128814.65299999999,142429.23199999996,149216.06450000001,143400.74,147873.44400000002,87793.574499999988,119934.4755,112490.3885,121699.20200000002,131153.9235,148497.01999999999,152814.05800000002,143912.68950000001,158450.4485,143220.522,122564.64449999999,112142.40799999998,137938.538,162033.55600000001,165420.421,171443.95049999998,181397.15049999996,190699.54199999999,190540.07750000004,178302.36250000002,210173.87100000001,197694.96649999998,177613.70799999998,207612.85950000002,168034.79149999999,207887.27750000003,210368.38650000002,223355.45100000003,226599.06,217542.82600000003,230577.67249999999,217715.25299999997,195106.71650000004,209911.18650000001,192987.24650000001,218086.44900000002,191974.32949999996,151878.568,209614.598,254605.89399999997,256242.43100000001,250021.14199999999,244204.75349999999,214704.03250000003,212733.13400000005,224853.11649999997,198534.40199999997,220085.96749999997,187774.34899999996,187243.57800000001,225843.02600000001,215109.53949999998,229901.47300000003,228790.97349999999,242892.44500000001,217891.77900000001,229063.86600000001,234574.06250000003,209150.52299999999,227119.55049999998,180407.527,148028.147,190545.32700000002,214466.49799999996,210087.52750000003,202904.66849999997,215953.55099999998,199092.29700000002]
["RESIDUOS RENOVABLES",67258.019,53332.264499999997,40775.377999999997,62179.9,50964.811999999998,64279.337,70588.013500000001,67696.395999999993,63809.875499999995,61960.4375,58540.097000000002,58405.466999999997,59526.876499999998,53118.247999999992,46529.09,25230.5275,29502.280500000001,27608.2965,31754.574000000001,47027.261500000001,62914.835000000006,55457.451000000001,56372.461500000005,60697.6005,49339.648000000001,35868.039499999999,32435.466000000004,51170.319999999992,60551.004000000001,58360.807000000001,67005.232500000013,55681.831500000015,68960.822,64805.283500000005,60301.946500000005,73591.171999999991,64152.761499999993,59516.463000000003,72007.513500000001,47499.358499999995,64893.1535,73037.460499999986,73160.615999999995,70309.055999999997,70194.000999999989,75951.5625,74485.475000000006,72842.281499999997,66351.435500000007,53484.914499999999,66529.239999999991,39262.202499999999,39159.787000000004,69139.428,75307.697,73403.188999999998,75079.728000000003,74217.034500000009,74121.185499999992,79339.187999999995,72733.759499999986,63647.489000000009,70866.8125,61681.896000000008,45922.101000000002,81467.66399999999,83370.790500000003,80367.90400000001,77904.931500000006,80609.652000000002,77924.108000000007,80508.978999999992,77266.070500000002,67136.116999999998,77633.272500000006,77872.184999999998,35345.673999999999,65936.057000000001,79704.862999999998,81187.428499999995,78623.908500000005,81018.129000000001,68737.115999999995]
["TURBINACIÓN BOMBEO",318691.45184000005,266298.88497999997,265755.49541999999,307581.15988400008,223421.483806,199612.85362400004,195822.72629600004,256547.68168799995,270241.70669800002,283987.81499400001,276843.62946600001,337084.85500599997,372340.12373999995,342600.29618400004,457149.45290000003,370515.712222,251148.40015,216494.26816799998,175260.81518600002,163016.439534,139951.74512799998,216268.29048200001,246284.607376,338647.03298999998,443678.62617,369221.98314000003,354775.24994199997,361188.61317199998,275956.47575799999,207702.65442800004,170772.355316,151656.94177199999,160190.68604200002,267502.32792000001,326908.32080999995,326441.792326,319021.03063599998,291339.64547399996,327144.73722199997,255862.72351399998,242841.47692799996,125366.83869199999,110974.04531199999,202464.25890799999,162105.53810999999,249577.26645599998,276574.92800399999,332093.29889400007,454984.87605000002,434367.59242600005,351102.46903400001,429299.668076,316019.113488,169552.52211600001,96849.533773999996,110357.65205600001,101239.97756,161437.36240800002,258233.56678200001,250884.576458,291213.017666,267739.58013799996,241223.574264,199433.44953199997,162454.98284400001,91897.749223999999,98826.694048000005,112205.17626600001,118471.554938,133820.91762199998,222091.25546800002,309586.46632999997,273436.49621399998,180623.02364999999,369777.71444399998,345637.324754,153274.36067599998,58722.846416,35301.049414000008,60003.361107999997,40026.753237999998,215001.508672,142903.49618599997]
[]
[]
[]
[]
["Balance energía",{"$f":"B4","v":2012},{"$f":"C4","v":2012},2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,{"$f":"AS4","v":2015},2015,2015,2015,2015,{"$f":"AX4","v":2016},2016,2016,2016,2016,2016,2016,2016,{"$f":"BF4","v":2016},2016,2016,2016,{"$f":"BJ4","v":2017},2017,2017,2017,{"$f":"BN4","v":2017},2017,2017,{"$f":"BQ4","v":2017},2017,{"$f":"BS4","v":2017},2017,{"$f":"BU4","v":2017},2018,{"$f":"BW4","v":2018},2018,{"$f":"BY4","v":2018},2018,{"$f":"CA4","v":2018},2018,2018,2018,2018,2018]
[null,{"$f":"B5","v":1},{"$f":"C5","v":2},3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,{"$f":"AS5","v":8},9,10,11,12,{"$f":"AX5","v":1},2,3,4,5,6,7,8,{"$f":"BF5","v":9},10,11,12,{"$f":"BJ5","v":1},2,3,4,{"$f":"BN5","v":5},6,7,{"$f":"BQ5","v":8},9,{"$f":"BS5","v":10},11,{"$f":"BU5","v":12},1,{"$f":"BW5","v":2},3,{"$f":"BY5","v":4},5,{"$f":"CA5","v":6},7,8,9,10,11]
["HIDRAULICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$30)))","v":1631153.1101599999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$30)))","v":1224635.1000200002},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$30)))","v":1341010.75658},1744142.6441160003,2535024.9661940001,2106114.4563759998,1664189.1327039998,1334812.4003119997,1035499.3013020001,1388894.197006,1986470.8885339999,2661619.6809939998,3014449.4552600007,3551162.0448159995,4586971.1951000001,5389985.9357780013,3819092.9198500002,3208935.5548320003,2723826.6078140005,2143818.4164659996,1826149.154872,1866732.213518,2804998.1996239997,2449315.11601,4261392.8368300004,5763251.1718600001,5293018.0130580002,4986856.8758279998,2826765.2192420005,2485721.7165720006,2354817.0606839997,2044885.4942280005,1797144.6549579999,1632018.1070800002,2452065.4751899997,3284048.5896740002,2554830.4573639994,3559006.2025260008,3845583.5797780007,2662811.784486,2967173.4170719995,2497589.003308,2060397.9246880002,1643719.6840920001,1609521.3018900005,1650166.817544,1892683.1559959999,1439096.6351060001,3441828.1289500007,4052881.7055740003,4366547.4229659988,5244882.4449239988,5101205.6035119994,2956172.2058839998,2273200.4102260005,2047078.354944,1653646.3674399999,1631830.504592,1499053.2762179999,1846561.901542,2040641.1973339997,1956588.328862,2701231.0507360008,1897982.0284679998,1935428.3781559996,1637871.4867759997,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$30)))","v":1193059.2499520003},1082726.8917340003,1147848.4430619997,773649.910378,832696.42553200014,1250895.3596699997,2194881.9977859999,2388895.17735,4401624.9935560003,4717297.7722460004,3521637.9673239999,3711175.7685839999,3026126.8805859997,2104872.308892,1926743.6007619996,1460570.5813279997,2160931.2938139997]
["TURBINACIÓN BOMBEO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)))","v":318691.45184000005},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)))","v":266298.88497999997},265755.49541999999,307581.15988400008,223421.483806,199612.85362400004,195822.72629600004,256547.68168799995,270241.70669800002,283987.81499400001,276843.62946600001,337084.85500599997,372340.12373999995,342600.29618400004,457149.45290000003,370515.712222,251148.40015,216494.26816799998,175260.81518600002,163016.439534,139951.74512799998,216268.29048200001,246284.607376,338647.03298999998,443678.62617,369221.98314000003,354775.24994199997,361188.61317199998,275956.47575799999,207702.65442800004,170772.355316,151656.94177199999,160190.68604200002,267502.32792000001,326908.32080999995,326441.792326,319021.03063599998,291339.64547399996,327144.73722199997,255862.72351399998,242841.47692799996,125366.83869199999,110974.04531199999,202464.25890799999,162105.53810999999,249577.26645599998,276574.92800399999,332093.29889400007,454984.87605000002,434367.59242600005,351102.46903400001,429299.668076,316019.113488,169552.52211600001,96849.533773999996,110357.65205600001,101239.97756,161437.36240800002,258233.56678200001,250884.576458,291213.017666,267739.58013799996,241223.574264,199433.44953199997,162454.98284400001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)))","v":91897.749223999999},98826.694048000005,112205.17626600001,118471.554938,133820.91762199998,222091.25546800002,309586.46632999997,273436.49621399998,180623.02364999999,369777.71444399998,345637.324754,153274.36067599998,58722.846416,35301.049414000008,60003.361107999997,40026.753237999998,215001.508672,142903.49618599997]
["NUCLEAR",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)))","v":5164189.642},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)))","v":5145328.688000001},5475719.8159999996,5196306.6059999997,4472201.0690000001,3482867.7539999997,5091855.7690000003,5458005.7439999999,5300147.2390000001,5396098.0309999995,4059590.0950000002,4353128.3459999999,4573278.2190000005,4420669.5949999997,5208391.2290000003,4453463.6329999994,3978806.2970000003,4322524.9009999996,5134232.2460000003,5022173.7569999993,4737082.1660000002,4333346.7949999999,4057455.9819999998,3969363.2989999996,4526062.7789999992,4721937.4950000001,5286792.2759999996,5056306.6469999999,4336633.3090000004,3416665.5300000003,4253413.4399999995,4205395.0649999995,4801362.3910000008,5126607.4220000003,4363827.0980000002,4686277.8830000004,5240045.0559999999,4716807.3149999995,5203717.4929999998,4681620.9849999994,3534498.8329999996,3750101.5489999996,4794536.9389999993,4962672.8059999999,4871533.7339999992,4085582.5599999996,3964219.5020000003,4856466.5329999998,4607560.6760000009,3961132.227,5190041.4309999999,5052210.4800000004,3877837.23,4814131.8570000008,5176652.1160000004,5150521.0360000003,5008646.4280000003,5093041.0350000001,3762539.1300000004,4327368.4130000006,5283554.3350000009,4766657.1869999999,5269133.7249999996,4926069.892,4130870.3100000005,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)))","v":4034332.7379999999},4385200.7420000006,5078952.1170000006,4722573.5260000005,4301325.4560000002,3601572.4139999999,5039108.6039999994,5096325.227,4592320.568,4488917.0219999999,3812588.835,3728673.6670000004,3591591.3509999998,4471023.6880000001,5135724.6779999994,5013034.9210000001,5150671.8030000003,3829983.4479999999]
["CARBON",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33))","v":5418237.1770000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33))","v":5501716.3360000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$33)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$33))","v":4671667.3370000003},2717850.8099999996,4010103.3040000005,5304093.3989999993,4945004.9380000001,5089147.8899999997,4042865.2260000003,4241239.0820000004,4073674.3549999995,3764291.3190000001,3057906.9469999997,2586542.4989999998,1422645.615,1062098.186,2079415.2479999999,2660297.66,5471518.4570000004,4621324.0930000003,4767924.0690000001,4197474.75,2673919.7909999997,4840470.4010000005,2293159.5219999999,884091.42699999991,1294242.753,1385564.216,3367749.5929999999,5213203.6830000002,5611649.5459999992,5290263.6609999994,5911342.0179999992,4545617.6559999995,3230149.628,4219022.7939999998,5067415.959999999,3092861.4560000002,2738925.5379999997,3005329.3689999999,2933586.6509999996,5509565.8999999994,6275418.0309999995,5442509.9189999998,4786664.9839999992,4384071.273,4665864.6040000003,4714263.9129999997,2695055.29,1879957.1719999998,1767823.67,1033267.8190000001,1207787.5719999999,2255516.9299999997,3927734.389,3645503.7860000003,4552416.3760000002,4497462.5820000004,4628960.4570000004,5222291.7080000006,5379306.6579999998,3502945.06,1943034.9169999999,2064470.818,3749064.2440000004,4544526.4120000005,4304383.7649999997,3226266.1319999998,3058567.8759999997,4097649.6459999997,4817169.2979999995,4332035.5669999998,3218625.898,3681480.8310000002,1510503.706,1543646.5160000001,2441392.8629999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$33)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$33))","v":2478530.63},3729663.4160000002,3753204.05,4355471.3969999999,3551179.2209999999,3983477.8380000005]
["FUEL + GAS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)))","v":594969.51999999979},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)))","v":559021.4310000001},581073.625,539161.80900000001,551402.76299999992,588659.80099999998,638927.28700000001,688727.64799999993,610872.92299999995,604490.96700000006,565543.23300000001,571704.50299999991,532841.97400000005,506037.06099999999,543853.90899999999,507351.53599999996,518311.85399999999,500543.95199999999,601712.63099999994,624440.84200000006,561537.6179999999,571959.73199999996,533415.78999999992,558453.74100000004,546784.23800000001,487354.59100000001,468302.37699999998,457566.49200000003,475117.978,525232.10699999996,571136.91099999996,589277.8550000001,568984.41499999992,523527.16199999995,483746.80899999995,544790.95299999998,542168.77599999995,490994.79300000001,512128.27400000003,473230.45700000005,510819.02400000003,539924.76599999995,630000.29100000008,638153.55899999989,608708.64199999999,511772.61,470015.23699999996,555896.99900000007,558007.42299999995,514275.20200000005,550068.5199999999,506508.64199999999,510572.71100000001,553741.37800000003,626564.58899999992,671619.91899999999,608138.40299999982,575282.42099999997,498479.13000000006,581385.69200000004,563299.29399999999,499007.47899999999,539284.55599999998,556892.29299999983,572472.35399999993,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)))","v":618075.64600000007},662337.27699999989,683285.02799999993,603954.745,593852.79499999993,540390.24,568725.74200000009,572720.99599999993,532685.44400000002,520891.36200000002,508693.81700000004,535313.08600000001,556937.70699999994,616821.00699999998,657917.01899999985,590323.44500000018,564956.21400000004,537266.64]
["CICLO COMBINADO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35))","v":4523013.0589999994},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35))","v":4214833.5109999999},3335314.753,2468569.5420000004,2682269.344,3401550.0299999993,3675046.7329999995,3805018.659,3176235.9969999995,3531711.6779999994,3201036.5259999996,3058494.0489999996,2901179.7290000003,2210540.6599999997,1754123.8390000004,1368095.0889999997,1901209.4919999999,1614313.2580000001,2499662.253,2648344.7949999999,2489898.898,2819739.1140000005,2265460.642,3007470.6349999998,1809988.5729999999,1522593.868,1595228.047,1504174.6710000001,1711553.922,2019807.4939999999,2125220.3329999996,2491271.9240000001,2974351.9600000004,2461384.6730000004,2288022.4040000001,2277135.5720000002,2490379.7560000005,1947035.3740000003,1899200.6960000002,2023209.4750000001,1941507.47,2151770.1520000002,3722812.3140000002,2603203.3259999999,2252024.3849999998,2553136.5019999999,2467549.1760000004,2975460.7090000003,2197917.5109999999,1620589.3130000001,1664034.453,1451939.2139999999,1769280.9179999998,2120171.1550000003,2614379.7259999998,2271750.9070000001,2391824.4189999998,3591206.9670000002,3752073.8420000002,3561313.6689999998,3229713.9109999998,1774794.254,1708967.1449999998,1483940.0599999998,1873502.101,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35))","v":3394960.5990000004},4000880.2499999995,3770345.6870000004,3445411.8130000001,4178056.08,4887878.7080000006,3317336.4750000001,2519734.2580000004,2214076.3130000005,1548319.0379999999,1495045.925,2262770.77,2451830.1609999998,2513179.5779999997,2977308.4409999996,2461238.9950000001,2864612.9730000002,3527115.8189999997]
["HIDROEÓLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",2.02,8.6389999999999993,274.245,101.643,"-",154.755,187.535,384.98899999999998,344.34100000000001,204.85499999999999,96.545000000000002,179.51499999999999,326.20600000000002,2072.1610000000001,1917.4590000000001,716.12199999999996,453.29300000000001,868.56,643.37800000000004,790.73599999999999,1770.319,1510.1659999999999,1280.933,896.73299999999995,1990.3409999999999,2569.1329999999998,2210.7860000000001,2161.9989999999998,704.28700000000003,993.84,1012.663,1068.971,1435.85,2122.2330000000002,968.50400000000002,1475.1179999999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)))","v":2217.806},3109.0070000000001,2450.308,2337.1379999999999,971.27599999999995,790.82500000000005,1286.021,2257.7669999999998,1754.3050000000001,1599.5219999999999,2262.6460000000002,2034.203,2321.8040000000001,3716.2829999999999,2859.3209999999999,2165.8609999999999,873.31100000000004,900.78800000000001]
["EOLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$37)))","v":3668233.9729999993},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$37)))","v":5053680.9239999996},3845591.591,5336981.2649999997,3735031.1370000001,3473616.1879999992,3039877.7319999998,3181746.0360000003,3953820.7110000006,3147332.8930000006,4622287.112999999,5466330.4079999998,6316802.8140000002,5370057.4280000003,5763164.1730000013,4424982.4579999996,3970877.4840000006,3875785.1469999994,2885903.3010000009,3453692.5739999996,3239161.6889999998,3988546.165,6458348.4399999995,4966072.0619999999,6570961.682,5917525.9569999995,5096447.6000000006,3978164.753,4177875.5180000002,3310964.3050000002,3637132.6400000006,2916901.0090000005,2145217.4679999999,3398887.7810000009,5093131.5199999996,4788820.6149999993,4954530.7120000012,5992546.665000001,4907496.0580000002,3933919.9840000002,4841183.2859999994,2903929.3429999999,3113294.2790000006,3287343.7069999995,3020624.8619999997,3901151.1609999998,3724598.1650000005,3537269.2940000007,5624577.7410000004,6109530.7390000001,5443970.2969999993,4441296.233,3933102.7530000005,3271334.9729999998,3521941.5980000012,3652945.4790000003,2713826.6760000004,2389618.0890000006,3906853.1379999989,2687662.5930000003,4812548.5379999997,4928506.4670000002,4724369.2109999992,4196146.9679999994,3465996.28,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$37)))","v":3192372.0409999997},3387354.827,3343930.4510000004,2872132.4099999997,3208246.348999999,3981906.2560000005,5793445.7629999993,5348580.3950000005,4680465.5010000002,7702147.1350000016,4456964.0889999997,3313677.702,2628247.7279999997,2573886.5420000004,3130120.96,2455925.7179999999,4318731.9040000001,4558932.1950000003]
["SOLAR FOTOVOLTAICO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$38)))","v":504686.62199999997},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$38)))","v":660329.54899999988},770142.51500000013,658518.44600000011,863505.96499999973,875875.02500000014,941618.67300000007,865184.06500000006,692372.56400000001,595430.97600000002,372486.462,402108.283,446283.64400000003,527718.39899999998,566719.79300000006,763804.272,872918.67799999984,930952.54100000008,974759.45400000003,896901.54999999993,759634.97500000009,634766.95299999986,513575.05900000001,439239.27799999993,377518.72799999994,434383.39999999997,735970.62399999984,791985.90599999996,924515.19600000011,903765.52100000007,951577.7919999999,914035.23200000019,686972.70699999994,647940.19800000009,385421.02099999989,453839.8060000001,518440.25699999998,494227.516,713261.82699999993,755910.11599999981,924092.43099999998,889206.22200000007,933157.70399999979,831901.00700000022,722203.93199999991,537711.61699999997,529698.66399999999,393749.61199999996,364458.26199999999,480081.44099999993,709289.5,721480.23399999994,807003.42099999986,924052.32,918530.36899999995,895838.7350000001,766070.23199999984,584444.8189999999,426513.25399999996,379704.598,476155.05700000003,445436.88500000001,717348.576,836604.70299999998,872979.63400000008,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$38)))","v":881515.88800000015},917559.59600000002,819231.92200000002,775733.92300000007,682149.99500000011,540731.55199999991,432304.962,444542.511,511075.98099999997,591223.40399999998,701465.82899999991,813013.86699999997,818325.91300000006,933765.67100000009,845309.09499999986,719687.14700000011,567116.87000000011,374692.93500000006]
["SOLAR TERMICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$39)))","v":117342.04900000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$39)))","v":200341.85399999999},235113.48099999997,177777.04499999998,348382.18299999996,414749.07199999999,541316.74100000004,485126.527,368642.90100000001,289154.57699999999,133961.87300000002,135585.30900000001,113494.43500000001,204009.04900000003,125370.37800000001,300893.60500000004,499267.989,647330.05300000007,758522.91099999996,661855.80499999993,478955.228,294241.95199999999,199223.861,158362.26899999997,79800.654999999999,103264.50199999999,385175.31599999999,435527.05900000001,729935.55500000005,687288.08199999994,811153.18400000001,833178.48,389595.90300000005,289337.02999999997,90187.433999999994,124471.72599999998,176951.39600000001,190925.26,415828.66200000001,393160.48600000003,694838.74000000011,734053.93699999992,888917.71000000008,607623.48800000013,483250.15299999999,188168.86599999998,226817.75099999999,84699.064999999988,59913.641000000003,133009.79,387860.76199999999,408323.23200000002,498795.38200000004,813990.67100000009,825324.58,805818.79700000002,595626.69300000009,284702.891,139699.61799999999,118135.64499999999,149212.08100000001,88740.902000000002,340844.685,535255.47799999989,607898.17700000003,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$39)))","v":761902.15300000005},812880.28599999996,692435.17500000005,608142.65499999991,398793.22200000001,220652.32200000001,131195.329,112387.51699999999,229808.15100000001,233955.94299999997,325935.092,477209.63400000002,551292.603,858898.33,688557.99699999997,465636.98500000004,292493.43099999998,78576.116999999998]
["OTRAS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$40)))","v":323446.96399999998},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$40)))","v":310309.86899999995},320467.49499999994,298754.63300000003,314139.14399999991,326041.09999999998,327981.26100000006,295044.80299999996,282008.25200000004,314366.52599999995,327117.99899999995,351405.37299999996,358309.79499999998,330340.16800000012,355451.51900000003,364848.56799999997,371370.67600000004,347356.34900000005,386750.48000000004,370018.9709999999,349040.14400000003,356573.02,358831.86499999993,385393.88400000002,380895.58700000006,293997.43299999996,305878.24899999995,266467.50900000002,330192.00599999994,330073.19600000005,338214.08199999999,349912.52599999995,333100.12699999992,300498.95900000003,288090.28499999997,298995.75800000003,301803.83600000001,245329.709,274297.685,201677.78900000002,274889.19900000002,288140.64899999998,309891.89200000005,317503.08199999999,307429.31799999997,314764.74500000005,307126.18900000001,289737.8280000001,270624.55900000001,261567.109,255630.41999999993,209994.03300000002,277221.20700000005,287560.65699999995,311079.62699999998,326727.04499999998,307662.66100000002,306358.09700000001,304816.59499999997,306422.81799999997,327460.52900000004,289719.82499999995,269560.85000000003,232816.75200000004,298767.36099999998,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$40)))","v":302616.86900000001},333388.93800000002,316027.45400000003,309496.32200000004,309764.02100000001,307753.29700000002,312975.66400000005,296331.78300000005,301601.46799999994,271614.82100000005,237806.48700000002,291745.413,304388.83600000007,324145.97899999999,317308.68300000008,320211.50800000003,297635.24799999996,293487.06999999989]
["COGENERACION Y RESTO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":2825383.523},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":2691000.4240000001},2859239.4360000007,2710822.0290000006,2739873.145,2611131.3210000005,2710218.3570000003,2276761.8739999998,2651552.9420000007,2807866.6229999997,2750411.0449999999,2810024.3839999996,2902013.7899999996,2593755.6269999999,2805744.7770000002,2743645.2260000003,2755710.8469999996,2583481.0069999998,2574957.8590000002,1993272.7139999999,2403376.8310000007,2473873.1940000001,2474856.0070000002,2530976.7099999995,2550462.4209999996,1876056.0590000006,1831179.4970000004,1618663.4350000003,1931174.9909999997,2075296.1080000002,2119348.2569999998,1985660.9480000001,2113661.75,2127458.855,1934806.7339999999,1989474.827,2164162.6329999999,1925052.2810000002,2080709.9379999998,2013602.7049999998,2076463.9270000001,2063674.7390000003,2160629.3680000002,2039374.7389999998,2151169.2800000003,2214357.4169999999,2130019.273,2181661.466,2130972.8569999998,1970774.4270000001,2072560.1029999999,1995540.6879999998,2115728.102,2171085.7919999999,2242707.2220000001,2123530.0029999996,2138073.7700000005,2321390.534,2298320.5710000005,2327959.4900000002,2452616.5870000003,2209564.5749999997,2394489.8059999999,2235475.9369999999,2329243.548,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":2318137.4340000004},2401133.9720000005,2261146.1940000001,2275769.9640000002,2396314.915,2444672.0800000005,2493241.6909999996,2483792.1160000004,2254612.9140000003,2337849.2849999997,2355575.9460000005,2425529.6479999996,2407003.3800000004,2440102.6550000003,2364750.895,2410554.3370000003,2522247.7009999999,2475249.1299999994]
["RESIDUOS NO RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$42)))","v":135125.54},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$42)))","v":121204.1825},119799.28399999999,137516.462,131012.81600000002,114018.39600000001,127087.8165,140736.83900000001,141681.9915,149988.68149999998,128814.65299999999,142429.23199999996,149216.06450000001,143400.74,147873.44400000002,87793.574499999988,119934.4755,112490.3885,121699.20200000002,131153.9235,148497.01999999999,152814.05800000002,143912.68950000001,158450.4485,143220.522,122564.64449999999,112142.40799999998,137938.538,162033.55600000001,165420.421,171443.95049999998,181397.15049999996,190699.54199999999,190540.07750000004,178302.36250000002,210173.87100000001,197694.96649999998,177613.70799999998,207612.85950000002,168034.79149999999,207887.27750000003,210368.38650000002,223355.45100000003,226599.06,217542.82600000003,230577.67249999999,217715.25299999997,195106.71650000004,209911.18650000001,192987.24650000001,218086.44900000002,191974.32949999996,151878.568,209614.598,254605.89399999997,256242.43100000001,250021.14199999999,244204.75349999999,214704.03250000003,212733.13400000005,224853.11649999997,198534.40199999997,220085.96749999997,187774.34899999996,187243.57800000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$42)))","v":225843.02600000001},215109.53949999998,229901.47300000003,228790.97349999999,242892.44500000001,217891.77900000001,229063.86600000001,234574.06250000003,209150.52299999999,227119.55049999998,180407.527,148028.147,190545.32700000002,214466.49799999996,210087.52750000003,202904.66849999997,215953.55099999998,199092.29700000002]
["RESIDUOS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)))","v":67258.019},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)))","v":53332.264499999997},40775.377999999997,62179.9,50964.811999999998,64279.337,70588.013500000001,67696.395999999993,63809.875499999995,61960.4375,58540.097000000002,58405.466999999997,59526.876499999998,53118.247999999992,46529.09,25230.5275,29502.280500000001,27608.2965,31754.574000000001,47027.261500000001,62914.835000000006,55457.451000000001,56372.461500000005,60697.6005,49339.648000000001,35868.039499999999,32435.466000000004,51170.319999999992,60551.004000000001,58360.807000000001,67005.232500000013,55681.831500000015,68960.822,64805.283500000005,60301.946500000005,73591.171999999991,64152.761499999993,59516.463000000003,72007.513500000001,47499.358499999995,64893.1535,73037.460499999986,73160.615999999995,70309.055999999997,70194.000999999989,75951.5625,74485.475000000006,72842.281499999997,66351.435500000007,53484.914499999999,66529.239999999991,39262.202499999999,39159.787000000004,69139.428,75307.697,73403.188999999998,75079.728000000003,74217.034500000009,74121.185499999992,79339.187999999995,72733.759499999986,63647.489000000009,70866.8125,61681.896000000008,45922.101000000002,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)))","v":81467.66399999999},83370.790500000003,80367.90400000001,77904.931500000006,80609.652000000002,77924.108000000007,80508.978999999992,77266.070500000002,67136.116999999998,77633.272500000006,77872.184999999998,35345.673999999999,65936.057000000001,79704.862999999998,81187.428499999995,78623.908500000005,81018.129000000001,68737.115999999995]
["Generación neta ",{"$f":"SUM(B30:B43)","v":25291730.649999999},{"$f":"SUM(C30:C43)","v":26002033.017999995},23861670.963,22356162.351,22657332.131999999,22962608.733000003,23969535.180000003,23944556.563000005,22589751.630000006,22812522.483999997,22556777.968999997,24112611.208999999,24797643.867000002,22839951.814999998,23783988.414000001,21862708.322999999,21167566.640999999,21048113.375999998,24340560.791000005,22777041.142000005,21964124.373000003,21961793.687999997,22786655.395,23862912.477000002,24033265.818,22532110.570999999,22791587.876000006,21031575.034999996,21310054.323000003,21399503.645,23182893.422999997,22009792.363000002,22141686.086999997,21576125.532000002,21175115.793000001,23277272.894000001,24591982.587000005,23183600.729000002,23198119.716000002,20615966.568999998,21214854.401000001,21737055.151999999,25298618.726,22875295.151000001,21263689.079,20897443.362999998,20948235.932999998,21628987.729000006,22682954.322999999,21666409.198000006,23045054.902999993,21727260.153000001,20606489.100999992,20618054.828000002,22867446.884,22033548.120000001,21164434.871999998,21755901.377,21765361.635999996,21902776.089000005,25304377.052000001,20993318.283999998,21142563.109000005,19415513.127999999,20233318.167000003,{"$f":"SUM(BO30:BO43)","v":22087737.512000002},22798594.934000004,21699271.912999999,20247136.275000002,21398096.68,22694120.559999999,24291710.488999996,22875457.095000003,21845686.316999998,24283176.769000001,20761199.990999997,{"$f":"SUM(BZ30:BZ43)","v":20149647.001999993},{"$f":"SUM(CA30:CA43)","v":19816850.112},{"$f":"SUM(CB30:CB43)","v":21820802.439999998},{"$f":"SUM(CC30:CC43)","v":22329211.764999997},{"$f":"SUM(CD30:CD43)","v":21042549.245000001},{"$f":"SUM(CE30:CE43)","v":22103062.446000002},{"$f":"SUM(CF30:CF43)","v":22231346.182999998}]
["CONSUMO EN BOMBEO",{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)*-1))","v":-451827.22167200001},{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)*-1))","v":-450446.84829600004},-434615.10168599995,-569287.9135599999,-362232.93290399999,-324503.80338399997,-288755.19004800002,-368945.737096,-457462.86814399995,-398687.897,-405026.23852800002,-547339.24728000001,-699751.48337599996,-564568.46523999993,-1023591.6142059999,-874079.15915199998,-454167.33199999999,-388945.44047200005,-259737.99365599998,-234307.14860799999,-214347.12908800002,-306952.37200000003,-350926.24557600002,-584401.70843999984,-859994.67229600006,-629047.20457599999,-527522.26513399987,-512771.54843999993,-436980.396672,-326963.77761599998,-276140.43999999994,-220375.54657599999,-218081.51776799999,-410464.348,-519913.68062399991,-447513.46185599995,-482101.23765400006,-545621.21219999995,-480740.35167200002,-406669.95899999997,-371185.29160799994,-155118.77460800004,-168704.20066399997,-303458.02009599999,-246401.091288,-375058.30499999993,-439224.966288,-537968.02052800008,-897520.00400000007,-716578.51923999994,-590272.06849199999,-584378.27990400011,-474932.49372000009,-211038.21544,-141907.42776800002,-161324.64977599998,-122898.68900000001,-230009.15195200001,-353599.47137599997,-343126.09699999995,-434604.26672000001,-482999.88120800001,-334470.28216599999,-342534.71273999993,-229222.29382400002,{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)*-1))","v":-192691.57499999998},-174032.81199999998,-204919.62000000002,-164388.73100000003,-222160.92700000003,-270174.16399999999,-555381.72199999995,-391457.97700000001,-253861.08899999998,-733496.42399999988,-560068.41218400002,-213243.54462900001,-83652.090872000001,-57915.355936000007,-68862.796154000011,-48817.158287999999,-345713.65199999994,-220547.03604799998]
["SALDO INTERCAMBIOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$46)))","v":-525290.93599999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$46)))","v":-1375793.2220000008},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$46)))","v":-869969.06499999994},-1211919.7810000002,-939840.37999999977,-625329.3530000007,-629525.45799999998,-646209.74799999991,-1047302.6039999996,-1457208.9039999996,-791406.93400000012,-1080157.2050000003,-364452.21199999953,-642393.97900000005,-430417.25499999977,-411182.20199999999,-132055.59300000017,-358695.14999999991,-1060431.6330000004,-517674.52399999957,-821873.08800000034,-679119.19200000004,-892911.31899999955,-420926.30999999988,28099.82899999986,-490540.62699999986,-225946.70000000065,-652232.27599999961,-256411.48299999963,-285581.11099999963,-481720.24699999962,-236692.77200000006,-336254.8389999991,-303548.85699999955,195372.65599999993,-360667.59499999974,-259102.95699999956,-558855.04599999986,-396756.77999999968,-295550.73600000032,180772.78899999955,889.15500000019188,-184175.42900000029,-251793.35999999935,-169940.83500000028,436527.92900000012,453107.91199999978,911714.18699999992,847590.26300000004,960575.77399999986,174926.62100000039,-106684.11399999954,762502.3629999999,1083269.21,917731.14300000004,1034656.1169999995,1121321.0480000004,-433778.12600000011,357211.21399999992,938722.17400000035,-531549.29900000035,541134.76000000013,1457080.7670000002,1040955.947,1444989.5670000003,1128875.6870000002,1273443.398,1827916.7389999998,1393309.3390000002,282979.61900000018,-350214.87500000047,-339928.11500000011,1340298.2639999997,857102.99400000018,-273622.03100000124,882598.52699999954,1368360.9400000002,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",CA$28,\"MES\",CA$29,\"CONCEPTO_BALANCE\",$A$46)))","v":1863964.2990000001},1893727.0899999992,1244022.074,1124462.1519999998,-182468.55999999988,44679.406000000061]
["DEMANDA TRANSPORTE (B.C.)",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$47)))","v":24314612.492327999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$47)))","v":24175792.947703999},22557086.796313997,20574954.656439997,21355258.819096006,22012775.576616004,23051254.531952001,22929401.077904001,21084986.157855995,20956625.682999995,21360344.796471998,22485114.756719999,23733440.171624005,21632989.370759998,22329979.544794004,20577446.961847998,20581343.716000002,20300472.785527997,23020391.164343994,22025059.469392002,20927904.155911997,20975722.123999998,21542817.830424,22857584.458560001,23201370.974704001,21412522.739423994,22038118.910866003,19866571.210560005,20616662.443328001,20786958.756383996,22425032.735999998,21552724.044424001,21587349.730232004,20862112.326999996,20850574.768376,22469091.837144002,23850778.392346002,22079124.470800005,22320622.584328003,19913745.874000002,21024441.898391996,21582825.532391999,24945739.096336003,22320043.770904001,20847347.152711999,20958912.987000003,20962118.878711998,22002733.895472005,22633024.582000002,21910406.45276,22629709.455508001,21036197.759096,20894058.970279999,21490285.822560001,23643270.599231996,22906879.587223999,22162857.230999995,21092114.099048004,21768973.378624,22498372.166000005,24338223.486280002,21051453.162792001,22265173.593834002,20113934.362260003,21449085.440176003,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$47)))","v":23023921.624000002},23898005.519999996,23322269.032000005,21476056.883000001,21458915.372000001,22073731.521000002,23396400.651999999,23824297.382000007,22448928.222000007,23276058.313999999,21083730.105815995,21304764.397371005,21597162.320128001,23656614.174064003,23504371.042845998,22118194.238712002,21574880.234000001,22055478.552951995]
["% mes",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((N47/B47)-1)*100","v":-2.3902183137295419},{"$f":"((O47/C47)-1)*100","v":-10.517973836243888},-1.0068110903270755,1.211329720827159E-2,-3.6240024513491953,-7.7786773645526663,-0.13389018617284698,-3.9440262981115137,-0.74499456991804491,9.1123644086921196E-2,0.85426071391010439,1.6565167928648705,-2.2418545018018543,-1.0191223577911801,-1.307034936339857,-3.4546353228658844,0.17160554634021441,2.3964268024477375,-2.5862220328651042,-2.1445364341667328,3.1510349503092394,-0.54162520045024642,-3.2133357274663266,-1.6996223818852019,2.7990044999928632,3.1131396308977877,1.2818865103895405,0.23745750054202652,1.977912070806398,3.8286830956624662,11.240591663839105,{"$f":"((AS47/AG47)-1)*100","v":3.5601983531103443},{"$f":"((AT47/AH47)-1)*100","v":-3.4279454716188207},{"$f":"((AU47/AI47)-1)*100","v":0.46400219921511887},{"$f":"((AV47/AJ47)-1)*100","v":0.53496899522009755},{"$f":"((AW47/AK47)-1)*100","v":-2.07555314229948},{"$f":"((AX47/AL47)-1)*100","v":-5.1057193619173047},{"$f":"((AY47/AM47)-1)*100","v":-0.76415175911136446},{"$f":"((AZ47/AN47)-1)*100","v":1.3847591840785656},{"$f":"((BA47/AO47)-1)*100","v":5.6365682890505697},{"$f":"((BB47/AP47)-1)*100","v":-0.6201492945311804},{"$f":"((BC47/AQ47)-1)*100","v":-0.42876550011078374},{"$f":"((BD47/AR47)-1)*100","v":-5.2212062832618695},{"$f":"((BE47/AS47)-1)*100","v":2.6291875694481659},{"$f":"((BF47/AT47)-1)*100","v":6.3102037331251637},{"$f":"((BG47/AU47)-1)*100","v":0.63553444842592288},{"$f":"((BH47/AV47)-1)*100","v":3.8491075476697167},{"$f":"((BI47/AW47)-1)*100","v":2.2526213009829599},{"$f":"((BJ47/AX47)-1)*100","v":7.5341185536295541},{"$f":"((BK47/AY47)-1)*100","v":-3.9202982921377916},{"$f":"((BL47/AZ47)-1)*100","v":-1.6108729207978123},{"$f":"((BM47/BA47)-1)*100","v":-4.3841734490122519},{"$f":"((BN47/BB47)-1)*100","v":2.6563841457779125},{"$f":"((BO47/BC47)-1)*100","v":7.1364141645339441},{"$f":"((BP47/BD47)-1)*100","v":1.07740982660951},1.8133829323819572,-3.0988799902538777,1.7390446079966537,{"$f":"((BT47/BH47)-1)*100","v":1.3999656165469831},{"$f":"((BU47/BI47)-1)*100","v":3.991526495224007},{"$f":"((BV47/BJ47)-1)*100","v":-2.1116007278415672},{"$f":"((BW47/BK47)-1)*100","v":6.6383781129086827},{"$f":"((BX47/BL47)-1)*100","v":4.5402058776040644},{"$f":"((BY47/BM47)-1)*100","v":4.8215119234734649},{"$f":"((BZ47/BN47)-1)*100","v":-0.67285406274092407},{"$f":"((CA47/BO47)-1)*100","v":-6.1968561532313231},{"$f":"((CB47/BP47)-1)*100","v":-1.0100899245921391},{"$f":"((CC47/BQ47)-1)*100","v":0.78080743600090763},{"$f":"((CD47/BR47)-1)*100","v":2.9900151559959065},{"$f":"((CE47/BS47)-1)*100","v":0.54040411637632513},{"$f":"((CF47/BT47)-1)*100","v":-8.2690903577586905E-2}]
["% movil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM(O47:Z47)/SUM(C47:N47)-1)*100","v":-2.3674416355235484},{"$f":"(SUM(P47:AA47)/SUM(D47:O47)-1)*100","v":-1.5097078728347979},{"$f":"(SUM(Q47:AB47)/SUM(E47:P47)-1)*100","v":-1.5355827095880459},-1.8062862202195329,-1.50360382819551,-0.67109512769736313,-0.88746230491348888,-0.72444818066683681,-0.4107536827374636,-0.46177414514320114,-0.79770789857094293,-1.088677615646938,-0.63644460569255434,-0.29547971816838992,-7.4443624379094686E-2,0.21831833338550322,0.36221513388752236,0.48086236690316753,1.6865883387520153,{"$f":"(SUM(AH47:AS47)/SUM(V47:AG47)-1)*100","v":2.1697805248166002},{"$f":"(SUM(AI47:AT47)/SUM(W47:AH47)-1)*100","v":1.6236405617714444},{"$f":"(SUM(AJ47:AU47)/SUM(X47:AI47)-1)*100","v":1.7056715624854002},{"$f":"(SUM(AK47:AV47)/SUM(Y47:AJ47)-1)*100","v":2.0217229474667864},{"$f":"(SUM(AL47:AW47)/SUM(Z47:AK47)-1)*100","v":1.9945520222892199},{"$f":"(SUM(AM47:AX47)/SUM(AA47:AL47)-1)*100","v":1.2667241616898473},{"$f":"(SUM(AN47:AY47)/SUM(AB47:AM47)-1)*100","v":0.94092790707007712},{"$f":"(SUM(AO47:AZ47)/SUM(AC47:AN47)-1)*100","v":0.9501558404915178},{"$f":"(SUM(AP47:BA47)/SUM(AD47:AO47)-1)*100","v":1.3646439762134754},{"$f":"(SUM(AQ47:BB47)/SUM(AE47:AP47)-1)*100","v":1.1552947666768842},{"$f":"(SUM(AR47:BC47)/SUM(AF47:AQ47)-1)*100","v":0.81075057721120558},{"$f":"(SUM(AS47:BD47)/SUM(AG47:AR47)-1)*100","v":-0.65048125194104855},{"$f":"(SUM(AT47:BE47)/SUM(AH47:AS47)-1)*100","v":-0.71700450753583445},{"$f":"(SUM(AU47:BF47)/SUM(AI47:AT47)-1)*100","v":6.2344900896715849E-2},{"$f":"(SUM(AV47:BG47)/SUM(AJ47:AU47)-1)*100","v":7.6153858643768224E-2},{"$f":"(SUM(AW47:BH47)/SUM(AK47:AV47)-1)*100","v":0.34022222534761948},{"$f":"(SUM(AX47:BI47)/SUM(AL47:AW47)-1)*100","v":0.70687060452847561},{"$f":"(SUM(AY47:BJ47)/SUM(AM47:AX47)-1)*100","v":1.827537690314518},{"$f":"(SUM(AZ47:BK47)/SUM(AN47:AY47)-1)*100","v":1.5646860616878255},{"$f":"(SUM(BA47:BL47)/SUM(AO47:AZ47)-1)*100","v":1.3054661589882555},{"$f":"(SUM(BB47:BM47)/SUM(AP47:BA47)-1)*100","v":0.52199989356127574},{"$f":"(SUM(BC47:BN47)/SUM(AQ47:BB47)-1)*100","v":0.78314554400291669},{"$f":"(SUM(BD47:BO47)/SUM(AR47:BC47)-1)*100","v":1.4026089131105701},{"$f":"(SUM(BE47:BP47)/SUM(AS47:BD47)-1)*100","v":2.0054801293513336},1.9355279368817646,1.1651867991281373,1.2532961918515273,{"$f":"(SUM(BI47:BT47)/SUM(AW47:BH47)-1)*100","v":1.0594030011606081},{"$f":"(SUM(BJ47:BU47)/SUM(AX47:BI47)-1)*100","v":1.2094559673612393},{"$f":"(SUM(BK47:BV47)/SUM(AY47:BJ47)-1)*100","v":0.36861905047527177},{"$f":"(SUM(BL47:BW47)/SUM(AZ47:BK47)-1)*100","v":1.2196507352785879},{"$f":"(SUM(BM47:BX47)/SUM(BA47:BL47)-1)*100","v":1.74006475895081},{"$f":"(SUM(BN47:BY47)/SUM(BB47:BM47)-1)*100","v":2.4622155067645979},{"$f":"(SUM(BO47:BZ47)/SUM(BC47:BN47)-1)*100","v":2.1929308995217944},{"$f":"(SUM(BP47:CA47)/SUM(BD47:BO47)-1)*100","v":1.0686851708249678},{"$f":"(SUM(BQ47:CB47)/SUM(BE47:BP47)-1)*100","v":0.88154840964569381},{"$f":"(SUM(BR47:CC47)/SUM(BF47:BQ47)-1)*100","v":0.79279816507089595},{"$f":"(SUM(BS47:CD47)/SUM(BG47:BR47)-1)*100","v":1.2938851935368145},{"$f":"(SUM(BT47:CE47)/SUM(BH47:BS47)-1)*100","v":1.1980409737506692},{"$f":"(SUM(BU47:CF47)/SUM(BI47:BT47)-1)*100","v":1.0756814249303304}]
[]
["Generación bombeo",{"$f":"(IF(B45=\"-\",\"-\",-B45*0.7))","v":316279.05517040001},{"$f":"(IF(C45=\"-\",\"-\",-C45*0.7))","v":315312.79380719998},304230.57118019997,398501.53949199989,253563.05303279997,227152.66236879997,202128.6330336,258262.01596719999,320224.00770079996,279081.52789999999,283518.36696959997,383137.47309599997,489826.03836319991,395197.92566799995,716514.12994419993,611855.41140639991,317917.1324,272261.80833040003,181816.59555919998,164015.00402559998,150042.99036160001,214866.66040000002,245648.37190319999,409081.19590799988,601996.27060719999,440333.04320319998,369265.58559379989,358940.08390799991,305886.27767039998,228874.64433119996,193298.30799999996,154262.88260319998,152657.06243759999,287325.04359999998,363939.57643679989,313259.42329919996,337470.86635780003,381934.84853999992,336518.2461704,284668.97129999998,259829.70412559994,108583.14222560002,118092.94046479998,{"$f":"(IF(AS45=\"-\",\"-\",-AS45*0.7))","v":212420.61406719999},172480.76390159997,262540.81349999993,307457.4764016,376577.61436960002,{"$f":"(IF(AX45=\"-\",\"-\",-AX45*0.7))","v":628264.00280000002},501604.96346799994,413190.44794439996,409064.79593280004,332452.74560400005,147726.75080799998,99335.199437600008,112927.25484319997,{"$f":"(IF(BF45=\"-\",\"-\",-BF45*0.7))","v":86029.082300000009},161006.40636640001,247519.62996319996,240188.26789999995,{"$f":"(IF(BJ45=\"-\",\"-\",-BJ45*0.7))","v":304222.98670399998},338099.9168456,234129.19751619999,239774.29891799993,{"$f":"(IF(BN45=\"-\",\"-\",-BN45*0.7))","v":160455.60567680001},134884.10249999998,121822.96839999997,{"$f":"(IF(BQ45=\"-\",\"-\",-BQ45*0.7))","v":143443.734},115072.11170000001,{"$f":"(IF(BS45=\"-\",\"-\",-BS45*0.7))","v":155512.6489},189121.91479999997,{"$f":"(IF(BU45=\"-\",\"-\",-BU45*0.7))","v":388767.20539999992},274020.58389999997,{"$f":"(IF(BW45=\"-\",\"-\",-BW45*0.7))","v":177702.76229999997},513447.49679999991,{"$f":"(IF(BY45=\"-\",\"-\",-BY45*0.7))","v":392047.88852879999},149270.4812403,{"$f":"(IF(CA45=\"-\",\"-\",-CA45*0.7))","v":58556.463610399995},40540.749155199999,48203.957307800003,34172.010801599994,241999.55639999994,154382.92523359996]
[]
["Renovable",{"$f":"SUM(B30,B36:B40,B43)","v":6312120.7371599991},{"$f":"SUM(C30,C36:C40,C43)","v":7502629.5605199989},6553101.2165799988,8278353.9331160011,7847048.2071940005,7260675.1783759985,6585571.5532040009,6229610.2273120005,6396153.6048020013,5797139.6065059993,7500864.432533999,9075454.5209940001,10308867.01976,10036405.336816,11444206.148100002,11269745.366278,9563030.027350001,9037967.9413319994,7761517.3278140025,7573314.5779659981,6715856.0258719996,7196317.7545179995,10391349.886124,8459080.2095100004,11719909.13683,12548290.503360001,11848925.268058,10510172.422828,9049834.4982420001,7776175.6475720014,8159908.6301840004,7114868.8177280016,5421093.3249580003,6333487.3585800007,8369352.436689999,9023955.2016739994,8571094.4088639989,10541896.156526003,10228680.180278001,7995076.0629860004,9767249.7415719982,7386282.8208079999,7380892.2866880009,6760317.4830919998,6213939.68989,6668368.0620440003,6756277.9599959999,5818038.0936060008,9828544.5034500025,11092326.018073998,11231337.807965999,11066519.312423998,10657384.886512,8324240.595884,7927953.4142260011,7804022.3859440014,6114074.3564400012,5271875.7220920008,6352050.906717998,5418839.4065420004,7879820.1328339996,7774075.7468619999,8826343.4182360005,7761456.3294679988,7228467.049155998,{"$f":"SUM(BO30,BO36:BO40,BO43)","v":6859963.907775999},6730722.6944520008,6337170.1057340009,5793595.8225619998,5454184.4253779985,{"$f":"SUM(BT30,BT36:BT40,BT43)","v":5962454.7855320005},8002612.0776699996,{"$f":"SUM(BV30,BV36:BV40,BV43)","v":8476248.041286001},8180736.7003499996,{"$f":"SUM(BX30,BX36:BX40,BX43)","v":13279799.091056002},10519604.100245999,{"$f":"SUM(BZ30,BZ36:BZ40,BZ43)","v":8454664.4603240006},8081688.7095839996,7800244.5485859998,7170215.7933920007,5968994.7282619998,7018439.4743279992,7536257.5148140015]
["No renovable",{"$f":"B44-B53","v":18979609.912840001},{"$f":"C44-C53","v":18499403.457479998},17308569.74642,14077808.417884,14810283.924805999,15701933.554624004,17383963.626796003,17714946.335688002,16193598.025198005,17015382.877494,15055913.536465999,15037156.688005999,14488776.847240003,12803546.478183998,12339782.265899999,10592962.956721999,11604536.613649998,12010145.434667999,16579043.463186003,15203726.564034007,15248268.347128004,14765475.933481999,12395305.508876,15403832.267490001,12313356.68117,9983820.0676399972,10942662.607942006,10521402.612171996,12260219.824758003,13623327.997427998,15022984.792815996,14894923.545272,16720592.762041997,15242638.173420001,12805763.356310003,14253317.692326002,16020888.178136006,12641704.572473999,12969439.535722001,12620890.506013997,11447604.659428002,14350772.331191998,17917726.439312,16114977.667908002,15049749.389109999,14229075.300955998,14191957.973003998,15810949.635394005,12854409.819549996,10574083.179926008,11813717.095033994,10660740.840576002,9949104.2144879922,12293814.232116003,14939493.469773998,14229525.734056,15050360.515559997,16484025.654908,15413310.729281999,16483936.682458006,17424556.919166002,13219242.537137998,12316219.690764004,11654056.798532,13004851.117844004,{"$f":"BO44-BO53","v":15227773.604224004},16067872.239548003,15362101.807265997,14453540.452438002,15943912.254622001,{"$f":"BT44-BT53","v":16731665.774467997},16289098.411329996,{"$f":"BV44-BV53","v":14399209.053714002},13664949.616649998,{"$f":"BX44-BX53","v":11003377.677943999},10241595.890753997,{"$f":"BZ44-BZ53","v":11694982.541675992},11735161.402416,14020557.891413998,15158995.971607996,15073554.516738001,15084622.971672002,14695088.668185998]
["% Renovable s/total",{"$f":"B53/(B44)*100","v":24.957251144693807},{"$f":"C53/(C44)*100","v":28.854011358751364},27.462876454634145,37.02940515077136,34.633593052693307,31.619557093012453,27.474757035334385,26.016811841645126,28.314404290783251,25.412093776880372,33.253261803802438,37.637792283593903,41.571961735762912,43.942322725149765,48.11727095092084,51.547800939291712,45.1777485316953,42.939563180220681,31.887175461807139,33.249773448409378,30.576479680326564,32.767440841820189,45.60278683287649,35.448649521147885,48.765362250735954,55.690701782327956,51.988151648420924,49.973301596943386,42.467439834137295,36.338112213125598,35.197973269757895,32.325924299443152,24.48365180346801,29.354145855272641,39.524470697141176,38.767235503777734,34.853206237202336,45.471349682706148,44.092712277983317,38.780990627953912,46.039673697273173,33.980144822553839,29.17508013630199,29.552919157838588,29.223243750431248,31.909970737619943,32.252252560096281,26.899262075983394,43.330089914628459,51.195959222896583,48.736433283584454,50.933800371032902,51.718586481550702,40.373549616229589,34.669167285890005,35.418818355724731,28.88843663162849,24.23193427262612,29.184219462780163,24.740422787152745,31.1401466894092,37.031190789819021,41.74679944305705,39.975540580871119,35.725564089361441,{"$f":"BO53/(BO44)*100","v":31.057793511214371},29.522532918966593,29.204528756273213,28.614396346586545,25.489110115460971,26.273125542662584,32.943798178781272,37.053895824178724,37.447835612213602,54.687239719018329,50.669537911133553,41.959367623089456,40.781903601774587,35.746827230731306,32.111369934835679,28.366309893181384,31.753244562715011,33.899240526319872]
["% No renovable s/total",{"$f":"100-B55","v":75.042748855306201},{"$f":"100-C55","v":71.145988641248636},72.537123545365858,62.97059484922864,65.3664069473067,68.380442906987554,72.525242964665608,73.983188158354878,71.685595709216756,74.587906223119631,66.746738196197555,62.362207716406097,58.428038264237088,56.057677274850235,51.88272904907916,48.452199060708288,54.8222514683047,57.060436819779319,68.112824538192854,66.750226551590629,69.423520319673429,67.232559158179811,54.39721316712351,64.551350478852115,51.234637749264046,44.309298217672044,48.011848351579076,50.026698403056614,57.532560165862705,63.661887786874402,64.802026730242105,67.674075700556841,75.516348196531993,70.645854144727366,60.475529302858824,61.232764496222266,65.146793762797671,54.528650317293852,55.907287722016683,61.219009372046088,53.960326302726827,66.019855177446161,70.824919863698014,70.447080842161412,70.776756249568749,68.090029262380057,67.747747439903719,73.100737924016613,56.669910085371541,48.804040777103417,51.263566716415546,49.066199628967098,48.281413518449298,59.626450383770411,65.330832714109988,64.581181644275262,71.111563368371506,75.76806572737388,70.815780537219837,75.259577212847262,68.859853310590807,62.968809210180979,58.25320055694295,60.024459419128881,64.274435910638559,{"$f":"100-BO55","v":68.942206488785629},70.47746708103341,70.79547124372678,71.385603653413455,74.510889884539026,{"$f":"100-BT55","v":73.726874457337416},67.056201821218735,{"$f":"100-BV55","v":62.946104175821276},62.552164387786398,{"$f":"100-BX55","v":45.312760280981671},49.330462088866447,{"$f":"100-BZ55","v":58.040632376910544},59.218096398225413,64.253172769268701,67.888630065164321,71.633690106818619,68.246755437284989,66.100759473680128]
[]
[]
["RSU"]
[]
["Turbinación bombeo"]
[]
["CHEQUEOS DEMANDA",{"$f":"B31","v":318691.45184000005},{"$f":"C31","v":266298.88497999997},265755.49541999999,307581.15988400008,223421.483806,199612.85362400004,195822.72629600004,256547.68168799995,270241.70669800002,283987.81499400001,276843.62946600001,337084.85500599997,372340.12373999995,342600.29618400004,457149.45290000003,370515.712222,251148.40015,216494.26816799998,175260.81518600002,163016.439534,139951.74512799998,216268.29048200001,246284.607376,338647.03298999998,443678.62617,369221.98314000003,354775.24994199997,361188.61317199998,275956.47575799999,207702.65442800004,170772.355316,151656.94177199999,160190.68604200002,267502.32792000001,326908.32080999995,326441.792326,319021.03063599998,291339.64547399996,327144.73722199997,255862.72351399998,242841.47692799996,125366.83869199999,110974.04531199999,202464.25890799999,162105.53810999999,249577.26645599998,276574.92800399999,332093.29889400007,454984.87605000002,434367.59242600005,351102.46903400001,429299.668076,316019.113488,169552.52211600001,96849.533773999996,110357.65205600001,101239.97756,161437.36240800002,258233.56678200001,250884.576458,291213.017666,267739.58013799996,241223.574264,199433.44953199997,162454.98284400001,{"$f":"BO31","v":91897.749223999999},98826.694048000005,112205.17626600001,118471.554938,133820.91762199998,222091.25546800002,309586.46632999997,273436.49621399998,180623.02364999999,369777.71444399998,345637.324754,{"$f":"BZ31","v":153274.36067599998},58722.846416,35301.049414000008,60003.361107999997,40026.753237999998,215001.508672,142903.49618599997]
["CHEQUEO RENOVABLE",{"$f":"SUM(B53,B54)-(B44)","v":0},{"$f":"SUM(C53,C54)-(C44)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO53,BO54)-(BO44)","v":0},0,0,0,0,{"$f":"SUM(BT53,BT54)-(BT44)","v":0},0,{"$f":"SUM(BV53,BV54)-(BV44)","v":0},0,{"$f":"SUM(BX53,BX54)-(BX44)","v":0},0,{"$f":"SUM(BZ53,BZ54)-(BZ44)","v":0},0,0,0,0,0,0]
["CHEQUEO % RENOVABLE",{"$f":"SUM(B55:B56)-100","v":0},{"$f":"SUM(C55:C56)-100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS55:AS56)-100","v":0},0,0,0,0,{"$f":"SUM(AX55:AX56)-100","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF55:BF56)-100","v":0},0,0,0,{"$f":"SUM(BJ55:BJ56)-100","v":0},0,0,0,{"$f":"SUM(BN55:BN56)-100","v":0},0,0,{"$f":"SUM(BQ55:BQ56)-100","v":0},0,{"$f":"SUM(BS55:BS56)-100","v":0},0,{"$f":"SUM(BU55:BU56)-100","v":0},0,{"$f":"SUM(BW55:BW56)-100","v":0},0,{"$f":"SUM(BY55:BY56)-100","v":0},0,{"$f":"SUM(CA55:CA56)-100","v":0},0,0,0,0,0]