{"text_format":"1","workbook":"xlsx","n_sheets":43,"sheets":["Resumen","Andalucía","Aragón","Asturias","Baleares","Canarias","Cantabria","Castilla la Mancha","Castilla León","Cataluña","Ceuta","C_Valenciana","Extremadura","Galicia","La Rioja","Madrid","Melilla","Murcia","Navarra","País Vasco","AVISO LEGAL","datos_mapa","salida BBDD","Andalucía_datos","Aragón_datos","Asturias_datos","Baleares_datos","C_Valenciana_datos","Canarias_datos","Cantabria_datos","Castilla la Mancha_datos","Castilla León_datos","Cataluña_datos","Ceuta_datos","Extremadura_datos","Galicia_datos","La Rioja_datos","Madrid_datos","Melilla_datos","Murcia_datos","Navarra_datos","País Vasco_datos","Nacional_datos"],"not_rendered":{"charts":114,"images":2,"macros":1,"external_links":0,"defined_names":59,"comments":21,"pivot_tables":20},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Resumen","index":0,"n_rows":43,"n_cols":21,"rows_kept":43,"cut":false,"hidden":false,"merged":[[2,1,2,9],[3,13,3,19],[24,13,24,19]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"www.ree.es"]
[null,"Balance mensual de energía eléctrica CCAA (MWh)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fecha de actualización: 29/01/2018"]
["Septiembre 2017",null,null,null,null,null,null,null,null,null,null,null,null,"GENERACIÓN NETA (MWh)"]
[null,"Andalucía","Aragón","Asturias","Baleares","C. Valen.","Canarias","Cantabria","Castilla La Mancha","Castilla León","Cataluña"]
["Hidraulica",{"$f":"OFFSET(Andalucía_datos!N30,0,($P$1-1)+(($Q$1-1)*12))","v":56943.899094289402},{"$f":"OFFSET(Aragón_datos!N30,0,($P$1-1)+(($Q$1-1)*12))","v":148563.721959697},{"$f":"OFFSET(Asturias_datos!N30,0,($P$1-1)+(($Q$1-1)*12))","v":50836.972401848798},{"$f":"OFFSET(Baleares_datos!N30,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(C_Valenciana_datos!N30,0,($P$1-1)+(($Q$1-1)*12))","v":93300.179614390101},{"$f":"OFFSET(Canarias_datos!N30,0,($P$1-1)+(($Q$1-1)*12))","v":266.97899999999998},{"$f":"OFFSET(Cantabria_datos!N30,0,($P$1-1)+(($Q$1-1)*12))","v":29943.877019080501},{"$f":"OFFSET('Castilla la Mancha_datos'!N30,0,($P$1-1)+(($Q$1-1)*12))","v":29683.167179452001},{"$f":"OFFSET('Castilla León_datos'!N30,0,($P$1-1)+(($Q$1-1)*12))","v":172900.822256246},{"$f":"OFFSET(Cataluña_datos!N30,0,($P$1-1)+(($Q$1-1)*12))","v":238013.53441645301}]
["Nuclear",{"$f":"OFFSET(Andalucía_datos!N31,0,($P$1-1)+(($Q$1-1)*12))","v":"-"},{"$f":"OFFSET(Aragón_datos!N31,0,($P$1-1)+(($Q$1-1)*12))","v":"-"},{"$f":"OFFSET(Asturias_datos!N31,0,($P$1-1)+(($Q$1-1)*12))","v":"-"},{"$f":"OFFSET(Baleares_datos!N31,0,($P$1-1)+(($Q$1-1)*12))","v":"-"},{"$f":"OFFSET(C_Valenciana_datos!N31,0,($P$1-1)+(($Q$1-1)*12))","v":465372},{"$f":"OFFSET(Canarias_datos!N31,0,($P$1-1)+(($Q$1-1)*12))","v":"-"},{"$f":"OFFSET(Cantabria_datos!N31,0,($P$1-1)+(($Q$1-1)*12))","v":"-"},{"$f":"OFFSET('Castilla la Mancha_datos'!N31,0,($P$1-1)+(($Q$1-1)*12))","v":714547},{"$f":"OFFSET('Castilla León_datos'!N31,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Cataluña_datos!N31,0,($P$1-1)+(($Q$1-1)*12))","v":2129958}]
["Carbón",{"$f":"OFFSET(Andalucía_datos!N32,0,($P$1-1)+(($Q$1-1)*12))","v":882715},{"$f":"OFFSET(Aragón_datos!N32,0,($P$1-1)+(($Q$1-1)*12))","v":448052},{"$f":"OFFSET(Asturias_datos!N32,0,($P$1-1)+(($Q$1-1)*12))","v":656998},{"$f":"OFFSET(Baleares_datos!N32,0,($P$1-1)+(($Q$1-1)*12))","v":238125},{"$f":"OFFSET(C_Valenciana_datos!N32,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Canarias_datos!N32,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Cantabria_datos!N32,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET('Castilla la Mancha_datos'!N32,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET('Castilla León_datos'!N32,0,($P$1-1)+(($Q$1-1)*12))","v":81421},{"$f":"OFFSET(Cataluña_datos!N32,0,($P$1-1)+(($Q$1-1)*12))","v":0}]
["Fuel-Gas",{"$f":"OFFSET(Andalucía_datos!N33,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Aragón_datos!N33,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Asturias_datos!N33,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Baleares_datos!N33,0,($P$1-1)+(($Q$1-1)*12))","v":126507},{"$f":"OFFSET(C_Valenciana_datos!N33,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Canarias_datos!N33,0,($P$1-1)+(($Q$1-1)*12))","v":444238},{"$f":"OFFSET(Cantabria_datos!N33,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET('Castilla la Mancha_datos'!N33,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET('Castilla León_datos'!N33,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Cataluña_datos!N33,0,($P$1-1)+(($Q$1-1)*12))","v":0}]
["Ciclo combinado",{"$f":"OFFSET(Andalucía_datos!N34,0,($P$1-1)+(($Q$1-1)*12))","v":1039407},{"$f":"OFFSET(Aragón_datos!N34,0,($P$1-1)+(($Q$1-1)*12))","v":1},{"$f":"OFFSET(Asturias_datos!N34,0,($P$1-1)+(($Q$1-1)*12))","v":112359},{"$f":"OFFSET(Baleares_datos!N34,0,($P$1-1)+(($Q$1-1)*12))","v":13675},{"$f":"OFFSET(C_Valenciana_datos!N34,0,($P$1-1)+(($Q$1-1)*12))","v":339997},{"$f":"OFFSET(Canarias_datos!N34,0,($P$1-1)+(($Q$1-1)*12))","v":236370},{"$f":"OFFSET(Cantabria_datos!N34,0,($P$1-1)+(($Q$1-1)*12))","v":"-"},{"$f":"OFFSET('Castilla la Mancha_datos'!N34,0,($P$1-1)+(($Q$1-1)*12))","v":159797},{"$f":"OFFSET('Castilla León_datos'!N34,0,($P$1-1)+(($Q$1-1)*12))","v":"-"},{"$f":"OFFSET(Cataluña_datos!N34,0,($P$1-1)+(($Q$1-1)*12))","v":624824}]
["Hidroeólica",{"$f":"OFFSET(Andalucía_datos!N35,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Aragón_datos!N35,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Asturias_datos!N35,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Baleares_datos!N35,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(C_Valenciana_datos!N35,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Canarias_datos!N35,0,($P$1-1)+(($Q$1-1)*12))","v":2340.8780000000002},{"$f":"OFFSET(Cantabria_datos!N35,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET('Castilla la Mancha_datos'!N35,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET('Castilla León_datos'!N35,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Cataluña_datos!N35,0,($P$1-1)+(($Q$1-1)*12))","v":0}]
["Eólica",{"$f":"OFFSET(Andalucía_datos!N36,0,($P$1-1)+(($Q$1-1)*12))","v":470562.62099999998},{"$f":"OFFSET(Aragón_datos!N36,0,($P$1-1)+(($Q$1-1)*12))","v":307259.01799999998},{"$f":"OFFSET(Asturias_datos!N36,0,($P$1-1)+(($Q$1-1)*12))","v":51569.114999999998},{"$f":"OFFSET(Baleares_datos!N36,0,($P$1-1)+(($Q$1-1)*12))","v":182.989},{"$f":"OFFSET(C_Valenciana_datos!N36,0,($P$1-1)+(($Q$1-1)*12))","v":119105.401},{"$f":"OFFSET(Canarias_datos!N36,0,($P$1-1)+(($Q$1-1)*12))","v":54583.527000000002},{"$f":"OFFSET(Cantabria_datos!N36,0,($P$1-1)+(($Q$1-1)*12))","v":3334.7260000000001},{"$f":"OFFSET('Castilla la Mancha_datos'!N36,0,($P$1-1)+(($Q$1-1)*12))","v":393822.34700000001},{"$f":"OFFSET('Castilla León_datos'!N36,0,($P$1-1)+(($Q$1-1)*12))","v":615927.071},{"$f":"OFFSET(Cataluña_datos!N36,0,($P$1-1)+(($Q$1-1)*12))","v":187786.54800000001}]
["Solar fotovoltaico",{"$f":"OFFSET(Andalucía_datos!N37,0,($P$1-1)+(($Q$1-1)*12))","v":144814.90100000001},{"$f":"OFFSET(Aragón_datos!N37,0,($P$1-1)+(($Q$1-1)*12))","v":27854.026999999998},{"$f":"OFFSET(Asturias_datos!N37,0,($P$1-1)+(($Q$1-1)*12))","v":3.113},{"$f":"OFFSET(Baleares_datos!N37,0,($P$1-1)+(($Q$1-1)*12))","v":10173.526},{"$f":"OFFSET(C_Valenciana_datos!N37,0,($P$1-1)+(($Q$1-1)*12))","v":45783.468999999997},{"$f":"OFFSET(Canarias_datos!N37,0,($P$1-1)+(($Q$1-1)*12))","v":22927.019},{"$f":"OFFSET(Cantabria_datos!N37,0,($P$1-1)+(($Q$1-1)*12))","v":173.374},{"$f":"OFFSET('Castilla la Mancha_datos'!N37,0,($P$1-1)+(($Q$1-1)*12))","v":163572.62400000001},{"$f":"OFFSET('Castilla León_datos'!N37,0,($P$1-1)+(($Q$1-1)*12))","v":88877.888000000006},{"$f":"OFFSET(Cataluña_datos!N37,0,($P$1-1)+(($Q$1-1)*12))","v":35583.900999999998}]
["Solar térmica",{"$f":"OFFSET(Andalucía_datos!N38,0,($P$1-1)+(($Q$1-1)*12))","v":259824.087},{"$f":"OFFSET(Aragón_datos!N38,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Asturias_datos!N38,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Baleares_datos!N38,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(C_Valenciana_datos!N38,0,($P$1-1)+(($Q$1-1)*12))","v":9258.1350000000002},{"$f":"OFFSET(Canarias_datos!N38,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Cantabria_datos!N38,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET('Castilla la Mancha_datos'!N38,0,($P$1-1)+(($Q$1-1)*12))","v":85515.02},{"$f":"OFFSET('Castilla León_datos'!N38,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Cataluña_datos!N38,0,($P$1-1)+(($Q$1-1)*12))","v":6974.9690000000001}]
["Otras renovables",{"$f":"OFFSET(Andalucía_datos!N39,0,($P$1-1)+(($Q$1-1)*12))","v":117290.29399999999},{"$f":"OFFSET(Aragón_datos!N39,0,($P$1-1)+(($Q$1-1)*12))","v":5126.674},{"$f":"OFFSET(Asturias_datos!N39,0,($P$1-1)+(($Q$1-1)*12))","v":24074.118999999999},{"$f":"OFFSET(Baleares_datos!N39,0,($P$1-1)+(($Q$1-1)*12))","v":87.361999999999995},{"$f":"OFFSET(C_Valenciana_datos!N39,0,($P$1-1)+(($Q$1-1)*12))","v":3176.1869999999999},{"$f":"OFFSET(Canarias_datos!N39,0,($P$1-1)+(($Q$1-1)*12))","v":802.31299999999999},{"$f":"OFFSET(Cantabria_datos!N39,0,($P$1-1)+(($Q$1-1)*12))","v":7204.1970000000001},{"$f":"OFFSET('Castilla la Mancha_datos'!N39,0,($P$1-1)+(($Q$1-1)*12))","v":22532.510999999999},{"$f":"OFFSET('Castilla León_datos'!N39,0,($P$1-1)+(($Q$1-1)*12))","v":22792.612000000001},{"$f":"OFFSET(Cataluña_datos!N39,0,($P$1-1)+(($Q$1-1)*12))","v":12819.569}]
["Cogeneración",{"$f":"OFFSET(Andalucía_datos!N40,0,($P$1-1)+(($Q$1-1)*12))","v":417219.15600000002},{"$f":"OFFSET(Aragón_datos!N40,0,($P$1-1)+(($Q$1-1)*12))","v":232123.83499999999},{"$f":"OFFSET(Asturias_datos!N40,0,($P$1-1)+(($Q$1-1)*12))","v":31927.181},{"$f":"OFFSET(Baleares_datos!N40,0,($P$1-1)+(($Q$1-1)*12))","v":3215.9859999999999},{"$f":"OFFSET(C_Valenciana_datos!N40,0,($P$1-1)+(($Q$1-1)*12))","v":130165.91499999999},{"$f":"OFFSET(Canarias_datos!N40,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Cantabria_datos!N40,0,($P$1-1)+(($Q$1-1)*12))","v":86556.846000000005},{"$f":"OFFSET('Castilla la Mancha_datos'!N40,0,($P$1-1)+(($Q$1-1)*12))","v":75449.963000000003},{"$f":"OFFSET('Castilla León_datos'!N40,0,($P$1-1)+(($Q$1-1)*12))","v":204464.03099999999},{"$f":"OFFSET(Cataluña_datos!N40,0,($P$1-1)+(($Q$1-1)*12))","v":402965.13799999998}]
["Residuos",{"$f":"OFFSET(Andalucía_datos!N41,0,($P$1-1)+(($Q$1-1)*12))","v":24676.580999999998},{"$f":"OFFSET(Aragón_datos!N41,0,($P$1-1)+(($Q$1-1)*12))","v":33089.864999999998},{"$f":"OFFSET(Asturias_datos!N41,0,($P$1-1)+(($Q$1-1)*12))","v":67018.762000000002},{"$f":"OFFSET(Baleares_datos!N41,0,($P$1-1)+(($Q$1-1)*12))","v":30053.25},{"$f":"OFFSET(C_Valenciana_datos!N41,0,($P$1-1)+(($Q$1-1)*12))","v":4813.8450000000003},{"$f":"OFFSET(Canarias_datos!N41,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Cantabria_datos!N41,0,($P$1-1)+(($Q$1-1)*12))","v":6562.31},{"$f":"OFFSET('Castilla la Mancha_datos'!N41,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET('Castilla León_datos'!N41,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Cataluña_datos!N41,0,($P$1-1)+(($Q$1-1)*12))","v":25696.503000000001},null,null,null,null,null,null,null,null,null,{"$f":"datos_mapa!G23","v":" < 250.600"}]
["Generación neta ",{"$f":"SUM(B6:B17)","v":3413453.5390942888},1202070.1409596971,994786.26240184868,422020.11300000001,1210972.1316143901,761528.71600000001,133775.33001908052,1644919.6321794521,1186383.4242562461,3664622.162416453,null,null,null,null,null,null,null,null,null,{"$f":"datos_mapa!G24","v":"(250.600 - 763.000)"}]
["Consumos en bombeo",{"$f":"OFFSET(Andalucía_datos!N43,0,($P$1-1)+(($Q$1-1)*12))","v":-9863},{"$f":"OFFSET(Aragón_datos!N43,0,($P$1-1)+(($Q$1-1)*12))","v":-1337},{"$f":"OFFSET(Asturias_datos!N43,0,($P$1-1)+(($Q$1-1)*12))","v":-1321},{"$f":"OFFSET(Baleares_datos!N43,0,($P$1-1)+(($Q$1-1)*12))","v":"-"},{"$f":"OFFSET(C_Valenciana_datos!N43,0,($P$1-1)+(($Q$1-1)*12))","v":-69094},{"$f":"OFFSET(Canarias_datos!N43,0,($P$1-1)+(($Q$1-1)*12))","v":"-"},{"$f":"OFFSET(Cantabria_datos!N43,0,($P$1-1)+(($Q$1-1)*12))","v":-34266},{"$f":"OFFSET('Castilla la Mancha_datos'!N43,0,($P$1-1)+(($Q$1-1)*12))","v":-10315},{"$f":"OFFSET('Castilla León_datos'!N43,0,($P$1-1)+(($Q$1-1)*12))","v":-28262},{"$f":"OFFSET(Cataluña_datos!N43,0,($P$1-1)+(($Q$1-1)*12))","v":-7154},null,null,null,null,null,null,null,null,null,{"$f":"datos_mapa!G25","v":"(763.000 - 1.960.000)"}]
["Saldo Intercambios",{"$f":"OFFSET(Andalucía_datos!N44,0,($P$1-1)+(($Q$1-1)*12))","v":-108626},{"$f":"OFFSET(Aragón_datos!N44,0,($P$1-1)+(($Q$1-1)*12))","v":-353954},{"$f":"OFFSET(Asturias_datos!N44,0,($P$1-1)+(($Q$1-1)*12))","v":-150662},{"$f":"OFFSET(Baleares_datos!N44,0,($P$1-1)+(($Q$1-1)*12))","v":116105},{"$f":"OFFSET(C_Valenciana_datos!N44,0,($P$1-1)+(($Q$1-1)*12))","v":1063777},{"$f":"OFFSET(Canarias_datos!N44,0,($P$1-1)+(($Q$1-1)*12))","v":"-"},{"$f":"OFFSET(Cantabria_datos!N44,0,($P$1-1)+(($Q$1-1)*12))","v":259336},{"$f":"OFFSET('Castilla la Mancha_datos'!N44,0,($P$1-1)+(($Q$1-1)*12))","v":-699865},{"$f":"OFFSET('Castilla León_datos'!N44,0,($P$1-1)+(($Q$1-1)*12))","v":-46186},{"$f":"OFFSET(Cataluña_datos!N44,0,($P$1-1)+(($Q$1-1)*12))","v":146260},null,null,null,null,null,null,null,null,null,{"$f":"datos_mapa!G26","v":"> 1.960.000"}]
["Demanda B.C",{"$f":"SUM(B18:B20)","v":3294964.5390942888},{"$f":"SUM(C18:C20)","v":846779.14095969708},842803.26240184868,{"$f":"SUM(E18:E20)","v":538125.11300000001},2205655.1316143898,761528.71600000001,358845.33001908055,934739.63217945211,1111935.4242562461,3803728.162416453]
["%Δ 17/16",{"$f":"OFFSET(Andalucía_datos!N46,0,($P$1-1)+(($Q$1-1)*12))","v":-2.561522159361751},{"$f":"OFFSET(Aragón_datos!N46,0,($P$1-1)+(($Q$1-1)*12))","v":-3.3190167570073315},{"$f":"OFFSET(Asturias_datos!N46,0,($P$1-1)+(($Q$1-1)*12))","v":9.9090865773199255E-3},{"$f":"OFFSET(Baleares_datos!N46,0,($P$1-1)+(($Q$1-1)*12))","v":-5.5901977745675069},{"$f":"OFFSET(C_Valenciana_datos!N46,0,($P$1-1)+(($Q$1-1)*12))","v":-4.947951875592949},{"$f":"OFFSET(Canarias_datos!N46,0,($P$1-1)+(($Q$1-1)*12))","v":1.4178555283057115},{"$f":"OFFSET(Cantabria_datos!N46,0,($P$1-1)+(($Q$1-1)*12))","v":0.32865080091366572},{"$f":"OFFSET('Castilla la Mancha_datos'!N46,0,($P$1-1)+(($Q$1-1)*12))","v":-4.1175273531448671},{"$f":"OFFSET('Castilla León_datos'!N46,0,($P$1-1)+(($Q$1-1)*12))","v":-0.79630903853407098},{"$f":"OFFSET(Cataluña_datos!N46,0,($P$1-1)+(($Q$1-1)*12))","v":-4.5717284343887226}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"DEMANDA B.C. (MWh)"]
[null,"Ceuta","Extrem.","Galicia","La Rioja","Madrid","Melilla","Murcia","Navarra","País Vasco","Total"]
["Hidraulica",{"$f":"OFFSET(Ceuta_datos!N30,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Extremadura_datos!N30,0,($P$1-1)+(($Q$1-1)*12))","v":32996.905898073797},{"$f":"OFFSET(Galicia_datos!N30,0,($P$1-1)+(($Q$1-1)*12))","v":410812.327417625},{"$f":"OFFSET('La Rioja_datos'!N30,0,($P$1-1)+(($Q$1-1)*12))","v":3347.2524740569502},{"$f":"OFFSET(Madrid_datos!N30,0,($P$1-1)+(($Q$1-1)*12))","v":7717.7082388480703},{"$f":"OFFSET(Melilla_datos!N30,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Murcia_datos!N30,0,($P$1-1)+(($Q$1-1)*12))","v":5727.8509775514704},{"$f":"OFFSET(Navarra_datos!N30,0,($P$1-1)+(($Q$1-1)*12))","v":11801.605172154599},{"$f":"OFFSET('País Vasco_datos'!N30,0,($P$1-1)+(($Q$1-1)*12))","v":13458.931880233},{"$f":"SUM(B6:K6,B27:J27)","v":1306315.7349999996}]
["Nuclear",{"$f":"OFFSET(Ceuta_datos!N31,0,($P$1-1)+(($Q$1-1)*12))","v":"-"},{"$f":"OFFSET(Extremadura_datos!N31,0,($P$1-1)+(($Q$1-1)*12))","v":1415754},{"$f":"OFFSET(Galicia_datos!N31,0,($P$1-1)+(($Q$1-1)*12))","v":"-"},{"$f":"OFFSET('La Rioja_datos'!N31,0,($P$1-1)+(($Q$1-1)*12))","v":"-"},{"$f":"OFFSET(Madrid_datos!N31,0,($P$1-1)+(($Q$1-1)*12))","v":"-"},{"$f":"OFFSET(Melilla_datos!N31,0,($P$1-1)+(($Q$1-1)*12))","v":"-"},{"$f":"OFFSET(Murcia_datos!N31,0,($P$1-1)+(($Q$1-1)*12))","v":"-"},{"$f":"OFFSET(Navarra_datos!N31,0,($P$1-1)+(($Q$1-1)*12))","v":"-"},{"$f":"OFFSET('País Vasco_datos'!N31,0,($P$1-1)+(($Q$1-1)*12))","v":"-"},4725631]
["Carbón",{"$f":"OFFSET(Ceuta_datos!N32,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Extremadura_datos!N32,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Galicia_datos!N32,0,($P$1-1)+(($Q$1-1)*12))","v":766337},{"$f":"OFFSET('La Rioja_datos'!N32,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Madrid_datos!N32,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Melilla_datos!N32,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Murcia_datos!N32,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Navarra_datos!N32,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET('País Vasco_datos'!N32,0,($P$1-1)+(($Q$1-1)*12))","v":0},3073648]
["Fuel-Gas",{"$f":"OFFSET(Ceuta_datos!N33,0,($P$1-1)+(($Q$1-1)*12))","v":17177},{"$f":"OFFSET(Extremadura_datos!N33,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Galicia_datos!N33,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET('La Rioja_datos'!N33,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Madrid_datos!N33,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Melilla_datos!N33,0,($P$1-1)+(($Q$1-1)*12))","v":16939},{"$f":"OFFSET(Murcia_datos!N33,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Navarra_datos!N33,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET('País Vasco_datos'!N33,0,($P$1-1)+(($Q$1-1)*12))","v":0},604861]
["Ciclo combinado",{"$f":"OFFSET(Ceuta_datos!N34,0,($P$1-1)+(($Q$1-1)*12))","v":"-"},{"$f":"OFFSET(Extremadura_datos!N34,0,($P$1-1)+(($Q$1-1)*12))","v":"-"},{"$f":"OFFSET(Galicia_datos!N34,0,($P$1-1)+(($Q$1-1)*12))","v":159844},{"$f":"OFFSET('La Rioja_datos'!N34,0,($P$1-1)+(($Q$1-1)*12))","v":165654},{"$f":"OFFSET(Madrid_datos!N34,0,($P$1-1)+(($Q$1-1)*12))","v":"-"},{"$f":"OFFSET(Melilla_datos!N34,0,($P$1-1)+(($Q$1-1)*12))","v":"-"},{"$f":"OFFSET(Murcia_datos!N34,0,($P$1-1)+(($Q$1-1)*12))","v":248101},{"$f":"OFFSET(Navarra_datos!N34,0,($P$1-1)+(($Q$1-1)*12))","v":113211},{"$f":"OFFSET('País Vasco_datos'!N34,0,($P$1-1)+(($Q$1-1)*12))","v":251981},3465221]
["Hidroeólica",{"$f":"OFFSET(Ceuta_datos!N35,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Extremadura_datos!N35,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Galicia_datos!N35,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET('La Rioja_datos'!N35,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Madrid_datos!N35,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Melilla_datos!N35,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Murcia_datos!N35,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Navarra_datos!N35,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET('País Vasco_datos'!N35,0,($P$1-1)+(($Q$1-1)*12))","v":0},2340.8780000000002]
["Eólica",{"$f":"OFFSET(Ceuta_datos!N36,0,($P$1-1)+(($Q$1-1)*12))","v":"-"},{"$f":"OFFSET(Extremadura_datos!N36,0,($P$1-1)+(($Q$1-1)*12))","v":"-"},{"$f":"OFFSET(Galicia_datos!N36,0,($P$1-1)+(($Q$1-1)*12))","v":398066.50699999998},{"$f":"OFFSET('La Rioja_datos'!N36,0,($P$1-1)+(($Q$1-1)*12))","v":49441.82},{"$f":"OFFSET(Madrid_datos!N36,0,($P$1-1)+(($Q$1-1)*12))","v":"-"},{"$f":"OFFSET(Melilla_datos!N36,0,($P$1-1)+(($Q$1-1)*12))","v":"-"},{"$f":"OFFSET(Murcia_datos!N36,0,($P$1-1)+(($Q$1-1)*12))","v":23044.02},{"$f":"OFFSET(Navarra_datos!N36,0,($P$1-1)+(($Q$1-1)*12))","v":180673.61600000001},{"$f":"OFFSET('País Vasco_datos'!N36,0,($P$1-1)+(($Q$1-1)*12))","v":17500.344000000001},2872859.67]
["Solar fotovoltaico",{"$f":"OFFSET(Ceuta_datos!N37,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Extremadura_datos!N37,0,($P$1-1)+(($Q$1-1)*12))","v":104081.43799999999},{"$f":"OFFSET(Galicia_datos!N37,0,($P$1-1)+(($Q$1-1)*12))","v":1876.752},{"$f":"OFFSET('La Rioja_datos'!N37,0,($P$1-1)+(($Q$1-1)*12))","v":12339.15},{"$f":"OFFSET(Madrid_datos!N37,0,($P$1-1)+(($Q$1-1)*12))","v":8886.0990000000002},{"$f":"OFFSET(Melilla_datos!N37,0,($P$1-1)+(($Q$1-1)*12))","v":7.8040000000000003},{"$f":"OFFSET(Murcia_datos!N37,0,($P$1-1)+(($Q$1-1)*12))","v":68455.434999999998},{"$f":"OFFSET(Navarra_datos!N37,0,($P$1-1)+(($Q$1-1)*12))","v":36240.550999999999},{"$f":"OFFSET('País Vasco_datos'!N37,0,($P$1-1)+(($Q$1-1)*12))","v":2761.0120000000002},774412.08299999998]
["Solar térmica",{"$f":"OFFSET(Ceuta_datos!N38,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Extremadura_datos!N38,0,($P$1-1)+(($Q$1-1)*12))","v":242411.92300000001},{"$f":"OFFSET(Galicia_datos!N38,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET('La Rioja_datos'!N38,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Madrid_datos!N38,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Melilla_datos!N38,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Murcia_datos!N38,0,($P$1-1)+(($Q$1-1)*12))","v":4155.8500000000004},{"$f":"OFFSET(Navarra_datos!N38,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET('País Vasco_datos'!N38,0,($P$1-1)+(($Q$1-1)*12))","v":0},608139.98400000005]
["Otras renovables",{"$f":"OFFSET(Ceuta_datos!N39,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Extremadura_datos!N39,0,($P$1-1)+(($Q$1-1)*12))","v":22984.531999999999},{"$f":"OFFSET(Galicia_datos!N39,0,($P$1-1)+(($Q$1-1)*12))","v":22026.634999999998},{"$f":"OFFSET('La Rioja_datos'!N39,0,($P$1-1)+(($Q$1-1)*12))","v":931.94},{"$f":"OFFSET(Madrid_datos!N39,0,($P$1-1)+(($Q$1-1)*12))","v":12239.498},{"$f":"OFFSET(Melilla_datos!N39,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Murcia_datos!N39,0,($P$1-1)+(($Q$1-1)*12))","v":4403.0039999999999},{"$f":"OFFSET(Navarra_datos!N39,0,($P$1-1)+(($Q$1-1)*12))","v":26662.816999999999},{"$f":"OFFSET('País Vasco_datos'!N39,0,($P$1-1)+(($Q$1-1)*12))","v":4856.9129999999996},310011.17700000003]
["Cogeneración",{"$f":"OFFSET(Ceuta_datos!N40,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Extremadura_datos!N40,0,($P$1-1)+(($Q$1-1)*12))","v":4868.5780000000004},{"$f":"OFFSET(Galicia_datos!N40,0,($P$1-1)+(($Q$1-1)*12))","v":247923.584},{"$f":"OFFSET('La Rioja_datos'!N40,0,($P$1-1)+(($Q$1-1)*12))","v":5827.2290000000003},{"$f":"OFFSET(Madrid_datos!N40,0,($P$1-1)+(($Q$1-1)*12))","v":61848.894},{"$f":"OFFSET(Melilla_datos!N40,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Murcia_datos!N40,0,($P$1-1)+(($Q$1-1)*12))","v":129845.764},{"$f":"OFFSET(Navarra_datos!N40,0,($P$1-1)+(($Q$1-1)*12))","v":75707.112999999998},{"$f":"OFFSET('País Vasco_datos'!N40,0,($P$1-1)+(($Q$1-1)*12))","v":161725.022},2271834.2350000003]
["Residuos",{"$f":"OFFSET(Ceuta_datos!N41,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Extremadura_datos!N41,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Galicia_datos!N41,0,($P$1-1)+(($Q$1-1)*12))","v":22826.769},{"$f":"OFFSET('La Rioja_datos'!N41,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Madrid_datos!N41,0,($P$1-1)+(($Q$1-1)*12))","v":13369.353999999999},{"$f":"OFFSET(Melilla_datos!N41,0,($P$1-1)+(($Q$1-1)*12))","v":897.82899999999995},{"$f":"OFFSET(Murcia_datos!N41,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Navarra_datos!N41,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET('País Vasco_datos'!N41,0,($P$1-1)+(($Q$1-1)*12))","v":77690.937000000005},306696.005,null,null,null,null,null,null,null,null,null,{"$f":"datos_mapa!G52","v":" <  387.000"}]
["Generación neta ",{"$f":"SUM(B27:B38)","v":17177},1823097.3768980736,2029713.5744176253,237541.39147405696,104061.55323884808,17844.633000000002,483732.92397755152,444296.70217215456,529974.159880233,20321970.767000001,null,null,null,null,null,null,null,null,null,{"$f":"datos_mapa!G53","v":"(387.000 - 826.000)"}]
["Consumos en bombeo",{"$f":"OFFSET(Ceuta_datos!N43,0,($P$1-1)+(($Q$1-1)*12))","v":"-"},{"$f":"OFFSET(Extremadura_datos!N43,0,($P$1-1)+(($Q$1-1)*12))","v":0},{"$f":"OFFSET(Galicia_datos!N43,0,($P$1-1)+(($Q$1-1)*12))","v":-3936},{"$f":"OFFSET('La Rioja_datos'!N43,0,($P$1-1)+(($Q$1-1)*12))","v":"-"},{"$f":"OFFSET(Madrid_datos!N43,0,($P$1-1)+(($Q$1-1)*12))","v":"-"},{"$f":"OFFSET(Melilla_datos!N43,0,($P$1-1)+(($Q$1-1)*12))","v":"-"},{"$f":"OFFSET(Murcia_datos!N43,0,($P$1-1)+(($Q$1-1)*12))","v":"-"},{"$f":"OFFSET(Navarra_datos!N43,0,($P$1-1)+(($Q$1-1)*12))","v":"-"},{"$f":"OFFSET('País Vasco_datos'!N43,0,($P$1-1)+(($Q$1-1)*12))","v":"-"},{"$f":"SUM(B19:K19,B40:J40)","v":-165548},null,null,null,null,null,null,null,null,null,{"$f":"datos_mapa!G54","v":"(826.000 - 1.585.400)"}]
["Saldo Intercambios",{"$f":"OFFSET(Ceuta_datos!N44,0,($P$1-1)+(($Q$1-1)*12))","v":"-"},{"$f":"OFFSET(Extremadura_datos!N44,0,($P$1-1)+(($Q$1-1)*12))","v":-1408204},{"$f":"OFFSET(Galicia_datos!N44,0,($P$1-1)+(($Q$1-1)*12))","v":-468791},{"$f":"OFFSET('La Rioja_datos'!N44,0,($P$1-1)+(($Q$1-1)*12))","v":-98723},{"$f":"OFFSET(Madrid_datos!N44,0,($P$1-1)+(($Q$1-1)*12))","v":2069303},{"$f":"OFFSET(Melilla_datos!N44,0,($P$1-1)+(($Q$1-1)*12))","v":"-"},{"$f":"OFFSET(Murcia_datos!N44,0,($P$1-1)+(($Q$1-1)*12))","v":287986},{"$f":"OFFSET(Navarra_datos!N44,0,($P$1-1)+(($Q$1-1)*12))","v":-27809},{"$f":"OFFSET('País Vasco_datos'!N44,0,($P$1-1)+(($Q$1-1)*12))","v":813364},{"$f":"SUM(B20:K20,B41:J41)","v":1393311},null,null,null,null,null,null,null,null,null,{"$f":"datos_mapa!G55","v":"> 1.585.400"}]
["Demanda B.C",{"$f":"SUM(B39:B41)","v":17177},{"$f":"SUM(C39:C41)","v":414893.37689807359},1556986.5744176253,138818.39147405696,2173364.5532388482,17844.633000000002,771718.92397755152,416487.70217215456,1343338.159880233,21549733.767000001]
["%Δ 17/16",{"$f":"OFFSET(Ceuta_datos!N46,0,($P$1-1)+(($Q$1-1)*12))","v":-5.6626572197506437},{"$f":"OFFSET(Extremadura_datos!N46,0,($P$1-1)+(($Q$1-1)*12))","v":-4.1440463867888688},{"$f":"OFFSET(Galicia_datos!N46,0,($P$1-1)+(($Q$1-1)*12))","v":-1.7259086091605869},{"$f":"OFFSET('La Rioja_datos'!N46,0,($P$1-1)+(($Q$1-1)*12))","v":-2.5570322000503909},{"$f":"OFFSET(Madrid_datos!N46,0,($P$1-1)+(($Q$1-1)*12))","v":-5.8038178253668748},{"$f":"OFFSET(Melilla_datos!N46,0,($P$1-1)+(($Q$1-1)*12))","v":-4.6588506509618206},{"$f":"OFFSET(Murcia_datos!N46,0,($P$1-1)+(($Q$1-1)*12))","v":-1.1695472078226299},{"$f":"OFFSET(Navarra_datos!N46,0,($P$1-1)+(($Q$1-1)*12))","v":-0.62027577554703006},{"$f":"OFFSET('País Vasco_datos'!N46,0,($P$1-1)+(($Q$1-1)*12))","v":1.9105505185372573},{"$f":"OFFSET(Nacional_datos!N46,0,($P$1-1)+(($Q$1-1)*12))","v":-2.9412598992149874}]

{"sheet":"Andalucía","index":1,"n_rows":70,"n_cols":14,"rows_kept":70,"cut":false,"hidden":false,"merged":[[2,1,2,13]]}
["Andalucía",1,2,3,4,5,6,7,8,9,10,11,12]
["Balance mensual de energía electrica. MWh"]
[null,2017]
[null,"Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic","TOTAL"]
["Hidraulica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!N30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!N30,0,((Resumen!$Q$1-1)*12))),\" \")","v":50412.922765026102},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!O30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!O30,0,((Resumen!$Q$1-1)*12))),\" \")","v":55250.256199813397},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!P30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!P30,0,((Resumen!$Q$1-1)*12))),\" \")","v":68712.561732634204},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Q30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Q30,0,((Resumen!$Q$1-1)*12))),\" \")","v":70093.3394264667},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!R30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!R30,0,((Resumen!$Q$1-1)*12))),\" \")","v":63788.188126432797},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!S30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!S30,0,((Resumen!$Q$1-1)*12))),\" \")","v":68530.953101311898},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!T30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!T30,0,((Resumen!$Q$1-1)*12))),\" \")","v":90420.197110560897},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!U30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!U30,0,((Resumen!$Q$1-1)*12))),\" \")","v":88008.243518071104},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!V30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!V30,0,((Resumen!$Q$1-1)*12))),\" \")","v":56943.899094289402},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!W30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!W30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!X30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!X30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Y30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Y30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B5:M5)=0,\" \",SUM(B5:M5))","v":612160.56107460649}]
["Nuclear",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!N31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!N31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!O31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!O31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!P31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!P31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Q31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Q31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!R31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!R31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!S31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!S31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!T31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!T31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!U31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!U31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!V31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!V31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!W31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!W31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!X31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!X31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Y31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Y31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B6:M6)=0,\" \",SUM(B6:M6))","v":" "}]
["Carbón",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!N32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!N32,0,((Resumen!$Q$1-1)*12))),\" \")","v":810449},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!O32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!O32,0,((Resumen!$Q$1-1)*12))),\" \")","v":594920},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!P32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!P32,0,((Resumen!$Q$1-1)*12))),\" \")","v":583839},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Q32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Q32,0,((Resumen!$Q$1-1)*12))),\" \")","v":796975},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!R32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!R32,0,((Resumen!$Q$1-1)*12))),\" \")","v":998467},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!S32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!S32,0,((Resumen!$Q$1-1)*12))),\" \")","v":943613},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!T32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!T32,0,((Resumen!$Q$1-1)*12))),\" \")","v":1127137},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!U32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!U32,0,((Resumen!$Q$1-1)*12))),\" \")","v":1090954},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!V32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!V32,0,((Resumen!$Q$1-1)*12))),\" \")","v":882715},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!W32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!W32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!X32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!X32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Y32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Y32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},7829069]
["Fuel-Gas",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!N33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!N33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!O33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!O33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!P33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!P33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Q33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Q33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!R33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!R33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!S33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!S33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!T33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!T33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!U33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!U33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!V33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!V33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!W33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!W33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!X33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!X33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Y33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Y33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Ciclo combinado",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!N34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!N34,0,((Resumen!$Q$1-1)*12))),\" \")","v":517012},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!O34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!O34,0,((Resumen!$Q$1-1)*12))),\" \")","v":288861},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!P34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!P34,0,((Resumen!$Q$1-1)*12))),\" \")","v":251393},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Q34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Q34,0,((Resumen!$Q$1-1)*12))),\" \")","v":187683},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!R34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!R34,0,((Resumen!$Q$1-1)*12))),\" \")","v":354883},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!S34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!S34,0,((Resumen!$Q$1-1)*12))),\" \")","v":716949},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!T34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!T34,0,((Resumen!$Q$1-1)*12))),\" \")","v":841648},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!U34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!U34,0,((Resumen!$Q$1-1)*12))),\" \")","v":855659},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!V34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!V34,0,((Resumen!$Q$1-1)*12))),\" \")","v":1039407},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!W34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!W34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!X34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!X34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Y34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Y34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},5053495]
["Hidroeólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!N35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!N35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!O35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!O35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!P35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!P35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Q35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Q35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!R35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!R35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!S35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!S35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!T35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!T35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!U35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!U35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!V35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!V35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!W35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!W35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!X35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!X35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Y35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Y35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Eólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!N36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!N36,0,((Resumen!$Q$1-1)*12))),\" \")","v":486002.61499999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!O36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!O36,0,((Resumen!$Q$1-1)*12))),\" \")","v":655982.97100000002},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!P36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!P36,0,((Resumen!$Q$1-1)*12))),\" \")","v":689848.19299999997},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Q36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Q36,0,((Resumen!$Q$1-1)*12))),\" \")","v":734690.91200000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!R36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!R36,0,((Resumen!$Q$1-1)*12))),\" \")","v":719689.02599999995},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!S36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!S36,0,((Resumen!$Q$1-1)*12))),\" \")","v":666900.31099999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!T36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!T36,0,((Resumen!$Q$1-1)*12))),\" \")","v":498080.69799999997},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!U36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!U36,0,((Resumen!$Q$1-1)*12))),\" \")","v":555463.71200000006},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!V36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!V36,0,((Resumen!$Q$1-1)*12))),\" \")","v":470562.62099999998},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!W36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!W36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!X36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!X36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Y36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Y36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},5477221.0590000004]
["Solar fotovoltaico",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!N37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!N37,0,((Resumen!$Q$1-1)*12))),\" \")","v":105877.88499999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!O37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!O37,0,((Resumen!$Q$1-1)*12))),\" \")","v":79081.218999999997},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!P37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!P37,0,((Resumen!$Q$1-1)*12))),\" \")","v":132708.122},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Q37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Q37,0,((Resumen!$Q$1-1)*12))),\" \")","v":150594.476},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!R37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!R37,0,((Resumen!$Q$1-1)*12))),\" \")","v":162710.82999999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!S37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!S37,0,((Resumen!$Q$1-1)*12))),\" \")","v":164775.08600000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!T37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!T37,0,((Resumen!$Q$1-1)*12))),\" \")","v":165364.98499999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!U37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!U37,0,((Resumen!$Q$1-1)*12))),\" \")","v":147822.429},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!V37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!V37,0,((Resumen!$Q$1-1)*12))),\" \")","v":144814.90100000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!W37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!W37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!X37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!X37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Y37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Y37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1253749.9330000002]
["Solar térmica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!N38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!N38,0,((Resumen!$Q$1-1)*12))),\" \")","v":71769.210999999996},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!O38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!O38,0,((Resumen!$Q$1-1)*12))),\" \")","v":30729.585999999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!P38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!P38,0,((Resumen!$Q$1-1)*12))),\" \")","v":153472.04},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Q38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Q38,0,((Resumen!$Q$1-1)*12))),\" \")","v":221765.51800000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!R38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!R38,0,((Resumen!$Q$1-1)*12))),\" \")","v":261109.16},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!S38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!S38,0,((Resumen!$Q$1-1)*12))),\" \")","v":338971.179},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!T38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!T38,0,((Resumen!$Q$1-1)*12))),\" \")","v":346095.663},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!U38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!U38,0,((Resumen!$Q$1-1)*12))),\" \")","v":278934.19},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!V38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!V38,0,((Resumen!$Q$1-1)*12))),\" \")","v":259824.087},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!W38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!W38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!X38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!X38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Y38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Y38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1962670.6340000001]
["Otras renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!N39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!N39,0,((Resumen!$Q$1-1)*12))),\" \")","v":124482.636},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!O39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!O39,0,((Resumen!$Q$1-1)*12))),\" \")","v":110344.12},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!P39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!P39,0,((Resumen!$Q$1-1)*12))),\" \")","v":108713.625},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Q39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Q39,0,((Resumen!$Q$1-1)*12))),\" \")","v":85119.043000000005},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!R39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!R39,0,((Resumen!$Q$1-1)*12))),\" \")","v":111129.429},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!S39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!S39,0,((Resumen!$Q$1-1)*12))),\" \")","v":121474.947},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!T39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!T39,0,((Resumen!$Q$1-1)*12))),\" \")","v":133821.505},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!U39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!U39,0,((Resumen!$Q$1-1)*12))),\" \")","v":119389.878},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!V39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!V39,0,((Resumen!$Q$1-1)*12))),\" \")","v":117290.29399999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!W39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!W39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!X39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!X39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Y39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Y39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1031765.4770000001]
["Cogeneración",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!N40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!N40,0,((Resumen!$Q$1-1)*12))),\" \")","v":481905.16899999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!O40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!O40,0,((Resumen!$Q$1-1)*12))),\" \")","v":430298.96399999998},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!P40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!P40,0,((Resumen!$Q$1-1)*12))),\" \")","v":451808.47899999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Q40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Q40,0,((Resumen!$Q$1-1)*12))),\" \")","v":396725.33100000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!R40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!R40,0,((Resumen!$Q$1-1)*12))),\" \")","v":435273.14799999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!S40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!S40,0,((Resumen!$Q$1-1)*12))),\" \")","v":422668.68300000002},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!T40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!T40,0,((Resumen!$Q$1-1)*12))),\" \")","v":456333.16600000003},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!U40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!U40,0,((Resumen!$Q$1-1)*12))),\" \")","v":447696.27399999998},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!V40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!V40,0,((Resumen!$Q$1-1)*12))),\" \")","v":417219.15600000002},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!W40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!W40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!X40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!X40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Y40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Y40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},3939928.3700000006]
["Residuos",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!N41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!N41,0,((Resumen!$Q$1-1)*12))),\" \")","v":27721.739000000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!O41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!O41,0,((Resumen!$Q$1-1)*12))),\" \")","v":18165.481},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!P41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!P41,0,((Resumen!$Q$1-1)*12))),\" \")","v":25767.348999999998},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Q41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Q41,0,((Resumen!$Q$1-1)*12))),\" \")","v":25513.88},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!R41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!R41,0,((Resumen!$Q$1-1)*12))),\" \")","v":23550.777999999998},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!S41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!S41,0,((Resumen!$Q$1-1)*12))),\" \")","v":24976.164000000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!T41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!T41,0,((Resumen!$Q$1-1)*12))),\" \")","v":21485.95},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!U41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!U41,0,((Resumen!$Q$1-1)*12))),\" \")","v":26522.383000000002},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!V41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!V41,0,((Resumen!$Q$1-1)*12))),\" \")","v":24676.580999999998},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!W41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!W41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!X41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!X41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Y41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Y41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},218380.30500000002]
["Generación neta ",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!N42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!N42,0,((Resumen!$Q$1-1)*12))),\" \")","v":2675633.1777650258},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!O42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!O42,0,((Resumen!$Q$1-1)*12))),\" \")","v":2263633.5971998135},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!P42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!P42,0,((Resumen!$Q$1-1)*12))),\" \")","v":2466262.3697326342},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Q42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Q42,0,((Resumen!$Q$1-1)*12))),\" \")","v":2669160.4994264664},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!R42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!R42,0,((Resumen!$Q$1-1)*12))),\" \")","v":3130600.559126433},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!S42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!S42,0,((Resumen!$Q$1-1)*12))),\" \")","v":3468859.3231013119},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!T42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!T42,0,((Resumen!$Q$1-1)*12))),\" \")","v":3680387.1641105614},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!U42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!U42,0,((Resumen!$Q$1-1)*12))),\" \")","v":3610450.1095180712},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!V42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!V42,0,((Resumen!$Q$1-1)*12))),\" \")","v":3413453.5390942888},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!W42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!W42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!X42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!X42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Y42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Y42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},27378440.339074604]
["Consumos en bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!N43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!N43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-29567},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!O43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!O43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-32943},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!P43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!P43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-26967},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Q43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Q43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-22625},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!R43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!R43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-11214},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!S43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!S43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-9003},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!T43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!T43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-3770},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!U43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!U43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-8193},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!V43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!V43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-9863},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!W43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!W43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!X43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!X43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Y43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Y43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},-154145]
["Saldo Intercambios",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!N44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!N44,0,((Resumen!$Q$1-1)*12))),\" \")","v":992141},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!O44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!O44,0,((Resumen!$Q$1-1)*12))),\" \")","v":817962},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!P44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!P44,0,((Resumen!$Q$1-1)*12))),\" \")","v":773116},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Q44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Q44,0,((Resumen!$Q$1-1)*12))),\" \")","v":249112},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!R44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!R44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-16042},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!S44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!S44,0,((Resumen!$Q$1-1)*12))),\" \")","v":92707},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!T44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!T44,0,((Resumen!$Q$1-1)*12))),\" \")","v":90813},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!U44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!U44,0,((Resumen!$Q$1-1)*12))),\" \")","v":316777},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!V44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!V44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-108626},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!W44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!W44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!X44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!X44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Y44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Y44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},3207960]
["Demanda B.C",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!N45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!N45,0,((Resumen!$Q$1-1)*12))),\" \")","v":3638207.0371429301},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!O45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!O45,0,((Resumen!$Q$1-1)*12))),\" \")","v":3048652.7574197501},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!P45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!P45,0,((Resumen!$Q$1-1)*12))),\" \")","v":3212411.0439410699},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Q45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Q45,0,((Resumen!$Q$1-1)*12))),\" \")","v":2895647.2502195002},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!R45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!R45,0,((Resumen!$Q$1-1)*12))),\" \")","v":3103344.8968479298},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!S45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!S45,0,((Resumen!$Q$1-1)*12))),\" \")","v":3552563.3700123201},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!T45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!T45,0,((Resumen!$Q$1-1)*12))),\" \")","v":3767430.03697378},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!U45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!U45,0,((Resumen!$Q$1-1)*12))),\" \")","v":3919034.3464061101},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!V45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!V45,0,((Resumen!$Q$1-1)*12))),\" \")","v":3294964.92456481},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!W45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!W45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!X45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!X45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Y45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Y45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},30432255.663528197]
[{"$f":"Resumen!A22","v":"%Δ 17/16"},{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!N46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!N46,0,((Resumen!$Q$1-1)*12))),\" \")","v":9.9393094292391524},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!O46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!O46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-3.2990829043665126},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!P46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!P46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1.6918197065933893},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Q46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Q46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-3.0674092320052027},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!R46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!R46,0,((Resumen!$Q$1-1)*12))),\" \")","v":3.1990700826194374},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!S46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!S46,0,((Resumen!$Q$1-1)*12))),\" \")","v":9.5850806405785463},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!T46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!T46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-0.98027660410590078},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!U46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!U46,0,((Resumen!$Q$1-1)*12))),\" \")","v":2.1766043465972995},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!V46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!V46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-2.561522159361751},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!W46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!W46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!X46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!X46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Andalucía_datos!Y46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Andalucía_datos!Y46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"((N20/SUM(OFFSET(Andalucía_datos!N45,0,(Resumen!$Q$1-2)*12):OFFSET(Andalucía_datos!N45,0,((Resumen!$Q$1-2)*12)+Resumen!$P$1-1))-1)*100)","v":1.4822594033713443}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"A1","v":"Andalucía"},{"$f":"E20","v":2895647.2502195002}]
[{"$f":"A1","v":"Andalucía"},{"$f":"J20","v":3294964.92456481}]
["Resto nacional",{"$f":"Nacional_datos!BR45-B69","v":18254769.101435203}]

{"sheet":"Aragón","index":2,"n_rows":70,"n_cols":14,"rows_kept":70,"cut":false,"hidden":false,"merged":[[2,1,2,13]]}
["Aragón",1,2,3,4,5,6,7,8,9,10,11,12]
["Balance mensual de energía electrica. MWh"]
[null,2017]
[null,"Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic","TOTAL"]
["Hidraulica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!N30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!N30,0,((Resumen!$Q$1-1)*12))),\" \")","v":209913.002230215},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!O30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!O30,0,((Resumen!$Q$1-1)*12))),\" \")","v":235505.42212228401},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!P30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!P30,0,((Resumen!$Q$1-1)*12))),\" \")","v":358442.08363934502},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Q30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Q30,0,((Resumen!$Q$1-1)*12))),\" \")","v":143322.864023028},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!R30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!R30,0,((Resumen!$Q$1-1)*12))),\" \")","v":357215.70223325299},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!S30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!S30,0,((Resumen!$Q$1-1)*12))),\" \")","v":300416.14267485501},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!T30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!T30,0,((Resumen!$Q$1-1)*12))),\" \")","v":242028.65004294601},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!U30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!U30,0,((Resumen!$Q$1-1)*12))),\" \")","v":183329.97869887401},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!V30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!V30,0,((Resumen!$Q$1-1)*12))),\" \")","v":148563.721959697},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!W30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!W30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!X30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!X30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Y30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Y30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B5:M5)=0,\" \",SUM(B5:M5))","v":2178737.5676244972}]
["Nuclear",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!N31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!N31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!O31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!O31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!P31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!P31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Q31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Q31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!R31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!R31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!S31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!S31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!T31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!T31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!U31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!U31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!V31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!V31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!W31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!W31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!X31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!X31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Y31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Y31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B6:M6)=0,\" \",SUM(B6:M6))","v":" "}]
["Carbón",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!N32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!N32,0,((Resumen!$Q$1-1)*12))),\" \")","v":569112},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!O32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!O32,0,((Resumen!$Q$1-1)*12))),\" \")","v":377255},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!P32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!P32,0,((Resumen!$Q$1-1)*12))),\" \")","v":144076},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Q32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Q32,0,((Resumen!$Q$1-1)*12))),\" \")","v":184691},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!R32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!R32,0,((Resumen!$Q$1-1)*12))),\" \")","v":321269},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!S32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!S32,0,((Resumen!$Q$1-1)*12))),\" \")","v":365260},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!T32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!T32,0,((Resumen!$Q$1-1)*12))),\" \")","v":515694},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!U32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!U32,0,((Resumen!$Q$1-1)*12))),\" \")","v":391077},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!V32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!V32,0,((Resumen!$Q$1-1)*12))),\" \")","v":448052},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!W32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!W32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!X32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!X32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Y32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Y32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},3316486]
["Fuel-Gas",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!N33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!N33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!O33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!O33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!P33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!P33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Q33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Q33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!R33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!R33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!S33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!S33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!T33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!T33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!U33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!U33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!V33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!V33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!W33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!W33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!X33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!X33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Y33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Y33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Ciclo combinado",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!N34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!N34,0,((Resumen!$Q$1-1)*12))),\" \")","v":45538},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!O34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!O34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!P34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!P34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Q34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Q34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!R34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!R34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!S34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!S34,0,((Resumen!$Q$1-1)*12))),\" \")","v":97875},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!T34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!T34,0,((Resumen!$Q$1-1)*12))),\" \")","v":435387},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!U34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!U34,0,((Resumen!$Q$1-1)*12))),\" \")","v":403223},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!V34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!V34,0,((Resumen!$Q$1-1)*12))),\" \")","v":1},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!W34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!W34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!X34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!X34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Y34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Y34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},982024]
["Hidroeólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!N35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!N35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!O35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!O35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!P35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!P35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Q35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Q35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!R35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!R35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!S35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!S35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!T35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!T35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!U35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!U35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!V35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!V35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!W35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!W35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!X35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!X35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Y35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Y35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Eólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!N36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!N36,0,((Resumen!$Q$1-1)*12))),\" \")","v":542486.34199999995},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!O36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!O36,0,((Resumen!$Q$1-1)*12))),\" \")","v":360798.89799999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!P36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!P36,0,((Resumen!$Q$1-1)*12))),\" \")","v":329857.67499999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Q36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Q36,0,((Resumen!$Q$1-1)*12))),\" \")","v":382297.37400000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!R36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!R36,0,((Resumen!$Q$1-1)*12))),\" \")","v":234762.717},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!S36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!S36,0,((Resumen!$Q$1-1)*12))),\" \")","v":229739.62899999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!T36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!T36,0,((Resumen!$Q$1-1)*12))),\" \")","v":379354.72899999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!U36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!U36,0,((Resumen!$Q$1-1)*12))),\" \")","v":355629.34700000001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!V36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!V36,0,((Resumen!$Q$1-1)*12))),\" \")","v":307259.01799999998},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!W36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!W36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!X36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!X36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Y36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Y36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},3122185.7290000003]
["Solar fotovoltaico",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!N37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!N37,0,((Resumen!$Q$1-1)*12))),\" \")","v":15602.77},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!O37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!O37,0,((Resumen!$Q$1-1)*12))),\" \")","v":16440.107},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!P37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!P37,0,((Resumen!$Q$1-1)*12))),\" \")","v":27266.38},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Q37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Q37,0,((Resumen!$Q$1-1)*12))),\" \")","v":33452.120999999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!R37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!R37,0,((Resumen!$Q$1-1)*12))),\" \")","v":33619.144999999997},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!S37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!S37,0,((Resumen!$Q$1-1)*12))),\" \")","v":33341.203999999998},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!T37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!T37,0,((Resumen!$Q$1-1)*12))),\" \")","v":35323.171000000002},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!U37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!U37,0,((Resumen!$Q$1-1)*12))),\" \")","v":31103.944},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!V37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!V37,0,((Resumen!$Q$1-1)*12))),\" \")","v":27854.026999999998},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!W37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!W37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!X37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!X37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Y37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Y37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},254002.86899999998]
["Solar térmica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!N38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!N38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!O38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!O38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!P38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!P38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Q38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Q38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!R38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!R38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!S38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!S38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!T38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!T38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!U38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!U38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!V38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!V38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!W38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!W38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!X38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!X38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Y38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Y38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Otras renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!N39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!N39,0,((Resumen!$Q$1-1)*12))),\" \")","v":4781.2629999999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!O39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!O39,0,((Resumen!$Q$1-1)*12))),\" \")","v":3410.3},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!P39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!P39,0,((Resumen!$Q$1-1)*12))),\" \")","v":5893.3010000000004},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Q39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Q39,0,((Resumen!$Q$1-1)*12))),\" \")","v":4715.7420000000002},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!R39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!R39,0,((Resumen!$Q$1-1)*12))),\" \")","v":3834.6970000000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!S39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!S39,0,((Resumen!$Q$1-1)*12))),\" \")","v":4929.87},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!T39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!T39,0,((Resumen!$Q$1-1)*12))),\" \")","v":5454.5069999999996},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!U39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!U39,0,((Resumen!$Q$1-1)*12))),\" \")","v":4704.87},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!V39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!V39,0,((Resumen!$Q$1-1)*12))),\" \")","v":5126.674},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!W39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!W39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!X39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!X39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Y39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Y39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},42851.224000000002]
["Cogeneración",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!N40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!N40,0,((Resumen!$Q$1-1)*12))),\" \")","v":254873.38500000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!O40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!O40,0,((Resumen!$Q$1-1)*12))),\" \")","v":228951.628},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!P40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!P40,0,((Resumen!$Q$1-1)*12))),\" \")","v":225182.53899999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Q40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Q40,0,((Resumen!$Q$1-1)*12))),\" \")","v":249003.391},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!R40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!R40,0,((Resumen!$Q$1-1)*12))),\" \")","v":253310.18700000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!S40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!S40,0,((Resumen!$Q$1-1)*12))),\" \")","v":251759.55600000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!T40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!T40,0,((Resumen!$Q$1-1)*12))),\" \")","v":257448.367},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!U40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!U40,0,((Resumen!$Q$1-1)*12))),\" \")","v":243953.016},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!V40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!V40,0,((Resumen!$Q$1-1)*12))),\" \")","v":232123.83499999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!W40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!W40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!X40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!X40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Y40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Y40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},2196605.9040000001]
["Residuos",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!N41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!N41,0,((Resumen!$Q$1-1)*12))),\" \")","v":36436.290999999997},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!O41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!O41,0,((Resumen!$Q$1-1)*12))),\" \")","v":35333.065999999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!P41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!P41,0,((Resumen!$Q$1-1)*12))),\" \")","v":35264.502},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Q41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Q41,0,((Resumen!$Q$1-1)*12))),\" \")","v":31129.578000000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!R41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!R41,0,((Resumen!$Q$1-1)*12))),\" \")","v":27507.579000000002},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!S41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!S41,0,((Resumen!$Q$1-1)*12))),\" \")","v":37208.224999999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!T41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!T41,0,((Resumen!$Q$1-1)*12))),\" \")","v":38575.837},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!U41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!U41,0,((Resumen!$Q$1-1)*12))),\" \")","v":38264.374000000003},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!V41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!V41,0,((Resumen!$Q$1-1)*12))),\" \")","v":33089.864999999998},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!W41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!W41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!X41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!X41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Y41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Y41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},312809.31699999998]
["Generación neta ",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!N42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!N42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1678743.0532302151},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!O42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!O42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1257694.4211222841},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!P42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!P42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1125982.480639345},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Q42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Q42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1028612.0700230279},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!R42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!R42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1231519.027233253},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!S42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!S42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1320529.6266748551},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!T42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!T42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1909266.2610429463},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!U42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!U42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1651285.5296988741},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!V42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!V42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1202070.1409596971},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!W42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!W42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!X42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!X42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Y42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Y42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},12405702.6106245]
["Consumos en bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!N43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!N43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-22163},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!O43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!O43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-37624},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!P43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!P43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-31210},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Q43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Q43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-24561},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!R43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!R43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-18516},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!S43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!S43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-9136},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!T43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!T43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-2486},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!U43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!U43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-6847},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!V43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!V43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1337},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!W43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!W43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!X43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!X43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Y43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Y43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},-153880]
["Saldo Intercambios",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!N44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!N44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-720013},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!O44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!O44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-387664},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!P44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!P44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-194977},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Q44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Q44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-181729},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!R44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!R44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-311653},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!S44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!S44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-384066},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!T44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!T44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-999393},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!U44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!U44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-742620},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!V44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!V44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-353954},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!W44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!W44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!X44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!X44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Y44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Y44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},-4276069]
["Demanda B.C",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!N45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!N45,0,((Resumen!$Q$1-1)*12))),\" \")","v":936567.09142350894},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!O45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!O45,0,((Resumen!$Q$1-1)*12))),\" \")","v":832406.48466277495},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!P45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!P45,0,((Resumen!$Q$1-1)*12))),\" \")","v":899795.501316195},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Q45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Q45,0,((Resumen!$Q$1-1)*12))),\" \")","v":822322.19955194998},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!R45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!R45,0,((Resumen!$Q$1-1)*12))),\" \")","v":901350.49426771805},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!S45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!S45,0,((Resumen!$Q$1-1)*12))),\" \")","v":927327.80567370495},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!T45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!T45,0,((Resumen!$Q$1-1)*12))),\" \")","v":907387.58338378195},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!U45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!U45,0,((Resumen!$Q$1-1)*12))),\" \")","v":901818.58604556206},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!V45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!V45,0,((Resumen!$Q$1-1)*12))),\" \")","v":846778.67521415802},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!W45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!W45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!X45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!X45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Y45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Y45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},7975754.4215393541]
[{"$f":"Resumen!A22","v":"%Δ 17/16"},{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!N46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!N46,0,((Resumen!$Q$1-1)*12))),\" \")","v":6.6173279178950883},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!O46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!O46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-3.0754798059313471},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!P46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!P46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-0.203492148031581},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Q46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Q46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-3.1261512068385455},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!R46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!R46,0,((Resumen!$Q$1-1)*12))),\" \")","v":4.7439146603279525},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!S46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!S46,0,((Resumen!$Q$1-1)*12))),\" \")","v":9.4816620563543665},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!T46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!T46,0,((Resumen!$Q$1-1)*12))),\" \")","v":2.9369041500483473},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!U46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!U46,0,((Resumen!$Q$1-1)*12))),\" \")","v":2.2408652170373022},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!V46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!V46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-3.3190167570073315},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!W46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!W46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!X46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!X46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Aragón_datos!Y46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Aragón_datos!Y46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"((N20/SUM(OFFSET(Aragón_datos!N45,0,(Resumen!$Q$1-2)*12):OFFSET(Aragón_datos!N45,0,((Resumen!$Q$1-2)*12)+Resumen!$P$1-1))-1)*100)","v":1.8005017888859776}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"A1","v":"Aragón"},{"$f":"J20","v":846778.67521415802}]
["Resto nacional",{"$f":"Nacional_datos!BR45-B69","v":20702955.350785855}]

{"sheet":"Asturias","index":3,"n_rows":70,"n_cols":14,"rows_kept":70,"cut":false,"hidden":false,"merged":[[2,1,2,13]]}
["Asturias",1,2,3,4,5,6,7,8,9,10,11,12]
["Balance mensual de energía electrica. GWh"]
[null,2017]
[null,"Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic","TOTAL"]
["Hidraulica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!N30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!N30,0,((Resumen!$Q$1-1)*12))),\" \")","v":76643.483555242594},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!O30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!O30,0,((Resumen!$Q$1-1)*12))),\" \")","v":153668.59318693899},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!P30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!P30,0,((Resumen!$Q$1-1)*12))),\" \")","v":139807.43769738599},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Q30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Q30,0,((Resumen!$Q$1-1)*12))),\" \")","v":82370.633130211907},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!R30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!R30,0,((Resumen!$Q$1-1)*12))),\" \")","v":68076.415772405802},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!S30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!S30,0,((Resumen!$Q$1-1)*12))),\" \")","v":48219.9735683615},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!T30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!T30,0,((Resumen!$Q$1-1)*12))),\" \")","v":42327.538821219299},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!U30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!U30,0,((Resumen!$Q$1-1)*12))),\" \")","v":39260.193542065899},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!V30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!V30,0,((Resumen!$Q$1-1)*12))),\" \")","v":50836.972401848798},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!W30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!W30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!X30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!X30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Y30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Y30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B5:M5)=0,\" \",SUM(B5:M5))","v":701211.24167568085}]
["Nuclear",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!N31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!N31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!O31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!O31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!P31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!P31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Q31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Q31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!R31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!R31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!S31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!S31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!T31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!T31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!U31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!U31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!V31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!V31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!W31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!W31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!X31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!X31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Y31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Y31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B6:M6)=0,\" \",SUM(B6:M6))","v":" "}]
["Carbón",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!N32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!N32,0,((Resumen!$Q$1-1)*12))),\" \")","v":1209585},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!O32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!O32,0,((Resumen!$Q$1-1)*12))),\" \")","v":848845},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!P32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!P32,0,((Resumen!$Q$1-1)*12))),\" \")","v":502448},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Q32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Q32,0,((Resumen!$Q$1-1)*12))),\" \")","v":451634},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!R32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!R32,0,((Resumen!$Q$1-1)*12))),\" \")","v":955252},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!S32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!S32,0,((Resumen!$Q$1-1)*12))),\" \")","v":1057897},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!T32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!T32,0,((Resumen!$Q$1-1)*12))),\" \")","v":975772},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!U32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!U32,0,((Resumen!$Q$1-1)*12))),\" \")","v":583353},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!V32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!V32,0,((Resumen!$Q$1-1)*12))),\" \")","v":656998},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!W32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!W32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!X32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!X32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Y32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Y32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},7241784]
["Fuel-Gas",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!N33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!N33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!O33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!O33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!P33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!P33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Q33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Q33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!R33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!R33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!S33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!S33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!T33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!T33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!U33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!U33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!V33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!V33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!W33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!W33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!X33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!X33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Y33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Y33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Ciclo combinado",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!N34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!N34,0,((Resumen!$Q$1-1)*12))),\" \")","v":123398},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!O34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!O34,0,((Resumen!$Q$1-1)*12))),\" \")","v":91839},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!P34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!P34,0,((Resumen!$Q$1-1)*12))),\" \")","v":3435},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Q34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Q34,0,((Resumen!$Q$1-1)*12))),\" \")","v":20079},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!R34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!R34,0,((Resumen!$Q$1-1)*12))),\" \")","v":303},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!S34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!S34,0,((Resumen!$Q$1-1)*12))),\" \")","v":769},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!T34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!T34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!U34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!U34,0,((Resumen!$Q$1-1)*12))),\" \")","v":22181},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!V34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!V34,0,((Resumen!$Q$1-1)*12))),\" \")","v":112359},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!W34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!W34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!X34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!X34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Y34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Y34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},374363]
["Hidroeólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!N35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!N35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!O35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!O35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!P35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!P35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Q35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Q35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!R35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!R35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!S35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!S35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!T35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!T35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!U35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!U35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!V35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!V35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!W35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!W35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!X35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!X35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Y35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Y35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Eólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!N36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!N36,0,((Resumen!$Q$1-1)*12))),\" \")","v":79775.937000000005},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!O36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!O36,0,((Resumen!$Q$1-1)*12))),\" \")","v":97225.065000000002},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!P36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!P36,0,((Resumen!$Q$1-1)*12))),\" \")","v":110881.14200000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Q36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Q36,0,((Resumen!$Q$1-1)*12))),\" \")","v":70242.945999999996},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!R36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!R36,0,((Resumen!$Q$1-1)*12))),\" \")","v":59102.006999999998},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!S36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!S36,0,((Resumen!$Q$1-1)*12))),\" \")","v":46351.125999999997},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!T36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!T36,0,((Resumen!$Q$1-1)*12))),\" \")","v":36526.207000000002},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!U36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!U36,0,((Resumen!$Q$1-1)*12))),\" \")","v":33224.499000000003},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!V36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!V36,0,((Resumen!$Q$1-1)*12))),\" \")","v":51569.114999999998},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!W36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!W36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!X36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!X36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Y36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Y36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},584898.04399999999]
["Solar fotovoltaico",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!N37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!N37,0,((Resumen!$Q$1-1)*12))),\" \")","v":26.577000000000002},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!O37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!O37,0,((Resumen!$Q$1-1)*12))),\" \")","v":34.073},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!P37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!P37,0,((Resumen!$Q$1-1)*12))),\" \")","v":51.491999999999997},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Q37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Q37,0,((Resumen!$Q$1-1)*12))),\" \")","v":78.489000000000004},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!R37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!R37,0,((Resumen!$Q$1-1)*12))),\" \")","v":70.156000000000006},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!S37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!S37,0,((Resumen!$Q$1-1)*12))),\" \")","v":50.58},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!T37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!T37,0,((Resumen!$Q$1-1)*12))),\" \")","v":62.408000000000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!U37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!U37,0,((Resumen!$Q$1-1)*12))),\" \")","v":54.01},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!V37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!V37,0,((Resumen!$Q$1-1)*12))),\" \")","v":3.113},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!W37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!W37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!X37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!X37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Y37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Y37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},430.89800000000002]
["Solar térmica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!N38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!N38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!O38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!O38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!P38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!P38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Q38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Q38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!R38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!R38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!S38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!S38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!T38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!T38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!U38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!U38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!V38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!V38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!W38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!W38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!X38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!X38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Y38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Y38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Otras renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!N39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!N39,0,((Resumen!$Q$1-1)*12))),\" \")","v":23368.292000000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!O39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!O39,0,((Resumen!$Q$1-1)*12))),\" \")","v":21118.201000000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!P39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!P39,0,((Resumen!$Q$1-1)*12))),\" \")","v":24176.131000000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Q39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Q39,0,((Resumen!$Q$1-1)*12))),\" \")","v":21275.425999999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!R39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!R39,0,((Resumen!$Q$1-1)*12))),\" \")","v":23098.892},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!S39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!S39,0,((Resumen!$Q$1-1)*12))),\" \")","v":12533.927},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!T39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!T39,0,((Resumen!$Q$1-1)*12))),\" \")","v":22639.521000000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!U39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!U39,0,((Resumen!$Q$1-1)*12))),\" \")","v":26271.760999999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!V39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!V39,0,((Resumen!$Q$1-1)*12))),\" \")","v":24074.118999999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!W39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!W39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!X39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!X39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Y39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Y39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},198556.27000000002]
["Cogeneración",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!N40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!N40,0,((Resumen!$Q$1-1)*12))),\" \")","v":36749.99},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!O40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!O40,0,((Resumen!$Q$1-1)*12))),\" \")","v":25630.905999999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!P40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!P40,0,((Resumen!$Q$1-1)*12))),\" \")","v":33232.067000000003},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Q40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Q40,0,((Resumen!$Q$1-1)*12))),\" \")","v":32613.916000000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!R40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!R40,0,((Resumen!$Q$1-1)*12))),\" \")","v":31819.508000000002},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!S40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!S40,0,((Resumen!$Q$1-1)*12))),\" \")","v":32600.685000000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!T40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!T40,0,((Resumen!$Q$1-1)*12))),\" \")","v":32043.174999999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!U40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!U40,0,((Resumen!$Q$1-1)*12))),\" \")","v":30997.117999999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!V40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!V40,0,((Resumen!$Q$1-1)*12))),\" \")","v":31927.181},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!W40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!W40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!X40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!X40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Y40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Y40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},287614.54599999997]
["Residuos",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!N41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!N41,0,((Resumen!$Q$1-1)*12))),\" \")","v":67079.394},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!O41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!O41,0,((Resumen!$Q$1-1)*12))),\" \")","v":62176.063000000002},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!P41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!P41,0,((Resumen!$Q$1-1)*12))),\" \")","v":69033.316999999995},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Q41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Q41,0,((Resumen!$Q$1-1)*12))),\" \")","v":46267.491000000002},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!R41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!R41,0,((Resumen!$Q$1-1)*12))),\" \")","v":64288.42},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!S41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!S41,0,((Resumen!$Q$1-1)*12))),\" \")","v":56793.601000000002},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!T41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!T41,0,((Resumen!$Q$1-1)*12))),\" \")","v":45768.478000000003},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!U41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!U41,0,((Resumen!$Q$1-1)*12))),\" \")","v":58308.743999999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!V41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!V41,0,((Resumen!$Q$1-1)*12))),\" \")","v":67018.762000000002},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!W41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!W41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!X41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!X41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Y41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Y41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},536734.27]
["Generación neta ",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!N42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!N42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1616626.6735552426},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!O42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!O42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1300536.9011869393},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!P42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!P42,0,((Resumen!$Q$1-1)*12))),\" \")","v":883064.58669738611},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Q42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Q42,0,((Resumen!$Q$1-1)*12))),\" \")","v":724561.90113021177},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!R42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!R42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1202010.3987724057},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!S42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!S42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1255215.8925683615},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!T42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!T42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1155139.3278212193},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!U42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!U42,0,((Resumen!$Q$1-1)*12))),\" \")","v":793650.32554206578},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!V42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!V42,0,((Resumen!$Q$1-1)*12))),\" \")","v":994786.26240184868},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!W42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!W42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!X42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!X42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Y42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Y42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},9925592.2696756814]
["Consumos en bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!N43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!N43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1887},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!O43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!O43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-3975},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!P43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!P43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-3910},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Q43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Q43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-2754},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!R43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!R43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-990},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!S43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!S43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-465},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!T43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!T43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-153},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!U43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!U43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-985},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!V43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!V43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1321},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!W43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!W43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!X43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!X43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Y43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Y43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},-16440]
["Saldo Intercambios",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!N44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!N44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-660658},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!O44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!O44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-449800},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!P44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!P44,0,((Resumen!$Q$1-1)*12))),\" \")","v":39407},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Q44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Q44,0,((Resumen!$Q$1-1)*12))),\" \")","v":116974},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!R44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!R44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-322786},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!S44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!S44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-406934},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!T44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!T44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-280038},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!U44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!U44,0,((Resumen!$Q$1-1)*12))),\" \")","v":64595},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!V44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!V44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-150662},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!W44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!W44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!X44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!X44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Y44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Y44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},-2049902]
["Demanda B.C",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!N45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!N45,0,((Resumen!$Q$1-1)*12))),\" \")","v":954081.69741472602},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!O45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!O45,0,((Resumen!$Q$1-1)*12))),\" \")","v":846761.79977276304},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!P45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!P45,0,((Resumen!$Q$1-1)*12))),\" \")","v":918561.87574155303},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Q45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Q45,0,((Resumen!$Q$1-1)*12))),\" \")","v":838781.70853351802},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!R45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!R45,0,((Resumen!$Q$1-1)*12))),\" \")","v":878234.23823888903},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!S45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!S45,0,((Resumen!$Q$1-1)*12))),\" \")","v":847816.76929665101},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!T45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!T45,0,((Resumen!$Q$1-1)*12))),\" \")","v":874948.02273138997},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!U45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!U45,0,((Resumen!$Q$1-1)*12))),\" \")","v":857260.72422930901},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!V45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!V45,0,((Resumen!$Q$1-1)*12))),\" \")","v":842802.988243956},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!W45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!W45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!X45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!X45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Y45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Y45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},7859249.8242027545]
[{"$f":"Resumen!A22","v":"%Δ 17/16"},{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!N46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!N46,0,((Resumen!$Q$1-1)*12))),\" \")","v":4.349659805672168},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!O46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!O46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-4.9861572534361738},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!P46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!P46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-3.0699520176340478},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Q46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Q46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-5.4101136194282695},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!R46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!R46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-0.11269169324071848},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!S46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!S46,0,((Resumen!$Q$1-1)*12))),\" \")","v":2.9751960322421223},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!T46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!T46,0,((Resumen!$Q$1-1)*12))),\" \")","v":6.0980986807579463E-2},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!U46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!U46,0,((Resumen!$Q$1-1)*12))),\" \")","v":1.4174333973822062},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!V46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!V46,0,((Resumen!$Q$1-1)*12))),\" \")","v":9.9090865773199255E-3},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!W46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!W46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!X46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!X46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Asturias_datos!Y46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Asturias_datos!Y46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"((N20/SUM(OFFSET(Asturias_datos!N45,0,(Resumen!$Q$1-2)*12):OFFSET(Asturias_datos!N45,0,((Resumen!$Q$1-2)*12)+Resumen!$P$1-1))-1)*100)","v":-0.57725747952740436}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"A1","v":"Asturias"},{"$f":"J20","v":842802.988243956}]
["Resto nacional",{"$f":"Nacional_datos!BR45-B69","v":20706931.037756056}]

{"sheet":"Baleares","index":4,"n_rows":70,"n_cols":14,"rows_kept":70,"cut":false,"hidden":false,"merged":[[2,1,2,13]]}
["Baleares",1,2,3,4,5,6,7,8,9,10,11,12]
["Balance mensual de energía electrica. MWh"]
[null,2017]
[null,"Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic","TOTAL"]
["Hidraulica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!N30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!N30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!O30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!O30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!P30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!P30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Q30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Q30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!R30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!R30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!S30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!S30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!T30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!T30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!U30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!U30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!V30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!V30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!W30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!W30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!X30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!X30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Y30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Y30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B5:M5)=0,\" \",SUM(B5:M5))","v":" "}]
["Nuclear",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!N31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!N31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!O31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!O31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!P31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!P31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Q31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Q31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!R31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!R31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!S31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!S31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!T31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!T31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!U31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!U31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!V31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!V31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!W31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!W31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!X31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!X31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Y31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Y31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B6:M6)=0,\" \",SUM(B6:M6))","v":" "}]
["Carbón",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!N32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!N32,0,((Resumen!$Q$1-1)*12))),\" \")","v":221058},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!O32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!O32,0,((Resumen!$Q$1-1)*12))),\" \")","v":189456},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!P32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!P32,0,((Resumen!$Q$1-1)*12))),\" \")","v":177641},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Q32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Q32,0,((Resumen!$Q$1-1)*12))),\" \")","v":189509},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!R32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!R32,0,((Resumen!$Q$1-1)*12))),\" \")","v":224833},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!S32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!S32,0,((Resumen!$Q$1-1)*12))),\" \")","v":269449},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!T32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!T32,0,((Resumen!$Q$1-1)*12))),\" \")","v":273732},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!U32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!U32,0,((Resumen!$Q$1-1)*12))),\" \")","v":264559},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!V32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!V32,0,((Resumen!$Q$1-1)*12))),\" \")","v":238125},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!W32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!W32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!X32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!X32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Y32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Y32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B7:M7)=0,\" \",SUM(B7:M7))","v":2048362}]
["Fuel-Gas",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!N33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!N33,0,((Resumen!$Q$1-1)*12))),\" \")","v":97571},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!O33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!O33,0,((Resumen!$Q$1-1)*12))),\" \")","v":81636},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!P33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!P33,0,((Resumen!$Q$1-1)*12))),\" \")","v":84598},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Q33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Q33,0,((Resumen!$Q$1-1)*12))),\" \")","v":86883},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!R33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!R33,0,((Resumen!$Q$1-1)*12))),\" \")","v":118697},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!S33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!S33,0,((Resumen!$Q$1-1)*12))),\" \")","v":138081},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!T33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!T33,0,((Resumen!$Q$1-1)*12))),\" \")","v":169474},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!U33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!U33,0,((Resumen!$Q$1-1)*12))),\" \")","v":175058},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!V33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!V33,0,((Resumen!$Q$1-1)*12))),\" \")","v":126507},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!W33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!W33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!X33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!X33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Y33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Y33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1078505]
["Ciclo combinado",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!N34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!N34,0,((Resumen!$Q$1-1)*12))),\" \")","v":37933},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!O34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!O34,0,((Resumen!$Q$1-1)*12))),\" \")","v":35460},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!P34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!P34,0,((Resumen!$Q$1-1)*12))),\" \")","v":32703},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Q34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Q34,0,((Resumen!$Q$1-1)*12))),\" \")","v":37340},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!R34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!R34,0,((Resumen!$Q$1-1)*12))),\" \")","v":26811},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!S34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!S34,0,((Resumen!$Q$1-1)*12))),\" \")","v":13028},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!T34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!T34,0,((Resumen!$Q$1-1)*12))),\" \")","v":35387},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!U34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!U34,0,((Resumen!$Q$1-1)*12))),\" \")","v":56264},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!V34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!V34,0,((Resumen!$Q$1-1)*12))),\" \")","v":13675},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!W34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!W34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!X34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!X34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Y34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Y34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},288601]
["Hidroeólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!N35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!N35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!O35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!O35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!P35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!P35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Q35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Q35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!R35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!R35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!S35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!S35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!T35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!T35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!U35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!U35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!V35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!V35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!W35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!W35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!X35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!X35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Y35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Y35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Eólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!N36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!N36,0,((Resumen!$Q$1-1)*12))),\" \")","v":468.56200000000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!O36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!O36,0,((Resumen!$Q$1-1)*12))),\" \")","v":282.71800000000002},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!P36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!P36,0,((Resumen!$Q$1-1)*12))),\" \")","v":227.13499999999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Q36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Q36,0,((Resumen!$Q$1-1)*12))),\" \")","v":238},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!R36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!R36,0,((Resumen!$Q$1-1)*12))),\" \")","v":127.304},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!S36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!S36,0,((Resumen!$Q$1-1)*12))),\" \")","v":130.101},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!T36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!T36,0,((Resumen!$Q$1-1)*12))),\" \")","v":175.738},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!U36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!U36,0,((Resumen!$Q$1-1)*12))),\" \")","v":171.68700000000001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!V36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!V36,0,((Resumen!$Q$1-1)*12))),\" \")","v":182.989},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!W36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!W36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!X36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!X36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Y36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Y36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},2004.2340000000004]
["Solar fotovoltaico",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!N37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!N37,0,((Resumen!$Q$1-1)*12))),\" \")","v":5799},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!O37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!O37,0,((Resumen!$Q$1-1)*12))),\" \")","v":7159.4440000000004},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!P37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!P37,0,((Resumen!$Q$1-1)*12))),\" \")","v":12160.248},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Q37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Q37,0,((Resumen!$Q$1-1)*12))),\" \")","v":12670.645},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!R37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!R37,0,((Resumen!$Q$1-1)*12))),\" \")","v":13641.135},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!S37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!S37,0,((Resumen!$Q$1-1)*12))),\" \")","v":13309.108},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!T37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!T37,0,((Resumen!$Q$1-1)*12))),\" \")","v":13311.133},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!U37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!U37,0,((Resumen!$Q$1-1)*12))),\" \")","v":12437},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!V37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!V37,0,((Resumen!$Q$1-1)*12))),\" \")","v":10173.526},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!W37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!W37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!X37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!X37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Y37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Y37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},100661.239]
["Solar térmica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!N38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!N38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!O38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!O38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!P38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!P38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Q38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Q38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!R38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!R38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!S38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!S38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!T38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!T38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!U38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!U38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!V38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!V38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!W38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!W38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!X38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!X38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Y38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Y38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Otras renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!N39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!N39,0,((Resumen!$Q$1-1)*12))),\" \")","v":159},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!O39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!O39,0,((Resumen!$Q$1-1)*12))),\" \")","v":170.07400000000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!P39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!P39,0,((Resumen!$Q$1-1)*12))),\" \")","v":104},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Q39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Q39,0,((Resumen!$Q$1-1)*12))),\" \")","v":198},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!R39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!R39,0,((Resumen!$Q$1-1)*12))),\" \")","v":223.85},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!S39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!S39,0,((Resumen!$Q$1-1)*12))),\" \")","v":164},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!T39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!T39,0,((Resumen!$Q$1-1)*12))),\" \")","v":75.731999999999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!U39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!U39,0,((Resumen!$Q$1-1)*12))),\" \")","v":72.5},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!V39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!V39,0,((Resumen!$Q$1-1)*12))),\" \")","v":87.361999999999995},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!W39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!W39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!X39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!X39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Y39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Y39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1254.5180000000003]
["Cogeneración",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!N40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!N40,0,((Resumen!$Q$1-1)*12))),\" \")","v":3018.2150000000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!O40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!O40,0,((Resumen!$Q$1-1)*12))),\" \")","v":3106.0990000000002},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!P40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!P40,0,((Resumen!$Q$1-1)*12))),\" \")","v":3515.1590000000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Q40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Q40,0,((Resumen!$Q$1-1)*12))),\" \")","v":1953.174},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!R40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!R40,0,((Resumen!$Q$1-1)*12))),\" \")","v":1987.9680000000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!S40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!S40,0,((Resumen!$Q$1-1)*12))),\" \")","v":2776.9250000000002},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!T40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!T40,0,((Resumen!$Q$1-1)*12))),\" \")","v":3059.404},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!U40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!U40,0,((Resumen!$Q$1-1)*12))),\" \")","v":3488},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!V40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!V40,0,((Resumen!$Q$1-1)*12))),\" \")","v":3215.9859999999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!W40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!W40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!X40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!X40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Y40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Y40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},26120.93]
["Residuos",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!N41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!N41,0,((Resumen!$Q$1-1)*12))),\" \")","v":15088.326999999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!O41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!O41,0,((Resumen!$Q$1-1)*12))),\" \")","v":14444},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!P41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!P41,0,((Resumen!$Q$1-1)*12))),\" \")","v":21035.525000000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Q41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Q41,0,((Resumen!$Q$1-1)*12))),\" \")","v":29371.544999999998},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!R41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!R41,0,((Resumen!$Q$1-1)*12))),\" \")","v":22419.580999999998},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!S41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!S41,0,((Resumen!$Q$1-1)*12))),\" \")","v":28093.3},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!T41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!T41,0,((Resumen!$Q$1-1)*12))),\" \")","v":28111.580999999998},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!U41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!U41,0,((Resumen!$Q$1-1)*12))),\" \")","v":28651},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!V41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!V41,0,((Resumen!$Q$1-1)*12))),\" \")","v":30053.25},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!W41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!W41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!X41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!X41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Y41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Y41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},217268.109]
["Generación neta ",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!N42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!N42,0,((Resumen!$Q$1-1)*12))),\" \")","v":381095.10399999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!O42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!O42,0,((Resumen!$Q$1-1)*12))),\" \")","v":331714.33500000002},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!P42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!P42,0,((Resumen!$Q$1-1)*12))),\" \")","v":331984.06700000004},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Q42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Q42,0,((Resumen!$Q$1-1)*12))),\" \")","v":358163.364},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!R42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!R42,0,((Resumen!$Q$1-1)*12))),\" \")","v":408740.83799999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!S42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!S42,0,((Resumen!$Q$1-1)*12))),\" \")","v":465031.43400000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!T42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!T42,0,((Resumen!$Q$1-1)*12))),\" \")","v":523326.58799999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!U42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!U42,0,((Resumen!$Q$1-1)*12))),\" \")","v":540701.18699999992},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!V42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!V42,0,((Resumen!$Q$1-1)*12))),\" \")","v":422020.11300000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!W42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!W42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!X42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!X42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Y42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Y42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},3762777.03]
["Consumos en bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!N43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!N43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!O43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!O43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!P43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!P43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Q43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Q43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!R43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!R43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!S43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!S43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!T43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!T43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!U43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!U43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!V43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!V43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!W43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!W43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!X43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!X43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Y43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Y43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Saldo Intercambios",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!N44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!N44,0,((Resumen!$Q$1-1)*12))),\" \")","v":96651},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!O44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!O44,0,((Resumen!$Q$1-1)*12))),\" \")","v":64562},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!P44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!P44,0,((Resumen!$Q$1-1)*12))),\" \")","v":78352},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Q44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Q44,0,((Resumen!$Q$1-1)*12))),\" \")","v":57068.2},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!R44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!R44,0,((Resumen!$Q$1-1)*12))),\" \")","v":75027},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!S44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!S44,0,((Resumen!$Q$1-1)*12))),\" \")","v":114233.1},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!T44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!T44,0,((Resumen!$Q$1-1)*12))),\" \")","v":155211},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!U44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!U44,0,((Resumen!$Q$1-1)*12))),\" \")","v":166876},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!V44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!V44,0,((Resumen!$Q$1-1)*12))),\" \")","v":116105},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!W44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!W44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!X44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!X44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Y44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Y44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},924085.3]
["Demanda B.C",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!N45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!N45,0,((Resumen!$Q$1-1)*12))),\" \")","v":477746.10399999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!O45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!O45,0,((Resumen!$Q$1-1)*12))),\" \")","v":396276.33500000002},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!P45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!P45,0,((Resumen!$Q$1-1)*12))),\" \")","v":410336.06699999998},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Q45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Q45,0,((Resumen!$Q$1-1)*12))),\" \")","v":415231.56400000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!R45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!R45,0,((Resumen!$Q$1-1)*12))),\" \")","v":483767.83799999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!S45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!S45,0,((Resumen!$Q$1-1)*12))),\" \")","v":579264.53399999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!T45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!T45,0,((Resumen!$Q$1-1)*12))),\" \")","v":678537.58799999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!U45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!U45,0,((Resumen!$Q$1-1)*12))),\" \")","v":707577.18700000003},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!V45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!V45,0,((Resumen!$Q$1-1)*12))),\" \")","v":538124.11300000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!W45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!W45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!X45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!X45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Y45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Y45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},4686861.33]
[{"$f":"Resumen!A22","v":"%Δ 17/16"},{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!N46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!N46,0,((Resumen!$Q$1-1)*12))),\" \")","v":16.044475202695342},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!O46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!O46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1.9666365293170784},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!P46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!P46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-8.6402490284868012},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Q46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Q46,0,((Resumen!$Q$1-1)*12))),\" \")","v":0.35253398462269381},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!R46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!R46,0,((Resumen!$Q$1-1)*12))),\" \")","v":2.5119895826993366},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!S46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!S46,0,((Resumen!$Q$1-1)*12))),\" \")","v":8.4522300825914378},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!T46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!T46,0,((Resumen!$Q$1-1)*12))),\" \")","v":5.4617455741591048},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!U46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!U46,0,((Resumen!$Q$1-1)*12))),\" \")","v":8.6148694860162411},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!V46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!V46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-5.5901977745675069},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!W46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!W46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!X46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!X46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Baleares_datos!Y46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Baleares_datos!Y46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"((N20/SUM(OFFSET(Baleares_datos!N45,0,(Resumen!$Q$1-2)*12):OFFSET(Baleares_datos!N45,0,((Resumen!$Q$1-2)*12)+Resumen!$P$1-1))-1)*100)","v":3.0145792385589454}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"A1","v":"Baleares"},{"$f":"J20","v":538124.11300000001}]
["Resto nacional",{"$f":"Nacional_datos!BR45-B69","v":21011609.91300001}]

{"sheet":"Canarias","index":5,"n_rows":70,"n_cols":14,"rows_kept":70,"cut":false,"hidden":false,"merged":[[2,1,2,13]]}
["Canarias",1,2,3,4,5,6,7,8,9,10,11,12]
["Balance mensual de energía electrica. MWh"]
[null,2017]
[null,"Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic","TOTAL"]
["Hidraulica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!N30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!N30,0,((Resumen!$Q$1-1)*12))),\" \")","v":264.32299999999998},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!O30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!O30,0,((Resumen!$Q$1-1)*12))),\" \")","v":238.685},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!P30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!P30,0,((Resumen!$Q$1-1)*12))),\" \")","v":265.065},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Q30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Q30,0,((Resumen!$Q$1-1)*12))),\" \")","v":261.58499999999998},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!R30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!R30,0,((Resumen!$Q$1-1)*12))),\" \")","v":271.01600000000002},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!S30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!S30,0,((Resumen!$Q$1-1)*12))),\" \")","v":270.73599999999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!T30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!T30,0,((Resumen!$Q$1-1)*12))),\" \")","v":275.37700000000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!U30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!U30,0,((Resumen!$Q$1-1)*12))),\" \")","v":287.55700000000002},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!V30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!V30,0,((Resumen!$Q$1-1)*12))),\" \")","v":266.97899999999998},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!W30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!W30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!X30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!X30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Y30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Y30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B5:M5)=0,\" \",SUM(B5:M5))","v":2401.3229999999999}]
["Nuclear",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!N31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!N31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!O31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!O31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!P31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!P31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Q31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Q31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!R31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!R31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!S31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!S31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!T31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!T31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!U31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!U31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!V31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!V31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!W31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!W31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!X31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!X31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Y31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Y31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B6:M6)=0,\" \",SUM(B6:M6))","v":" "}]
["Carbón",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!N32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!N32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!O32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!O32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!P32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!P32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Q32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Q32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!R32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!R32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!S32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!S32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!T32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!T32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!U32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!U32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!V32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!V32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!W32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!W32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!X32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!X32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Y32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Y32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Fuel-Gas",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!N33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!N33,0,((Resumen!$Q$1-1)*12))),\" \")","v":430226},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!O33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!O33,0,((Resumen!$Q$1-1)*12))),\" \")","v":386991},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!P33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!P33,0,((Resumen!$Q$1-1)*12))),\" \")","v":423629},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Q33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Q33,0,((Resumen!$Q$1-1)*12))),\" \")","v":441602},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!R33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!R33,0,((Resumen!$Q$1-1)*12))),\" \")","v":422771},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!S33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!S33,0,((Resumen!$Q$1-1)*12))),\" \")","v":446481},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!T33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!T33,0,((Resumen!$Q$1-1)*12))),\" \")","v":457451},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!U33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!U33,0,((Resumen!$Q$1-1)*12))),\" \")","v":470142},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!V33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!V33,0,((Resumen!$Q$1-1)*12))),\" \")","v":444238},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!W33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!W33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!X33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!X33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Y33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Y33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},3923531]
["Ciclo combinado",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!N34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!N34,0,((Resumen!$Q$1-1)*12))),\" \")","v":282320},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!O34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!O34,0,((Resumen!$Q$1-1)*12))),\" \")","v":235324},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!P34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!P34,0,((Resumen!$Q$1-1)*12))),\" \")","v":250923},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Q34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Q34,0,((Resumen!$Q$1-1)*12))),\" \")","v":219691},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!R34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!R34,0,((Resumen!$Q$1-1)*12))),\" \")","v":255537},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!S34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!S34,0,((Resumen!$Q$1-1)*12))),\" \")","v":214874},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!T34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!T34,0,((Resumen!$Q$1-1)*12))),\" \")","v":231392},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!U34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!U34,0,((Resumen!$Q$1-1)*12))),\" \")","v":261576},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!V34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!V34,0,((Resumen!$Q$1-1)*12))),\" \")","v":236370},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!W34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!W34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!X34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!X34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Y34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Y34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},2188007]
["Hidroeólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!N35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!N35,0,((Resumen!$Q$1-1)*12))),\" \")","v":1084.578},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!O35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!O35,0,((Resumen!$Q$1-1)*12))),\" \")","v":1447.992},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!P35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!P35,0,((Resumen!$Q$1-1)*12))),\" \")","v":2129.7550000000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Q35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Q35,0,((Resumen!$Q$1-1)*12))),\" \")","v":994.51599999999996},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!R35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!R35,0,((Resumen!$Q$1-1)*12))),\" \")","v":1495.018},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!S35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!S35,0,((Resumen!$Q$1-1)*12))),\" \")","v":2229.1950000000002},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!T35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!T35,0,((Resumen!$Q$1-1)*12))),\" \")","v":3114.3130000000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!U35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!U35,0,((Resumen!$Q$1-1)*12))),\" \")","v":2458.3380000000002},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!V35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!V35,0,((Resumen!$Q$1-1)*12))),\" \")","v":2340.8780000000002},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!W35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!W35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!X35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!X35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Y35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Y35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},17294.582999999999]
["Eólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!N36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!N36,0,((Resumen!$Q$1-1)*12))),\" \")","v":15115.34},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!O36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!O36,0,((Resumen!$Q$1-1)*12))),\" \")","v":22686},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!P36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!P36,0,((Resumen!$Q$1-1)*12))),\" \")","v":36311.709000000003},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Q36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Q36,0,((Resumen!$Q$1-1)*12))),\" \")","v":18605.241999999998},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!R36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!R36,0,((Resumen!$Q$1-1)*12))),\" \")","v":25482.29},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!S36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!S36,0,((Resumen!$Q$1-1)*12))),\" \")","v":40128.385999999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!T36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!T36,0,((Resumen!$Q$1-1)*12))),\" \")","v":50388.834999999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!U36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!U36,0,((Resumen!$Q$1-1)*12))),\" \")","v":47397.180999999997},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!V36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!V36,0,((Resumen!$Q$1-1)*12))),\" \")","v":54583.527000000002},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!W36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!W36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!X36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!X36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Y36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Y36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},310698.51]
["Solar fotovoltaico",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!N37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!N37,0,((Resumen!$Q$1-1)*12))),\" \")","v":18014},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!O37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!O37,0,((Resumen!$Q$1-1)*12))),\" \")","v":18975.785},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!P37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!P37,0,((Resumen!$Q$1-1)*12))),\" \")","v":25344.278999999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Q37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Q37,0,((Resumen!$Q$1-1)*12))),\" \")","v":25781.602999999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!R37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!R37,0,((Resumen!$Q$1-1)*12))),\" \")","v":25210},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!S37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!S37,0,((Resumen!$Q$1-1)*12))),\" \")","v":27569.712},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!T37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!T37,0,((Resumen!$Q$1-1)*12))),\" \")","v":29076.316999999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!U37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!U37,0,((Resumen!$Q$1-1)*12))),\" \")","v":26877.876},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!V37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!V37,0,((Resumen!$Q$1-1)*12))),\" \")","v":22927.019},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!W37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!W37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!X37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!X37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Y37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Y37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},219776.59100000001]
["Solar térmica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!N38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!N38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!O38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!O38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!P38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!P38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Q38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Q38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!R38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!R38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!S38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!S38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!T38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!T38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!U38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!U38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!V38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!V38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!W38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!W38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!X38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!X38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Y38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Y38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Otras renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!N39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!N39,0,((Resumen!$Q$1-1)*12))),\" \")","v":811},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!O39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!O39,0,((Resumen!$Q$1-1)*12))),\" \")","v":720.25},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!P39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!P39,0,((Resumen!$Q$1-1)*12))),\" \")","v":830.73599999999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Q39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Q39,0,((Resumen!$Q$1-1)*12))),\" \")","v":835.72},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!R39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!R39,0,((Resumen!$Q$1-1)*12))),\" \")","v":813},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!S39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!S39,0,((Resumen!$Q$1-1)*12))),\" \")","v":823.178},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!T39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!T39,0,((Resumen!$Q$1-1)*12))),\" \")","v":830.91899999999998},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!U39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!U39,0,((Resumen!$Q$1-1)*12))),\" \")","v":681.726},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!V39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!V39,0,((Resumen!$Q$1-1)*12))),\" \")","v":802.31299999999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!W39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!W39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!X39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!X39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Y39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Y39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},7148.8419999999996]
["Cogeneración",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!N40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!N40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!O40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!O40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!P40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!P40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Q40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Q40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!R40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!R40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!S40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!S40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!T40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!T40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!U40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!U40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!V40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!V40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!W40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!W40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!X40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!X40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Y40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Y40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Residuos",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!N41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!N41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!O41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!O41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!P41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!P41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Q41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Q41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!R41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!R41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!S41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!S41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!T41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!T41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!U41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!U41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!V41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!V41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!W41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!W41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!X41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!X41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Y41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Y41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Generación neta ",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!N42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!N42,0,((Resumen!$Q$1-1)*12))),\" \")","v":747835.24099999992},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!O42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!O42,0,((Resumen!$Q$1-1)*12))),\" \")","v":666383.71200000006},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!P42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!P42,0,((Resumen!$Q$1-1)*12))),\" \")","v":739433.54399999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Q42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Q42,0,((Resumen!$Q$1-1)*12))),\" \")","v":707771.66599999985},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!R42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!R42,0,((Resumen!$Q$1-1)*12))),\" \")","v":731579.32400000014},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!S42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!S42,0,((Resumen!$Q$1-1)*12))),\" \")","v":732376.20700000005},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!T42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!T42,0,((Resumen!$Q$1-1)*12))),\" \")","v":772528.76099999994},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!U42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!U42,0,((Resumen!$Q$1-1)*12))),\" \")","v":809420.67800000007},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!V42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!V42,0,((Resumen!$Q$1-1)*12))),\" \")","v":761528.71600000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!W42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!W42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!X42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!X42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Y42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Y42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},6668857.8490000004]
["Consumos en bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!N43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!N43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!O43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!O43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!P43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!P43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Q43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Q43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!R43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!R43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!S43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!S43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!T43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!T43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!U43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!U43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!V43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!V43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!W43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!W43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!X43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!X43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Y43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Y43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Saldo Intercambios",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!N44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!N44,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!O44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!O44,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!P44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!P44,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Q44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Q44,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!R44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!R44,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!S44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!S44,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!T44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!T44,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!U44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!U44,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!V44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!V44,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!W44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!W44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!X44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!X44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Y44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Y44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Demanda B.C",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!N45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!N45,0,((Resumen!$Q$1-1)*12))),\" \")","v":747835.24100000004},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!O45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!O45,0,((Resumen!$Q$1-1)*12))),\" \")","v":666383.71200000006},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!P45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!P45,0,((Resumen!$Q$1-1)*12))),\" \")","v":739433.54399999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Q45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Q45,0,((Resumen!$Q$1-1)*12))),\" \")","v":707771.66599999997},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!R45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!R45,0,((Resumen!$Q$1-1)*12))),\" \")","v":731579.32400000002},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!S45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!S45,0,((Resumen!$Q$1-1)*12))),\" \")","v":732376.20700000005},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!T45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!T45,0,((Resumen!$Q$1-1)*12))),\" \")","v":772528.76100000006},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!U45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!U45,0,((Resumen!$Q$1-1)*12))),\" \")","v":809420.67799999996},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!V45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!V45,0,((Resumen!$Q$1-1)*12))),\" \")","v":761531.71600000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!W45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!W45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!X45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!X45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Y45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Y45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},6668860.8490000013]
[{"$f":"Resumen!A22","v":"%Δ 17/16"},{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!N46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!N46,0,((Resumen!$Q$1-1)*12))),\" \")","v":2.8108961639923713},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!O46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!O46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-2.1436895890010743},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!P46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!P46,0,((Resumen!$Q$1-1)*12))),\" \")","v":2.5270421663723841},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Q46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Q46,0,((Resumen!$Q$1-1)*12))),\" \")","v":2.26900233662235},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!R46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!R46,0,((Resumen!$Q$1-1)*12))),\" \")","v":4.2141893571889355},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!S46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!S46,0,((Resumen!$Q$1-1)*12))),\" \")","v":3.2930748329721871},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!T46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!T46,0,((Resumen!$Q$1-1)*12))),\" \")","v":1.0137021678896296},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!U46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!U46,0,((Resumen!$Q$1-1)*12))),\" \")","v":1.9802489815543334},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!V46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!V46,0,((Resumen!$Q$1-1)*12))),\" \")","v":1.4178555283057115},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!W46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!W46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!X46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!X46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Canarias_datos!Y46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Canarias_datos!Y46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"((N20/SUM(OFFSET(Canarias_datos!N45,0,(Resumen!$Q$1-2)*12):OFFSET(Canarias_datos!N45,0,((Resumen!$Q$1-2)*12)+Resumen!$P$1-1))-1)*100)","v":1.9386146665613779}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"A1","v":"Canarias"},{"$f":"J20","v":761531.71600000001}]
["Resto nacional",{"$f":"Nacional_datos!BR45-B69","v":20788202.31000001}]

{"sheet":"Cantabria","index":6,"n_rows":70,"n_cols":14,"rows_kept":70,"cut":false,"hidden":false,"merged":[[2,1,2,13]]}
["Cantabria",1,2,3,4,5,6,7,8,9,10,11,12]
["Balance mensual de energía electrica. MWh"]
[null,2017]
[null,"Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic","TOTAL"]
["Hidraulica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!N30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!N30,0,((Resumen!$Q$1-1)*12))),\" \")","v":53039.182608339797},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!O30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!O30,0,((Resumen!$Q$1-1)*12))),\" \")","v":64007.3368396527},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!P30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!P30,0,((Resumen!$Q$1-1)*12))),\" \")","v":66345.285046247605},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Q30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Q30,0,((Resumen!$Q$1-1)*12))),\" \")","v":53873.0338698997},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!R30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!R30,0,((Resumen!$Q$1-1)*12))),\" \")","v":45121.429248984503},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!S30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!S30,0,((Resumen!$Q$1-1)*12))),\" \")","v":28779.414764540099},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!T30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!T30,0,((Resumen!$Q$1-1)*12))),\" \")","v":21247.141078885899},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!U30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!U30,0,((Resumen!$Q$1-1)*12))),\" \")","v":31883.867263625001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!V30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!V30,0,((Resumen!$Q$1-1)*12))),\" \")","v":29943.877019080501},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!W30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!W30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!X30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!X30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Y30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Y30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B5:M5)=0,\" \",SUM(B5:M5))","v":394240.56773925578}]
["Nuclear",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!N31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!N31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!O31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!O31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!P31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!P31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Q31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Q31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!R31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!R31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!S31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!S31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!T31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!T31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!U31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!U31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!V31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!V31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!W31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!W31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!X31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!X31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Y31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Y31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B6:M6)=0,\" \",SUM(B6:M6))","v":" "}]
["Carbón",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!N32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!N32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!O32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!O32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!P32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!P32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Q32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Q32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!R32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!R32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!S32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!S32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!T32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!T32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!U32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!U32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!V32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!V32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!W32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!W32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!X32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!X32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Y32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Y32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Fuel-Gas",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!N33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!N33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!O33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!O33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!P33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!P33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Q33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Q33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!R33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!R33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!S33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!S33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!T33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!T33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!U33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!U33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!V33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!V33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!W33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!W33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!X33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!X33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Y33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Y33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Ciclo combinado",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!N34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!N34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!O34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!O34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!P34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!P34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Q34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Q34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!R34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!R34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!S34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!S34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!T34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!T34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!U34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!U34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!V34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!V34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!W34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!W34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!X34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!X34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Y34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Y34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Hidroeólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!N35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!N35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!O35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!O35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!P35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!P35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Q35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Q35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!R35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!R35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!S35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!S35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!T35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!T35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!U35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!U35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!V35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!V35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!W35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!W35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!X35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!X35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Y35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Y35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Eólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!N36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!N36,0,((Resumen!$Q$1-1)*12))),\" \")","v":7822.3180000000002},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!O36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!O36,0,((Resumen!$Q$1-1)*12))),\" \")","v":7112.8249999999998},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!P36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!P36,0,((Resumen!$Q$1-1)*12))),\" \")","v":8473.9279999999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Q36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Q36,0,((Resumen!$Q$1-1)*12))),\" \")","v":3179.5079999999998},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!R36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!R36,0,((Resumen!$Q$1-1)*12))),\" \")","v":5754.835},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!S36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!S36,0,((Resumen!$Q$1-1)*12))),\" \")","v":2906.1970000000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!T36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!T36,0,((Resumen!$Q$1-1)*12))),\" \")","v":3172.5540000000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!U36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!U36,0,((Resumen!$Q$1-1)*12))),\" \")","v":3645.4450000000002},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!V36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!V36,0,((Resumen!$Q$1-1)*12))),\" \")","v":3334.7260000000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!W36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!W36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!X36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!X36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Y36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Y36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},45402.335999999996]
["Solar fotovoltaico",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!N37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!N37,0,((Resumen!$Q$1-1)*12))),\" \")","v":103.405},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!O37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!O37,0,((Resumen!$Q$1-1)*12))),\" \")","v":113.71599999999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!P37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!P37,0,((Resumen!$Q$1-1)*12))),\" \")","v":167.232},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Q37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Q37,0,((Resumen!$Q$1-1)*12))),\" \")","v":241.126},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!R37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!R37,0,((Resumen!$Q$1-1)*12))),\" \")","v":241.178},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!S37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!S37,0,((Resumen!$Q$1-1)*12))),\" \")","v":186.79599999999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!T37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!T37,0,((Resumen!$Q$1-1)*12))),\" \")","v":203.239},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!U37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!U37,0,((Resumen!$Q$1-1)*12))),\" \")","v":192.143},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!V37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!V37,0,((Resumen!$Q$1-1)*12))),\" \")","v":173.374},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!W37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!W37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!X37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!X37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Y37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Y37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1622.2090000000001]
["Solar térmica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!N38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!N38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!O38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!O38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!P38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!P38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Q38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Q38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!R38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!R38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!S38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!S38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!T38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!T38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!U38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!U38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!V38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!V38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!W38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!W38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!X38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!X38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Y38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Y38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Otras renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!N39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!N39,0,((Resumen!$Q$1-1)*12))),\" \")","v":7349.4059999999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!O39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!O39,0,((Resumen!$Q$1-1)*12))),\" \")","v":4609.5739999999996},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!P39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!P39,0,((Resumen!$Q$1-1)*12))),\" \")","v":7318.16},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Q39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Q39,0,((Resumen!$Q$1-1)*12))),\" \")","v":7201.6629999999996},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!R39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!R39,0,((Resumen!$Q$1-1)*12))),\" \")","v":7343.75},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!S39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!S39,0,((Resumen!$Q$1-1)*12))),\" \")","v":7064.9260000000004},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!T39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!T39,0,((Resumen!$Q$1-1)*12))),\" \")","v":6327.0450000000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!U39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!U39,0,((Resumen!$Q$1-1)*12))),\" \")","v":7391.8209999999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!V39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!V39,0,((Resumen!$Q$1-1)*12))),\" \")","v":7204.1970000000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!W39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!W39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!X39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!X39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Y39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Y39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},61810.542000000001]
["Cogeneración",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!N40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!N40,0,((Resumen!$Q$1-1)*12))),\" \")","v":99348.111000000004},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!O40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!O40,0,((Resumen!$Q$1-1)*12))),\" \")","v":96060.05},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!P40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!P40,0,((Resumen!$Q$1-1)*12))),\" \")","v":105718.1},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Q40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Q40,0,((Resumen!$Q$1-1)*12))),\" \")","v":100453.899},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!R40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!R40,0,((Resumen!$Q$1-1)*12))),\" \")","v":85295.948000000004},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!S40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!S40,0,((Resumen!$Q$1-1)*12))),\" \")","v":86194.941000000006},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!T40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!T40,0,((Resumen!$Q$1-1)*12))),\" \")","v":94066.868000000002},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!U40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!U40,0,((Resumen!$Q$1-1)*12))),\" \")","v":73476.743000000002},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!V40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!V40,0,((Resumen!$Q$1-1)*12))),\" \")","v":86556.846000000005},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!W40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!W40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!X40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!X40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Y40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Y40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},827171.50600000005]
["Residuos",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!N41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!N41,0,((Resumen!$Q$1-1)*12))),\" \")","v":6431.116},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!O41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!O41,0,((Resumen!$Q$1-1)*12))),\" \")","v":1113.145},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!P41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!P41,0,((Resumen!$Q$1-1)*12))),\" \")","v":5254.6310000000003},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Q41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Q41,0,((Resumen!$Q$1-1)*12))),\" \")","v":6885.0789999999997},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!R41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!R41,0,((Resumen!$Q$1-1)*12))),\" \")","v":6695.9530000000004},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!S41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!S41,0,((Resumen!$Q$1-1)*12))),\" \")","v":6815.3739999999998},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!T41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!T41,0,((Resumen!$Q$1-1)*12))),\" \")","v":7058.6210000000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!U41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!U41,0,((Resumen!$Q$1-1)*12))),\" \")","v":6145.4470000000001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!V41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!V41,0,((Resumen!$Q$1-1)*12))),\" \")","v":6562.31},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!W41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!W41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!X41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!X41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Y41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Y41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},52961.675999999992]
["Generación neta ",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!N42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!N42,0,((Resumen!$Q$1-1)*12))),\" \")","v":174093.53860833982},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!O42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!O42,0,((Resumen!$Q$1-1)*12))),\" \")","v":173016.64683965271},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!P42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!P42,0,((Resumen!$Q$1-1)*12))),\" \")","v":193277.33604624763},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Q42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Q42,0,((Resumen!$Q$1-1)*12))),\" \")","v":171834.30886989969},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!R42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!R42,0,((Resumen!$Q$1-1)*12))),\" \")","v":150453.09324898451},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!S42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!S42,0,((Resumen!$Q$1-1)*12))),\" \")","v":131947.64876454012},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!T42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!T42,0,((Resumen!$Q$1-1)*12))),\" \")","v":132075.46807888593},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!U42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!U42,0,((Resumen!$Q$1-1)*12))),\" \")","v":122735.466263625},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!V42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!V42,0,((Resumen!$Q$1-1)*12))),\" \")","v":133775.33001908052},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!W42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!W42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!X42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!X42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Y42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Y42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1383208.836739256]
["Consumos en bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!N43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!N43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-58755},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!O43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!O43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-134716},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!P43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!P43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-64103},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Q43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Q43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-66246},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!R43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!R43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-44026},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!S43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!S43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-32014},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!T43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!T43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-15725},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!U43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!U43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-46889},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!V43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!V43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-34266},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!W43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!W43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!X43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!X43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Y43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Y43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},-496740]
["Saldo Intercambios",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!N44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!N44,0,((Resumen!$Q$1-1)*12))),\" \")","v":266301},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!O44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!O44,0,((Resumen!$Q$1-1)*12))),\" \")","v":302216},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!P44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!P44,0,((Resumen!$Q$1-1)*12))),\" \")","v":254686},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Q44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Q44,0,((Resumen!$Q$1-1)*12))),\" \")","v":255696},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!R44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!R44,0,((Resumen!$Q$1-1)*12))),\" \")","v":265038},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!S44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!S44,0,((Resumen!$Q$1-1)*12))),\" \")","v":254929},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!T44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!T44,0,((Resumen!$Q$1-1)*12))),\" \")","v":238872},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!U44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!U44,0,((Resumen!$Q$1-1)*12))),\" \")","v":288595},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!V44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!V44,0,((Resumen!$Q$1-1)*12))),\" \")","v":259336},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!W44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!W44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!X44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!X44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Y44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Y44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},2385669]
["Demanda B.C",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!N45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!N45,0,((Resumen!$Q$1-1)*12))),\" \")","v":381640.004582202},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!O45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!O45,0,((Resumen!$Q$1-1)*12))),\" \")","v":340516.26935145701},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!P45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!P45,0,((Resumen!$Q$1-1)*12))),\" \")","v":383860.366533836},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Q45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Q45,0,((Resumen!$Q$1-1)*12))),\" \")","v":361284.72830333502},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!R45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!R45,0,((Resumen!$Q$1-1)*12))),\" \")","v":371464.89222501102},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!S45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!S45,0,((Resumen!$Q$1-1)*12))),\" \")","v":354862.744884321},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!T45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!T45,0,((Resumen!$Q$1-1)*12))),\" \")","v":355222.15865896997},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!U45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!U45,0,((Resumen!$Q$1-1)*12))),\" \")","v":364441.58350206399},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!V45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!V45,0,((Resumen!$Q$1-1)*12))),\" \")","v":358845.496550404},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!W45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!W45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!X45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!X45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Y45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Y45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},3272138.2445916003]
[{"$f":"Resumen!A22","v":"%Δ 17/16"},{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!N46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!N46,0,((Resumen!$Q$1-1)*12))),\" \")","v":28.3107195413276},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!O46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!O46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1.2861071742593544},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!P46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!P46,0,((Resumen!$Q$1-1)*12))),\" \")","v":0.52464624887793576},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Q46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Q46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1.7894475714629432},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!R46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!R46,0,((Resumen!$Q$1-1)*12))),\" \")","v":1.7528408786985361},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!S46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!S46,0,((Resumen!$Q$1-1)*12))),\" \")","v":7.1337461132269686},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!T46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!T46,0,((Resumen!$Q$1-1)*12))),\" \")","v":4.8193645058561829},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!U46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!U46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-0.88886431984178671},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!V46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!V46,0,((Resumen!$Q$1-1)*12))),\" \")","v":0.32865080091366572},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!W46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!W46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!X46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!X46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cantabria_datos!Y46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cantabria_datos!Y46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"((N20/SUM(OFFSET(Cantabria_datos!N45,0,(Resumen!$Q$1-2)*12):OFFSET(Cantabria_datos!N45,0,((Resumen!$Q$1-2)*12)+Resumen!$P$1-1))-1)*100)","v":3.7890823251222505}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"A1","v":"Cantabria"},{"$f":"J20","v":358845.496550404}]
["Resto nacional",{"$f":"Nacional_datos!BR45-B69","v":21190888.529449608}]

{"sheet":"Castilla la Mancha","index":7,"n_rows":70,"n_cols":14,"rows_kept":70,"cut":false,"hidden":false,"merged":[[2,1,2,13]]}
["Castilla la Mancha",1,2,3,4,5,6,7,8,9,10,11,12]
["Balance mensual de energía electrica. MWh"]
[null,2017]
[null,"Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic","TOTAL"]
["Hidraulica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!N30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!N30,0,((Resumen!$Q$1-1)*12))),\" \")","v":38725.452195599602},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!O30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!O30,0,((Resumen!$Q$1-1)*12))),\" \")","v":59882.5324684097},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!P30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!P30,0,((Resumen!$Q$1-1)*12))),\" \")","v":52812.040686483197},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Q30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Q30,0,((Resumen!$Q$1-1)*12))),\" \")","v":55201.310877971096},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!R30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!R30,0,((Resumen!$Q$1-1)*12))),\" \")","v":47366.570486218901},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!S30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!S30,0,((Resumen!$Q$1-1)*12))),\" \")","v":20481.139416405},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!T30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!T30,0,((Resumen!$Q$1-1)*12))),\" \")","v":32282.874878833201},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!U30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!U30,0,((Resumen!$Q$1-1)*12))),\" \")","v":26301.847910377601},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!V30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!V30,0,((Resumen!$Q$1-1)*12))),\" \")","v":29683.167179452001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!W30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!W30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!X30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!X30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Y30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Y30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B5:M5)=0,\" \",SUM(B5:M5))","v":362736.93609975028}]
["Nuclear",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!N31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!N31,0,((Resumen!$Q$1-1)*12))),\" \")","v":741131},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!O31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!O31,0,((Resumen!$Q$1-1)*12))),\" \")","v":669195},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!P31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!P31,0,((Resumen!$Q$1-1)*12))),\" \")","v":739450},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Q31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Q31,0,((Resumen!$Q$1-1)*12))),\" \")","v":715090},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!R31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!R31,0,((Resumen!$Q$1-1)*12))),\" \")","v":110091},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!S31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!S31,0,((Resumen!$Q$1-1)*12))),\" \")","v":626502},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!T31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!T31,0,((Resumen!$Q$1-1)*12))),\" \")","v":735422},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!U31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!U31,0,((Resumen!$Q$1-1)*12))),\" \")","v":734017},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!V31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!V31,0,((Resumen!$Q$1-1)*12))),\" \")","v":714547},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!W31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!W31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!X31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!X31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Y31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Y31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B6:M6)=0,\" \",SUM(B6:M6))","v":5785445}]
["Carbón",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!N32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!N32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!O32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!O32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!P32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!P32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Q32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Q32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!R32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!R32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!S32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!S32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!T32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!T32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!U32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!U32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!V32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!V32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!W32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!W32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!X32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!X32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Y32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Y32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Fuel-Gas",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!N33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!N33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!O33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!O33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!P33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!P33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Q33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Q33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!R33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!R33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!S33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!S33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!T33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!T33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!U33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!U33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!V33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!V33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!W33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!W33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!X33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!X33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Y33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Y33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Ciclo combinado",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!N34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!N34,0,((Resumen!$Q$1-1)*12))),\" \")","v":202407},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!O34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!O34,0,((Resumen!$Q$1-1)*12))),\" \")","v":64097},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!P34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!P34,0,((Resumen!$Q$1-1)*12))),\" \")","v":57079},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Q34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Q34,0,((Resumen!$Q$1-1)*12))),\" \")","v":63409},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!R34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!R34,0,((Resumen!$Q$1-1)*12))),\" \")","v":98604},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!S34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!S34,0,((Resumen!$Q$1-1)*12))),\" \")","v":152225},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!T34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!T34,0,((Resumen!$Q$1-1)*12))),\" \")","v":82880},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!U34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!U34,0,((Resumen!$Q$1-1)*12))),\" \")","v":157530},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!V34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!V34,0,((Resumen!$Q$1-1)*12))),\" \")","v":159797},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!W34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!W34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!X34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!X34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Y34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Y34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1038028]
["Hidroeólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!N35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!N35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!O35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!O35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!P35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!P35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Q35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Q35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!R35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!R35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!S35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!S35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!T35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!T35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!U35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!U35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!V35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!V35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!W35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!W35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!X35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!X35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Y35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Y35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Eólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!N36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!N36,0,((Resumen!$Q$1-1)*12))),\" \")","v":822673.42500000005},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!O36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!O36,0,((Resumen!$Q$1-1)*12))),\" \")","v":972700.96100000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!P36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!P36,0,((Resumen!$Q$1-1)*12))),\" \")","v":792198.22},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Q36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Q36,0,((Resumen!$Q$1-1)*12))),\" \")","v":586077.13100000005},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!R36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!R36,0,((Resumen!$Q$1-1)*12))),\" \")","v":565740.46799999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!S36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!S36,0,((Resumen!$Q$1-1)*12))),\" \")","v":542610.43799999997},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!T36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!T36,0,((Resumen!$Q$1-1)*12))),\" \")","v":469911.09499999997},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!U36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!U36,0,((Resumen!$Q$1-1)*12))),\" \")","v":457862.34700000001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!V36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!V36,0,((Resumen!$Q$1-1)*12))),\" \")","v":393822.34700000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!W36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!W36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!X36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!X36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Y36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Y36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},5603596.4319999991]
["Solar fotovoltaico",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!N37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!N37,0,((Resumen!$Q$1-1)*12))),\" \")","v":93197.369000000006},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!O37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!O37,0,((Resumen!$Q$1-1)*12))),\" \")","v":89935.745999999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!P37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!P37,0,((Resumen!$Q$1-1)*12))),\" \")","v":149424.179},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Q37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Q37,0,((Resumen!$Q$1-1)*12))),\" \")","v":170287.37100000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!R37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!R37,0,((Resumen!$Q$1-1)*12))),\" \")","v":181142.995},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!S37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!S37,0,((Resumen!$Q$1-1)*12))),\" \")","v":181954.136},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!T37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!T37,0,((Resumen!$Q$1-1)*12))),\" \")","v":187452.905},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!U37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!U37,0,((Resumen!$Q$1-1)*12))),\" \")","v":167502.84599999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!V37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!V37,0,((Resumen!$Q$1-1)*12))),\" \")","v":163572.62400000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!W37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!W37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!X37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!X37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Y37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Y37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1384470.1710000001]
["Solar térmica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!N38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!N38,0,((Resumen!$Q$1-1)*12))),\" \")","v":16230.123},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!O38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!O38,0,((Resumen!$Q$1-1)*12))),\" \")","v":13654.467000000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!P38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!P38,0,((Resumen!$Q$1-1)*12))),\" \")","v":54433.226000000002},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Q38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Q38,0,((Resumen!$Q$1-1)*12))),\" \")","v":82201.554999999993},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!R38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!R38,0,((Resumen!$Q$1-1)*12))),\" \")","v":91483.471000000005},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!S38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!S38,0,((Resumen!$Q$1-1)*12))),\" \")","v":104274.533},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!T38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!T38,0,((Resumen!$Q$1-1)*12))),\" \")","v":110555.159},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!U38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!U38,0,((Resumen!$Q$1-1)*12))),\" \")","v":96972.388999999996},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!V38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!V38,0,((Resumen!$Q$1-1)*12))),\" \")","v":85515.02},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!W38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!W38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!X38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!X38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Y38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Y38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},655319.94299999997]
["Otras renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!N39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!N39,0,((Resumen!$Q$1-1)*12))),\" \")","v":23743.208999999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!O39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!O39,0,((Resumen!$Q$1-1)*12))),\" \")","v":21205.376},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!P39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!P39,0,((Resumen!$Q$1-1)*12))),\" \")","v":23004.473000000002},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Q39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Q39,0,((Resumen!$Q$1-1)*12))),\" \")","v":19189.659},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!R39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!R39,0,((Resumen!$Q$1-1)*12))),\" \")","v":21600.796999999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!S39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!S39,0,((Resumen!$Q$1-1)*12))),\" \")","v":19693.636999999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!T39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!T39,0,((Resumen!$Q$1-1)*12))),\" \")","v":25223.087},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!U39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!U39,0,((Resumen!$Q$1-1)*12))),\" \")","v":24663.542000000001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!V39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!V39,0,((Resumen!$Q$1-1)*12))),\" \")","v":22532.510999999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!W39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!W39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!X39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!X39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Y39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Y39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},200856.29100000003]
["Cogeneración",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!N40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!N40,0,((Resumen!$Q$1-1)*12))),\" \")","v":93217.870999999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!O40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!O40,0,((Resumen!$Q$1-1)*12))),\" \")","v":88053.993000000002},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!P40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!P40,0,((Resumen!$Q$1-1)*12))),\" \")","v":87002.922999999995},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Q40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Q40,0,((Resumen!$Q$1-1)*12))),\" \")","v":88586.805999999997},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!R40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!R40,0,((Resumen!$Q$1-1)*12))),\" \")","v":93898.123999999996},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!S40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!S40,0,((Resumen!$Q$1-1)*12))),\" \")","v":89182.784},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!T40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!T40,0,((Resumen!$Q$1-1)*12))),\" \")","v":93878.017000000007},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!U40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!U40,0,((Resumen!$Q$1-1)*12))),\" \")","v":91827.06},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!V40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!V40,0,((Resumen!$Q$1-1)*12))),\" \")","v":75449.963000000003},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!W40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!W40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!X40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!X40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Y40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Y40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},801097.54099999997]
["Residuos",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!N41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!N41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!O41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!O41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!P41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!P41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Q41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Q41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!R41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!R41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!S41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!S41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!T41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!T41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!U41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!U41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!V41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!V41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!W41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!W41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!X41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!X41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Y41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Y41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Generación neta ",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!N42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!N42,0,((Resumen!$Q$1-1)*12))),\" \")","v":2031325.4491955994},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!O42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!O42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1978725.0754684098},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!P42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!P42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1955404.0616864832},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Q42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Q42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1780042.8328779712},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!R42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!R42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1209927.4254862189},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!S42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!S42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1736923.6674164052},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!T42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!T42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1737605.1378788333},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!U42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!U42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1756677.0319103773},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!V42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!V42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1644919.6321794521},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!W42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!W42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!X42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!X42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Y42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Y42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},15831550.31409975]
["Consumos en bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!N43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!N43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-2385},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!O43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!O43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-4597},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!P43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!P43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-7873},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Q43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Q43,0,((Resumen!$Q$1-1)*12))),\" \")","v":613},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!R43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!R43,0,((Resumen!$Q$1-1)*12))),\" \")","v":2220},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!S43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!S43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1585},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!T43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!T43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-5139},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!U43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!U43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-7763},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!V43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!V43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-10315},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!W43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!W43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!X43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!X43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Y43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Y43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},-36824]
["Saldo Intercambios",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!N44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!N44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-965227},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!O44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!O44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1059949},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!P44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!P44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-994393},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Q44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Q44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-878348},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!R44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!R44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-287050},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!S44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!S44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-736126},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!T44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!T44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-678661},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!U44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!U44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-663807},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!V44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!V44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-699865},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!W44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!W44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!X44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!X44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Y44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Y44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},-6963426]
["Demanda B.C",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!N45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!N45,0,((Resumen!$Q$1-1)*12))),\" \")","v":1063713.80757284},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!O45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!O45,0,((Resumen!$Q$1-1)*12))),\" \")","v":914178.65425842803},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!P45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!P45,0,((Resumen!$Q$1-1)*12))),\" \")","v":953138.06579798204},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Q45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Q45,0,((Resumen!$Q$1-1)*12))),\" \")","v":902307.68375353399},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!R45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!R45,0,((Resumen!$Q$1-1)*12))),\" \")","v":925097.31637218304},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!S45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!S45,0,((Resumen!$Q$1-1)*12))),\" \")","v":999212.65348830004},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!T45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!T45,0,((Resumen!$Q$1-1)*12))),\" \")","v":1053805.5862042401},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!U45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!U45,0,((Resumen!$Q$1-1)*12))),\" \")","v":1085107.4898627801},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!V45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!V45,0,((Resumen!$Q$1-1)*12))),\" \")","v":934739.24930213997},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!W45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!W45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!X45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!X45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Y45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Y45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},8831300.5066124275]
[{"$f":"Resumen!A22","v":"%Δ 17/16"},{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!N46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!N46,0,((Resumen!$Q$1-1)*12))),\" \")","v":8.3973674554673075},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!O46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!O46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-4.9203327049610053},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!P46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!P46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-4.4828862873109721},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Q46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Q46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-3.3452695989429793},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!R46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!R46,0,((Resumen!$Q$1-1)*12))),\" \")","v":3.9490996796574862},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!S46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!S46,0,((Resumen!$Q$1-1)*12))),\" \")","v":1.7249151882798852},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!T46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!T46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-3.0532873935763094},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!U46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!U46,0,((Resumen!$Q$1-1)*12))),\" \")","v":0.38213411787806351},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!V46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!V46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-4.1175273531448671},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!W46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!W46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!X46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!X46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla la Mancha_datos'!Y46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla la Mancha_datos'!Y46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"((N20/SUM(OFFSET('Castilla la Mancha_datos'!N45,0,(Resumen!$Q$1-2)*12):OFFSET('Castilla la Mancha_datos'!N45,0,((Resumen!$Q$1-2)*12)+Resumen!$P$1-1))-1)*100)","v":-0.65222162615484747}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"A1","v":"Castilla la Mancha"},{"$f":"J20","v":934739.24930213997}]
["Resto nacional",{"$f":"Nacional_datos!BR45-B69","v":20614994.77669787}]

{"sheet":"Castilla León","index":8,"n_rows":70,"n_cols":14,"rows_kept":70,"cut":false,"hidden":false,"merged":[[2,1,2,13]]}
["Castilla y León",1,2,3,4,5,6,7,8,9,10,11,12]
["Balance mensual de energía electrica. MWh"]
[null,2017]
[null,"Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic","TOTAL"]
["Hidraulica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!N30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!N30,0,((Resumen!$Q$1-1)*12))),\" \")","v":720406.39196097397},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!O30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!O30,0,((Resumen!$Q$1-1)*12))),\" \")","v":460221.719784685},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!P30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!P30,0,((Resumen!$Q$1-1)*12))),\" \")","v":719782.94376966404},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Q30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Q30,0,((Resumen!$Q$1-1)*12))),\" \")","v":428804.765460553},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!R30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!R30,0,((Resumen!$Q$1-1)*12))),\" \")","v":398733.86080574099},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!S30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!S30,0,((Resumen!$Q$1-1)*12))),\" \")","v":384948.01649329101},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!T30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!T30,0,((Resumen!$Q$1-1)*12))),\" \")","v":250105.48172770001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!U30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!U30,0,((Resumen!$Q$1-1)*12))),\" \")","v":224266.216705164},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!V30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!V30,0,((Resumen!$Q$1-1)*12))),\" \")","v":172900.822256246},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!W30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!W30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!X30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!X30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Y30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Y30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B5:M5)=0,\" \",SUM(B5:M5))","v":3760170.2189640184}]
["Nuclear",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!N31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!N31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!O31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!O31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!P31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!P31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Q31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Q31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!R31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!R31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!S31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!S31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!T31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!T31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!U31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!U31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!V31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!V31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!W31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!W31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!X31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!X31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Y31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Y31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B6:M6)=0,\" \",SUM(B6:M6))","v":" "}]
["Carbón",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!N32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!N32,0,((Resumen!$Q$1-1)*12))),\" \")","v":1298391},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!O32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!O32,0,((Resumen!$Q$1-1)*12))),\" \")","v":673705},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!P32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!P32,0,((Resumen!$Q$1-1)*12))),\" \")","v":60975},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Q32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Q32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!R32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!R32,0,((Resumen!$Q$1-1)*12))),\" \")","v":424272},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!S32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!S32,0,((Resumen!$Q$1-1)*12))),\" \")","v":759227},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!T32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!T32,0,((Resumen!$Q$1-1)*12))),\" \")","v":244818},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!U32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!U32,0,((Resumen!$Q$1-1)*12))),\" \")","v":99415},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!V32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!V32,0,((Resumen!$Q$1-1)*12))),\" \")","v":81421},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!W32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!W32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!X32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!X32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Y32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Y32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},3642224]
["Fuel-Gas",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!N33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!N33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!O33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!O33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!P33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!P33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Q33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Q33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!R33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!R33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!S33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!S33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!T33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!T33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!U33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!U33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!V33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!V33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!W33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!W33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!X33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!X33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Y33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Y33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Ciclo combinado",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!N34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!N34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!O34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!O34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!P34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!P34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Q34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Q34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!R34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!R34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!S34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!S34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!T34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!T34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!U34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!U34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!V34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!V34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!W34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!W34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!X34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!X34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Y34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Y34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Hidroeólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!N35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!N35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!O35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!O35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!P35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!P35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Q35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Q35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!R35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!R35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!S35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!S35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!T35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!T35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!U35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!U35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!V35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!V35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!W35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!W35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!X35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!X35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Y35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Y35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Eólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!N36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!N36,0,((Resumen!$Q$1-1)*12))),\" \")","v":1058838.44},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!O36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!O36,0,((Resumen!$Q$1-1)*12))),\" \")","v":1236091.0619999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!P36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!P36,0,((Resumen!$Q$1-1)*12))),\" \")","v":1100376.868},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Q36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Q36,0,((Resumen!$Q$1-1)*12))),\" \")","v":1030506.397},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!R36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!R36,0,((Resumen!$Q$1-1)*12))),\" \")","v":782901.78599999996},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!S36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!S36,0,((Resumen!$Q$1-1)*12))),\" \")","v":723751.95700000005},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!T36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!T36,0,((Resumen!$Q$1-1)*12))),\" \")","v":796502.95499999996},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!U36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!U36,0,((Resumen!$Q$1-1)*12))),\" \")","v":778856.95700000005},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!V36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!V36,0,((Resumen!$Q$1-1)*12))),\" \")","v":615927.071},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!W36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!W36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!X36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!X36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Y36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Y36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},8123753.4930000007]
["Solar fotovoltaico",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!N37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!N37,0,((Resumen!$Q$1-1)*12))),\" \")","v":49348.671000000002},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!O37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!O37,0,((Resumen!$Q$1-1)*12))),\" \")","v":49205.665000000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!P37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!P37,0,((Resumen!$Q$1-1)*12))),\" \")","v":71853.195999999996},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Q37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Q37,0,((Resumen!$Q$1-1)*12))),\" \")","v":96917.322},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!R37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!R37,0,((Resumen!$Q$1-1)*12))),\" \")","v":85527.251000000004},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!S37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!S37,0,((Resumen!$Q$1-1)*12))),\" \")","v":89996.195999999996},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!T37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!T37,0,((Resumen!$Q$1-1)*12))),\" \")","v":100477.504},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!U37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!U37,0,((Resumen!$Q$1-1)*12))),\" \")","v":92978.093999999997},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!V37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!V37,0,((Resumen!$Q$1-1)*12))),\" \")","v":88877.888000000006},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!W37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!W37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!X37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!X37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Y37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Y37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},725181.78700000001]
["Solar térmica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!N38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!N38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!O38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!O38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!P38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!P38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Q38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Q38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!R38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!R38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!S38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!S38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!T38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!T38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!U38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!U38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!V38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!V38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!W38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!W38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!X38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!X38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Y38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Y38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Otras renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!N39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!N39,0,((Resumen!$Q$1-1)*12))),\" \")","v":22769.085999999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!O39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!O39,0,((Resumen!$Q$1-1)*12))),\" \")","v":24052.547999999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!P39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!P39,0,((Resumen!$Q$1-1)*12))),\" \")","v":16467.348000000002},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Q39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Q39,0,((Resumen!$Q$1-1)*12))),\" \")","v":9937.9320000000007},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!R39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!R39,0,((Resumen!$Q$1-1)*12))),\" \")","v":26170.639999999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!S39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!S39,0,((Resumen!$Q$1-1)*12))),\" \")","v":22423.653999999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!T39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!T39,0,((Resumen!$Q$1-1)*12))),\" \")","v":24963.881000000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!U39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!U39,0,((Resumen!$Q$1-1)*12))),\" \")","v":26675.258999999998},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!V39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!V39,0,((Resumen!$Q$1-1)*12))),\" \")","v":22792.612000000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!W39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!W39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!X39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!X39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Y39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Y39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},196252.96]
["Cogeneración",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!N40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!N40,0,((Resumen!$Q$1-1)*12))),\" \")","v":177788.85500000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!O40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!O40,0,((Resumen!$Q$1-1)*12))),\" \")","v":161763.791},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!P40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!P40,0,((Resumen!$Q$1-1)*12))),\" \")","v":180125.247},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Q40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Q40,0,((Resumen!$Q$1-1)*12))),\" \")","v":163424.49600000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!R40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!R40,0,((Resumen!$Q$1-1)*12))),\" \")","v":176401.56099999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!S40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!S40,0,((Resumen!$Q$1-1)*12))),\" \")","v":193371.12599999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!T40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!T40,0,((Resumen!$Q$1-1)*12))),\" \")","v":208265.73800000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!U40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!U40,0,((Resumen!$Q$1-1)*12))),\" \")","v":202746.59},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!V40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!V40,0,((Resumen!$Q$1-1)*12))),\" \")","v":204464.03099999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!W40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!W40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!X40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!X40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Y40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Y40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1668351.4350000003]
["Residuos",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!N41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!N41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!O41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!O41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!P41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!P41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Q41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Q41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!R41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!R41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!S41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!S41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!T41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!T41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!U41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!U41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!V41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!V41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!W41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!W41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!X41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!X41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Y41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Y41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Generación neta ",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!N42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!N42,0,((Resumen!$Q$1-1)*12))),\" \")","v":3327542.443960974},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!O42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!O42,0,((Resumen!$Q$1-1)*12))),\" \")","v":2605039.7857846851},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!P42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!P42,0,((Resumen!$Q$1-1)*12))),\" \")","v":2149580.602769664},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Q42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Q42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1729590.912460553},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!R42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!R42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1894007.0988057407},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!S42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!S42,0,((Resumen!$Q$1-1)*12))),\" \")","v":2173717.9494932913},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!T42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!T42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1625133.5597277},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!U42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!U42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1424938.1167051643},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!V42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!V42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1186383.4242562461},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!W42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!W42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!X42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!X42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Y42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Y42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},18115933.893964019]
["Consumos en bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!N43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!N43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-66135},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!O43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!O43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-116627},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!P43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!P43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-46238},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Q43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Q43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-66318},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!R43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!R43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-58171},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!S43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!S43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-47320},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!T43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!T43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-91809},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!U43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!U43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-59642},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!V43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!V43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-28262},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!W43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!W43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!X43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!X43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Y43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Y43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},-580522]
["Saldo Intercambios",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!N44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!N44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1976851},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!O44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!O44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1353482},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!P44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!P44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-886529},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Q44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Q44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-587709},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!R44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!R44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-701004},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!S44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!S44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-936075},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!T44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!T44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-328968},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!U44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!U44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-206796},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!V44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!V44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-46186},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!W44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!W44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!X44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!X44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Y44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Y44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},-7023600]
["Demanda B.C",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!N45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!N45,0,((Resumen!$Q$1-1)*12))),\" \")","v":1284556.4540236101},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!O45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!O45,0,((Resumen!$Q$1-1)*12))),\" \")","v":1134930.63164992},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!P45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!P45,0,((Resumen!$Q$1-1)*12))),\" \")","v":1216814.04777336},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Q45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Q45,0,((Resumen!$Q$1-1)*12))),\" \")","v":1075564.0888986699},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!R45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!R45,0,((Resumen!$Q$1-1)*12))),\" \")","v":1134832.5106160999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!S45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!S45,0,((Resumen!$Q$1-1)*12))),\" \")","v":1190323.3856770301},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!T45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!T45,0,((Resumen!$Q$1-1)*12))),\" \")","v":1204356.3765035099},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!U45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!U45,0,((Resumen!$Q$1-1)*12))),\" \")","v":1158500.52192041},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!V45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!V45,0,((Resumen!$Q$1-1)*12))),\" \")","v":1111935.34235053},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!W45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!W45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!X45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!X45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Y45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Y45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},10511813.359413141]
[{"$f":"Resumen!A22","v":"%Δ 17/16"},{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!N46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!N46,0,((Resumen!$Q$1-1)*12))),\" \")","v":4.7812727317259274},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!O46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!O46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-4.6200923915080576},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!P46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!P46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1.4956181156299597},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Q46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Q46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-5.3485983262784202},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!R46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!R46,0,((Resumen!$Q$1-1)*12))),\" \")","v":2.7420924929941082},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!S46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!S46,0,((Resumen!$Q$1-1)*12))),\" \")","v":6.3461604064397159},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!T46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!T46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-0.91286310657896497},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!U46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!U46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-0.77500892728638027},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!V46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!V46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-0.79630903853407098},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!W46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!W46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!X46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!X46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('Castilla León_datos'!Y46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('Castilla León_datos'!Y46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"((N20/SUM(OFFSET('Castilla León_datos'!N45,0,(Resumen!$Q$1-2)*12):OFFSET('Castilla León_datos'!N45,0,((Resumen!$Q$1-2)*12)+Resumen!$P$1-1))-1)*100)","v":-3.1978782564812125E-2}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"A1","v":"Castilla y León"},{"$f":"J20","v":1111935.34235053}]
["Resto nacional",{"$f":"Nacional_datos!BR45-B69","v":20437798.68364948}]

{"sheet":"Cataluña","index":9,"n_rows":70,"n_cols":14,"rows_kept":70,"cut":false,"hidden":false,"merged":[[2,1,2,13]]}
["Cataluña",1,2,3,4,5,6,7,8,9,10,11,12]
["Balance mensual de energía electrica. MWh"]
[null,2017]
[null,"Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic","TOTAL"]
["Hidraulica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!N30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!N30,0,((Resumen!$Q$1-1)*12))),\" \")","v":272439.64873807901},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!O30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!O30,0,((Resumen!$Q$1-1)*12))),\" \")","v":318678.55431837199},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!P30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!P30,0,((Resumen!$Q$1-1)*12))),\" \")","v":460558.55586043303},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Q30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Q30,0,((Resumen!$Q$1-1)*12))),\" \")","v":464016.20158460003},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!R30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!R30,0,((Resumen!$Q$1-1)*12))),\" \")","v":550892.052839768},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!S30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!S30,0,((Resumen!$Q$1-1)*12))),\" \")","v":436049.36659588298},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!T30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!T30,0,((Resumen!$Q$1-1)*12))),\" \")","v":299667.03950495803},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!U30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!U30,0,((Resumen!$Q$1-1)*12))),\" \")","v":270403.62373524503},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!V30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!V30,0,((Resumen!$Q$1-1)*12))),\" \")","v":238013.53441645301},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!W30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!W30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!X30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!X30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Y30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Y30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B5:M5)=0,\" \",SUM(B5:M5))","v":3310718.5775937908}]
["Nuclear",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!N31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!N31,0,((Resumen!$Q$1-1)*12))),\" \")","v":2254939},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!O31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!O31,0,((Resumen!$Q$1-1)*12))),\" \")","v":2048963},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!P31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!P31,0,((Resumen!$Q$1-1)*12))),\" \")","v":2269746},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Q31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Q31,0,((Resumen!$Q$1-1)*12))),\" \")","v":2136915},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!R31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!R31,0,((Resumen!$Q$1-1)*12))),\" \")","v":1772447},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!S31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!S31,0,((Resumen!$Q$1-1)*12))),\" \")","v":1517685},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!T31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!T31,0,((Resumen!$Q$1-1)*12))),\" \")","v":2195835},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!U31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!U31,0,((Resumen!$Q$1-1)*12))),\" \")","v":2190029},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!V31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!V31,0,((Resumen!$Q$1-1)*12))),\" \")","v":2129958},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!W31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!W31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!X31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!X31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Y31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Y31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B6:M6)=0,\" \",SUM(B6:M6))","v":18516517}]
["Carbón",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!N32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!N32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!O32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!O32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!P32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!P32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Q32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Q32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!R32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!R32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!S32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!S32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!T32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!T32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!U32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!U32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!V32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!V32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!W32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!W32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!X32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!X32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Y32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Y32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Fuel-Gas",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!N33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!N33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!O33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!O33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!P33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!P33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Q33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Q33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!R33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!R33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!S33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!S33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!T33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!T33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!U33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!U33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!V33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!V33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!W33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!W33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!X33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!X33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Y33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Y33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Ciclo combinado",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!N34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!N34,0,((Resumen!$Q$1-1)*12))),\" \")","v":657558},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!O34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!O34,0,((Resumen!$Q$1-1)*12))),\" \")","v":421028},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!P34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!P34,0,((Resumen!$Q$1-1)*12))),\" \")","v":473147},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Q34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Q34,0,((Resumen!$Q$1-1)*12))),\" \")","v":413777},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!R34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!R34,0,((Resumen!$Q$1-1)*12))),\" \")","v":481032},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!S34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!S34,0,((Resumen!$Q$1-1)*12))),\" \")","v":787128},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!T34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!T34,0,((Resumen!$Q$1-1)*12))),\" \")","v":743399},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!U34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!U34,0,((Resumen!$Q$1-1)*12))),\" \")","v":765281},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!V34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!V34,0,((Resumen!$Q$1-1)*12))),\" \")","v":624824},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!W34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!W34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!X34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!X34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Y34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Y34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},5367174]
["Hidroeólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!N35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!N35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!O35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!O35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!P35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!P35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Q35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Q35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!R35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!R35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!S35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!S35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!T35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!T35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!U35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!U35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!V35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!V35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!W35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!W35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!X35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!X35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Y35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Y35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Eólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!N36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!N36,0,((Resumen!$Q$1-1)*12))),\" \")","v":297735.17200000002},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!O36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!O36,0,((Resumen!$Q$1-1)*12))),\" \")","v":231512.79399999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!P36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!P36,0,((Resumen!$Q$1-1)*12))),\" \")","v":207613.50200000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Q36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Q36,0,((Resumen!$Q$1-1)*12))),\" \")","v":186958.72399999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!R36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!R36,0,((Resumen!$Q$1-1)*12))),\" \")","v":221784.905},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!S36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!S36,0,((Resumen!$Q$1-1)*12))),\" \")","v":195206.53899999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!T36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!T36,0,((Resumen!$Q$1-1)*12))),\" \")","v":238300.611},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!U36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!U36,0,((Resumen!$Q$1-1)*12))),\" \")","v":203505.31599999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!V36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!V36,0,((Resumen!$Q$1-1)*12))),\" \")","v":187786.54800000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!W36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!W36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!X36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!X36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Y36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Y36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1970404.111]
["Solar fotovoltaico",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!N37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!N37,0,((Resumen!$Q$1-1)*12))),\" \")","v":19988.993999999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!O37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!O37,0,((Resumen!$Q$1-1)*12))),\" \")","v":22715.208999999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!P37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!P37,0,((Resumen!$Q$1-1)*12))),\" \")","v":38011.421000000002},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Q37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Q37,0,((Resumen!$Q$1-1)*12))),\" \")","v":44615.317999999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!R37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!R37,0,((Resumen!$Q$1-1)*12))),\" \")","v":48140.584000000003},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!S37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!S37,0,((Resumen!$Q$1-1)*12))),\" \")","v":46393.620999999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!T37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!T37,0,((Resumen!$Q$1-1)*12))),\" \")","v":46765.264999999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!U37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!U37,0,((Resumen!$Q$1-1)*12))),\" \")","v":41630.260999999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!V37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!V37,0,((Resumen!$Q$1-1)*12))),\" \")","v":35583.900999999998},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!W37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!W37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!X37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!X37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Y37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Y37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},343844.57400000002]
["Solar térmica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!N38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!N38,0,((Resumen!$Q$1-1)*12))),\" \")","v":6716.683},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!O38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!O38,0,((Resumen!$Q$1-1)*12))),\" \")","v":6497.6440000000002},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!P38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!P38,0,((Resumen!$Q$1-1)*12))),\" \")","v":6883.4989999999998},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Q38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Q38,0,((Resumen!$Q$1-1)*12))),\" \")","v":2879.7669999999998},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!R38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!R38,0,((Resumen!$Q$1-1)*12))),\" \")","v":10174.121999999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!S38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!S38,0,((Resumen!$Q$1-1)*12))),\" \")","v":9165.2150000000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!T38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!T38,0,((Resumen!$Q$1-1)*12))),\" \")","v":10678.555},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!U38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!U38,0,((Resumen!$Q$1-1)*12))),\" \")","v":9419.4179999999997},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!V38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!V38,0,((Resumen!$Q$1-1)*12))),\" \")","v":6974.9690000000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!W38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!W38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!X38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!X38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Y38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Y38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},69389.871999999988]
["Otras renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!N39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!N39,0,((Resumen!$Q$1-1)*12))),\" \")","v":19754.849999999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!O39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!O39,0,((Resumen!$Q$1-1)*12))),\" \")","v":16936.055},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!P39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!P39,0,((Resumen!$Q$1-1)*12))),\" \")","v":18472.329000000002},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Q39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Q39,0,((Resumen!$Q$1-1)*12))),\" \")","v":16131.758},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!R39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!R39,0,((Resumen!$Q$1-1)*12))),\" \")","v":17343.620999999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!S39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!S39,0,((Resumen!$Q$1-1)*12))),\" \")","v":16535.758000000002},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!T39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!T39,0,((Resumen!$Q$1-1)*12))),\" \")","v":14278.209000000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!U39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!U39,0,((Resumen!$Q$1-1)*12))),\" \")","v":11284.513000000001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!V39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!V39,0,((Resumen!$Q$1-1)*12))),\" \")","v":12819.569},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!W39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!W39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!X39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!X39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Y39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Y39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},143556.66200000001]
["Cogeneración",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!N40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!N40,0,((Resumen!$Q$1-1)*12))),\" \")","v":447559.94},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!O40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!O40,0,((Resumen!$Q$1-1)*12))),\" \")","v":389601.33799999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!P40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!P40,0,((Resumen!$Q$1-1)*12))),\" \")","v":429843.13199999998},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Q40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Q40,0,((Resumen!$Q$1-1)*12))),\" \")","v":415103.40399999998},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!R40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!R40,0,((Resumen!$Q$1-1)*12))),\" \")","v":425240.31800000003},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!S40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!S40,0,((Resumen!$Q$1-1)*12))),\" \")","v":421474.82400000002},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!T40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!T40,0,((Resumen!$Q$1-1)*12))),\" \")","v":427986.005},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!U40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!U40,0,((Resumen!$Q$1-1)*12))),\" \")","v":406695.15500000003},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!V40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!V40,0,((Resumen!$Q$1-1)*12))),\" \")","v":402965.13799999998},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!W40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!W40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!X40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!X40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Y40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Y40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},3766469.2539999993]
["Residuos",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!N41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!N41,0,((Resumen!$Q$1-1)*12))),\" \")","v":24818.701000000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!O41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!O41,0,((Resumen!$Q$1-1)*12))),\" \")","v":23057.553},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!P41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!P41,0,((Resumen!$Q$1-1)*12))),\" \")","v":21988.384999999998},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Q41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Q41,0,((Resumen!$Q$1-1)*12))),\" \")","v":22549.592000000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!R41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!R41,0,((Resumen!$Q$1-1)*12))),\" \")","v":12137.21},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!S41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!S41,0,((Resumen!$Q$1-1)*12))),\" \")","v":25821.597000000002},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!T41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!T41,0,((Resumen!$Q$1-1)*12))),\" \")","v":25141.040000000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!U41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!U41,0,((Resumen!$Q$1-1)*12))),\" \")","v":25882.618999999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!V41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!V41,0,((Resumen!$Q$1-1)*12))),\" \")","v":25696.503000000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!W41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!W41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!X41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!X41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Y41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Y41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},207093.2]
["Generación neta ",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!N42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!N42,0,((Resumen!$Q$1-1)*12))),\" \")","v":4001510.9887380791},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!O42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!O42,0,((Resumen!$Q$1-1)*12))),\" \")","v":3478990.1473183716},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!P42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!P42,0,((Resumen!$Q$1-1)*12))),\" \")","v":3926263.823860432},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Q42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Q42,0,((Resumen!$Q$1-1)*12))),\" \")","v":3702946.7645846},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!R42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!R42,0,((Resumen!$Q$1-1)*12))),\" \")","v":3539191.8128397674},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!S42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!S42,0,((Resumen!$Q$1-1)*12))),\" \")","v":3455459.9205958825},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!T42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!T42,0,((Resumen!$Q$1-1)*12))),\" \")","v":4002050.7245049579},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!U42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!U42,0,((Resumen!$Q$1-1)*12))),\" \")","v":3924130.905735245},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!V42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!V42,0,((Resumen!$Q$1-1)*12))),\" \")","v":3664622.162416453},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!W42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!W42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!X42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!X42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Y42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Y42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},33695167.250593789]
["Consumos en bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!N43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!N43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-21713},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!O43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!O43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-25106},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!P43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!P43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-20121},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Q43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Q43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-16970},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!R43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!R43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-8487},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!S43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!S43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-6487},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!T43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!T43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-770},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!U43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!U43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-5647},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!V43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!V43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-7154},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!W43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!W43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!X43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!X43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Y43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Y43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},-112455]
["Saldo Intercambios",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!N44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!N44,0,((Resumen!$Q$1-1)*12))),\" \")","v":352721},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!O44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!O44,0,((Resumen!$Q$1-1)*12))),\" \")","v":268505},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!P44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!P44,0,((Resumen!$Q$1-1)*12))),\" \")","v":72113},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Q44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Q44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-152751},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!R44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!R44,0,((Resumen!$Q$1-1)*12))),\" \")","v":322323},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!S44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!S44,0,((Resumen!$Q$1-1)*12))),\" \")","v":655753},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!T44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!T44,0,((Resumen!$Q$1-1)*12))),\" \")","v":291065},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!U44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!U44,0,((Resumen!$Q$1-1)*12))),\" \")","v":111287},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!V44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!V44,0,((Resumen!$Q$1-1)*12))),\" \")","v":146260},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!W44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!W44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!X44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!X44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Y44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Y44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},2067276]
["Demanda B.C",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!N45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!N45,0,((Resumen!$Q$1-1)*12))),\" \")","v":4332519.2595724398},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!O45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!O45,0,((Resumen!$Q$1-1)*12))),\" \")","v":3722389.5688930899},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!P45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!P45,0,((Resumen!$Q$1-1)*12))),\" \")","v":3978255.4643786098},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Q45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Q45,0,((Resumen!$Q$1-1)*12))),\" \")","v":3533226.24121668},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!R45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!R45,0,((Resumen!$Q$1-1)*12))),\" \")","v":3853028.0570013099},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!S45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!S45,0,((Resumen!$Q$1-1)*12))),\" \")","v":4104725.6305243098},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!T45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!T45,0,((Resumen!$Q$1-1)*12))),\" \")","v":4292345.7391345399},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!U45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!U45,0,((Resumen!$Q$1-1)*12))),\" \")","v":4029771.0651892801},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!V45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!V45,0,((Resumen!$Q$1-1)*12))),\" \")","v":3803728.3399427999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!W45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!W45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!X45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!X45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Y45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Y45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},35649989.365853056]
[{"$f":"Resumen!A22","v":"%Δ 17/16"},{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!N46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!N46,0,((Resumen!$Q$1-1)*12))),\" \")","v":8.5182017643690386},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!O46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!O46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-3.7415320938786745},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!P46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!P46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-0.61140522456124557},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Q46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Q46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-4.8970201665096464},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!R46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!R46,0,((Resumen!$Q$1-1)*12))),\" \")","v":3.3641993342161003},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!S46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!S46,0,((Resumen!$Q$1-1)*12))),\" \")","v":8.3291680636760077},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!T46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!T46,0,((Resumen!$Q$1-1)*12))),\" \")","v":0.34149375840639706},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!U46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!U46,0,((Resumen!$Q$1-1)*12))),\" \")","v":2.1774601070116528},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!V46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!V46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-4.5717284343887226},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!W46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!W46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!X46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!X46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Cataluña_datos!Y46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Cataluña_datos!Y46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"((N20/SUM(OFFSET(Cataluña_datos!N45,0,(Resumen!$Q$1-2)*12):OFFSET(Cataluña_datos!N45,0,((Resumen!$Q$1-2)*12)+Resumen!$P$1-1))-1)*100)","v":0.98651196016463771}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"A1","v":"Cataluña"},{"$f":"J20","v":3803728.3399427999}]
["Resto nacional",{"$f":"Nacional_datos!BR45-B69","v":17746005.68605721}]

{"sheet":"Ceuta","index":10,"n_rows":70,"n_cols":14,"rows_kept":70,"cut":false,"hidden":false,"merged":[[2,1,2,13]]}
["Ceuta",1,2,3,4,5,6,7,8,9,10,11,12]
["Balance mensual de energía electrica. MWh"]
[null,2017]
[null,"Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic","TOTAL"]
["Hidraulica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!N30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!N30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!O30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!O30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!P30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!P30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Q30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Q30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!R30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!R30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!S30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!S30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!T30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!T30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!U30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!U30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!V30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!V30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!W30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!W30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!X30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!X30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Y30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Y30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B5:M5)=0,\" \",SUM(B5:M5))","v":" "}]
["Nuclear",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!N31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!N31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!O31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!O31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!P31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!P31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Q31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Q31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!R31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!R31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!S31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!S31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!T31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!T31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!U31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!U31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!V31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!V31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!W31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!W31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!X31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!X31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Y31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Y31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B6:M6)=0,\" \",SUM(B6:M6))","v":" "}]
["Carbón",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!N32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!N32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!O32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!O32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!P32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!P32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Q32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Q32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!R32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!R32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!S32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!S32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!T32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!T32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!U32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!U32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!V32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!V32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!W32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!W32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!X32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!X32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Y32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Y32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Fuel-Gas",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!N33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!N33,0,((Resumen!$Q$1-1)*12))),\" \")","v":18540},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!O33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!O33,0,((Resumen!$Q$1-1)*12))),\" \")","v":15724},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!P33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!P33,0,((Resumen!$Q$1-1)*12))),\" \")","v":15828},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Q33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Q33,0,((Resumen!$Q$1-1)*12))),\" \")","v":15469},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!R33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!R33,0,((Resumen!$Q$1-1)*12))),\" \")","v":16503},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!S33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!S33,0,((Resumen!$Q$1-1)*12))),\" \")","v":17170},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!T33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!T33,0,((Resumen!$Q$1-1)*12))),\" \")","v":17582},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!U33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!U33,0,((Resumen!$Q$1-1)*12))),\" \")","v":18673},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!V33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!V33,0,((Resumen!$Q$1-1)*12))),\" \")","v":17177},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!W33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!W33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!X33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!X33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Y33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Y33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},152666]
["Ciclo combinado",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!N34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!N34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!O34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!O34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!P34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!P34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Q34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Q34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!R34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!R34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!S34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!S34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!T34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!T34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!U34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!U34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!V34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!V34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!W34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!W34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!X34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!X34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Y34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Y34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Hidroeólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!N35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!N35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!O35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!O35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!P35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!P35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Q35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Q35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!R35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!R35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!S35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!S35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!T35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!T35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!U35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!U35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!V35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!V35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!W35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!W35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!X35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!X35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Y35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Y35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Eólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!N36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!N36,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!O36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!O36,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!P36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!P36,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Q36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Q36,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!R36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!R36,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!S36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!S36,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!T36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!T36,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!U36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!U36,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!V36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!V36,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!W36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!W36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!X36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!X36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Y36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Y36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Solar fotovoltaico",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!N37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!N37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!O37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!O37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!P37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!P37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Q37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Q37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!R37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!R37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!S37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!S37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!T37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!T37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!U37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!U37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!V37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!V37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!W37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!W37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!X37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!X37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Y37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Y37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Solar térmica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!N38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!N38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!O38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!O38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!P38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!P38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Q38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Q38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!R38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!R38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!S38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!S38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!T38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!T38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!U38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!U38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!V38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!V38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!W38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!W38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!X38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!X38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Y38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Y38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Otras renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!N39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!N39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!O39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!O39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!P39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!P39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Q39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Q39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!R39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!R39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!S39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!S39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!T39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!T39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!U39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!U39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!V39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!V39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!W39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!W39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!X39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!X39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Y39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Y39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Cogeneración",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!N40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!N40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!O40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!O40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!P40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!P40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Q40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Q40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!R40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!R40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!S40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!S40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!T40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!T40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!U40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!U40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!V40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!V40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!W40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!W40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!X40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!X40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Y40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Y40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Residuos",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!N41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!N41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!O41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!O41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!P41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!P41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Q41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Q41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!R41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!R41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!S41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!S41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!T41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!T41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!U41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!U41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!V41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!V41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!W41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!W41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!X41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!X41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Y41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Y41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Generación neta ",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!N42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!N42,0,((Resumen!$Q$1-1)*12))),\" \")","v":18540},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!O42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!O42,0,((Resumen!$Q$1-1)*12))),\" \")","v":15724},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!P42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!P42,0,((Resumen!$Q$1-1)*12))),\" \")","v":15828},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Q42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Q42,0,((Resumen!$Q$1-1)*12))),\" \")","v":15469},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!R42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!R42,0,((Resumen!$Q$1-1)*12))),\" \")","v":16503},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!S42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!S42,0,((Resumen!$Q$1-1)*12))),\" \")","v":17170},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!T42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!T42,0,((Resumen!$Q$1-1)*12))),\" \")","v":17582},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!U42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!U42,0,((Resumen!$Q$1-1)*12))),\" \")","v":18673},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!V42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!V42,0,((Resumen!$Q$1-1)*12))),\" \")","v":17177},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!W42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!W42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!X42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!X42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Y42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Y42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},152666]
["Consumos en bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!N43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!N43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!O43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!O43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!P43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!P43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Q43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Q43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!R43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!R43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!S43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!S43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!T43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!T43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!U43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!U43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!V43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!V43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!W43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!W43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!X43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!X43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Y43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Y43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Saldo Intercambios",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!N44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!N44,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!O44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!O44,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!P44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!P44,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Q44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Q44,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!R44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!R44,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!S44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!S44,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!T44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!T44,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!U44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!U44,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!V44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!V44,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!W44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!W44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!X44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!X44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Y44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Y44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Demanda B.C",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!N45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!N45,0,((Resumen!$Q$1-1)*12))),\" \")","v":18540},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!O45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!O45,0,((Resumen!$Q$1-1)*12))),\" \")","v":15724},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!P45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!P45,0,((Resumen!$Q$1-1)*12))),\" \")","v":15828},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Q45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Q45,0,((Resumen!$Q$1-1)*12))),\" \")","v":15469},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!R45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!R45,0,((Resumen!$Q$1-1)*12))),\" \")","v":16503},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!S45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!S45,0,((Resumen!$Q$1-1)*12))),\" \")","v":17170},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!T45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!T45,0,((Resumen!$Q$1-1)*12))),\" \")","v":17582},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!U45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!U45,0,((Resumen!$Q$1-1)*12))),\" \")","v":18673},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!V45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!V45,0,((Resumen!$Q$1-1)*12))),\" \")","v":17176},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!W45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!W45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!X45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!X45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Y45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Y45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},152665]
[{"$f":"Resumen!A22","v":"%Δ 17/16"},{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!N46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!N46,0,((Resumen!$Q$1-1)*12))),\" \")","v":7.0995320894229108},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!O46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!O46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-7.4078435991049352},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!P46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!P46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-3.4995732227777077},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Q46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Q46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-8.2502965599051024},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!R46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!R46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-2.6256785461411414},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!S46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!S46,0,((Resumen!$Q$1-1)*12))),\" \")","v":1.2680625184311456},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!T46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!T46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-3.8867326299677485},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!U46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!U46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-2.6788971699588271},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!V46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!V46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-5.6626572197506437},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!W46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!W46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!X46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!X46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Ceuta_datos!Y46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Ceuta_datos!Y46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"((N20/SUM(OFFSET(Ceuta_datos!N45,0,(Resumen!$Q$1-2)*12):OFFSET(Ceuta_datos!N45,0,((Resumen!$Q$1-2)*12)+Resumen!$P$1-1))-1)*100)","v":-2.8508702154061538}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"A1","v":"Ceuta"},{"$f":"J20","v":17176}]
["Resto nacional",{"$f":"Nacional_datos!BR45-B69","v":21532558.026000012}]

{"sheet":"C_Valenciana","index":11,"n_rows":70,"n_cols":14,"rows_kept":70,"cut":false,"hidden":false,"merged":[[2,1,2,13]]}
["C. Valenciana",1,2,3,4,5,6,7,8,9,10,11,12]
["Balance mensual de energía electrica. MWh"]
[null,2017]
[null,"Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic","TOTAL"]
["Hidraulica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!N30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!N30,0,((Resumen!$Q$1-1)*12))),\" \")","v":175153.626335376},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!O30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!O30,0,((Resumen!$Q$1-1)*12))),\" \")","v":122632.44565288301},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!P30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!P30,0,((Resumen!$Q$1-1)*12))),\" \")","v":136420.361291899},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Q30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Q30,0,((Resumen!$Q$1-1)*12))),\" \")","v":111777.003997623},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!R30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!R30,0,((Resumen!$Q$1-1)*12))),\" \")","v":108127.664882467},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!S30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!S30,0,((Resumen!$Q$1-1)*12))),\" \")","v":73829.229745603501},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!T30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!T30,0,((Resumen!$Q$1-1)*12))),\" \")","v":68953.138541105},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!U30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!U30,0,((Resumen!$Q$1-1)*12))),\" \")","v":80505.628370467995},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!V30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!V30,0,((Resumen!$Q$1-1)*12))),\" \")","v":93300.179614390101},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!W30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!W30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!X30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!X30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Y30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Y30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B5:M5)=0,\" \",SUM(B5:M5))","v":970699.27843181463}]
["Nuclear",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!N31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!N31,0,((Resumen!$Q$1-1)*12))),\" \")","v":789593},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!O31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!O31,0,((Resumen!$Q$1-1)*12))),\" \")","v":694591},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!P31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!P31,0,((Resumen!$Q$1-1)*12))),\" \")","v":785276},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Q31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Q31,0,((Resumen!$Q$1-1)*12))),\" \")","v":727444},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!R31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!R31,0,((Resumen!$Q$1-1)*12))),\" \")","v":778967},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!S31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!S31,0,((Resumen!$Q$1-1)*12))),\" \")","v":739064},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!T31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!T31,0,((Resumen!$Q$1-1)*12))),\" \")","v":711138},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!U31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!U31,0,((Resumen!$Q$1-1)*12))),\" \")","v":714776},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!V31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!V31,0,((Resumen!$Q$1-1)*12))),\" \")","v":465372},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!W31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!W31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!X31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!X31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Y31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Y31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B6:M6)=0,\" \",SUM(B6:M6))","v":6406221}]
["Carbón",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!N32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!N32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!O32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!O32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!P32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!P32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Q32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Q32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!R32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!R32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!S32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!S32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!T32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!T32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!U32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!U32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!V32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!V32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!W32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!W32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!X32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!X32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Y32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Y32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Fuel-Gas",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!N33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!N33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!O33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!O33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!P33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!P33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Q33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Q33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!R33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!R33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!S33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!S33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!T33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!T33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!U33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!U33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!V33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!V33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!W33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!W33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!X33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!X33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Y33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Y33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Ciclo combinado",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!N34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!N34,0,((Resumen!$Q$1-1)*12))),\" \")","v":533148},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!O34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!O34,0,((Resumen!$Q$1-1)*12))),\" \")","v":269155},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!P34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!P34,0,((Resumen!$Q$1-1)*12))),\" \")","v":239467},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Q34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Q34,0,((Resumen!$Q$1-1)*12))),\" \")","v":263073},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!R34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!R34,0,((Resumen!$Q$1-1)*12))),\" \")","v":291552},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!S34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!S34,0,((Resumen!$Q$1-1)*12))),\" \")","v":410507},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!T34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!T34,0,((Resumen!$Q$1-1)*12))),\" \")","v":297172},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!U34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!U34,0,((Resumen!$Q$1-1)*12))),\" \")","v":299760},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!V34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!V34,0,((Resumen!$Q$1-1)*12))),\" \")","v":339997},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!W34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!W34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!X34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!X34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Y34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Y34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},2943831]
["Hidroeólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!N35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!N35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!O35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!O35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!P35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!P35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Q35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Q35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!R35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!R35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!S35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!S35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!T35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!T35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!U35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!U35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!V35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!V35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!W35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!W35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!X35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!X35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Y35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Y35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Eólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!N36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!N36,0,((Resumen!$Q$1-1)*12))),\" \")","v":279388.201},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!O36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!O36,0,((Resumen!$Q$1-1)*12))),\" \")","v":207492.61300000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!P36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!P36,0,((Resumen!$Q$1-1)*12))),\" \")","v":201687.74600000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Q36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Q36,0,((Resumen!$Q$1-1)*12))),\" \")","v":135272.69099999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!R36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!R36,0,((Resumen!$Q$1-1)*12))),\" \")","v":141798.91399999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!S36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!S36,0,((Resumen!$Q$1-1)*12))),\" \")","v":126511.758},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!T36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!T36,0,((Resumen!$Q$1-1)*12))),\" \")","v":127642.38099999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!U36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!U36,0,((Resumen!$Q$1-1)*12))),\" \")","v":129170.99800000001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!V36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!V36,0,((Resumen!$Q$1-1)*12))),\" \")","v":119105.401},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!W36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!W36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!X36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!X36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Y36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Y36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1468070.703]
["Solar fotovoltaico",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!N37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!N37,0,((Resumen!$Q$1-1)*12))),\" \")","v":28696.123},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!O37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!O37,0,((Resumen!$Q$1-1)*12))),\" \")","v":31861.935000000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!P37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!P37,0,((Resumen!$Q$1-1)*12))),\" \")","v":51449.942000000003},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Q37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Q37,0,((Resumen!$Q$1-1)*12))),\" \")","v":52135.9},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!R37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!R37,0,((Resumen!$Q$1-1)*12))),\" \")","v":59679.766000000003},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!S37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!S37,0,((Resumen!$Q$1-1)*12))),\" \")","v":58239.472000000002},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!T37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!T37,0,((Resumen!$Q$1-1)*12))),\" \")","v":56925.201000000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!U37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!U37,0,((Resumen!$Q$1-1)*12))),\" \")","v":49075.241999999998},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!V37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!V37,0,((Resumen!$Q$1-1)*12))),\" \")","v":45783.468999999997},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!W37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!W37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!X37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!X37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Y37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Y37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},433847.05]
["Solar térmica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!N38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!N38,0,((Resumen!$Q$1-1)*12))),\" \")","v":1826.287},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!O38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!O38,0,((Resumen!$Q$1-1)*12))),\" \")","v":2252.7869999999998},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!P38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!P38,0,((Resumen!$Q$1-1)*12))),\" \")","v":8649.9069999999992},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Q38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Q38,0,((Resumen!$Q$1-1)*12))),\" \")","v":10881.814},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!R38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!R38,0,((Resumen!$Q$1-1)*12))),\" \")","v":12662.618},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!S38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!S38,0,((Resumen!$Q$1-1)*12))),\" \")","v":14847.322},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!T38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!T38,0,((Resumen!$Q$1-1)*12))),\" \")","v":13848.328},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!U38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!U38,0,((Resumen!$Q$1-1)*12))),\" \")","v":10007.806},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!V38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!V38,0,((Resumen!$Q$1-1)*12))),\" \")","v":9258.1350000000002},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!W38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!W38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!X38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!X38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Y38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Y38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},84235.004000000001]
["Otras renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!N39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!N39,0,((Resumen!$Q$1-1)*12))),\" \")","v":2136.3440000000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!O39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!O39,0,((Resumen!$Q$1-1)*12))),\" \")","v":1957.3720000000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!P39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!P39,0,((Resumen!$Q$1-1)*12))),\" \")","v":2254.3139999999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Q39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Q39,0,((Resumen!$Q$1-1)*12))),\" \")","v":2147.9290000000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!R39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!R39,0,((Resumen!$Q$1-1)*12))),\" \")","v":2164.7979999999998},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!S39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!S39,0,((Resumen!$Q$1-1)*12))),\" \")","v":2694.9589999999998},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!T39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!T39,0,((Resumen!$Q$1-1)*12))),\" \")","v":2878.8119999999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!U39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!U39,0,((Resumen!$Q$1-1)*12))),\" \")","v":3390.6979999999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!V39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!V39,0,((Resumen!$Q$1-1)*12))),\" \")","v":3176.1869999999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!W39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!W39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!X39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!X39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Y39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Y39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},22801.413]
["Cogeneración",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!N40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!N40,0,((Resumen!$Q$1-1)*12))),\" \")","v":132384.95600000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!O40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!O40,0,((Resumen!$Q$1-1)*12))),\" \")","v":138546.16},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!P40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!P40,0,((Resumen!$Q$1-1)*12))),\" \")","v":150730.492},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Q40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Q40,0,((Resumen!$Q$1-1)*12))),\" \")","v":130516.348},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!R40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!R40,0,((Resumen!$Q$1-1)*12))),\" \")","v":134968.09599999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!S40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!S40,0,((Resumen!$Q$1-1)*12))),\" \")","v":129382.211},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!T40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!T40,0,((Resumen!$Q$1-1)*12))),\" \")","v":127363.39},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!U40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!U40,0,((Resumen!$Q$1-1)*12))),\" \")","v":92376.512000000002},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!V40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!V40,0,((Resumen!$Q$1-1)*12))),\" \")","v":130165.91499999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!W40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!W40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!X40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!X40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Y40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Y40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1166434.08]
["Residuos",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!N41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!N41,0,((Resumen!$Q$1-1)*12))),\" \")","v":4414.4740000000002},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!O41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!O41,0,((Resumen!$Q$1-1)*12))),\" \")","v":6850.9489999999996},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!P41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!P41,0,((Resumen!$Q$1-1)*12))),\" \")","v":2626.3780000000002},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Q41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Q41,0,((Resumen!$Q$1-1)*12))),\" \")","v":4988.8029999999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!R41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!R41,0,((Resumen!$Q$1-1)*12))),\" \")","v":4592.4589999999998},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!S41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!S41,0,((Resumen!$Q$1-1)*12))),\" \")","v":4070.8449999999998},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!T41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!T41,0,((Resumen!$Q$1-1)*12))),\" \")","v":4619.4160000000002},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!U41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!U41,0,((Resumen!$Q$1-1)*12))),\" \")","v":4306.7690000000002},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!V41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!V41,0,((Resumen!$Q$1-1)*12))),\" \")","v":4813.8450000000003},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!W41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!W41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!X41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!X41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Y41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Y41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},41283.938000000002]
["Generación neta ",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!N42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!N42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1946741.0113353757},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!O42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!O42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1475340.2616528829},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!P42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!P42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1578562.140291899},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Q42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Q42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1438237.4889976231},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!R42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!R42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1534513.315882467},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!S42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!S42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1559146.7967456034},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!T42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!T42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1410540.6665411049},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!U42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!U42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1383369.6533704684},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!V42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!V42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1210972.1316143901},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!W42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!W42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!X42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!X42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Y42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Y42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},13537423.466431815]
["Consumos en bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!N43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!N43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-195654},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!O43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!O43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-141075},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!P43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!P43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-110307},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Q43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Q43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-122923},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!R43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!R43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-73511},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!S43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!S43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-78648},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!T43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!T43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-30259},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!U43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!U43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-58791},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!V43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!V43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-69094},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!W43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!W43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!X43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!X43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Y43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Y43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},-880262]
["Saldo Intercambios",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!N44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!N44,0,((Resumen!$Q$1-1)*12))),\" \")","v":716534},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!O44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!O44,0,((Resumen!$Q$1-1)*12))),\" \")","v":755002},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!P44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!P44,0,((Resumen!$Q$1-1)*12))),\" \")","v":704842},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Q44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Q44,0,((Resumen!$Q$1-1)*12))),\" \")","v":608340},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!R44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!R44,0,((Resumen!$Q$1-1)*12))),\" \")","v":678542},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!S44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!S44,0,((Resumen!$Q$1-1)*12))),\" \")","v":890616},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!T44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!T44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1230252},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!U44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!U44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1090958},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!V44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!V44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1063777},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!W44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!W44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!X44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!X44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Y44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Y44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},7738863]
["Demanda B.C",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!N45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!N45,0,((Resumen!$Q$1-1)*12))),\" \")","v":2467621.1446392802},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!O45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!O45,0,((Resumen!$Q$1-1)*12))),\" \")","v":2089267.6277225099},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!P45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!P45,0,((Resumen!$Q$1-1)*12))),\" \")","v":2173097.3693140098},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Q45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Q45,0,((Resumen!$Q$1-1)*12))),\" \")","v":1923654.8129249499},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!R45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!R45,0,((Resumen!$Q$1-1)*12))),\" \")","v":2139544.7198889898},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!S45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!S45,0,((Resumen!$Q$1-1)*12))),\" \")","v":2371115.0210809801},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!T45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!T45,0,((Resumen!$Q$1-1)*12))),\" \")","v":2610533.6742196698},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!U45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!U45,0,((Resumen!$Q$1-1)*12))),\" \")","v":2415536.9977994501},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!V45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!V45,0,((Resumen!$Q$1-1)*12))),\" \")","v":2205654.7218634202},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!W45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!W45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!X45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!X45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Y45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Y45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},20396026.089453258]
[{"$f":"Resumen!A22","v":"%Δ 17/16"},{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!N46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!N46,0,((Resumen!$Q$1-1)*12))),\" \")","v":8.8034043530356385},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!O46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!O46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-4.9632240896096196},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!P46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!P46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-3.099804101811221},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Q46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Q46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-6.4648796336205017},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!R46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!R46,0,((Resumen!$Q$1-1)*12))),\" \")","v":1.7379693453024592},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!S46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!S46,0,((Resumen!$Q$1-1)*12))),\" \")","v":6.2544911106641177},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!T46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!T46,0,((Resumen!$Q$1-1)*12))),\" \")","v":2.9390542440272727},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!U46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!U46,0,((Resumen!$Q$1-1)*12))),\" \")","v":2.1660217309563912},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!V46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!V46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-4.947951875592949},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!W46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!W46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!X46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!X46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(C_Valenciana_datos!Y46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(C_Valenciana_datos!Y46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"((N20/SUM(OFFSET(C_Valenciana_datos!N45,0,(Resumen!$Q$1-2)*12):OFFSET(C_Valenciana_datos!N45,0,((Resumen!$Q$1-2)*12)+Resumen!$P$1-1))-1)*100)","v":0.36969280773997415}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"A1","v":"C. Valenciana"},{"$f":"J20","v":2205654.7218634202}]
["Resto nacional",{"$f":"Nacional_datos!BR45-B69","v":19344079.304136593}]

{"sheet":"Extremadura","index":12,"n_rows":70,"n_cols":14,"rows_kept":70,"cut":false,"hidden":false,"merged":[[2,1,2,13]]}
["Extremadura",1,2,3,4,5,6,7,8,9,10,11,12]
["Balance mensual de energía electrica. MWh"]
[null,2017]
[null,"Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic","TOTAL"]
["Hidraulica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!N30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!N30,0,((Resumen!$Q$1-1)*12))),\" \")","v":258808.181708016},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!O30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!O30,0,((Resumen!$Q$1-1)*12))),\" \")","v":83939.255845201595},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!P30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!P30,0,((Resumen!$Q$1-1)*12))),\" \")","v":259439.00892127701},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Q30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Q30,0,((Resumen!$Q$1-1)*12))),\" \")","v":150270.35311040099},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!R30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!R30,0,((Resumen!$Q$1-1)*12))),\" \")","v":138126.549200776},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!S30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!S30,0,((Resumen!$Q$1-1)*12))),\" \")","v":157514.541880445},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!T30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!T30,0,((Resumen!$Q$1-1)*12))),\" \")","v":84588.492563313805},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!U30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!U30,0,((Resumen!$Q$1-1)*12))),\" \")","v":60519.049761445298},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!V30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!V30,0,((Resumen!$Q$1-1)*12))),\" \")","v":32996.905898073797},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!W30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!W30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!X30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!X30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Y30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Y30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B5:M5)=0,\" \",SUM(B5:M5))","v":1226202.3388889492}]
["Nuclear",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!N31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!N31,0,((Resumen!$Q$1-1)*12))),\" \")","v":1499711},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!O31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!O31,0,((Resumen!$Q$1-1)*12))),\" \")","v":1355519},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!P31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!P31,0,((Resumen!$Q$1-1)*12))),\" \")","v":1476262},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Q31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Q31,0,((Resumen!$Q$1-1)*12))),\" \")","v":1349305},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!R31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!R31,0,((Resumen!$Q$1-1)*12))),\" \")","v":1482279},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!S31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!S31,0,((Resumen!$Q$1-1)*12))),\" \")","v":1166287},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!T31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!T31,0,((Resumen!$Q$1-1)*12))),\" \")","v":751014},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!U31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!U31,0,((Resumen!$Q$1-1)*12))),\" \")","v":1441471},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!V31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!V31,0,((Resumen!$Q$1-1)*12))),\" \")","v":1415754},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!W31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!W31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!X31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!X31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Y31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Y31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B6:M6)=0,\" \",SUM(B6:M6))","v":11937602}]
["Carbón",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!N32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!N32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!O32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!O32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!P32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!P32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Q32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Q32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!R32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!R32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!S32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!S32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!T32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!T32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!U32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!U32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!V32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!V32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!W32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!W32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!X32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!X32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Y32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Y32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Fuel-Gas",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!N33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!N33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!O33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!O33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!P33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!P33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Q33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Q33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!R33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!R33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!S33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!S33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!T33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!T33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!U33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!U33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!V33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!V33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!W33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!W33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!X33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!X33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Y33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Y33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Ciclo combinado",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!N34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!N34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!O34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!O34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!P34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!P34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Q34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Q34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!R34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!R34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!S34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!S34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!T34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!T34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!U34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!U34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!V34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!V34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!W34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!W34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!X34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!X34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Y34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Y34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Hidroeólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!N35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!N35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!O35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!O35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!P35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!P35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Q35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Q35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!R35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!R35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!S35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!S35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!T35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!T35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!U35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!U35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!V35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!V35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!W35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!W35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!X35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!X35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Y35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Y35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Eólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!N36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!N36,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!O36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!O36,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!P36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!P36,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Q36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Q36,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!R36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!R36,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!S36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!S36,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!T36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!T36,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!U36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!U36,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!V36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!V36,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!W36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!W36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!X36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!X36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Y36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Y36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Solar fotovoltaico",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!N37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!N37,0,((Resumen!$Q$1-1)*12))),\" \")","v":65871.876999999993},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!O37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!O37,0,((Resumen!$Q$1-1)*12))),\" \")","v":54091.125999999997},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!P37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!P37,0,((Resumen!$Q$1-1)*12))),\" \")","v":85436.429000000004},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Q37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Q37,0,((Resumen!$Q$1-1)*12))),\" \")","v":110612.459},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!R37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!R37,0,((Resumen!$Q$1-1)*12))),\" \")","v":111836.622},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!S37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!S37,0,((Resumen!$Q$1-1)*12))),\" \")","v":117520.43700000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!T37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!T37,0,((Resumen!$Q$1-1)*12))),\" \")","v":127005.266},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!U37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!U37,0,((Resumen!$Q$1-1)*12))),\" \")","v":115986.51300000001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!V37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!V37,0,((Resumen!$Q$1-1)*12))),\" \")","v":104081.43799999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!W37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!W37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!X37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!X37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Y37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Y37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},892442.16700000002]
["Solar térmica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!N38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!N38,0,((Resumen!$Q$1-1)*12))),\" \")","v":51541.839},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!O38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!O38,0,((Resumen!$Q$1-1)*12))),\" \")","v":34651.421000000002},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!P38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!P38,0,((Resumen!$Q$1-1)*12))),\" \")","v":113720.643},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Q38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Q38,0,((Resumen!$Q$1-1)*12))),\" \")","v":213667.58},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!R38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!R38,0,((Resumen!$Q$1-1)*12))),\" \")","v":226457.019},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!S38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!S38,0,((Resumen!$Q$1-1)*12))),\" \")","v":288050.50400000002},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!T38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!T38,0,((Resumen!$Q$1-1)*12))),\" \")","v":325388.75699999998},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!U38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!U38,0,((Resumen!$Q$1-1)*12))),\" \")","v":292906.223},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!V38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!V38,0,((Resumen!$Q$1-1)*12))),\" \")","v":242411.92300000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!W38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!W38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!X38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!X38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Y38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Y38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1788795.909]
["Otras renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!N39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!N39,0,((Resumen!$Q$1-1)*12))),\" \")","v":25239.819},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!O39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!O39,0,((Resumen!$Q$1-1)*12))),\" \")","v":22836.319},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!P39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!P39,0,((Resumen!$Q$1-1)*12))),\" \")","v":8940.4030000000002},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Q39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Q39,0,((Resumen!$Q$1-1)*12))),\" \")","v":62.472999999999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!R39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!R39,0,((Resumen!$Q$1-1)*12))),\" \")","v":13177.842000000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!S39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!S39,0,((Resumen!$Q$1-1)*12))),\" \")","v":24891.652999999998},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!T39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!T39,0,((Resumen!$Q$1-1)*12))),\" \")","v":25679.462},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!U39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!U39,0,((Resumen!$Q$1-1)*12))),\" \")","v":25158.654999999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!V39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!V39,0,((Resumen!$Q$1-1)*12))),\" \")","v":22984.531999999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!W39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!W39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!X39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!X39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Y39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Y39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},168971.158]
["Cogeneración",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!N40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!N40,0,((Resumen!$Q$1-1)*12))),\" \")","v":3429.2689999999998},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!O40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!O40,0,((Resumen!$Q$1-1)*12))),\" \")","v":2817.23},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!P40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!P40,0,((Resumen!$Q$1-1)*12))),\" \")","v":5386.634},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Q40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Q40,0,((Resumen!$Q$1-1)*12))),\" \")","v":4817.5959999999995},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!R40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!R40,0,((Resumen!$Q$1-1)*12))),\" \")","v":4735.4840000000004},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!S40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!S40,0,((Resumen!$Q$1-1)*12))),\" \")","v":4561.9639999999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!T40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!T40,0,((Resumen!$Q$1-1)*12))),\" \")","v":3204.4960000000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!U40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!U40,0,((Resumen!$Q$1-1)*12))),\" \")","v":2481.866},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!V40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!V40,0,((Resumen!$Q$1-1)*12))),\" \")","v":4868.5780000000004},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!W40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!W40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!X40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!X40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Y40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Y40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},36303.116999999998]
["Residuos",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!N41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!N41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!O41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!O41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!P41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!P41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Q41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Q41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!R41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!R41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!S41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!S41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!T41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!T41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!U41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!U41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!V41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!V41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!W41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!W41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!X41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!X41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Y41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Y41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Generación neta ",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!N42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!N42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1904601.985708016},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!O42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!O42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1553854.3518452016},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!P42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!P42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1949185.1179212769},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Q42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Q42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1828735.461110401},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!R42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!R42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1976612.516200776},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!S42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!S42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1758826.0998804448},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!T42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!T42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1316880.4735633139},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!U42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!U42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1938523.3067614452},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!V42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!V42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1823097.3768980736},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!W42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!W42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!X42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!X42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Y42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Y42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},16050316.68988895]
["Consumos en bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!N43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!N43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-3388},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!O43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!O43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-14677},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!P43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!P43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-6266},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Q43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Q43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-3985},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!R43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!R43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-3523},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!S43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!S43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-332},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!T43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!T43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-615},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!U43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!U43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1149},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!V43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!V43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!W43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!W43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!X43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!X43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Y43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Y43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},-33935]
["Saldo Intercambios",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!N44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!N44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1442076},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!O44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!O44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1154436},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!P44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!P44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1545946},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Q44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Q44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1461711},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!R44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!R44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1588084},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!S44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!S44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1309710},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!T44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!T44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-874381},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!U44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!U44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1421743},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!V44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!V44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1408204},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!W44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!W44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!X44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!X44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Y44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Y44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},-12206291]
["Demanda B.C",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!N45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!N45,0,((Resumen!$Q$1-1)*12))),\" \")","v":459137.48686227499},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!O45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!O45,0,((Resumen!$Q$1-1)*12))),\" \")","v":384741.68050134199},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!P45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!P45,0,((Resumen!$Q$1-1)*12))),\" \")","v":396972.620952219},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Q45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Q45,0,((Resumen!$Q$1-1)*12))),\" \")","v":363039.10392677202},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!R45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!R45,0,((Resumen!$Q$1-1)*12))),\" \")","v":385005.305761909},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!S45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!S45,0,((Resumen!$Q$1-1)*12))),\" \")","v":448784.594235736},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!T45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!T45,0,((Resumen!$Q$1-1)*12))),\" \")","v":441884.68275742797},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!U45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!U45,0,((Resumen!$Q$1-1)*12))),\" \")","v":515631.30769101001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!V45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!V45,0,((Resumen!$Q$1-1)*12))),\" \")","v":414893.30434720498},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!W45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!W45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!X45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!X45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Y45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Y45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},3810090.0870358958]
[{"$f":"Resumen!A22","v":"%Δ 17/16"},{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!N46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!N46,0,((Resumen!$Q$1-1)*12))),\" \")","v":6.6940296724948167},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!O46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!O46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-5.8399745408488135},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!P46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!P46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-3.3872711623057938},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Q46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Q46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-2.4573016018156646},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!R46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!R46,0,((Resumen!$Q$1-1)*12))),\" \")","v":7.6663374169467335},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!S46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!S46,0,((Resumen!$Q$1-1)*12))),\" \")","v":15.221566653439989},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!T46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!T46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-2.3653634127816292},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!U46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!U46,0,((Resumen!$Q$1-1)*12))),\" \")","v":0.68486801798004482},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!V46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!V46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-4.1440463867888688},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!W46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!W46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!X46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!X46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Extremadura_datos!Y46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Extremadura_datos!Y46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"((N20/SUM(OFFSET(Extremadura_datos!N45,0,(Resumen!$Q$1-2)*12):OFFSET(Extremadura_datos!N45,0,((Resumen!$Q$1-2)*12)+Resumen!$P$1-1))-1)*100)","v":1.1534788061102974}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"A1","v":"Extremadura"},{"$f":"J20","v":414893.30434720498}]
["Resto nacional",{"$f":"Nacional_datos!BR45-B69","v":21134840.721652806}]

{"sheet":"Galicia","index":13,"n_rows":70,"n_cols":14,"rows_kept":70,"cut":false,"hidden":false,"merged":[[2,1,2,13]]}
["Galicia",1,2,3,4,5,6,7,8,9,10,11,12]
["Balance mensual de energía electrica. MWh"]
[null,2017]
[null,"Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic","TOTAL"]
["Hidraulica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!N30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!N30,0,((Resumen!$Q$1-1)*12))),\" \")","v":373292.63847718597},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!O30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!O30,0,((Resumen!$Q$1-1)*12))),\" \")","v":511944.13034044398},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!P30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!P30,0,((Resumen!$Q$1-1)*12))),\" \")","v":544368.74559398706},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Q30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Q30,0,((Resumen!$Q$1-1)*12))),\" \")","v":271592.51558229898},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!R30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!R30,0,((Resumen!$Q$1-1)*12))),\" \")","v":267172.71115758899},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!S30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!S30,0,((Resumen!$Q$1-1)*12))),\" \")","v":155909.97033682701},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!T30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!T30,0,((Resumen!$Q$1-1)*12))),\" \")","v":103819.46648104599},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!U30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!U30,0,((Resumen!$Q$1-1)*12))),\" \")","v":141059.55413392399},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!V30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!V30,0,((Resumen!$Q$1-1)*12))),\" \")","v":410812.327417625},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!W30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!W30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!X30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!X30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Y30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Y30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B5:M5)=0,\" \",SUM(B5:M5))","v":2779972.0595209273}]
["Nuclear",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!N31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!N31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!O31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!O31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!P31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!P31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Q31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Q31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!R31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!R31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!S31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!S31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!T31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!T31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!U31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!U31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!V31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!V31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!W31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!W31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!X31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!X31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Y31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Y31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B6:M6)=0,\" \",SUM(B6:M6))","v":" "}]
["Carbón",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!N32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!N32,0,((Resumen!$Q$1-1)*12))),\" \")","v":1278602},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!O32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!O32,0,((Resumen!$Q$1-1)*12))),\" \")","v":831844},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!P32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!P32,0,((Resumen!$Q$1-1)*12))),\" \")","v":500165},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Q32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Q32,0,((Resumen!$Q$1-1)*12))),\" \")","v":468521},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!R32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!R32,0,((Resumen!$Q$1-1)*12))),\" \")","v":839617},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!S32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!S32,0,((Resumen!$Q$1-1)*12))),\" \")","v":1163043},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!T32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!T32,0,((Resumen!$Q$1-1)*12))),\" \")","v":1176595},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!U32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!U32,0,((Resumen!$Q$1-1)*12))),\" \")","v":812528},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!V32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!V32,0,((Resumen!$Q$1-1)*12))),\" \")","v":766337},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!W32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!W32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!X32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!X32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Y32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Y32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},7837252]
["Fuel-Gas",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!N33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!N33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!O33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!O33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!P33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!P33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Q33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Q33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!R33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!R33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!S33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!S33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!T33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!T33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!U33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!U33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!V33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!V33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!W33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!W33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!X33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!X33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Y33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Y33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Ciclo combinado",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!N34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!N34,0,((Resumen!$Q$1-1)*12))),\" \")","v":35868},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!O34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!O34,0,((Resumen!$Q$1-1)*12))),\" \")","v":13646},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!P34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!P34,0,((Resumen!$Q$1-1)*12))),\" \")","v":42393},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Q34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Q34,0,((Resumen!$Q$1-1)*12))),\" \")","v":39540},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!R34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!R34,0,((Resumen!$Q$1-1)*12))),\" \")","v":2551},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!S34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!S34,0,((Resumen!$Q$1-1)*12))),\" \")","v":281397},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!T34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!T34,0,((Resumen!$Q$1-1)*12))),\" \")","v":309664},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!U34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!U34,0,((Resumen!$Q$1-1)*12))),\" \")","v":187887},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!V34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!V34,0,((Resumen!$Q$1-1)*12))),\" \")","v":159844},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!W34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!W34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!X34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!X34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Y34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Y34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1072790]
["Hidroeólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!N35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!N35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!O35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!O35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!P35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!P35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Q35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Q35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!R35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!R35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!S35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!S35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!T35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!T35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!U35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!U35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!V35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!V35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!W35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!W35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!X35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!X35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Y35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Y35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Eólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!N36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!N36,0,((Resumen!$Q$1-1)*12))),\" \")","v":649238.81400000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!O36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!O36,0,((Resumen!$Q$1-1)*12))),\" \")","v":765768.24800000002},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!P36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!P36,0,((Resumen!$Q$1-1)*12))),\" \")","v":886493.23199999996},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Q36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Q36,0,((Resumen!$Q$1-1)*12))),\" \")","v":632522.33600000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!R36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!R36,0,((Resumen!$Q$1-1)*12))),\" \")","v":478459.87699999998},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!S36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!S36,0,((Resumen!$Q$1-1)*12))),\" \")","v":376105.50099999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!T36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!T36,0,((Resumen!$Q$1-1)*12))),\" \")","v":411953.64899999998},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!U36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!U36,0,((Resumen!$Q$1-1)*12))),\" \")","v":449856.73800000001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!V36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!V36,0,((Resumen!$Q$1-1)*12))),\" \")","v":398066.50699999998},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!W36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!W36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!X36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!X36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Y36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Y36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},5048464.9019999998]
["Solar fotovoltaico",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!N37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!N37,0,((Resumen!$Q$1-1)*12))),\" \")","v":1028.463},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!O37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!O37,0,((Resumen!$Q$1-1)*12))),\" \")","v":1041.0930000000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!P37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!P37,0,((Resumen!$Q$1-1)*12))),\" \")","v":1576.6880000000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Q37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Q37,0,((Resumen!$Q$1-1)*12))),\" \")","v":2423.973},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!R37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!R37,0,((Resumen!$Q$1-1)*12))),\" \")","v":2081.5630000000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!S37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!S37,0,((Resumen!$Q$1-1)*12))),\" \")","v":2258.806},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!T37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!T37,0,((Resumen!$Q$1-1)*12))),\" \")","v":2361.741},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!U37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!U37,0,((Resumen!$Q$1-1)*12))),\" \")","v":2420.2869999999998},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!V37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!V37,0,((Resumen!$Q$1-1)*12))),\" \")","v":1876.752},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!W37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!W37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!X37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!X37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Y37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Y37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},17069.366000000002]
["Solar térmica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!N38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!N38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!O38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!O38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!P38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!P38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Q38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Q38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!R38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!R38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!S38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!S38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!T38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!T38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!U38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!U38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!V38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!V38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!W38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!W38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!X38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!X38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Y38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Y38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Otras renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!N39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!N39,0,((Resumen!$Q$1-1)*12))),\" \")","v":22139.052},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!O39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!O39,0,((Resumen!$Q$1-1)*12))),\" \")","v":18369.985000000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!P39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!P39,0,((Resumen!$Q$1-1)*12))),\" \")","v":13500.887000000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Q39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Q39,0,((Resumen!$Q$1-1)*12))),\" \")","v":18820.437999999998},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!R39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!R39,0,((Resumen!$Q$1-1)*12))),\" \")","v":23648.142},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!S39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!S39,0,((Resumen!$Q$1-1)*12))),\" \")","v":22847.920999999998},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!T39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!T39,0,((Resumen!$Q$1-1)*12))),\" \")","v":23344.766},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!U39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!U39,0,((Resumen!$Q$1-1)*12))),\" \")","v":21985.156999999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!V39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!V39,0,((Resumen!$Q$1-1)*12))),\" \")","v":22026.634999999998},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!W39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!W39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!X39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!X39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Y39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Y39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},186682.98300000001]
["Cogeneración",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!N40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!N40,0,((Resumen!$Q$1-1)*12))),\" \")","v":246861.802},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!O40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!O40,0,((Resumen!$Q$1-1)*12))),\" \")","v":223870.42499999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!P40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!P40,0,((Resumen!$Q$1-1)*12))),\" \")","v":237524.06899999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Q40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Q40,0,((Resumen!$Q$1-1)*12))),\" \")","v":215136.90100000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!R40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!R40,0,((Resumen!$Q$1-1)*12))),\" \")","v":245736.334},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!S40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!S40,0,((Resumen!$Q$1-1)*12))),\" \")","v":238902.63699999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!T40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!T40,0,((Resumen!$Q$1-1)*12))),\" \")","v":250663.633},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!U40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!U40,0,((Resumen!$Q$1-1)*12))),\" \")","v":233470.69},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!V40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!V40,0,((Resumen!$Q$1-1)*12))),\" \")","v":247923.584},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!W40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!W40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!X40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!X40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Y40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Y40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},2140090.0749999997]
["Residuos",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!N41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!N41,0,((Resumen!$Q$1-1)*12))),\" \")","v":24975.936000000002},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!O41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!O41,0,((Resumen!$Q$1-1)*12))),\" \")","v":28850.35},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!P41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!P41,0,((Resumen!$Q$1-1)*12))),\" \")","v":34314.120000000003},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Q41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Q41,0,((Resumen!$Q$1-1)*12))),\" \")","v":30360.58},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!R41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!R41,0,((Resumen!$Q$1-1)*12))),\" \")","v":34122.345000000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!S41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!S41,0,((Resumen!$Q$1-1)*12))),\" \")","v":30487.537},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!T41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!T41,0,((Resumen!$Q$1-1)*12))),\" \")","v":30818.702000000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!U41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!U41,0,((Resumen!$Q$1-1)*12))),\" \")","v":30553.678},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!V41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!V41,0,((Resumen!$Q$1-1)*12))),\" \")","v":22826.769},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!W41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!W41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!X41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!X41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Y41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Y41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},267310.01699999999]
["Generación neta ",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!N42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!N42,0,((Resumen!$Q$1-1)*12))),\" \")","v":2632006.7054771865},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!O42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!O42,0,((Resumen!$Q$1-1)*12))),\" \")","v":2395334.2313404437},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!P42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!P42,0,((Resumen!$Q$1-1)*12))),\" \")","v":2260335.7415939872},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Q42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Q42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1678917.7435822992},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!R42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!R42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1893388.9721575892},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!S42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!S42,0,((Resumen!$Q$1-1)*12))),\" \")","v":2270952.3723368272},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!T42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!T42,0,((Resumen!$Q$1-1)*12))),\" \")","v":2309220.9574810462},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!U42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!U42,0,((Resumen!$Q$1-1)*12))),\" \")","v":1879761.104133924},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!V42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!V42,0,((Resumen!$Q$1-1)*12))),\" \")","v":2029713.5744176253},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!W42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!W42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!X42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!X42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Y42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Y42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},19349631.402520925]
["Consumos en bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!N43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!N43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-32185},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!O43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!O43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-48847},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!P43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!P43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-18183},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Q43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Q43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-9769},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!R43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!R43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-12848},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!S43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!S43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-7302},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!T43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!T43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-22647},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!U43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!U43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-8364},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!V43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!V43,0,((Resumen!$Q$1-1)*12))),\" \")","v":-3936},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!W43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!W43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!X43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!X43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Y43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Y43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},-164081]
["Saldo Intercambios",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!N44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!N44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-733151},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!O44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!O44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-726963},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!P44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!P44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-516619},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Q44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Q44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-86618},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!R44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!R44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-215463},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!S44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!S44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-652333},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!T44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!T44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-664154},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!U44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!U44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-238140},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!V44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!V44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-468791},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!W44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!W44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!X44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!X44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Y44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Y44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},-4302232]
["Demanda B.C",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!N45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!N45,0,((Resumen!$Q$1-1)*12))),\" \")","v":1866670.7065810999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!O45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!O45,0,((Resumen!$Q$1-1)*12))),\" \")","v":1619523.79332223},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!P45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!P45,0,((Resumen!$Q$1-1)*12))),\" \")","v":1725534.1018798801},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Q45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Q45,0,((Resumen!$Q$1-1)*12))),\" \")","v":1582530.8057418701},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!R45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!R45,0,((Resumen!$Q$1-1)*12))),\" \")","v":1665077.8020768999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!S45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!S45,0,((Resumen!$Q$1-1)*12))),\" \")","v":1611317.17816548},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!T45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!T45,0,((Resumen!$Q$1-1)*12))),\" \")","v":1622420.2883723599},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!U45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!U45,0,((Resumen!$Q$1-1)*12))),\" \")","v":1633256.8153753099},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!V45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!V45,0,((Resumen!$Q$1-1)*12))),\" \")","v":1556986.5353733101},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!W45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!W45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!X45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!X45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Y45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Y45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},14883318.026888439]
[{"$f":"Resumen!A22","v":"%Δ 17/16"},{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!N46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!N46,0,((Resumen!$Q$1-1)*12))),\" \")","v":5.2692880191099079},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!O46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!O46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-5.4711589527417281},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!P46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!P46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-3.2938475155232627},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Q46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Q46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-5.747981183391504},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!R46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!R46,0,((Resumen!$Q$1-1)*12))),\" \")","v":2.7323274393750596},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!S46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!S46,0,((Resumen!$Q$1-1)*12))),\" \")","v":4.4378983596010224},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!T46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!T46,0,((Resumen!$Q$1-1)*12))),\" \")","v":3.7018610338411362},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!U46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!U46,0,((Resumen!$Q$1-1)*12))),\" \")","v":1.5917899506590283},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!V46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!V46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1.7259086091605869},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!W46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!W46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!X46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!X46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Galicia_datos!Y46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Galicia_datos!Y46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"((N20/SUM(OFFSET(Galicia_datos!N45,0,(Resumen!$Q$1-2)*12):OFFSET(Galicia_datos!N45,0,((Resumen!$Q$1-2)*12)+Resumen!$P$1-1))-1)*100)","v":8.9684315146376647E-2}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"A1","v":"Galicia"},{"$f":"J20","v":1556986.5353733101}]
["Resto nacional",{"$f":"Nacional_datos!BR45-B69","v":19992747.4906267}]

{"sheet":"La Rioja","index":14,"n_rows":70,"n_cols":14,"rows_kept":70,"cut":false,"hidden":false,"merged":[[2,1,2,13]]}
["La Rioja",1,2,3,4,5,6,7,8,9,10,11,12]
["Balance mensual de energía electrica. MWh"]
[null,2017]
[null,"Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic","TOTAL"]
["Hidraulica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!N30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!N30,0,((Resumen!$Q$1-1)*12))),\" \")","v":13794.9530044777},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!O30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!O30,0,((Resumen!$Q$1-1)*12))),\" \")","v":17299.196950445599},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!P30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!P30,0,((Resumen!$Q$1-1)*12))),\" \")","v":11216.609880984501},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Q30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Q30,0,((Resumen!$Q$1-1)*12))),\" \")","v":6968.8877160961101},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!R30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!R30,0,((Resumen!$Q$1-1)*12))),\" \")","v":3252.71877012799},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!S30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!S30,0,((Resumen!$Q$1-1)*12))),\" \")","v":4526.9529220265604},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!T30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!T30,0,((Resumen!$Q$1-1)*12))),\" \")","v":6839.6177535869901},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!U30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!U30,0,((Resumen!$Q$1-1)*12))),\" \")","v":8310.5323536735195},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!V30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!V30,0,((Resumen!$Q$1-1)*12))),\" \")","v":3347.2524740569502},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!W30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!W30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!X30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!X30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Y30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Y30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B5:M5)=0,\" \",SUM(B5:M5))","v":75556.721825475921}]
["Nuclear",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!N31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!N31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!O31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!O31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!P31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!P31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Q31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Q31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!R31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!R31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!S31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!S31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!T31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!T31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!U31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!U31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!V31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!V31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!W31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!W31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!X31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!X31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Y31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Y31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B6:M6)=0,\" \",SUM(B6:M6))","v":" "}]
["Carbón",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!N32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!N32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!O32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!O32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!P32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!P32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Q32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Q32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!R32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!R32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!S32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!S32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!T32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!T32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!U32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!U32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!V32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!V32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!W32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!W32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!X32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!X32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Y32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Y32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Fuel-Gas",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!N33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!N33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!O33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!O33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!P33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!P33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Q33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Q33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!R33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!R33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!S33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!S33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!T33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!T33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!U33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!U33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!V33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!V33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!W33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!W33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!X33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!X33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Y33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Y33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Ciclo combinado",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!N34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!N34,0,((Resumen!$Q$1-1)*12))),\" \")","v":172812},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!O34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!O34,0,((Resumen!$Q$1-1)*12))),\" \")","v":25864},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!P34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!P34,0,((Resumen!$Q$1-1)*12))),\" \")","v":78661},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Q34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Q34,0,((Resumen!$Q$1-1)*12))),\" \")","v":4929},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!R34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!R34,0,((Resumen!$Q$1-1)*12))),\" \")","v":112934},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!S34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!S34,0,((Resumen!$Q$1-1)*12))),\" \")","v":184825},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!T34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!T34,0,((Resumen!$Q$1-1)*12))),\" \")","v":189798},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!U34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!U34,0,((Resumen!$Q$1-1)*12))),\" \")","v":184075},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!V34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!V34,0,((Resumen!$Q$1-1)*12))),\" \")","v":165654},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!W34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!W34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!X34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!X34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Y34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Y34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1119552]
["Hidroeólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!N35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!N35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!O35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!O35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!P35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!P35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Q35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Q35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!R35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!R35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!S35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!S35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!T35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!T35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!U35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!U35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!V35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!V35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!W35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!W35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!X35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!X35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Y35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Y35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Eólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!N36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!N36,0,((Resumen!$Q$1-1)*12))),\" \")","v":144168.53899999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!O36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!O36,0,((Resumen!$Q$1-1)*12))),\" \")","v":84314.702999999994},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!P36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!P36,0,((Resumen!$Q$1-1)*12))),\" \")","v":75835.296000000002},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Q36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Q36,0,((Resumen!$Q$1-1)*12))),\" \")","v":87970.614000000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!R36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!R36,0,((Resumen!$Q$1-1)*12))),\" \")","v":43786.368999999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!S36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!S36,0,((Resumen!$Q$1-1)*12))),\" \")","v":37738.898999999998},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!T36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!T36,0,((Resumen!$Q$1-1)*12))),\" \")","v":71002.955000000002},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!U36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!U36,0,((Resumen!$Q$1-1)*12))),\" \")","v":58803.733999999997},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!V36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!V36,0,((Resumen!$Q$1-1)*12))),\" \")","v":49441.82},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!W36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!W36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!X36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!X36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Y36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Y36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},653062.92899999989]
["Solar fotovoltaico",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!N37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!N37,0,((Resumen!$Q$1-1)*12))),\" \")","v":7197.2340000000004},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!O37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!O37,0,((Resumen!$Q$1-1)*12))),\" \")","v":7291.7529999999997},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!P37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!P37,0,((Resumen!$Q$1-1)*12))),\" \")","v":12740.77},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Q37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Q37,0,((Resumen!$Q$1-1)*12))),\" \")","v":15808.732},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!R37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!R37,0,((Resumen!$Q$1-1)*12))),\" \")","v":15023.298000000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!S37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!S37,0,((Resumen!$Q$1-1)*12))),\" \")","v":14585.848},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!T37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!T37,0,((Resumen!$Q$1-1)*12))),\" \")","v":16192.213},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!U37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!U37,0,((Resumen!$Q$1-1)*12))),\" \")","v":14511.55},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!V37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!V37,0,((Resumen!$Q$1-1)*12))),\" \")","v":12339.15},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!W37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!W37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!X37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!X37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Y37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Y37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},115690.54800000001]
["Solar térmica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!N38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!N38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!O38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!O38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!P38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!P38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Q38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Q38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!R38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!R38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!S38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!S38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!T38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!T38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!U38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!U38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!V38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!V38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!W38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!W38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!X38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!X38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Y38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Y38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Otras renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!N39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!N39,0,((Resumen!$Q$1-1)*12))),\" \")","v":888.48699999999997},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!O39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!O39,0,((Resumen!$Q$1-1)*12))),\" \")","v":1008.653},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!P39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!P39,0,((Resumen!$Q$1-1)*12))),\" \")","v":973.62800000000004},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Q39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Q39,0,((Resumen!$Q$1-1)*12))),\" \")","v":999.07799999999997},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!R39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!R39,0,((Resumen!$Q$1-1)*12))),\" \")","v":968.93},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!S39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!S39,0,((Resumen!$Q$1-1)*12))),\" \")","v":561.05499999999995},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!T39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!T39,0,((Resumen!$Q$1-1)*12))),\" \")","v":449.03399999999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!U39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!U39,0,((Resumen!$Q$1-1)*12))),\" \")","v":753.33100000000002},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!V39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!V39,0,((Resumen!$Q$1-1)*12))),\" \")","v":931.94},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!W39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!W39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!X39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!X39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Y39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Y39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},7534.1360000000004]
["Cogeneración",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!N40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!N40,0,((Resumen!$Q$1-1)*12))),\" \")","v":6294.1660000000002},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!O40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!O40,0,((Resumen!$Q$1-1)*12))),\" \")","v":6364.5079999999998},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!P40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!P40,0,((Resumen!$Q$1-1)*12))),\" \")","v":6989.7290000000003},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Q40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Q40,0,((Resumen!$Q$1-1)*12))),\" \")","v":6525.3779999999997},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!R40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!R40,0,((Resumen!$Q$1-1)*12))),\" \")","v":5258.6859999999997},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!S40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!S40,0,((Resumen!$Q$1-1)*12))),\" \")","v":4979.7979999999998},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!T40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!T40,0,((Resumen!$Q$1-1)*12))),\" \")","v":6584.0389999999998},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!U40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!U40,0,((Resumen!$Q$1-1)*12))),\" \")","v":6337.4110000000001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!V40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!V40,0,((Resumen!$Q$1-1)*12))),\" \")","v":5827.2290000000003},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!W40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!W40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!X40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!X40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Y40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Y40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},55160.943999999996]
["Residuos",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!N41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!N41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!O41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!O41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!P41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!P41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Q41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Q41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!R41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!R41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!S41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!S41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!T41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!T41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!U41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!U41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!V41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!V41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!W41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!W41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!X41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!X41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Y41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Y41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Generación neta ",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!N42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!N42,0,((Resumen!$Q$1-1)*12))),\" \")","v":345155.3790044777},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!O42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!O42,0,((Resumen!$Q$1-1)*12))),\" \")","v":142142.81395044559},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!P42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!P42,0,((Resumen!$Q$1-1)*12))),\" \")","v":186417.03288098448},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Q42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Q42,0,((Resumen!$Q$1-1)*12))),\" \")","v":123201.68971609611},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!R42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!R42,0,((Resumen!$Q$1-1)*12))),\" \")","v":181224.00177012797},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!S42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!S42,0,((Resumen!$Q$1-1)*12))),\" \")","v":247217.55292202657},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!T42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!T42,0,((Resumen!$Q$1-1)*12))),\" \")","v":290865.85875358694},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!U42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!U42,0,((Resumen!$Q$1-1)*12))),\" \")","v":272791.55835367355},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!V42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!V42,0,((Resumen!$Q$1-1)*12))),\" \")","v":237541.39147405696},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!W42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!W42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!X42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!X42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Y42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Y42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},2026557.2788254758]
["Consumos en bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!N43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!N43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!O43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!O43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!P43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!P43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Q43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Q43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!R43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!R43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!S43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!S43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!T43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!T43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!U43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!U43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!V43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!V43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!W43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!W43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!X43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!X43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Y43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Y43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Saldo Intercambios",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!N44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!N44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-187399},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!O44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!O44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-3944},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!P44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!P44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-39050},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Q44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Q44,0,((Resumen!$Q$1-1)*12))),\" \")","v":2808},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!R44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!R44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-39818},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!S44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!S44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-102575},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!T44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!T44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-143187},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!U44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!U44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-134443},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!V44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!V44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-98723},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!W44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!W44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!X44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!X44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Y44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Y44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},-746331]
["Demanda B.C",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!N45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!N45,0,((Resumen!$Q$1-1)*12))),\" \")","v":157756.15638349799},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!O45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!O45,0,((Resumen!$Q$1-1)*12))),\" \")","v":138198.716201795},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!P45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!P45,0,((Resumen!$Q$1-1)*12))),\" \")","v":147367.51195659599},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Q45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Q45,0,((Resumen!$Q$1-1)*12))),\" \")","v":126009.86788377901},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!R45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!R45,0,((Resumen!$Q$1-1)*12))),\" \")","v":141406.201111428},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!S45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!S45,0,((Resumen!$Q$1-1)*12))),\" \")","v":144642.56849713199},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!T45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!T45,0,((Resumen!$Q$1-1)*12))),\" \")","v":147678.90286987799},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!U45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!U45,0,((Resumen!$Q$1-1)*12))),\" \")","v":138348.993336755},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!V45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!V45,0,((Resumen!$Q$1-1)*12))),\" \")","v":138818.70086996199},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!W45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!W45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!X45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!X45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Y45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Y45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1280227.6191108231]
[{"$f":"Resumen!A22","v":"%Δ 17/16"},{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!N46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!N46,0,((Resumen!$Q$1-1)*12))),\" \")","v":4.0777165411753025},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!O46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!O46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-6.4862005527548838},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!P46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!P46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-2.2856882025257153},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Q46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Q46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-10.594772838711519},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!R46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!R46,0,((Resumen!$Q$1-1)*12))),\" \")","v":2.8731880816367239},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!S46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!S46,0,((Resumen!$Q$1-1)*12))),\" \")","v":6.1710651540340722},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!T46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!T46,0,((Resumen!$Q$1-1)*12))),\" \")","v":0.42199380441481082},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!U46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!U46,0,((Resumen!$Q$1-1)*12))),\" \")","v":0.67767835981760172},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!V46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!V46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-2.5570322000503909},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!W46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!W46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!X46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!X46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('La Rioja_datos'!Y46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('La Rioja_datos'!Y46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"((N20/SUM(OFFSET('La Rioja_datos'!N45,0,(Resumen!$Q$1-2)*12):OFFSET('La Rioja_datos'!N45,0,((Resumen!$Q$1-2)*12)+Resumen!$P$1-1))-1)*100)","v":-0.89172639236066997}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"A1","v":"La Rioja"},{"$f":"J20","v":138818.70086996199}]
["Resto nacional",{"$f":"Nacional_datos!BR45-B69","v":21410915.325130049}]

{"sheet":"Madrid","index":15,"n_rows":70,"n_cols":14,"rows_kept":70,"cut":false,"hidden":false,"merged":[[2,1,2,13]]}
["Madrid",1,2,3,4,5,6,7,8,9,10,11,12]
["Balance mensual de energía electrica. MWh"]
[null,2017]
[null,"Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic","TOTAL"]
["Hidraulica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!N30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!N30,0,((Resumen!$Q$1-1)*12))),\" \")","v":7839.8396292822399},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!O30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!O30,0,((Resumen!$Q$1-1)*12))),\" \")","v":31622.2512881845},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!P30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!P30,0,((Resumen!$Q$1-1)*12))),\" \")","v":25223.181372932999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Q30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Q30,0,((Resumen!$Q$1-1)*12))),\" \")","v":11813.658200089299},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!R30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!R30,0,((Resumen!$Q$1-1)*12))),\" \")","v":4501.7700708051898},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!S30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!S30,0,((Resumen!$Q$1-1)*12))),\" \")","v":14545.659207688401},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!T30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!T30,0,((Resumen!$Q$1-1)*12))),\" \")","v":12670.649487533199},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!U30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!U30,0,((Resumen!$Q$1-1)*12))),\" \")","v":9470.81339144091},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!V30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!V30,0,((Resumen!$Q$1-1)*12))),\" \")","v":7717.7082388480703},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!W30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!W30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!X30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!X30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Y30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Y30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B5:M5)=0,\" \",SUM(B5:M5))","v":125405.5308868048}]
["Nuclear",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!N31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!N31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!O31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!O31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!P31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!P31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Q31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Q31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!R31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!R31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!S31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!S31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!T31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!T31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!U31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!U31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!V31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!V31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!W31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!W31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!X31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!X31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Y31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Y31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B6:M6)=0,\" \",SUM(B6:M6))","v":" "}]
["Carbón",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!N32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!N32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!O32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!O32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!P32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!P32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Q32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Q32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!R32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!R32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!S32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!S32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!T32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!T32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!U32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!U32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!V32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!V32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!W32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!W32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!X32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!X32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Y32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Y32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Fuel-Gas",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!N33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!N33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!O33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!O33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!P33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!P33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Q33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Q33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!R33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!R33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!S33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!S33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!T33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!T33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!U33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!U33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!V33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!V33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!W33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!W33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!X33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!X33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Y33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Y33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Ciclo combinado",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!N34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!N34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!O34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!O34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!P34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!P34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Q34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Q34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!R34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!R34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!S34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!S34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!T34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!T34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!U34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!U34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!V34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!V34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!W34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!W34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!X34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!X34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Y34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Y34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Hidroeólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!N35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!N35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!O35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!O35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!P35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!P35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Q35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Q35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!R35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!R35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!S35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!S35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!T35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!T35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!U35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!U35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!V35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!V35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!W35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!W35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!X35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!X35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Y35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Y35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Eólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!N36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!N36,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!O36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!O36,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!P36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!P36,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Q36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Q36,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!R36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!R36,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!S36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!S36,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!T36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!T36,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!U36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!U36,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!V36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!V36,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!W36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!W36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!X36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!X36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Y36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Y36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Solar fotovoltaico",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!N37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!N37,0,((Resumen!$Q$1-1)*12))),\" \")","v":4601.5929999999998},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!O37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!O37,0,((Resumen!$Q$1-1)*12))),\" \")","v":4664.2079999999996},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!P37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!P37,0,((Resumen!$Q$1-1)*12))),\" \")","v":7590.0720000000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Q37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Q37,0,((Resumen!$Q$1-1)*12))),\" \")","v":9714.0400000000009},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!R37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!R37,0,((Resumen!$Q$1-1)*12))),\" \")","v":9724.2549999999992},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!S37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!S37,0,((Resumen!$Q$1-1)*12))),\" \")","v":9867.8140000000003},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!T37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!T37,0,((Resumen!$Q$1-1)*12))),\" \")","v":10411.328},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!U37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!U37,0,((Resumen!$Q$1-1)*12))),\" \")","v":9599.7029999999995},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!V37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!V37,0,((Resumen!$Q$1-1)*12))),\" \")","v":8886.0990000000002},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!W37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!W37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!X37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!X37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Y37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Y37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},75059.111999999994]
["Solar térmica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!N38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!N38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!O38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!O38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!P38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!P38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Q38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Q38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!R38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!R38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!S38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!S38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!T38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!T38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!U38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!U38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!V38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!V38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!W38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!W38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!X38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!X38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Y38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Y38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Otras renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!N39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!N39,0,((Resumen!$Q$1-1)*12))),\" \")","v":14179.16},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!O39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!O39,0,((Resumen!$Q$1-1)*12))),\" \")","v":12126.138000000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!P39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!P39,0,((Resumen!$Q$1-1)*12))),\" \")","v":12887.851000000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Q39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Q39,0,((Resumen!$Q$1-1)*12))),\" \")","v":11865.040999999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!R39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!R39,0,((Resumen!$Q$1-1)*12))),\" \")","v":12896.727000000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!S39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!S39,0,((Resumen!$Q$1-1)*12))),\" \")","v":11872.036},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!T39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!T39,0,((Resumen!$Q$1-1)*12))),\" \")","v":13045.846},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!U39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!U39,0,((Resumen!$Q$1-1)*12))),\" \")","v":12478.03},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!V39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!V39,0,((Resumen!$Q$1-1)*12))),\" \")","v":12239.498},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!W39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!W39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!X39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!X39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Y39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Y39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},113590.32700000002]
["Cogeneración",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!N40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!N40,0,((Resumen!$Q$1-1)*12))),\" \")","v":65322.531999999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!O40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!O40,0,((Resumen!$Q$1-1)*12))),\" \")","v":61974.298999999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!P40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!P40,0,((Resumen!$Q$1-1)*12))),\" \")","v":69068.301000000007},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Q40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Q40,0,((Resumen!$Q$1-1)*12))),\" \")","v":61817.46},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!R40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!R40,0,((Resumen!$Q$1-1)*12))),\" \")","v":61262.544000000002},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!S40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!S40,0,((Resumen!$Q$1-1)*12))),\" \")","v":62030.855000000003},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!T40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!T40,0,((Resumen!$Q$1-1)*12))),\" \")","v":63041.942000000003},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!U40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!U40,0,((Resumen!$Q$1-1)*12))),\" \")","v":61364.733},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!V40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!V40,0,((Resumen!$Q$1-1)*12))),\" \")","v":61848.894},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!W40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!W40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!X40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!X40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Y40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Y40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},567731.55999999994]
["Residuos",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!N41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!N41,0,((Resumen!$Q$1-1)*12))),\" \")","v":14815.888999999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!O41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!O41,0,((Resumen!$Q$1-1)*12))),\" \")","v":6497.6229999999996},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!P41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!P41,0,((Resumen!$Q$1-1)*12))),\" \")","v":1E-3},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Q41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Q41,0,((Resumen!$Q$1-1)*12))),\" \")","v":9193.7510000000002},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!R41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!R41,0,((Resumen!$Q$1-1)*12))),\" \")","v":15619.365},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!S41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!S41,0,((Resumen!$Q$1-1)*12))),\" \")","v":14134.617},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!T41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!T41,0,((Resumen!$Q$1-1)*12))),\" \")","v":14219.16},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!U41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!U41,0,((Resumen!$Q$1-1)*12))),\" \")","v":9141.1080000000002},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!V41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!V41,0,((Resumen!$Q$1-1)*12))),\" \")","v":13369.353999999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!W41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!W41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!X41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!X41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Y41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Y41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},96990.867999999988]
["Generación neta ",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!N42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!N42,0,((Resumen!$Q$1-1)*12))),\" \")","v":106759.01362928224},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!O42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!O42,0,((Resumen!$Q$1-1)*12))),\" \")","v":116884.5192881845},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!P42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!P42,0,((Resumen!$Q$1-1)*12))),\" \")","v":114769.40637293302},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Q42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Q42,0,((Resumen!$Q$1-1)*12))),\" \")","v":104403.9502000893},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!R42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!R42,0,((Resumen!$Q$1-1)*12))),\" \")","v":104004.6610708052},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!S42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!S42,0,((Resumen!$Q$1-1)*12))),\" \")","v":112450.9812076884},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!T42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!T42,0,((Resumen!$Q$1-1)*12))),\" \")","v":113388.92548753321},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!U42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!U42,0,((Resumen!$Q$1-1)*12))),\" \")","v":102054.38739144092},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!V42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!V42,0,((Resumen!$Q$1-1)*12))),\" \")","v":104061.55323884808},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!W42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!W42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!X42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!X42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Y42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Y42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},978777.397886805]
["Consumos en bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!N43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!N43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!O43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!O43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!P43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!P43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Q43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Q43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!R43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!R43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!S43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!S43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!T43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!T43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!U43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!U43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!V43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!V43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!W43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!W43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!X43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!X43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Y43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Y43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Saldo Intercambios",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!N44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!N44,0,((Resumen!$Q$1-1)*12))),\" \")","v":2681639},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!O44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!O44,0,((Resumen!$Q$1-1)*12))),\" \")","v":2266071},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!P44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!P44,0,((Resumen!$Q$1-1)*12))),\" \")","v":2307571},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Q44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Q44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1936076},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!R44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!R44,0,((Resumen!$Q$1-1)*12))),\" \")","v":2023539},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!S44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!S44,0,((Resumen!$Q$1-1)*12))),\" \")","v":2379659},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!T44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!T44,0,((Resumen!$Q$1-1)*12))),\" \")","v":2400449},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!U44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!U44,0,((Resumen!$Q$1-1)*12))),\" \")","v":2274812},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!V44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!V44,0,((Resumen!$Q$1-1)*12))),\" \")","v":2069303},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!W44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!W44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!X44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!X44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Y44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Y44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},20339119]
["Demanda B.C",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!N45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!N45,0,((Resumen!$Q$1-1)*12))),\" \")","v":2788397.72224516},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!O45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!O45,0,((Resumen!$Q$1-1)*12))),\" \")","v":2382955.5193075999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!P45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!P45,0,((Resumen!$Q$1-1)*12))),\" \")","v":2422340.1498354799},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Q45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Q45,0,((Resumen!$Q$1-1)*12))),\" \")","v":2040479.46266164},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!R45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!R45,0,((Resumen!$Q$1-1)*12))),\" \")","v":2127543.1648235898},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!S45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!S45,0,((Resumen!$Q$1-1)*12))),\" \")","v":2492110.0964709199},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!T45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!T45,0,((Resumen!$Q$1-1)*12))),\" \")","v":2513838.1875215699},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!U45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!U45,0,((Resumen!$Q$1-1)*12))),\" \")","v":2376866.4504589201},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!V45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!V45,0,((Resumen!$Q$1-1)*12))),\" \")","v":2173364.5938076},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!W45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!W45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!X45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!X45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Y45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Y45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},21317895.347132482]
[{"$f":"Resumen!A22","v":"%Δ 17/16"},{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!N46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!N46,0,((Resumen!$Q$1-1)*12))),\" \")","v":6.1680985238096842},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!O46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!O46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-6.5117236181177489},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!P46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!P46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-4.3078207162548843},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Q46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Q46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-11.42492142829148},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!R46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!R46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-2.7863272825564445},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!S46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!S46,0,((Resumen!$Q$1-1)*12))),\" \")","v":8.0840432101797699},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!T46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!T46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-2.0593402297996222},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!U46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!U46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-0.91450421200889309},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!V46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!V46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-5.8038178253668748},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!W46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!W46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!X46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!X46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Madrid_datos!Y46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Madrid_datos!Y46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"((N20/SUM(OFFSET(Madrid_datos!N45,0,(Resumen!$Q$1-2)*12):OFFSET(Madrid_datos!N45,0,((Resumen!$Q$1-2)*12)+Resumen!$P$1-1))-1)*100)","v":-2.1100295769483024}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"A1","v":"Madrid"},{"$f":"J20","v":2173364.5938076}]
["Resto nacional",{"$f":"Nacional_datos!BR45-B69","v":19376369.432192411}]

{"sheet":"Melilla","index":16,"n_rows":70,"n_cols":14,"rows_kept":70,"cut":false,"hidden":false,"merged":[[2,1,2,13]]}
["Melilla",1,2,3,4,5,6,7,8,9,10,11,12]
["Balance mensual de energía electrica. MWh"]
[null,2017]
[null,"Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic","TOTAL"]
["Hidraulica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!N30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!N30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!O30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!O30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!P30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!P30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Q30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Q30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!R30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!R30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!S30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!S30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!T30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!T30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!U30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!U30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!V30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!V30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!W30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!W30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!X30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!X30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Y30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Y30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B5:M5)=0,\" \",SUM(B5:M5))","v":" "}]
["Nuclear",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!N31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!N31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!O31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!O31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!P31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!P31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Q31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Q31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!R31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!R31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!S31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!S31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!T31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!T31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!U31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!U31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!V31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!V31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!W31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!W31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!X31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!X31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Y31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Y31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B6:M6)=0,\" \",SUM(B6:M6))","v":" "}]
["Carbón",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!N32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!N32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!O32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!O32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!P32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!P32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Q32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Q32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!R32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!R32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!S32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!S32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!T32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!T32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!U32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!U32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!V32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!V32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!W32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!W32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!X32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!X32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Y32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Y32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Fuel-Gas",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!N33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!N33,0,((Resumen!$Q$1-1)*12))),\" \")","v":17670},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!O33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!O33,0,((Resumen!$Q$1-1)*12))),\" \")","v":14731},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!P33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!P33,0,((Resumen!$Q$1-1)*12))),\" \")","v":15101},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Q33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Q33,0,((Resumen!$Q$1-1)*12))),\" \")","v":14749},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!R33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!R33,0,((Resumen!$Q$1-1)*12))),\" \")","v":15554},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!S33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!S33,0,((Resumen!$Q$1-1)*12))),\" \")","v":17145},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!T33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!T33,0,((Resumen!$Q$1-1)*12))),\" \")","v":18838},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!U33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!U33,0,((Resumen!$Q$1-1)*12))),\" \")","v":20111},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!V33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!V33,0,((Resumen!$Q$1-1)*12))),\" \")","v":16939},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!W33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!W33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!X33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!X33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Y33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Y33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},150838]
["Ciclo combinado",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!N34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!N34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!O34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!O34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!P34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!P34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Q34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Q34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!R34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!R34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!S34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!S34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!T34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!T34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!U34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!U34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!V34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!V34,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!W34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!W34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!X34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!X34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Y34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Y34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Hidroeólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!N35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!N35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!O35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!O35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!P35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!P35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Q35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Q35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!R35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!R35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!S35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!S35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!T35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!T35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!U35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!U35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!V35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!V35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!W35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!W35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!X35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!X35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Y35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Y35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Eólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!N36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!N36,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!O36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!O36,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!P36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!P36,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Q36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Q36,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!R36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!R36,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!S36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!S36,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!T36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!T36,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!U36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!U36,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!V36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!V36,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!W36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!W36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!X36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!X36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Y36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Y36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Solar fotovoltaico",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!N37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!N37,0,((Resumen!$Q$1-1)*12))),\" \")","v":3.9740000000000002},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!O37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!O37,0,((Resumen!$Q$1-1)*12))),\" \")","v":4.1680000000000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!P37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!P37,0,((Resumen!$Q$1-1)*12))),\" \")","v":6.1769999999999996},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Q37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Q37,0,((Resumen!$Q$1-1)*12))),\" \")","v":7.1680000000000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!R37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!R37,0,((Resumen!$Q$1-1)*12))),\" \")","v":7.9930000000000003},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!S37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!S37,0,((Resumen!$Q$1-1)*12))),\" \")","v":7.782},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!T37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!T37,0,((Resumen!$Q$1-1)*12))),\" \")","v":8.109},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!U37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!U37,0,((Resumen!$Q$1-1)*12))),\" \")","v":6.5679999999999996},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!V37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!V37,0,((Resumen!$Q$1-1)*12))),\" \")","v":7.8040000000000003},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!W37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!W37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!X37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!X37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Y37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Y37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},59.743000000000002]
["Solar térmica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!N38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!N38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!O38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!O38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!P38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!P38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Q38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Q38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!R38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!R38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!S38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!S38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!T38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!T38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!U38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!U38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!V38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!V38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!W38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!W38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!X38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!X38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Y38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Y38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Otras renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!N39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!N39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!O39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!O39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!P39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!P39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Q39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Q39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!R39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!R39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!S39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!S39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!T39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!T39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!U39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!U39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!V39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!V39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!W39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!W39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!X39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!X39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Y39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Y39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Cogeneración",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!N40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!N40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!O40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!O40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!P40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!P40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Q40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Q40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!R40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!R40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!S40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!S40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!T40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!T40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!U40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!U40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!V40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!V40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!W40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!W40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!X40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!X40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Y40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Y40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Residuos",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!N41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!N41,0,((Resumen!$Q$1-1)*12))),\" \")","v":904.04},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!O41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!O41,0,((Resumen!$Q$1-1)*12))),\" \")","v":852.17600000000004},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!P41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!P41,0,((Resumen!$Q$1-1)*12))),\" \")","v":876.01700000000005},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Q41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Q41,0,((Resumen!$Q$1-1)*12))),\" \")","v":841.62199999999996},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!R41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!R41,0,((Resumen!$Q$1-1)*12))),\" \")","v":900.53499999999997},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!S41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!S41,0,((Resumen!$Q$1-1)*12))),\" \")","v":869.36300000000006},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!T41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!T41,0,((Resumen!$Q$1-1)*12))),\" \")","v":851.26599999999996},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!U41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!U41,0,((Resumen!$Q$1-1)*12))),\" \")","v":682.01199999999994},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!V41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!V41,0,((Resumen!$Q$1-1)*12))),\" \")","v":897.82899999999995},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!W41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!W41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!X41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!X41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Y41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Y41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},7674.86]
["Generación neta ",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!N42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!N42,0,((Resumen!$Q$1-1)*12))),\" \")","v":18578.013999999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!O42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!O42,0,((Resumen!$Q$1-1)*12))),\" \")","v":15587.343999999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!P42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!P42,0,((Resumen!$Q$1-1)*12))),\" \")","v":15983.194},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Q42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Q42,0,((Resumen!$Q$1-1)*12))),\" \")","v":15597.789999999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!R42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!R42,0,((Resumen!$Q$1-1)*12))),\" \")","v":16462.528000000002},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!S42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!S42,0,((Resumen!$Q$1-1)*12))),\" \")","v":18022.145},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!T42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!T42,0,((Resumen!$Q$1-1)*12))),\" \")","v":19697.375},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!U42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!U42,0,((Resumen!$Q$1-1)*12))),\" \")","v":20799.579999999998},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!V42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!V42,0,((Resumen!$Q$1-1)*12))),\" \")","v":17844.633000000002},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!W42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!W42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!X42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!X42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Y42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Y42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},158572.603]
["Consumos en bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!N43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!N43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!O43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!O43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!P43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!P43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Q43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Q43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!R43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!R43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!S43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!S43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!T43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!T43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!U43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!U43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!V43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!V43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!W43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!W43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!X43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!X43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Y43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Y43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Saldo Intercambios",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!N44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!N44,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!O44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!O44,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!P44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!P44,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Q44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Q44,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!R44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!R44,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!S44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!S44,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!T44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!T44,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!U44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!U44,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!V44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!V44,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!W44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!W44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!X44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!X44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Y44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Y44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Demanda B.C",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!N45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!N45,0,((Resumen!$Q$1-1)*12))),\" \")","v":18578.013999999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!O45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!O45,0,((Resumen!$Q$1-1)*12))),\" \")","v":15587.343999999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!P45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!P45,0,((Resumen!$Q$1-1)*12))),\" \")","v":15983.194},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Q45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Q45,0,((Resumen!$Q$1-1)*12))),\" \")","v":15597.79},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!R45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!R45,0,((Resumen!$Q$1-1)*12))),\" \")","v":16462.527999999998},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!S45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!S45,0,((Resumen!$Q$1-1)*12))),\" \")","v":18022.145},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!T45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!T45,0,((Resumen!$Q$1-1)*12))),\" \")","v":19697.375},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!U45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!U45,0,((Resumen!$Q$1-1)*12))),\" \")","v":20799.580000000002},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!V45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!V45,0,((Resumen!$Q$1-1)*12))),\" \")","v":17844.633000000002},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!W45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!W45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!X45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!X45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Y45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Y45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},158572.603]
[{"$f":"Resumen!A22","v":"%Δ 17/16"},{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!N46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!N46,0,((Resumen!$Q$1-1)*12))),\" \")","v":8.8325471518500454},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!O46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!O46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-3.3516764954939271},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!P46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!P46,0,((Resumen!$Q$1-1)*12))),\" \")","v":0.42643804006514685},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Q46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Q46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-3.7929691562200385},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!R46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!R46,0,((Resumen!$Q$1-1)*12))),\" \")","v":1.7199587574423525E-2},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!S46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!S46,0,((Resumen!$Q$1-1)*12))),\" \")","v":4.0579682865367062},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!T46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!T46,0,((Resumen!$Q$1-1)*12))),\" \")","v":4.8613269025431061},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!U46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!U46,0,((Resumen!$Q$1-1)*12))),\" \")","v":1.5239590887279331},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!V46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!V46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-4.6588506509618206},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!W46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!W46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!X46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!X46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Melilla_datos!Y46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Melilla_datos!Y46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"((N20/SUM(OFFSET(Melilla_datos!N45,0,(Resumen!$Q$1-2)*12):OFFSET(Melilla_datos!N45,0,((Resumen!$Q$1-2)*12)+Resumen!$P$1-1))-1)*100)","v":0.94157714930018788}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"A1","v":"Melilla"},{"$f":"J20","v":17844.633000000002}]
["Resto nacional",{"$f":"Nacional_datos!BR45-B69","v":21531889.39300001}]

{"sheet":"Murcia","index":17,"n_rows":70,"n_cols":14,"rows_kept":70,"cut":false,"hidden":false,"merged":[[2,1,2,13]]}
["Murcia",1,2,3,4,5,6,7,8,9,10,11,12]
["Balance mensual de energía electrica. MWh"]
[null,2017]
[null,"Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic","TOTAL"]
["Hidraulica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!N30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!N30,0,((Resumen!$Q$1-1)*12))),\" \")","v":2190.7972903565601},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!O30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!O30,0,((Resumen!$Q$1-1)*12))),\" \")","v":4153.6845485718804},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!P30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!P30,0,((Resumen!$Q$1-1)*12))),\" \")","v":5956.2095898037996},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Q30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Q30,0,((Resumen!$Q$1-1)*12))),\" \")","v":8519.2594577524196},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!R30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!R30,0,((Resumen!$Q$1-1)*12))),\" \")","v":9358.38291501602},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!S30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!S30,0,((Resumen!$Q$1-1)*12))),\" \")","v":9451.5649481467699},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!T30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!T30,0,((Resumen!$Q$1-1)*12))),\" \")","v":9903.6947086902292},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!U30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!U30,0,((Resumen!$Q$1-1)*12))),\" \")","v":9465.0117687281909},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!V30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!V30,0,((Resumen!$Q$1-1)*12))),\" \")","v":5727.8509775514704},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!W30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!W30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!X30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!X30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Y30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Y30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B5:M5)=0,\" \",SUM(B5:M5))","v":64726.456204617331}]
["Nuclear",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!N31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!N31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!O31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!O31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!P31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!P31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Q31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Q31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!R31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!R31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!S31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!S31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!T31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!T31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!U31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!U31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!V31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!V31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!W31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!W31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!X31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!X31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Y31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Y31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B6:M6)=0,\" \",SUM(B6:M6))","v":" "}]
["Carbón",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!N32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!N32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!O32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!O32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!P32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!P32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Q32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Q32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!R32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!R32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!S32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!S32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!T32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!T32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!U32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!U32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!V32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!V32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!W32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!W32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!X32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!X32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Y32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Y32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Fuel-Gas",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!N33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!N33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!O33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!O33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!P33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!P33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Q33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Q33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!R33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!R33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!S33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!S33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!T33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!T33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!U33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!U33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!V33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!V33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!W33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!W33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!X33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!X33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Y33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Y33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Ciclo combinado",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!N34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!N34,0,((Resumen!$Q$1-1)*12))),\" \")","v":266960},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!O34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!O34,0,((Resumen!$Q$1-1)*12))),\" \")","v":121348},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!P34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!P34,0,((Resumen!$Q$1-1)*12))),\" \")","v":136953},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Q34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Q34,0,((Resumen!$Q$1-1)*12))),\" \")","v":135366},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!R34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!R34,0,((Resumen!$Q$1-1)*12))),\" \")","v":106102},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!S34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!S34,0,((Resumen!$Q$1-1)*12))),\" \")","v":240155},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!T34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!T34,0,((Resumen!$Q$1-1)*12))),\" \")","v":373833},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!U34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!U34,0,((Resumen!$Q$1-1)*12))),\" \")","v":308001},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!V34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!V34,0,((Resumen!$Q$1-1)*12))),\" \")","v":248101},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!W34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!W34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!X34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!X34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Y34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Y34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1936819]
["Hidroeólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!N35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!N35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!O35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!O35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!P35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!P35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Q35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Q35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!R35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!R35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!S35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!S35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!T35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!T35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!U35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!U35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!V35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!V35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!W35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!W35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!X35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!X35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Y35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Y35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Eólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!N36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!N36,0,((Resumen!$Q$1-1)*12))),\" \")","v":69502.426000000007},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!O36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!O36,0,((Resumen!$Q$1-1)*12))),\" \")","v":57379.809000000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!P36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!P36,0,((Resumen!$Q$1-1)*12))),\" \")","v":48252.004000000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Q36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Q36,0,((Resumen!$Q$1-1)*12))),\" \")","v":26769.421999999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!R36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!R36,0,((Resumen!$Q$1-1)*12))),\" \")","v":22203.643},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!S36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!S36,0,((Resumen!$Q$1-1)*12))),\" \")","v":25418.198},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!T36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!T36,0,((Resumen!$Q$1-1)*12))),\" \")","v":19430.385999999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!U36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!U36,0,((Resumen!$Q$1-1)*12))),\" \")","v":20250.028999999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!V36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!V36,0,((Resumen!$Q$1-1)*12))),\" \")","v":23044.02},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!W36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!W36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!X36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!X36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Y36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Y36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},312249.93700000003]
["Solar fotovoltaico",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!N37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!N37,0,((Resumen!$Q$1-1)*12))),\" \")","v":42986.531000000003},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!O37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!O37,0,((Resumen!$Q$1-1)*12))),\" \")","v":44957.553999999996},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!P37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!P37,0,((Resumen!$Q$1-1)*12))),\" \")","v":70804.464000000007},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Q37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Q37,0,((Resumen!$Q$1-1)*12))),\" \")","v":71614.585000000006},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!R37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!R37,0,((Resumen!$Q$1-1)*12))),\" \")","v":86209.411999999997},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!S37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!S37,0,((Resumen!$Q$1-1)*12))),\" \")","v":83399.206000000006},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!T37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!T37,0,((Resumen!$Q$1-1)*12))),\" \")","v":82025.630999999994},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!U37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!U37,0,((Resumen!$Q$1-1)*12))),\" \")","v":67569.668999999994},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!V37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!V37,0,((Resumen!$Q$1-1)*12))),\" \")","v":68455.434999999998},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!W37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!W37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!X37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!X37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Y37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Y37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},618022.48699999996]
["Solar térmica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!N38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!N38,0,((Resumen!$Q$1-1)*12))),\" \")","v":1127.9380000000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!O38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!O38,0,((Resumen!$Q$1-1)*12))),\" \")","v":954.99699999999996},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!P38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!P38,0,((Resumen!$Q$1-1)*12))),\" \")","v":3685.37},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Q38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Q38,0,((Resumen!$Q$1-1)*12))),\" \")","v":3859.2440000000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!R38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!R38,0,((Resumen!$Q$1-1)*12))),\" \")","v":6011.7870000000003},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!S38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!S38,0,((Resumen!$Q$1-1)*12))),\" \")","v":6593.4},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!T38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!T38,0,((Resumen!$Q$1-1)*12))),\" \")","v":6313.8239999999996},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!U38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!U38,0,((Resumen!$Q$1-1)*12))),\" \")","v":4195.1490000000003},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!V38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!V38,0,((Resumen!$Q$1-1)*12))),\" \")","v":4155.8500000000004},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!W38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!W38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!X38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!X38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Y38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Y38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},36897.559000000001]
["Otras renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!N39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!N39,0,((Resumen!$Q$1-1)*12))),\" \")","v":4567.8879999999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!O39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!O39,0,((Resumen!$Q$1-1)*12))),\" \")","v":4877.7690000000002},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!P39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!P39,0,((Resumen!$Q$1-1)*12))),\" \")","v":5066.5630000000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Q39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Q39,0,((Resumen!$Q$1-1)*12))),\" \")","v":4376.0910000000003},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!R39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!R39,0,((Resumen!$Q$1-1)*12))),\" \")","v":4592.0290000000005},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!S39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!S39,0,((Resumen!$Q$1-1)*12))),\" \")","v":4472.2610000000004},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!T39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!T39,0,((Resumen!$Q$1-1)*12))),\" \")","v":4497.1139999999996},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!U39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!U39,0,((Resumen!$Q$1-1)*12))),\" \")","v":4105.6360000000004},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!V39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!V39,0,((Resumen!$Q$1-1)*12))),\" \")","v":4403.0039999999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!W39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!W39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!X39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!X39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Y39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Y39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},40958.355000000003]
["Cogeneración",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!N40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!N40,0,((Resumen!$Q$1-1)*12))),\" \")","v":144399.93900000001},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!O40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!O40,0,((Resumen!$Q$1-1)*12))),\" \")","v":133887.43599999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!P40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!P40,0,((Resumen!$Q$1-1)*12))),\" \")","v":149486.05300000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Q40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Q40,0,((Resumen!$Q$1-1)*12))),\" \")","v":133782.99100000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!R40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!R40,0,((Resumen!$Q$1-1)*12))),\" \")","v":146253.64199999999},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!S40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!S40,0,((Resumen!$Q$1-1)*12))),\" \")","v":134275.527},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!T40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!T40,0,((Resumen!$Q$1-1)*12))),\" \")","v":135127.81599999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!U40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!U40,0,((Resumen!$Q$1-1)*12))),\" \")","v":133915.94399999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!V40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!V40,0,((Resumen!$Q$1-1)*12))),\" \")","v":129845.764},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!W40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!W40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!X40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!X40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Y40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Y40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1240975.112]
["Residuos",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!N41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!N41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!O41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!O41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!P41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!P41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Q41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Q41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!R41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!R41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!S41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!S41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!T41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!T41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!U41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!U41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!V41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!V41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!W41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!W41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!X41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!X41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Y41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Y41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Generación neta ",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!N42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!N42,0,((Resumen!$Q$1-1)*12))),\" \")","v":531735.51929035666},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!O42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!O42,0,((Resumen!$Q$1-1)*12))),\" \")","v":367559.24954857188},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!P42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!P42,0,((Resumen!$Q$1-1)*12))),\" \")","v":420203.66358980385},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Q42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Q42,0,((Resumen!$Q$1-1)*12))),\" \")","v":384287.59245775244},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!R42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!R42,0,((Resumen!$Q$1-1)*12))),\" \")","v":380730.89591501607},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!S42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!S42,0,((Resumen!$Q$1-1)*12))),\" \")","v":503765.15694814676},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!T42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!T42,0,((Resumen!$Q$1-1)*12))),\" \")","v":631131.46570869023},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!U42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!U42,0,((Resumen!$Q$1-1)*12))),\" \")","v":547502.43876872817},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!V42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!V42,0,((Resumen!$Q$1-1)*12))),\" \")","v":483732.92397755152},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!W42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!W42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!X42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!X42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Y42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Y42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},4250648.9062046176]
["Consumos en bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!N43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!N43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!O43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!O43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!P43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!P43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Q43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Q43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!R43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!R43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!S43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!S43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!T43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!T43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!U43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!U43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!V43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!V43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!W43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!W43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!X43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!X43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Y43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Y43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Saldo Intercambios",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!N44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!N44,0,((Resumen!$Q$1-1)*12))),\" \")","v":254862},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!O44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!O44,0,((Resumen!$Q$1-1)*12))),\" \")","v":321930},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!P44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!P44,0,((Resumen!$Q$1-1)*12))),\" \")","v":324043},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Q44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Q44,0,((Resumen!$Q$1-1)*12))),\" \")","v":315488},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!R44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!R44,0,((Resumen!$Q$1-1)*12))),\" \")","v":368235},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!S44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!S44,0,((Resumen!$Q$1-1)*12))),\" \")","v":326784},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!T44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!T44,0,((Resumen!$Q$1-1)*12))),\" \")","v":275611},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!U44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!U44,0,((Resumen!$Q$1-1)*12))),\" \")","v":338939},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!V44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!V44,0,((Resumen!$Q$1-1)*12))),\" \")","v":287986},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!W44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!W44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!X44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!X44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Y44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Y44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},2813878]
["Demanda B.C",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!N45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!N45,0,((Resumen!$Q$1-1)*12))),\" \")","v":786597.38695766102},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!O45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!O45,0,((Resumen!$Q$1-1)*12))),\" \")","v":689489.36411939794},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!P45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!P45,0,((Resumen!$Q$1-1)*12))),\" \")","v":744246.56201650295},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Q45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Q45,0,((Resumen!$Q$1-1)*12))),\" \")","v":699775.20084611804},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!R45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!R45,0,((Resumen!$Q$1-1)*12))),\" \")","v":748965.86775259499},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!S45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!S45,0,((Resumen!$Q$1-1)*12))),\" \")","v":830549.21668707801},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!T45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!T45,0,((Resumen!$Q$1-1)*12))),\" \")","v":906742.27593312401},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!U45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!U45,0,((Resumen!$Q$1-1)*12))),\" \")","v":886441.92431195802},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!V45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!V45,0,((Resumen!$Q$1-1)*12))),\" \")","v":771718.84865504899},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!W45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!W45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!X45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!X45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Y45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Y45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},7064526.6472794833]
[{"$f":"Resumen!A22","v":"%Δ 17/16"},{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!N46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!N46,0,((Resumen!$Q$1-1)*12))),\" \")","v":6.5248259309860002},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!O46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!O46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1.4404141982409691},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!P46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!P46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-0.20807484962253042},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Q46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Q46,0,((Resumen!$Q$1-1)*12))),\" \")","v":0.53020447271754367},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!R46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!R46,0,((Resumen!$Q$1-1)*12))),\" \")","v":5.5067928062131344},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!S46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!S46,0,((Resumen!$Q$1-1)*12))),\" \")","v":7.1841395386942786},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!T46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!T46,0,((Resumen!$Q$1-1)*12))),\" \")","v":4.4609141496568139},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!U46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!U46,0,((Resumen!$Q$1-1)*12))),\" \")","v":5.3887916808079472},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!V46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!V46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1.1695472078226299},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!W46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!W46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!X46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!X46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Murcia_datos!Y46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Murcia_datos!Y46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"((N20/SUM(OFFSET(Murcia_datos!N45,0,(Resumen!$Q$1-2)*12):OFFSET(Murcia_datos!N45,0,((Resumen!$Q$1-2)*12)+Resumen!$P$1-1))-1)*100)","v":3.0624310525989573}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"A1","v":"Murcia"},{"$f":"J20","v":771718.84865504899}]
["Resto nacional",{"$f":"Nacional_datos!BR45-B69","v":20778015.177344963}]

{"sheet":"Navarra","index":18,"n_rows":70,"n_cols":14,"rows_kept":70,"cut":false,"hidden":false,"merged":[[2,1,2,13]]}
["Navarra",1,2,3,4,5,6,7,8,9,10,11,12]
["Balance mensual de energía electrica. MWh"]
[null,2017]
[null,"Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic","TOTAL"]
["Hidraulica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!N30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!N30,0,((Resumen!$Q$1-1)*12))),\" \")","v":42040.459094100697},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!O30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!O30,0,((Resumen!$Q$1-1)*12))),\" \")","v":62151.265637358301},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!P30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!P30,0,((Resumen!$Q$1-1)*12))),\" \")","v":61086.614921749999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Q30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Q30,0,((Resumen!$Q$1-1)*12))),\" \")","v":32751.8808744743},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!R30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!R30,0,((Resumen!$Q$1-1)*12))),\" \")","v":10982.824241742001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!S30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!S30,0,((Resumen!$Q$1-1)*12))),\" \")","v":12530.841700655599},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!T30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!T30,0,((Resumen!$Q$1-1)*12))),\" \")","v":12716.5312806776},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!U30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!U30,0,((Resumen!$Q$1-1)*12))),\" \")","v":9751.8481527352305},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!V30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!V30,0,((Resumen!$Q$1-1)*12))),\" \")","v":11801.605172154599},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!W30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!W30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!X30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!X30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Y30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Y30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B5:M5)=0,\" \",SUM(B5:M5))","v":255813.87107564835}]
["Nuclear",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!N31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!N31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!O31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!O31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!P31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!P31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Q31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Q31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!R31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!R31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!S31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!S31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!T31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!T31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!U31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!U31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!V31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!V31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!W31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!W31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!X31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!X31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Y31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Y31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B6:M6)=0,\" \",SUM(B6:M6))","v":" "}]
["Carbón",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!N32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!N32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!O32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!O32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!P32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!P32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Q32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Q32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!R32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!R32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!S32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!S32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!T32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!T32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!U32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!U32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!V32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!V32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!W32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!W32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!X32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!X32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Y32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Y32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Fuel-Gas",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!N33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!N33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!O33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!O33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!P33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!P33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Q33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Q33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!R33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!R33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!S33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!S33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!T33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!T33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!U33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!U33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!V33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!V33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!W33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!W33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!X33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!X33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Y33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Y33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Ciclo combinado",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!N34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!N34,0,((Resumen!$Q$1-1)*12))),\" \")","v":178886},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!O34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!O34,0,((Resumen!$Q$1-1)*12))),\" \")","v":126166},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!P34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!P34,0,((Resumen!$Q$1-1)*12))),\" \")","v":84414},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Q34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Q34,0,((Resumen!$Q$1-1)*12))),\" \")","v":13452},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!R34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!R34,0,((Resumen!$Q$1-1)*12))),\" \")","v":23626},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!S34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!S34,0,((Resumen!$Q$1-1)*12))),\" \")","v":127244},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!T34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!T34,0,((Resumen!$Q$1-1)*12))),\" \")","v":133075},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!U34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!U34,0,((Resumen!$Q$1-1)*12))),\" \")","v":118221},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!V34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!V34,0,((Resumen!$Q$1-1)*12))),\" \")","v":113211},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!W34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!W34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!X34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!X34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Y34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Y34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},918295]
["Hidroeólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!N35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!N35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!O35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!O35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!P35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!P35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Q35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Q35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!R35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!R35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!S35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!S35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!T35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!T35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!U35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!U35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!V35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!V35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!W35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!W35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!X35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!X35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Y35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Y35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Eólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!N36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!N36,0,((Resumen!$Q$1-1)*12))),\" \")","v":322320.46500000003},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!O36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!O36,0,((Resumen!$Q$1-1)*12))),\" \")","v":197465.55},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!P36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!P36,0,((Resumen!$Q$1-1)*12))),\" \")","v":204564.323},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Q36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Q36,0,((Resumen!$Q$1-1)*12))),\" \")","v":273557.658},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!R36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!R36,0,((Resumen!$Q$1-1)*12))),\" \")","v":141024.481},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!S36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!S36,0,((Resumen!$Q$1-1)*12))),\" \")","v":156739.19699999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!T36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!T36,0,((Resumen!$Q$1-1)*12))),\" \")","v":260743.65},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!U36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!U36,0,((Resumen!$Q$1-1)*12))),\" \")","v":228411.038},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!V36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!V36,0,((Resumen!$Q$1-1)*12))),\" \")","v":180673.61600000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!W36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!W36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!X36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!X36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Y36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Y36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1965499.9779999997]
["Solar fotovoltaico",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!N37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!N37,0,((Resumen!$Q$1-1)*12))),\" \")","v":16301.371999999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!O37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!O37,0,((Resumen!$Q$1-1)*12))),\" \")","v":16095.904},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!P37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!P37,0,((Resumen!$Q$1-1)*12))),\" \")","v":27630.194},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Q37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Q37,0,((Resumen!$Q$1-1)*12))),\" \")","v":35385.004999999997},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!R37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!R37,0,((Resumen!$Q$1-1)*12))),\" \")","v":33020.413999999997},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!S37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!S37,0,((Resumen!$Q$1-1)*12))),\" \")","v":33281.307999999997},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!T37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!T37,0,((Resumen!$Q$1-1)*12))),\" \")","v":36940.266000000003},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!U37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!U37,0,((Resumen!$Q$1-1)*12))),\" \")","v":34308.837},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!V37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!V37,0,((Resumen!$Q$1-1)*12))),\" \")","v":36240.550999999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!W37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!W37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!X37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!X37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Y37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Y37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},269203.85099999997]
["Solar térmica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!N38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!N38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!O38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!O38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!P38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!P38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Q38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Q38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!R38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!R38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!S38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!S38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!T38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!T38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!U38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!U38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!V38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!V38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!W38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!W38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!X38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!X38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Y38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Y38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Otras renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!N39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!N39,0,((Resumen!$Q$1-1)*12))),\" \")","v":26720.905999999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!O39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!O39,0,((Resumen!$Q$1-1)*12))),\" \")","v":24248.537},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!P39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!P39,0,((Resumen!$Q$1-1)*12))),\" \")","v":19337.754000000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Q39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Q39,0,((Resumen!$Q$1-1)*12))),\" \")","v":26409.435000000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!R39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!R39,0,((Resumen!$Q$1-1)*12))),\" \")","v":25503.91},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!S39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!S39,0,((Resumen!$Q$1-1)*12))),\" \")","v":26620.862000000001},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!T39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!T39,0,((Resumen!$Q$1-1)*12))),\" \")","v":27179.417000000001},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!U39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!U39,0,((Resumen!$Q$1-1)*12))),\" \")","v":23363.635999999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!V39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!V39,0,((Resumen!$Q$1-1)*12))),\" \")","v":26662.816999999999},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!W39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!W39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!X39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!X39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Y39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Y39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},226047.274]
["Cogeneración",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!N40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!N40,0,((Resumen!$Q$1-1)*12))),\" \")","v":76615.349000000002},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!O40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!O40,0,((Resumen!$Q$1-1)*12))),\" \")","v":72383.081000000006},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!P40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!P40,0,((Resumen!$Q$1-1)*12))),\" \")","v":76543.879000000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Q40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Q40,0,((Resumen!$Q$1-1)*12))),\" \")","v":72959.880999999994},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!R40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!R40,0,((Resumen!$Q$1-1)*12))),\" \")","v":75880.493000000002},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!S40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!S40,0,((Resumen!$Q$1-1)*12))),\" \")","v":75024.115000000005},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!T40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!T40,0,((Resumen!$Q$1-1)*12))),\" \")","v":72203.066999999995},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!U40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!U40,0,((Resumen!$Q$1-1)*12))),\" \")","v":72364.101999999999},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!V40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!V40,0,((Resumen!$Q$1-1)*12))),\" \")","v":75707.112999999998},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!W40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!W40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!X40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!X40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Y40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Y40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},669681.07999999996]
["Residuos",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!N41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!N41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!O41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!O41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!P41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!P41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Q41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Q41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!R41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!R41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!S41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!S41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!T41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!T41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!U41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!U41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!V41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!V41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!W41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!W41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!X41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!X41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Y41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Y41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Generación neta ",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!N42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!N42,0,((Resumen!$Q$1-1)*12))),\" \")","v":662884.55109410069},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!O42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!O42,0,((Resumen!$Q$1-1)*12))),\" \")","v":498510.33763735829},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!P42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!P42,0,((Resumen!$Q$1-1)*12))),\" \")","v":473576.76492175006},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Q42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Q42,0,((Resumen!$Q$1-1)*12))),\" \")","v":454515.85987447429},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!R42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!R42,0,((Resumen!$Q$1-1)*12))),\" \")","v":310038.12224174198},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!S42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!S42,0,((Resumen!$Q$1-1)*12))),\" \")","v":431440.3237006556},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!T42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!T42,0,((Resumen!$Q$1-1)*12))),\" \")","v":542857.93128067756},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!U42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!U42,0,((Resumen!$Q$1-1)*12))),\" \")","v":486420.46115273522},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!V42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!V42,0,((Resumen!$Q$1-1)*12))),\" \")","v":444296.70217215456},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!W42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!W42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!X42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!X42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Y42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Y42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},4304541.054075649]
["Consumos en bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!N43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!N43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!O43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!O43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!P43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!P43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Q43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Q43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!R43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!R43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!S43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!S43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!T43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!T43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!U43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!U43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!V43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!V43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!W43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!W43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!X43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!X43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Y43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Y43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Saldo Intercambios",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!N44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!N44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-210305},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!O44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!O44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-87001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!P44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!P44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-32999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Q44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Q44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-68985},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!R44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!R44,0,((Resumen!$Q$1-1)*12))),\" \")","v":128989},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!S44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!S44,0,((Resumen!$Q$1-1)*12))),\" \")","v":6740},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!T44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!T44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-145543},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!U44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!U44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-85854},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!V44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!V44,0,((Resumen!$Q$1-1)*12))),\" \")","v":-27809},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!W44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!W44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!X44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!X44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Y44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Y44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},-522767]
["Demanda B.C",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!N45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!N45,0,((Resumen!$Q$1-1)*12))),\" \")","v":452579.58092472597},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!O45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!O45,0,((Resumen!$Q$1-1)*12))),\" \")","v":411508.86566398299},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!P45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!P45,0,((Resumen!$Q$1-1)*12))),\" \")","v":440577.588924927},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Q45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Q45,0,((Resumen!$Q$1-1)*12))),\" \")","v":385530.50027225801},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!R45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!R45,0,((Resumen!$Q$1-1)*12))),\" \")","v":439027.51618439401},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!S45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!S45,0,((Resumen!$Q$1-1)*12))),\" \")","v":438180.22555128002},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!T45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!T45,0,((Resumen!$Q$1-1)*12))),\" \")","v":397314.634514226},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!U45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!U45,0,((Resumen!$Q$1-1)*12))),\" \")","v":400566.159799224},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!V45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!V45,0,((Resumen!$Q$1-1)*12))),\" \")","v":416487.29360142798},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!W45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!W45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!X45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!X45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Y45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Y45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},3781772.3654364469]
[{"$f":"Resumen!A22","v":"%Δ 17/16"},{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!N46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!N46,0,((Resumen!$Q$1-1)*12))),\" \")","v":8.8253016492111804},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!O46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!O46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-1.2491946910308527},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!P46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!P46,0,((Resumen!$Q$1-1)*12))),\" \")","v":4.3652345378246027},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Q46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Q46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-6.3277038318032446},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!R46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!R46,0,((Resumen!$Q$1-1)*12))),\" \")","v":5.6932326572836089},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!S46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!S46,0,((Resumen!$Q$1-1)*12))),\" \")","v":5.27911046096603},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!T46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!T46,0,((Resumen!$Q$1-1)*12))),\" \")","v":2.7398026869281278},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!U46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!U46,0,((Resumen!$Q$1-1)*12))),\" \")","v":2.0899554083395611},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!V46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!V46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-0.62027577554703006},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!W46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!W46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!X46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!X46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET(Navarra_datos!Y46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET(Navarra_datos!Y46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"((N20/SUM(OFFSET(Navarra_datos!N45,0,(Resumen!$Q$1-2)*12):OFFSET(Navarra_datos!N45,0,((Resumen!$Q$1-2)*12)+Resumen!$P$1-1))-1)*100)","v":2.318627986689914}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"A1","v":"Navarra"},{"$f":"J20","v":416487.29360142798}]
["Resto nacional",{"$f":"Nacional_datos!BR45-B69","v":21133246.732398584}]

{"sheet":"País Vasco","index":19,"n_rows":70,"n_cols":14,"rows_kept":70,"cut":false,"hidden":false,"merged":[[2,1,2,13]]}
["País Vasco",1,2,3,4,5,6,7,8,9,10,11,12]
["Balance mensual de energía electrica. MWh"]
[null,2017]
[null,"Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic","TOTAL"]
["Hidraulica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!N30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!N30,0,((Resumen!$Q$1-1)*12))),\" \")","v":39673.916407728597},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!O30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!O30,0,((Resumen!$Q$1-1)*12))),\" \")","v":39765.936816756999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!P30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!P30,0,((Resumen!$Q$1-1)*12))),\" \")","v":27887.385995172801},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Q30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Q30,0,((Resumen!$Q$1-1)*12))),\" \")","v":22602.894688532899},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!R30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!R30,0,((Resumen!$Q$1-1)*12))),\" \")","v":13105.2622486726},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!S30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!S30,0,((Resumen!$Q$1-1)*12))),\" \")","v":13991.7046439597},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!T30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!T30,0,((Resumen!$Q$1-1)*12))),\" \")","v":14305.140018945},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!U30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!U30,0,((Resumen!$Q$1-1)*12))),\" \")","v":14944.6166941625},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!V30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!V30,0,((Resumen!$Q$1-1)*12))),\" \")","v":13458.931880233},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!W30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!W30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!X30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!X30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Y30,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Y30,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B5:M5)=0,\" \",SUM(B5:M5))","v":199735.78939416411}]
["Nuclear",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!N31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!N31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!O31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!O31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!P31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!P31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Q31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Q31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!R31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!R31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!S31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!S31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!T31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!T31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!U31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!U31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!V31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!V31,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!W31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!W31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!X31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!X31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Y31,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Y31,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(SUM(B6:M6)=0,\" \",SUM(B6:M6))","v":" "}]
["Carbón",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!N32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!N32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!O32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!O32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!P32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!P32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Q32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Q32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!R32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!R32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!S32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!S32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!T32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!T32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!U32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!U32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!V32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!V32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!W32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!W32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!X32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!X32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Y32,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Y32,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Fuel-Gas",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!N33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!N33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!O33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!O33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!P33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!P33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Q33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Q33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!R33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!R33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!S33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!S33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!T33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!T33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!U33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!U33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!V33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!V33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!W33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!W33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!X33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!X33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Y33,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Y33,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Ciclo combinado",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!N34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!N34,0,((Resumen!$Q$1-1)*12))),\" \")","v":198659},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!O34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!O34,0,((Resumen!$Q$1-1)*12))),\" \")","v":104499},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!P34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!P34,0,((Resumen!$Q$1-1)*12))),\" \")","v":82036},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Q34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Q34,0,((Resumen!$Q$1-1)*12))),\" \")","v":106089},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!R34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!R34,0,((Resumen!$Q$1-1)*12))),\" \")","v":146396},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!S34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!S34,0,((Resumen!$Q$1-1)*12))),\" \")","v":175685},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!T34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!T34,0,((Resumen!$Q$1-1)*12))),\" \")","v":305463},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!U34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!U34,0,((Resumen!$Q$1-1)*12))),\" \")","v":178024},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!V34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!V34,0,((Resumen!$Q$1-1)*12))),\" \")","v":251981},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!W34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!W34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!X34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!X34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Y34,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Y34,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1548832]
["Hidroeólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!N35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!N35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!O35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!O35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!P35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!P35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Q35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Q35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!R35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!R35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!S35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!S35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!T35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!T35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!U35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!U35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!V35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!V35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!W35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!W35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!X35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!X35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Y35,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Y35,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Eólica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!N36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!N36,0,((Resumen!$Q$1-1)*12))),\" \")","v":37011.942000000003},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!O36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!O36,0,((Resumen!$Q$1-1)*12))),\" \")","v":31693.136999999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!P36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!P36,0,((Resumen!$Q$1-1)*12))),\" \")","v":31742.641},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Q36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Q36,0,((Resumen!$Q$1-1)*12))),\" \")","v":27281.21},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!R36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!R36,0,((Resumen!$Q$1-1)*12))),\" \")","v":23323.896000000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!S36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!S36,0,((Resumen!$Q$1-1)*12))),\" \")","v":19293.25},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!T36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!T36,0,((Resumen!$Q$1-1)*12))),\" \")","v":24157.071},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!U36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!U36,0,((Resumen!$Q$1-1)*12))),\" \")","v":21595.705000000002},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!V36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!V36,0,((Resumen!$Q$1-1)*12))),\" \")","v":17500.344000000001},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!W36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!W36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!X36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!X36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Y36,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Y36,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},233599.19600000003]
["Solar fotovoltaico",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!N37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!N37,0,((Resumen!$Q$1-1)*12))),\" \")","v":1469.1389999999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!O37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!O37,0,((Resumen!$Q$1-1)*12))),\" \")","v":1654.414},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!P37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!P37,0,((Resumen!$Q$1-1)*12))),\" \")","v":2752.9859999999999},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Q37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Q37,0,((Resumen!$Q$1-1)*12))),\" \")","v":3706.569},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!R37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!R37,0,((Resumen!$Q$1-1)*12))),\" \")","v":3768.1860000000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!S37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!S37,0,((Resumen!$Q$1-1)*12))),\" \")","v":3321.64},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!T37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!T37,0,((Resumen!$Q$1-1)*12))),\" \")","v":3654.9160000000002},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!U37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!U37,0,((Resumen!$Q$1-1)*12))),\" \")","v":3358.7489999999998},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!V37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!V37,0,((Resumen!$Q$1-1)*12))),\" \")","v":2761.0120000000002},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!W37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!W37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!X37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!X37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Y37,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Y37,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},26447.611000000001]
["Solar térmica",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!N38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!N38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!O38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!O38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!P38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!P38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Q38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Q38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!R38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!R38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!S38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!S38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!T38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!T38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!U38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!U38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!V38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!V38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!W38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!W38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!X38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!X38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Y38,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Y38,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Otras renovables",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!N39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!N39,0,((Resumen!$Q$1-1)*12))),\" \")","v":4125.4359999999997},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!O39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!O39,0,((Resumen!$Q$1-1)*12))),\" \")","v":1728.5540000000001},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!P39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!P39,0,((Resumen!$Q$1-1)*12))),\" \")","v":1618.864},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Q39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Q39,0,((Resumen!$Q$1-1)*12))),\" \")","v":3517.4369999999999},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!R39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!R39,0,((Resumen!$Q$1-1)*12))),\" \")","v":4275.7060000000001},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!S39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!S39,0,((Resumen!$Q$1-1)*12))),\" \")","v":2851.99},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!T39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!T39,0,((Resumen!$Q$1-1)*12))),\" \")","v":2813.3649999999998},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!U39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!U39,0,((Resumen!$Q$1-1)*12))),\" \")","v":4494.5320000000002},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!V39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!V39,0,((Resumen!$Q$1-1)*12))),\" \")","v":4856.9129999999996},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!W39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!W39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!X39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!X39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Y39,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Y39,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},30282.796999999999]
["Cogeneración",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!N40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!N40,0,((Resumen!$Q$1-1)*12))),\" \")","v":180211.96299999999},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!O40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!O40,0,((Resumen!$Q$1-1)*12))),\" \")","v":142684.56899999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!P40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!P40,0,((Resumen!$Q$1-1)*12))),\" \")","v":179057.67300000001},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Q40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Q40,0,((Resumen!$Q$1-1)*12))),\" \")","v":159929.992},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!R40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!R40,0,((Resumen!$Q$1-1)*12))),\" \")","v":149195.29},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!S40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!S40,0,((Resumen!$Q$1-1)*12))),\" \")","v":166234.99799999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!T40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!T40,0,((Resumen!$Q$1-1)*12))),\" \")","v":166890.06599999999},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!U40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!U40,0,((Resumen!$Q$1-1)*12))),\" \")","v":153732.353},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!V40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!V40,0,((Resumen!$Q$1-1)*12))),\" \")","v":161725.022},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!W40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!W40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!X40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!X40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Y40,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Y40,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},1459661.926]
["Residuos",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!N41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!N41,0,((Resumen!$Q$1-1)*12))),\" \")","v":74900.968999999997},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!O41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!O41,0,((Resumen!$Q$1-1)*12))),\" \")","v":64841.101999999999},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!P41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!P41,0,((Resumen!$Q$1-1)*12))),\" \")","v":74791.877999999997},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Q41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Q41,0,((Resumen!$Q$1-1)*12))),\" \")","v":42354.324000000001},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!R41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!R41,0,((Resumen!$Q$1-1)*12))),\" \")","v":21331.454000000002},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!S41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!S41,0,((Resumen!$Q$1-1)*12))),\" \")","v":78039.995999999999},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!T41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!T41,0,((Resumen!$Q$1-1)*12))),\" \")","v":81830.278999999995},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!U41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!U41,0,((Resumen!$Q$1-1)*12))),\" \")","v":81509.3},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!V41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!V41,0,((Resumen!$Q$1-1)*12))),\" \")","v":77690.937000000005},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!W41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!W41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!X41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!X41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Y41,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Y41,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},597290.23899999994]
["Generación neta ",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!N42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!N42,0,((Resumen!$Q$1-1)*12))),\" \")","v":536052.36540772859},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!O42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!O42,0,((Resumen!$Q$1-1)*12))),\" \")","v":386866.71281675698},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!P42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!P42,0,((Resumen!$Q$1-1)*12))),\" \")","v":399887.42799517279},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Q42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Q42,0,((Resumen!$Q$1-1)*12))),\" \")","v":365481.42668853293},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!R42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!R42,0,((Resumen!$Q$1-1)*12))),\" \")","v":361395.79424867267},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!S42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!S42,0,((Resumen!$Q$1-1)*12))),\" \")","v":459418.57864395966},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!T42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!T42,0,((Resumen!$Q$1-1)*12))),\" \")","v":599113.83701894502},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!U42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!U42,0,((Resumen!$Q$1-1)*12))),\" \")","v":457659.25569416251},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!V42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!V42,0,((Resumen!$Q$1-1)*12))),\" \")","v":529974.159880233},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!W42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!W42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!X42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!X42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Y42,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Y42,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},4095849.5583941643]
["Consumos en bombeo",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!N43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!N43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!O43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!O43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!P43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!P43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Q43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Q43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!R43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!R43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!S43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!S43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!T43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!T43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!U43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!U43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!V43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!V43,0,((Resumen!$Q$1-1)*12))),\" \")","v":"-"},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!W43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!W43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!X43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!X43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Y43,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Y43,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "}," "]
["Saldo Intercambios",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!N44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!N44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1003283},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!O44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!O44,0,((Resumen!$Q$1-1)*12))),\" \")","v":968124},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!P44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!P44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1113467},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Q44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Q44,0,((Resumen!$Q$1-1)*12))),\" \")","v":917248},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!R44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!R44,0,((Resumen!$Q$1-1)*12))),\" \")","v":1065191},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!S44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!S44,0,((Resumen!$Q$1-1)*12))),\" \")","v":935255},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!T44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!T44,0,((Resumen!$Q$1-1)*12))),\" \")","v":705494},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!U44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!U44,0,((Resumen!$Q$1-1)*12))),\" \")","v":668471},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!V44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!V44,0,((Resumen!$Q$1-1)*12))),\" \")","v":813364},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!W44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!W44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!X44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!X44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Y44,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Y44,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},8189897]
["Demanda B.C",{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!N45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!N45,0,((Resumen!$Q$1-1)*12))),\" \")","v":1539335.01867405},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!O45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!O45,0,((Resumen!$Q$1-1)*12))),\" \")","v":1354990.5681529499},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!P45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!P45,0,((Resumen!$Q$1-1)*12))),\" \")","v":1513354.2046377801},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Q45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Q45,0,((Resumen!$Q$1-1)*12))),\" \")","v":1282729.86126543},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!R45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!R45,0,((Resumen!$Q$1-1)*12))),\" \")","v":1426586.45883106},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!S45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!S45,0,((Resumen!$Q$1-1)*12))),\" \")","v":1394673.8857547699},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!T45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!T45,0,((Resumen!$Q$1-1)*12))),\" \")","v":1304608.1272215401},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!U45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!U45,0,((Resumen!$Q$1-1)*12))),\" \")","v":1126130.0270718699},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!V45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!V45,0,((Resumen!$Q$1-1)*12))),\" \")","v":1343338.54931324},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!W45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!W45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!X45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!X45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Y45,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Y45,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},12285746.70092269]
[{"$f":"Resumen!A22","v":"%Δ 17/16"},{"$f":"IF(B$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!N46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!N46,0,((Resumen!$Q$1-1)*12))),\" \")","v":4.9481193806574231},{"$f":"IF(C$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!O46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!O46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-6.4574232135217962},{"$f":"IF(D$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!P46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!P46,0,((Resumen!$Q$1-1)*12))),\" \")","v":4.0719496977281056},{"$f":"IF(E$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Q46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Q46,0,((Resumen!$Q$1-1)*12))),\" \")","v":-8.0231056253187827},{"$f":"IF(F$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!R46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!R46,0,((Resumen!$Q$1-1)*12))),\" \")","v":4.4562403868946499},{"$f":"IF(G$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!S46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!S46,0,((Resumen!$Q$1-1)*12))),\" \")","v":5.9411090276527245},{"$f":"IF(H$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!T46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!T46,0,((Resumen!$Q$1-1)*12))),\" \")","v":5.7822827033870983},{"$f":"IF(I$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!U46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!U46,0,((Resumen!$Q$1-1)*12))),\" \")","v":3.5682122510184655},{"$f":"IF(J$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!V46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!V46,0,((Resumen!$Q$1-1)*12))),\" \")","v":1.9105505185372573},{"$f":"IF(K$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!W46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!W46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(L$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!X46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!X46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"IF(M$1<=Resumen!$P$1,IF(OFFSET('País Vasco_datos'!Y46,0,((Resumen!$Q$1-1)*12))=0,\" \",OFFSET('País Vasco_datos'!Y46,0,((Resumen!$Q$1-1)*12))),\" \")","v":" "},{"$f":"((N20/SUM(OFFSET('País Vasco_datos'!N45,0,(Resumen!$Q$1-2)*12):OFFSET('País Vasco_datos'!N45,0,((Resumen!$Q$1-2)*12)+Resumen!$P$1-1))-1)*100)","v":1.6609547391277513}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"A1","v":"País Vasco"},{"$f":"J20","v":1343338.54931324}]
["Resto nacional",{"$f":"Nacional_datos!BR45-B69","v":20206395.476686772}]

{"sheet":"AVISO LEGAL","index":20,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"datos_mapa","index":21,"n_rows":55,"n_cols":16,"rows_kept":55,"cut":false,"hidden":true,"merged":[]}
["name","Generación",null,null,null,null,null,null,null,null,null,"Mes","Año",null,"tecnologías"]
["Andalucía",{"$f":"Resumen!B18","v":3413453.5390942888},null,null,null,null,null,null,null,null,null,"Enero",2013,null,"Hidraulica","renovable"]
["Aragón",{"$f":"Resumen!C18","v":1202070.1409596971},null,null,null,null,null,null,null,null,null,"Febrero",2014,null,"Nuclear","no renovable"]
["Asturias",{"$f":"Resumen!D18","v":994786.26240184868},null,null,null,null,null,null,null,null,null,"Marzo",2015,null,"Carbón"]
["Islas Baleares",{"$f":"Resumen!E18","v":422020.11300000001},null,null,null,null,null,null,null,null,null,"Abril",2016,null,"Fuel-Gas"]
["Comunidad Valenciana",{"$f":"Resumen!F18","v":1210972.1316143901},null,null,null,null,null,null,null,null,null,"Mayo",2017,null,"Ciclo combinado"]
["Islas Canarias",{"$f":"Resumen!G18","v":761528.71600000001},null,null,null,null,null,null,null,null,null,"Junio",null,null,"Hidroeólica"]
["Cantabria",{"$f":"Resumen!H18","v":133775.33001908052},null,null,null,null,null,null,null,null,null,"Julio",null,null,"Eólica"]
["Castilla La-Mancha",{"$f":"Resumen!I18","v":1644919.6321794521},null,null,null,null,null,null,null,null,null,"Agosto",null,null,"Solar fotovoltaico"]
["Castilla León",{"$f":"Resumen!J18","v":1186383.4242562461},null,null,null,null,null,null,null,null,null,"Septiembre",null,null,"Solar térmica"]
["Cataluña",{"$f":"Resumen!K18","v":3664622.162416453},null,null,null,null,null,null,null,null,null,"Octubre",null,null,"Otras renovables"]
["Ceuta",{"$f":"Resumen!B39","v":17177},null,null,null,null,null,null,null,null,null,"Noviembre",null,null,"Cogeneración"]
["Extremadura",{"$f":"Resumen!C39","v":1823097.3768980736},null,null,null,null,null,null,null,null,null,"Diciembre",null,null,"Residuos"]
["Galicia",{"$f":"Resumen!D39","v":2029713.5744176253}]
["La Rioja",{"$f":"Resumen!E39","v":237541.39147405696}]
["Madrid",{"$f":"Resumen!F39","v":104061.55323884808}]
["Melilla",{"$f":"Resumen!G39","v":17844.633000000002}]
["Murcia",{"$f":"Resumen!H39","v":483732.92397755152}]
["Navarra",{"$f":"Resumen!I39","v":444296.70217215456}]
["País Vasco",{"$f":"Resumen!J39","v":529974.159880233}]
[]
[]
[null,null,null,null,250600,null,{"$f":"\" < 250.600\"","v":" < 250.600"}]
[null,null,null,null,763000,null,{"$f":"\"(250.600 - 763.000)\"","v":"(250.600 - 763.000)"}]
[null,null,null,null,1960000,null,{"$f":"\"(763.000 - 1.960.000)\"","v":"(763.000 - 1.960.000)"}]
[null,null,null,null,null,null,{"$f":"\"> 1.960.000\"","v":"> 1.960.000"}]
[]
[]
[]
["name","Demanda"]
["Andalucía2",{"$f":"Resumen!B21","v":3294964.5390942888}]
["Aragón2",{"$f":"Resumen!C21","v":846779.14095969708}]
["Asturias2",{"$f":"Resumen!D21","v":842803.26240184868}]
["Islas Baleares2",{"$f":"Resumen!E21","v":538125.11300000001}]
["Comunidad Valenciana2",{"$f":"Resumen!F21","v":2205655.1316143898}]
["Islas Canarias2",{"$f":"Resumen!G21","v":761528.71600000001}]
["Cantabria2",{"$f":"Resumen!H21","v":358845.33001908055}]
["Castilla La-Mancha2",{"$f":"Resumen!I21","v":934739.63217945211}]
["Castilla León2",{"$f":"Resumen!J21","v":1111935.4242562461}]
["Cataluña2",{"$f":"Resumen!K21","v":3803728.162416453}]
["Ceuta2",{"$f":"Resumen!B42","v":17177}]
["Extremadura2",{"$f":"Resumen!C42","v":414893.37689807359}]
["Galicia2",{"$f":"Resumen!D42","v":1556986.5744176253}]
["La Rioja2",{"$f":"Resumen!E42","v":138818.39147405696}]
["Madrid2",{"$f":"Resumen!F42","v":2173364.5532388482}]
["Melilla2",{"$f":"Resumen!G42","v":17844.633000000002}]
["Murcia2",{"$f":"Resumen!H42","v":771718.92397755152}]
["Navarra2",{"$f":"Resumen!I42","v":416487.70217215456}]
["País Vasco2",{"$f":"Resumen!J42","v":1343338.159880233}]
[]
[]
[null,null,null,null,387000,null,{"$f":"\" <  387.000\"","v":" <  387.000"}]
[null,null,null,null,826000,null,{"$f":"\"(387.000 - 826.000)\"","v":"(387.000 - 826.000)"}]
[null,null,null,null,1585400,null,{"$f":"\"(826.000 - 1.585.400)\"","v":"(826.000 - 1.585.400)"}]
[null,null,null,null,null,null,{"$f":"\"> 1.585.400\"","v":"> 1.585.400"}]

{"sheet":"salida BBDD","index":22,"n_rows":20591,"n_cols":6,"rows_kept":4500,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0}}
["AÑO","MES","CCAA_ID","CCAA_DESCRIPCION","CONCEPTO_BALANCE","VALOR"]
[2010,1,1,"Andalucía","CARBON",667283]
[2010,1,1,"Andalucía","CICLO COMBINADO",1092641]
[2010,1,1,"Andalucía","COGENERACION Y RESTO",403691.64600000001]
[2010,1,1,"Andalucía","CONSUMO EN BOMBEO",65948]
[2010,1,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",3601364.9666964002]
[2010,1,1,"Andalucía","EOLICA",459143.93599999999]
[2010,1,1,"Andalucía","FUEL + GAS",0]
[2010,1,1,"Andalucía","HIDRAULICA",153664.66447775299]
[2010,1,1,"Andalucía","RESTO HIDRAULICA",22648.475999999999]
[2010,1,1,"Andalucía","SALDO INTERCAMBIOS",700192]
[2010,1,1,"Andalucía","SOLAR FOTOVOLTAICA",54383.536999999997]
[2010,1,1,"Andalucía","SOLAR TERMICA",8714.5229999999992]
[2010,1,1,"Andalucía","TERMICA RENOVABLE",104951.243]
[2010,1,2,"Extremadura","CARBON",0]
[2010,1,2,"Extremadura","COGENERACION Y RESTO",4223.616]
[2010,1,2,"Extremadura","CONSUMO EN BOMBEO",17018]
[2010,1,2,"Extremadura","DEMANDA TRANSPORTE (B.C.)",478912.34938830201]
[2010,1,2,"Extremadura","FUEL + GAS",0]
[2010,1,2,"Extremadura","HIDRAULICA",400107.954621821]
[2010,1,2,"Extremadura","NUCLEAR",968494]
[2010,1,2,"Extremadura","RESTO HIDRAULICA",4292.6469999999999]
[2010,1,2,"Extremadura","SALDO INTERCAMBIOS",-915715]
[2010,1,2,"Extremadura","SOLAR FOTOVOLTAICA",32913.199999999997]
[2010,1,2,"Extremadura","SOLAR TERMICA",1614.4970000000001]
[2010,1,2,"Extremadura","TERMICA RENOVABLE",0]
[2010,1,3,"Murcia","CARBON",0]
[2010,1,3,"Murcia","CICLO COMBINADO",639835]
[2010,1,3,"Murcia","COGENERACION Y RESTO",137242.49]
[2010,1,3,"Murcia","DEMANDA TRANSPORTE (B.C.)",735027.49918868404]
[2010,1,3,"Murcia","EOLICA",39467.557000000001]
[2010,1,3,"Murcia","FUEL + GAS",0]
[2010,1,3,"Murcia","HIDRAULICA",5459.7088371747404]
[2010,1,3,"Murcia","RESTO HIDRAULICA",2927.1959999999999]
[2010,1,3,"Murcia","SALDO INTERCAMBIOS",-119093]
[2010,1,3,"Murcia","SOLAR FOTOVOLTAICA",26213.378000000001]
[2010,1,3,"Murcia","SOLAR TERMICA",6.7830000000000004]
[2010,1,3,"Murcia","TERMICA RENOVABLE",2968.2689999999998]
[2010,1,4,"C. Valenciana","CARBON",0]
[2010,1,4,"C. Valenciana","CICLO COMBINADO",698469]
[2010,1,4,"C. Valenciana","COGENERACION Y RESTO",113487.62]
[2010,1,4,"C. Valenciana","CONSUMO EN BOMBEO",141638]
[2010,1,4,"C. Valenciana","DEMANDA TRANSPORTE (B.C.)",2570967.2898448701]
[2010,1,4,"C. Valenciana","EOLICA",234717.11300000001]
[2010,1,4,"C. Valenciana","FUEL + GAS",0]
[2010,1,4,"C. Valenciana","HIDRAULICA",122018.33077895999]
[2010,1,4,"C. Valenciana","NUCLEAR",785300]
[2010,1,4,"C. Valenciana","RESTO HIDRAULICA",355.334]
[2010,1,4,"C. Valenciana","SALDO INTERCAMBIOS",701417]
[2010,1,4,"C. Valenciana","SOLAR FOTOVOLTAICA",17237.035]
[2010,1,4,"C. Valenciana","TERMICA RENOVABLE",39604.902999999998]
[2010,1,5,"Castilla la Mancha","CARBON",17132]
[2010,1,5,"Castilla la Mancha","CICLO COMBINADO",183496]
[2010,1,5,"Castilla la Mancha","COGENERACION Y RESTO",130901.395]
[2010,1,5,"Castilla la Mancha","CONSUMO EN BOMBEO",20739]
[2010,1,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",1133820.1664166299]
[2010,1,5,"Castilla la Mancha","EOLICA",980093.76599999995]
[2010,1,5,"Castilla la Mancha","FUEL + GAS",138801]
[2010,1,5,"Castilla la Mancha","HIDRAULICA",75355.796696575504]
[2010,1,5,"Castilla la Mancha","NUCLEAR",691559]
[2010,1,5,"Castilla la Mancha","RESTO HIDRAULICA",34684.357000000004]
[2010,1,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-1178240]
[2010,1,5,"Castilla la Mancha","SOLAR FOTOVOLTAICA",59125.63]
[2010,1,5,"Castilla la Mancha","SOLAR TERMICA",2816.453]
[2010,1,5,"Castilla la Mancha","TERMICA RENOVABLE",18832.334999999999]
[2010,1,6,"Madrid","CARBON",0]
[2010,1,6,"Madrid","COGENERACION Y RESTO",95488.292000000001]
[2010,1,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",3181895.3903907398]
[2010,1,6,"Madrid","FUEL + GAS",0]
[2010,1,6,"Madrid","HIDRAULICA",1039.22414125604]
[2010,1,6,"Madrid","RESTO HIDRAULICA",2353.616]
[2010,1,6,"Madrid","SALDO INTERCAMBIOS",3064929]
[2010,1,6,"Madrid","SOLAR FOTOVOLTAICA",1443.742]
[2010,1,6,"Madrid","TERMICA RENOVABLE",16641.127]
[2010,1,7,"Aragón","CARBON",61699]
[2010,1,7,"Aragón","CICLO COMBINADO",518454]
[2010,1,7,"Aragón","COGENERACION Y RESTO",257563.95300000001]
[2010,1,7,"Aragón","CONSUMO EN BOMBEO",16210]
[2010,1,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",923315.65072317899]
[2010,1,7,"Aragón","EOLICA",397926.66200000001]
[2010,1,7,"Aragón","FUEL + GAS",0]
[2010,1,7,"Aragón","HIDRAULICA",254356.915357613]
[2010,1,7,"Aragón","RESTO HIDRAULICA",76982.3]
[2010,1,7,"Aragón","SALDO INTERCAMBIOS",-645104]
[2010,1,7,"Aragón","SOLAR FOTOVOLTAICA",8320.2289999999994]
[2010,1,7,"Aragón","TERMICA RENOVABLE",9326.2659999999996]
[2010,1,8,"Cataluña","CARBON",19984]
[2010,1,8,"Cataluña","CICLO COMBINADO",665086]
[2010,1,8,"Cataluña","COGENERACION Y RESTO",485993.52600000001]
[2010,1,8,"Cataluña","CONSUMO EN BOMBEO",71051]
[2010,1,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",4306670.8339080298]
[2010,1,8,"Cataluña","EOLICA",121906.8]
[2010,1,8,"Cataluña","FUEL + GAS",14408]
[2010,1,8,"Cataluña","HIDRAULICA",374091.49100191199]
[2010,1,8,"Cataluña","NUCLEAR",1703283]
[2010,1,8,"Cataluña","RESTO HIDRAULICA",78178.210999999996]
[2010,1,8,"Cataluña","SALDO INTERCAMBIOS",883698]
[2010,1,8,"Cataluña","SOLAR FOTOVOLTAICA",12234.832]
[2010,1,8,"Cataluña","TERMICA RENOVABLE",18857.839]
[2010,1,9,"Castilla y León","CARBON",15680]
[2010,1,9,"Castilla y León","COGENERACION Y RESTO",264018.11099999998]
[2010,1,9,"Castilla y León","CONSUMO EN BOMBEO",335731]
[2010,1,9,"Castilla y León","DEMANDA TRANSPORTE (B.C.)",1318909.89402333]
[2010,1,9,"Castilla y León","EOLICA",789553.43799999997]
[2010,1,9,"Castilla y León","FUEL + GAS",0]
[2010,1,9,"Castilla y León","HIDRAULICA",1662493.49740879]
[2010,1,9,"Castilla y León","NUCLEAR",331974]
[2010,1,9,"Castilla y León","RESTO HIDRAULICA",70967.338000000003]
[2010,1,9,"Castilla y León","SALDO INTERCAMBIOS",-1503388]
[2010,1,9,"Castilla y León","SOLAR FOTOVOLTAICA",21846.7]
[2010,1,9,"Castilla y León","TERMICA RENOVABLE",1497.134]
[2010,1,10,"Navarra","CARBON",0]
[2010,1,10,"Navarra","CICLO COMBINADO",237230]
[2010,1,10,"Navarra","COGENERACION Y RESTO",68433.703999999998]
[2010,1,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",434906.06476911501]
[2010,1,10,"Navarra","EOLICA",202927.33600000001]
[2010,1,10,"Navarra","FUEL + GAS",0]
[2010,1,10,"Navarra","HIDRAULICA",13625.7678368405]
[2010,1,10,"Navarra","RESTO HIDRAULICA",61512.19]
[2010,1,10,"Navarra","SALDO INTERCAMBIOS",-181546]
[2010,1,10,"Navarra","SOLAR FOTOVOLTAICA",9135.0290000000005]
[2010,1,10,"Navarra","TERMICA RENOVABLE",23588.424999999999]
[2010,1,11,"País Vasco","CARBON",822]
[2010,1,11,"País Vasco","CICLO COMBINADO",789520]
[2010,1,11,"País Vasco","COGENERACION Y RESTO",204021.49600000001]
[2010,1,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1643146.9153765601]
[2010,1,11,"País Vasco","EOLICA",40321.529000000002]
[2010,1,11,"País Vasco","FUEL + GAS",0]
[2010,1,11,"País Vasco","HIDRAULICA",45618.3293184551]
[2010,1,11,"País Vasco","RESTO HIDRAULICA",19991.909]
[2010,1,11,"País Vasco","SALDO INTERCAMBIOS",521708]
[2010,1,11,"País Vasco","SOLAR FOTOVOLTAICA",621.25699999999995]
[2010,1,11,"País Vasco","TERMICA RENOVABLE",20521.895]
[2010,1,12,"La Rioja","CARBON",0]
[2010,1,12,"La Rioja","CICLO COMBINADO",249722]
[2010,1,12,"La Rioja","COGENERACION Y RESTO",13543.379000000001]
[2010,1,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",164869.880307702]
[2010,1,12,"La Rioja","EOLICA",99528.498000000007]
[2010,1,12,"La Rioja","FUEL + GAS",0]
[2010,1,12,"La Rioja","HIDRAULICA",13818.5032302544]
[2010,1,12,"La Rioja","RESTO HIDRAULICA",10152.064]
[2010,1,12,"La Rioja","SALDO INTERCAMBIOS",-227170]
[2010,1,12,"La Rioja","SOLAR FOTOVOLTAICA",4514.0069999999996]
[2010,1,12,"La Rioja","TERMICA RENOVABLE",761.36500000000001]
[2010,1,13,"Cantabria","CARBON",0]
[2010,1,13,"Cantabria","COGENERACION Y RESTO",149556.65900000001]
[2010,1,13,"Cantabria","CONSUMO EN BOMBEO",72645]
[2010,1,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",375388.95504190802]
[2010,1,13,"Cantabria","EOLICA",2801.7429999999999]
[2010,1,13,"Cantabria","FUEL + GAS",0]
[2010,1,13,"Cantabria","HIDRAULICA",59022.991850923201]
[2010,1,13,"Cantabria","RESTO HIDRAULICA",37214.680999999997]
[2010,1,13,"Cantabria","SALDO INTERCAMBIOS",197831]
[2010,1,13,"Cantabria","SOLAR FOTOVOLTAICA",61.444000000000003]
[2010,1,13,"Cantabria","TERMICA RENOVABLE",1545.41]
[2010,1,14,"Asturias","CARBON",260524]
[2010,1,14,"Asturias","CICLO COMBINADO",99177]
[2010,1,14,"Asturias","COGENERACION Y RESTO",60511.252999999997]
[2010,1,14,"Asturias","CONSUMO EN BOMBEO",11659]
[2010,1,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",1019192.2677035501]
[2010,1,14,"Asturias","EOLICA",66430.180999999997]
[2010,1,14,"Asturias","FUEL + GAS",0]
[2010,1,14,"Asturias","HIDRAULICA",299462.27606726601]
[2010,1,14,"Asturias","RESTO HIDRAULICA",27785.776999999998]
[2010,1,14,"Asturias","SALDO INTERCAMBIOS",163428]
[2010,1,14,"Asturias","SOLAR FOTOVOLTAICA",16.513000000000002]
[2010,1,14,"Asturias","TERMICA RENOVABLE",53515.627999999997]
[2010,1,15,"Galicia","CARBON",652970]
[2010,1,15,"Galicia","CICLO COMBINADO",134465]
[2010,1,15,"Galicia","COGENERACION Y RESTO",191784.06400000001]
[2010,1,15,"Galicia","CONSUMO EN BOMBEO",3947]
[2010,1,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1862549.43022102]
[2010,1,15,"Galicia","EOLICA",857273.77099999995]
[2010,1,15,"Galicia","FUEL + GAS",0]
[2010,1,15,"Galicia","HIDRAULICA",1463750.5483744]
[2010,1,15,"Galicia","RESTO HIDRAULICA",314323.625]
[2010,1,15,"Galicia","SALDO INTERCAMBIOS",-1767660]
[2010,1,15,"Galicia","SOLAR FOTOVOLTAICA",508.81299999999999]
[2010,1,15,"Galicia","TERMICA RENOVABLE",19081.008000000002]
[2010,1,16,"Baleares","CARBON",288628.96399999998]
[2010,1,16,"Baleares","CICLO COMBINADO",83745.201000000001]
[2010,1,16,"Baleares","COGENERACION Y RESTO",10814.698]
[2010,1,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",491157.32699999999]
[2010,1,16,"Baleares","EOLICA",599.36599999999999]
[2010,1,16,"Baleares","FUEL + GAS",103524.16200000001]
[2010,1,16,"Baleares","SALDO INTERCAMBIOS",0]
[2010,1,16,"Baleares","SOLAR FOTOVOLTAICA",3845.038]
[2010,1,16,"Baleares","TERMICA RENOVABLE",0]
[2010,1,17,"Canarias","CARBON",0]
[2010,1,17,"Canarias","CICLO COMBINADO",230101.864]
[2010,1,17,"Canarias","COGENERACION Y RESTO",0]
[2010,1,17,"Canarias","DEMANDA TRANSPORTE (B.C.)",753026.93500000006]
[2010,1,17,"Canarias","EOLICA",11740.481]
[2010,1,17,"Canarias","FUEL + GAS",476585.071]
[2010,1,17,"Canarias","SOLAR FOTOVOLTAICA",10698.476000000001]
[2010,1,17,"Canarias","TERMICA RENOVABLE",23901.699000000001]
[2010,1,18,"Ceuta","CARBON",0]
[2010,1,18,"Ceuta","COGENERACION Y RESTO",0]
[2010,1,18,"Ceuta","DEMANDA TRANSPORTE (B.C.)",18878.716]
[2010,1,18,"Ceuta","FUEL + GAS",18878.716]
[2010,1,18,"Ceuta","TERMICA RENOVABLE",0]
[2010,1,19,"Melilla","CARBON",0]
[2010,1,19,"Melilla","COGENERACION Y RESTO",699.21199999999999]
[2010,1,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",17668.973000000002]
[2010,1,19,"Melilla","FUEL + GAS",16968.973000000002]
[2010,1,19,"Melilla","SOLAR FOTOVOLTAICA",1.236]
[2010,1,19,"Melilla","TERMICA RENOVABLE",0]
[2010,2,1,"Andalucía","CARBON",456751]
[2010,2,1,"Andalucía","CICLO COMBINADO",963754]
[2010,2,1,"Andalucía","COGENERACION Y RESTO",353909.91399999999]
[2010,2,1,"Andalucía","CONSUMO EN BOMBEO",58587]
[2010,2,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",3292077.9808331402]
[2010,2,1,"Andalucía","EOLICA",632225.35600000003]
[2010,2,1,"Andalucía","FUEL + GAS",0]
[2010,2,1,"Andalucía","HIDRAULICA",158941.28281291001]
[2010,2,1,"Andalucía","RESTO HIDRAULICA",26033.008999999998]
[2010,2,1,"Andalucía","SALDO INTERCAMBIOS",600353]
[2010,2,1,"Andalucía","SOLAR FOTOVOLTAICA",56048.275000000001]
[2010,2,1,"Andalucía","SOLAR TERMICA",4946.1890000000003]
[2010,2,1,"Andalucía","TERMICA RENOVABLE",97702.351999999999]
[2010,2,2,"Extremadura","CARBON",0]
[2010,2,2,"Extremadura","COGENERACION Y RESTO",4273.34]
[2010,2,2,"Extremadura","CONSUMO EN BOMBEO",7393]
[2010,2,2,"Extremadura","DEMANDA TRANSPORTE (B.C.)",418382.97425727802]
[2010,2,2,"Extremadura","FUEL + GAS",0]
[2010,2,2,"Extremadura","HIDRAULICA",554971.56188639102]
[2010,2,2,"Extremadura","NUCLEAR",1045888]
[2010,2,2,"Extremadura","RESTO HIDRAULICA",3480.0659999999998]
[2010,2,2,"Extremadura","SALDO INTERCAMBIOS",-1224249]
[2010,2,2,"Extremadura","SOLAR FOTOVOLTAICA",37515.783000000003]
[2010,2,2,"Extremadura","SOLAR TERMICA",3895.5479999999998]
[2010,2,2,"Extremadura","TERMICA RENOVABLE",0]
[2010,2,3,"Murcia","CARBON",0]
[2010,2,3,"Murcia","CICLO COMBINADO",581090]
[2010,2,3,"Murcia","COGENERACION Y RESTO",132199.995]
[2010,2,3,"Murcia","DEMANDA TRANSPORTE (B.C.)",651240.91057193105]
[2010,2,3,"Murcia","EOLICA",34179.307000000001]
[2010,2,3,"Murcia","FUEL + GAS",0]
[2010,2,3,"Murcia","HIDRAULICA",3435.31719104174]
[2010,2,3,"Murcia","RESTO HIDRAULICA",2232.62]
[2010,2,3,"Murcia","SALDO INTERCAMBIOS",-132038]
[2010,2,3,"Murcia","SOLAR FOTOVOLTAICA",27135.888999999999]
[2010,2,3,"Murcia","SOLAR TERMICA",4.6210000000000004]
[2010,2,3,"Murcia","TERMICA RENOVABLE",3001.306]
[2010,2,4,"C. Valenciana","CARBON",0]
[2010,2,4,"C. Valenciana","CICLO COMBINADO",763641]
[2010,2,4,"C. Valenciana","COGENERACION Y RESTO",127701.882]
[2010,2,4,"C. Valenciana","CONSUMO EN BOMBEO",117253]
[2010,2,4,"C. Valenciana","DEMANDA TRANSPORTE (B.C.)",2302610.6559019]
[2010,2,4,"C. Valenciana","EOLICA",261622.21799999999]
[2010,2,4,"C. Valenciana","FUEL + GAS",0]
[2010,2,4,"C. Valenciana","HIDRAULICA",123466.38146839]
[2010,2,4,"C. Valenciana","NUCLEAR",711585]
[2010,2,4,"C. Valenciana","RESTO HIDRAULICA",1566.865]
[2010,2,4,"C. Valenciana","SALDO INTERCAMBIOS",375178]
[2010,2,4,"C. Valenciana","SOLAR FOTOVOLTAICA",20493.547999999999]
[2010,2,4,"C. Valenciana","TERMICA RENOVABLE",34609.192000000003]
[2010,2,5,"Castilla la Mancha","CARBON",8485]
[2010,2,5,"Castilla la Mancha","CICLO COMBINADO",176562]
[2010,2,5,"Castilla la Mancha","COGENERACION Y RESTO",123883.13499999999]
[2010,2,5,"Castilla la Mancha","CONSUMO EN BOMBEO",25091]
[2010,2,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",1036408.33058091]
[2010,2,5,"Castilla la Mancha","EOLICA",969792.68]
[2010,2,5,"Castilla la Mancha","FUEL + GAS",126666]
[2010,2,5,"Castilla la Mancha","HIDRAULICA",81106.619897676806]
[2010,2,5,"Castilla la Mancha","NUCLEAR",626493]
[2010,2,5,"Castilla la Mancha","RESTO HIDRAULICA",25207.65]
[2010,2,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-1166455]
[2010,2,5,"Castilla la Mancha","SOLAR FOTOVOLTAICA",73218.938999999998]
[2010,2,5,"Castilla la Mancha","SOLAR TERMICA",2835.99]
[2010,2,5,"Castilla la Mancha","TERMICA RENOVABLE",13704.221]
[2010,2,6,"Madrid","CARBON",0]
[2010,2,6,"Madrid","COGENERACION Y RESTO",101606.317]
[2010,2,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2902697.8039572602]
[2010,2,6,"Madrid","FUEL + GAS",0]
[2010,2,6,"Madrid","HIDRAULICA",948.50316910536196]
[2010,2,6,"Madrid","RESTO HIDRAULICA",4195.7420000000002]
[2010,2,6,"Madrid","SALDO INTERCAMBIOS",2778475]
[2010,2,6,"Madrid","SOLAR FOTOVOLTAICA",1895.9570000000001]
[2010,2,6,"Madrid","TERMICA RENOVABLE",15575.303]
[2010,2,7,"Aragón","CARBON",48159]
[2010,2,7,"Aragón","CICLO COMBINADO",494110]
[2010,2,7,"Aragón","COGENERACION Y RESTO",239047.62100000001]
[2010,2,7,"Aragón","CONSUMO EN BOMBEO",23358]
[2010,2,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",871249.23200568405]
[2010,2,7,"Aragón","EOLICA",396071.52399999998]
[2010,2,7,"Aragón","FUEL + GAS",0]
[2010,2,7,"Aragón","HIDRAULICA",227355.71243113201]
[2010,2,7,"Aragón","RESTO HIDRAULICA",56851.650999999998]
[2010,2,7,"Aragón","SALDO INTERCAMBIOS",-586580]
[2010,2,7,"Aragón","SOLAR FOTOVOLTAICA",10892.953]
[2010,2,7,"Aragón","TERMICA RENOVABLE",8698.4519999999993]
[2010,2,8,"Cataluña","CARBON",39987]
[2010,2,8,"Cataluña","CICLO COMBINADO",577044]
[2010,2,8,"Cataluña","COGENERACION Y RESTO",429547.77899999998]
[2010,2,8,"Cataluña","CONSUMO EN BOMBEO",56769]
[2010,2,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",4016992.29440851]
[2010,2,8,"Cataluña","EOLICA",120090.38]
[2010,2,8,"Cataluña","FUEL + GAS",0]
[2010,2,8,"Cataluña","HIDRAULICA",305382.82220207102]
[2010,2,8,"Cataluña","NUCLEAR",2024357]
[2010,2,8,"Cataluña","RESTO HIDRAULICA",66744.607999999993]
[2010,2,8,"Cataluña","SALDO INTERCAMBIOS",476964]
[2010,2,8,"Cataluña","SOLAR FOTOVOLTAICA",16764.645]
[2010,2,8,"Cataluña","TERMICA RENOVABLE",16878.793000000001]
[2010,2,9,"Castilla y León","CARBON",20346]
[2010,2,9,"Castilla y León","COGENERACION Y RESTO",249854.41200000001]
[2010,2,9,"Castilla y León","CONSUMO EN BOMBEO",189052]
[2010,2,9,"Castilla y León","DEMANDA TRANSPORTE (B.C.)",1217270.78364596]
[2010,2,9,"Castilla y León","EOLICA",882995.69499999995]
[2010,2,9,"Castilla y León","FUEL + GAS",0]
[2010,2,9,"Castilla y León","HIDRAULICA",1073235.2576766701]
[2010,2,9,"Castilla y León","NUCLEAR",227660]
[2010,2,9,"Castilla y León","RESTO HIDRAULICA",65143.39]
[2010,2,9,"Castilla y León","SALDO INTERCAMBIOS",-1142369]
[2010,2,9,"Castilla y León","SOLAR FOTOVOLTAICA",26990.313999999998]
[2010,2,9,"Castilla y León","TERMICA RENOVABLE",2465.962]
[2010,2,10,"Navarra","CARBON",0]
[2010,2,10,"Navarra","CICLO COMBINADO",212256]
[2010,2,10,"Navarra","COGENERACION Y RESTO",60714.517]
[2010,2,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",412614.53974573797]
[2010,2,10,"Navarra","EOLICA",201062.99799999999]
[2010,2,10,"Navarra","FUEL + GAS",0]
[2010,2,10,"Navarra","HIDRAULICA",17476.743760946301]
[2010,2,10,"Navarra","RESTO HIDRAULICA",69424.726999999999]
[2010,2,10,"Navarra","SALDO INTERCAMBIOS",-179353]
[2010,2,10,"Navarra","SOLAR FOTOVOLTAICA",11318.882]
[2010,2,10,"Navarra","TERMICA RENOVABLE",19713.641]
[2010,2,11,"País Vasco","CARBON",22470]
[2010,2,11,"País Vasco","CICLO COMBINADO",505777]
[2010,2,11,"País Vasco","COGENERACION Y RESTO",203626.17199999999]
[2010,2,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1613991.5535210201]
[2010,2,11,"País Vasco","EOLICA",42068.394999999997]
[2010,2,11,"País Vasco","FUEL + GAS",0]
[2010,2,11,"País Vasco","HIDRAULICA",41447.200234734402]
[2010,2,11,"País Vasco","RESTO HIDRAULICA",20409.679]
[2010,2,11,"País Vasco","SALDO INTERCAMBIOS",752766]
[2010,2,11,"País Vasco","SOLAR FOTOVOLTAICA",962.93899999999996]
[2010,2,11,"País Vasco","TERMICA RENOVABLE",24464.627]
[2010,2,12,"La Rioja","CARBON",0]
[2010,2,12,"La Rioja","CICLO COMBINADO",189195]
[2010,2,12,"La Rioja","COGENERACION Y RESTO",13546.422]
[2010,2,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",153712.965570164]
[2010,2,12,"La Rioja","EOLICA",102256.80499999999]
[2010,2,12,"La Rioja","FUEL + GAS",0]
[2010,2,12,"La Rioja","HIDRAULICA",12661.885064276699]
[2010,2,12,"La Rioja","RESTO HIDRAULICA",9986.4490000000005]
[2010,2,12,"La Rioja","SALDO INTERCAMBIOS",-180732]
[2010,2,12,"La Rioja","SOLAR FOTOVOLTAICA",5907.9340000000002]
[2010,2,12,"La Rioja","TERMICA RENOVABLE",890.27599999999995]
[2010,2,13,"Cantabria","CARBON",0]
[2010,2,13,"Cantabria","COGENERACION Y RESTO",123044.41800000001]
[2010,2,13,"Cantabria","CONSUMO EN BOMBEO",56466]
[2010,2,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",370080.70255483902]
[2010,2,13,"Cantabria","EOLICA",3321.2910000000002]
[2010,2,13,"Cantabria","FUEL + GAS",0]
[2010,2,13,"Cantabria","HIDRAULICA",47405.606066447202]
[2010,2,13,"Cantabria","RESTO HIDRAULICA",32963.103000000003]
[2010,2,13,"Cantabria","SALDO INTERCAMBIOS",218406]
[2010,2,13,"Cantabria","SOLAR FOTOVOLTAICA",103.187]
[2010,2,13,"Cantabria","TERMICA RENOVABLE",1303.511]
[2010,2,14,"Asturias","CARBON",249896]
[2010,2,14,"Asturias","CICLO COMBINADO",98428]
[2010,2,14,"Asturias","COGENERACION Y RESTO",52805.347000000002]
[2010,2,14,"Asturias","CONSUMO EN BOMBEO",5602]
[2010,2,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",948899.44987835502]
[2010,2,14,"Asturias","EOLICA",66648.885999999999]
[2010,2,14,"Asturias","FUEL + GAS",0]
[2010,2,14,"Asturias","HIDRAULICA",191887.14685058501]
[2010,2,14,"Asturias","RESTO HIDRAULICA",23039.365000000002]
[2010,2,14,"Asturias","SALDO INTERCAMBIOS",221550]
[2010,2,14,"Asturias","SOLAR FOTOVOLTAICA",29.998000000000001]
[2010,2,14,"Asturias","TERMICA RENOVABLE",50216.639000000003]
[2010,2,15,"Galicia","CARBON",521182]
[2010,2,15,"Galicia","CICLO COMBINADO",196923]
[2010,2,15,"Galicia","COGENERACION Y RESTO",186049.14499999999]
[2010,2,15,"Galicia","CONSUMO EN BOMBEO",15151]
[2010,2,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1702677.0695673099]
[2010,2,15,"Galicia","EOLICA",910099.11899999995]
[2010,2,15,"Galicia","FUEL + GAS",0]
[2010,2,15,"Galicia","HIDRAULICA",999308.95928762504]
[2010,2,15,"Galicia","RESTO HIDRAULICA",209298.807]
[2010,2,15,"Galicia","SALDO INTERCAMBIOS",-1318113]
[2010,2,15,"Galicia","SOLAR FOTOVOLTAICA",670.577]
[2010,2,15,"Galicia","TERMICA RENOVABLE",12410.148999999999]
[2010,2,16,"Baleares","CARBON",253130.43700000001]
[2010,2,16,"Baleares","CICLO COMBINADO",90692.047000000006]
[2010,2,16,"Baleares","COGENERACION Y RESTO",9246.3369999999995]
[2010,2,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",455235.18199999997]
[2010,2,16,"Baleares","EOLICA",688.91399999999999]
[2010,2,16,"Baleares","FUEL + GAS",96667.698000000004]
[2010,2,16,"Baleares","SALDO INTERCAMBIOS",0]
[2010,2,16,"Baleares","SOLAR FOTOVOLTAICA",4809.9260000000004]
[2010,2,16,"Baleares","TERMICA RENOVABLE",0]
[2010,2,17,"Canarias","CARBON",0]
[2010,2,17,"Canarias","CICLO COMBINADO",203031.70800000001]
[2010,2,17,"Canarias","COGENERACION Y RESTO",0]
[2010,2,17,"Canarias","DEMANDA TRANSPORTE (B.C.)",671844.74199999997]
[2010,2,17,"Canarias","EOLICA",14777.907999999999]
[2010,2,17,"Canarias","FUEL + GAS",424794.03399999999]
[2010,2,17,"Canarias","SOLAR FOTOVOLTAICA",10305.874]
[2010,2,17,"Canarias","TERMICA RENOVABLE",18935.308000000001]
[2010,2,18,"Ceuta","CARBON",0]
[2010,2,18,"Ceuta","COGENERACION Y RESTO",0]
[2010,2,18,"Ceuta","DEMANDA TRANSPORTE (B.C.)",17482.469999999998]
[2010,2,18,"Ceuta","FUEL + GAS",17482.469999999998]
[2010,2,18,"Ceuta","TERMICA RENOVABLE",0]
[2010,2,19,"Melilla","CARBON",0]
[2010,2,19,"Melilla","COGENERACION Y RESTO",605.99599999999998]
[2010,2,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",15888.298000000001]
[2010,2,19,"Melilla","FUEL + GAS",15277.298000000001]
[2010,2,19,"Melilla","SOLAR FOTOVOLTAICA",4.5110000000000001]
[2010,2,19,"Melilla","TERMICA RENOVABLE",0]
[2010,3,1,"Andalucía","CARBON",253235]
[2010,3,1,"Andalucía","CICLO COMBINADO",792750]
[2010,3,1,"Andalucía","COGENERACION Y RESTO",384526.30800000002]
[2010,3,1,"Andalucía","CONSUMO EN BOMBEO",73276]
[2010,3,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",3419518.0030041998]
[2010,3,1,"Andalucía","EOLICA",538228.09900000005]
[2010,3,1,"Andalucía","FUEL + GAS",0]
[2010,3,1,"Andalucía","HIDRAULICA",247886.56066714399]
[2010,3,1,"Andalucía","RESTO HIDRAULICA",39586.947]
[2010,3,1,"Andalucía","SALDO INTERCAMBIOS",1017210]
[2010,3,1,"Andalucía","SOLAR FOTOVOLTAICA",91246.313999999998]
[2010,3,1,"Andalucía","SOLAR TERMICA",15022.52]
[2010,3,1,"Andalucía","TERMICA RENOVABLE",113102.507]
[2010,3,2,"Extremadura","CARBON",0]
[2010,3,2,"Extremadura","COGENERACION Y RESTO",4422.8950000000004]
[2010,3,2,"Extremadura","CONSUMO EN BOMBEO",8445]
[2010,3,2,"Extremadura","DEMANDA TRANSPORTE (B.C.)",424583.52945960901]
[2010,3,2,"Extremadura","FUEL + GAS",0]
[2010,3,2,"Extremadura","HIDRAULICA",774920.76634748594]
[2010,3,2,"Extremadura","NUCLEAR",1396450]
[2010,3,2,"Extremadura","RESTO HIDRAULICA",4422.7910000000002]
[2010,3,2,"Extremadura","SALDO INTERCAMBIOS",-1811010]
[2010,3,2,"Extremadura","SOLAR FOTOVOLTAICA",58057.942000000003]
[2010,3,2,"Extremadura","SOLAR TERMICA",5763.3180000000002]
[2010,3,2,"Extremadura","TERMICA RENOVABLE",0]
[2010,3,3,"Murcia","CARBON",0]
[2010,3,3,"Murcia","CICLO COMBINADO",428456]
[2010,3,3,"Murcia","COGENERACION Y RESTO",132335.60699999999]
[2010,3,3,"Murcia","DEMANDA TRANSPORTE (B.C.)",697382.58555884904]
[2010,3,3,"Murcia","EOLICA",24830.629000000001]
[2010,3,3,"Murcia","FUEL + GAS",0]
[2010,3,3,"Murcia","HIDRAULICA",6651.1872485824797]
[2010,3,3,"Murcia","RESTO HIDRAULICA",4043.165]
[2010,3,3,"Murcia","SALDO INTERCAMBIOS",56007]
[2010,3,3,"Murcia","SOLAR FOTOVOLTAICA",41428.048999999999]
[2010,3,3,"Murcia","SOLAR TERMICA",18.748000000000001]
[2010,3,3,"Murcia","TERMICA RENOVABLE",3612.2730000000001]
[2010,3,4,"C. Valenciana","CARBON",0]
[2010,3,4,"C. Valenciana","CICLO COMBINADO",614746]
[2010,3,4,"C. Valenciana","COGENERACION Y RESTO",130567.76300000001]
[2010,3,4,"C. Valenciana","CONSUMO EN BOMBEO",151055]
[2010,3,4,"C. Valenciana","DEMANDA TRANSPORTE (B.C.)",2424125.3795404499]
[2010,3,4,"C. Valenciana","EOLICA",204200.49400000001]
[2010,3,4,"C. Valenciana","FUEL + GAS",0]
[2010,3,4,"C. Valenciana","HIDRAULICA",159505.355669546]
[2010,3,4,"C. Valenciana","NUCLEAR",780756]
[2010,3,4,"C. Valenciana","RESTO HIDRAULICA",2024.9649999999999]
[2010,3,4,"C. Valenciana","SALDO INTERCAMBIOS",613963]
[2010,3,4,"C. Valenciana","SOLAR FOTOVOLTAICA",29872.197]
[2010,3,4,"C. Valenciana","TERMICA RENOVABLE",39544.646000000001]
[2010,3,5,"Castilla la Mancha","CARBON",24385]
[2010,3,5,"Castilla la Mancha","CICLO COMBINADO",182107]
[2010,3,5,"Castilla la Mancha","COGENERACION Y RESTO",129645.602]
[2010,3,5,"Castilla la Mancha","CONSUMO EN BOMBEO",19911]
[2010,3,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",1027058.3662741]
[2010,3,5,"Castilla la Mancha","EOLICA",816108.10499999998]
[2010,3,5,"Castilla la Mancha","FUEL + GAS",22518]
[2010,3,5,"Castilla la Mancha","HIDRAULICA",92178.707536023299]
[2010,3,5,"Castilla la Mancha","NUCLEAR",637901]
[2010,3,5,"Castilla la Mancha","RESTO HIDRAULICA",38346.355000000003]
[2010,3,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-1037400]
[2010,3,5,"Castilla la Mancha","SOLAR FOTOVOLTAICA",119665.887]
[2010,3,5,"Castilla la Mancha","SOLAR TERMICA",2926.998]
[2010,3,5,"Castilla la Mancha","TERMICA RENOVABLE",18586.863000000001]
[2010,3,6,"Madrid","CARBON",0]
[2010,3,6,"Madrid","COGENERACION Y RESTO",117105.94100000001]
[2010,3,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2917683.5924247801]
[2010,3,6,"Madrid","FUEL + GAS",0]
[2010,3,6,"Madrid","HIDRAULICA",1080.421697302]
[2010,3,6,"Madrid","RESTO HIDRAULICA",11297.403]
[2010,3,6,"Madrid","SALDO INTERCAMBIOS",2767759]
[2010,3,6,"Madrid","SOLAR FOTOVOLTAICA",2947.4740000000002]
[2010,3,6,"Madrid","TERMICA RENOVABLE",17493.174999999999]
[2010,3,7,"Aragón","CARBON",0]
[2010,3,7,"Aragón","CICLO COMBINADO",437597]
[2010,3,7,"Aragón","COGENERACION Y RESTO",267423.53899999999]
[2010,3,7,"Aragón","CONSUMO EN BOMBEO",31411]
[2010,3,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",940370.54981999297]
[2010,3,7,"Aragón","EOLICA",412824.40399999998]
[2010,3,7,"Aragón","FUEL + GAS",0]
[2010,3,7,"Aragón","HIDRAULICA",310989.14320140798]
[2010,3,7,"Aragón","RESTO HIDRAULICA",82871.328999999998]
[2010,3,7,"Aragón","SALDO INTERCAMBIOS",-565845]
[2010,3,7,"Aragón","SOLAR FOTOVOLTAICA",16911.449000000001]
[2010,3,7,"Aragón","TERMICA RENOVABLE",9009.5079999999998]
[2010,3,8,"Cataluña","CARBON",17596]
[2010,3,8,"Cataluña","CICLO COMBINADO",653631]
[2010,3,8,"Cataluña","COGENERACION Y RESTO",474833.04599999997]
[2010,3,8,"Cataluña","CONSUMO EN BOMBEO",64239]
[2010,3,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",4250390.6450746898]
[2010,3,8,"Cataluña","EOLICA",109414.693]
[2010,3,8,"Cataluña","FUEL + GAS",0]
[2010,3,8,"Cataluña","HIDRAULICA",368312.86858233501]
[2010,3,8,"Cataluña","NUCLEAR",1732745]
[2010,3,8,"Cataluña","RESTO HIDRAULICA",101125.749]
[2010,3,8,"Cataluña","SALDO INTERCAMBIOS",812067]
[2010,3,8,"Cataluña","SOLAR FOTOVOLTAICA",24550.59]
[2010,3,8,"Cataluña","TERMICA RENOVABLE",20353.981]
[2010,3,9,"Castilla y León","CARBON",0]
[2010,3,9,"Castilla y León","COGENERACION Y RESTO",282322.57799999998]
[2010,3,9,"Castilla y León","CONSUMO EN BOMBEO",90414]
[2010,3,9,"Castilla y León","DEMANDA TRANSPORTE (B.C.)",1260929.39048866]
[2010,3,9,"Castilla y León","EOLICA",958509.06299999997]
[2010,3,9,"Castilla y León","FUEL + GAS",0]
[2010,3,9,"Castilla y León","HIDRAULICA",1811432.2143920299]
[2010,3,9,"Castilla y León","NUCLEAR",330113]
[2010,3,9,"Castilla y León","RESTO HIDRAULICA",90577.475999999995]
[2010,3,9,"Castilla y León","SALDO INTERCAMBIOS",-2166652]
[2010,3,9,"Castilla y León","SOLAR FOTOVOLTAICA",42531.902000000002]
[2010,3,9,"Castilla y León","TERMICA RENOVABLE",2508.732]
[2010,3,10,"Navarra","CARBON",0]
[2010,3,10,"Navarra","CICLO COMBINADO",153824]
[2010,3,10,"Navarra","COGENERACION Y RESTO",75459.726999999999]
[2010,3,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",441046.90963251801]
[2010,3,10,"Navarra","EOLICA",261583.573]
[2010,3,10,"Navarra","FUEL + GAS",0]
[2010,3,10,"Navarra","HIDRAULICA",14613.392514994501]
[2010,3,10,"Navarra","RESTO HIDRAULICA",65012.805]
[2010,3,10,"Navarra","SALDO INTERCAMBIOS",-165991]
[2010,3,10,"Navarra","SOLAR FOTOVOLTAICA",18177.796999999999]
[2010,3,10,"Navarra","TERMICA RENOVABLE",18366.327000000001]
[2010,3,11,"País Vasco","CARBON",56576]
[2010,3,11,"País Vasco","CICLO COMBINADO",345277]
[2010,3,11,"País Vasco","COGENERACION Y RESTO",153903.81899999999]
[2010,3,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1711927.4699465299]
[2010,3,11,"País Vasco","EOLICA",52145.256999999998]
[2010,3,11,"País Vasco","FUEL + GAS",0]
[2010,3,11,"País Vasco","HIDRAULICA",22106.137918907702]
[2010,3,11,"País Vasco","RESTO HIDRAULICA",13103.117]
[2010,3,11,"País Vasco","SALDO INTERCAMBIOS",1042230]
[2010,3,11,"País Vasco","SOLAR FOTOVOLTAICA",1636.152]
[2010,3,11,"País Vasco","TERMICA RENOVABLE",24949.929]
[2010,3,12,"La Rioja","CARBON",0]
[2010,3,12,"La Rioja","CICLO COMBINADO",179956]
[2010,3,12,"La Rioja","COGENERACION Y RESTO",14266.181]
[2010,3,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",158007.26045576599]
[2010,3,12,"La Rioja","EOLICA",111245.658]
[2010,3,12,"La Rioja","FUEL + GAS",0]
[2010,3,12,"La Rioja","HIDRAULICA",11860.078789765599]
[2010,3,12,"La Rioja","RESTO HIDRAULICA",11723.553]
[2010,3,12,"La Rioja","SALDO INTERCAMBIOS",-181844]
[2010,3,12,"La Rioja","SOLAR FOTOVOLTAICA",9934.7960000000003]
[2010,3,12,"La Rioja","TERMICA RENOVABLE",865.15200000000004]
[2010,3,13,"Cantabria","CARBON",0]
[2010,3,13,"Cantabria","COGENERACION Y RESTO",95102.350999999995]
[2010,3,13,"Cantabria","CONSUMO EN BOMBEO",83021]
[2010,3,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",393563.62135259801]
[2010,3,13,"Cantabria","EOLICA",5110.3100000000004]
[2010,3,13,"Cantabria","FUEL + GAS",0]
[2010,3,13,"Cantabria","HIDRAULICA",61799.978393610501]
[2010,3,13,"Cantabria","RESTO HIDRAULICA",38159.57]
[2010,3,13,"Cantabria","SALDO INTERCAMBIOS",274811]
[2010,3,13,"Cantabria","SOLAR FOTOVOLTAICA",147.971]
[2010,3,13,"Cantabria","TERMICA RENOVABLE",1453.69]
[2010,3,14,"Asturias","CARBON",313035]
[2010,3,14,"Asturias","CICLO COMBINADO",95057]
[2010,3,14,"Asturias","COGENERACION Y RESTO",67568.847999999998]
[2010,3,14,"Asturias","CONSUMO EN BOMBEO",11797]
[2010,3,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",996060.670781194]
[2010,3,14,"Asturias","EOLICA",67863.058000000005]
[2010,3,14,"Asturias","FUEL + GAS",0]
[2010,3,14,"Asturias","HIDRAULICA",223293.24557658]
[2010,3,14,"Asturias","RESTO HIDRAULICA",28410.379000000001]
[2010,3,14,"Asturias","SALDO INTERCAMBIOS",157975]
[2010,3,14,"Asturias","SOLAR FOTOVOLTAICA",43.055999999999997]
[2010,3,14,"Asturias","TERMICA RENOVABLE",54611.788]
[2010,3,15,"Galicia","CARBON",179369]
[2010,3,15,"Galicia","CICLO COMBINADO",203188]
[2010,3,15,"Galicia","COGENERACION Y RESTO",204881.79399999999]
[2010,3,15,"Galicia","CONSUMO EN BOMBEO",11096]
[2010,3,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1752915.9801860701]
[2010,3,15,"Galicia","EOLICA",984483.76]
[2010,3,15,"Galicia","FUEL + GAS",0]
[2010,3,15,"Galicia","HIDRAULICA",1306413.94146429]
[2010,3,15,"Galicia","RESTO HIDRAULICA",254054.451]
[2010,3,15,"Galicia","SALDO INTERCAMBIOS",-1373394]
[2010,3,15,"Galicia","SOLAR FOTOVOLTAICA",1065.347]
[2010,3,15,"Galicia","TERMICA RENOVABLE",3950.4059999999999]
[2010,3,16,"Baleares","CARBON",284143.58]
[2010,3,16,"Baleares","CICLO COMBINADO",69947.986000000004]
[2010,3,16,"Baleares","COGENERACION Y RESTO",11253.035]
[2010,3,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",473038.592]
[2010,3,16,"Baleares","EOLICA",589.97199999999998]
[2010,3,16,"Baleares","FUEL + GAS",100146.026]
[2010,3,16,"Baleares","SALDO INTERCAMBIOS",0]
[2010,3,16,"Baleares","SOLAR FOTOVOLTAICA",6958.2749999999996]
[2010,3,16,"Baleares","TERMICA RENOVABLE",0]
[2010,3,17,"Canarias","CARBON",0]
[2010,3,17,"Canarias","CICLO COMBINADO",228450.67800000001]
[2010,3,17,"Canarias","COGENERACION Y RESTO",0]
[2010,3,17,"Canarias","DEMANDA TRANSPORTE (B.C.)",750195.36199999996]
[2010,3,17,"Canarias","EOLICA",23015.198]
[2010,3,17,"Canarias","FUEL + GAS",466088.68400000001]
[2010,3,17,"Canarias","SOLAR FOTOVOLTAICA",16327.992]
[2010,3,17,"Canarias","TERMICA RENOVABLE",16312.996999999999]
[2010,3,18,"Ceuta","CARBON",0]
[2010,3,18,"Ceuta","COGENERACION Y RESTO",0]
[2010,3,18,"Ceuta","DEMANDA TRANSPORTE (B.C.)",17444.607]
[2010,3,18,"Ceuta","FUEL + GAS",17444.607]
[2010,3,18,"Ceuta","TERMICA RENOVABLE",0]
[2010,3,19,"Melilla","CARBON",0]
[2010,3,19,"Melilla","COGENERACION Y RESTO",781.48699999999997]
[2010,3,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",17178.032999999999]
[2010,3,19,"Melilla","FUEL + GAS",16391.032999999999]
[2010,3,19,"Melilla","SOLAR FOTOVOLTAICA",5.5679999999999996]
[2010,3,19,"Melilla","TERMICA RENOVABLE",0]
[2010,4,1,"Andalucía","CARBON",129684]
[2010,4,1,"Andalucía","CICLO COMBINADO",825493]
[2010,4,1,"Andalucía","COGENERACION Y RESTO",392631.929]
[2010,4,1,"Andalucía","CONSUMO EN BOMBEO",46512]
[2010,4,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",2985088.7728887699]
[2010,4,1,"Andalucía","EOLICA",547438.08700000006]
[2010,4,1,"Andalucía","FUEL + GAS",0]
[2010,4,1,"Andalucía","HIDRAULICA",148133.00699394799]
[2010,4,1,"Andalucía","RESTO HIDRAULICA",29547.885999999999]
[2010,4,1,"Andalucía","SALDO INTERCAMBIOS",708590]
[2010,4,1,"Andalucía","SOLAR FOTOVOLTAICA",110605.455]
[2010,4,1,"Andalucía","SOLAR TERMICA",23018.277999999998]
[2010,4,1,"Andalucía","TERMICA RENOVABLE",116430.25599999999]
[2010,4,2,"Extremadura","CARBON",0]
[2010,4,2,"Extremadura","COGENERACION Y RESTO",4406.0969999999998]
[2010,4,2,"Extremadura","CONSUMO EN BOMBEO",12533]
[2010,4,2,"Extremadura","DEMANDA TRANSPORTE (B.C.)",361650.09409031598]
[2010,4,2,"Extremadura","FUEL + GAS",0]
[2010,4,2,"Extremadura","HIDRAULICA",365936.31298026402]
[2010,4,2,"Extremadura","NUCLEAR",1345982]
[2010,4,2,"Extremadura","RESTO HIDRAULICA",3890.5369999999998]
[2010,4,2,"Extremadura","SALDO INTERCAMBIOS",-1438852]
[2010,4,2,"Extremadura","SOLAR FOTOVOLTAICA",81511.285000000003]
[2010,4,2,"Extremadura","SOLAR TERMICA",10901.808000000001]
[2010,4,2,"Extremadura","TERMICA RENOVABLE",400.21100000000001]
[2010,4,3,"Murcia","CARBON",0]
[2010,4,3,"Murcia","CICLO COMBINADO",469041]
[2010,4,3,"Murcia","COGENERACION Y RESTO",138581.07]
[2010,4,3,"Murcia","DEMANDA TRANSPORTE (B.C.)",620791.584831974]
[2010,4,3,"Murcia","EOLICA",12968.602999999999]
[2010,4,3,"Murcia","FUEL + GAS",0]
[2010,4,3,"Murcia","HIDRAULICA",6702.6207177720498]
[2010,4,3,"Murcia","RESTO HIDRAULICA",3836.652]
[2010,4,3,"Murcia","SALDO INTERCAMBIOS",-60507]
[2010,4,3,"Murcia","SOLAR FOTOVOLTAICA",46750.868000000002]
[2010,4,3,"Murcia","SOLAR TERMICA",17.785]
[2010,4,3,"Murcia","TERMICA RENOVABLE",3396.7379999999998]
[2010,4,4,"C. Valenciana","CARBON",0]
[2010,4,4,"C. Valenciana","CICLO COMBINADO",628804]
[2010,4,4,"C. Valenciana","COGENERACION Y RESTO",110147.478]
[2010,4,4,"C. Valenciana","CONSUMO EN BOMBEO",94090]
[2010,4,4,"C. Valenciana","DEMANDA TRANSPORTE (B.C.)",2050689.5297866799]
[2010,4,4,"C. Valenciana","EOLICA",94633.532000000007]
[2010,4,4,"C. Valenciana","FUEL + GAS",0]
[2010,4,4,"C. Valenciana","HIDRAULICA",126613.722558183]
[2010,4,4,"C. Valenciana","NUCLEAR",764213]
[2010,4,4,"C. Valenciana","RESTO HIDRAULICA",2124.163]
[2010,4,4,"C. Valenciana","SALDO INTERCAMBIOS",355157]
[2010,4,4,"C. Valenciana","SOLAR FOTOVOLTAICA",33238.561000000002]
[2010,4,4,"C. Valenciana","TERMICA RENOVABLE",29825.383000000002]
[2010,4,5,"Castilla la Mancha","CARBON",0]
[2010,4,5,"Castilla la Mancha","CICLO COMBINADO",193099]
[2010,4,5,"Castilla la Mancha","COGENERACION Y RESTO",126736.939]
[2010,4,5,"Castilla la Mancha","CONSUMO EN BOMBEO",6863]
[2010,4,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",899100.87418869103]
[2010,4,5,"Castilla la Mancha","EOLICA",438558.902]
[2010,4,5,"Castilla la Mancha","FUEL + GAS",105508]
[2010,4,5,"Castilla la Mancha","HIDRAULICA",68692.343441287099]
[2010,4,5,"Castilla la Mancha","NUCLEAR",323097]
[2010,4,5,"Castilla la Mancha","RESTO HIDRAULICA",50484.838000000003]
[2010,4,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-569203]
[2010,4,5,"Castilla la Mancha","SOLAR FOTOVOLTAICA",145138.31700000001]
[2010,4,5,"Castilla la Mancha","SOLAR TERMICA",2982.078]
[2010,4,5,"Castilla la Mancha","TERMICA RENOVABLE",20861.413]
[2010,4,6,"Madrid","CARBON",0]
[2010,4,6,"Madrid","COGENERACION Y RESTO",104519.317]
[2010,4,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2468256.26562039]
[2010,4,6,"Madrid","FUEL + GAS",0]
[2010,4,6,"Madrid","HIDRAULICA",11105.6889802692]
[2010,4,6,"Madrid","RESTO HIDRAULICA",10902.844999999999]
[2010,4,6,"Madrid","SALDO INTERCAMBIOS",2321998]
[2010,4,6,"Madrid","SOLAR FOTOVOLTAICA",3654.0189999999998]
[2010,4,6,"Madrid","TERMICA RENOVABLE",16053.684999999999]
[2010,4,7,"Aragón","CARBON",0]
[2010,4,7,"Aragón","CICLO COMBINADO",464604]
[2010,4,7,"Aragón","COGENERACION Y RESTO",266150.26199999999]
[2010,4,7,"Aragón","CONSUMO EN BOMBEO",31619]
[2010,4,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",832313.25290407904]
[2010,4,7,"Aragón","EOLICA",198339.68299999999]
[2010,4,7,"Aragón","FUEL + GAS",0]
[2010,4,7,"Aragón","HIDRAULICA",311376.53268098301]
[2010,4,7,"Aragón","RESTO HIDRAULICA",89128.84]
[2010,4,7,"Aragón","SALDO INTERCAMBIOS",-492778]
[2010,4,7,"Aragón","SOLAR FOTOVOLTAICA",18467.739000000001]
[2010,4,7,"Aragón","TERMICA RENOVABLE",8633.5079999999998]
[2010,4,8,"Cataluña","CARBON",45910]
[2010,4,8,"Cataluña","CICLO COMBINADO",530900]
[2010,4,8,"Cataluña","COGENERACION Y RESTO",416884.09100000001]
[2010,4,8,"Cataluña","CONSUMO EN BOMBEO",42336]
[2010,4,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",3771722.3812554898]
[2010,4,8,"Cataluña","EOLICA",61496.915999999997]
[2010,4,8,"Cataluña","FUEL + GAS",0]
[2010,4,8,"Cataluña","HIDRAULICA",393899.76163485699]
[2010,4,8,"Cataluña","NUCLEAR",2142257]
[2010,4,8,"Cataluña","RESTO HIDRAULICA",126256.92]
[2010,4,8,"Cataluña","SALDO INTERCAMBIOS",51476]
[2010,4,8,"Cataluña","SOLAR FOTOVOLTAICA",26576.865000000002]
[2010,4,8,"Cataluña","TERMICA RENOVABLE",18365.137999999999]
[2010,4,9,"Castilla y León","CARBON",0]
[2010,4,9,"Castilla y León","COGENERACION Y RESTO",282877.13799999998]
[2010,4,9,"Castilla y León","CONSUMO EN BOMBEO",8564]
[2010,4,9,"Castilla y León","DEMANDA TRANSPORTE (B.C.)",1080930.96560777]
[2010,4,9,"Castilla y León","EOLICA",498542.02299999999]
[2010,4,9,"Castilla y León","FUEL + GAS",0]
[2010,4,9,"Castilla y León","HIDRAULICA",1467557.1102861401]
[2010,4,9,"Castilla y León","NUCLEAR",318719]
[2010,4,9,"Castilla y León","RESTO HIDRAULICA",83949.304999999993]
[2010,4,9,"Castilla y León","SALDO INTERCAMBIOS",-1625678]
[2010,4,9,"Castilla y León","SOLAR FOTOVOLTAICA",60407.720999999998]
[2010,4,9,"Castilla y León","TERMICA RENOVABLE",3106.6219999999998]
[2010,4,10,"Navarra","CARBON",0]
[2010,4,10,"Navarra","CICLO COMBINADO",231301]
[2010,4,10,"Navarra","COGENERACION Y RESTO",70320.676000000007]
[2010,4,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",385247.86863908003]
[2010,4,10,"Navarra","EOLICA",139036.37]
[2010,4,10,"Navarra","FUEL + GAS",0]
[2010,4,10,"Navarra","HIDRAULICA",8496.2154555157595]
[2010,4,10,"Navarra","RESTO HIDRAULICA",38843.076000000001]
[2010,4,10,"Navarra","SALDO INTERCAMBIOS",-149013]
[2010,4,10,"Navarra","SOLAR FOTOVOLTAICA",22967.792000000001]
[2010,4,10,"Navarra","TERMICA RENOVABLE",23292.214]
[2010,4,11,"País Vasco","CARBON",30616]
[2010,4,11,"País Vasco","CICLO COMBINADO",614171]
[2010,4,11,"País Vasco","COGENERACION Y RESTO",197587.17600000001]
[2010,4,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1513086.06875075]
[2010,4,11,"País Vasco","EOLICA",27398.212]
[2010,4,11,"País Vasco","FUEL + GAS",0]
[2010,4,11,"País Vasco","HIDRAULICA",14494.7230277703]
[2010,4,11,"País Vasco","RESTO HIDRAULICA",10237.656999999999]
[2010,4,11,"País Vasco","SALDO INTERCAMBIOS",592514]
[2010,4,11,"País Vasco","SOLAR FOTOVOLTAICA",2270.41]
[2010,4,11,"País Vasco","TERMICA RENOVABLE",23782.762999999999]
[2010,4,12,"La Rioja","CARBON",0]
[2010,4,12,"La Rioja","CICLO COMBINADO",77754]
[2010,4,12,"La Rioja","COGENERACION Y RESTO",15995.143]
[2010,4,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",137413.09960463399]
[2010,4,12,"La Rioja","EOLICA",53951.258999999998]
[2010,4,12,"La Rioja","FUEL + GAS",0]
[2010,4,12,"La Rioja","HIDRAULICA",10462.169970597401]
[2010,4,12,"La Rioja","RESTO HIDRAULICA",8846.6949999999997]
[2010,4,12,"La Rioja","SALDO INTERCAMBIOS",-42928]
[2010,4,12,"La Rioja","SOLAR FOTOVOLTAICA",12614.209000000001]
[2010,4,12,"La Rioja","TERMICA RENOVABLE",716.26800000000003]
[2010,4,13,"Cantabria","CARBON",0]
[2010,4,13,"Cantabria","COGENERACION Y RESTO",110585.49800000001]
[2010,4,13,"Cantabria","CONSUMO EN BOMBEO",52263]
[2010,4,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",355725.54078036599]
[2010,4,13,"Cantabria","EOLICA",2520.8130000000001]
[2010,4,13,"Cantabria","FUEL + GAS",0]
[2010,4,13,"Cantabria","HIDRAULICA",46895.917639799904]
[2010,4,13,"Cantabria","RESTO HIDRAULICA",24767.241000000002]
[2010,4,13,"Cantabria","SALDO INTERCAMBIOS",221600]
[2010,4,13,"Cantabria","SOLAR FOTOVOLTAICA",218.65100000000001]
[2010,4,13,"Cantabria","TERMICA RENOVABLE",1397.3440000000001]
[2010,4,14,"Asturias","CARBON",280383]
[2010,4,14,"Asturias","CICLO COMBINADO",93504]
[2010,4,14,"Asturias","COGENERACION Y RESTO",59948.97]
[2010,4,14,"Asturias","CONSUMO EN BOMBEO",4914]
[2010,4,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",897003.54093294498]
[2010,4,14,"Asturias","EOLICA",43584.377]
[2010,4,14,"Asturias","FUEL + GAS",0]
[2010,4,14,"Asturias","HIDRAULICA",179020.89373108101]
[2010,4,14,"Asturias","RESTO HIDRAULICA",23572.560000000001]
[2010,4,14,"Asturias","SALDO INTERCAMBIOS",176733]
[2010,4,14,"Asturias","SOLAR FOTOVOLTAICA",64.546999999999997]
[2010,4,14,"Asturias","TERMICA RENOVABLE",45098.381000000001]
[2010,4,15,"Galicia","CARBON",147105]
[2010,4,15,"Galicia","CICLO COMBINADO",231945]
[2010,4,15,"Galicia","COGENERACION Y RESTO",181073.57500000001]
[2010,4,15,"Galicia","CONSUMO EN BOMBEO",3466]
[2010,4,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1575973.05811806]
[2010,4,15,"Galicia","EOLICA",516350.65100000001]
[2010,4,15,"Galicia","FUEL + GAS",0]
[2010,4,15,"Galicia","HIDRAULICA",1082681.9799015401]
[2010,4,15,"Galicia","RESTO HIDRAULICA",183806.476]
[2010,4,15,"Galicia","SALDO INTERCAMBIOS",-778205]
[2010,4,15,"Galicia","SOLAR FOTOVOLTAICA",1353.9749999999999]
[2010,4,15,"Galicia","TERMICA RENOVABLE",13309.396000000001]
[2010,4,16,"Baleares","CARBON",270785.11]
[2010,4,16,"Baleares","CICLO COMBINADO",35630.942999999999]
[2010,4,16,"Baleares","COGENERACION Y RESTO",11203.75]
[2010,4,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",413067.09499999997]
[2010,4,16,"Baleares","EOLICA",376.75799999999998]
[2010,4,16,"Baleares","FUEL + GAS",87009.042000000001]
[2010,4,16,"Baleares","SALDO INTERCAMBIOS",0]
[2010,4,16,"Baleares","SOLAR FOTOVOLTAICA",8060.5349999999999]
[2010,4,16,"Baleares","TERMICA RENOVABLE",0]
[2010,4,17,"Canarias","CARBON",0]
[2010,4,17,"Canarias","CICLO COMBINADO",216494.734]
[2010,4,17,"Canarias","COGENERACION Y RESTO",0]
[2010,4,17,"Canarias","DEMANDA TRANSPORTE (B.C.)",710651.88399999996]
[2010,4,17,"Canarias","EOLICA",32147.421999999999]
[2010,4,17,"Canarias","FUEL + GAS",421229.15]
[2010,4,17,"Canarias","SOLAR FOTOVOLTAICA",16499.458999999999]
[2010,4,17,"Canarias","TERMICA RENOVABLE",24282.319]
[2010,4,18,"Ceuta","CARBON",0]
[2010,4,18,"Ceuta","COGENERACION Y RESTO",0]
[2010,4,18,"Ceuta","DEMANDA TRANSPORTE (B.C.)",16381.382]
[2010,4,18,"Ceuta","FUEL + GAS",16381.382]
[2010,4,18,"Ceuta","TERMICA RENOVABLE",0]
[2010,4,19,"Melilla","CARBON",0]
[2010,4,19,"Melilla","COGENERACION Y RESTO",808.40499999999997]
[2010,4,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",15846.978999999999]
[2010,4,19,"Melilla","FUEL + GAS",15031.979000000001]
[2010,4,19,"Melilla","SOLAR FOTOVOLTAICA",6.9]
[2010,4,19,"Melilla","TERMICA RENOVABLE",0]
[2010,5,1,"Andalucía","CARBON",166173]
[2010,5,1,"Andalucía","CICLO COMBINADO",1160048]
[2010,5,1,"Andalucía","COGENERACION Y RESTO",394527.62400000001]
[2010,5,1,"Andalucía","CONSUMO EN BOMBEO",27800]
[2010,5,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",3036554.6858907901]
[2010,5,1,"Andalucía","EOLICA",525807.55599999998]
[2010,5,1,"Andalucía","FUEL + GAS",0]
[2010,5,1,"Andalucía","HIDRAULICA",108064.95785092399]
[2010,5,1,"Andalucía","RESTO HIDRAULICA",20963.401000000002]
[2010,5,1,"Andalucía","SALDO INTERCAMBIOS",383408]
[2010,5,1,"Andalucía","SOLAR FOTOVOLTAICA",138132.16200000001]
[2010,5,1,"Andalucía","SOLAR TERMICA",42626.807999999997]
[2010,5,1,"Andalucía","TERMICA RENOVABLE",124603.246]
[2010,5,2,"Extremadura","CARBON",0]
[2010,5,2,"Extremadura","COGENERACION Y RESTO",3938.9]
[2010,5,2,"Extremadura","CONSUMO EN BOMBEO",6708]
[2010,5,2,"Extremadura","DEMANDA TRANSPORTE (B.C.)",362633.43756530102]
[2010,5,2,"Extremadura","FUEL + GAS",0]
[2010,5,2,"Extremadura","HIDRAULICA",280480.09742018598]
[2010,5,2,"Extremadura","NUCLEAR",1425720]
[2010,5,2,"Extremadura","RESTO HIDRAULICA",2451.5619999999999]
[2010,5,2,"Extremadura","SALDO INTERCAMBIOS",-1463395]
[2010,5,2,"Extremadura","SOLAR FOTOVOLTAICA",99239.828999999998]
[2010,5,2,"Extremadura","SOLAR TERMICA",20481.165000000001]
[2010,5,2,"Extremadura","TERMICA RENOVABLE",425.23099999999999]
[2010,5,3,"Murcia","CARBON",0]
[2010,5,3,"Murcia","CICLO COMBINADO",595634]
[2010,5,3,"Murcia","COGENERACION Y RESTO",144795.15299999999]
[2010,5,3,"Murcia","DEMANDA TRANSPORTE (B.C.)",649982.43060634204]
[2010,5,3,"Murcia","EOLICA",22831.901000000002]
[2010,5,3,"Murcia","FUEL + GAS",0]
[2010,5,3,"Murcia","HIDRAULICA",7285.4665112736402]
[2010,5,3,"Murcia","RESTO HIDRAULICA",4561.049]
[2010,5,3,"Murcia","SALDO INTERCAMBIOS",-192124]
[2010,5,3,"Murcia","SOLAR FOTOVOLTAICA",64003.754000000001]
[2010,5,3,"Murcia","SOLAR TERMICA",54.29]
[2010,5,3,"Murcia","TERMICA RENOVABLE",2941.16]
[2010,5,4,"C. Valenciana","CARBON",0]
[2010,5,4,"C. Valenciana","CICLO COMBINADO",675674]
[2010,5,4,"C. Valenciana","COGENERACION Y RESTO",127593.773]
[2010,5,4,"C. Valenciana","CONSUMO EN BOMBEO",86391]
[2010,5,4,"C. Valenciana","DEMANDA TRANSPORTE (B.C.)",2111659.0100944]
[2010,5,4,"C. Valenciana","EOLICA",209829.15400000001]
[2010,5,4,"C. Valenciana","FUEL + GAS",0]
[2010,5,4,"C. Valenciana","HIDRAULICA",128780.865998541]
[2010,5,4,"C. Valenciana","NUCLEAR",789246]
[2010,5,4,"C. Valenciana","RESTO HIDRAULICA",2864.9879999999998]
[2010,5,4,"C. Valenciana","SALDO INTERCAMBIOS",188666]
[2010,5,4,"C. Valenciana","SOLAR FOTOVOLTAICA",41090.535000000003]
[2010,5,4,"C. Valenciana","TERMICA RENOVABLE",34305.546000000002]
[2010,5,5,"Castilla la Mancha","CARBON",0]
[2010,5,5,"Castilla la Mancha","CICLO COMBINADO",182959]
[2010,5,5,"Castilla la Mancha","COGENERACION Y RESTO",128693.04700000001]
[2010,5,5,"Castilla la Mancha","CONSUMO EN BOMBEO",5718]
[2010,5,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",917486.289099638]
[2010,5,5,"Castilla la Mancha","EOLICA",641704.08700000006]
[2010,5,5,"Castilla la Mancha","FUEL + GAS",163869]
[2010,5,5,"Castilla la Mancha","HIDRAULICA",52955.507429892299]
[2010,5,5,"Castilla la Mancha","NUCLEAR",354571]
[2010,5,5,"Castilla la Mancha","RESTO HIDRAULICA",52343.129000000001]
[2010,5,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-847962]
[2010,5,5,"Castilla la Mancha","SOLAR FOTOVOLTAICA",169143.663]
[2010,5,5,"Castilla la Mancha","SOLAR TERMICA",5922.076]
[2010,5,5,"Castilla la Mancha","TERMICA RENOVABLE",19005.147000000001]
[2010,5,6,"Madrid","CARBON",0]
[2010,5,6,"Madrid","COGENERACION Y RESTO",100843.75199999999]
[2010,5,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2478501.8399269902]
[2010,5,6,"Madrid","FUEL + GAS",0]
[2010,5,6,"Madrid","HIDRAULICA",9394.4624448553404]
[2010,5,6,"Madrid","RESTO HIDRAULICA",9150.0490000000009]
[2010,5,6,"Madrid","SALDO INTERCAMBIOS",2338460]
[2010,5,6,"Madrid","SOLAR FOTOVOLTAICA",4506.1959999999999]
[2010,5,6,"Madrid","TERMICA RENOVABLE",16146.722]
[2010,5,7,"Aragón","CARBON",0]
[2010,5,7,"Aragón","CICLO COMBINADO",83576]
[2010,5,7,"Aragón","COGENERACION Y RESTO",269110.08199999999]
[2010,5,7,"Aragón","CONSUMO EN BOMBEO",30818]
[2010,5,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",872002.156784188]
[2010,5,7,"Aragón","EOLICA",453742.16700000002]
[2010,5,7,"Aragón","FUEL + GAS",0]
[2010,5,7,"Aragón","HIDRAULICA",400024.04870775499]
[2010,5,7,"Aragón","RESTO HIDRAULICA",121845.682]
[2010,5,7,"Aragón","SALDO INTERCAMBIOS",-460183]
[2010,5,7,"Aragón","SOLAR FOTOVOLTAICA",25263.661]
[2010,5,7,"Aragón","TERMICA RENOVABLE",9441.7929999999997]
[2010,5,8,"Cataluña","CARBON",49848]
[2010,5,8,"Cataluña","CICLO COMBINADO",764442]
[2010,5,8,"Cataluña","COGENERACION Y RESTO",400805.96899999998]
[2010,5,8,"Cataluña","CONSUMO EN BOMBEO",30656]
[2010,5,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",3914121.8610848002]
[2010,5,8,"Cataluña","EOLICA",117410.97100000001]
[2010,5,8,"Cataluña","FUEL + GAS",0]
[2010,5,8,"Cataluña","HIDRAULICA",540168.05886590702]
[2010,5,8,"Cataluña","NUCLEAR",1643180]
[2010,5,8,"Cataluña","RESTO HIDRAULICA",137046.204]
[2010,5,8,"Cataluña","SALDO INTERCAMBIOS",241913]
[2010,5,8,"Cataluña","SOLAR FOTOVOLTAICA",32135.519]
[2010,5,8,"Cataluña","TERMICA RENOVABLE",17827.803]
[2010,5,9,"Castilla y León","CARBON",0]
[2010,5,9,"Castilla y León","COGENERACION Y RESTO",281732.033]
[2010,5,9,"Castilla y León","CONSUMO EN BOMBEO",30718]
[2010,5,9,"Castilla y León","DEMANDA TRANSPORTE (B.C.)",1088394.2035874999]
[2010,5,9,"Castilla y León","EOLICA",655783.21699999995]
[2010,5,9,"Castilla y León","FUEL + GAS",0]
[2010,5,9,"Castilla y León","HIDRAULICA",1076776.30048219]
[2010,5,9,"Castilla y León","NUCLEAR",205152]
[2010,5,9,"Castilla y León","RESTO HIDRAULICA",82562.260999999999]
[2010,5,9,"Castilla y León","SALDO INTERCAMBIOS",-1252782]
[2010,5,9,"Castilla y León","SOLAR FOTOVOLTAICA",66828.611000000004]
[2010,5,9,"Castilla y León","TERMICA RENOVABLE",3059.681]
[2010,5,10,"Navarra","CARBON",0]
[2010,5,10,"Navarra","CICLO COMBINADO",319687]
[2010,5,10,"Navarra","COGENERACION Y RESTO",73912.794999999998]
[2010,5,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",400336.96817888302]
[2010,5,10,"Navarra","EOLICA",255349.05100000001]
[2010,5,10,"Navarra","FUEL + GAS",0]
[2010,5,10,"Navarra","HIDRAULICA",12498.417796338301]
[2010,5,10,"Navarra","RESTO HIDRAULICA",46872.786999999997]
[2010,5,10,"Navarra","SALDO INTERCAMBIOS",-352939]
[2010,5,10,"Navarra","SOLAR FOTOVOLTAICA",25601.996999999999]
[2010,5,10,"Navarra","TERMICA RENOVABLE",19354.116000000002]
[2010,5,11,"País Vasco","CARBON",35385]
[2010,5,11,"País Vasco","CICLO COMBINADO",265205]
[2010,5,11,"País Vasco","COGENERACION Y RESTO",194578.37299999999]
[2010,5,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1577931.07512339]
[2010,5,11,"País Vasco","EOLICA",42273.180999999997]
[2010,5,11,"País Vasco","FUEL + GAS",0]
[2010,5,11,"País Vasco","HIDRAULICA",19126.8911793363]
[2010,5,11,"País Vasco","RESTO HIDRAULICA",16151.525]
[2010,5,11,"País Vasco","SALDO INTERCAMBIOS",979403]
[2010,5,11,"País Vasco","SOLAR FOTOVOLTAICA",2267.2489999999998]
[2010,5,11,"País Vasco","TERMICA RENOVABLE",23540.760999999999]
[2010,5,12,"La Rioja","CARBON",0]
[2010,5,12,"La Rioja","CICLO COMBINADO",151214]
[2010,5,12,"La Rioja","COGENERACION Y RESTO",16308.196]
[2010,5,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",138647.04204146599]
[2010,5,12,"La Rioja","EOLICA",94756.570999999996]
[2010,5,12,"La Rioja","FUEL + GAS",0]
[2010,5,12,"La Rioja","HIDRAULICA",11540.0350694433]
[2010,5,12,"La Rioja","RESTO HIDRAULICA",10692.657999999999]
[2010,5,12,"La Rioja","SALDO INTERCAMBIOS",-159792]
[2010,5,12,"La Rioja","SOLAR FOTOVOLTAICA",13276.361000000001]
[2010,5,12,"La Rioja","TERMICA RENOVABLE",651.07399999999996]
[2010,5,13,"Cantabria","CARBON",0]
[2010,5,13,"Cantabria","COGENERACION Y RESTO",151811.992]
[2010,5,13,"Cantabria","CONSUMO EN BOMBEO",42621]
[2010,5,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",360719.77174016403]
[2010,5,13,"Cantabria","EOLICA",2435.0070000000001]
[2010,5,13,"Cantabria","FUEL + GAS",0]
[2010,5,13,"Cantabria","HIDRAULICA",34756.466286787501]
[2010,5,13,"Cantabria","RESTO HIDRAULICA",34987.237999999998]
[2010,5,13,"Cantabria","SALDO INTERCAMBIOS",177601]
[2010,5,13,"Cantabria","SOLAR FOTOVOLTAICA",217.55799999999999]
[2010,5,13,"Cantabria","TERMICA RENOVABLE",1531.538]
[2010,5,14,"Asturias","CARBON",339686]
[2010,5,14,"Asturias","CICLO COMBINADO",147041]
[2010,5,14,"Asturias","COGENERACION Y RESTO",53425.05]
[2010,5,14,"Asturias","CONSUMO EN BOMBEO",213]
[2010,5,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",924459.00146753399]
[2010,5,14,"Asturias","EOLICA",40549.192000000003]
[2010,5,14,"Asturias","FUEL + GAS",0]
[2010,5,14,"Asturias","HIDRAULICA",154566.15370599]
[2010,5,14,"Asturias","RESTO HIDRAULICA",34563.167999999998]
[2010,5,14,"Asturias","SALDO INTERCAMBIOS",97636]
[2010,5,14,"Asturias","SOLAR FOTOVOLTAICA",64.408000000000001]
[2010,5,14,"Asturias","TERMICA RENOVABLE",57140.277000000002]
[2010,5,15,"Galicia","CARBON",232814]
[2010,5,15,"Galicia","CICLO COMBINADO",207462]
[2010,5,15,"Galicia","COGENERACION Y RESTO",162441.28]
[2010,5,15,"Galicia","CONSUMO EN BOMBEO",18306]
[2010,5,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1589186.1978086201]
[2010,5,15,"Galicia","EOLICA",556861.69099999999]
[2010,5,15,"Galicia","FUEL + GAS",0]
[2010,5,15,"Galicia","HIDRAULICA",534085.270250584]
[2010,5,15,"Galicia","RESTO HIDRAULICA",111287.11900000001]
[2010,5,15,"Galicia","SALDO INTERCAMBIOS",-220726]
[2010,5,15,"Galicia","SOLAR FOTOVOLTAICA",1476.3409999999999]
[2010,5,15,"Galicia","TERMICA RENOVABLE",21790.167000000001]
[2010,5,16,"Baleares","CARBON",229324.10800000001]
[2010,5,16,"Baleares","CICLO COMBINADO",87840.323999999993]
[2010,5,16,"Baleares","COGENERACION Y RESTO",10903.4]
[2010,5,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",436144.88299999997]
[2010,5,16,"Baleares","EOLICA",312.036]
[2010,5,16,"Baleares","FUEL + GAS",98718.451000000001]
[2010,5,16,"Baleares","SALDO INTERCAMBIOS",0]
[2010,5,16,"Baleares","SOLAR FOTOVOLTAICA",9046.7139999999999]
[2010,5,16,"Baleares","TERMICA RENOVABLE",0]
[2010,5,17,"Canarias","CARBON",0]
[2010,5,17,"Canarias","CICLO COMBINADO",193292.74799999999]
[2010,5,17,"Canarias","COGENERACION Y RESTO",0]
[2010,5,17,"Canarias","DEMANDA TRANSPORTE (B.C.)",721409.01899999997]
[2010,5,17,"Canarias","EOLICA",36250.622000000003]
[2010,5,17,"Canarias","FUEL + GAS",447615.27099999995]
[2010,5,17,"Canarias","SOLAR FOTOVOLTAICA",19137.957999999999]
[2010,5,17,"Canarias","TERMICA RENOVABLE",25111.814999999999]
[2010,5,18,"Ceuta","CARBON",0]
[2010,5,18,"Ceuta","COGENERACION Y RESTO",0]
[2010,5,18,"Ceuta","DEMANDA TRANSPORTE (B.C.)",17442.006000000001]
[2010,5,18,"Ceuta","FUEL + GAS",17442.006000000001]
[2010,5,18,"Ceuta","TERMICA RENOVABLE",0]
[2010,5,19,"Melilla","CARBON",0]
[2010,5,19,"Melilla","COGENERACION Y RESTO",921.14300000000003]
[2010,5,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",16650.384999999998]
[2010,5,19,"Melilla","FUEL + GAS",15720.385]
[2010,5,19,"Melilla","SOLAR FOTOVOLTAICA",9.3919999999999995]
[2010,5,19,"Melilla","TERMICA RENOVABLE",0]
[2010,6,1,"Andalucía","CARBON",576711]
[2010,6,1,"Andalucía","CICLO COMBINADO",1316028]
[2010,6,1,"Andalucía","COGENERACION Y RESTO",354409.84499999997]
[2010,6,1,"Andalucía","CONSUMO EN BOMBEO",28782]
[2010,6,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",3198972.0214909101]
[2010,6,1,"Andalucía","EOLICA",279289.86499999999]
[2010,6,1,"Andalucía","FUEL + GAS",0]
[2010,6,1,"Andalucía","HIDRAULICA",110737.703598359]
[2010,6,1,"Andalucía","RESTO HIDRAULICA",20850.848999999998]
[2010,6,1,"Andalucía","SALDO INTERCAMBIOS",277893]
[2010,6,1,"Andalucía","SOLAR FOTOVOLTAICA",129515.243]
[2010,6,1,"Andalucía","SOLAR TERMICA",46886.756000000001]
[2010,6,1,"Andalucía","TERMICA RENOVABLE",115431.488]
[2010,6,2,"Extremadura","CARBON",0]
[2010,6,2,"Extremadura","COGENERACION Y RESTO",4229.2470000000003]
[2010,6,2,"Extremadura","CONSUMO EN BOMBEO",2638]
[2010,6,2,"Extremadura","DEMANDA TRANSPORTE (B.C.)",383685.64239649102]
[2010,6,2,"Extremadura","FUEL + GAS",0]
[2010,6,2,"Extremadura","HIDRAULICA",371496.17138198402]
[2010,6,2,"Extremadura","NUCLEAR",1378421]
[2010,6,2,"Extremadura","RESTO HIDRAULICA",1027.615]
[2010,6,2,"Extremadura","SALDO INTERCAMBIOS",-1482343]
[2010,6,2,"Extremadura","SOLAR FOTOVOLTAICA",91751.145000000004]
[2010,6,2,"Extremadura","SOLAR TERMICA",21334.598999999998]
[2010,6,2,"Extremadura","TERMICA RENOVABLE",407.07299999999998]
[2010,6,3,"Murcia","CARBON",0]
[2010,6,3,"Murcia","CICLO COMBINADO",817720]
[2010,6,3,"Murcia","COGENERACION Y RESTO",130778.54700000001]
[2010,6,3,"Murcia","DEMANDA TRANSPORTE (B.C.)",671782.20258635702]
[2010,6,3,"Murcia","EOLICA",14228.334999999999]
[2010,6,3,"Murcia","FUEL + GAS",0]
[2010,6,3,"Murcia","HIDRAULICA",6645.73963161144]
[2010,6,3,"Murcia","RESTO HIDRAULICA",4609.652]
[2010,6,3,"Murcia","SALDO INTERCAMBIOS",-367699]
[2010,6,3,"Murcia","SOLAR FOTOVOLTAICA",62501.358999999997]
[2010,6,3,"Murcia","SOLAR TERMICA",56.604999999999997]
[2010,6,3,"Murcia","TERMICA RENOVABLE",2941.5590000000002]
[2010,6,4,"C. Valenciana","CARBON",0]
[2010,6,4,"C. Valenciana","CICLO COMBINADO",799904]
[2010,6,4,"C. Valenciana","COGENERACION Y RESTO",131527.58900000001]
[2010,6,4,"C. Valenciana","CONSUMO EN BOMBEO",79514]
[2010,6,4,"C. Valenciana","DEMANDA TRANSPORTE (B.C.)",2198005.6478589801]
[2010,6,4,"C. Valenciana","EOLICA",105946.349]
[2010,6,4,"C. Valenciana","FUEL + GAS",0]
[2010,6,4,"C. Valenciana","HIDRAULICA",132165.28460908501]
[2010,6,4,"C. Valenciana","NUCLEAR",753326]
[2010,6,4,"C. Valenciana","RESTO HIDRAULICA",4118.6329999999998]
[2010,6,4,"C. Valenciana","SALDO INTERCAMBIOS",282578]
[2010,6,4,"C. Valenciana","SOLAR FOTOVOLTAICA",40435.016000000003]
[2010,6,4,"C. Valenciana","TERMICA RENOVABLE",27519.241999999998]
[2010,6,5,"Castilla la Mancha","CARBON",0]
[2010,6,5,"Castilla la Mancha","CICLO COMBINADO",203103]
[2010,6,5,"Castilla la Mancha","COGENERACION Y RESTO",131359.77799999999]
[2010,6,5,"Castilla la Mancha","CONSUMO EN BOMBEO",3317]
[2010,6,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",933556.60819905205]
[2010,6,5,"Castilla la Mancha","EOLICA",382146.73499999999]
[2010,6,5,"Castilla la Mancha","FUEL + GAS",165569]
[2010,6,5,"Castilla la Mancha","HIDRAULICA",44549.916335129601]
[2010,6,5,"Castilla la Mancha","NUCLEAR",713448]
[2010,6,5,"Castilla la Mancha","RESTO HIDRAULICA",44632.362000000001]
[2010,6,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-933942]
[2010,6,5,"Castilla la Mancha","SOLAR FOTOVOLTAICA",161455.00200000001]
[2010,6,5,"Castilla la Mancha","SOLAR TERMICA",4254.4989999999998]
[2010,6,5,"Castilla la Mancha","TERMICA RENOVABLE",20296.048999999999]
[2010,6,6,"Madrid","CARBON",0]
[2010,6,6,"Madrid","COGENERACION Y RESTO",100082.341]
[2010,6,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2491231.5759467999]
[2010,6,6,"Madrid","FUEL + GAS",0]
[2010,6,6,"Madrid","HIDRAULICA",5446.6292779292999]
[2010,6,6,"Madrid","RESTO HIDRAULICA",4865.9350000000004]
[2010,6,6,"Madrid","SALDO INTERCAMBIOS",2360512]
[2010,6,6,"Madrid","SOLAR FOTOVOLTAICA",4516.915]
[2010,6,6,"Madrid","TERMICA RENOVABLE",15808.201999999999]
[2010,6,7,"Aragón","CARBON",4689]
[2010,6,7,"Aragón","CICLO COMBINADO",364845]
[2010,6,7,"Aragón","COGENERACION Y RESTO",258940.97700000001]
[2010,6,7,"Aragón","CONSUMO EN BOMBEO",8410]
[2010,6,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",842042.71271069394]
[2010,6,7,"Aragón","EOLICA",322464.75400000002]
[2010,6,7,"Aragón","FUEL + GAS",0]
[2010,6,7,"Aragón","HIDRAULICA",364809.711371671]
[2010,6,7,"Aragón","RESTO HIDRAULICA",113692.202]
[2010,6,7,"Aragón","SALDO INTERCAMBIOS",-612272]
[2010,6,7,"Aragón","SOLAR FOTOVOLTAICA",25016.388999999999]
[2010,6,7,"Aragón","TERMICA RENOVABLE",8267.1540000000005]
[2010,6,8,"Cataluña","CARBON",63843]
[2010,6,8,"Cataluña","CICLO COMBINADO",635471]
[2010,6,8,"Cataluña","COGENERACION Y RESTO",429783.05099999998]
[2010,6,8,"Cataluña","CONSUMO EN BOMBEO",21999]
[2010,6,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",3930516.3901724801]
[2010,6,8,"Cataluña","EOLICA",82447.168000000005]
[2010,6,8,"Cataluña","FUEL + GAS",0]
[2010,6,8,"Cataluña","HIDRAULICA",585955.19116735202]
[2010,6,8,"Cataluña","NUCLEAR",1527854]
[2010,6,8,"Cataluña","RESTO HIDRAULICA",145443.49799999999]
[2010,6,8,"Cataluña","SALDO INTERCAMBIOS",430906]
[2010,6,8,"Cataluña","SOLAR FOTOVOLTAICA",32169.329000000002]
[2010,6,8,"Cataluña","TERMICA RENOVABLE",18642.771000000001]
[2010,6,9,"Castilla y León","CARBON",10534]
[2010,6,9,"Castilla y León","COGENERACION Y RESTO",270406.03600000002]
[2010,6,9,"Castilla y León","CONSUMO EN BOMBEO",25745]
[2010,6,9,"Castilla y León","DEMANDA TRANSPORTE (B.C.)",1071563.2312403701]
[2010,6,9,"Castilla y León","EOLICA",524732.04500000004]
[2010,6,9,"Castilla y León","FUEL + GAS",0]
[2010,6,9,"Castilla y León","HIDRAULICA",820709.62984219205]
[2010,6,9,"Castilla y León","NUCLEAR",320921]
[2010,6,9,"Castilla y León","RESTO HIDRAULICA",66898.870999999999]
[2010,6,9,"Castilla y León","SALDO INTERCAMBIOS",-984059]
[2010,6,9,"Castilla y León","SOLAR FOTOVOLTAICA",64402.521999999997]
[2010,6,9,"Castilla y León","TERMICA RENOVABLE",2762.4279999999999]
[2010,6,10,"Navarra","CARBON",0]
[2010,6,10,"Navarra","CICLO COMBINADO",316218]
[2010,6,10,"Navarra","COGENERACION Y RESTO",72139.914000000004]
[2010,6,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",400343.35958750901]
[2010,6,10,"Navarra","EOLICA",213562.61799999999]
[2010,6,10,"Navarra","FUEL + GAS",0]
[2010,6,10,"Navarra","HIDRAULICA",8361.1118211351095]
[2010,6,10,"Navarra","RESTO HIDRAULICA",31199.124]
[2010,6,10,"Navarra","SALDO INTERCAMBIOS",-290760]
[2010,6,10,"Navarra","SOLAR FOTOVOLTAICA",27234.402999999998]
[2010,6,10,"Navarra","TERMICA RENOVABLE",22388.402999999998]
[2010,6,11,"País Vasco","CARBON",8280]
[2010,6,11,"País Vasco","CICLO COMBINADO",558671]
[2010,6,11,"País Vasco","COGENERACION Y RESTO",190579.83799999999]
[2010,6,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1498844.5479557801]
[2010,6,11,"País Vasco","EOLICA",30637.67]
[2010,6,11,"País Vasco","FUEL + GAS",0]
[2010,6,11,"País Vasco","HIDRAULICA",24398.595930712701]
[2010,6,11,"País Vasco","RESTO HIDRAULICA",12760.277]
[2010,6,11,"País Vasco","SALDO INTERCAMBIOS",647163]
[2010,6,11,"País Vasco","SOLAR FOTOVOLTAICA",2466.5720000000001]
[2010,6,11,"País Vasco","TERMICA RENOVABLE",23887.690999999999]
[2010,6,12,"La Rioja","CARBON",0]
[2010,6,12,"La Rioja","CICLO COMBINADO",174734]
[2010,6,12,"La Rioja","COGENERACION Y RESTO",14119.732]
[2010,6,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",136676.18381198199]
[2010,6,12,"La Rioja","EOLICA",72176.05]
[2010,6,12,"La Rioja","FUEL + GAS",0]
[2010,6,12,"La Rioja","HIDRAULICA",9177.9918059332504]
[2010,6,12,"La Rioja","RESTO HIDRAULICA",8439.9989999999998]
[2010,6,12,"La Rioja","SALDO INTERCAMBIOS",-155991]
[2010,6,12,"La Rioja","SOLAR FOTOVOLTAICA",13496.825999999999]
[2010,6,12,"La Rioja","TERMICA RENOVABLE",523.15700000000004]
[2010,6,13,"Cantabria","CARBON",0]
[2010,6,13,"Cantabria","COGENERACION Y RESTO",127737.38099999999]
[2010,6,13,"Cantabria","CONSUMO EN BOMBEO",38554]
[2010,6,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",349179.14519265102]
[2010,6,13,"Cantabria","EOLICA",2163.19]
[2010,6,13,"Cantabria","FUEL + GAS",0]
[2010,6,13,"Cantabria","HIDRAULICA",39134.018265732702]
[2010,6,13,"Cantabria","RESTO HIDRAULICA",28904.782999999999]
[2010,6,13,"Cantabria","SALDO INTERCAMBIOS",188190]
[2010,6,13,"Cantabria","SOLAR FOTOVOLTAICA",206.827]
[2010,6,13,"Cantabria","TERMICA RENOVABLE",1397.405]
[2010,6,14,"Asturias","CARBON",256327]
[2010,6,14,"Asturias","CICLO COMBINADO",101707]
[2010,6,14,"Asturias","COGENERACION Y RESTO",64412.964]
[2010,6,14,"Asturias","CONSUMO EN BOMBEO",0]
[2010,6,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",806458.71246882505]
[2010,6,14,"Asturias","EOLICA",31696.177]
[2010,6,14,"Asturias","FUEL + GAS",0]
[2010,6,14,"Asturias","HIDRAULICA",184619.602623385]
[2010,6,14,"Asturias","RESTO HIDRAULICA",27777.338]
[2010,6,14,"Asturias","SALDO INTERCAMBIOS",86170]
[2010,6,14,"Asturias","SOLAR FOTOVOLTAICA",64.974000000000004]
[2010,6,14,"Asturias","TERMICA RENOVABLE",53683.932000000001]
[2010,6,15,"Galicia","CARBON",402179]
[2010,6,15,"Galicia","CICLO COMBINADO",187041]
[2010,6,15,"Galicia","COGENERACION Y RESTO",195457.37100000001]
[2010,6,15,"Galicia","CONSUMO EN BOMBEO",21196]
[2010,6,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1525689.26738113]
[2010,6,15,"Galicia","EOLICA",514706.08600000001]
[2010,6,15,"Galicia","FUEL + GAS",0]
[2010,6,15,"Galicia","HIDRAULICA",398989.70233778801]
[2010,6,15,"Galicia","RESTO HIDRAULICA",93726.993000000002]
[2010,6,15,"Galicia","SALDO INTERCAMBIOS",-267571]
[2010,6,15,"Galicia","SOLAR FOTOVOLTAICA",1533.3340000000001]
[2010,6,15,"Galicia","TERMICA RENOVABLE",20822.544999999998]
[2010,6,16,"Baleares","CARBON",279046.16200000001]
[2010,6,16,"Baleares","CICLO COMBINADO",61960.637999999999]
[2010,6,16,"Baleares","COGENERACION Y RESTO",10390.991]
[2010,6,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",475305.68199999997]
[2010,6,16,"Baleares","EOLICA",275.18299999999999]
[2010,6,16,"Baleares","FUEL + GAS",114675.88200000001]
[2010,6,16,"Baleares","SALDO INTERCAMBIOS",0]
[2010,6,16,"Baleares","SOLAR FOTOVOLTAICA",8956.7070000000003]
[2010,6,16,"Baleares","TERMICA RENOVABLE",0]
[2010,6,17,"Canarias","CARBON",0]
[2010,6,17,"Canarias","CICLO COMBINADO",190320.30900000001]
[2010,6,17,"Canarias","COGENERACION Y RESTO",0]
[2010,6,17,"Canarias","DEMANDA TRANSPORTE (B.C.)",720683.723]
[2010,6,17,"Canarias","EOLICA",38838.258999999998]
[2010,6,17,"Canarias","FUEL + GAS",452368.41399999999]
[2010,6,17,"Canarias","SOLAR FOTOVOLTAICA",19606.851999999999]
[2010,6,17,"Canarias","TERMICA RENOVABLE",19549.576000000001]
[2010,6,18,"Ceuta","CARBON",0]
[2010,6,18,"Ceuta","COGENERACION Y RESTO",0]
[2010,6,18,"Ceuta","DEMANDA TRANSPORTE (B.C.)",17763.089]
[2010,6,18,"Ceuta","FUEL + GAS",17763.089]
[2010,6,18,"Ceuta","TERMICA RENOVABLE",0]
[2010,6,19,"Melilla","CARBON",0]
[2010,6,19,"Melilla","COGENERACION Y RESTO",709.70399999999995]
[2010,6,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",17581.705000000002]
[2010,6,19,"Melilla","FUEL + GAS",16870.704999999998]
[2010,6,19,"Melilla","SOLAR FOTOVOLTAICA",1.0429999999999999]
[2010,6,19,"Melilla","TERMICA RENOVABLE",0]
[2010,7,1,"Andalucía","CARBON",796541]
[2010,7,1,"Andalucía","CICLO COMBINADO",1729473]
[2010,7,1,"Andalucía","COGENERACION Y RESTO",379946.91800000001]
[2010,7,1,"Andalucía","CONSUMO EN BOMBEO",18211]
[2010,7,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",3899843.0001598098]
[2010,7,1,"Andalucía","EOLICA",494381.62]
[2010,7,1,"Andalucía","FUEL + GAS",0]
[2010,7,1,"Andalucía","HIDRAULICA",106766.88265353]
[2010,7,1,"Andalucía","RESTO HIDRAULICA",25876.076000000001]
[2010,7,1,"Andalucía","SALDO INTERCAMBIOS",64757]
[2010,7,1,"Andalucía","SOLAR FOTOVOLTAICA",142665.595]
[2010,7,1,"Andalucía","SOLAR TERMICA",60001.703999999998]
[2010,7,1,"Andalucía","TERMICA RENOVABLE",117643.485]
[2010,7,2,"Extremadura","CARBON",0]
[2010,7,2,"Extremadura","COGENERACION Y RESTO",5817.1059999999998]
[2010,7,2,"Extremadura","CONSUMO EN BOMBEO",385]
[2010,7,2,"Extremadura","DEMANDA TRANSPORTE (B.C.)",446361.28403962398]
[2010,7,2,"Extremadura","FUEL + GAS",0]
[2010,7,2,"Extremadura","HIDRAULICA",244160.46612032599]
[2010,7,2,"Extremadura","NUCLEAR",1370324]
[2010,7,2,"Extremadura","RESTO HIDRAULICA",553.89200000000005]
[2010,7,2,"Extremadura","SALDO INTERCAMBIOS",-1315364]
[2010,7,2,"Extremadura","SOLAR FOTOVOLTAICA",106124.735]
[2010,7,2,"Extremadura","SOLAR TERMICA",34749.889000000003]
[2010,7,2,"Extremadura","TERMICA RENOVABLE",380.87900000000002]
[2010,7,3,"Murcia","CARBON",0]
[2010,7,3,"Murcia","CICLO COMBINADO",886060]
[2010,7,3,"Murcia","COGENERACION Y RESTO",130951.44]
[2010,7,3,"Murcia","DEMANDA TRANSPORTE (B.C.)",799438.00942302996]
[2010,7,3,"Murcia","EOLICA",10994.924000000001]
[2010,7,3,"Murcia","FUEL + GAS",0]
[2010,7,3,"Murcia","HIDRAULICA",6587.3843824553596]
[2010,7,3,"Murcia","RESTO HIDRAULICA",4622.1319999999996]
[2010,7,3,"Murcia","SALDO INTERCAMBIOS",-311635]
[2010,7,3,"Murcia","SOLAR FOTOVOLTAICA",68715.23]
[2010,7,3,"Murcia","SOLAR TERMICA",53.591999999999999]
[2010,7,3,"Murcia","TERMICA RENOVABLE",3088.3470000000002]
[2010,7,4,"C. Valenciana","CARBON",0]
[2010,7,4,"C. Valenciana","CICLO COMBINADO",886180]
[2010,7,4,"C. Valenciana","COGENERACION Y RESTO",118479.764]
[2010,7,4,"C. Valenciana","CONSUMO EN BOMBEO",90439]
[2010,7,4,"C. Valenciana","DEMANDA TRANSPORTE (B.C.)",2594338.0784823801]
[2010,7,4,"C. Valenciana","EOLICA",82577.64]
[2010,7,4,"C. Valenciana","FUEL + GAS",0]
[2010,7,4,"C. Valenciana","HIDRAULICA",108696.04566545899]
[2010,7,4,"C. Valenciana","NUCLEAR",784163]
[2010,7,4,"C. Valenciana","RESTO HIDRAULICA",3959.5970000000002]
[2010,7,4,"C. Valenciana","SALDO INTERCAMBIOS",618781]
[2010,7,4,"C. Valenciana","SOLAR FOTOVOLTAICA",43964.15]
[2010,7,4,"C. Valenciana","TERMICA RENOVABLE",37976.661]
[2010,7,5,"Castilla la Mancha","CARBON",4636]
[2010,7,5,"Castilla la Mancha","CICLO COMBINADO",351201]
[2010,7,5,"Castilla la Mancha","COGENERACION Y RESTO",132013.88500000001]
[2010,7,5,"Castilla la Mancha","CONSUMO EN BOMBEO",8800]
[2010,7,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",1088966.5296791601]
[2010,7,5,"Castilla la Mancha","EOLICA",373512.33899999998]
[2010,7,5,"Castilla la Mancha","FUEL + GAS",115369]
[2010,7,5,"Castilla la Mancha","HIDRAULICA",32336.0085726338]
[2010,7,5,"Castilla la Mancha","NUCLEAR",726648]
[2010,7,5,"Castilla la Mancha","RESTO HIDRAULICA",27826.243999999999]
[2010,7,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-881881]
[2010,7,5,"Castilla la Mancha","SOLAR FOTOVOLTAICA",185857.07399999999]
[2010,7,5,"Castilla la Mancha","SOLAR TERMICA",9784.6129999999994]
[2010,7,5,"Castilla la Mancha","TERMICA RENOVABLE",20463.25]
[2010,7,6,"Madrid","CARBON",0]
[2010,7,6,"Madrid","COGENERACION Y RESTO",105194.74800000001]
[2010,7,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2855335.3886987101]
[2010,7,6,"Madrid","FUEL + GAS",0]
[2010,7,6,"Madrid","HIDRAULICA",7765.6112383761401]
[2010,7,6,"Madrid","RESTO HIDRAULICA",5444.5690000000004]
[2010,7,6,"Madrid","SALDO INTERCAMBIOS",2716377]
[2010,7,6,"Madrid","SOLAR FOTOVOLTAICA",5570.7550000000001]
[2010,7,6,"Madrid","TERMICA RENOVABLE",14981.499]
[2010,7,7,"Aragón","CARBON",166180]
[2010,7,7,"Aragón","CICLO COMBINADO",624449]
[2010,7,7,"Aragón","COGENERACION Y RESTO",266640.07699999999]
[2010,7,7,"Aragón","CONSUMO EN BOMBEO",10501]
[2010,7,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",913084.20817916596]
[2010,7,7,"Aragón","EOLICA",345785.348]
[2010,7,7,"Aragón","FUEL + GAS",0]
[2010,7,7,"Aragón","HIDRAULICA",290303.67981382]
[2010,7,7,"Aragón","RESTO HIDRAULICA",104691.3]
[2010,7,7,"Aragón","SALDO INTERCAMBIOS",-916895]
[2010,7,7,"Aragón","SOLAR FOTOVOLTAICA",29488.687999999998]
[2010,7,7,"Aragón","TERMICA RENOVABLE",12943.523999999999]
[2010,7,8,"Cataluña","CARBON",57927]
[2010,7,8,"Cataluña","CICLO COMBINADO",777858]
[2010,7,8,"Cataluña","COGENERACION Y RESTO",436298.13900000002]
[2010,7,8,"Cataluña","CONSUMO EN BOMBEO",15306]
[2010,7,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",4534364.3155648299]
[2010,7,8,"Cataluña","EOLICA",76603.398000000001]
[2010,7,8,"Cataluña","FUEL + GAS",23123]
[2010,7,8,"Cataluña","HIDRAULICA",403993.72409903997]
[2010,7,8,"Cataluña","NUCLEAR",2187905]
[2010,7,8,"Cataluña","RESTO HIDRAULICA",123130.349]
[2010,7,8,"Cataluña","SALDO INTERCAMBIOS",407542]
[2010,7,8,"Cataluña","SOLAR FOTOVOLTAICA",36089.714]
[2010,7,8,"Cataluña","TERMICA RENOVABLE",19199.756000000001]
[2010,7,9,"Castilla y León","CARBON",84308]
[2010,7,9,"Castilla y León","COGENERACION Y RESTO",277846.77799999999]
[2010,7,9,"Castilla y León","CONSUMO EN BOMBEO",9504]
[2010,7,9,"Castilla y León","DEMANDA TRANSPORTE (B.C.)",1211371.4319133901]
[2010,7,9,"Castilla y León","EOLICA",421519.14]
[2010,7,9,"Castilla y León","FUEL + GAS",0]
[2010,7,9,"Castilla y León","HIDRAULICA",837905.40376238001]
[2010,7,9,"Castilla y León","NUCLEAR",330944]
[2010,7,9,"Castilla y León","RESTO HIDRAULICA",49520.77]
[2010,7,9,"Castilla y León","SALDO INTERCAMBIOS",-864276]
[2010,7,9,"Castilla y León","SOLAR FOTOVOLTAICA",80983.067999999999]
[2010,7,9,"Castilla y León","TERMICA RENOVABLE",2125.239]
[2010,7,10,"Navarra","CARBON",0]
[2010,7,10,"Navarra","CICLO COMBINADO",387990]
[2010,7,10,"Navarra","COGENERACION Y RESTO",73382.403999999995]
[2010,7,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",411476.274987015]
[2010,7,10,"Navarra","EOLICA",236906.81400000001]
[2010,7,10,"Navarra","FUEL + GAS",0]
[2010,7,10,"Navarra","HIDRAULICA",4757.4863513234004]
[2010,7,10,"Navarra","RESTO HIDRAULICA",21142.483]
[2010,7,10,"Navarra","SALDO INTERCAMBIOS",-366309]
[2010,7,10,"Navarra","SOLAR FOTOVOLTAICA",33331.362999999998]
[2010,7,10,"Navarra","TERMICA RENOVABLE",20274.77]
[2010,7,11,"País Vasco","CARBON",0]
[2010,7,11,"País Vasco","CICLO COMBINADO",703203]
[2010,7,11,"País Vasco","COGENERACION Y RESTO",194609.69399999999]
[2010,7,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1466550.3749682]
[2010,7,11,"País Vasco","EOLICA",24253.069]
[2010,7,11,"País Vasco","FUEL + GAS",0]
[2010,7,11,"País Vasco","HIDRAULICA",16935.6141476431]
[2010,7,11,"País Vasco","RESTO HIDRAULICA",7857.4290000000001]
[2010,7,11,"País Vasco","SALDO INTERCAMBIOS",495629]
[2010,7,11,"País Vasco","SOLAR FOTOVOLTAICA",2802.8389999999999]
[2010,7,11,"País Vasco","TERMICA RENOVABLE",21260.316999999999]
[2010,7,12,"La Rioja","CARBON",0]
[2010,7,12,"La Rioja","CICLO COMBINADO",38212]
[2010,7,12,"La Rioja","COGENERACION Y RESTO",12035.914000000001]
[2010,7,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",155168.92648894401]
[2010,7,12,"La Rioja","EOLICA",59717.925000000003]
[2010,7,12,"La Rioja","FUEL + GAS",0]
[2010,7,12,"La Rioja","HIDRAULICA",10004.1955341906]
[2010,7,12,"La Rioja","RESTO HIDRAULICA",8377.2340000000004]
[2010,7,12,"La Rioja","SALDO INTERCAMBIOS",10849]
[2010,7,12,"La Rioja","SOLAR FOTOVOLTAICA",15207.778]
[2010,7,12,"La Rioja","TERMICA RENOVABLE",764.404]
[2010,7,13,"Cantabria","CARBON",0]
[2010,7,13,"Cantabria","COGENERACION Y RESTO",125347.049]
[2010,7,13,"Cantabria","CONSUMO EN BOMBEO",36857]
[2010,7,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",364234.831119882]
[2010,7,13,"Cantabria","EOLICA",400.37099999999998]
[2010,7,13,"Cantabria","FUEL + GAS",0]
[2010,7,13,"Cantabria","HIDRAULICA",27513.234081499399]
[2010,7,13,"Cantabria","RESTO HIDRAULICA",24760.857]
[2010,7,13,"Cantabria","SALDO INTERCAMBIOS",221504]
[2010,7,13,"Cantabria","SOLAR FOTOVOLTAICA",218.994]
[2010,7,13,"Cantabria","TERMICA RENOVABLE",1346.6010000000001]
[2010,7,14,"Asturias","CARBON",469354]
[2010,7,14,"Asturias","CICLO COMBINADO",164797]
[2010,7,14,"Asturias","COGENERACION Y RESTO",66751.460999999996]
[2010,7,14,"Asturias","CONSUMO EN BOMBEO",0]
[2010,7,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",794698.57223433699]
[2010,7,14,"Asturias","EOLICA",29182.133000000002]
[2010,7,14,"Asturias","FUEL + GAS",0]
[2010,7,14,"Asturias","HIDRAULICA",98707.9463819253]
[2010,7,14,"Asturias","RESTO HIDRAULICA",9222.1200000000008]
[2010,7,14,"Asturias","SALDO INTERCAMBIOS",-96440]
[2010,7,14,"Asturias","SOLAR FOTOVOLTAICA",69.391000000000005]
[2010,7,14,"Asturias","TERMICA RENOVABLE",53055.135999999999]
[2010,7,15,"Galicia","CARBON",871470]
[2010,7,15,"Galicia","CICLO COMBINADO",233033]
[2010,7,15,"Galicia","COGENERACION Y RESTO",211381.79399999999]
[2010,7,15,"Galicia","CONSUMO EN BOMBEO",9164]
[2010,7,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1609802.2070615301]
[2010,7,15,"Galicia","EOLICA",642298.53799999994]
[2010,7,15,"Galicia","FUEL + GAS",0]
[2010,7,15,"Galicia","HIDRAULICA",380153.31719539699]
[2010,7,15,"Galicia","RESTO HIDRAULICA",42617.794999999998]
[2010,7,15,"Galicia","SALDO INTERCAMBIOS",-783291]
[2010,7,15,"Galicia","SOLAR FOTOVOLTAICA",1800.2919999999999]
[2010,7,15,"Galicia","TERMICA RENOVABLE",19501.555]
[2010,7,16,"Baleares","CARBON",292090]
[2010,7,16,"Baleares","CICLO COMBINADO",159205.10999999999]
[2010,7,16,"Baleares","COGENERACION Y RESTO",11522.106]
[2010,7,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",630610.90399999998]
[2010,7,16,"Baleares","EOLICA",322.05500000000001]
[2010,7,16,"Baleares","FUEL + GAS",157034.79399999999]
[2010,7,16,"Baleares","SALDO INTERCAMBIOS",0]
[2010,7,16,"Baleares","SOLAR FOTOVOLTAICA",10437.447]
[2010,7,16,"Baleares","TERMICA RENOVABLE",0]
[2010,7,17,"Canarias","CARBON",0]
[2010,7,17,"Canarias","CICLO COMBINADO",218682.10200000001]
[2010,7,17,"Canarias","COGENERACION Y RESTO",0]
[2010,7,17,"Canarias","DEMANDA TRANSPORTE (B.C.)",756095.85100000002]
[2010,7,17,"Canarias","EOLICA",47304.45]
[2010,7,17,"Canarias","FUEL + GAS",457557.74900000001]
[2010,7,17,"Canarias","SOLAR FOTOVOLTAICA",22479.833999999999]
[2010,7,17,"Canarias","TERMICA RENOVABLE",10071.960999999999]
[2010,7,18,"Ceuta","CARBON",0]
[2010,7,18,"Ceuta","COGENERACION Y RESTO",0]
[2010,7,18,"Ceuta","DEMANDA TRANSPORTE (B.C.)",19394.422999999999]
[2010,7,18,"Ceuta","FUEL + GAS",19394.422999999999]
[2010,7,18,"Ceuta","TERMICA RENOVABLE",0]
[2010,7,19,"Melilla","CARBON",0]
[2010,7,19,"Melilla","COGENERACION Y RESTO",771.53300000000002]
[2010,7,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",19851.761999999999]
[2010,7,19,"Melilla","FUEL + GAS",19071.762000000002]
[2010,7,19,"Melilla","SOLAR FOTOVOLTAICA",8.1590000000000007]
[2010,7,19,"Melilla","TERMICA RENOVABLE",0]
[2010,8,1,"Andalucía","CARBON",970457]
[2010,8,1,"Andalucía","CICLO COMBINADO",1751156]
[2010,8,1,"Andalucía","COGENERACION Y RESTO",333465.74300000002]
[2010,8,1,"Andalucía","CONSUMO EN BOMBEO",26991]
[2010,8,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",3839189.7963634599]
[2010,8,1,"Andalucía","EOLICA",447449.45199999999]
[2010,8,1,"Andalucía","FUEL + GAS",0]
[2010,8,1,"Andalucía","HIDRAULICA",110086.730065262]
[2010,8,1,"Andalucía","RESTO HIDRAULICA",24786.703000000001]
[2010,8,1,"Andalucía","SALDO INTERCAMBIOS",-103613]
[2010,8,1,"Andalucía","SOLAR FOTOVOLTAICA",134318.111]
[2010,8,1,"Andalucía","SOLAR TERMICA",67264.039999999994]
[2010,8,1,"Andalucía","TERMICA RENOVABLE",130809.872]
[2010,8,2,"Extremadura","CARBON",0]
[2010,8,2,"Extremadura","COGENERACION Y RESTO",4111.7330000000002]
[2010,8,2,"Extremadura","CONSUMO EN BOMBEO",671]
[2010,8,2,"Extremadura","DEMANDA TRANSPORTE (B.C.)",484950.01091539301]
[2010,8,2,"Extremadura","FUEL + GAS",0]
[2010,8,2,"Extremadura","HIDRAULICA",192513.34990234501]
[2010,8,2,"Extremadura","NUCLEAR",1405976]
[2010,8,2,"Extremadura","RESTO HIDRAULICA",858.10599999999999]
[2010,8,2,"Extremadura","SALDO INTERCAMBIOS",-1258796]
[2010,8,2,"Extremadura","SOLAR FOTOVOLTAICA",93798.462]
[2010,8,2,"Extremadura","SOLAR TERMICA",46735.402999999998]
[2010,8,2,"Extremadura","TERMICA RENOVABLE",423.84800000000001]
[2010,8,3,"Murcia","CARBON",0]
[2010,8,3,"Murcia","CICLO COMBINADO",370318]
[2010,8,3,"Murcia","COGENERACION Y RESTO",120287.189]
[2010,8,3,"Murcia","DEMANDA TRANSPORTE (B.C.)",744140.52364037395]
[2010,8,3,"Murcia","EOLICA",13804.876]
[2010,8,3,"Murcia","FUEL + GAS",0]
[2010,8,3,"Murcia","HIDRAULICA",6731.49386167804]
[2010,8,3,"Murcia","RESTO HIDRAULICA",5176.7910000000002]
[2010,8,3,"Murcia","SALDO INTERCAMBIOS",165086]
[2010,8,3,"Murcia","SOLAR FOTOVOLTAICA",61678.955999999998]
[2010,8,3,"Murcia","SOLAR TERMICA",47.432000000000002]
[2010,8,3,"Murcia","TERMICA RENOVABLE",1010.794]
[2010,8,4,"C. Valenciana","CARBON",0]
[2010,8,4,"C. Valenciana","CICLO COMBINADO",889280]
[2010,8,4,"C. Valenciana","COGENERACION Y RESTO",70138.073000000004]
[2010,8,4,"C. Valenciana","CONSUMO EN BOMBEO",93791]
[2010,8,4,"C. Valenciana","DEMANDA TRANSPORTE (B.C.)",2349375.3296058401]
[2010,8,4,"C. Valenciana","EOLICA",91689.646999999997]
[2010,8,4,"C. Valenciana","FUEL + GAS",0]
[2010,8,4,"C. Valenciana","HIDRAULICA",124831.063905203]
[2010,8,4,"C. Valenciana","NUCLEAR",780483]
[2010,8,4,"C. Valenciana","RESTO HIDRAULICA",4116.6090000000004]
[2010,8,4,"C. Valenciana","SALDO INTERCAMBIOS",403430]
[2010,8,4,"C. Valenciana","SOLAR FOTOVOLTAICA",41144.641000000003]
[2010,8,4,"C. Valenciana","TERMICA RENOVABLE",38052.277000000002]
[2010,8,5,"Castilla la Mancha","CARBON",16537]
[2010,8,5,"Castilla la Mancha","CICLO COMBINADO",355030]
[2010,8,5,"Castilla la Mancha","COGENERACION Y RESTO",78853.350000000006]
[2010,8,5,"Castilla la Mancha","CONSUMO EN BOMBEO",3147]
[2010,8,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",1044050.26030608]
[2010,8,5,"Castilla la Mancha","EOLICA",373964.3]
[2010,8,5,"Castilla la Mancha","FUEL + GAS",101156]
[2010,8,5,"Castilla la Mancha","HIDRAULICA",30249.8365216809]
[2010,8,5,"Castilla la Mancha","NUCLEAR",732457]
[2010,8,5,"Castilla la Mancha","RESTO HIDRAULICA",49669.332999999999]
[2010,8,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-884006]
[2010,8,5,"Castilla la Mancha","SOLAR FOTOVOLTAICA",168494.024]
[2010,8,5,"Castilla la Mancha","SOLAR TERMICA",7853.4660000000003]
[2010,8,5,"Castilla la Mancha","TERMICA RENOVABLE",16938.144]
[2010,8,6,"Madrid","CARBON",0]
[2010,8,6,"Madrid","COGENERACION Y RESTO",72751.012000000002]
[2010,8,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2611422.3589960001]
[2010,8,6,"Madrid","FUEL + GAS",0]
[2010,8,6,"Madrid","HIDRAULICA",6713.5942778013896]
[2010,8,6,"Madrid","RESTO HIDRAULICA",5529.098]
[2010,8,6,"Madrid","SALDO INTERCAMBIOS",2506088]
[2010,8,6,"Madrid","SOLAR FOTOVOLTAICA",5254.0550000000003]
[2010,8,6,"Madrid","TERMICA RENOVABLE",15086.565000000001]
[2010,8,7,"Aragón","CARBON",200323]
[2010,8,7,"Aragón","CICLO COMBINADO",459147]
[2010,8,7,"Aragón","COGENERACION Y RESTO",202219.31899999999]
[2010,8,7,"Aragón","CONSUMO EN BOMBEO",12116]
[2010,8,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",855000.40220535104]
[2010,8,7,"Aragón","EOLICA",357168.16800000001]
[2010,8,7,"Aragón","FUEL + GAS",0]
[2010,8,7,"Aragón","HIDRAULICA",195104.30676754899]
[2010,8,7,"Aragón","RESTO HIDRAULICA",62124.319000000003]
[2010,8,7,"Aragón","SALDO INTERCAMBIOS",-649019]
[2010,8,7,"Aragón","SOLAR FOTOVOLTAICA",28101.89]
[2010,8,7,"Aragón","TERMICA RENOVABLE",11946.7]
[2010,8,8,"Cataluña","CARBON",57885]
[2010,8,8,"Cataluña","CICLO COMBINADO",643316]
[2010,8,8,"Cataluña","COGENERACION Y RESTO",409200.65399999998]
[2010,8,8,"Cataluña","CONSUMO EN BOMBEO",25308]
[2010,8,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",4014139.8837208599]
[2010,8,8,"Cataluña","EOLICA",73671.864000000001]
[2010,8,8,"Cataluña","FUEL + GAS",11996]
[2010,8,8,"Cataluña","HIDRAULICA",287495.33182382199]
[2010,8,8,"Cataluña","NUCLEAR",2174153]
[2010,8,8,"Cataluña","RESTO HIDRAULICA",93309.232000000004]
[2010,8,8,"Cataluña","SALDO INTERCAMBIOS",234433]
[2010,8,8,"Cataluña","SOLAR FOTOVOLTAICA",33431.444000000003]
[2010,8,8,"Cataluña","TERMICA RENOVABLE",20557.205000000002]
[2010,8,9,"Castilla y León","CARBON",19817]
[2010,8,9,"Castilla y León","COGENERACION Y RESTO",239727.33499999999]
[2010,8,9,"Castilla y León","CONSUMO EN BOMBEO",11324]
[2010,8,9,"Castilla y León","DEMANDA TRANSPORTE (B.C.)",1111922.92538878]
[2010,8,9,"Castilla y León","EOLICA",527731.652]
[2010,8,9,"Castilla y León","FUEL + GAS",0]
[2010,8,9,"Castilla y León","HIDRAULICA",476251.918168267]
[2010,8,9,"Castilla y León","NUCLEAR",328186]
[2010,8,9,"Castilla y León","RESTO HIDRAULICA",38133.800000000003]
[2010,8,9,"Castilla y León","SALDO INTERCAMBIOS",-586034]
[2010,8,9,"Castilla y León","SOLAR FOTOVOLTAICA",77237.259000000005]
[2010,8,9,"Castilla y León","TERMICA RENOVABLE",2196.8960000000002]
[2010,8,10,"Navarra","CARBON",0]
[2010,8,10,"Navarra","CICLO COMBINADO",388892]
[2010,8,10,"Navarra","COGENERACION Y RESTO",64207.76]
[2010,8,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",377484.12204848602]
[2010,8,10,"Navarra","EOLICA",221559.516]
[2010,8,10,"Navarra","FUEL + GAS",0]
[2010,8,10,"Navarra","HIDRAULICA",3294.9643675836801]
[2010,8,10,"Navarra","RESTO HIDRAULICA",19435.537]
[2010,8,10,"Navarra","SALDO INTERCAMBIOS",-374434]
[2010,8,10,"Navarra","SOLAR FOTOVOLTAICA",30604.403999999999]
[2010,8,10,"Navarra","TERMICA RENOVABLE",23923.432000000001]
[2010,8,11,"País Vasco","CARBON",76544]
[2010,8,11,"País Vasco","CICLO COMBINADO",668607]
[2010,8,11,"País Vasco","COGENERACION Y RESTO",154995.04399999999]
[2010,8,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1236964.76459577]
[2010,8,11,"País Vasco","EOLICA",28242.726999999999]
[2010,8,11,"País Vasco","FUEL + GAS",0]
[2010,8,11,"País Vasco","HIDRAULICA",13547.7796442196]
[2010,8,11,"País Vasco","RESTO HIDRAULICA",4534.5]
[2010,8,11,"País Vasco","SALDO INTERCAMBIOS",267883]
[2010,8,11,"País Vasco","SOLAR FOTOVOLTAICA",2636.902]
[2010,8,11,"País Vasco","TERMICA RENOVABLE",19973.593000000001]
[2010,8,12,"La Rioja","CARBON",0]
[2010,8,12,"La Rioja","CICLO COMBINADO",11736]
[2010,8,12,"La Rioja","COGENERACION Y RESTO",6257.7190000000001]
[2010,8,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",139151.014064583]
[2010,8,12,"La Rioja","EOLICA",67443.289000000004]
[2010,8,12,"La Rioja","FUEL + GAS",0]
[2010,8,12,"La Rioja","HIDRAULICA",8408.6929693860493]
[2010,8,12,"La Rioja","RESTO HIDRAULICA",5180.058]
[2010,8,12,"La Rioja","SALDO INTERCAMBIOS",26782]
[2010,8,12,"La Rioja","SOLAR FOTOVOLTAICA",12792.343000000001]
[2010,8,12,"La Rioja","TERMICA RENOVABLE",551.28300000000002]
[2010,8,13,"Cantabria","CARBON",0]
[2010,8,13,"Cantabria","COGENERACION Y RESTO",123570.43]
[2010,8,13,"Cantabria","CONSUMO EN BOMBEO",45118]
[2010,8,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",330481.344171023]
[2010,8,13,"Cantabria","EOLICA",1268.259]
[2010,8,13,"Cantabria","FUEL + GAS",0]
[2010,8,13,"Cantabria","HIDRAULICA",34399.622558267904]
[2010,8,13,"Cantabria","RESTO HIDRAULICA",3755.6640000000002]
[2010,8,13,"Cantabria","SALDO INTERCAMBIOS",210993]
[2010,8,13,"Cantabria","SOLAR FOTOVOLTAICA",223.12]
[2010,8,13,"Cantabria","TERMICA RENOVABLE",1389.414]
[2010,8,14,"Asturias","CARBON",470335]
[2010,8,14,"Asturias","CICLO COMBINADO",126527]
[2010,8,14,"Asturias","COGENERACION Y RESTO",61611.762000000002]
[2010,8,14,"Asturias","CONSUMO EN BOMBEO",1030]
[2010,8,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",751534.88312243402]
[2010,8,14,"Asturias","EOLICA",30100.02]
[2010,8,14,"Asturias","FUEL + GAS",0]
[2010,8,14,"Asturias","HIDRAULICA",40517.612231806299]
[2010,8,14,"Asturias","RESTO HIDRAULICA",3725.721]
[2010,8,14,"Asturias","SALDO INTERCAMBIOS",-35737]
[2010,8,14,"Asturias","SOLAR FOTOVOLTAICA",69.025000000000006]
[2010,8,14,"Asturias","TERMICA RENOVABLE",55415.014000000003]
[2010,8,15,"Galicia","CARBON",1023836]
[2010,8,15,"Galicia","CICLO COMBINADO",72681]
[2010,8,15,"Galicia","COGENERACION Y RESTO",131404.86300000001]
[2010,8,15,"Galicia","CONSUMO EN BOMBEO",11648]
[2010,8,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1566297.32385556]
[2010,8,15,"Galicia","EOLICA",660650.53399999999]
[2010,8,15,"Galicia","FUEL + GAS",0]
[2010,8,15,"Galicia","HIDRAULICA",326736.702935129]
[2010,8,15,"Galicia","RESTO HIDRAULICA",21412.267]
[2010,8,15,"Galicia","SALDO INTERCAMBIOS",-681657]
[2010,8,15,"Galicia","SOLAR FOTOVOLTAICA",1746.9280000000001]
[2010,8,15,"Galicia","TERMICA RENOVABLE",21135.169000000002]
[2010,8,16,"Baleares","CARBON",286753.92800000001]
[2010,8,16,"Baleares","CICLO COMBINADO",145959.23199999999]
[2010,8,16,"Baleares","COGENERACION Y RESTO",22957.464]
[2010,8,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",624968.60800000001]
[2010,8,16,"Baleares","EOLICA",394.596]
[2010,8,16,"Baleares","FUEL + GAS",158900.448]
[2010,8,16,"Baleares","SALDO INTERCAMBIOS",0]
[2010,8,16,"Baleares","SOLAR FOTOVOLTAICA",10002.534]
[2010,8,16,"Baleares","TERMICA RENOVABLE",0]
[2010,8,17,"Canarias","CARBON",0]
[2010,8,17,"Canarias","CICLO COMBINADO",224299.34099999999]
[2010,8,17,"Canarias","COGENERACION Y RESTO",0]
[2010,8,17,"Canarias","DEMANDA TRANSPORTE (B.C.)",782541.27099999995]
[2010,8,17,"Canarias","EOLICA",42621.72]
[2010,8,17,"Canarias","FUEL + GAS",488106.93]
[2010,8,17,"Canarias","SOLAR FOTOVOLTAICA",21525.653999999999]
[2010,8,17,"Canarias","TERMICA RENOVABLE",5986.6840000000002]
[2010,8,18,"Ceuta","CARBON",0]
[2010,8,18,"Ceuta","COGENERACION Y RESTO",0]
[2010,8,18,"Ceuta","DEMANDA TRANSPORTE (B.C.)",20221.285]
[2010,8,18,"Ceuta","FUEL + GAS",20221.285]
[2010,8,18,"Ceuta","TERMICA RENOVABLE",0]
[2010,8,19,"Melilla","CARBON",0]
[2010,8,19,"Melilla","COGENERACION Y RESTO",796.57899999999995]
[2010,8,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",21428.5]
[2010,8,19,"Melilla","FUEL + GAS",20622.5]
[2010,8,19,"Melilla","SOLAR FOTOVOLTAICA",8.5050000000000008]
[2010,8,19,"Melilla","TERMICA RENOVABLE",0]
[2010,9,1,"Andalucía","CARBON",996548]
[2010,9,1,"Andalucía","CICLO COMBINADO",1817748]
[2010,9,1,"Andalucía","COGENERACION Y RESTO",369709.783]
[2010,9,1,"Andalucía","CONSUMO EN BOMBEO",38688]
[2010,9,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",3363642.7474235999]
[2010,9,1,"Andalucía","EOLICA",411709.505]
[2010,9,1,"Andalucía","FUEL + GAS",0]
[2010,9,1,"Andalucía","HIDRAULICA",85450.096308877997]
[2010,9,1,"Andalucía","RESTO HIDRAULICA",19144.883999999998]
[2010,9,1,"Andalucía","SALDO INTERCAMBIOS",-595916]
[2010,9,1,"Andalucía","SOLAR FOTOVOLTAICA",120735.35400000001]
[2010,9,1,"Andalucía","SOLAR TERMICA",59860.372000000003]
[2010,9,1,"Andalucía","TERMICA RENOVABLE",117340.91]
[2010,9,2,"Extremadura","CARBON",0]
[2010,9,2,"Extremadura","COGENERACION Y RESTO",5465.6729999999998]
[2010,9,2,"Extremadura","CONSUMO EN BOMBEO",767]
[2010,9,2,"Extremadura","DEMANDA TRANSPORTE (B.C.)",414553.22933808703]
[2010,9,2,"Extremadura","FUEL + GAS",0]
[2010,9,2,"Extremadura","HIDRAULICA",85909.213141543907]
[2010,9,2,"Extremadura","NUCLEAR",1182792]
[2010,9,2,"Extremadura","RESTO HIDRAULICA",430.76299999999998]
[2010,9,2,"Extremadura","SALDO INTERCAMBIOS",-976955]
[2010,9,2,"Extremadura","SOLAR FOTOVOLTAICA",81482.953999999998]
[2010,9,2,"Extremadura","SOLAR TERMICA",35774.012000000002]
[2010,9,2,"Extremadura","TERMICA RENOVABLE",420.32100000000003]
[2010,9,3,"Murcia","CARBON",0]
[2010,9,3,"Murcia","CICLO COMBINADO",562845]
[2010,9,3,"Murcia","COGENERACION Y RESTO",129187.989]
[2010,9,3,"Murcia","DEMANDA TRANSPORTE (B.C.)",671257.68344974204]
[2010,9,3,"Murcia","EOLICA",14850.870999999999]
[2010,9,3,"Murcia","FUEL + GAS",0]
[2010,9,3,"Murcia","HIDRAULICA",6263.8784614200804]
[2010,9,3,"Murcia","RESTO HIDRAULICA",4120.8879999999999]
[2010,9,3,"Murcia","SALDO INTERCAMBIOS",-107056]
[2010,9,3,"Murcia","SOLAR FOTOVOLTAICA",57588.07]
[2010,9,3,"Murcia","SOLAR TERMICA",55.12]
[2010,9,3,"Murcia","TERMICA RENOVABLE",3401.0810000000001]
[2010,9,4,"C. Valenciana","CARBON",0]
[2010,9,4,"C. Valenciana","CICLO COMBINADO",868675]
[2010,9,4,"C. Valenciana","COGENERACION Y RESTO",124039.682]
[2010,9,4,"C. Valenciana","CONSUMO EN BOMBEO",78823]
[2010,9,4,"C. Valenciana","DEMANDA TRANSPORTE (B.C.)",2251720.9995828099]
[2010,9,4,"C. Valenciana","EOLICA",103009.977]
[2010,9,4,"C. Valenciana","FUEL + GAS",0]
[2010,9,4,"C. Valenciana","HIDRAULICA",104006.225205279]
[2010,9,4,"C. Valenciana","NUCLEAR",752317]
[2010,9,4,"C. Valenciana","RESTO HIDRAULICA",3053.96]
[2010,9,4,"C. Valenciana","SALDO INTERCAMBIOS",299996]
[2010,9,4,"C. Valenciana","SOLAR FOTOVOLTAICA",37862.262999999999]
[2010,9,4,"C. Valenciana","TERMICA RENOVABLE",37583.629000000001]
[2010,9,5,"Castilla la Mancha","CARBON",80449]
[2010,9,5,"Castilla la Mancha","CICLO COMBINADO",331522]
[2010,9,5,"Castilla la Mancha","COGENERACION Y RESTO",115890.561]
[2010,9,5,"Castilla la Mancha","CONSUMO EN BOMBEO",6411]
[2010,9,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",921300.84373375995]
[2010,9,5,"Castilla la Mancha","EOLICA",356627.81699999998]
[2010,9,5,"Castilla la Mancha","FUEL + GAS",136298]
[2010,9,5,"Castilla la Mancha","HIDRAULICA",33168.534236282503]
[2010,9,5,"Castilla la Mancha","NUCLEAR",709580]
[2010,9,5,"Castilla la Mancha","RESTO HIDRAULICA",37662.712]
[2010,9,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-1045963]
[2010,9,5,"Castilla la Mancha","SOLAR FOTOVOLTAICA",150834.79399999999]
[2010,9,5,"Castilla la Mancha","SOLAR TERMICA",5227.9560000000001]
[2010,9,5,"Castilla la Mancha","TERMICA RENOVABLE",16414.144]
[2010,9,6,"Madrid","CARBON",0]
[2010,9,6,"Madrid","COGENERACION Y RESTO",100021.807]
[2010,9,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2455236.6873002402]
[2010,9,6,"Madrid","FUEL + GAS",0]
[2010,9,6,"Madrid","HIDRAULICA",3391.61389592353]
[2010,9,6,"Madrid","RESTO HIDRAULICA",4841.95]
[2010,9,6,"Madrid","SALDO INTERCAMBIOS",2327758]
[2010,9,6,"Madrid","SOLAR FOTOVOLTAICA",4532.2299999999996]
[2010,9,6,"Madrid","TERMICA RENOVABLE",14691.516]
[2010,9,7,"Aragón","CARBON",432048]
[2010,9,7,"Aragón","CICLO COMBINADO",548801]
[2010,9,7,"Aragón","COGENERACION Y RESTO",231982.908]
[2010,9,7,"Aragón","CONSUMO EN BOMBEO",32768]
[2010,9,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",846995.55156969]
[2010,9,7,"Aragón","EOLICA",262900.17700000003]
[2010,9,7,"Aragón","FUEL + GAS",0]
[2010,9,7,"Aragón","HIDRAULICA",143521.48413688401]
[2010,9,7,"Aragón","RESTO HIDRAULICA",52952.374000000003]
[2010,9,7,"Aragón","SALDO INTERCAMBIOS",-825756]
[2010,9,7,"Aragón","SOLAR FOTOVOLTAICA",22678.010999999999]
[2010,9,7,"Aragón","TERMICA RENOVABLE",10636.824000000001]
[2010,9,8,"Cataluña","CARBON",64163]
[2010,9,8,"Cataluña","CICLO COMBINADO",676576]
[2010,9,8,"Cataluña","COGENERACION Y RESTO",429436.68599999999]
[2010,9,8,"Cataluña","CONSUMO EN BOMBEO",30119]
[2010,9,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",3972909.8774900702]
[2010,9,8,"Cataluña","EOLICA",89295.111999999994]
[2010,9,8,"Cataluña","FUEL + GAS",2021]
[2010,9,8,"Cataluña","HIDRAULICA",194930.76512596299]
[2010,9,8,"Cataluña","NUCLEAR",2102653]
[2010,9,8,"Cataluña","RESTO HIDRAULICA",67635.187000000005]
[2010,9,8,"Cataluña","SALDO INTERCAMBIOS",328370]
[2010,9,8,"Cataluña","SOLAR FOTOVOLTAICA",27464.598999999998]
[2010,9,8,"Cataluña","TERMICA RENOVABLE",20483.148000000001]
[2010,9,9,"Castilla y León","CARBON",0]
[2010,9,9,"Castilla y León","COGENERACION Y RESTO",281298.45400000003]
[2010,9,9,"Castilla y León","CONSUMO EN BOMBEO",0]
[2010,9,9,"Castilla y León","DEMANDA TRANSPORTE (B.C.)",1072164.3073593599]
[2010,9,9,"Castilla y León","EOLICA",394065.65399999998]
[2010,9,9,"Castilla y León","FUEL + GAS",0]
[2010,9,9,"Castilla y León","HIDRAULICA",382144.20430701401]
[2010,9,9,"Castilla y León","NUCLEAR",319477]
[2010,9,9,"Castilla y León","RESTO HIDRAULICA",34690.962]
[2010,9,9,"Castilla y León","SALDO INTERCAMBIOS",-408369]
[2010,9,9,"Castilla y León","SOLAR FOTOVOLTAICA",62924.232000000004]
[2010,9,9,"Castilla y León","TERMICA RENOVABLE",5933.2330000000002]
[2010,9,10,"Navarra","CARBON",0]
[2010,9,10,"Navarra","CICLO COMBINADO",298145]
[2010,9,10,"Navarra","COGENERACION Y RESTO",70510.202000000005]
[2010,9,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",395360.59760781098]
[2010,9,10,"Navarra","EOLICA",168983.628]
[2010,9,10,"Navarra","FUEL + GAS",0]
[2010,9,10,"Navarra","HIDRAULICA",3327.8309299570101]
[2010,9,10,"Navarra","RESTO HIDRAULICA",20434.905999999999]
[2010,9,10,"Navarra","SALDO INTERCAMBIOS",-209653]
[2010,9,10,"Navarra","SOLAR FOTOVOLTAICA",23601.49]
[2010,9,10,"Navarra","TERMICA RENOVABLE",20010.611000000001]
[2010,9,11,"País Vasco","CARBON",102178]
[2010,9,11,"País Vasco","CICLO COMBINADO",731005]
[2010,9,11,"País Vasco","COGENERACION Y RESTO",173746.454]
[2010,9,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1479986.40703227]
[2010,9,11,"País Vasco","EOLICA",23500.86]
[2010,9,11,"País Vasco","FUEL + GAS",0]
[2010,9,11,"País Vasco","HIDRAULICA",11737.747122614701]
[2010,9,11,"País Vasco","RESTO HIDRAULICA",3400.9490000000001]
[2010,9,11,"País Vasco","SALDO INTERCAMBIOS",411340]
[2010,9,11,"País Vasco","SOLAR FOTOVOLTAICA",2205.0770000000002]
[2010,9,11,"País Vasco","TERMICA RENOVABLE",20872.152999999998]
[2010,9,12,"La Rioja","CARBON",0]
[2010,9,12,"La Rioja","CICLO COMBINADO",42193]
[2010,9,12,"La Rioja","COGENERACION Y RESTO",12629.191000000001]
[2010,9,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",140382.62225912799]
[2010,9,12,"La Rioja","EOLICA",50331.273000000001]
[2010,9,12,"La Rioja","FUEL + GAS",0]
[2010,9,12,"La Rioja","HIDRAULICA",6976.2936384780996]
[2010,9,12,"La Rioja","RESTO HIDRAULICA",3707.192]
[2010,9,12,"La Rioja","SALDO INTERCAMBIOS",12240]
[2010,9,12,"La Rioja","SOLAR FOTOVOLTAICA",11821.727000000001]
[2010,9,12,"La Rioja","TERMICA RENOVABLE",483.22699999999998]
[2010,9,13,"Cantabria","CARBON",0]
[2010,9,13,"Cantabria","COGENERACION Y RESTO",131342.111]
[2010,9,13,"Cantabria","CONSUMO EN BOMBEO",42158]
[2010,9,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",346108.14795879502]
[2010,9,13,"Cantabria","EOLICA",1515.171]
[2010,9,13,"Cantabria","FUEL + GAS",0]
[2010,9,13,"Cantabria","HIDRAULICA",34878.679385561401]
[2010,9,13,"Cantabria","RESTO HIDRAULICA",8179.2470000000003]
[2010,9,13,"Cantabria","SALDO INTERCAMBIOS",210967]
[2010,9,13,"Cantabria","SOLAR FOTOVOLTAICA",203.15299999999999]
[2010,9,13,"Cantabria","TERMICA RENOVABLE",1180.904]
[2010,9,14,"Asturias","CARBON",695307]
[2010,9,14,"Asturias","CICLO COMBINADO",183969]
[2010,9,14,"Asturias","COGENERACION Y RESTO",60648.12]
[2010,9,14,"Asturias","CONSUMO EN BOMBEO",1612]
[2010,9,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",799561.46235741803]
[2010,9,14,"Asturias","EOLICA",31503.951000000001]
[2010,9,14,"Asturias","FUEL + GAS",0]
[2010,9,14,"Asturias","HIDRAULICA",27010.696622842199]
[2010,9,14,"Asturias","RESTO HIDRAULICA",3033.6379999999999]
[2010,9,14,"Asturias","SALDO INTERCAMBIOS",-254880]
[2010,9,14,"Asturias","SOLAR FOTOVOLTAICA",59.603999999999999]
[2010,9,14,"Asturias","TERMICA RENOVABLE",54520.726000000002]
[2010,9,15,"Galicia","CARBON",600433]
[2010,9,15,"Galicia","CICLO COMBINADO",173751]
[2010,9,15,"Galicia","COGENERACION Y RESTO",206582.152]
[2010,9,15,"Galicia","CONSUMO EN BOMBEO",2349]
[2010,9,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1570735.3835372201]
[2010,9,15,"Galicia","EOLICA",393028.61800000002]
[2010,9,15,"Galicia","FUEL + GAS",0]
[2010,9,15,"Galicia","HIDRAULICA",290276.73748135898]
[2010,9,15,"Galicia","RESTO HIDRAULICA",17759.896000000001]
[2010,9,15,"Galicia","SALDO INTERCAMBIOS",-130377]
[2010,9,15,"Galicia","SOLAR FOTOVOLTAICA",1393.9490000000001]
[2010,9,15,"Galicia","TERMICA RENOVABLE",20237.141]
[2010,9,16,"Baleares","CARBON",285293.82500000001]
[2010,9,16,"Baleares","CICLO COMBINADO",74275.328999999998]
[2010,9,16,"Baleares","COGENERACION Y RESTO",25904.052]
[2010,9,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",519996.38500000001]
[2010,9,16,"Baleares","EOLICA",302.62700000000001]
[2010,9,16,"Baleares","FUEL + GAS",125860.231]
[2010,9,16,"Baleares","SALDO INTERCAMBIOS",0]
[2010,9,16,"Baleares","SOLAR FOTOVOLTAICA",8359.9869999999992]
[2010,9,16,"Baleares","TERMICA RENOVABLE",0]
[2010,9,17,"Canarias","CARBON",0]
[2010,9,17,"Canarias","CICLO COMBINADO",235057.37]
[2010,9,17,"Canarias","COGENERACION Y RESTO",0]
[2010,9,17,"Canarias","DEMANDA TRANSPORTE (B.C.)",767690.82499999995]
[2010,9,17,"Canarias","EOLICA",35769.368000000002]
[2010,9,17,"Canarias","FUEL + GAS",474218.45499999996]
[2010,9,17,"Canarias","SOLAR FOTOVOLTAICA",17621.445]
[2010,9,17,"Canarias","TERMICA RENOVABLE",5024.6989999999996]
[2010,9,18,"Ceuta","CARBON",0]
[2010,9,18,"Ceuta","COGENERACION Y RESTO",0]
[2010,9,18,"Ceuta","DEMANDA TRANSPORTE (B.C.)",18911.028999999999]
[2010,9,18,"Ceuta","FUEL + GAS",18911.028999999999]
[2010,9,18,"Ceuta","TERMICA RENOVABLE",0]
[2010,9,19,"Melilla","CARBON",0]
[2010,9,19,"Melilla","COGENERACION Y RESTO",896.86800000000005]
[2010,9,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",18782.492999999999]
[2010,9,19,"Melilla","FUEL + GAS",17878.492999999999]
[2010,9,19,"Melilla","SOLAR FOTOVOLTAICA",7.1829999999999998]
[2010,9,19,"Melilla","TERMICA RENOVABLE",0]
[2010,10,1,"Andalucía","CARBON",712656]
[2010,10,1,"Andalucía","CICLO COMBINADO",1440213]
[2010,10,1,"Andalucía","COGENERACION Y RESTO",403143.82299999997]
[2010,10,1,"Andalucía","CONSUMO EN BOMBEO",45890]
[2010,10,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",3089122.7085149102]
[2010,10,1,"Andalucía","EOLICA",344161.86499999999]
[2010,10,1,"Andalucía","FUEL + GAS",0]
[2010,10,1,"Andalucía","HIDRAULICA",68812.708281546395]
[2010,10,1,"Andalucía","RESTO HIDRAULICA",15945.233]
[2010,10,1,"Andalucía","SALDO INTERCAMBIOS",-113623]
[2010,10,1,"Andalucía","SOLAR FOTOVOLTAICA",104611.348]
[2010,10,1,"Andalucía","SOLAR TERMICA",38353.665000000001]
[2010,10,1,"Andalucía","TERMICA RENOVABLE",120737.755]
[2010,10,2,"Extremadura","CARBON",0]
[2010,10,2,"Extremadura","COGENERACION Y RESTO",4959.7809999999999]
[2010,10,2,"Extremadura","CONSUMO EN BOMBEO",3323]
[2010,10,2,"Extremadura","DEMANDA TRANSPORTE (B.C.)",363837.14028459502]
[2010,10,2,"Extremadura","FUEL + GAS",0]
[2010,10,2,"Extremadura","HIDRAULICA",142232.43261299099]
[2010,10,2,"Extremadura","NUCLEAR",1433475]
[2010,10,2,"Extremadura","RESTO HIDRAULICA",719.10199999999998]
[2010,10,2,"Extremadura","SALDO INTERCAMBIOS",-1314234]
[2010,10,2,"Extremadura","SOLAR FOTOVOLTAICA",69146.998999999996]
[2010,10,2,"Extremadura","SOLAR TERMICA",30441.383999999998]
[2010,10,2,"Extremadura","TERMICA RENOVABLE",419.92899999999997]
[2010,10,3,"Murcia","CARBON",0]
[2010,10,3,"Murcia","CICLO COMBINADO",563769]
[2010,10,3,"Murcia","COGENERACION Y RESTO",137541.97]
[2010,10,3,"Murcia","DEMANDA TRANSPORTE (B.C.)",659355.71767529205]
[2010,10,3,"Murcia","EOLICA",24939.955999999998]
[2010,10,3,"Murcia","FUEL + GAS",0]
[2010,10,3,"Murcia","HIDRAULICA",5048.8382449777]
[2010,10,3,"Murcia","RESTO HIDRAULICA",3558.48]
[2010,10,3,"Murcia","SALDO INTERCAMBIOS",-129113]
[2010,10,3,"Murcia","SOLAR FOTOVOLTAICA",50329.252]
[2010,10,3,"Murcia","SOLAR TERMICA",16.187999999999999]
[2010,10,3,"Murcia","TERMICA RENOVABLE",3264.636]
[2010,10,4,"C. Valenciana","CARBON",0]
[2010,10,4,"C. Valenciana","CICLO COMBINADO",723835]
[2010,10,4,"C. Valenciana","COGENERACION Y RESTO",132871.32800000001]
[2010,10,4,"C. Valenciana","CONSUMO EN BOMBEO",77318]
[2010,10,4,"C. Valenciana","DEMANDA TRANSPORTE (B.C.)",2144306.91700124]
[2010,10,4,"C. Valenciana","EOLICA",194751.758]
[2010,10,4,"C. Valenciana","FUEL + GAS",0]
[2010,10,4,"C. Valenciana","HIDRAULICA",88962.290279204302]
[2010,10,4,"C. Valenciana","NUCLEAR",759174]
[2010,10,4,"C. Valenciana","RESTO HIDRAULICA",1232.9849999999999]
[2010,10,4,"C. Valenciana","SALDO INTERCAMBIOS",249628]
[2010,10,4,"C. Valenciana","SOLAR FOTOVOLTAICA",34477.896999999997]
[2010,10,4,"C. Valenciana","TERMICA RENOVABLE",36691.540999999997]
[2010,10,5,"Castilla la Mancha","CARBON",31981]
[2010,10,5,"Castilla la Mancha","CICLO COMBINADO",239813]
[2010,10,5,"Castilla la Mancha","COGENERACION Y RESTO",114896.15]
[2010,10,5,"Castilla la Mancha","CONSUMO EN BOMBEO",19064]
[2010,10,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",888681.967222434]
[2010,10,5,"Castilla la Mancha","EOLICA",581438.12]
[2010,10,5,"Castilla la Mancha","FUEL + GAS",124903]
[2010,10,5,"Castilla la Mancha","HIDRAULICA",42577.506105052402]
[2010,10,5,"Castilla la Mancha","NUCLEAR",735328]
[2010,10,5,"Castilla la Mancha","RESTO HIDRAULICA",23894.325000000001]
[2010,10,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-1147190]
[2010,10,5,"Castilla la Mancha","SOLAR FOTOVOLTAICA",133582.647]
[2010,10,5,"Castilla la Mancha","SOLAR TERMICA",2933.752]
[2010,10,5,"Castilla la Mancha","TERMICA RENOVABLE",23589.092000000001]
[2010,10,6,"Madrid","CARBON",0]
[2010,10,6,"Madrid","COGENERACION Y RESTO",119586.11900000001]
[2010,10,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2492715.0665064999]
[2010,10,6,"Madrid","FUEL + GAS",0]
[2010,10,6,"Madrid","HIDRAULICA",808.97293508794303]
[2010,10,6,"Madrid","RESTO HIDRAULICA",3368.9169999999999]
[2010,10,6,"Madrid","SALDO INTERCAMBIOS",2350425]
[2010,10,6,"Madrid","SOLAR FOTOVOLTAICA",3792.0239999999999]
[2010,10,6,"Madrid","TERMICA RENOVABLE",14733.996999999999]
[2010,10,7,"Aragón","CARBON",311723]
[2010,10,7,"Aragón","CICLO COMBINADO",433095]
[2010,10,7,"Aragón","COGENERACION Y RESTO",250322.34299999999]
[2010,10,7,"Aragón","CONSUMO EN BOMBEO",31334]
[2010,10,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",845354.31557853299]
[2010,10,7,"Aragón","EOLICA",435214.39]
[2010,10,7,"Aragón","FUEL + GAS",0]
[2010,10,7,"Aragón","HIDRAULICA",145981.403522687]
[2010,10,7,"Aragón","RESTO HIDRAULICA",50036.245999999999]
[2010,10,7,"Aragón","SALDO INTERCAMBIOS",-780944]
[2010,10,7,"Aragón","SOLAR FOTOVOLTAICA",19627.037]
[2010,10,7,"Aragón","TERMICA RENOVABLE",11632.648999999999]
[2010,10,8,"Cataluña","CARBON",32136]
[2010,10,8,"Cataluña","CICLO COMBINADO",897661]
[2010,10,8,"Cataluña","COGENERACION Y RESTO",451649.21500000003]
[2010,10,8,"Cataluña","CONSUMO EN BOMBEO",36529]
[2010,10,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",3940761.4530959302]
[2010,10,8,"Cataluña","EOLICA",159935.99]
[2010,10,8,"Cataluña","FUEL + GAS",0]
[2010,10,8,"Cataluña","HIDRAULICA",182332.691036909]
[2010,10,8,"Cataluña","NUCLEAR",2201877]
[2010,10,8,"Cataluña","RESTO HIDRAULICA",70267.438999999998]
[2010,10,8,"Cataluña","SALDO INTERCAMBIOS",-64116]
[2010,10,8,"Cataluña","SOLAR FOTOVOLTAICA",24178.97]
[2010,10,8,"Cataluña","TERMICA RENOVABLE",21368.202000000001]
[2010,10,9,"Castilla y León","CARBON",0]
[2010,10,9,"Castilla y León","COGENERACION Y RESTO",299372.99699999997]
[2010,10,9,"Castilla y León","CONSUMO EN BOMBEO",52591]
[2010,10,9,"Castilla y León","DEMANDA TRANSPORTE (B.C.)",1089684.18520025]
[2010,10,9,"Castilla y León","EOLICA",841819.43799999997]
[2010,10,9,"Castilla y León","FUEL + GAS",0]
[2010,10,9,"Castilla y León","HIDRAULICA",416166.28365124098]
[2010,10,9,"Castilla y León","NUCLEAR",299915]
[2010,10,9,"Castilla y León","RESTO HIDRAULICA",26076.325000000001]
[2010,10,9,"Castilla y León","SALDO INTERCAMBIOS",-802923]
[2010,10,9,"Castilla y León","SOLAR FOTOVOLTAICA",53401.457999999999]
[2010,10,9,"Castilla y León","TERMICA RENOVABLE",8447.2849999999999]
[2010,10,10,"Navarra","CARBON",0]
[2010,10,10,"Navarra","CICLO COMBINADO",293232]
[2010,10,10,"Navarra","COGENERACION Y RESTO",75791.34]
[2010,10,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",404849.48327584303]
[2010,10,10,"Navarra","EOLICA",271789.22899999999]
[2010,10,10,"Navarra","FUEL + GAS",0]
[2010,10,10,"Navarra","HIDRAULICA",2473.01774312917]
[2010,10,10,"Navarra","RESTO HIDRAULICA",14764.579]
[2010,10,10,"Navarra","SALDO INTERCAMBIOS",-292245]
[2010,10,10,"Navarra","SOLAR FOTOVOLTAICA",20113.732]
[2010,10,10,"Navarra","TERMICA RENOVABLE",18930.73]
[2010,10,11,"País Vasco","CARBON",63827]
[2010,10,11,"País Vasco","CICLO COMBINADO",380813]
[2010,10,11,"País Vasco","COGENERACION Y RESTO",184302.45300000001]
[2010,10,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1549442.5981113799]
[2010,10,11,"País Vasco","EOLICA",46714.290999999997]
[2010,10,11,"País Vasco","FUEL + GAS",0]
[2010,10,11,"País Vasco","HIDRAULICA",10178.1408426616]
[2010,10,11,"País Vasco","RESTO HIDRAULICA",4483.6809999999996]
[2010,10,11,"País Vasco","SALDO INTERCAMBIOS",836648]
[2010,10,11,"País Vasco","SOLAR FOTOVOLTAICA",1545.125]
[2010,10,11,"País Vasco","TERMICA RENOVABLE",20931.057000000001]
[2010,10,12,"La Rioja","CARBON",0]
[2010,10,12,"La Rioja","CICLO COMBINADO",76961]
[2010,10,12,"La Rioja","COGENERACION Y RESTO",7976.4179999999997]
[2010,10,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",146437.800043795]
[2010,10,12,"La Rioja","EOLICA",120867.334]
[2010,10,12,"La Rioja","FUEL + GAS",0]
[2010,10,12,"La Rioja","HIDRAULICA",3658.3655391462298]
[2010,10,12,"La Rioja","RESTO HIDRAULICA",3227.9070000000002]
[2010,10,12,"La Rioja","SALDO INTERCAMBIOS",-76649]
[2010,10,12,"La Rioja","SOLAR FOTOVOLTAICA",9815.1139999999996]
[2010,10,12,"La Rioja","TERMICA RENOVABLE",580.57000000000005]
[2010,10,13,"Cantabria","CARBON",0]
[2010,10,13,"Cantabria","COGENERACION Y RESTO",129424.01300000001]
[2010,10,13,"Cantabria","SALDO INTERCAMBIOS",223975]
[2010,10,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",893172.65875944099]
[2010,10,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1630815.82143731]
[2010,10,15,"Galicia","TERMICA RENOVABLE",18404.403999999999]
[2010,10,17,"Canarias","COGENERACION Y RESTO",0]
[2010,10,17,"Canarias","FUEL + GAS",466035.20799999998]
[2010,10,18,"Ceuta","TERMICA RENOVABLE",0]
[2010,11,1,"Andalucía","EOLICA",506120.761]
[2010,11,1,"Andalucía","TERMICA RENOVABLE",125924.633]
[2010,11,2,"Extremadura","TERMICA RENOVABLE",421.52100000000002]
[2010,11,3,"Murcia","TERMICA RENOVABLE",3184.6379999999999]
[2010,11,4,"C. Valenciana","FUEL + GAS",0]
[2010,11,5,"Castilla la Mancha","EOLICA",883695.00899999996]
[2010,11,5,"Castilla la Mancha","NUCLEAR",706959]
[2010,11,6,"Madrid","COGENERACION Y RESTO",121119.576]
[2010,11,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",911748.08549890399]
[2010,11,7,"Aragón","TERMICA RENOVABLE",11357.288]
[2010,11,8,"Cataluña","SOLAR FOTOVOLTAICA",18796.936000000002]
[2010,11,9,"Castilla y León","SOLAR FOTOVOLTAICA",34443.061999999998]
[2010,11,10,"Navarra","FUEL + GAS",0]
[2010,11,11,"País Vasco","HIDRAULICA",20492.719250510199]
[2010,11,12,"La Rioja","CARBON",0]
[2010,11,12,"La Rioja","HIDRAULICA",5444.8910451043303]
[2010,11,13,"Cantabria","RESTO HIDRAULICA",32896.305]
[2010,11,14,"Asturias","CONSUMO EN BOMBEO",1814]
[2010,11,15,"Galicia","CONSUMO EN BOMBEO",16618]
[2010,11,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",402884.99]
[2010,11,17,"Canarias","CICLO COMBINADO",253781.81899999999]
[2010,11,19,"Melilla","CARBON",0]
[2010,12,1,"Andalucía","CICLO COMBINADO",1407608]
[2010,12,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",3582197.9370742501]
[2010,12,2,"Extremadura","DEMANDA TRANSPORTE (B.C.)",435422.48615554802]
[2010,12,2,"Extremadura","SOLAR TERMICA",11349.52]
[2010,12,3,"Murcia","SOLAR TERMICA",1.23]
[2010,12,4,"C. Valenciana","SALDO INTERCAMBIOS",607482]
[2010,12,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",1174844.93248007]
[2010,12,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",3101156.87395661]
[2010,12,7,"Aragón","CARBON",306054]
[2010,12,7,"Aragón","CONSUMO EN BOMBEO",51668]
[2010,12,8,"Cataluña","CONSUMO EN BOMBEO",58008]
[2010,12,8,"Cataluña","SALDO INTERCAMBIOS",397219]
[2010,12,9,"Castilla y León","SALDO INTERCAMBIOS",-1252916]
[2010,12,10,"Navarra","EOLICA",243452.93799999999]
[2010,12,11,"País Vasco","COGENERACION Y RESTO",192371.46400000001]
[2010,12,12,"La Rioja","RESTO HIDRAULICA",9120.723]
[2010,12,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",383385.60244972399]
[2010,12,13,"Cantabria","HIDRAULICA",52750.262971839998]
[2010,12,14,"Asturias","HIDRAULICA",219481.92785439701]
[2010,12,15,"Galicia","COGENERACION Y RESTO",197003.15900000001]
[2010,12,16,"Baleares","COGENERACION Y RESTO",20737.602999999999]
[2010,12,17,"Canarias","CARBON",0]
[2010,12,18,"Ceuta","FUEL + GAS",17343.498]
[2011,1,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",3631510.48125915]
[2011,1,1,"Andalucía","SOLAR TERMICA",21412.308000000001]
[2011,1,2,"Extremadura","COGENERACION Y RESTO",3824.942]
[2011,1,3,"Murcia","FUEL + GAS",0]
[2011,1,3,"Murcia","SALDO INTERCAMBIOS",-289744]
[2011,1,4,"C. Valenciana","NUCLEAR",781584]
[2011,1,5,"Castilla la Mancha","COGENERACION Y RESTO",152054.02499999999]
[2011,1,6,"Madrid","CARBON",0]
[2011,1,7,"Aragón","CONSUMO EN BOMBEO",51647]
[2011,1,7,"Aragón","SOLAR FOTOVOLTAICA",12202.69]
[2011,1,8,"Cataluña","CICLO COMBINADO",645931]
[2011,1,9,"Castilla y León","DEMANDA TRANSPORTE (B.C.)",1270006.4418906299]
[2011,1,9,"Castilla y León","HIDRAULICA",1594037.74199556]
[2011,1,10,"Navarra","COGENERACION Y RESTO",67505.929000000004]
[2011,1,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1652631.8467500601]
[2011,1,12,"La Rioja","EOLICA",88169.17]
[2011,1,13,"Cantabria","FUEL + GAS",0]
[2011,1,14,"Asturias","CICLO COMBINADO",173013]
[2011,1,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",1023438.74114973]
[2011,1,15,"Galicia","RESTO HIDRAULICA",232743.55100000001]
[2011,1,15,"Galicia","TERMICA RENOVABLE",48827.131999999998]
[2011,1,17,"Canarias","COGENERACION Y RESTO",0]
[2011,1,18,"Ceuta","CARBON",0]
[2011,2,1,"Andalucía","CICLO COMBINADO",1243319]
[2011,2,1,"Andalucía","RESTO HIDRAULICA",34924.019999999997]
[2011,2,2,"Extremadura","RESTO HIDRAULICA",3208.51]
[2011,2,2,"Extremadura","SOLAR TERMICA",41979.824000000001]
[2011,2,4,"C. Valenciana","COGENERACION Y RESTO",174936.53400000001]
[2011,2,4,"C. Valenciana","EOLICA",242586.37299999999]
[2011,2,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",1024442.65500279]
[2011,2,5,"Castilla la Mancha","SOLAR FOTOVOLTAICA",119820.666]
[2011,2,7,"Aragón","CARBON",458523]
[2011,2,7,"Aragón","HIDRAULICA",109384.83147409699]
[2011,2,8,"Cataluña","HIDRAULICA",190272.37516780701]
[2011,2,8,"Cataluña","SALDO INTERCAMBIOS",820608]
[2011,2,9,"Castilla y León","SALDO INTERCAMBIOS",-1422979]
[2011,2,10,"Navarra","EOLICA",232813.402]
[2011,2,11,"País Vasco","FUEL + GAS",0]
[2011,2,12,"La Rioja","CICLO COMBINADO",229368]
[2011,2,13,"Cantabria","CONSUMO EN BOMBEO",38792]
[2011,2,13,"Cantabria","SOLAR FOTOVOLTAICA",117.337]
[2011,2,14,"Asturias","SOLAR FOTOVOLTAICA",41.250999999999998]
[2011,2,15,"Galicia","CICLO COMBINADO",175993]
[2011,2,16,"Baleares","FUEL + GAS",85664.807000000001]
[2011,2,16,"Baleares","TERMICA RENOVABLE",0]
[2011,2,19,"Melilla","COGENERACION Y RESTO",795.85]
[2011,2,19,"Melilla","SOLAR FOTOVOLTAICA",6.5010000000000003]
[2011,3,1,"Andalucía","SOLAR FOTOVOLTAICA",108133.189]
[2011,3,2,"Extremadura","FUEL + GAS",0]
[2011,3,3,"Murcia","EOLICA",46507.601999999999]
[2011,3,3,"Murcia","RESTO HIDRAULICA",2378.9699999999998]
[2011,3,4,"C. Valenciana","SOLAR FOTOVOLTAICA",31916.028999999999]
[2011,3,5,"Castilla la Mancha","CICLO COMBINADO",364308]
[2011,3,6,"Madrid","FUEL + GAS",0]
[2011,3,6,"Madrid","SALDO INTERCAMBIOS",2686400]
[2011,3,7,"Aragón","SALDO INTERCAMBIOS",-573022]
[2011,3,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",4255776.1872859104]
[2011,3,8,"Cataluña","SOLAR TERMICA",0]
[2011,3,9,"Castilla y León","SOLAR FOTOVOLTAICA",53551.334999999999]
[2011,3,10,"Navarra","TERMICA RENOVABLE",24860.723000000002]
[2011,3,11,"País Vasco","COGENERACION Y RESTO",190752.40700000001]
[2011,3,12,"La Rioja","RESTO HIDRAULICA",8499.8539999999994]
[2011,3,12,"La Rioja","TERMICA RENOVABLE",364.52699999999999]
[2011,3,14,"Asturias","CARBON",428330]
[2011,3,14,"Asturias","HIDRAULICA",152868.355148498]
[2011,3,15,"Galicia","HIDRAULICA",810084.47818136902]
[2011,3,16,"Baleares","COGENERACION Y RESTO",13833.511]
[2011,3,17,"Canarias","FUEL + GAS",501068.16200000001]
[2011,3,17,"Canarias","TERMICA RENOVABLE",5968.8559999999998]
[2011,4,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",2921398.4732078598]
[2011,4,1,"Andalucía","HIDRAULICA",92434.090763796397]
[2011,4,2,"Extremadura","NUCLEAR",1422741]
[2011,4,3,"Murcia","CICLO COMBINADO",213965]
[2011,4,4,"C. Valenciana","CICLO COMBINADO",400706]
[2011,4,4,"C. Valenciana","NUCLEAR",759048]
[2011,4,5,"Castilla la Mancha","HIDRAULICA",63542.400876797801]
[2011,4,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-995400]
[2011,4,7,"Aragón","CONSUMO EN BOMBEO",27561]
[2011,4,7,"Aragón","FUEL + GAS",0]
[2011,4,8,"Cataluña","HIDRAULICA",390714.15722180798]
[2011,4,9,"Castilla y León","CARBON",767883]
[2011,4,10,"Navarra","CARBON",0]
[2011,4,10,"Navarra","RESTO HIDRAULICA",40382.209000000003]
[2011,4,11,"País Vasco","SALDO INTERCAMBIOS",989359]
[2011,4,12,"La Rioja","CARBON",0]
[2011,4,13,"Cantabria","FUEL + GAS",0]
[2011,4,13,"Cantabria","SALDO INTERCAMBIOS",225120]
[2011,4,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",887310.86299271102]
[2011,4,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1572627.1598891299]
[2011,4,16,"Baleares","EOLICA",553.49699999999996]
[2011,4,17,"Canarias","COGENERACION Y RESTO",0]
[2011,4,19,"Melilla","CARBON",0]
[2011,5,1,"Andalucía","CICLO COMBINADO",801055]
[2011,5,2,"Extremadura","CARBON",0]
[2011,5,2,"Extremadura","DEMANDA TRANSPORTE (B.C.)",350800.03133407398]
[2011,5,2,"Extremadura","SOLAR TERMICA",71360.909]
[2011,5,3,"Murcia","SOLAR TERMICA",1.629]
[2011,5,4,"C. Valenciana","SALDO INTERCAMBIOS",272807]
[2011,5,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",923135.83753221203]
[2011,5,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2424638.4080112898]
[2011,5,7,"Aragón","CARBON",596680]
[2011,5,7,"Aragón","RESTO HIDRAULICA",88350.835000000006]
[2011,5,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",3938252.9987557302]
[2011,5,8,"Cataluña","SOLAR FOTOVOLTAICA",40003.96]
[2011,5,9,"Castilla y León","SALDO INTERCAMBIOS",-1572394]
[2011,5,10,"Navarra","SOLAR FOTOVOLTAICA",30677.578000000001]
[2011,5,11,"País Vasco","FUEL + GAS",0]
[2011,5,12,"La Rioja","HIDRAULICA",7932.3603049601898]
[2011,5,13,"Cantabria","CONSUMO EN BOMBEO",29506]
[2011,5,14,"Asturias","CONSUMO EN BOMBEO",800]
[2011,5,14,"Asturias","FUEL + GAS",0]
[2011,5,15,"Galicia","CICLO COMBINADO",202194]
[2011,5,16,"Baleares","CICLO COMBINADO",89672.712]
[2011,5,16,"Baleares","TERMICA RENOVABLE",0]
[2011,5,18,"Ceuta","DEMANDA TRANSPORTE (B.C.)",16125.928]
[2011,6,1,"Andalucía","CONSUMO EN BOMBEO",12461]
[2011,6,1,"Andalucía","SOLAR FOTOVOLTAICA",150137.00599999999]
[2011,6,2,"Extremadura","SOLAR FOTOVOLTAICA",118322.891]
[2011,6,3,"Murcia","CARBON",0]
[2011,6,3,"Murcia","RESTO HIDRAULICA",3478.5889999999999]
[2011,6,4,"C. Valenciana","HIDRAULICA",87302.061300358997]
[2011,6,5,"Castilla la Mancha","CICLO COMBINADO",256877]
[2011,6,5,"Castilla la Mancha","TERMICA RENOVABLE",23059.213]
[2011,6,6,"Madrid","SALDO INTERCAMBIOS",2389942]
[2011,6,7,"Aragón","SOLAR FOTOVOLTAICA",29804.834999999999]
[2011,6,8,"Cataluña","SALDO INTERCAMBIOS",-25992]
[2011,6,8,"Cataluña","TERMICA RENOVABLE",13197.671]
[2011,6,9,"Castilla y León","HIDRAULICA",370628.43390787399]
[2011,6,10,"Navarra","HIDRAULICA",4880.0632152029602]
[2011,6,11,"País Vasco","COGENERACION Y RESTO",219965.81599999999]
[2011,6,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",138905.23829683199]
[2011,6,13,"Cantabria","EOLICA",2267.7429999999999]
[2011,6,14,"Asturias","CARBON",524099]
[2011,6,15,"Galicia","CARBON",287090]
[2011,6,15,"Galicia","HIDRAULICA",145374.956434516]
[2011,6,15,"Galicia","SOLAR FOTOVOLTAICA",1799.1210000000001]
[2011,6,17,"Canarias","CICLO COMBINADO",275132.26]
[2011,6,17,"Canarias","TERMICA RENOVABLE",1329.068]
[2011,7,1,"Andalucía","CARBON",933016]
[2011,7,1,"Andalucía","TERMICA RENOVABLE",102799.284]
[2011,7,2,"Extremadura","NUCLEAR",842997]
[2011,7,3,"Murcia","HIDRAULICA",7013.1041057626799]
[2011,7,4,"C. Valenciana","CICLO COMBINADO",651509]
[2011,7,4,"C. Valenciana","DEMANDA TRANSPORTE (B.C.)",2480968.5107321599]
[2011,7,5,"Castilla la Mancha","CONSUMO EN BOMBEO",1733]
[2011,7,6,"Madrid","COGENERACION Y RESTO",82376.293999999994]
[2011,7,7,"Aragón","CARBON",657274]
[2011,7,7,"Aragón","HIDRAULICA",190155.10447477299]
[2011,7,8,"Cataluña","HIDRAULICA",215670.99682457]
[2011,7,9,"Castilla y León","FUEL + GAS",0]
[2011,7,10,"Navarra","CARBON",0]
[2011,7,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",397394.45709649101]
[2011,7,11,"País Vasco","EOLICA",23951.360000000001]
[2011,7,12,"La Rioja","CARBON",0]
[2011,7,13,"Cantabria","COGENERACION Y RESTO",112544.014]
[2011,7,13,"Cantabria","SALDO INTERCAMBIOS",236496]
[2011,7,14,"Asturias","SALDO INTERCAMBIOS",-92397]
[2011,7,15,"Galicia","SALDO INTERCAMBIOS",-318710]
[2011,7,16,"Baleares","EOLICA",431.84800000000001]
[2011,7,16,"Baleares","SOLAR FOTOVOLTAICA",10211.295]
[2011,7,18,"Ceuta","COGENERACION Y RESTO",0]
[2011,7,19,"Melilla","FUEL + GAS",18878.398999999998]
[2011,8,1,"Andalucía","SALDO INTERCAMBIOS",127324]
[2011,8,2,"Extremadura","DEMANDA TRANSPORTE (B.C.)",457470.27143439598]
[2011,8,3,"Murcia","DEMANDA TRANSPORTE (B.C.)",770343.59451121395]
[2011,8,4,"C. Valenciana","CONSUMO EN BOMBEO",83826]
[2011,8,4,"C. Valenciana","SALDO INTERCAMBIOS",918571]
[2011,8,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",1078228.5857281301]
[2011,8,6,"Madrid","FUEL + GAS",0]
[2011,8,6,"Madrid","SALDO INTERCAMBIOS",2456273]
[2011,8,7,"Aragón","SALDO INTERCAMBIOS",-604697]
[2011,8,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",4024516.2811547001]
[2011,8,9,"Castilla y León","CONSUMO EN BOMBEO",11082]
[2011,8,10,"Navarra","COGENERACION Y RESTO",55429.487000000001]
[2011,8,10,"Navarra","SOLAR FOTOVOLTAICA",33766.463000000003]
[2011,8,11,"País Vasco","CICLO COMBINADO",446955]
[2011,8,12,"La Rioja","HIDRAULICA",8233.6039703291099]
[2011,8,12,"La Rioja","SOLAR FOTOVOLTAICA",15890.493]
[2011,8,13,"Cantabria","TERMICA RENOVABLE",1297.904]
[2011,8,14,"Asturias","FUEL + GAS",0]
[2011,8,15,"Galicia","FUEL + GAS",0]
[2011,8,16,"Baleares","SALDO INTERCAMBIOS",0]
[2011,8,17,"Canarias","EOLICA",51938.716999999997]
[2011,8,17,"Canarias","SOLAR FOTOVOLTAICA",24738.935000000001]
[2011,9,1,"Andalucía","CONSUMO EN BOMBEO",25715]
[2011,9,1,"Andalucía","FUEL + GAS",0]
[2011,9,2,"Extremadura","HIDRAULICA",51502.756443860402]
[2011,9,3,"Murcia","CARBON",0]
[2011,9,4,"C. Valenciana","CARBON",0]
[2011,9,4,"C. Valenciana","TERMICA RENOVABLE",4120.6530000000002]
[2011,9,5,"Castilla la Mancha","HIDRAULICA",33334.771706645501]
[2011,9,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-1022115]
[2011,9,7,"Aragón","CONSUMO EN BOMBEO",9160]
[2011,9,7,"Aragón","FUEL + GAS",0]
[2011,9,8,"Cataluña","FUEL + GAS",0]
[2011,9,8,"Cataluña","TERMICA RENOVABLE",18907.335999999999]
[2011,9,9,"Castilla y León","TERMICA RENOVABLE",14704.377]
[2011,9,10,"Navarra","HIDRAULICA",2831.2731023802298]
[2011,9,11,"País Vasco","RESTO HIDRAULICA",5068.3419999999996]
[2011,9,11,"País Vasco","TERMICA RENOVABLE",13397.403]
[2011,9,13,"Cantabria","EOLICA",3576.8090000000002]
[2011,9,13,"Cantabria","RESTO HIDRAULICA",5728.5889999999999]
[2011,9,15,"Galicia","CARBON",747756]
[2011,9,15,"Galicia","CONSUMO EN BOMBEO",9697]
[2011,9,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",554806.87399999995]
[2011,9,17,"Canarias","CICLO COMBINADO",256339.48699999999]
[2011,9,18,"Ceuta","TERMICA RENOVABLE",0]
[2011,9,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",18730.704000000002]
[2011,10,1,"Andalucía","TERMICA RENOVABLE",111684.48699999999]
[2011,10,2,"Extremadura","CONSUMO EN BOMBEO",2981]
[2011,10,3,"Murcia","HIDRAULICA",6763.9469130401103]
[2011,10,4,"C. Valenciana","CICLO COMBINADO",623051]
[2011,10,4,"C. Valenciana","SALDO INTERCAMBIOS",1146565]
[2011,10,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",880548.12994099304]
[2011,10,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2451230.2006987398]
[2011,10,6,"Madrid","RESTO HIDRAULICA",4789.7020000000002]
[2011,10,8,"Cataluña","CARBON",0]
[2011,10,8,"Cataluña","CONSUMO EN BOMBEO",17990]
[2011,10,9,"Castilla y León","FUEL + GAS",0]
[2011,10,9,"Castilla y León","RESTO HIDRAULICA",16415.912]
[2011,10,10,"Navarra","SALDO INTERCAMBIOS",16348]
[2011,10,11,"País Vasco","EOLICA",29595.886999999999]
[2011,10,12,"La Rioja","FUEL + GAS",0]
[2011,10,13,"Cantabria","COGENERACION Y RESTO",89487.486999999994]
[2011,10,14,"Asturias","COGENERACION Y RESTO",70097.490000000005]
[2011,10,14,"Asturias","EOLICA",54341.131999999998]
[2011,10,15,"Galicia","SALDO INTERCAMBIOS",-268194]
[2011,10,16,"Baleares","CARBON",199222.62899999999]
[2011,10,17,"Canarias","DEMANDA TRANSPORTE (B.C.)",780705.13500000001]
[2011,10,18,"Ceuta","COGENERACION Y RESTO",0]
[2011,11,1,"Andalucía","COGENERACION Y RESTO",490038.78100000002]
[2011,11,1,"Andalucía","SALDO INTERCAMBIOS",17530]
[2011,11,2,"Extremadura","SALDO INTERCAMBIOS",-1427692]
[2011,11,3,"Murcia","COGENERACION Y RESTO",127552.815]
[2011,11,4,"C. Valenciana","DEMANDA TRANSPORTE (B.C.)",2095490.74456735]
[2011,11,4,"C. Valenciana","HIDRAULICA",121910.223886219]
[2011,11,5,"Castilla la Mancha","CICLO COMBINADO",193664]
[2011,11,5,"Castilla la Mancha","TERMICA RENOVABLE",23735.358]
[2011,11,7,"Aragón","COGENERACION Y RESTO",292649.83600000001]
[2011,11,7,"Aragón","SALDO INTERCAMBIOS",-478686]
[2011,11,8,"Cataluña","RESTO HIDRAULICA",82285.804000000004]
[2011,11,8,"Cataluña","SOLAR TERMICA",0]
[2011,11,10,"Navarra","COGENERACION Y RESTO",69989.540999999997]
[2011,11,10,"Navarra","FUEL + GAS",0]
[2011,11,11,"País Vasco","CICLO COMBINADO",28131]
[2011,11,12,"La Rioja","COGENERACION Y RESTO",14674.522000000001]
[2011,11,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",371577.62875801802]
[2011,11,13,"Cantabria","TERMICA RENOVABLE",1260.0889999999999]
[2011,11,14,"Asturias","TERMICA RENOVABLE",48481.853000000003]
[2011,11,15,"Galicia","COGENERACION Y RESTO",174559.764]
[2011,11,16,"Baleares","SALDO INTERCAMBIOS",-43.890999999999998]
[2011,11,17,"Canarias","CARBON",0]
[2011,11,17,"Canarias","SOLAR FOTOVOLTAICA",14493.815000000001]
[2011,11,19,"Melilla","TERMICA RENOVABLE",0]
[2011,12,1,"Andalucía","SOLAR TERMICA",54666.51]
[2011,12,2,"Extremadura","SOLAR FOTOVOLTAICA",56808.4]
[2011,12,3,"Murcia","HIDRAULICA",4377.6847780935695]
[2011,12,4,"C. Valenciana","CICLO COMBINADO",551688]
[2011,12,5,"Castilla la Mancha","CARBON",150395]
[2011,12,5,"Castilla la Mancha","CONSUMO EN BOMBEO",10706]
[2011,12,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-1246566]
[2011,12,6,"Madrid","TERMICA RENOVABLE",26094.005000000001]
[2011,12,7,"Aragón","TERMICA RENOVABLE",17153.458999999999]
[2011,12,8,"Cataluña","FUEL + GAS",0]
[2011,12,9,"Castilla y León","EOLICA",996315.25800000003]
[2011,12,9,"Castilla y León","TERMICA RENOVABLE",15326.745000000001]
[2011,12,11,"País Vasco","CARBON",76074]
[2011,12,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1379284.5113136999]
[2011,12,11,"País Vasco","TERMICA RENOVABLE",12968.468999999999]
[2011,12,13,"Cantabria","CARBON",0]
[2011,12,14,"Asturias","CICLO COMBINADO",66648]
[2011,12,14,"Asturias","RESTO HIDRAULICA",24116.181]
[2011,12,15,"Galicia","RESTO HIDRAULICA",167945.30600000001]
[2011,12,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",416554.18]
[2011,12,17,"Canarias","RESTO HIDRAULICA",111.408]
[2011,12,18,"Ceuta","CARBON",0]
[2011,12,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",18374.72]
[2012,1,1,"Andalucía","SOLAR TERMICA",65697.792000000001]
[2012,1,2,"Extremadura","DEMANDA TRANSPORTE (B.C.)",444957.21755004599]
[2012,1,3,"Murcia","DEMANDA TRANSPORTE (B.C.)",756751.30324422405]
[2012,1,4,"C. Valenciana","CONSUMO EN BOMBEO",143636]
[2012,1,4,"C. Valenciana","SALDO INTERCAMBIOS",641566]
[2012,1,5,"Castilla la Mancha","RESTO HIDRAULICA",25499.469000000001]
[2012,1,5,"Castilla la Mancha","SOLAR TERMICA",15385.63]
[2012,1,6,"Madrid","RESTO HIDRAULICA",3661.549]
[2012,1,7,"Aragón","RESTO HIDRAULICA",35599.576999999997]
[2012,1,8,"Cataluña","CONSUMO EN BOMBEO",37213]
[2012,1,9,"Castilla y León","CONSUMO EN BOMBEO",77803]
[2012,1,10,"Navarra","COGENERACION Y RESTO",76382.717999999993]
[2012,1,10,"Navarra","SOLAR FOTOVOLTAICA",16225.414000000001]
[2012,1,11,"País Vasco","TERMICA RENOVABLE",14159.894]
[2012,1,12,"La Rioja","HIDRAULICA",4130.6998452420403]
[2012,1,12,"La Rioja","SOLAR FOTOVOLTAICA",6870.0569999999998]
[2012,1,13,"Cantabria","TERMICA RENOVABLE",1340.556]
[2012,1,14,"Asturias","FUEL + GAS",0]
[2012,1,15,"Galicia","FUEL + GAS",0]
[2012,1,16,"Baleares","SALDO INTERCAMBIOS",2681.3809999999999]
[2012,1,17,"Canarias","EOLICA",18963.88]
[2012,1,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",18992.374]
[2012,1,19,"Melilla","FUEL + GAS",18987.374]
[2012,2,1,"Andalucía","HIDRAULICA",47542.271960628503]
[2012,2,2,"Extremadura","NUCLEAR",1408880]
[2012,2,3,"Murcia","CICLO COMBINADO",324461]
[2012,2,4,"C. Valenciana","CICLO COMBINADO",483599]
[2012,2,5,"Castilla la Mancha","CARBON",213207]
[2012,2,5,"Castilla la Mancha","HIDRAULICA",29672.886994905301]
[2012,2,6,"Madrid","RESTO HIDRAULICA",1545.605]
[2012,2,7,"Aragón","CONSUMO EN BOMBEO",38415]
[2012,2,7,"Aragón","FUEL + GAS",0]
[2012,2,8,"Cataluña","FUEL + GAS",0]
[2012,2,9,"Castilla y León","CARBON",1298920]
[2012,2,10,"Navarra","CARBON",0]
[2012,2,10,"Navarra","RESTO HIDRAULICA",44622.819000000003]
[2012,2,11,"País Vasco","SALDO INTERCAMBIOS",810014]
[2012,2,12,"La Rioja","SOLAR FOTOVOLTAICA",9535.4259999999995]
[2012,2,13,"Cantabria","FUEL + GAS",0]
[2012,2,13,"Cantabria","SALDO INTERCAMBIOS",216766]
[2012,2,14,"Asturias","SALDO INTERCAMBIOS",-547789]
[2012,2,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1757731.5326610201]
[2012,2,16,"Baleares","EOLICA",1092.0409999999999]
[2012,2,17,"Canarias","COGENERACION Y RESTO",0]
[2012,2,19,"Melilla","FUEL + GAS",18439.042000000001]
[2012,3,1,"Andalucía","HIDRAULICA",69757.200991608493]
[2012,3,2,"Extremadura","COGENERACION Y RESTO",3502.14]
[2012,3,2,"Extremadura","FUEL + GAS",0]
[2012,3,3,"Murcia","SALDO INTERCAMBIOS",151613]
[2012,3,3,"Murcia","TERMICA RENOVABLE",2073.0320000000002]
[2012,3,4,"C. Valenciana","SOLAR FOTOVOLTAICA",51103.364999999998]
[2012,3,5,"Castilla la Mancha","EOLICA",600845.87699999998]
[2012,3,6,"Madrid","FUEL + GAS",0]
[2012,3,7,"Aragón","FUEL + GAS",0]
[2012,3,8,"Cataluña","CICLO COMBINADO",571919]
[2012,3,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",4071948.6534246402]
[2012,3,9,"Castilla y León","NUCLEAR",294096]
[2012,3,9,"Castilla y León","SOLAR FOTOVOLTAICA",80325.452999999994]
[2012,3,10,"Navarra","TERMICA RENOVABLE",26097.853999999999]
[2012,3,11,"País Vasco","HIDRAULICA",13455.6697404155]
[2012,3,12,"La Rioja","RESTO HIDRAULICA",5136.2659999999996]
[2012,3,13,"Cantabria","SALDO INTERCAMBIOS",194075]
[2012,3,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",936410.46847296995]
[2012,3,14,"Asturias","HIDRAULICA",67378.581174719598]
[2012,3,15,"Galicia","TERMICA RENOVABLE",46525.377]
[2012,3,16,"Baleares","COGENERACION Y RESTO",21757.153999999999]
[2012,3,17,"Canarias","SOLAR FOTOVOLTAICA",23038.751]
[2012,3,18,"Ceuta","TERMICA RENOVABLE",0]
[2012,4,1,"Andalucía","EOLICA",614704.76199999999]
[2012,4,1,"Andalucía","TERMICA RENOVABLE",116566.929]
[2012,4,2,"Extremadura","TERMICA RENOVABLE",11741.442999999999]
[2012,4,3,"Murcia","COGENERACION Y RESTO",169640.21299999999]
[2012,4,4,"C. Valenciana","FUEL + GAS",0]
[2012,4,4,"C. Valenciana","RESTO HIDRAULICA",945.875]
[2012,4,5,"Castilla la Mancha","NUCLEAR",715014]
[2012,4,6,"Madrid","COGENERACION Y RESTO",98521.983999999997]
[2012,4,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",812666.29283816495]
[2012,4,7,"Aragón","TERMICA RENOVABLE",17152.499]
[2012,4,8,"Cataluña","SOLAR FOTOVOLTAICA",35397.468999999997]
[2012,4,9,"Castilla y León","COGENERACION Y RESTO",256189.45300000001]
[2012,4,10,"Navarra","FUEL + GAS",0]
[2012,4,10,"Navarra","SALDO INTERCAMBIOS",-73760]
[2012,4,11,"País Vasco","SOLAR FOTOVOLTAICA",2137.5619999999999]
[2012,4,12,"La Rioja","FUEL + GAS",0]
[2012,4,13,"Cantabria","HIDRAULICA",71140.633536876994]
[2012,4,14,"Asturias","COGENERACION Y RESTO",61522.338000000003]
[2012,4,15,"Galicia","COGENERACION Y RESTO",165956.446]
[2012,4,15,"Galicia","EOLICA",797388.58200000005]
[2012,4,16,"Baleares","COGENERACION Y RESTO",18602.357]
[2012,4,17,"Canarias","EOLICA",30021.198]
[2012,5,1,"Andalucía","CARBON",807575]
[2012,5,1,"Andalucía","CONSUMO EN BOMBEO",45418]
[2012,5,2,"Extremadura","CONSUMO EN BOMBEO",2217]
[2012,5,2,"Extremadura","SOLAR FOTOVOLTAICA",112734.50599999999]
[2012,5,3,"Murcia","SOLAR FOTOVOLTAICA",87075.48]
[2012,5,4,"C. Valenciana","CARBON",0]
[2012,5,5,"Castilla la Mancha","CONSUMO EN BOMBEO",7806]
[2012,5,5,"Castilla la Mancha","FUEL + GAS",0]
[2012,5,6,"Madrid","TERMICA RENOVABLE",22867.457999999999]
[2012,5,7,"Aragón","COGENERACION Y RESTO",285168.57500000001]
[2012,5,8,"Cataluña","COGENERACION Y RESTO",538418.76300000004]
[2012,5,8,"Cataluña","RESTO HIDRAULICA",116858.38499999999]
[2012,5,9,"Castilla y León","RESTO HIDRAULICA",53426.008000000002]
[2012,5,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",400672.60776668298]
[2012,5,11,"País Vasco","EOLICA",30350.151999999998]
[2012,5,11,"País Vasco","RESTO HIDRAULICA",15667.884]
[2012,5,13,"Cantabria","COGENERACION Y RESTO",146910.696]
[2012,5,13,"Cantabria","EOLICA",7640.3220000000001]
[2012,5,14,"Asturias","EOLICA",62043.294999999998]
[2012,5,15,"Galicia","CARBON",1093281]
[2012,5,16,"Baleares","COGENERACION Y RESTO",25063.357]
[2012,5,16,"Baleares","TERMICA RENOVABLE",41.604999999999997]
[2012,5,18,"Ceuta","DEMANDA TRANSPORTE (B.C.)",17500.306]
[2012,5,19,"Melilla","CARBON",0]
[2012,6,1,"Andalucía","SOLAR FOTOVOLTAICA",158721.674]
[2012,6,2,"Extremadura","CARBON",0]
[2012,6,3,"Murcia","CARBON",0]
[2012,6,3,"Murcia","RESTO HIDRAULICA",3713.7759999999998]
[2012,6,4,"C. Valenciana","HIDRAULICA",103520.137579129]
[2012,6,5,"Castilla la Mancha","CICLO COMBINADO",230725]
[2012,6,5,"Castilla la Mancha","TERMICA RENOVABLE",22976.403999999999]
[2012,6,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2524452.2526251101]
[2012,6,7,"Aragón","SALDO INTERCAMBIOS",-503268]
[2012,6,8,"Cataluña","CARBON",0]
[2012,6,8,"Cataluña","HIDRAULICA",408674.78392190201]
[2012,6,9,"Castilla y León","HIDRAULICA",543567.45885937603]
[2012,6,10,"Navarra","HIDRAULICA",4010.2101494240301]
[2012,6,11,"País Vasco","COGENERACION Y RESTO",199803.87899999999]
[2012,6,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",140566.572626348]
[2012,6,12,"La Rioja","HIDRAULICA",6009.9485196166697]
[2012,6,14,"Asturias","CARBON",912450]
[2012,6,14,"Asturias","CONSUMO EN BOMBEO",598]
[2012,6,15,"Galicia","CARBON",1125360]
[2012,6,15,"Galicia","TERMICA RENOVABLE",54397.177000000003]
[2012,6,17,"Canarias","COGENERACION Y RESTO",0]
[2012,6,18,"Ceuta","CARBON",0]
[2012,7,1,"Andalucía","CICLO COMBINADO",1007034]
[2012,7,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",3583836.4081930802]
[2012,7,2,"Extremadura","RESTO HIDRAULICA",2805.6089999999999]
[2012,7,2,"Extremadura","SOLAR TERMICA",159412.54699999999]
[2012,7,3,"Murcia","FUEL + GAS",0]
[2012,7,4,"C. Valenciana","EOLICA",125249.69500000001]
[2012,7,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",1088817.3098341499]
[2012,7,5,"Castilla la Mancha","SOLAR FOTOVOLTAICA",201098.4]
[2012,7,7,"Aragón","CARBON",386066]
[2012,7,7,"Aragón","HIDRAULICA",184409.01314352101]
[2012,7,8,"Cataluña","HIDRAULICA",244120.42141461701]
[2012,7,8,"Cataluña","SALDO INTERCAMBIOS",509149]
[2012,7,9,"Castilla y León","EOLICA",696115.87199999997]
[2012,7,10,"Navarra","EOLICA",251767.43100000001]
[2012,7,11,"País Vasco","FUEL + GAS",0]
[2012,7,12,"La Rioja","CICLO COMBINADO",113721]
[2012,7,13,"Cantabria","CONSUMO EN BOMBEO",57189]
[2012,7,13,"Cantabria","SOLAR FOTOVOLTAICA",265.57400000000001]
[2012,7,14,"Asturias","COGENERACION Y RESTO",33390.661999999997]
[2012,7,15,"Galicia","COGENERACION Y RESTO",210885.39300000001]
[2012,7,15,"Galicia","SALDO INTERCAMBIOS",-497007]
[2012,7,17,"Canarias","CARBON",0]
[2012,7,17,"Canarias","SOLAR FOTOVOLTAICA",26449.416000000001]
[2012,7,19,"Melilla","TERMICA RENOVABLE",0]
[2012,8,1,"Andalucía","SOLAR TERMICA",244583.76]
[2012,8,2,"Extremadura","HIDRAULICA",69656.508677760197]
[2012,8,3,"Murcia","FUEL + GAS",0]
[2012,8,3,"Murcia","SALDO INTERCAMBIOS",214377]
[2012,8,4,"C. Valenciana","CONSUMO EN BOMBEO",122022]
[2012,8,5,"Castilla la Mancha","COGENERACION Y RESTO",55221.809000000001]
[2012,8,5,"Castilla la Mancha","RESTO HIDRAULICA",40628.271999999997]
[2012,8,6,"Madrid","SOLAR FOTOVOLTAICA",9763.4770000000008]
[2012,8,7,"Aragón","SOLAR FOTOVOLTAICA",30175.550999999999]
[2012,8,8,"Cataluña","EOLICA",188476.679]
[2012,8,9,"Castilla y León","EOLICA",741685.99699999997]
[2012,8,9,"Castilla y León","NUCLEAR",329005]
[2012,8,10,"Navarra","COGENERACION Y RESTO",70913.964000000007]
[2012,8,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1141014.5176631999]
[2012,8,11,"País Vasco","TERMICA RENOVABLE",16394.133000000002]
[2012,8,13,"Cantabria","CARBON",0]
[2012,8,14,"Asturias","COGENERACION Y RESTO",47948.241999999998]
[2012,8,14,"Asturias","SALDO INTERCAMBIOS",-319798]
[2012,8,15,"Galicia","SALDO INTERCAMBIOS",-697939]
[2012,8,16,"Baleares","EOLICA",261.12400000000002]
[2012,8,16,"Baleares","SOLAR FOTOVOLTAICA",12420.079]
[2012,8,18,"Ceuta","COGENERACION Y RESTO",0]
[2012,8,19,"Melilla","FUEL + GAS",20975.616999999998]
[2012,9,1,"Andalucía","SALDO INTERCAMBIOS",511788]
[2012,9,2,"Extremadura","SALDO INTERCAMBIOS",-1262873]
[2012,9,3,"Murcia","DEMANDA TRANSPORTE (B.C.)",698113.93392951402]
[2012,9,4,"C. Valenciana","CONSUMO EN BOMBEO",127888]
[2012,9,4,"C. Valenciana","SALDO INTERCAMBIOS",629851]
[2012,9,5,"Castilla la Mancha","CARBON",159363]
[2012,9,5,"Castilla la Mancha","SOLAR TERMICA",67698.383000000002]
[2012,9,6,"Madrid","RESTO HIDRAULICA",2433.3429999999998]
[2012,9,7,"Aragón","RESTO HIDRAULICA",35551.523999999998]
[2012,9,8,"Cataluña","CONSUMO EN BOMBEO",27367]
[2012,9,9,"Castilla y León","COGENERACION Y RESTO",275539.63400000002]
[2012,9,10,"Navarra","CICLO COMBINADO",68154]
[2012,9,10,"Navarra","SALDO INTERCAMBIOS",-74131]
[2012,9,11,"País Vasco","CARBON",78962]
[2012,9,12,"La Rioja","CICLO COMBINADO",144139]
[2012,9,12,"La Rioja","SOLAR FOTOVOLTAICA",12196.976000000001]
[2012,9,13,"Cantabria","TERMICA RENOVABLE",1158.49]
[2012,9,14,"Asturias","FUEL + GAS",0]
[2012,9,15,"Galicia","FUEL + GAS",0]
[2012,9,16,"Baleares","SALDO INTERCAMBIOS",74016.633000000002]
[2012,9,17,"Canarias","EOLICA",12813.212]
[2012,9,17,"Canarias","SOLAR FOTOVOLTAICA",23157.727999999999]
[2012,9,19,"Melilla","TERMICA RENOVABLE",0]
[2012,10,1,"Andalucía","FUEL + GAS",0]
[2012,10,2,"Extremadura","HIDRAULICA",92397.8934428145]
[2012,10,3,"Murcia","CARBON",0]
[2012,10,4,"C. Valenciana","CARBON",0]
[2012,10,4,"C. Valenciana","TERMICA RENOVABLE",4793.058]
[2012,10,5,"Castilla la Mancha","FUEL + GAS",0]
[2012,10,5,"Castilla la Mancha","RESTO HIDRAULICA",14307.449000000001]
[2012,10,7,"Aragón","COGENERACION Y RESTO",271378.45299999998]
[2012,10,7,"Aragón","EOLICA",263933.30300000001]
[2012,10,8,"Cataluña","EOLICA",212713.992]
[2012,10,8,"Cataluña","SOLAR TERMICA",0]
[2012,10,9,"Castilla y León","SOLAR FOTOVOLTAICA",59817.781999999999]
[2012,10,10,"Navarra","TERMICA RENOVABLE",21455.564999999999]
[2012,10,11,"País Vasco","HIDRAULICA",8701.3869370977409]
[2012,10,11,"País Vasco","SOLAR FOTOVOLTAICA",2064.4290000000001]
[2012,10,13,"Cantabria","EOLICA",5637.6369999999997]
[2012,10,13,"Cantabria","RESTO HIDRAULICA",10389.347]
[2012,10,14,"Asturias","RESTO HIDRAULICA",10124.473]
[2012,10,15,"Galicia","CONSUMO EN BOMBEO",1461]
[2012,10,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",450004.18300000002]
[2012,10,17,"Canarias","RESTO HIDRAULICA",205.726]
[2012,10,18,"Ceuta","TERMICA RENOVABLE",0]
[2012,10,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",17510.093000000001]
[2012,11,1,"Andalucía","TERMICA RENOVABLE",131099.63099999999]
[2012,11,2,"Extremadura","CONSUMO EN BOMBEO",0]
[2012,11,3,"Murcia","COGENERACION Y RESTO",170341.89199999999]
[2012,11,3,"Murcia","SOLAR FOTOVOLTAICA",34037.440999999999]
[2012,11,4,"C. Valenciana","RESTO HIDRAULICA",237.643]
[2012,11,5,"Castilla la Mancha","CONSUMO EN BOMBEO",16985]
[2012,11,6,"Madrid","COGENERACION Y RESTO",103069.193]
[2012,11,6,"Madrid","HIDRAULICA",97.945726108922798]
[2012,11,7,"Aragón","TERMICA RENOVABLE",22362.171999999999]
[2012,11,8,"Cataluña","COGENERACION Y RESTO",513637.39]
[2012,11,9,"Castilla y León","CARBON",656943]
[2012,11,9,"Castilla y León","NUCLEAR",320499]
[2012,11,10,"Navarra","RESTO HIDRAULICA",26235.987000000001]
[2012,11,11,"País Vasco","EOLICA",43779.322]
[2012,11,12,"La Rioja","FUEL + GAS",0]
[2012,11,12,"La Rioja","SALDO INTERCAMBIOS",25933]
[2012,11,14,"Asturias","COGENERACION Y RESTO",67022.726999999999]
[2012,11,14,"Asturias","EOLICA",86387.432000000001]
[2012,11,15,"Galicia","SALDO INTERCAMBIOS",-968208]
[2012,11,16,"Baleares","CARBON",160648]
[2012,11,17,"Canarias","DEMANDA TRANSPORTE (B.C.)",720190.53800000006]
[2012,11,18,"Ceuta","COGENERACION Y RESTO",0]
[2012,12,1,"Andalucía","COGENERACION Y RESTO",501152.04399999999]
[2012,12,1,"Andalucía","EOLICA",381904.71500000003]
[2012,12,2,"Extremadura","SALDO INTERCAMBIOS",-659861]
[2012,12,2,"Extremadura","TERMICA RENOVABLE",13367.661]
[2012,12,4,"C. Valenciana","CONSUMO EN BOMBEO",160935]
[2012,12,4,"C. Valenciana","FUEL + GAS",0]
[2012,12,5,"Castilla la Mancha","EOLICA",934485.58299999998]
[2012,12,5,"Castilla la Mancha","SOLAR TERMICA",19394.437000000002]
[2012,12,7,"Aragón","CICLO COMBINADO",41199]
[2012,12,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",847665.14786285895]
[2012,12,8,"Cataluña","NUCLEAR",1909363]
[2012,12,8,"Cataluña","SOLAR FOTOVOLTAICA",21585.821]
[2012,12,10,"Navarra","CICLO COMBINADO",73405]
[2012,12,10,"Navarra","EOLICA",206859.084]
[2012,12,11,"País Vasco","HIDRAULICA",18203.570832996898]
[2012,12,12,"La Rioja","COGENERACION Y RESTO",13419.981]
[2012,12,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",362022.79415744002]
[2012,12,13,"Cantabria","TERMICA RENOVABLE",4155.2240000000002]
[2012,12,14,"Asturias","TERMICA RENOVABLE",54251.050999999999]
[2012,12,15,"Galicia","COGENERACION Y RESTO",220582.579]
[2012,12,16,"Baleares","SALDO INTERCAMBIOS",91247.601999999999]
[2012,12,17,"Canarias","CARBON",0]
[2012,12,18,"Ceuta","FUEL + GAS",17742.492999999999]
[2012,12,19,"Melilla","TERMICA RENOVABLE",0]
[2013,1,1,"Andalucía","SOLAR TERMICA",58287.495000000003]
[2013,1,2,"Extremadura","HIDRAULICA",108058.663967575]
[2013,1,3,"Murcia","FUEL + GAS",0]
[2013,1,3,"Murcia","SALDO INTERCAMBIOS",208370]
[2013,1,4,"C. Valenciana","TERMICA RENOVABLE",4075.35]
[2013,1,5,"Castilla la Mancha","COGENERACION Y RESTO",118758.158]
[2013,1,6,"Madrid","CARBON",0]
[2013,1,6,"Madrid","SOLAR FOTOVOLTAICA",4245.4350000000004]
[2013,1,7,"Aragón","SOLAR FOTOVOLTAICA",16462.617999999999]
[2013,1,8,"Cataluña","EOLICA",455873.11200000002]
[2013,1,9,"Castilla y León","DEMANDA TRANSPORTE (B.C.)",1264122.8906630101]
[2013,1,9,"Castilla y León","FUEL + GAS",0]
[2013,1,11,"País Vasco","CARBON",0]
[2013,1,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1539727.25267573]
[2013,1,11,"País Vasco","TERMICA RENOVABLE",14319.795]
[2013,1,13,"Cantabria","CARBON",0]
[2013,1,14,"Asturias","CICLO COMBINADO",43554]
[2013,1,14,"Asturias","RESTO HIDRAULICA",32964.764999999999]
[2013,1,15,"Galicia","RESTO HIDRAULICA",294099.19300000003]
[2013,1,15,"Galicia","TERMICA RENOVABLE",46578.512999999999]
[2013,1,17,"Canarias","RESTO HIDRAULICA",222.602]
[2013,1,18,"Ceuta","CARBON",0]
[2013,1,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",17901.314999999999]
[2013,2,1,"Andalucía","RESTO HIDRAULICA",31620.550999999999]
[2013,2,2,"Extremadura","RESTO HIDRAULICA",2566.8090000000002]
[2013,2,3,"Murcia","COGENERACION Y RESTO",160712.568]
[2013,2,4,"C. Valenciana","COGENERACION Y RESTO",173322.791]
[2013,2,4,"C. Valenciana","RESTO HIDRAULICA",750.78599999999994]
[2013,2,5,"Castilla la Mancha","NUCLEAR",667639]
[2013,2,5,"Castilla la Mancha","SOLAR FOTOVOLTAICA",106623.016]
[2013,2,6,"Madrid","HIDRAULICA",638.66457119448501]
[2013,2,7,"Aragón","HIDRAULICA",307345.09337939601]
[2013,2,8,"Cataluña","HIDRAULICA",311207.61681238399]
[2013,2,9,"Castilla y León","CARBON",171726]
[2013,2,10,"Navarra","CICLO COMBINADO",19299]
[2013,2,10,"Navarra","SALDO INTERCAMBIOS",-52361]
[2013,2,11,"País Vasco","SOLAR FOTOVOLTAICA",1168.1300000000001]
[2013,2,12,"La Rioja","CICLO COMBINADO",25088]
[2013,2,12,"La Rioja","SALDO INTERCAMBIOS",-30146]
[2013,2,13,"Cantabria","SOLAR FOTOVOLTAICA",84.927000000000007]
[2013,2,14,"Asturias","SOLAR FOTOVOLTAICA",32.784999999999997]
[2013,2,15,"Galicia","EOLICA",601970.37100000004]
[2013,2,16,"Baleares","FUEL + GAS",86165.228000000003]
[2013,2,17,"Canarias","DEMANDA TRANSPORTE (B.C.)",661192.56799999997]
[2013,2,19,"Melilla","COGENERACION Y RESTO",648.21699999999998]
[2013,2,19,"Melilla","SOLAR FOTOVOLTAICA",5.4950000000000001]
[2013,3,1,"Andalucía","EOLICA",914940.82700000005]
[2013,3,2,"Extremadura","FUEL + GAS",0]
[2013,3,2,"Extremadura","TERMICA RENOVABLE",13001.027]
[2013,3,3,"Murcia","TERMICA RENOVABLE",4971.3559999999998]
[2013,3,4,"C. Valenciana","SOLAR FOTOVOLTAICA",44213.425000000003]
[2013,3,5,"Castilla la Mancha","EOLICA",1176537.6740000001]
[2013,3,6,"Madrid","FUEL + GAS",0]
[2013,3,6,"Madrid","SALDO INTERCAMBIOS",2460777]
[2013,3,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",865859.16179359902]
[2013,3,8,"Cataluña","CONSUMO EN BOMBEO",43329]
[2013,3,8,"Cataluña","SOLAR TERMICA",4283.433]
[2013,3,9,"Castilla y León","SOLAR FOTOVOLTAICA",54042.466]
[2013,3,10,"Navarra","TERMICA RENOVABLE",25834.550999999999]
[2013,3,11,"País Vasco","HIDRAULICA",52748.890023436499]
[2013,3,12,"La Rioja","RESTO HIDRAULICA",7131.8959999999997]
[2013,3,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",395440.61866256699]
[2013,3,13,"Cantabria","HIDRAULICA",80159.551099992706]
[2013,3,14,"Asturias","HIDRAULICA",289195.23740745999]
[2013,3,15,"Galicia","COGENERACION Y RESTO",227905.82500000001]
[2013,3,16,"Baleares","COGENERACION Y RESTO",18168]
[2013,3,17,"Canarias","FUEL + GAS",429591.90100000001]
[2013,3,18,"Ceuta","FUEL + GAS",15413.319000000001]
[2013,4,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",2910535.4084435101]
[2013,4,1,"Andalucía","SOLAR TERMICA",132021.17000000001]
[2013,4,2,"Extremadura","COGENERACION Y RESTO",3160.4479999999999]
[2013,4,3,"Murcia","CICLO COMBINADO",142228]
[2013,4,3,"Murcia","SALDO INTERCAMBIOS",204044]
[2013,4,4,"C. Valenciana","NUCLEAR",746143]
[2013,4,5,"Castilla la Mancha","HIDRAULICA",96790.234728011899]
[2013,4,6,"Madrid","CARBON",0]
[2013,4,7,"Aragón","CONSUMO EN BOMBEO",42706]
[2013,4,7,"Aragón","SOLAR FOTOVOLTAICA",28802.687000000002]
[2013,4,8,"Cataluña","COGENERACION Y RESTO",535107.47]
[2013,4,9,"Castilla y León","CARBON",35676]
[2013,4,9,"Castilla y León","NUCLEAR",0]
[2013,4,10,"Navarra","RESTO HIDRAULICA",73518.641000000003]
[2013,4,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1417132.3869751401]
[2013,4,12,"La Rioja","EOLICA",88747.322]
[2013,4,13,"Cantabria","FUEL + GAS",0]
[2013,4,14,"Asturias","CICLO COMBINADO",17427]
[2013,4,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",871377.97408765904]
[2013,4,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1644625.0443937101]
[2013,4,15,"Galicia","TERMICA RENOVABLE",51079.4]
[2013,4,17,"Canarias","COGENERACION Y RESTO",0]
[2013,4,18,"Ceuta","CARBON",0]
[2013,5,1,"Andalucía","CICLO COMBINADO",442797]
[2013,5,2,"Extremadura","CARBON",0]
[2013,5,2,"Extremadura","RESTO HIDRAULICA",5645.875]
[2013,5,2,"Extremadura","SOLAR TERMICA",189533.60200000001]
[2013,5,3,"Murcia","SOLAR TERMICA",4139.0600000000004]
[2013,5,4,"C. Valenciana","EOLICA",197975.345]
[2013,5,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",867287.87684198702]
[2013,5,5,"Castilla la Mancha","SOLAR FOTOVOLTAICA",176432.64600000001]
[2013,5,6,"Madrid","TERMICA RENOVABLE",25069.288]
[2013,5,8,"Cataluña","CICLO COMBINADO",371668]
[2013,5,8,"Cataluña","NUCLEAR",1565599]
[2013,5,8,"Cataluña","SOLAR FOTOVOLTAICA",46821.743999999999]
[2013,5,10,"Navarra","CICLO COMBINADO",18948]
[2013,5,10,"Navarra","EOLICA",251765.67300000001]
[2013,5,11,"País Vasco","FUEL + GAS",0]
[2013,5,12,"La Rioja","CICLO COMBINADO",2485]
[2013,5,13,"Cantabria","CONSUMO EN BOMBEO",65588]
[2013,5,14,"Asturias","CONSUMO EN BOMBEO",4416]
[2013,5,14,"Asturias","SOLAR FOTOVOLTAICA",65.959000000000003]
[2013,5,15,"Galicia","CICLO COMBINADO",50162]
[2013,5,16,"Baleares","FUEL + GAS",99474.702000000005]
[2013,5,16,"Baleares","TERMICA RENOVABLE",16]
[2013,5,18,"Ceuta","DEMANDA TRANSPORTE (B.C.)",15700.99]
[2013,5,19,"Melilla","SOLAR FOTOVOLTAICA",9.4239999999999995]
[2013,6,1,"Andalucía","SOLAR FOTOVOLTAICA",171214.666]
[2013,6,2,"Extremadura","FUEL + GAS",0]
[2013,6,3,"Murcia","EOLICA",23990.656999999999]
[2013,6,3,"Murcia","RESTO HIDRAULICA",5322.6049999999996]
[2013,6,4,"C. Valenciana","SOLAR FOTOVOLTAICA",63075.682999999997]
[2013,6,5,"Castilla la Mancha","CICLO COMBINADO",14020]
[2013,6,5,"Castilla la Mancha","SOLAR FOTOVOLTAICA",187883.11199999999]
[2013,6,6,"Madrid","SOLAR FOTOVOLTAICA",10649.605]
[2013,6,7,"Aragón","SOLAR FOTOVOLTAICA",35634.186999999998]
[2013,6,8,"Cataluña","EOLICA",195391.64799999999]
[2013,6,9,"Castilla y León","DEMANDA TRANSPORTE (B.C.)",1038480.93974724]
[2013,6,9,"Castilla y León","HIDRAULICA",439120.35172302998]
[2013,6,10,"Navarra","TERMICA RENOVABLE",16496.543000000001]
[2013,6,11,"País Vasco","COGENERACION Y RESTO",156578.21900000001]
[2013,6,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",125201.276405704]
[2013,6,12,"La Rioja","TERMICA RENOVABLE",728.16399999999999]
[2013,6,14,"Asturias","CARBON",565745]
[2013,6,14,"Asturias","HIDRAULICA",117939.775686598]
[2013,6,15,"Galicia","HIDRAULICA",401252.90357397503]
[2013,6,15,"Galicia","SOLAR FOTOVOLTAICA",2477.143]
[2013,6,17,"Canarias","FUEL + GAS",360507.68]
[2013,6,17,"Canarias","TERMICA RENOVABLE",697.58100000000002]
[2013,7,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",3484467.1088613002]
[2013,7,1,"Andalucía","HIDRAULICA",118868.095145809]
[2013,7,2,"Extremadura","NUCLEAR",1462512]
[2013,7,3,"Murcia","CICLO COMBINADO",299925]
[2013,7,4,"C. Valenciana","CICLO COMBINADO",358331]
[2013,7,4,"C. Valenciana","DEMANDA TRANSPORTE (B.C.)",2427282.3398385402]
[2013,7,5,"Castilla la Mancha","FUEL + GAS",0]
[2013,7,5,"Castilla la Mancha","SOLAR FOTOVOLTAICA",198088.38]
[2013,7,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",878341.12201038701]
[2013,7,7,"Aragón","HIDRAULICA",336185.49865935498]
[2013,7,8,"Cataluña","HIDRAULICA",528719.37709621398]
[2013,7,9,"Castilla y León","CARBON",1144060]
[2013,7,10,"Navarra","CARBON",0]
[2013,7,10,"Navarra","RESTO HIDRAULICA",39213.834000000003]
[2013,7,11,"País Vasco","SALDO INTERCAMBIOS",653375]
[2013,7,12,"La Rioja","CARBON",0]
[2013,7,13,"Cantabria","FUEL + GAS",0]
[2013,7,13,"Cantabria","SALDO INTERCAMBIOS",272836]
[2013,7,14,"Asturias","SALDO INTERCAMBIOS",-441725]
[2013,7,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1563605.2397155799]
[2013,7,16,"Baleares","EOLICA",211]
[2013,7,17,"Canarias","COGENERACION Y RESTO",0]
[2013,7,19,"Melilla","CARBON",0]
[2013,7,19,"Melilla","FUEL + GAS",18177.821]
[2013,8,2,"Extremadura","CARBON",0]
[2013,8,2,"Extremadura","DEMANDA TRANSPORTE (B.C.)",463613.58635903901]
[2013,8,3,"Murcia","DEMANDA TRANSPORTE (B.C.)",751676.92693714797]
[2013,8,3,"Murcia","SOLAR TERMICA",5333.8670000000002]
[2013,8,4,"C. Valenciana","NUCLEAR",724601]
[2013,8,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",1049022.0286174701]
[2013,8,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2377783.3500518398]
[2013,8,6,"Madrid","RESTO HIDRAULICA",5352.2349999999997]
[2013,8,8,"Cataluña","CARBON",0]
[2013,8,8,"Cataluña","CONSUMO EN BOMBEO",19704]
[2013,8,8,"Cataluña","SALDO INTERCAMBIOS",24271]
[2013,8,9,"Castilla y León","RESTO HIDRAULICA",38280.120999999999]
[2013,8,10,"Navarra","SALDO INTERCAMBIOS",-55086]
[2013,8,11,"País Vasco","EOLICA",19884.755000000001]
[2013,8,12,"La Rioja","FUEL + GAS",0]
[2013,8,12,"La Rioja","SALDO INTERCAMBIOS",6107]
[2013,8,14,"Asturias","COGENERACION Y RESTO",61290.695]
[2013,8,14,"Asturias","EOLICA",54023.932000000001]
[2013,8,15,"Galicia","CARBON",1109486]
[2013,8,16,"Baleares","CARBON",248252]
[2013,8,17,"Canarias","DEMANDA TRANSPORTE (B.C.)",770561.65300000005]
[2013,8,18,"Ceuta","COGENERACION Y RESTO",0]
[2013,9,1,"Andalucía","COGENERACION Y RESTO",430715.26199999999]
[2013,9,1,"Andalucía","EOLICA",534546.02899999998]
[2013,9,2,"Extremadura","SALDO INTERCAMBIOS",-1425393]
[2013,9,2,"Extremadura","TERMICA RENOVABLE",12161.8]
[2013,9,4,"C. Valenciana","COGENERACION Y RESTO",167021.40599999999]
[2013,9,4,"C. Valenciana","HIDRAULICA",75926.253946101206]
[2013,9,5,"Castilla la Mancha","EOLICA",378037.40600000002]
[2013,9,5,"Castilla la Mancha","SOLAR TERMICA",77795.381999999998]
[2013,9,7,"Aragón","CICLO COMBINADO",2569]
[2013,9,7,"Aragón","RESTO HIDRAULICA",59595.375]
[2013,9,8,"Cataluña","NUCLEAR",2142260]
[2013,9,8,"Cataluña","SOLAR FOTOVOLTAICA",40825.343000000001]
[2013,9,9,"Castilla y León","EOLICA",716846.8]
[2013,9,10,"Navarra","EOLICA",205311.22200000001]
[2013,9,11,"País Vasco","FUEL + GAS",0]
[2013,9,12,"La Rioja","CICLO COMBINADO",15032]
[2013,9,13,"Cantabria","CONSUMO EN BOMBEO",27976]
[2013,9,13,"Cantabria","SOLAR FOTOVOLTAICA",204.54499999999999]
[2013,9,14,"Asturias","SOLAR FOTOVOLTAICA",68.766000000000005]
[2013,9,15,"Galicia","CICLO COMBINADO",89970]
[2013,9,15,"Galicia","RESTO HIDRAULICA",19926.657999999999]
[2013,9,16,"Baleares","TERMICA RENOVABLE",44]
[2013,9,17,"Canarias","RESTO HIDRAULICA",292.33800000000002]
[2013,9,19,"Melilla","SOLAR FOTOVOLTAICA",6.9539999999999997]
[2013,10,1,"Andalucía","SOLAR FOTOVOLTAICA",125008.52899999999]
[2013,10,2,"Extremadura","FUEL + GAS",0]
[2013,10,3,"Murcia","COGENERACION Y RESTO",162410.80300000001]
[2013,10,3,"Murcia","SALDO INTERCAMBIOS",147103]
[2013,10,4,"C. Valenciana","CONSUMO EN BOMBEO",143247]
[2013,10,5,"Castilla la Mancha","CICLO COMBINADO",103270]
[2013,10,5,"Castilla la Mancha","NUCLEAR",736764]
[2013,10,6,"Madrid","SALDO INTERCAMBIOS",2143505]
[2013,10,7,"Aragón","SALDO INTERCAMBIOS",-416438]
[2013,10,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",3775491.5459222798]
[2013,10,9,"Castilla y León","CONSUMO EN BOMBEO",44873]
[2013,10,9,"Castilla y León","FUEL + GAS",0]
[2013,10,10,"Navarra","CARBON",0]
[2013,10,11,"País Vasco","CICLO COMBINADO",183985]
[2013,10,11,"País Vasco","SALDO INTERCAMBIOS",967858]
[2013,10,12,"La Rioja","SOLAR FOTOVOLTAICA",9719.2540000000008]
[2013,10,13,"Cantabria","TERMICA RENOVABLE",8003.7070000000003]
[2013,10,14,"Asturias","FUEL + GAS",0]
[2013,10,15,"Galicia","FUEL + GAS",0]
[2013,10,16,"Baleares","CICLO COMBINADO",53247.095000000001]
[2013,10,16,"Baleares","EOLICA",477]
[2013,10,17,"Canarias","SOLAR FOTOVOLTAICA",22189.812000000002]
[2013,10,19,"Melilla","CARBON",0]
[2013,11,1,"Andalucía","FUEL + GAS",0]
[2013,11,2,"Extremadura","CONSUMO EN BOMBEO",2220]
[2013,11,3,"Murcia","CICLO COMBINADO",178082]
[2013,11,4,"C. Valenciana","CICLO COMBINADO",371547]
[2013,11,4,"C. Valenciana","NUCLEAR",733823]
[2013,11,4,"C. Valenciana","SOLAR FOTOVOLTAICA",36114.707000000002]
[2013,11,5,"Castilla la Mancha","RESTO HIDRAULICA",19859.651000000002]
[2013,11,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2486830.27899101]
[2013,11,7,"Aragón","EOLICA",689631.70900000003]
[2013,11,8,"Cataluña","EOLICA",426781.81900000002]
[2013,11,8,"Cataluña","SOLAR TERMICA",5983.52]
[2013,11,9,"Castilla y León","SOLAR FOTOVOLTAICA",45856.084999999999]
[2013,11,10,"Navarra","FUEL + GAS",0]
[2013,11,10,"Navarra","SALDO INTERCAMBIOS",-129678]
[2013,11,11,"País Vasco","SOLAR FOTOVOLTAICA",909.09199999999998]
[2013,11,12,"La Rioja","FUEL + GAS",0]
[2013,11,13,"Cantabria","HIDRAULICA",29018.040796454599]
[2013,11,14,"Asturias","COGENERACION Y RESTO",59122.826000000001]
[2013,11,15,"Galicia","COGENERACION Y RESTO",203341.913]
[2013,11,16,"Baleares","COGENERACION Y RESTO",17598]
[2013,11,17,"Canarias","CARBON",0]
[2013,11,17,"Canarias","DEMANDA TRANSPORTE (B.C.)",711946.71900000004]
[2013,11,19,"Melilla","COGENERACION Y RESTO",164.71299999999999]
[2013,12,1,"Andalucía","SALDO INTERCAMBIOS",129468]
[2013,12,2,"Extremadura","CONSUMO EN BOMBEO",7030]
[2013,12,2,"Extremadura","SOLAR FOTOVOLTAICA",62091.436000000002]
[2013,12,3,"Murcia","SOLAR FOTOVOLTAICA",38741.218999999997]
[2013,12,4,"C. Valenciana","RESTO HIDRAULICA",543.55899999999997]
[2013,12,5,"Castilla la Mancha","COGENERACION Y RESTO",88869.494000000006]
[2013,12,5,"Castilla la Mancha","EOLICA",721168.18400000001]
[2013,12,6,"Madrid","SOLAR FOTOVOLTAICA",4593.8159999999998]
[2013,12,7,"Aragón","CICLO COMBINADO",23104]
[2013,12,8,"Cataluña","CICLO COMBINADO",610352]
[2013,12,8,"Cataluña","NUCLEAR",1798944]
[2013,12,9,"Castilla y León","HIDRAULICA",550386.73237867199]
[2013,12,10,"Navarra","HIDRAULICA",11698.539780732501]
[2013,12,11,"País Vasco","COGENERACION Y RESTO",208159.11600000001]
[2013,12,11,"País Vasco","FUEL + GAS",0]
[2013,12,12,"La Rioja","TERMICA RENOVABLE",696.21900000000005]
[2013,12,13,"Cantabria","CONSUMO EN BOMBEO",50996]
[2013,12,14,"Asturias","CONSUMO EN BOMBEO",9885]
[2013,12,14,"Asturias","SOLAR FOTOVOLTAICA",37.19]
[2013,12,15,"Galicia","SOLAR FOTOVOLTAICA",935.07600000000002]
[2013,12,17,"Canarias","CICLO COMBINADO",251409]
[2013,12,17,"Canarias","TERMICA RENOVABLE",644.15899999999999]
[2013,12,19,"Melilla","FUEL + GAS",17067.409]
[2014,1,1,"Andalucía","RESTO HIDRAULICA",16681.688999999998]
[2014,1,1,"Andalucía","SOLAR TERMICA",42489.531000000003]
[2014,1,2,"Extremadura","SOLAR TERMICA",21845.097000000002]
[2014,1,3,"Murcia","FUEL + GAS",0]
[2014,1,4,"C. Valenciana","EOLICA",407347.549]
[2014,1,4,"C. Valenciana","SOLAR TERMICA",2603.2399999999998]
[2014,1,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-1309840]
[2014,1,5,"Castilla la Mancha","TERMICA RENOVABLE",18812.316999999999]
[2014,1,7,"Aragón","FUEL + GAS",0]
[2014,1,7,"Aragón","SALDO INTERCAMBIOS",-323133]
[2014,1,8,"Cataluña","RESTO HIDRAULICA",74802.770999999993]
[2014,1,9,"Castilla y León","CONSUMO EN BOMBEO",310400]
[2014,1,10,"Navarra","COGENERACION Y RESTO",83294.289999999994]
[2014,1,10,"Navarra","SOLAR FOTOVOLTAICA",10892.867]
[2014,1,11,"País Vasco","TERMICA RENOVABLE",16759.263999999999]
[2014,1,12,"La Rioja","COGENERACION Y RESTO",12174.101000000001]
[2014,1,13,"Cantabria","RESTO HIDRAULICA",33004.633000000002]
[2014,1,13,"Cantabria","TERMICA RENOVABLE",7073.6710000000003]
[2014,1,15,"Galicia","CONSUMO EN BOMBEO",63505]
[2014,1,15,"Galicia","FUEL + GAS",0]
[2014,1,16,"Baleares","SALDO INTERCAMBIOS",98644.521999999997]
[2014,1,17,"Canarias","CICLO COMBINADO",248686.91099999999]
[2014,1,19,"Melilla","FUEL + GAS",17121.385000000002]
[2014,2,1,"Andalucía","CARBON",372119]
[2014,2,2,"Extremadura","DEMANDA TRANSPORTE (B.C.)",387525.308639133]
[2014,2,2,"Extremadura","NUCLEAR",1296206]
[2014,2,3,"Murcia","SOLAR TERMICA",1258.9090000000001]
[2014,2,4,"C. Valenciana","CICLO COMBINADO",221314]
[2014,2,4,"C. Valenciana","TERMICA RENOVABLE",4217.3419999999996]
[2014,2,5,"Castilla la Mancha","FUEL + GAS",0]
[2014,2,6,"Madrid","HIDRAULICA",21793.4065669948]
[2014,2,6,"Madrid","SOLAR FOTOVOLTAICA",4568.6040000000003]
[2014,2,8,"Cataluña","COGENERACION Y RESTO",405808.75099999999]
[2014,2,8,"Cataluña","EOLICA",285867.63]
[2014,2,9,"Castilla y León","NUCLEAR",0]
[2014,2,9,"Castilla y León","SOLAR FOTOVOLTAICA",40185.985999999997]
[2014,2,10,"Navarra","TERMICA RENOVABLE",23554.302]
[2014,2,11,"País Vasco","HIDRAULICA",42286.418800690597]
[2014,2,12,"La Rioja","RESTO HIDRAULICA",7383.3810000000003]
[2014,2,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",349009.30331439897]
[2014,2,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",866314.77674414299]
[2014,2,14,"Asturias","HIDRAULICA",270696.91182200098]
[2014,2,15,"Galicia","TERMICA RENOVABLE",28229.062999999998]
[2014,2,16,"Baleares","TERMICA RENOVABLE",172]
[2014,2,17,"Canarias","RESTO HIDRAULICA",276]
[2014,2,18,"Ceuta","TERMICA RENOVABLE",0]
[2014,3,1,"Andalucía","EOLICA",740938.87399999995]
[2014,3,1,"Andalucía","TERMICA RENOVABLE",117474.413]
[2014,3,2,"Extremadura","TERMICA RENOVABLE",1276.7840000000001]
[2014,3,3,"Murcia","COGENERACION Y RESTO",129557.51]
[2014,3,4,"C. Valenciana","FUEL + GAS",0]
[2014,3,4,"C. Valenciana","RESTO HIDRAULICA",1011.477]
[2014,3,5,"Castilla la Mancha","HIDRAULICA",65118.9482857357]
[2014,3,6,"Madrid","CARBON",0]
[2014,3,7,"Aragón","CONSUMO EN BOMBEO",34694]
[2014,3,7,"Aragón","SOLAR FOTOVOLTAICA",26411.8]
[2014,3,8,"Cataluña","SALDO INTERCAMBIOS",209742]
[2014,3,8,"Cataluña","TERMICA RENOVABLE",15072.887000000001]
[2014,3,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",419467.89192692901]
[2014,3,10,"Navarra","HIDRAULICA",18956.114990631901]
[2014,3,11,"País Vasco","COGENERACION Y RESTO",117658.98299999999]
[2014,3,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",146247.26052928099]
[2014,3,13,"Cantabria","EOLICA",6052.2650000000003]
[2014,3,14,"Asturias","CARBON",294471]
[2014,3,15,"Galicia","CARBON",300974]
[2014,3,15,"Galicia","RESTO HIDRAULICA",224391.967]
[2014,3,16,"Baleares","TERMICA RENOVABLE",228]
[2014,3,17,"Canarias","COGENERACION Y RESTO",0]
[2014,3,18,"Ceuta","CARBON",0]
[2014,4,1,"Andalucía","CICLO COMBINADO",210395]
[2014,4,2,"Extremadura","CARBON",0]
[2014,4,2,"Extremadura","RESTO HIDRAULICA",5315.19]
[2014,4,3,"Murcia","RESTO HIDRAULICA",4891.3389999999999]
[2014,4,4,"C. Valenciana","COGENERACION Y RESTO",135417.60800000001]
[2014,4,5,"Castilla la Mancha","CARBON",0]
[2014,4,5,"Castilla la Mancha","CONSUMO EN BOMBEO",2410]
[2014,4,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-1016578]
[2014,4,6,"Madrid","TERMICA RENOVABLE",21093.054]
[2014,4,7,"Aragón","TERMICA RENOVABLE",35347.762999999999]
[2014,4,8,"Cataluña","FUEL + GAS",0]
[2014,4,9,"Castilla y León","EOLICA",811364.01300000004]
[2014,4,9,"Castilla y León","TERMICA RENOVABLE",14595.366]
[2014,4,11,"País Vasco","CARBON",0]
[2014,4,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1353399.58452319]
[2014,4,11,"País Vasco","TERMICA RENOVABLE",12080.411]
[2014,4,13,"Cantabria","CARBON",0]
[2014,4,14,"Asturias","CICLO COMBINADO",18615]
[2014,4,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",844918.58163675095]
[2014,4,15,"Galicia","SALDO INTERCAMBIOS",-673792]
[2014,4,16,"Baleares","EOLICA",441]
[2014,4,17,"Canarias","SOLAR FOTOVOLTAICA",25919]
[2014,4,18,"Ceuta","COGENERACION Y RESTO",0]
[2014,4,19,"Melilla","FUEL + GAS",14934.156000000001]
[2014,5,1,"Andalucía","SALDO INTERCAMBIOS",188450]
[2014,5,2,"Extremadura","DEMANDA TRANSPORTE (B.C.)",344115.74331317702]
[2014,5,3,"Murcia","DEMANDA TRANSPORTE (B.C.)",665728.21123144205]
[2014,5,4,"C. Valenciana","CONSUMO EN BOMBEO",117598]
[2014,5,4,"C. Valenciana","SALDO INTERCAMBIOS",523187]
[2014,5,5,"Castilla la Mancha","NUCLEAR",524597]
[2014,5,5,"Castilla la Mancha","SOLAR FOTOVOLTAICA",187574.93700000001]
[2014,5,6,"Madrid","HIDRAULICA",5590.8159048510897]
[2014,5,7,"Aragón","HIDRAULICA",354811.541915129]
[2014,5,8,"Cataluña","COGENERACION Y RESTO",384718.90600000002]
[2014,5,9,"Castilla y León","CARBON",569304]
[2014,5,10,"Navarra","CARBON",0]
[2014,5,10,"Navarra","RESTO HIDRAULICA",43633.51]
[2014,5,11,"País Vasco","SALDO INTERCAMBIOS",914408]
[2014,5,12,"La Rioja","EOLICA",88748.351999999999]
[2014,5,12,"La Rioja","RESTO HIDRAULICA",4781.7610000000004]
[2014,5,14,"Asturias","COGENERACION Y RESTO",51506.62]
[2014,5,14,"Asturias","EOLICA",76696.476999999999]
[2014,5,15,"Galicia","EOLICA",560553.67200000002]
[2014,5,16,"Baleares","FUEL + GAS",98597.154999999999]
[2014,5,17,"Canarias","DEMANDA TRANSPORTE (B.C.)",698239.76599999995]
[2014,5,19,"Melilla","COGENERACION Y RESTO",684.048]
[2014,6,1,"Andalucía","COGENERACION Y RESTO",472352.864]
[2014,6,1,"Andalucía","EOLICA",378238.973]
[2014,6,2,"Extremadura","FUEL + GAS",0]
[2014,6,2,"Extremadura","TERMICA RENOVABLE",22330.298999999999]
[2014,6,3,"Murcia","TERMICA RENOVABLE",4886.9859999999999]
[2014,6,4,"C. Valenciana","SOLAR FOTOVOLTAICA",56699.434999999998]
[2014,6,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",960497.77895331196]
[2014,6,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2210950.9275334398]
[2014,6,7,"Aragón","CARBON",507385]
[2014,6,7,"Aragón","CONSUMO EN BOMBEO",27877]
[2014,6,8,"Cataluña","CONSUMO EN BOMBEO",23228]
[2014,6,8,"Cataluña","SALDO INTERCAMBIOS",529396]
[2014,6,9,"Castilla y León","RESTO HIDRAULICA",48986.79]
[2014,6,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",398200.20868756803]
[2014,6,11,"País Vasco","EOLICA",20957.291000000001]
[2014,6,11,"País Vasco","SOLAR FOTOVOLTAICA",3623.3049999999998]
[2014,6,13,"Cantabria","CONSUMO EN BOMBEO",52396]
[2014,6,13,"Cantabria","FUEL + GAS",0]
[2014,6,14,"Asturias","FUEL + GAS",0]
[2014,6,15,"Galicia","CICLO COMBINADO",0]
[2014,6,16,"Baleares","CICLO COMBINADO",16418]
[2014,6,16,"Baleares","TERMICA RENOVABLE",167]
[2014,6,18,"Ceuta","DEMANDA TRANSPORTE (B.C.)",17314.453999999998]
[2014,7,1,"Andalucía","CONSUMO EN BOMBEO",13832]
[2014,7,1,"Andalucía","SOLAR FOTOVOLTAICA",178422.12599999999]
[2014,7,2,"Extremadura","CARBON",0]
[2014,7,3,"Murcia","CARBON",0]
[2014,7,3,"Murcia","RESTO HIDRAULICA",5095.3549999999996]
[2014,7,4,"C. Valenciana","HIDRAULICA",174689.22880030499]
[2014,7,5,"Castilla la Mancha","CARBON",134327]
[2014,7,5,"Castilla la Mancha","SOLAR TERMICA",124035.054]
[2014,7,7,"Aragón","CICLO COMBINADO",0]
[2014,7,7,"Aragón","RESTO HIDRAULICA",94932.601999999999]
[2014,7,7,"Aragón","TERMICA RENOVABLE",26034.576000000001]
[2014,7,9,"Castilla y León","COGENERACION Y RESTO",148947.56]
[2014,7,9,"Castilla y León","EOLICA",843496.071]
[2014,7,10,"Navarra","EOLICA",228263.40599999999]
[2014,7,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1331690.5592243699]
[2014,7,12,"La Rioja","COGENERACION Y RESTO",3824.6509999999998]
[2014,7,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",353321.49762735399]
[2014,7,13,"Cantabria","TERMICA RENOVABLE",7770.277]
[2014,7,14,"Asturias","COGENERACION Y RESTO",53371.98]
[2014,7,15,"Galicia","FUEL + GAS",0]
[2014,7,15,"Galicia","SALDO INTERCAMBIOS",-607942]
[2014,7,17,"Canarias","CARBON",0]
[2014,7,17,"Canarias","RESTO HIDRAULICA",308]
[2014,7,19,"Melilla","SOLAR FOTOVOLTAICA",9.23]
[2014,8,1,"Andalucía","EOLICA",392633.55300000001]
[2014,8,2,"Extremadura","FUEL + GAS",0]
[2014,8,2,"Extremadura","RESTO HIDRAULICA",4060.8310000000001]
[2014,8,3,"Murcia","TERMICA RENOVABLE",3069.261]
[2014,8,4,"C. Valenciana","COGENERACION Y RESTO",122421]
[2014,8,5,"Castilla la Mancha","CARBON",92578]
[2014,8,5,"Castilla la Mancha","HIDRAULICA",27658.995498208598]
[2014,8,6,"Madrid","RESTO HIDRAULICA",4261.3900000000003]
[2014,8,7,"Aragón","CONSUMO EN BOMBEO",13377]
[2014,8,8,"Cataluña","CONSUMO EN BOMBEO",11931]
[2014,8,8,"Cataluña","FUEL + GAS",0]
[2014,8,9,"Castilla y León","RESTO HIDRAULICA",44099.156000000003]
[2014,8,10,"Navarra","CICLO COMBINADO",21978]
[2014,8,11,"País Vasco","CICLO COMBINADO",358338]
[2014,8,11,"País Vasco","SALDO INTERCAMBIOS",525392]
[2014,8,12,"La Rioja","SOLAR FOTOVOLTAICA",15044.954]
[2014,8,13,"Cantabria","FUEL + GAS",0]
[2014,8,14,"Asturias","FUEL + GAS",0]
[2014,8,14,"Asturias","SALDO INTERCAMBIOS",-385099]
[2014,8,16,"Baleares","CICLO COMBINADO",27263.169000000002]
[2014,8,16,"Baleares","EOLICA",302]
[2014,8,18,"Ceuta","COGENERACION Y RESTO",0]
[2014,8,18,"Ceuta","TERMICA RENOVABLE",0]
[2014,9,1,"Andalucía","EOLICA",273742.55]
[2014,9,1,"Andalucía","TERMICA RENOVABLE",127525.75199999999]
[2014,9,2,"Extremadura","TERMICA RENOVABLE",24694.671999999999]
[2014,9,3,"Murcia","COGENERACION Y RESTO",118072.486]
[2014,9,4,"C. Valenciana","FUEL + GAS",0]
[2014,9,4,"C. Valenciana","RESTO HIDRAULICA",4563.0529999999999]
[2014,9,5,"Castilla la Mancha","SOLAR FOTOVOLTAICA",143356.867]
[2014,9,6,"Madrid","CARBON",0]
[2014,9,7,"Aragón","CONSUMO EN BOMBEO",11304]
[2014,9,7,"Aragón","SOLAR FOTOVOLTAICA",26543.496999999999]
[2014,9,8,"Cataluña","SALDO INTERCAMBIOS",473006]
[2014,9,9,"Castilla y León","CARBON",1515395]
[2014,9,10,"Navarra","EOLICA",128606.82399999999]
[2014,9,10,"Navarra","RESTO HIDRAULICA",23153.39]
[2014,9,12,"La Rioja","CICLO COMBINADO",40628]
[2014,9,12,"La Rioja","EOLICA",37512.83]
[2014,9,13,"Cantabria","FUEL + GAS",0]
[2014,9,14,"Asturias","CICLO COMBINADO",37969]
[2014,9,15,"Galicia","CICLO COMBINADO",96097]
[2014,9,15,"Galicia","RESTO HIDRAULICA",55821.402000000002]
[2014,9,16,"Baleares","TERMICA RENOVABLE",92]
[2014,9,17,"Canarias","COGENERACION Y RESTO",0]
[2014,9,19,"Melilla","FUEL + GAS",17991.125]
[2014,10,1,"Andalucía","CARBON",827366]
[2014,10,1,"Andalucía","TERMICA RENOVABLE",92117.078999999998]
[2014,10,2,"Extremadura","NUCLEAR",1470306]
[2014,10,3,"Murcia","HIDRAULICA",5352.1330585464202]
[2014,10,4,"C. Valenciana","CICLO COMBINADO",339796]
[2014,10,4,"C. Valenciana","TERMICA RENOVABLE",3203.732]
[2014,10,5,"Castilla la Mancha","COGENERACION Y RESTO",69091.395000000004]
[2014,10,6,"Madrid","HIDRAULICA",987.44209251667701]
[2014,10,6,"Madrid","SOLAR FOTOVOLTAICA",6612.9849999999997]
[2014,10,7,"Aragón","EOLICA",205168.50399999999]
[2014,10,8,"Cataluña","HIDRAULICA",173315.86685670199]
[2014,10,9,"Castilla y León","EOLICA",847254.97900000005]
[2014,10,9,"Castilla y León","TERMICA RENOVABLE",25578.888999999999]
[2014,10,11,"País Vasco","CARBON",0]
[2014,10,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1482262.42259171]
[2014,10,12,"La Rioja","SALDO INTERCAMBIOS",40937]
[2014,10,13,"Cantabria","CARBON",0]
[2014,10,13,"Cantabria","RESTO HIDRAULICA",4950.8789999999999]
[2014,10,14,"Asturias","RESTO HIDRAULICA",7463.8590000000004]
[2014,10,15,"Galicia","RESTO HIDRAULICA",84937.573000000004]
[2014,10,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",454723.85399999999]
[2014,10,17,"Canarias","HIDROEÓLICA",195.471]
[2014,10,17,"Canarias","TERMICA RENOVABLE",747]
[2014,11,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",2923737.2535526101]
[2014,11,1,"Andalucía","HIDRAULICA",58919.533119092303]
[2014,11,2,"Extremadura","COGENERACION Y RESTO",1490.894]
[2014,11,3,"Murcia","CICLO COMBINADO",185201]
[2014,11,4,"C. Valenciana","CICLO COMBINADO",368534]
[2014,11,4,"C. Valenciana","NUCLEAR",764958]
[2014,11,5,"Castilla la Mancha","FUEL + GAS",0]
[2014,11,5,"Castilla la Mancha","TERMICA RENOVABLE",15029.528]
[2014,11,7,"Aragón","COGENERACION Y RESTO",191536.04199999999]
[2014,11,7,"Aragón","FUEL + GAS",0]
[2014,11,8,"Cataluña","CICLO COMBINADO",484242]
[2014,11,8,"Cataluña","TERMICA RENOVABLE",9172.3909999999996]
[2014,11,9,"Castilla y León","TERMICA RENOVABLE",8733.7189999999991]
[2014,11,10,"Navarra","HIDRAULICA",5666.8106094512405]
[2014,11,11,"País Vasco","RESTO HIDRAULICA",7551.125]
[2014,11,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",141065.26727588801]
[2014,11,13,"Cantabria","EOLICA",11151.29]
[2014,11,13,"Cantabria","RESTO HIDRAULICA",8038.9229999999998]
[2014,11,14,"Asturias","CONSUMO EN BOMBEO",9188]
[2014,11,15,"Galicia","CONSUMO EN BOMBEO",24893]
[2014,11,15,"Galicia","SOLAR FOTOVOLTAICA",648.88599999999997]
[2014,11,17,"Canarias","CICLO COMBINADO",298564.98200000002]
[2014,11,18,"Ceuta","FUEL + GAS",17368.629999999997]
[2014,11,19,"Melilla","TERMICA RENOVABLE",0]
[2014,12,1,"Andalucía","SOLAR TERMICA",69068.504000000001]
[2014,12,2,"Extremadura","COGENERACION Y RESTO",1401.981]
[2014,12,2,"Extremadura","SALDO INTERCAMBIOS",-1293595]
[2014,12,3,"Murcia","SALDO INTERCAMBIOS",305652]
[2014,12,4,"C. Valenciana","CONSUMO EN BOMBEO",149967]
[2014,12,5,"Castilla la Mancha","CICLO COMBINADO",88275]
[2014,12,5,"Castilla la Mancha","TERMICA RENOVABLE",14610.986000000001]
[2014,12,6,"Madrid","TERMICA RENOVABLE",29839.132000000001]
[2014,12,7,"Aragón","SOLAR FOTOVOLTAICA",13356.323]
[2014,12,8,"Cataluña","CICLO COMBINADO",481534]
[2014,12,8,"Cataluña","NUCLEAR",1752894]
[2014,12,9,"Castilla y León","HIDRAULICA",759082.76813597698]
[2014,12,10,"Navarra","CICLO COMBINADO",58829]
[2014,12,11,"País Vasco","COGENERACION Y RESTO",222049.46]
[2014,12,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",148682.249607409]
[2014,12,12,"La Rioja","TERMICA RENOVABLE",789.73299999999995]
[2014,12,14,"Asturias","CARBON",841831]
[2014,12,14,"Asturias","HIDRAULICA",175826.74979537501]
[2014,12,14,"Asturias","SOLAR FOTOVOLTAICA",20.109000000000002]
[2014,12,15,"Galicia","SOLAR FOTOVOLTAICA",710.81299999999999]
[2014,12,16,"Baleares","FUEL + GAS",87386.462]
[2014,12,17,"Canarias","SOLAR FOTOVOLTAICA",16373]
[2014,12,19,"Melilla","TERMICA RENOVABLE",0]
[2015,1,1,"Andalucía","FUEL + GAS",0]
[2015,1,2,"Extremadura","FUEL + GAS",0]
[2015,1,2,"Extremadura","SOLAR FOTOVOLTAICO",66691.710999999996]
[2015,1,3,"Murcia","CICLO COMBINADO",228361]
[2015,1,4,"C. Valenciana","CARBON",0]
[2015,1,4,"C. Valenciana","HIDRAULICA",133127.935607989]
[2015,1,5,"Castilla la Mancha","EOLICA",843910.61800000002]
[2015,1,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2796225.8239696398]
[2015,1,6,"Madrid","SOLAR FOTOVOLTAICO",5302.2470000000003]
[2015,1,7,"Aragón","RESIDUOS",33484.938999999998]
[2015,1,8,"Cataluña","CONSUMO EN BOMBEO",51053]
[2015,1,8,"Cataluña","FUEL + GAS",0]
[2015,1,9,"Castilla y León","DEMANDA TRANSPORTE (B.C.)",1270167.2915719801]
[2015,1,9,"Castilla y León","RESIDUOS",0]
[2015,1,10,"Navarra","OTRAS RENOVABLES",8841.7209999999995]
[2015,1,11,"País Vasco","COGENERACION",188998.31200000001]
[2015,1,12,"La Rioja","CICLO COMBINADO",15967]
[2015,1,13,"Cantabria","CARBON",0]
[2015,1,13,"Cantabria","HIDROEÓLICA",0]
[2015,1,13,"Cantabria","SALDO INTERCAMBIOS",283500]
[2015,1,14,"Asturias","OTRAS RENOVABLES",18195.963]
[2015,1,15,"Galicia","COGENERACION",212357.44200000001]
[2015,1,16,"Baleares","CARBON",180780.08]
[2015,1,16,"Baleares","OTRAS RENOVABLES",229.29]
[2015,1,17,"Canarias","HIDROEÓLICA",416.17599999999999]
[2015,1,18,"Ceuta","SOLAR FOTOVOLTAICO",0]
[2015,1,19,"Melilla","OTRAS RENOVABLES",0]
[2015,1,19,"Melilla","SOLAR TERMICO",0]
[2015,2,2,"Extremadura","DEMANDA TRANSPORTE (B.C.)",409564.11003651499]
[2015,2,2,"Extremadura","HIDRAULICA",102705.51513867899]
[2015,2,3,"Murcia","EOLICA",91281.346999999994]
[2015,2,3,"Murcia","SOLAR FOTOVOLTAICO",46812.413]
[2015,2,4,"C. Valenciana","OTRAS RENOVABLES",2883.61]
[2015,2,5,"Castilla la Mancha","HIDRAULICA",95396.154322670904]
[2015,2,5,"Castilla la Mancha","SOLAR TERMICO",27050.436000000002]
[2015,2,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2553104.3291130699]
[2015,2,7,"Aragón","HIDRAULICA",292324.58395210002]
[2015,2,7,"Aragón","RESIDUOS",30675.441999999999]
[2015,2,8,"Cataluña","HIDROEÓLICA",0]
[2015,2,9,"Castilla y León","CARBON",350988]
[2015,2,9,"Castilla y León","SOLAR FOTOVOLTAICO",45112.819000000003]
[2015,2,10,"Navarra","SALDO INTERCAMBIOS",-55674]
[2015,2,11,"País Vasco","EOLICA",28401.809000000001]
[2015,2,11,"País Vasco","HIDROEÓLICA",0]
[2015,2,12,"La Rioja","SALDO INTERCAMBIOS",-18358]
[2015,2,13,"Cantabria","CARBON",0]
[2015,2,13,"Cantabria","SOLAR TERMICO",0]
[2015,2,14,"Asturias","FUEL + GAS",0]
[2015,2,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1721172.36875807]
[2015,2,15,"Galicia","SALDO INTERCAMBIOS",-1343947]
[2015,2,16,"Baleares","SOLAR FOTOVOLTAICO",7213]
[2015,2,17,"Canarias","CICLO COMBINADO",226895.34400000001]
[2015,2,18,"Ceuta","OTRAS RENOVABLES",0]
[2015,2,18,"Ceuta","SOLAR TERMICO",0]
[2015,3,1,"Andalucía","COGENERACION",431915.18599999999]
[2015,3,1,"Andalucía","OTRAS RENOVABLES",96376.26]
[2015,3,2,"Extremadura","NUCLEAR",1429634]
[2015,3,3,"Murcia","CICLO COMBINADO",149940]
[2015,3,4,"C. Valenciana","CARBON",0]
[2015,3,4,"C. Valenciana","CONSUMO EN BOMBEO",156439]
[2015,3,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",967268.82164301304]
[2015,3,5,"Castilla la Mancha","HIDRAULICA",84156.770324332596]
[2015,3,6,"Madrid","HIDRAULICA",19375.517530612498]
[2015,3,7,"Aragón","CARBON",116044]
[2015,3,7,"Aragón","SOLAR FOTOVOLTAICO",24629.067999999999]
[2015,3,8,"Cataluña","EOLICA",321617.09999999998]
[2015,3,9,"Castilla y León","CONSUMO EN BOMBEO",92731]
[2015,3,9,"Castilla y León","FUEL + GAS",0]
[2015,3,10,"Navarra","HIDROEÓLICA",0]
[2015,3,10,"Navarra","SALDO INTERCAMBIOS",-107297]
[2015,3,12,"La Rioja","CARBON",0]
[2015,3,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",150235.944239476]
[2015,3,13,"Cantabria","CONSUMO EN BOMBEO",73061]
[2015,3,13,"Cantabria","SALDO INTERCAMBIOS",286507]
[2015,3,14,"Asturias","OTRAS RENOVABLES",18569.362000000001]
[2015,3,14,"Asturias","SOLAR FOTOVOLTAICO",42.756999999999998]
[2015,3,16,"Baleares","CARBON",173706]
[2015,3,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",438442.80599999998]
[2015,3,17,"Canarias","HIDROEÓLICA",243.78399999999999]
[2015,3,17,"Canarias","SOLAR FOTOVOLTAICO",25470.297999999999]
[2015,3,19,"Melilla","COGENERACION",0]
[2015,3,19,"Melilla","SOLAR TERMICO",0]
[2015,4,1,"Andalucía","SALDO INTERCAMBIOS",142209]
[2015,4,2,"Extremadura","FUEL + GAS",0]
[2015,4,3,"Murcia","DEMANDA TRANSPORTE (B.C.)",655185.37019212404]
[2015,4,3,"Murcia","HIDRAULICA",10363.107650962]
[2015,4,4,"C. Valenciana","NUCLEAR",624498]
[2015,4,4,"C. Valenciana","SALDO INTERCAMBIOS",478239]
[2015,4,5,"Castilla la Mancha","NUCLEAR",679551]
[2015,4,6,"Madrid","COGENERACION",53689.029000000002]
[2015,4,7,"Aragón","COGENERACION",184621.41]
[2015,4,7,"Aragón","OTRAS RENOVABLES",4345.0349999999999]
[2015,4,8,"Cataluña","HIDRAULICA",570670.87275088695]
[2015,4,8,"Cataluña","OTRAS RENOVABLES",11766.519]
[2015,4,9,"Castilla y León","SOLAR FOTOVOLTAICO",78124.441000000006]
[2015,4,10,"Navarra","CICLO COMBINADO",39980]
[2015,4,11,"País Vasco","CARBON",0]
[2015,4,11,"País Vasco","HIDROEÓLICA",0]
[2015,4,12,"La Rioja","HIDRAULICA",16204.540846518001]
[2015,4,13,"Cantabria","CARBON",0]
[2015,4,13,"Cantabria","SOLAR TERMICO",0]
[2015,4,14,"Asturias","COGENERACION",28672.169000000002]
[2015,4,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1577991.19415986]
[2015,4,15,"Galicia","HIDRAULICA",398928.71319780097]
[2015,4,16,"Baleares","CARBON",70780.108999999997]
[2015,4,17,"Canarias","CARBON",0]
[2015,4,18,"Ceuta","CARBON",0]
[2015,4,18,"Ceuta","SOLAR FOTOVOLTAICO",0]
[2015,5,1,"Andalucía","CICLO COMBINADO",321954]
[2015,5,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",3049298.71793252]
[2015,5,2,"Extremadura","HIDROEÓLICA",0]
[2015,5,2,"Extremadura","RESIDUOS",0]
[2015,5,3,"Murcia","DEMANDA TRANSPORTE (B.C.)",716208.54813376395]
[2015,5,4,"C. Valenciana","COGENERACION",135168.29399999999]
[2015,5,4,"C. Valenciana","SOLAR TERMICO",12402.303]
[2015,5,5,"Castilla la Mancha","FUEL + GAS",0]
[2015,5,6,"Madrid","FUEL + GAS",0]
[2015,5,7,"Aragón","CARBON",225839]
[2015,5,7,"Aragón","SOLAR FOTOVOLTAICO",35668.260999999999]
[2015,5,8,"Cataluña","CICLO COMBINADO",542098]
[2015,5,8,"Cataluña","HIDROEÓLICA",0]
[2015,5,9,"Castilla y León","FUEL + GAS",0]
[2015,5,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",407531.13424722]
[2015,5,10,"Navarra","SALDO INTERCAMBIOS",-109553]
[2015,5,11,"País Vasco","RESIDUOS",42428.601999999999]
[2015,5,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",134241.54854533201]
[2015,5,13,"Cantabria","CONSUMO EN BOMBEO",68156]
[2015,5,13,"Cantabria","FUEL + GAS",0]
[2015,5,13,"Cantabria","SOLAR TERMICO",0]
[2015,5,14,"Asturias","SALDO INTERCAMBIOS",-179703]
[2015,5,15,"Galicia","OTRAS RENOVABLES",22030.241999999998]
[2015,5,16,"Baleares","COGENERACION",2205]
[2015,5,17,"Canarias","COGENERACION",0]
[2015,5,17,"Canarias","RESIDUOS",0]
[2015,5,19,"Melilla","CARBON",0]
[2015,5,19,"Melilla","FUEL + GAS",15928.74]
[2015,6,1,"Andalucía","CICLO COMBINADO",405716]
[2015,6,1,"Andalucía","SOLAR TERMICO",303426.73]
[2015,6,2,"Extremadura","HIDROEÓLICA",0]
[2015,6,3,"Murcia","HIDRAULICA",10227.330775955699]
[2015,6,4,"C. Valenciana","EOLICA",85380.264999999999]
[2015,6,4,"C. Valenciana","SALDO INTERCAMBIOS",740317]
[2015,6,5,"Castilla la Mancha","NUCLEAR",705583]
[2015,6,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-833464]
[2015,6,6,"Madrid","HIDRAULICA",12672.175963396499]
[2015,6,7,"Aragón","EOLICA",260893.89799999999]
[2015,6,7,"Aragón","SOLAR FOTOVOLTAICO",35257.595000000001]
[2015,6,8,"Cataluña","OTRAS RENOVABLES",16751.846000000001]
[2015,6,9,"Castilla y León","HIDROEÓLICA",0]
[2015,6,10,"Navarra","CARBON",0]
[2015,6,10,"Navarra","SOLAR TERMICO",0]
[2015,6,11,"País Vasco","COGENERACION",175519.35999999999]
[2015,6,11,"País Vasco","RESIDUOS",56503.3]
[2015,6,12,"La Rioja","OTRAS RENOVABLES",28.797999999999998]
[2015,6,13,"Cantabria","CONSUMO EN BOMBEO",39877]
[2015,6,14,"Asturias","CICLO COMBINADO",0]
[2015,6,14,"Asturias","SOLAR TERMICO",0]
[2015,6,15,"Galicia","FUEL + GAS",0]
[2015,6,16,"Baleares","EOLICA",253]
[2015,6,16,"Baleares","SOLAR TERMICO",0]
[2015,6,17,"Canarias","SOLAR TERMICO",0]
[2015,6,18,"Ceuta","FUEL + GAS",16895]
[2015,6,19,"Melilla","COGENERACION",0]
[2015,7,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",3932260.0325798602]
[2015,7,2,"Extremadura","CONSUMO EN BOMBEO",0]
[2015,7,2,"Extremadura","RESIDUOS",0]
[2015,7,3,"Murcia","OTRAS RENOVABLES",3055.1260000000002]
[2015,7,4,"C. Valenciana","COGENERACION",132945.23000000001]
[2015,7,4,"C. Valenciana","EOLICA",114714.08]
[2015,7,5,"Castilla la Mancha","COGENERACION",73577.152000000002]
[2015,7,5,"Castilla la Mancha","NUCLEAR",731198]
[2015,7,6,"Madrid","OTRAS RENOVABLES",13502.989]
[2015,7,7,"Aragón","COGENERACION",217160.231]
[2015,7,8,"Cataluña","CARBON",0]
[2015,7,8,"Cataluña","SALDO INTERCAMBIOS",582350]
[2015,7,9,"Castilla y León","EOLICA",723636.50699999998]
[2015,7,9,"Castilla y León","HIDROEÓLICA",0]
[2015,7,10,"Navarra","FUEL + GAS",0]
[2015,7,10,"Navarra","SOLAR TERMICO",0]
[2015,7,11,"País Vasco","SOLAR FOTOVOLTAICO",3757.788]
[2015,7,12,"La Rioja","FUEL + GAS",0]
[2015,7,13,"Cantabria","EOLICA",2258.2020000000002]
[2015,7,14,"Asturias","COGENERACION",32030.355]
[2015,7,14,"Asturias","SALDO INTERCAMBIOS",-738046]
[2015,7,15,"Galicia","CARBON",1286042]
[2015,7,15,"Galicia","SOLAR FOTOVOLTAICO",2595.4810000000002]
[2015,7,16,"Baleares","FUEL + GAS",173748.03399999999]
[2015,7,17,"Canarias","FUEL + GAS",417160.62900000002]
[2015,7,18,"Ceuta","CARBON",0]
[2015,7,19,"Melilla","FUEL + GAS",21066]
[2015,8,1,"Andalucía","FUEL + GAS",0]
[2015,8,1,"Andalucía","SOLAR TERMICO",233801.70800000001]
[2015,8,2,"Extremadura","CONSUMO EN BOMBEO",938]
[2015,8,3,"Murcia","FUEL + GAS",0]
[2015,8,3,"Murcia","OTRAS RENOVABLES",2961.944]
[2015,8,4,"C. Valenciana","HIDRAULICA",178119.79494200199]
[2015,8,4,"C. Valenciana","SOLAR TERMICO",10764.662]
[2015,8,5,"Castilla la Mancha","RESIDUOS",0]
[2015,8,6,"Madrid","SALDO INTERCAMBIOS",2226333]
[2015,8,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",845223.78635100299]
[2015,8,7,"Aragón","HIDRAULICA",236956.963281879]
[2015,8,8,"Cataluña","NUCLEAR",2032327]
[2015,8,8,"Cataluña","SALDO INTERCAMBIOS",219686]
[2015,8,9,"Castilla y León","OTRAS RENOVABLES",23490.899000000001]
[2015,8,10,"Navarra","CICLO COMBINADO",53670]
[2015,8,11,"País Vasco","COGENERACION",147109.69699999999]
[2015,8,11,"País Vasco","RESIDUOS",60300.784]
[2015,8,12,"La Rioja","OTRAS RENOVABLES",26.315000000000001]
[2015,8,12,"La Rioja","SOLAR FOTOVOLTAICO",14964.535]
[2015,8,14,"Asturias","CICLO COMBINADO",18664]
[2015,8,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",830130.00420237798]
[2015,8,15,"Galicia","COGENERACION",213749.43599999999]
[2015,8,15,"Galicia","OTRAS RENOVABLES",21634.78]
[2015,8,16,"Baleares","OTRAS RENOVABLES",109]
[2015,8,17,"Canarias","COGENERACION",0]
[2015,8,18,"Ceuta","DEMANDA TRANSPORTE (B.C.)",18611.22]
[2015,8,18,"Ceuta","OTRAS RENOVABLES",0]
[2015,9,1,"Andalucía","CONSUMO EN BOMBEO",14856]
[2015,9,1,"Andalucía","FUEL + GAS",0]
[2015,9,2,"Extremadura","FUEL + GAS",0]
[2015,9,2,"Extremadura","SOLAR FOTOVOLTAICO",101749.094]
[2015,9,3,"Murcia","SALDO INTERCAMBIOS",340832]
[2015,9,4,"C. Valenciana","DEMANDA TRANSPORTE (B.C.)",2166842.56174334]
[2015,9,5,"Castilla la Mancha","CICLO COMBINADO",123122]
[2015,9,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",888404.09929448098]
[2015,9,6,"Madrid","HIDROEÓLICA",0]
[2015,9,7,"Aragón","EOLICA",276837.065]
[2015,9,8,"Cataluña","CARBON",0]
[2015,9,8,"Cataluña","CONSUMO EN BOMBEO",3255]
[2015,9,9,"Castilla y León","CARBON",791555]
[2015,9,9,"Castilla y León","HIDROEÓLICA",0]
[2015,9,10,"Navarra","FUEL + GAS",0]
[2015,9,10,"Navarra","OTRAS RENOVABLES",25612.853999999999]
[2015,9,11,"País Vasco","SOLAR FOTOVOLTAICO",2725.0239999999999]
[2015,9,12,"La Rioja","CICLO COMBINADO",91842]
[2015,9,13,"Cantabria","EOLICA",2584.3629999999998]
[2015,9,13,"Cantabria","HIDROEÓLICA",0]
[2015,9,14,"Asturias","FUEL + GAS",0]
[2015,9,14,"Asturias","SOLAR TERMICO",0]
[2015,9,15,"Galicia","SALDO INTERCAMBIOS",-582598]
[2015,9,16,"Baleares","CARBON",199152.05600000001]
[2015,9,17,"Canarias","EOLICA",17421]
[2015,9,17,"Canarias","HIDROEÓLICA",742]
[2015,9,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",17765.901999999998]
[2015,9,19,"Melilla","OTRAS RENOVABLES",0]
[2015,10,1,"Andalucía","HIDROEÓLICA",0]
[2015,10,2,"Extremadura","COGENERACION",4159.1130000000003]
[2015,10,3,"Murcia","CARBON",0]
[2015,10,3,"Murcia","HIDRAULICA",6992.5987442576898]
[2015,10,4,"C. Valenciana","HIDRAULICA",122086.20324868101]
[2015,10,4,"C. Valenciana","OTRAS RENOVABLES",3809.4189999999999]
[2015,10,5,"Castilla la Mancha","RESIDUOS",0]
[2015,10,5,"Castilla la Mancha","SOLAR TERMICO",27171.092000000001]
[2015,10,7,"Aragón","CARBON",300337]
[2015,10,7,"Aragón","HIDRAULICA",232522.43962230301]
[2015,10,8,"Cataluña","EOLICA",173925.48300000001]
[2015,10,8,"Cataluña","SALDO INTERCAMBIOS",221917]
[2015,10,9,"Castilla y León","OTRAS RENOVABLES",21021.047999999999]
[2015,10,9,"Castilla y León","SOLAR FOTOVOLTAICO",56438.938000000002]
[2015,10,11,"País Vasco","CICLO COMBINADO",152005]
[2015,10,11,"País Vasco","EOLICA",34116.305999999997]
[2015,10,11,"País Vasco","SOLAR FOTOVOLTAICO",2051.85]
[2015,10,12,"La Rioja","SALDO INTERCAMBIOS",18560]
[2015,10,13,"Cantabria","RESIDUOS",6805.5050000000001]
[2015,10,14,"Asturias","CONSUMO EN BOMBEO",4785]
[2015,10,15,"Galicia","CICLO COMBINADO",0]
[2015,10,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1625904.61524186]
[2015,10,16,"Baleares","HIDROEÓLICA",0]
[2015,10,16,"Baleares","SALDO INTERCAMBIOS",99376.747000000003]
[2015,10,17,"Canarias","EOLICA",10614]
[2015,10,18,"Ceuta","DEMANDA TRANSPORTE (B.C.)",16965.087]
[2015,10,19,"Melilla","SOLAR TERMICO",0]
[2015,11,1,"Andalucía","FUEL + GAS",0]
[2015,11,2,"Extremadura","FUEL + GAS",0]
[2015,11,2,"Extremadura","NUCLEAR",1431723]
[2015,11,3,"Murcia","SALDO INTERCAMBIOS",305998]
[2015,11,4,"C. Valenciana","CARBON",0]
[2015,11,4,"C. Valenciana","HIDRAULICA",128209.93926194101]
[2015,11,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",881284.887057713]
[2015,11,6,"Madrid","COGENERACION",60740.902999999998]
[2015,11,6,"Madrid","SALDO INTERCAMBIOS",2223414]
[2015,11,7,"Aragón","OTRAS RENOVABLES",3914.7220000000002]
[2015,11,8,"Cataluña","COGENERACION",395292.19500000001]
[2015,11,8,"Cataluña","SOLAR TERMICO",4276.8829999999998]
[2015,11,9,"Castilla y León","CONSUMO EN BOMBEO",97075]
[2015,11,9,"Castilla y León","OTRAS RENOVABLES",23731.420999999998]
[2015,11,10,"Navarra","HIDROEÓLICA",0]
[2015,11,11,"País Vasco","HIDRAULICA",18505.544705097102]
[2015,11,12,"La Rioja","CARBON",0]
[2015,11,12,"La Rioja","SOLAR TERMICO",0]
[2015,11,13,"Cantabria","HIDRAULICA",52607.2164777457]
[2015,11,14,"Asturias","EOLICA",77807.197]
[2015,11,15,"Galicia","CICLO COMBINADO",12268]
[2015,11,15,"Galicia","COGENERACION",222853.98800000001]
[2015,11,16,"Baleares","CARBON",103751.19]
[2015,11,17,"Canarias","CARBON",0]
[2015,11,17,"Canarias","HIDROEÓLICA",882.971]
[2015,11,18,"Ceuta","SOLAR FOTOVOLTAICO",0]
[2015,11,19,"Melilla","OTRAS RENOVABLES",0]
[2015,12,1,"Andalucía","HIDROEÓLICA",0]
[2015,12,1,"Andalucía","SALDO INTERCAMBIOS",471127]
[2015,12,2,"Extremadura","FUEL + GAS",0]
[2015,12,3,"Murcia","DEMANDA TRANSPORTE (B.C.)",740757.02565105702]
[2015,12,3,"Murcia","SALDO INTERCAMBIOS",354028]
[2015,12,4,"C. Valenciana","NUCLEAR",792113]
[2015,12,5,"Castilla la Mancha","FUEL + GAS",0]
[2015,12,5,"Castilla la Mancha","SOLAR FOTOVOLTAICO",92589.66]
[2015,12,6,"Madrid","SOLAR TERMICO",0]
[2015,12,7,"Aragón","COGENERACION",197869.86600000001]
[2015,12,7,"Aragón","OTRAS RENOVABLES",4809.24]
[2015,12,8,"Cataluña","HIDRAULICA",260665.79783062701]
[2015,12,8,"Cataluña","SOLAR TERMICO",1926.93]
[2015,12,9,"Castilla y León","SALDO INTERCAMBIOS",-1048850]
[2015,12,10,"Navarra","RESIDUOS",0]
[2015,12,11,"País Vasco","CICLO COMBINADO",189895]
[2015,12,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",148803.90313419199]
[2015,12,12,"La Rioja","SALDO INTERCAMBIOS",15122]
[2015,12,13,"Cantabria","CARBON",0]
[2015,12,13,"Cantabria","SOLAR TERMICO",0]
[2015,12,14,"Asturias","FUEL + GAS",0]
[2015,12,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1710339.9642143799]
[2015,12,16,"Baleares","COGENERACION",3461]
[2015,12,16,"Baleares","SALDO INTERCAMBIOS",93548.865999999995]
[2015,12,17,"Canarias","RESIDUOS",0]
[2015,12,18,"Ceuta","HIDROEÓLICA",0]
[2015,12,18,"Ceuta","SOLAR FOTOVOLTAICO",0]
[2016,1,1,"Andalucía","CICLO COMBINADO",423128]
[2016,1,1,"Andalucía","HIDROEÓLICA",0]
[2016,1,2,"Extremadura","HIDROEÓLICA",0]
[2016,1,3,"Murcia","FUEL + GAS",0]
[2016,1,3,"Murcia","SOLAR TERMICO",883.87900000000002]
[2016,1,4,"C. Valenciana","RESIDUOS",33075.391000000003]
[2016,1,5,"Castilla la Mancha","CONSUMO EN BOMBEO",20435]
[2016,1,5,"Castilla la Mancha","FUEL + GAS",0]
[2016,1,6,"Madrid","FUEL + GAS",0]
[2016,1,6,"Madrid","SOLAR TERMICO",0]
[2016,1,7,"Aragón","HIDROEÓLICA",0]
[2016,1,8,"Cataluña","EOLICA",288811.45500000002]
[2016,1,9,"Castilla y León","CONSUMO EN BOMBEO",309833]
[2016,1,10,"Navarra","CARBON",0]
[2016,1,10,"Navarra","HIDROEÓLICA",0]
[2016,1,10,"Navarra","SALDO INTERCAMBIOS",58409]
[2016,1,11,"País Vasco","RESIDUOS",64491.055]
[2016,1,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",151575.34352810899]
[2016,1,13,"Cantabria","CONSUMO EN BOMBEO",81510]
[2016,1,13,"Cantabria","RESIDUOS",6394.8230000000003]
[2016,1,14,"Asturias","HIDROEÓLICA",0]
[2016,1,15,"Galicia","FUEL + GAS",0]
[2016,1,15,"Galicia","SOLAR TERMICO",0]
[2016,1,16,"Baleares","COGENERACION",3301.81]
[2016,1,17,"Canarias","HIDRAULICA",309.17899999999997]
[2016,1,17,"Canarias","RESIDUOS",0]
[2016,1,19,"Melilla","CARBON",0]
[2016,1,19,"Melilla","SOLAR FOTOVOLTAICO",4.3029999999999999]
[2016,2,1,"Andalucía","RESIDUOS",416.05200000000002]
[2016,2,2,"Extremadura","OTRAS RENOVABLES",21058.072]
[2016,2,3,"Murcia","COGENERACION",99616.623999999996]
[2016,2,3,"Murcia","FUEL + GAS",0]
[2016,2,4,"C. Valenciana","FUEL + GAS",0]
[2016,2,4,"C. Valenciana","SALDO INTERCAMBIOS",713107]
[2016,2,5,"Castilla la Mancha","NUCLEAR",644977]
[2016,2,6,"Madrid","COGENERACION",51999.394]
[2016,2,7,"Aragón","COGENERACION",184425.58499999999]
[2016,2,8,"Cataluña","CARBON",0]
[2016,2,8,"Cataluña","HIDRAULICA",313923.16079126397]
[2016,2,8,"Cataluña","OTRAS RENOVABLES",11253.45]
[2016,2,9,"Castilla y León","SALDO INTERCAMBIOS",-1683146]
[2016,2,10,"Navarra","CARBON",0]
[2016,2,10,"Navarra","SOLAR TERMICO",0]
[2016,2,11,"País Vasco","HIDRAULICA",49203.007021494501]
[2016,2,12,"La Rioja","FUEL + GAS",0]
[2016,2,12,"La Rioja","SOLAR TERMICO",0]
[2016,2,13,"Cantabria","SOLAR FOTOVOLTAICO",109.95099999999999]
[2016,2,14,"Asturias","CICLO COMBINADO",22080]
[2016,2,15,"Galicia","CONSUMO EN BOMBEO",15278]
[2016,2,15,"Galicia","FUEL + GAS",0]
[2016,2,16,"Baleares","EOLICA",660.82399999999996]
[2016,2,16,"Baleares","SOLAR TERMICO",0]
[2016,2,17,"Canarias","SOLAR TERMICO",0]
[2016,2,18,"Ceuta","RESIDUOS",0]
[2016,2,19,"Melilla","RESIDUOS",826.37300000000005]
[2016,3,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",3267694.5441909698]
[2016,3,2,"Extremadura","HIDROEÓLICA",0]
[2016,3,2,"Extremadura","RESIDUOS",0]
[2016,3,3,"Murcia","OTRAS RENOVABLES",4145.7730000000001]
[2016,3,4,"C. Valenciana","COGENERACION",136257.228]
[2016,3,4,"C. Valenciana","SOLAR TERMICO",0]
[2016,3,5,"Castilla la Mancha","FUEL + GAS",0]
[2016,3,6,"Madrid","FUEL + GAS",0]
[2016,3,6,"Madrid","OTRAS RENOVABLES",9897.4]
[2016,3,7,"Aragón","SALDO INTERCAMBIOS",-290813]
[2016,3,8,"Cataluña","CARBON",0]
[2016,3,9,"Castilla y León","COGENERACION",145120.55600000001]
[2016,3,9,"Castilla y León","EOLICA",1306900.6189999999]
[2016,3,10,"Navarra","COGENERACION",68498.778000000006]
[2016,3,10,"Navarra","RESIDUOS",0]
[2016,3,11,"País Vasco","OTRAS RENOVABLES",1128.3409999999999]
[2016,3,11,"País Vasco","SOLAR FOTOVOLTAICO",2009.8720000000001]
[2016,3,13,"Cantabria","COGENERACION",56208.828999999998]
[2016,3,13,"Cantabria","EOLICA",6916.2169999999996]
[2016,3,14,"Asturias","HIDRAULICA",397508.31306204898]
[2016,3,14,"Asturias","RESIDUOS",66711.244999999995]
[2016,3,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1784306.4350604401]
[2016,3,16,"Baleares","COGENERACION",3099.3040000000001]
[2016,3,17,"Canarias","COGENERACION",0]
[2016,3,17,"Canarias","RESIDUOS",0]
[2016,3,19,"Melilla","CARBON",0]
[2016,3,19,"Melilla","FUEL + GAS",15131]
[2016,4,1,"Andalucía","RESIDUOS",3955.34]
[2016,4,1,"Andalucía","SOLAR TERMICO",168959.538]
[2016,4,2,"Extremadura","SOLAR FOTOVOLTAICO",91813.822]
[2016,4,3,"Murcia","FUEL + GAS",0]
[2016,4,4,"C. Valenciana","DEMANDA TRANSPORTE (B.C.)",2056612.3242156999]
[2016,4,4,"C. Valenciana","RESIDUOS",34548.79]
[2016,4,5,"Castilla la Mancha","HIDROEÓLICA",0]
[2016,4,5,"Castilla la Mancha","RESIDUOS",0]
[2016,4,7,"Aragón","CICLO COMBINADO",9590]
[2016,4,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",848858.80946850497]
[2016,4,8,"Cataluña","COGENERACION",362133.23499999999]
[2016,4,8,"Cataluña","NUCLEAR",2162212]
[2016,4,9,"Castilla y León","HIDRAULICA",1864198.4759621499]
[2016,4,9,"Castilla y León","SOLAR TERMICO",0]
[2016,4,10,"Navarra","SOLAR FOTOVOLTAICO",27168.848000000002]
[2016,4,11,"País Vasco","CICLO COMBINADO",83362]
[2016,4,12,"La Rioja","CICLO COMBINADO",0]
[2016,4,12,"La Rioja","OTRAS RENOVABLES",509.67599999999999]
[2016,4,13,"Cantabria","CONSUMO EN BOMBEO",63574]
[2016,4,14,"Asturias","CICLO COMBINADO",2315]
[2016,4,14,"Asturias","SOLAR TERMICO",0]
[2016,4,15,"Galicia","FUEL + GAS",0]
[2016,4,16,"Baleares","EOLICA",665.37599999999998]
[2016,4,16,"Baleares","OTRAS RENOVABLES",152.80000000000001]
[2016,4,17,"Canarias","SOLAR TERMICO",0]
[2016,4,18,"Ceuta","DEMANDA TRANSPORTE (B.C.)",16860]
[2016,4,19,"Melilla","CARBON",0]
[2016,5,1,"Andalucía","CONSUMO EN BOMBEO",46268]
[2016,5,2,"Extremadura","COGENERACION",4100.5020000000004]
[2016,5,2,"Extremadura","OTRAS RENOVABLES",22958.035]
[2016,5,3,"Murcia","HIDROEÓLICA",0]
[2016,5,3,"Murcia","SALDO INTERCAMBIOS",442349]
[2016,5,4,"C. Valenciana","SOLAR FOTOVOLTAICO",54443.118999999999]
[2016,5,5,"Castilla la Mancha","CICLO COMBINADO",157701]
[2016,5,5,"Castilla la Mancha","HIDROEÓLICA",0]
[2016,5,6,"Madrid","HIDROEÓLICA",0]
[2016,5,7,"Aragón","FUEL + GAS",0]
[2016,5,7,"Aragón","SOLAR TERMICO",0]
[2016,5,8,"Cataluña","HIDRAULICA",677531.10076289298]
[2016,5,9,"Castilla y León","EOLICA",808307.76899999997]
[2016,5,10,"Navarra","COGENERACION",70092.766000000003]
[2016,5,10,"Navarra","FUEL + GAS",0]
[2016,5,10,"Navarra","SOLAR TERMICO",0]
[2016,5,11,"País Vasco","SOLAR FOTOVOLTAICO",3546.9059999999999]
[2016,5,12,"La Rioja","SALDO INTERCAMBIOS",841]
[2016,5,13,"Cantabria","EOLICA",7184.21]
[2016,5,14,"Asturias","CONSUMO EN BOMBEO",7441]
[2016,5,14,"Asturias","RESIDUOS",33276.409]
[2016,5,15,"Galicia","HIDROEÓLICA",0]
[2016,5,15,"Galicia","SALDO INTERCAMBIOS",-441216]
[2016,5,16,"Baleares","EOLICA",486]
[2016,5,17,"Canarias","EOLICA",30430.550999999999]
[2016,5,17,"Canarias","SOLAR TERMICO",0]
[2016,5,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",16459.697]
[2016,6,1,"Andalucía","EOLICA",545799.09199999995]
[2016,6,1,"Andalucía","SOLAR FOTOVOLTAICO",168455.94099999999]
[2016,6,2,"Extremadura","SALDO INTERCAMBIOS",-1864633]
[2016,6,3,"Murcia","CARBON",0]
[2016,6,3,"Murcia","HIDROEÓLICA",0]
[2016,6,4,"C. Valenciana","FUEL + GAS",0]
[2016,6,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",982269.34044514503]
[2016,6,5,"Castilla la Mancha","RESIDUOS",0]
[2016,6,6,"Madrid","SALDO INTERCAMBIOS",2198646]
[2016,6,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",847016.55807561101]
[2016,6,8,"Cataluña","COGENERACION",369182.67200000002]
[2016,6,8,"Cataluña","EOLICA",208061.905]
[2016,6,8,"Cataluña","SALDO INTERCAMBIOS",149086]
[2016,6,9,"Castilla y León","OTRAS RENOVABLES",19740.058000000001]
[2016,6,10,"Navarra","COGENERACION",76878.896999999997]
[2016,6,11,"País Vasco","CICLO COMBINADO",187878]
[2016,6,12,"La Rioja","CARBON",0]
[2016,6,12,"La Rioja","HIDROEÓLICA",0]
[2016,6,13,"Cantabria","HIDRAULICA",46093.320872353303]
[2016,6,14,"Asturias","CARBON",480074]
[2016,6,14,"Asturias","CONSUMO EN BOMBEO",33]
[2016,6,15,"Galicia","CICLO COMBINADO",0]
[2016,6,15,"Galicia","HIDROEÓLICA",0]
[2016,6,16,"Baleares","HIDROEÓLICA",0]
[2016,6,17,"Canarias","HIDRAULICA",300.53399999999999]
[2016,6,18,"Ceuta","COGENERACION",0]
[2016,6,19,"Melilla","HIDROEÓLICA",0]
[2016,7,1,"Andalucía","COGENERACION",436460.76899999997]
[2016,7,1,"Andalucía","RESIDUOS",25197.562999999998]
[2016,7,2,"Extremadura","FUEL + GAS",0]
[2016,7,2,"Extremadura","SOLAR FOTOVOLTAICO",125131.69]
[2016,7,3,"Murcia","SALDO INTERCAMBIOS",423258]
[2016,7,4,"C. Valenciana","DEMANDA TRANSPORTE (B.C.)",2535999.2797594001]
[2016,7,5,"Castilla la Mancha","CICLO COMBINADO",18361]
[2016,7,5,"Castilla la Mancha","SOLAR FOTOVOLTAICO",185816.28099999999]
[2016,7,6,"Madrid","HIDROEÓLICA",0]
[2016,7,6,"Madrid","SALDO INTERCAMBIOS",2456409]
[2016,7,7,"Aragón","OTRAS RENOVABLES",5353.8230000000003]
[2016,7,8,"Cataluña","COGENERACION",417071.984]
[2016,7,8,"Cataluña","SOLAR TERMICO",10739.518]
[2016,7,9,"Castilla y León","HIDRAULICA",582141.64983614499]
[2016,7,10,"Navarra","EOLICA",261133.92800000001]
[2016,7,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1233295.49512526]
[2016,7,11,"País Vasco","SALDO INTERCAMBIOS",787211]
[2016,7,12,"La Rioja","CARBON",0]
[2016,7,12,"La Rioja","SOLAR TERMICO",0]
[2016,7,13,"Cantabria","HIDRAULICA",38005.265739595598]
[2016,7,14,"Asturias","EOLICA",31221.632000000001]
[2016,7,14,"Asturias","SOLAR FOTOVOLTAICO",65.751999999999995]
[2016,7,15,"Galicia","RESIDUOS",33484.038]
[2016,7,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",643396.88699999999]
[2016,7,17,"Canarias","EOLICA",56791.76]
[2016,7,17,"Canarias","HIDROEÓLICA",2580.2730000000001]
[2016,7,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",18784.213]
[2016,7,19,"Melilla","OTRAS RENOVABLES",0]
[2016,8,1,"Andalucía","HIDROEÓLICA",0]
[2016,8,2,"Extremadura","COGENERACION",4857.366]
[2016,8,3,"Murcia","CARBON",0]
[2016,8,3,"Murcia","SOLAR TERMICO",6037.0119999999997]
[2016,8,4,"C. Valenciana","FUEL + GAS",0]
[2016,8,4,"C. Valenciana","NUCLEAR",770612]
[2016,8,5,"Castilla la Mancha","OTRAS RENOVABLES",23283.192999999999]
[2016,8,5,"Castilla la Mancha","SOLAR FOTOVOLTAICO",184750.84700000001]
[2016,8,6,"Madrid","SOLAR TERMICO",0]
[2016,8,7,"Aragón","FUEL + GAS",0]
[2016,8,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",3943894.3392885802]
[2016,8,9,"Castilla y León","COGENERACION",141539.489]
[2016,8,9,"Castilla y León","NUCLEAR",0]
[2016,8,9,"Castilla y León","SALDO INTERCAMBIOS",-1110531]
[2016,8,11,"País Vasco","CARBON",0]
[2016,8,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1087331.7233114601]
[2016,8,12,"La Rioja","COGENERACION",6491.4]
[2016,8,13,"Cantabria","COGENERACION",65945.864000000001]
[2016,8,13,"Cantabria","RESIDUOS",6985.4229999999998]
[2016,8,14,"Asturias","CONSUMO EN BOMBEO",1966]
[2016,8,15,"Galicia","CICLO COMBINADO",0]
[2016,8,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1607666.14720397]
[2016,8,16,"Baleares","HIDROEÓLICA",0]
[2016,8,16,"Baleares","SALDO INTERCAMBIOS",152539]
[2016,8,17,"Canarias","RESIDUOS",0]
[2016,8,18,"Ceuta","HIDROEÓLICA",0]
[2016,8,19,"Melilla","SOLAR FOTOVOLTAICO",8.0109999999999992]
[2016,9,1,"Andalucía","EOLICA",476518.91600000003]
[2016,9,2,"Extremadura","DEMANDA TRANSPORTE (B.C.)",432829.97947247297]
[2016,9,2,"Extremadura","HIDROEÓLICA",0]
[2016,9,3,"Murcia","RESIDUOS",0]
[2016,9,3,"Murcia","SOLAR TERMICO",4276.7610000000004]
[2016,9,5,"Castilla la Mancha","CARBON",0]
[2016,9,5,"Castilla la Mancha","CONSUMO EN BOMBEO",-588]
[2016,9,6,"Madrid","CARBON",0]
[2016,9,6,"Madrid","RESIDUOS",11127.290999999999]
[2016,9,7,"Aragón","HIDROEÓLICA",0]
[2016,9,7,"Aragón","SALDO INTERCAMBIOS",-282339]
[2016,9,8,"Cataluña","SOLAR FOTOVOLTAICO",37898.998]
[2016,9,9,"Castilla y León","FUEL + GAS",0]
[2016,9,10,"Navarra","EOLICA",175671.29]
[2016,9,10,"Navarra","HIDROEÓLICA",0]
[2016,9,11,"País Vasco","HIDRAULICA",19573.211356328098]
[2016,9,12,"La Rioja","CARBON",0]
[2016,9,12,"La Rioja","SOLAR TERMICO",0]
[2016,9,13,"Cantabria","CONSUMO EN BOMBEO",31037]
[2016,9,14,"Asturias","EOLICA",39375.273999999998]
[2016,9,14,"Asturias","HIDROEÓLICA",0]
[2016,9,15,"Galicia","RESIDUOS",33466.383000000002]
[2016,9,15,"Galicia","SOLAR TERMICO",0]
[2016,9,16,"Baleares","SOLAR TERMICO",0]
[2016,9,17,"Canarias","HIDRAULICA",281.91000000000003]
[2016,9,18,"Ceuta","RESIDUOS",0]
[2016,9,19,"Melilla","HIDROEÓLICA",0]
[2016,10,1,"Andalucía","HIDRAULICA",46096.850166251097]
[2016,10,1,"Andalucía","RESIDUOS",21783.767]
[2016,10,2,"Extremadura","SOLAR TERMICO",106435.31200000001]
[2016,10,3,"Murcia","COGENERACION",129642.289]
[2016,10,4,"C. Valenciana","CICLO COMBINADO",524014]
[2016,10,4,"C. Valenciana","HIDROEÓLICA",0]
[2016,10,5,"Castilla la Mancha","EOLICA",317914.87900000002]
[2016,10,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2194113.2138711698]
[2016,10,6,"Madrid","SOLAR TERMICO",0]
[2016,10,7,"Aragón","COGENERACION",213805.02]
[2016,10,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",3784623.26592862]
[2016,10,8,"Cataluña","HIDRAULICA",163534.38222396901]
[2016,10,8,"Cataluña","SOLAR TERMICO",6481.3410000000003]
[2016,10,9,"Castilla y León","SALDO INTERCAMBIOS",-1613753]
[2016,10,10,"Navarra","RESIDUOS",0]
[2016,10,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1342504.8005723599]
[2016,10,12,"La Rioja","COGENERACION",6521.0230000000001]
[2016,10,12,"La Rioja","FUEL + GAS",0]
[2016,10,13,"Cantabria","OTRAS RENOVABLES",7237.1440000000002]
[2016,10,13,"Cantabria","SOLAR FOTOVOLTAICO",169.30099999999999]
[2016,10,14,"Asturias","EOLICA",35459.076999999997]
[2016,10,15,"Galicia","CONSUMO EN BOMBEO",2493]
[2016,10,16,"Baleares","CICLO COMBINADO",16743]
[2016,10,16,"Baleares","RESIDUOS",27325.442999999999]
[2016,10,17,"Canarias","OTRAS RENOVABLES",786]
[2016,10,17,"Canarias","SOLAR TERMICO",0]
[2016,10,19,"Melilla","RESIDUOS",1008.701]
[2016,11,1,"Andalucía","CARBON",663617]
[2016,11,1,"Andalucía","HIDRAULICA",48899.141289281702]
[2016,11,2,"Extremadura","RESIDUOS",0]
[2016,11,3,"Murcia","FUEL + GAS",0]
[2016,11,3,"Murcia","SOLAR TERMICO",1310.2560000000001]
[2016,11,4,"C. Valenciana","RESIDUOS",13765.121999999999]
[2016,11,5,"Castilla la Mancha","CONSUMO EN BOMBEO",1142]
[2016,11,6,"Madrid","CARBON",0]
[2016,11,6,"Madrid","FUEL + GAS",0]
[2016,11,6,"Madrid","SOLAR TERMICO",0]
[2016,11,7,"Aragón","SALDO INTERCAMBIOS",-498636]
[2016,11,8,"Cataluña","NUCLEAR",1429726]
[2016,11,9,"Castilla y León","COGENERACION",145800.94399999999]
[2016,11,9,"Castilla y León","SOLAR TERMICO",0]
[2016,11,10,"Navarra","HIDRAULICA",30663.694244938299]
[2016,11,11,"País Vasco","FUEL + GAS",0]
[2016,11,11,"País Vasco","OTRAS RENOVABLES",3988.181]
[2016,11,12,"La Rioja","COGENERACION",6356.4070000000002]
[2016,11,13,"Cantabria","COGENERACION",99638.862999999998]
[2016,11,14,"Asturias","CARBON",828777]
[2016,11,14,"Asturias","HIDRAULICA",85839.502356233395]
[2016,11,15,"Galicia","EOLICA",595408.78300000005]
[2016,11,15,"Galicia","SOLAR FOTOVOLTAICO",946.83]
[2016,11,16,"Baleares","SOLAR FOTOVOLTAICO",6552.3789999999999]
[2016,11,17,"Canarias","EOLICA",17702.067999999999]
[2016,11,17,"Canarias","RESIDUOS",0]
[2016,11,19,"Melilla","CARBON",0]
[2016,11,19,"Melilla","SOLAR FOTOVOLTAICO",3.9580000000000002]
[2016,12,1,"Andalucía","RESIDUOS",27346.11]
[2016,12,2,"Extremadura","OTRAS RENOVABLES",22555.29]
[2016,12,3,"Murcia","COGENERACION",136403.41200000001]
[2016,12,4,"C. Valenciana","CICLO COMBINADO",609322]
[2016,12,4,"C. Valenciana","DEMANDA TRANSPORTE (B.C.)",2234428.5926514799]
[2016,12,4,"C. Valenciana","RESIDUOS",4002.1660000000002]
[2016,12,5,"Castilla la Mancha","HIDROEÓLICA",0]
[2016,12,6,"Madrid","CARBON",0]
[2016,12,7,"Aragón","CICLO COMBINADO",37895]
[2016,12,7,"Aragón","SOLAR TERMICO",0]
[2016,12,8,"Cataluña","FUEL + GAS",0]
[2016,12,9,"Castilla y León","DEMANDA TRANSPORTE (B.C.)",1217058.45770247]
[2016,12,9,"Castilla y León","RESIDUOS",0]
[2016,12,9,"Castilla y León","SOLAR TERMICO",0]
[2016,12,10,"Navarra","SOLAR FOTOVOLTAICO",8821.5220000000008]
[2016,12,11,"País Vasco","FUEL + GAS",0]
[2016,12,12,"La Rioja","EOLICA",51527.627999999997]
[2016,12,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",344671.04989218101]
[2016,12,14,"Asturias","CICLO COMBINADO",71698]
[2016,12,14,"Asturias","RESIDUOS",64170.885999999999]
[2016,12,15,"Galicia","CONSUMO EN BOMBEO",9981]
[2016,12,15,"Galicia","FUEL + GAS",0]
[2016,12,16,"Baleares","EOLICA",260]
[2016,12,16,"Baleares","SOLAR TERMICO",0]
[2016,12,17,"Canarias","SOLAR TERMICO",0]
[2016,12,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",17178.143]
[2017,1,1,"Andalucía","CARBON",810449]
[2017,1,1,"Andalucía","SOLAR FOTOVOLTAICO",105877.88499999999]
[2017,1,2,"Extremadura","HIDRAULICA",258808.181708016]
[2017,1,2,"Extremadura","OTRAS RENOVABLES",25239.819]
[2017,1,3,"Murcia","HIDROEÓLICA",0]
[2017,1,4,"C. Valenciana","CICLO COMBINADO",533148]
[2017,1,4,"C. Valenciana","SOLAR FOTOVOLTAICO",28696.123]
[2017,1,5,"Castilla la Mancha","EOLICA",822673.42500000005]
[2017,1,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2788397.72224516]
[2017,1,7,"Aragón","CONSUMO EN BOMBEO",22163]
[2017,1,7,"Aragón","RESIDUOS",36436.290999999997]
[2017,1,7,"Aragón","SOLAR TERMICO",0]
[2017,1,8,"Cataluña","RESIDUOS",24818.701000000001]
[2017,1,9,"Castilla y León","DEMANDA TRANSPORTE (B.C.)",1284556.4540236101]
[2017,1,10,"Navarra","EOLICA",322320.46500000003]
[2017,1,10,"Navarra","RESIDUOS",0]
[2017,1,11,"País Vasco","OTRAS RENOVABLES",4125.4359999999997]
[2017,1,12,"La Rioja","HIDROEÓLICA",0]
[2017,1,13,"Cantabria","COGENERACION",99348.111000000004]
[2017,1,13,"Cantabria","EOLICA",7822.3180000000002]
[2017,1,14,"Asturias","CONSUMO EN BOMBEO",1887]
[2017,1,14,"Asturias","RESIDUOS",67079.394]
[2017,1,15,"Galicia","HIDROEÓLICA",0]
[2017,1,16,"Baleares","CICLO COMBINADO",37933]
[2017,1,17,"Canarias","CICLO COMBINADO",282320]
[2017,1,18,"Ceuta","COGENERACION",0]
[2017,1,18,"Ceuta","SOLAR TERMICO",0]
[2017,1,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",18578.013999999999]
[2017,2,1,"Andalucía","OTRAS RENOVABLES",110344.12]
[2017,2,1,"Andalucía","SOLAR FOTOVOLTAICO",79081.218999999997]
[2017,2,2,"Extremadura","SALDO INTERCAMBIOS",-1154436]
[2017,2,3,"Murcia","EOLICA",57379.809000000001]
[2017,2,4,"C. Valenciana","CONSUMO EN BOMBEO",141075]
[2017,2,5,"Castilla la Mancha","CARBON",0]
[2017,2,5,"Castilla la Mancha","HIDRAULICA",59882.5324684097]
[2017,2,5,"Castilla la Mancha","OTRAS RENOVABLES",21205.376]
[2017,2,6,"Madrid","HIDROEÓLICA",0]
[2017,2,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",832406.48466277495]
[2017,2,8,"Cataluña","COGENERACION",389601.33799999999]
[2017,2,8,"Cataluña","NUCLEAR",2048963]
[2017,2,9,"Castilla y León","HIDRAULICA",460221.719784685]
[2017,2,9,"Castilla y León","SOLAR TERMICO",0]
[2017,2,10,"Navarra","SOLAR FOTOVOLTAICO",16095.904]
[2017,2,11,"País Vasco","CICLO COMBINADO",104499]
[2017,2,12,"La Rioja","EOLICA",84314.702999999994]
[2017,2,12,"La Rioja","HIDROEÓLICA",0]
[2017,2,13,"Cantabria","HIDRAULICA",64007.3368396527]
[2017,2,14,"Asturias","CARBON",848845]
[2017,2,14,"Asturias","SOLAR FOTOVOLTAICO",34.073]
[2017,2,15,"Galicia","EOLICA",765768.24800000002]
[2017,2,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",396276.33500000002]
[2017,2,16,"Baleares","HIDROEÓLICA",0]
[2017,2,17,"Canarias","SOLAR FOTOVOLTAICO",18975.785]
[2017,2,18,"Ceuta","COGENERACION",0]
[2017,2,19,"Melilla","HIDROEÓLICA",0]
[2017,3,1,"Andalucía","COGENERACION",451808.47899999999]
[2017,3,2,"Extremadura","CARBON",0]
[2017,3,2,"Extremadura","NUCLEAR",1476262]
[2017,3,3,"Murcia","RESIDUOS",0]
[2017,3,3,"Murcia","SALDO INTERCAMBIOS",324043]
[2017,3,4,"C. Valenciana","SOLAR FOTOVOLTAICO",51449.942000000003]
[2017,3,5,"Castilla la Mancha","CICLO COMBINADO",57079]
[2017,3,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2422340.1498354799]
[2017,3,6,"Madrid","HIDROEÓLICA",0]
[2017,3,7,"Aragón","FUEL + GAS",0]
[2017,3,7,"Aragón","SOLAR TERMICO",0]
[2017,3,8,"Cataluña","RESIDUOS",21988.384999999998]
[2017,3,8,"Cataluña","SOLAR TERMICO",6883.4989999999998]
[2017,3,10,"Navarra","CICLO COMBINADO",84414]
[2017,3,10,"Navarra","EOLICA",204564.323]
[2017,3,11,"País Vasco","HIDROEÓLICA",0]
[2017,3,11,"País Vasco","SALDO INTERCAMBIOS",1113467]
[2017,3,12,"La Rioja","RESIDUOS",0]
[2017,3,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",383860.366533836]
[2017,3,14,"Asturias","COGENERACION",33232.067000000003]
[2017,3,14,"Asturias","OTRAS RENOVABLES",24176.131000000001]
[2017,3,15,"Galicia","HIDRAULICA",544368.74559398706]
[2017,3,15,"Galicia","RESIDUOS",34314.120000000003]
[2017,3,17,"Canarias","CARBON",0]
[2017,3,17,"Canarias","DEMANDA TRANSPORTE (B.C.)",739433.54399999999]
[2017,3,18,"Ceuta","OTRAS RENOVABLES",0]
[2017,3,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",15983.194]
[2017,4,1,"Andalucía","EOLICA",734690.91200000001]
[2017,4,1,"Andalucía","SOLAR FOTOVOLTAICO",150594.476]
[2017,4,2,"Extremadura","SALDO INTERCAMBIOS",-1461711]
[2017,4,3,"Murcia","CARBON",0]
[2017,4,4,"C. Valenciana","CONSUMO EN BOMBEO",122923]
[2017,4,4,"C. Valenciana","FUEL + GAS",0]
[2017,4,5,"Castilla la Mancha","CONSUMO EN BOMBEO",-613]
[2017,4,5,"Castilla la Mancha","OTRAS RENOVABLES",19189.659]
[2017,4,6,"Madrid","RESIDUOS",9193.7510000000002]
[2017,4,7,"Aragón","CONSUMO EN BOMBEO",24561]
[2017,4,8,"Cataluña","CICLO COMBINADO",413777]
[2017,4,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",3533226.24121668]
[2017,4,9,"Castilla y León","FUEL + GAS",0]
[2017,4,9,"Castilla y León","NUCLEAR",0]
[2017,4,10,"Navarra","CICLO COMBINADO",13452]
[2017,4,11,"País Vasco","CARBON",0]
[2017,4,11,"País Vasco","SOLAR TERMICO",0]
[2017,4,12,"La Rioja","HIDRAULICA",6968.8877160961101]
[2017,4,13,"Cantabria","FUEL + GAS",0]
[2017,4,13,"Cantabria","OTRAS RENOVABLES",7201.6629999999996]
[2017,4,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",838781.70853351802]
[2017,4,15,"Galicia","CICLO COMBINADO",39540]
[2017,4,15,"Galicia","HIDROEÓLICA",0]
[2017,4,16,"Baleares","HIDROEÓLICA",0]
[2017,4,17,"Canarias","HIDRAULICA",261.58499999999998]
[2017,4,18,"Ceuta","COGENERACION",0]
[2017,4,19,"Melilla","HIDROEÓLICA",0]
[2017,4,19,"Melilla","SOLAR FOTOVOLTAICO",7.1680000000000001]
[2017,5,2,"Extremadura","CARBON",0]
[2017,5,2,"Extremadura","DEMANDA TRANSPORTE (B.C.)",385005.305761909]
[2017,5,2,"Extremadura","SALDO INTERCAMBIOS",-1588084]
[2017,5,3,"Murcia","RESIDUOS",0]
[2017,5,4,"C. Valenciana","HIDROEÓLICA",0]
[2017,5,5,"Castilla la Mancha","CARBON",0]
[2017,5,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-287050]
[2017,5,6,"Madrid","HIDRAULICA",4501.7700708051898]
[2017,5,7,"Aragón","EOLICA",234762.717]
[2017,5,7,"Aragón","HIDROEÓLICA",0]
[2017,5,8,"Cataluña","CICLO COMBINADO",481032]
[2017,5,8,"Cataluña","SOLAR FOTOVOLTAICO",48140.584000000003]
[2017,5,9,"Castilla y León","RESIDUOS",0]
[2017,5,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",439027.51618439401]
[2017,5,11,"País Vasco","EOLICA",23323.896000000001]
[2017,5,11,"País Vasco","SALDO INTERCAMBIOS",1065191]
[2017,5,12,"La Rioja","RESIDUOS",0]
[2017,5,12,"La Rioja","SOLAR TERMICO",0]
[2017,5,13,"Cantabria","HIDRAULICA",45121.429248984503]
[2017,5,14,"Asturias","EOLICA",59102.006999999998]
[2017,5,14,"Asturias","SOLAR FOTOVOLTAICO",70.156000000000006]
[2017,5,15,"Galicia","RESIDUOS",34122.345000000001]
[2017,5,16,"Baleares","RESIDUOS",22419.580999999998]
[2017,5,17,"Canarias","DEMANDA TRANSPORTE (B.C.)",731579.32400000002]
[2017,5,18,"Ceuta","FUEL + GAS",16503]
[2017,5,18,"Ceuta","RESIDUOS",0]
[2017,5,19,"Melilla","HIDROEÓLICA",0]
[2017,6,1,"Andalucía","HIDRAULICA",68530.953101311898]
[2017,6,2,"Extremadura","CARBON",0]
[2017,6,2,"Extremadura","SOLAR TERMICO",288050.50400000002]
[2017,6,3,"Murcia","SOLAR FOTOVOLTAICO",83399.206000000006]
[2017,6,4,"C. Valenciana","EOLICA",126511.758]
[2017,6,5,"Castilla la Mancha","COGENERACION",89182.784]
[2017,6,5,"Castilla la Mancha","EOLICA",542610.43799999997]
[2017,6,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-736126]
[2017,6,6,"Madrid","SOLAR FOTOVOLTAICO",9867.8140000000003]
[2017,6,7,"Aragón","HIDRAULICA",300416.14267485501]
[2017,6,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",4104725.6305243098]
[2017,6,9,"Castilla y León","COGENERACION",193371.12599999999]
[2017,6,9,"Castilla y León","NUCLEAR",0]
[2017,6,10,"Navarra","HIDRAULICA",12530.841700655599]
[2017,6,11,"País Vasco","CARBON",0]
[2017,6,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1394673.8857547699]
[2017,6,12,"La Rioja","COGENERACION",4979.7979999999998]
[2017,6,12,"La Rioja","RESIDUOS",0]
[2017,6,13,"Cantabria","OTRAS RENOVABLES",7064.9260000000004]
[2017,6,14,"Asturias","HIDRAULICA",48219.9735683615]
[2017,6,15,"Galicia","CARBON",1163043]
[2017,6,15,"Galicia","SOLAR FOTOVOLTAICO",2258.806]
[2017,6,16,"Baleares","FUEL + GAS",138081]
[2017,6,16,"Baleares","RESIDUOS",28093.3]
[2017,6,17,"Canarias","OTRAS RENOVABLES",823.178]
[2017,6,18,"Ceuta","FUEL + GAS",17170]
[2017,6,19,"Melilla","RESIDUOS",869.36300000000006]
[2017,7,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",3767430.03697378]
[2017,7,2,"Extremadura","CONSUMO EN BOMBEO",615]
[2017,7,3,"Murcia","CICLO COMBINADO",373833]
[2017,7,3,"Murcia","OTRAS RENOVABLES",4497.1139999999996]
[2017,7,3,"Murcia","SOLAR TERMICO",6313.8239999999996]
[2017,7,4,"C. Valenciana","RESIDUOS",4619.4160000000002]
[2017,7,5,"Castilla la Mancha","CONSUMO EN BOMBEO",5139]
[2017,7,6,"Madrid","CARBON",0]
[2017,7,6,"Madrid","RESIDUOS",14219.16]
[2017,7,7,"Aragón","HIDROEÓLICA",0]
[2017,7,8,"Cataluña","FUEL + GAS",0]
[2017,7,8,"Cataluña","SOLAR FOTOVOLTAICO",46765.264999999999]
[2017,7,9,"Castilla y León","COGENERACION",208265.73800000001]
[2017,7,9,"Castilla y León","SOLAR TERMICO",0]
[2017,7,10,"Navarra","HIDRAULICA",12716.5312806776]
[2017,7,11,"País Vasco","FUEL + GAS",0]
[2017,7,11,"País Vasco","SOLAR TERMICO",0]
[2017,7,12,"La Rioja","SOLAR FOTOVOLTAICO",16192.213]
[2017,7,13,"Cantabria","SALDO INTERCAMBIOS",238872]
[2017,7,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",874948.02273138997]
[2017,7,14,"Asturias","HIDRAULICA",42327.538821219299]
[2017,7,15,"Galicia","OTRAS RENOVABLES",23344.766]
[2017,7,15,"Galicia","SOLAR FOTOVOLTAICO",2361.741]
[2017,7,16,"Baleares","SOLAR FOTOVOLTAICO",13311.133]
[2017,7,17,"Canarias","FUEL + GAS",457451]
[2017,7,18,"Ceuta","HIDROEÓLICA",0]
[2017,7,19,"Melilla","COGENERACION",0]
[2017,7,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",19697.375]
[2017,7,19,"Melilla","FUEL + GAS",18838]
[2017,7,19,"Melilla","HIDROEÓLICA",0]
[2017,7,19,"Melilla","OTRAS RENOVABLES",0]
[2017,7,19,"Melilla","RESIDUOS",851.26599999999996]
[2017,7,19,"Melilla","SOLAR FOTOVOLTAICO",8.109]
[2017,7,19,"Melilla","SOLAR TERMICO",0]
[2017,8,1,"Andalucía","CARBON",1090954]
[2017,8,1,"Andalucía","CICLO COMBINADO",855659]
[2017,8,1,"Andalucía","COGENERACION",447696.27399999998]
[2017,8,1,"Andalucía","CONSUMO EN BOMBEO",8193]
[2017,8,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",3919034.3464061101]
[2017,8,1,"Andalucía","EOLICA",555463.71200000006]
[2017,8,1,"Andalucía","FUEL + GAS",0]
[2017,8,1,"Andalucía","HIDRAULICA",88008.243518071104]
[2017,8,1,"Andalucía","HIDROEÓLICA",0]
[2017,8,1,"Andalucía","OTRAS RENOVABLES",119389.878]
[2017,8,1,"Andalucía","RESIDUOS",26522.383000000002]
[2017,8,1,"Andalucía","SALDO INTERCAMBIOS",316777]
[2017,8,1,"Andalucía","SOLAR FOTOVOLTAICO",147822.429]
[2017,8,1,"Andalucía","SOLAR TERMICO",278934.19]
[2017,8,2,"Extremadura","CARBON",0]
[2017,8,2,"Extremadura","COGENERACION",2481.866]
[2017,8,2,"Extremadura","CONSUMO EN BOMBEO",1149]
[2017,8,2,"Extremadura","DEMANDA TRANSPORTE (B.C.)",515631.30769101001]
[2017,8,2,"Extremadura","FUEL + GAS",0]
[2017,8,2,"Extremadura","HIDRAULICA",60519.049761445298]
[2017,8,2,"Extremadura","HIDROEÓLICA",0]
[2017,8,2,"Extremadura","NUCLEAR",1441471]
[2017,8,2,"Extremadura","OTRAS RENOVABLES",25158.654999999999]
[2017,8,2,"Extremadura","RESIDUOS",0]
[2017,8,2,"Extremadura","SALDO INTERCAMBIOS",-1421743]
[2017,8,2,"Extremadura","SOLAR FOTOVOLTAICO",115986.51300000001]
[2017,8,2,"Extremadura","SOLAR TERMICO",292906.223]
[2017,8,3,"Murcia","CARBON",0]
[2017,8,3,"Murcia","CICLO COMBINADO",308001]
[2017,8,3,"Murcia","COGENERACION",133915.94399999999]
[2017,8,3,"Murcia","DEMANDA TRANSPORTE (B.C.)",886441.92431195802]
[2017,8,3,"Murcia","EOLICA",20250.028999999999]
[2017,8,3,"Murcia","FUEL + GAS",0]
[2017,8,3,"Murcia","HIDRAULICA",9465.0117687281909]
[2017,8,3,"Murcia","HIDROEÓLICA",0]
[2017,8,3,"Murcia","OTRAS RENOVABLES",4105.6360000000004]
[2017,8,3,"Murcia","RESIDUOS",0]
[2017,8,3,"Murcia","SALDO INTERCAMBIOS",338939]
[2017,8,3,"Murcia","SOLAR FOTOVOLTAICO",67569.668999999994]
[2017,8,3,"Murcia","SOLAR TERMICO",4195.1490000000003]
[2017,8,4,"C. Valenciana","CARBON",0]
[2017,8,4,"C. Valenciana","CICLO COMBINADO",299760]
[2017,8,4,"C. Valenciana","COGENERACION",92376.512000000002]
[2017,8,4,"C. Valenciana","CONSUMO EN BOMBEO",58791]
[2017,8,4,"C. Valenciana","DEMANDA TRANSPORTE (B.C.)",2415536.9977994501]
[2017,8,4,"C. Valenciana","EOLICA",129170.99800000001]
[2017,8,4,"C. Valenciana","FUEL + GAS",0]
[2017,8,4,"C. Valenciana","HIDRAULICA",80505.628370467995]
[2017,8,4,"C. Valenciana","HIDROEÓLICA",0]
[2017,8,4,"C. Valenciana","NUCLEAR",714776]
[2017,8,4,"C. Valenciana","OTRAS RENOVABLES",3390.6979999999999]
[2017,8,4,"C. Valenciana","RESIDUOS",4306.7690000000002]
[2017,8,4,"C. Valenciana","SALDO INTERCAMBIOS",1090958]
[2017,8,4,"C. Valenciana","SOLAR FOTOVOLTAICO",49075.241999999998]
[2017,8,4,"C. Valenciana","SOLAR TERMICO",10007.806]
[2017,8,5,"Castilla la Mancha","CARBON",0]
[2017,8,5,"Castilla la Mancha","CICLO COMBINADO",157530]
[2017,8,5,"Castilla la Mancha","COGENERACION",91827.06]
[2017,8,5,"Castilla la Mancha","CONSUMO EN BOMBEO",7763]
[2017,8,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",1085107.4898627801]
[2017,8,5,"Castilla la Mancha","EOLICA",457862.34700000001]
[2017,8,5,"Castilla la Mancha","FUEL + GAS",0]
[2017,8,5,"Castilla la Mancha","HIDRAULICA",26301.847910377601]
[2017,8,5,"Castilla la Mancha","HIDROEÓLICA",0]
[2017,8,5,"Castilla la Mancha","NUCLEAR",734017]
[2017,8,5,"Castilla la Mancha","OTRAS RENOVABLES",24663.542000000001]
[2017,8,5,"Castilla la Mancha","RESIDUOS",0]
[2017,8,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-663807]
[2017,8,5,"Castilla la Mancha","SOLAR FOTOVOLTAICO",167502.84599999999]
[2017,8,5,"Castilla la Mancha","SOLAR TERMICO",96972.388999999996]
[2017,8,6,"Madrid","CARBON",0]
[2017,8,6,"Madrid","COGENERACION",61364.733]
[2017,8,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2376866.4504589201]
[2017,8,6,"Madrid","FUEL + GAS",0]
[2017,8,6,"Madrid","HIDRAULICA",9470.81339144091]
[2017,8,6,"Madrid","HIDROEÓLICA",0]
[2017,8,6,"Madrid","OTRAS RENOVABLES",12478.03]
[2017,8,6,"Madrid","RESIDUOS",9141.1080000000002]
[2017,8,6,"Madrid","SALDO INTERCAMBIOS",2274812]
[2017,8,6,"Madrid","SOLAR FOTOVOLTAICO",9599.7029999999995]
[2017,8,6,"Madrid","SOLAR TERMICO",0]
[2017,8,7,"Aragón","CARBON",391077]
[2017,8,7,"Aragón","CICLO COMBINADO",403223]
[2017,8,7,"Aragón","COGENERACION",243953.016]
[2017,8,7,"Aragón","CONSUMO EN BOMBEO",6847]
[2017,8,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",901818.58604556206]
[2017,8,7,"Aragón","EOLICA",355629.34700000001]
[2017,8,7,"Aragón","FUEL + GAS",0]
[2017,8,7,"Aragón","HIDRAULICA",183329.97869887401]
[2017,8,7,"Aragón","HIDROEÓLICA",0]
[2017,8,7,"Aragón","OTRAS RENOVABLES",4704.87]
[2017,8,7,"Aragón","RESIDUOS",38264.374000000003]
[2017,8,7,"Aragón","SALDO INTERCAMBIOS",-742620]
[2017,8,7,"Aragón","SOLAR FOTOVOLTAICO",31103.944]
[2017,8,7,"Aragón","SOLAR TERMICO",0]
[2017,8,8,"Cataluña","CARBON",0]
[2017,8,8,"Cataluña","CICLO COMBINADO",765281]
[2017,8,8,"Cataluña","COGENERACION",406695.15500000003]
[2017,8,8,"Cataluña","CONSUMO EN BOMBEO",5647]
[2017,8,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",4029771.0651892801]
[2017,8,8,"Cataluña","EOLICA",203505.31599999999]
[2017,8,8,"Cataluña","FUEL + GAS",0]
[2017,8,8,"Cataluña","HIDRAULICA",270403.62373524503]
[2017,8,8,"Cataluña","HIDROEÓLICA",0]
[2017,8,8,"Cataluña","NUCLEAR",2190029]
[2017,8,8,"Cataluña","OTRAS RENOVABLES",11284.513000000001]
[2017,8,8,"Cataluña","RESIDUOS",25882.618999999999]
[2017,8,8,"Cataluña","SALDO INTERCAMBIOS",111287]
[2017,8,8,"Cataluña","SOLAR FOTOVOLTAICO",41630.260999999999]
[2017,8,8,"Cataluña","SOLAR TERMICO",9419.4179999999997]
[2017,8,9,"Castilla y León","CARBON",99415]
[2017,8,9,"Castilla y León","COGENERACION",202746.59]
[2017,8,9,"Castilla y León","CONSUMO EN BOMBEO",59642]
[2017,8,9,"Castilla y León","DEMANDA TRANSPORTE (B.C.)",1158500.52192041]
[2017,8,9,"Castilla y León","EOLICA",778856.95700000005]
[2017,8,9,"Castilla y León","FUEL + GAS",0]
[2017,8,9,"Castilla y León","HIDRAULICA",224266.216705164]
[2017,8,9,"Castilla y León","HIDROEÓLICA",0]
[2017,8,9,"Castilla y León","NUCLEAR",0]
[2017,8,9,"Castilla y León","OTRAS RENOVABLES",26675.258999999998]
[2017,8,9,"Castilla y León","RESIDUOS",0]
[2017,8,9,"Castilla y León","SALDO INTERCAMBIOS",-206796]
[2017,8,9,"Castilla y León","SOLAR FOTOVOLTAICO",92978.093999999997]
[2017,8,9,"Castilla y León","SOLAR TERMICO",0]
[2017,8,10,"Navarra","CARBON",0]
[2017,8,10,"Navarra","CICLO COMBINADO",118221]
[2017,8,10,"Navarra","COGENERACION",72364.101999999999]
[2017,8,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",400566.159799224]
[2017,8,10,"Navarra","EOLICA",228411.038]
[2017,8,10,"Navarra","FUEL + GAS",0]
[2017,8,10,"Navarra","HIDRAULICA",9751.8481527352305]
[2017,8,10,"Navarra","HIDROEÓLICA",0]
[2017,8,10,"Navarra","OTRAS RENOVABLES",23363.635999999999]
[2017,8,10,"Navarra","RESIDUOS",0]
[2017,8,10,"Navarra","SALDO INTERCAMBIOS",-85854]
[2017,8,10,"Navarra","SOLAR FOTOVOLTAICO",34308.837]
[2017,8,10,"Navarra","SOLAR TERMICO",0]
[2017,8,11,"País Vasco","CARBON",0]
[2017,8,11,"País Vasco","CICLO COMBINADO",178024]
[2017,8,11,"País Vasco","COGENERACION",153732.353]
[2017,8,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1126130.0270718699]
[2017,8,11,"País Vasco","EOLICA",21595.705000000002]
[2017,8,11,"País Vasco","FUEL + GAS",0]
[2017,8,11,"País Vasco","HIDRAULICA",14944.6166941625]
[2017,8,11,"País Vasco","HIDROEÓLICA",0]
[2017,8,11,"País Vasco","OTRAS RENOVABLES",4494.5320000000002]
[2017,8,11,"País Vasco","RESIDUOS",81509.3]
[2017,8,11,"País Vasco","SALDO INTERCAMBIOS",668471]
[2017,8,11,"País Vasco","SOLAR FOTOVOLTAICO",3358.7489999999998]
[2017,8,11,"País Vasco","SOLAR TERMICO",0]
[2017,8,12,"La Rioja","CARBON",0]
[2017,8,12,"La Rioja","CICLO COMBINADO",184075]
[2017,8,12,"La Rioja","COGENERACION",6337.4110000000001]
[2017,8,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",138348.993336755]
[2017,8,12,"La Rioja","EOLICA",58803.733999999997]
[2017,8,12,"La Rioja","FUEL + GAS",0]
[2017,8,12,"La Rioja","HIDRAULICA",8310.5323536735195]
[2017,8,12,"La Rioja","HIDROEÓLICA",0]
[2017,8,12,"La Rioja","OTRAS RENOVABLES",753.33100000000002]
[2017,8,12,"La Rioja","RESIDUOS",0]
[2017,8,12,"La Rioja","SALDO INTERCAMBIOS",-134443]
[2017,8,12,"La Rioja","SOLAR FOTOVOLTAICO",14511.55]
[2017,8,12,"La Rioja","SOLAR TERMICO",0]
[2017,8,13,"Cantabria","CARBON",0]
[2017,8,13,"Cantabria","COGENERACION",73476.743000000002]
[2017,8,13,"Cantabria","CONSUMO EN BOMBEO",46889]
[2017,8,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",364441.58350206399]
[2017,8,13,"Cantabria","EOLICA",3645.4450000000002]
[2017,8,13,"Cantabria","FUEL + GAS",0]
[2017,8,13,"Cantabria","HIDRAULICA",31883.867263625001]
[2017,8,13,"Cantabria","HIDROEÓLICA",0]
[2017,8,13,"Cantabria","OTRAS RENOVABLES",7391.8209999999999]
[2017,8,13,"Cantabria","RESIDUOS",6145.4470000000001]
[2017,8,13,"Cantabria","SALDO INTERCAMBIOS",288595]
[2017,8,13,"Cantabria","SOLAR FOTOVOLTAICO",192.143]
[2017,8,13,"Cantabria","SOLAR TERMICO",0]
[2017,8,14,"Asturias","CARBON",583353]
[2017,8,14,"Asturias","CICLO COMBINADO",22181]
[2017,8,14,"Asturias","COGENERACION",30997.117999999999]
[2017,8,14,"Asturias","CONSUMO EN BOMBEO",985]
[2017,8,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",857260.72422930901]
[2017,8,14,"Asturias","EOLICA",33224.499000000003]
[2017,8,14,"Asturias","FUEL + GAS",0]
[2017,8,14,"Asturias","HIDRAULICA",39260.193542065899]
[2017,8,14,"Asturias","HIDROEÓLICA",0]
[2017,8,14,"Asturias","OTRAS RENOVABLES",26271.760999999999]
[2017,8,14,"Asturias","RESIDUOS",58308.743999999999]
[2017,8,14,"Asturias","SALDO INTERCAMBIOS",64595]
[2017,8,14,"Asturias","SOLAR FOTOVOLTAICO",54.01]
[2017,8,14,"Asturias","SOLAR TERMICO",0]
[2017,8,15,"Galicia","CARBON",812528]
[2017,8,15,"Galicia","CICLO COMBINADO",187887]
[2017,8,15,"Galicia","COGENERACION",233470.69]
[2017,8,15,"Galicia","CONSUMO EN BOMBEO",8364]
[2017,8,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1633256.8153753099]
[2017,8,15,"Galicia","EOLICA",449856.73800000001]
[2017,8,15,"Galicia","FUEL + GAS",0]
[2017,8,15,"Galicia","HIDRAULICA",141059.55413392399]
[2017,8,15,"Galicia","HIDROEÓLICA",0]
[2017,8,15,"Galicia","OTRAS RENOVABLES",21985.156999999999]
[2017,8,15,"Galicia","RESIDUOS",30553.678]
[2017,8,15,"Galicia","SALDO INTERCAMBIOS",-238140]
[2017,8,15,"Galicia","SOLAR FOTOVOLTAICO",2420.2869999999998]
[2017,8,15,"Galicia","SOLAR TERMICO",0]
[2017,8,16,"Baleares","CARBON",264559]
[2017,8,16,"Baleares","CICLO COMBINADO",56264]
[2017,8,16,"Baleares","COGENERACION",3488]
[2017,8,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",707577.18700000003]
[2017,8,16,"Baleares","EOLICA",171.68700000000001]
[2017,8,16,"Baleares","FUEL + GAS",175058]
[2017,8,16,"Baleares","HIDROEÓLICA",0]
[2017,8,16,"Baleares","OTRAS RENOVABLES",72.5]
[2017,8,16,"Baleares","RESIDUOS",28651]
[2017,8,16,"Baleares","SALDO INTERCAMBIOS",166876]
[2017,8,16,"Baleares","SOLAR FOTOVOLTAICO",12437]
[2017,8,16,"Baleares","SOLAR TERMICO",0]
[2017,8,17,"Canarias","CARBON",0]
[2017,8,17,"Canarias","CICLO COMBINADO",261576]
[2017,8,17,"Canarias","COGENERACION",0]
[2017,8,17,"Canarias","DEMANDA TRANSPORTE (B.C.)",809420.67799999996]
[2017,8,17,"Canarias","EOLICA",47397.180999999997]
[2017,8,17,"Canarias","FUEL + GAS",470142]
[2017,8,17,"Canarias","HIDRAULICA",287.55700000000002]
[2017,8,17,"Canarias","HIDROEÓLICA",2458.3380000000002]
[2017,8,17,"Canarias","OTRAS RENOVABLES",681.726]
[2017,8,17,"Canarias","RESIDUOS",0]
[2017,8,17,"Canarias","SOLAR FOTOVOLTAICO",26877.876]
[2017,8,17,"Canarias","SOLAR TERMICO",0]
[2017,8,18,"Ceuta","CARBON",0]
[2017,8,18,"Ceuta","COGENERACION",0]
[2017,8,18,"Ceuta","DEMANDA TRANSPORTE (B.C.)",18673]
[2017,8,18,"Ceuta","FUEL + GAS",18673]
[2017,8,18,"Ceuta","HIDROEÓLICA",0]
[2017,8,18,"Ceuta","OTRAS RENOVABLES",0]
[2017,8,18,"Ceuta","RESIDUOS",0]
[2017,8,18,"Ceuta","SOLAR FOTOVOLTAICO",0]
[2017,8,18,"Ceuta","SOLAR TERMICO",0]
[2017,8,19,"Melilla","CARBON",0]
[2017,8,19,"Melilla","COGENERACION",0]
[2017,8,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",20799.580000000002]
[2017,8,19,"Melilla","FUEL + GAS",20111]
[2017,8,19,"Melilla","HIDROEÓLICA",0]
[2017,8,19,"Melilla","OTRAS RENOVABLES",0]
[2017,8,19,"Melilla","RESIDUOS",682.01199999999994]
[2017,8,19,"Melilla","SOLAR FOTOVOLTAICO",6.5679999999999996]
[2017,8,19,"Melilla","SOLAR TERMICO",0]
[2017,9,1,"Andalucía","CARBON",882715]
[2017,9,1,"Andalucía","CICLO COMBINADO",1039407]
[2017,9,1,"Andalucía","COGENERACION",417219.15600000002]
[2017,9,1,"Andalucía","CONSUMO EN BOMBEO",9863]
[2017,9,1,"Andalucía","DEMANDA TRANSPORTE (B.C.)",3294964.92456481]
[2017,9,1,"Andalucía","EOLICA",470562.62099999998]
[2017,9,1,"Andalucía","FUEL + GAS",0]
[2017,9,1,"Andalucía","HIDRAULICA",56943.899094289402]
[2017,9,1,"Andalucía","HIDROEÓLICA",0]
[2017,9,1,"Andalucía","OTRAS RENOVABLES",117290.29399999999]
[2017,9,1,"Andalucía","RESIDUOS",24676.580999999998]
[2017,9,1,"Andalucía","SALDO INTERCAMBIOS",-108626]
[2017,9,1,"Andalucía","SOLAR FOTOVOLTAICO",144814.90100000001]
[2017,9,1,"Andalucía","SOLAR TERMICO",259824.087]
[2017,9,2,"Extremadura","CARBON",0]
[2017,9,2,"Extremadura","COGENERACION",4868.5780000000004]
[2017,9,2,"Extremadura","CONSUMO EN BOMBEO",0]
[2017,9,2,"Extremadura","DEMANDA TRANSPORTE (B.C.)",414893.30434720498]
[2017,9,2,"Extremadura","FUEL + GAS",0]
[2017,9,2,"Extremadura","HIDRAULICA",32996.905898073797]
[2017,9,2,"Extremadura","HIDROEÓLICA",0]
[2017,9,2,"Extremadura","NUCLEAR",1415754]
[2017,9,2,"Extremadura","OTRAS RENOVABLES",22984.531999999999]
[2017,9,2,"Extremadura","RESIDUOS",0]
[2017,9,2,"Extremadura","SALDO INTERCAMBIOS",-1408204]
[2017,9,2,"Extremadura","SOLAR FOTOVOLTAICO",104081.43799999999]
[2017,9,2,"Extremadura","SOLAR TERMICO",242411.92300000001]
[2017,9,3,"Murcia","CARBON",0]
[2017,9,3,"Murcia","CICLO COMBINADO",248101]
[2017,9,3,"Murcia","COGENERACION",129845.764]
[2017,9,3,"Murcia","DEMANDA TRANSPORTE (B.C.)",771718.84865504899]
[2017,9,3,"Murcia","EOLICA",23044.02]
[2017,9,3,"Murcia","FUEL + GAS",0]
[2017,9,3,"Murcia","HIDRAULICA",5727.8509775514704]
[2017,9,3,"Murcia","HIDROEÓLICA",0]
[2017,9,3,"Murcia","OTRAS RENOVABLES",4403.0039999999999]
[2017,9,3,"Murcia","RESIDUOS",0]
[2017,9,3,"Murcia","SALDO INTERCAMBIOS",287986]
[2017,9,3,"Murcia","SOLAR FOTOVOLTAICO",68455.434999999998]
[2017,9,3,"Murcia","SOLAR TERMICO",4155.8500000000004]
[2017,9,4,"C. Valenciana","CARBON",0]
[2017,9,4,"C. Valenciana","CICLO COMBINADO",339997]
[2017,9,4,"C. Valenciana","COGENERACION",130165.91499999999]
[2017,9,4,"C. Valenciana","CONSUMO EN BOMBEO",69094]
[2017,9,4,"C. Valenciana","DEMANDA TRANSPORTE (B.C.)",2205654.7218634202]
[2017,9,4,"C. Valenciana","EOLICA",119105.401]
[2017,9,4,"C. Valenciana","FUEL + GAS",0]
[2017,9,4,"C. Valenciana","HIDRAULICA",93300.179614390101]
[2017,9,4,"C. Valenciana","HIDROEÓLICA",0]
[2017,9,4,"C. Valenciana","NUCLEAR",465372]
[2017,9,4,"C. Valenciana","OTRAS RENOVABLES",3176.1869999999999]
[2017,9,4,"C. Valenciana","RESIDUOS",4813.8450000000003]
[2017,9,4,"C. Valenciana","SALDO INTERCAMBIOS",1063777]
[2017,9,4,"C. Valenciana","SOLAR FOTOVOLTAICO",45783.468999999997]
[2017,9,4,"C. Valenciana","SOLAR TERMICO",9258.1350000000002]
[2017,9,5,"Castilla la Mancha","CARBON",0]
[2017,9,5,"Castilla la Mancha","CICLO COMBINADO",159797]
[2017,9,5,"Castilla la Mancha","COGENERACION",75449.963000000003]
[2017,9,5,"Castilla la Mancha","CONSUMO EN BOMBEO",10315]
[2017,9,5,"Castilla la Mancha","DEMANDA TRANSPORTE (B.C.)",934739.24930213997]
[2017,9,5,"Castilla la Mancha","EOLICA",393822.34700000001]
[2017,9,5,"Castilla la Mancha","FUEL + GAS",0]
[2017,9,5,"Castilla la Mancha","HIDRAULICA",29683.167179452001]
[2017,9,5,"Castilla la Mancha","HIDROEÓLICA",0]
[2017,9,5,"Castilla la Mancha","NUCLEAR",714547]
[2017,9,5,"Castilla la Mancha","OTRAS RENOVABLES",22532.510999999999]
[2017,9,5,"Castilla la Mancha","RESIDUOS",0]
[2017,9,5,"Castilla la Mancha","SALDO INTERCAMBIOS",-699865]
[2017,9,5,"Castilla la Mancha","SOLAR FOTOVOLTAICO",163572.62400000001]
[2017,9,5,"Castilla la Mancha","SOLAR TERMICO",85515.02]
[2017,9,6,"Madrid","CARBON",0]
[2017,9,6,"Madrid","COGENERACION",61848.894]
[2017,9,6,"Madrid","DEMANDA TRANSPORTE (B.C.)",2173364.5938076]
[2017,9,6,"Madrid","FUEL + GAS",0]
[2017,9,6,"Madrid","HIDRAULICA",7717.7082388480703]
[2017,9,6,"Madrid","HIDROEÓLICA",0]
[2017,9,6,"Madrid","OTRAS RENOVABLES",12239.498]
[2017,9,6,"Madrid","RESIDUOS",13369.353999999999]
[2017,9,6,"Madrid","SALDO INTERCAMBIOS",2069303]
[2017,9,6,"Madrid","SOLAR FOTOVOLTAICO",8886.0990000000002]
[2017,9,6,"Madrid","SOLAR TERMICO",0]
[2017,9,7,"Aragón","CARBON",448052]
[2017,9,7,"Aragón","CICLO COMBINADO",1]
[2017,9,7,"Aragón","COGENERACION",232123.83499999999]
[2017,9,7,"Aragón","CONSUMO EN BOMBEO",1337]
[2017,9,7,"Aragón","DEMANDA TRANSPORTE (B.C.)",846778.67521415802]
[2017,9,7,"Aragón","EOLICA",307259.01799999998]
[2017,9,7,"Aragón","FUEL + GAS",0]
[2017,9,7,"Aragón","HIDRAULICA",148563.721959697]
[2017,9,7,"Aragón","HIDROEÓLICA",0]
[2017,9,7,"Aragón","OTRAS RENOVABLES",5126.674]
[2017,9,7,"Aragón","RESIDUOS",33089.864999999998]
[2017,9,7,"Aragón","SALDO INTERCAMBIOS",-353954]
[2017,9,7,"Aragón","SOLAR FOTOVOLTAICO",27854.026999999998]
[2017,9,7,"Aragón","SOLAR TERMICO",0]
[2017,9,8,"Cataluña","CARBON",0]
[2017,9,8,"Cataluña","CICLO COMBINADO",624824]
[2017,9,8,"Cataluña","COGENERACION",402965.13799999998]
[2017,9,8,"Cataluña","CONSUMO EN BOMBEO",7154]
[2017,9,8,"Cataluña","DEMANDA TRANSPORTE (B.C.)",3803728.3399427999]
[2017,9,8,"Cataluña","EOLICA",187786.54800000001]
[2017,9,8,"Cataluña","FUEL + GAS",0]
[2017,9,8,"Cataluña","HIDRAULICA",238013.53441645301]
[2017,9,8,"Cataluña","HIDROEÓLICA",0]
[2017,9,8,"Cataluña","NUCLEAR",2129958]
[2017,9,8,"Cataluña","OTRAS RENOVABLES",12819.569]
[2017,9,8,"Cataluña","RESIDUOS",25696.503000000001]
[2017,9,8,"Cataluña","SALDO INTERCAMBIOS",146260]
[2017,9,8,"Cataluña","SOLAR FOTOVOLTAICO",35583.900999999998]
[2017,9,8,"Cataluña","SOLAR TERMICO",6974.9690000000001]
[2017,9,9,"Castilla y León","CARBON",81421]
[2017,9,9,"Castilla y León","COGENERACION",204464.03099999999]
[2017,9,9,"Castilla y León","CONSUMO EN BOMBEO",28262]
[2017,9,9,"Castilla y León","DEMANDA TRANSPORTE (B.C.)",1111935.34235053]
[2017,9,9,"Castilla y León","EOLICA",615927.071]
[2017,9,9,"Castilla y León","FUEL + GAS",0]
[2017,9,9,"Castilla y León","HIDRAULICA",172900.822256246]
[2017,9,9,"Castilla y León","HIDROEÓLICA",0]
[2017,9,9,"Castilla y León","NUCLEAR",0]
[2017,9,9,"Castilla y León","OTRAS RENOVABLES",22792.612000000001]
[2017,9,9,"Castilla y León","RESIDUOS",0]
[2017,9,9,"Castilla y León","SALDO INTERCAMBIOS",-46186]
[2017,9,9,"Castilla y León","SOLAR FOTOVOLTAICO",88877.888000000006]
[2017,9,9,"Castilla y León","SOLAR TERMICO",0]
[2017,9,10,"Navarra","CARBON",0]
[2017,9,10,"Navarra","CICLO COMBINADO",113211]
[2017,9,10,"Navarra","COGENERACION",75707.112999999998]
[2017,9,10,"Navarra","DEMANDA TRANSPORTE (B.C.)",416487.29360142798]
[2017,9,10,"Navarra","EOLICA",180673.61600000001]
[2017,9,10,"Navarra","FUEL + GAS",0]
[2017,9,10,"Navarra","HIDRAULICA",11801.605172154599]
[2017,9,10,"Navarra","HIDROEÓLICA",0]
[2017,9,10,"Navarra","OTRAS RENOVABLES",26662.816999999999]
[2017,9,10,"Navarra","RESIDUOS",0]
[2017,9,10,"Navarra","SALDO INTERCAMBIOS",-27809]
[2017,9,10,"Navarra","SOLAR FOTOVOLTAICO",36240.550999999999]
[2017,9,10,"Navarra","SOLAR TERMICO",0]
[2017,9,11,"País Vasco","CARBON",0]
[2017,9,11,"País Vasco","CICLO COMBINADO",251981]
[2017,9,11,"País Vasco","COGENERACION",161725.022]
[2017,9,11,"País Vasco","DEMANDA TRANSPORTE (B.C.)",1343338.54931324]
[2017,9,11,"País Vasco","EOLICA",17500.344000000001]
[2017,9,11,"País Vasco","FUEL + GAS",0]
[2017,9,11,"País Vasco","HIDRAULICA",13458.931880233]
[2017,9,11,"País Vasco","HIDROEÓLICA",0]
[2017,9,11,"País Vasco","OTRAS RENOVABLES",4856.9129999999996]
[2017,9,11,"País Vasco","RESIDUOS",77690.937000000005]
[2017,9,11,"País Vasco","SALDO INTERCAMBIOS",813364]
[2017,9,11,"País Vasco","SOLAR FOTOVOLTAICO",2761.0120000000002]
[2017,9,11,"País Vasco","SOLAR TERMICO",0]
[2017,9,12,"La Rioja","CARBON",0]
[2017,9,12,"La Rioja","CICLO COMBINADO",165654]
[2017,9,12,"La Rioja","COGENERACION",5827.2290000000003]
[2017,9,12,"La Rioja","DEMANDA TRANSPORTE (B.C.)",138818.70086996199]
[2017,9,12,"La Rioja","EOLICA",49441.82]
[2017,9,12,"La Rioja","FUEL + GAS",0]
[2017,9,12,"La Rioja","HIDRAULICA",3347.2524740569502]
[2017,9,12,"La Rioja","HIDROEÓLICA",0]
[2017,9,12,"La Rioja","OTRAS RENOVABLES",931.94]
[2017,9,12,"La Rioja","RESIDUOS",0]
[2017,9,12,"La Rioja","SALDO INTERCAMBIOS",-98723]
[2017,9,12,"La Rioja","SOLAR FOTOVOLTAICO",12339.15]
[2017,9,12,"La Rioja","SOLAR TERMICO",0]
[2017,9,13,"Cantabria","CARBON",0]
[2017,9,13,"Cantabria","COGENERACION",86556.846000000005]
[2017,9,13,"Cantabria","CONSUMO EN BOMBEO",34266]
[2017,9,13,"Cantabria","DEMANDA TRANSPORTE (B.C.)",358845.496550404]
[2017,9,13,"Cantabria","EOLICA",3334.7260000000001]
[2017,9,13,"Cantabria","FUEL + GAS",0]
[2017,9,13,"Cantabria","HIDRAULICA",29943.877019080501]
[2017,9,13,"Cantabria","HIDROEÓLICA",0]
[2017,9,13,"Cantabria","OTRAS RENOVABLES",7204.1970000000001]
[2017,9,13,"Cantabria","RESIDUOS",6562.31]
[2017,9,13,"Cantabria","SALDO INTERCAMBIOS",259336]
[2017,9,13,"Cantabria","SOLAR FOTOVOLTAICO",173.374]
[2017,9,13,"Cantabria","SOLAR TERMICO",0]
[2017,9,14,"Asturias","CARBON",656998]
[2017,9,14,"Asturias","CICLO COMBINADO",112359]
[2017,9,14,"Asturias","COGENERACION",31927.181]
[2017,9,14,"Asturias","CONSUMO EN BOMBEO",1321]
[2017,9,14,"Asturias","DEMANDA TRANSPORTE (B.C.)",842802.988243956]
[2017,9,14,"Asturias","EOLICA",51569.114999999998]
[2017,9,14,"Asturias","FUEL + GAS",0]
[2017,9,14,"Asturias","HIDRAULICA",50836.972401848798]
[2017,9,14,"Asturias","HIDROEÓLICA",0]
[2017,9,14,"Asturias","OTRAS RENOVABLES",24074.118999999999]
[2017,9,14,"Asturias","RESIDUOS",67018.762000000002]
[2017,9,14,"Asturias","SALDO INTERCAMBIOS",-150662]
[2017,9,14,"Asturias","SOLAR FOTOVOLTAICO",3.113]
[2017,9,14,"Asturias","SOLAR TERMICO",0]
[2017,9,15,"Galicia","CARBON",766337]
[2017,9,15,"Galicia","CICLO COMBINADO",159844]
[2017,9,15,"Galicia","COGENERACION",247923.584]
[2017,9,15,"Galicia","CONSUMO EN BOMBEO",3936]
[2017,9,15,"Galicia","DEMANDA TRANSPORTE (B.C.)",1556986.5353733101]
[2017,9,15,"Galicia","EOLICA",398066.50699999998]
[2017,9,15,"Galicia","FUEL + GAS",0]
[2017,9,15,"Galicia","HIDRAULICA",410812.327417625]
[2017,9,15,"Galicia","HIDROEÓLICA",0]
[2017,9,15,"Galicia","OTRAS RENOVABLES",22026.634999999998]
[2017,9,15,"Galicia","RESIDUOS",22826.769]
[2017,9,15,"Galicia","SALDO INTERCAMBIOS",-468791]
[2017,9,15,"Galicia","SOLAR FOTOVOLTAICO",1876.752]
[2017,9,15,"Galicia","SOLAR TERMICO",0]
[2017,9,16,"Baleares","CARBON",238125]
[2017,9,16,"Baleares","CICLO COMBINADO",13675]
[2017,9,16,"Baleares","COGENERACION",3215.9859999999999]
[2017,9,16,"Baleares","DEMANDA TRANSPORTE (B.C.)",538124.11300000001]
[2017,9,16,"Baleares","EOLICA",182.989]
[2017,9,16,"Baleares","FUEL + GAS",126507]
[2017,9,16,"Baleares","HIDROEÓLICA",0]
[2017,9,16,"Baleares","OTRAS RENOVABLES",87.361999999999995]
[2017,9,16,"Baleares","RESIDUOS",30053.25]
[2017,9,16,"Baleares","SALDO INTERCAMBIOS",116105]
[2017,9,16,"Baleares","SOLAR FOTOVOLTAICO",10173.526]
[2017,9,16,"Baleares","SOLAR TERMICO",0]
[2017,9,17,"Canarias","CARBON",0]
[2017,9,17,"Canarias","CICLO COMBINADO",236370]
[2017,9,17,"Canarias","COGENERACION",0]
[2017,9,17,"Canarias","DEMANDA TRANSPORTE (B.C.)",761531.71600000001]
[2017,9,17,"Canarias","EOLICA",54583.527000000002]
[2017,9,17,"Canarias","FUEL + GAS",444238]
[2017,9,17,"Canarias","HIDRAULICA",266.97899999999998]
[2017,9,17,"Canarias","HIDROEÓLICA",2340.8780000000002]
[2017,9,17,"Canarias","OTRAS RENOVABLES",802.31299999999999]
[2017,9,17,"Canarias","RESIDUOS",0]
[2017,9,17,"Canarias","SOLAR FOTOVOLTAICO",22927.019]
[2017,9,17,"Canarias","SOLAR TERMICO",0]
[2017,9,18,"Ceuta","CARBON",0]
[2017,9,18,"Ceuta","COGENERACION",0]
[2017,9,18,"Ceuta","DEMANDA TRANSPORTE (B.C.)",17176]
[2017,9,18,"Ceuta","FUEL + GAS",17177]
[2017,9,18,"Ceuta","HIDROEÓLICA",0]
[2017,9,18,"Ceuta","OTRAS RENOVABLES",0]
[2017,9,18,"Ceuta","RESIDUOS",0]
[2017,9,18,"Ceuta","SOLAR FOTOVOLTAICO",0]
[2017,9,18,"Ceuta","SOLAR TERMICO",0]
[2017,9,19,"Melilla","CARBON",0]
[2017,9,19,"Melilla","COGENERACION",0]
[2017,9,19,"Melilla","DEMANDA TRANSPORTE (B.C.)",17844.633000000002]
[2017,9,19,"Melilla","FUEL + GAS",16939]
[2017,9,19,"Melilla","HIDROEÓLICA",0]
[2017,9,19,"Melilla","OTRAS RENOVABLES",0]
[2017,9,19,"Melilla","RESIDUOS",897.82899999999995]
[2017,9,19,"Melilla","SOLAR FOTOVOLTAICO",7.8040000000000003]
[2017,9,19,"Melilla","SOLAR TERMICO",0]

{"sheet":"Andalucía_datos","index":23,"n_rows":63,"n_cols":70,"rows_kept":63,"cut":false,"hidden":true,"merged":[]}
["CCAA_DESCRIPCION","Andalucía"]
[]
["Suma de VALOR","Etiquetas de columna"]
[null,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,2017,2017,2017,2017,2017,2017,2017,2017]
["Etiquetas de fila",1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9]
["CARBON",1046592,992096,795895,665396,807575,1082959,1130718,1029820,691462,1016672,761093,899845,872288,766821,487920,411075,345592,431593,1071158,1040276,863742,1075430,772753,1138949,684993,372119,441332,420380,781761,1039874,1171716,1105865,1165426,827366,552903,939237,1127068,894886,915733,885239,918957,1122723,1261447,1163045,1183074,1089978,1129815,1009075,707332,630054,705522,482472,493992,656588,911994,806448,784702,627477,663617,803250,810449,594920,583839,796975,998467,943613,1127137,1090954,882715]
["CICLO COMBINADO",1188861,978105,768735,568180,614792,775322,1007034,977819,619249,811470,725828,703490,685433,475254,295974,242104,442797,349244,402386,519082,562945,705709,548724,597562,351672,297369,246902,210395,313832,299965,361597,500548,506534,442688,421508,450767,497629,378206,368712,312286,321954,405716,739122,652150,503079,562189,406594,475830,423128,281325,256105,231458,364632,568570,725864,647802,547423,703598,780699,655005,517012,288861,251393,187683,354883,716949,841648,855659,1039407]
["COGENERACION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,479117.60800000001,407228.88,431915.18599999999,404220.97700000001,437056.37699999998,408199.79200000002,448751.511,448996.25699999998,421864.28899999999,444660.29300000001,427868.31099999999,447163.25400000002,432540.598,387503.37800000003,397692.98700000002,385427.179,422779.36099999998,431692.32299999997,436460.76899999997,430746.56699999998,422684.62300000002,438789.69799999997,448996.38900000002,467429.391,481905.16899999999,430298.96399999998,451808.47899999999,396725.33100000001,435273.14799999999,422668.68300000002,456333.16600000003,447696.27399999998,417219.15600000002]
["COGENERACION Y RESTO",511536.18,491254.09499999997,517031.21100000001,492264.47200000001,458015.53100000002,460618.05099999998,501874.99900000001,458870.93300000002,459662.772,474602.239,468529.82799999998,501152.04399999999,540511.95900000003,462766.86800000002,492468.10200000001,464806.83399999997,472639.26699999999,427385.25,480580.69,411121.33100000001,430715.26199999999,470642.89199999999,482911.28499999997,505421.16700000002,499347.36499999999,397801.054,405133.54100000003,329812.826,410369.35600000003,472352.864,478835.70899999997,492244.30499999999,476551.57299999997,476298.68300000002,376252.54399999999,429119.609]
["CONSUMO EN BOMBEO",43064,47499,41940,62933,45418,31542,18008,28105,29447,23048,29808,33820,54326,48576,63042,51153,35074,26363,28950,24360,28642,13776,42433,54010,62547,60329,46249,50193,36391,27630,13832,19183,17742,38254,59470,49026,44381,49572,31269,43696,41188,11720,22664,23393,14856,29648,34700,44126,57362,63463,56814,43888,46268,14549,7954,7268,6263,17133,34256,15365,29567,32943,26967,22625,11214,9003,3770,8193,9863]
["DEMANDA TRANSPORTE (B.C.)",3619680.5827714498,3511895.06912289,3273702.01999284,3003383.8817861802,3114199.72845136,3324228.62884842,3583836.4081930802,3704344.7243551598,3198572.3548846301,2986655.3207024001,3027669.0718148798,3360693.0935201999,3437646.7996581299,3090533.9116254998,3230558.5284164702,2910535.4084435101,2927007.7713154401,2968770.5105119902,3484467.1088613002,3543014.7904485199,3122422.78417113,2971390.7993685198,3074792.57829584,3426596.62280042,3415975.8119410402,3102431.60503734,3146630.0034454199,2814528.6355892499,2962518.8982891901,3029047.0851426101,3351872.2050850899,3396120.7850550902,3135769.4237462701,2912091.7060395,2923737.2535526101,3347357.4049851699,3500358.89970065,3180307.1380573199,3162392.1177645298,2819892.6587748998,3049298.71793252,3194818.2549759401,3932260.0325798602,3629982.5485053901,3047224.6973485602,2961607.0690981299,2930346.7289831601,3251989.4776823898,3309286.78380012,3152661.6799349999,3267694.5441909698,2987279.3322424898,3007144.2449660101,3241831.2321767202,3804726.8844723902,3835549.6069454402,3381584.97298548,3080827.0191466198,3132815.8482725699,3404734.6098980899,3638207.0371429301,3048652.7574197501,3212411.0439410699,2895647.2502195002,3103344.8968479298,3552563.3700123201,3767430.03697378,3919034.3464061101,3294964.92456481]
["EOLICA",345674.386,447305.26500000001,642812.28599999996,614704.76199999999,570220.75699999998,431841.61300000001,457933.54,399254.56800000003,458640.25400000002,376430.14,609586.30900000001,381904.71500000003,713993.87399999995,616019.34,914940.82700000005,495550.511,496093.05599999998,641439.43400000001,539348.64,517208.92300000001,534546.02899999998,342884.99800000002,472320.14600000001,702465.70299999998,718193.98199999996,654211.33100000001,740938.87399999995,586261.94099999999,582637.83200000005,378238.973,395374.39,392633.55300000001,273742.55,627154.13399999996,632105.75699999998,468918.39,609617.02,748937.03399999999,439800.69500000001,666214.49699999997,587863.46400000004,620665.58900000004,331654.62,492716.10100000002,365801.946,382281.24400000001,540656.505,577628.38300000003,587036.60100000002,841149.45200000005,464228.81300000002,445639.99900000001,628408.56000000006,545799.09199999995,678765.28,808440.71299999999,476518.91600000003,502017.69799999997,482764.652,599494.81700000004,486002.61499999999,655982.97100000002,689848.19299999997,734690.91200000001,719689.02599999995,666900.31099999999,498080.69799999997,555463.71200000006,470562.62099999998]
["FUEL + GAS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HIDRAULICA",42315.770398481996,47542.271960628503,69757.200991608493,79232.967291721507,79727.994516141203,91633.694466505796,92436.052498369594,91351.655198859997,51227.8559841436,26656.4415785731,57772.927539794,67730.6355143213,91950.470186660707,105024.590988389,221535.752034028,182584.64933426201,133110.77976422801,115979.640721392,118868.095145809,102682.306811345,65389.005567042201,36951.650682646599,52201.683422815797,61627.056519212201,85209.171893150997,143563.52231497399,114497.003702938,93423.818397116294,77161.974747269298,81021.413041076099,85639.692840955206,83655.939086017897,47805.7054580533,42207.271376747201,58919.533119092303,76418.927761969302,70514.628464265596,81627.299096368297,70807.189677285205,88597.778304392603,105701.558071876,107526.27870335701,119996.826996506,105325.96431376001,60061.804518623001,49742.337721925098,49119.865093607499,59206.812217231498,67006.213100499794,82888.364091295705,77497.8495710235,80195.914077933005,102078.349446444,106359.106824893,113133.839937971,109219.041934742,72287.580352961901,46096.850166251097,48899.141289281702,49963.709111716496,50412.922765026102,55250.256199813397,68712.561732634204,70093.3394264667,63788.188126432797,68530.953101311898,90420.197110560897,88008.243518071104,56943.899094289402]
["HIDROEÓLICA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["OTRAS RENOVABLES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,104083.68700000001,90251.308999999994,96376.26,56484.944000000003,85939.327000000005,104632.137,108688.18,121078.33,123089.867,129281.478,125212.54,120785.323,104973.06600000001,106865.34,119275.44899999999,75031.811000000002,107826.402,116185.961,132657.00700000001,132821.70800000001,112751.80499999999,121001.533,120323.902,118058.682,124482.636,110344.12,108713.625,85119.043000000005,111129.429,121474.947,133821.505,119389.878,117290.29399999999]
["RESIDUOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,416.05200000000002,0.01,3955.34,4430.3620000000001,22018.832999999999,25197.562999999998,24516.17,25259.338,21783.767,26656.235000000001,27346.11,27721.739000000001,18165.481,25767.348999999998,25513.88,23550.777999999998,24976.164000000001,21485.95,26522.383000000002,24676.580999999998]
["RESTO HIDRAULICA",10971.075999999999,10086.874,13611.838,14135.275,25056.995999999999,33681.705000000002,31424.394,27107.865000000002,16498.077000000001,8172.1109999999999,14232.735000000001,15021.61,19846.415000000001,31620.550999999999,43807.735999999997,44120.932000000001,32315.364000000001,28936.232,34742.565999999999,26575.565999999999,19450.978999999999,18989.105,16029.805,14420.609,16681.688999999998,34769.646999999997,38428.067000000003,24576.21,26761.664000000001,30621.886999999999,32115.784,27014.578000000001,16007.69,12756.302,12040.483,15562.895]
["SALDO INTERCAMBIOS",225302,232545,118807,277241,144709,-24468,-197207,230669,511788,-86329,150725,525155,279274,350222,522536,699119,520113,383798,194014,338858,196007,-63114,417603,129468,849376,1019304,772293,789628,188450,180334,210554,150940,256073,172450,692831,739755,471073,459526,561719,142209,187712,-28662,400554,289341,76431,154636,56197,471127,931995,741275,977486,1023799,543662,293762,290559,392687,551453,396186,438836,547663,992141,817962,773116,249112,-16042,92707,90813,316777,-108626]
["SOLAR FOTOVOLTAICA",103167.584,130511.781,139014.274,126980.36199999999,155192.74799999999,158721.674,168683.03899999999,155287.55300000001,124288.572,112743.99,73147.19,82792.744999999995,88188.600999999995,107262.454,101607.883,145551.19500000001,165759.57500000001,171214.666,177922.364,165046.77900000001,136616.63699999999,125008.52899999999,108423.251,93794.001000000004,77632.84,80967.683000000005,140931.68900000001,146257.92600000001,178596.27,167793.80600000001,178422.12599999999,171954.66500000001,128360.367,126403.018,81970.347999999998,95459.425000000003]
["SOLAR FOTOVOLTAICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,104184.58100000001,100374.179,139899.84599999999,139626.71100000001,168256.42199999999,162310.98499999999,171136.302,146921.54399999999,137920.872,99657.737999999998,113937.963,85846.396999999997,77773.567999999999,88401.866999999998,144286.38800000001,134228.72200000001,148463.44899999999,168455.94099999999,163129.69500000001,161129.84099999999,146326.73199999999,116691.743,88000.971999999994,88794.633000000002,105877.88499999999,79081.218999999997,132708.122,150594.476,162710.82999999999,164775.08600000001,165364.98499999999,147822.429,144814.90100000001]
["SOLAR TERMICA",65697.792000000001,111771.962,128986.266,111615.576,199882.467,227501.86600000001,285258.73100000003,244583.76,183418.51699999999,139010.85699999999,65462.406000000003,74441.694000000003,58287.495000000003,91383.587,60922.245000000003,132021.17000000001,217817.03400000001,292210.48100000003,335843.391,287968.80699999997,194305.96599999999,140414.32399999999,98578.385999999999,78034.452999999994,42489.531000000003,51079.32,174948.67499999999,181584.13099999999,316171.32,272228.38699999999,329249.80099999998,349072.47600000002,155484.68299999999,130905.655,51953.271000000001,69068.504000000001]
["SOLAR TERMICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,81452.688999999998,68842.213000000003,168697.511,168709.467,277046.23800000001,303426.73,373574.07199999999,233801.70800000001,190757.64499999999,78828.725000000006,115645.995,49453.514999999999,34863.464,56245.927000000003,182413.71400000001,168959.538,237140.228,346948.58500000002,334920.12199999997,329006.99800000002,248441.25899999999,124318.12300000001,68278.933999999994,63094.116999999998,71769.210999999996,30729.585999999999,153472.04,221765.51800000001,261109.16,338971.179,346095.663,278934.19,259824.087]
["TERMICA RENOVABLE",122626.791,118175.898,120993.304,116566.929,104445.694,117959.273,123688.223,117684.967,111784.076,130274.993,131099.63099999999,142979.91800000001,142198.93900000001,132735.614,151888.024,144754.95300000001,135845.08499999999,153332.524,158553.54399999999,158555.215,147346.60800000001,132250.48800000001,147680.77499999999,158864.77299999999,152927.1,111576.02899999999,117474.413,82401.998000000007,123168.148,134246.67499999999,122199.60799999999,141375.427,127525.75199999999,92117.078999999998,102723.36900000001,112076.406]
[]
[]
[null,"2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01"]
["Balance energía",{"$f":"B4","v":2012},{"$f":"C4","v":2012},2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,{"$f":"AS4","v":2015},2015,2015,2015,2015,{"$f":"AX4","v":2016},2016,2016,2016,2016,2016,2016,2016,{"$f":"BF4","v":2016},2016,2016,2016,{"$f":"BJ4","v":2017},2017,2017,2017,{"$f":"BN4","v":2017},2017,2017,{"$f":"BQ4","v":2017},2017]
[null,{"$f":"B5","v":1},{"$f":"C5","v":2},3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,{"$f":"AS5","v":8},9,10,11,12,{"$f":"AX5","v":1},2,3,4,5,6,7,8,{"$f":"BF5","v":9},10,11,12,{"$f":"BJ5","v":1},2,3,4,{"$f":"BN5","v":5},6,7,{"$f":"BQ5","v":8},9]
["HIDRAULICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":53286.846398481997},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":57629.145960628506},83369.038991608497,93368.242291721501,104784.9905161412,125315.3994665058,123860.44649836959,118459.52019886,67725.932984143597,34828.552578573101,72005.662539793993,82752.245514321301,111796.88518666071,136645.14198838899,265343.48803402798,226705.58133426201,165426.14376422801,144915.87272139199,153610.66114580899,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",U$28,\"MES\",U$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",U$28,\"MES\",U$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",U$28,\"MES\",U$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",U$28,\"MES\",U$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",U$28,\"MES\",U$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",U$28,\"MES\",U$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":129257.87281134501},84839.984567042207,55940.755682646603,68231.488422815804,76047.665519212198,101890.860893151,178333.16931497399,152925.07070293801,118000.02839711629,103923.6387472693,111643.3000410761,117755.47684095521,110670.51708601791,63813.395458053303,54963.573376747197,70960.016119092295,91981.822761969306,70514.628464265596,81627.299096368297,70807.189677285205,88597.778304392603,105701.558071876,107526.27870335701,119996.826996506,105325.96431376001,60061.804518623001,49742.337721925098,49119.865093607499,59206.812217231498,67006.213100499794,82888.364091295705,77497.8495710235,80195.914077933005,102078.349446444,106359.106824893,113133.839937971,109219.041934742,72287.580352961901,46096.850166251097,48899.141289281702,49963.709111716496,50412.922765026102,55250.256199813397,68712.561732634204,70093.3394264667,63788.188126432797,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":68530.953101311898},90420.197110560897,88008.243518071104,56943.899094289402]
["NUCLEAR",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},"-","-","-"]
["CARBON",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32))","v":1046592},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32))","v":992096},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$32))","v":795895},665396,807575,1082959,1130718,1029820,691462,1016672,761093,899845,872288,766821,487920,411075,345592,431593,1071158,1040276,863742,1075430,772753,1138949,684993,372119,441332,420380,781761,1039874,1171716,1105865,1165426,827366,552903,939237,1127068,894886,915733,885239,918957,1122723,1261447,1163045,1183074,1089978,1129815,1009075,707332,630054,705522,482472,493992,656588,911994,806448,784702,627477,663617,803250,810449,594920,583839,796975,998467,943613,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$32))","v":1127137},1090954,882715]
["FUEL + GAS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)))","v":0},0,0,0]
["CICLO COMBINADO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34))","v":1188861},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34))","v":978105},768735,568180,614792,775322,1007034,977819,619249,811470,725828,703490,685433,475254,295974,242104,442797,349244,402386,519082,562945,705709,548724,597562,351672,297369,246902,210395,313832,299965,361597,500548,506534,442688,421508,450767,497629,378206,368712,312286,321954,405716,739122,652150,503079,562189,406594,475830,423128,281325,256105,231458,364632,568570,725864,647802,547423,703598,780699,655005,517012,288861,251393,187683,354883,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34))","v":716949},841648,855659,1039407]
["HIDROEÓLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)))","v":0},0,0,0]
["EOLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)))","v":345674.386},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)))","v":447305.26500000001},642812.28599999996,614704.76199999999,570220.75699999998,431841.61300000001,457933.54,399254.56800000003,458640.25400000002,376430.14,609586.30900000001,381904.71500000003,713993.87399999995,616019.34,914940.82700000005,495550.511,496093.05599999998,641439.43400000001,539348.64,517208.92300000001,534546.02899999998,342884.99800000002,472320.14600000001,702465.70299999998,718193.98199999996,654211.33100000001,740938.87399999995,586261.94099999999,582637.83200000005,378238.973,395374.39,392633.55300000001,273742.55,627154.13399999996,632105.75699999998,468918.39,609617.02,748937.03399999999,439800.69500000001,666214.49699999997,587863.46400000004,620665.58900000004,331654.62,492716.10100000002,365801.946,382281.24400000001,540656.505,577628.38300000003,587036.60100000002,841149.45200000005,464228.81300000002,445639.99900000001,628408.56000000006,545799.09199999995,678765.28,808440.71299999999,476518.91600000003,502017.69799999997,482764.652,599494.81700000004,486002.61499999999,655982.97100000002,689848.19299999997,734690.91200000001,719689.02599999995,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)))","v":666900.31099999999},498080.69799999997,555463.71200000006,470562.62099999998]
["SOLAR FOTOVOLTAICO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":103167.584},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":130511.781},139014.274,126980.36199999999,155192.74799999999,158721.674,168683.03899999999,155287.55300000001,124288.572,112743.99,73147.19,82792.744999999995,88188.600999999995,107262.454,101607.883,145551.19500000001,165759.57500000001,171214.666,177922.364,165046.77900000001,136616.63699999999,125008.52899999999,108423.251,93794.001000000004,77632.84,80967.683000000005,140931.68900000001,146257.92600000001,178596.27,167793.80600000001,178422.12599999999,171954.66500000001,128360.367,126403.018,81970.347999999998,95459.425000000003,104184.58100000001,100374.179,139899.84599999999,139626.71100000001,168256.42199999999,162310.98499999999,171136.302,146921.54399999999,137920.872,99657.737999999998,113937.963,85846.396999999997,77773.567999999999,88401.866999999998,144286.38800000001,134228.72200000001,148463.44899999999,168455.94099999999,163129.69500000001,161129.84099999999,146326.73199999999,116691.743,88000.971999999994,88794.633000000002,105877.88499999999,79081.218999999997,132708.122,150594.476,162710.82999999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":164775.08600000001},165364.98499999999,147822.429,144814.90100000001]
["SOLAR TERMICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":65697.792000000001},111771.962,128986.266,111615.576,199882.467,227501.86600000001,285258.73100000003,244583.76,183418.51699999999,139010.85699999999,65462.406000000003,74441.694000000003,58287.495000000003,91383.587,60922.245000000003,132021.17000000001,217817.03400000001,292210.48100000003,335843.391,287968.80699999997,194305.96599999999,140414.32399999999,98578.385999999999,78034.452999999994,42489.531000000003,51079.32,174948.67499999999,181584.13099999999,316171.32,272228.38699999999,329249.80099999998,349072.47600000002,155484.68299999999,130905.655,51953.271000000001,69068.504000000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",AL$28,\"MES\",AL$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",AL$28,\"MES\",AL$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",AL$28,\"MES\",AL$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",AL$28,\"MES\",AL$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",AL$28,\"MES\",AL$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",AL$28,\"MES\",AL$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":81452.688999999998},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",AM$28,\"MES\",AM$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",AM$28,\"MES\",AM$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",AM$28,\"MES\",AM$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",AM$28,\"MES\",AM$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",AM$28,\"MES\",AM$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",AM$28,\"MES\",AM$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":68842.213000000003},168697.511,168709.467,277046.23800000001,303426.73,373574.07199999999,233801.70800000001,190757.64499999999,78828.725000000006,115645.995,49453.514999999999,34863.464,56245.927000000003,182413.71400000001,168959.538,237140.228,346948.58500000002,334920.12199999997,329006.99800000002,248441.25899999999,124318.12300000001,68278.933999999994,63094.116999999998,71769.210999999996,30729.585999999999,153472.04,221765.51800000001,261109.16,338971.179,346095.663,278934.19,259824.087]
["OTRAS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":122626.791},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":118175.898},120993.304,116566.929,104445.694,117959.273,123688.223,117684.967,111784.076,130274.993,131099.63099999999,142979.91800000001,142198.93900000001,132735.614,151888.024,144754.95300000001,135845.08499999999,153332.524,158553.54399999999,158555.215,147346.60800000001,132250.48800000001,147680.77499999999,158864.77299999999,152927.1,111576.02899999999,117474.413,82401.998000000007,123168.148,134246.67499999999,122199.60799999999,141375.427,127525.75199999999,92117.078999999998,102723.36900000001,112076.406,104083.68700000001,90251.308999999994,96376.26,56484.944000000003,85939.327000000005,104632.137,108688.18,121078.33,123089.867,129281.478,125212.54,120785.323,104973.06600000001,106865.34,119275.44899999999,75031.811000000002,107826.402,116185.961,132657.00700000001,132821.70800000001,112751.80499999999,121001.533,120323.902,118058.682,124482.636,110344.12,108713.625,85119.043000000005,111129.429,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":121474.947},133821.505,119389.878,117290.29399999999]
["COGENERACION",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":511536.18},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":491254.09499999997},517031.21100000001,492264.47200000001,458015.53100000002,460618.05099999998,501874.99900000001,458870.93300000002,459662.772,474602.239,468529.82799999998,501152.04399999999,540511.95900000003,462766.86800000002,492468.10200000001,464806.83399999997,472639.26699999999,427385.25,480580.69,411121.33100000001,430715.26199999999,470642.89199999999,482911.28499999997,505421.16700000002,499347.36499999999,397801.054,405133.54100000003,329812.826,410369.35600000003,472352.864,478835.70899999997,492244.30499999999,476551.57299999997,476298.68300000002,376252.54399999999,429119.609,479117.60800000001,407228.88,431915.18599999999,404220.97700000001,437056.37699999998,408199.79200000002,448751.511,448996.25699999998,421864.28899999999,444660.29300000001,427868.31099999999,447163.25400000002,432540.598,387503.37800000003,397692.98700000002,385427.179,422779.36099999998,431692.32299999997,436460.76899999997,430746.56699999998,422684.62300000002,438789.69799999997,448996.38900000002,467429.391,481905.16899999999,430298.96399999998,451808.47899999999,396725.33100000001,435273.14799999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":422668.68300000002},456333.16600000003,447696.27399999998,417219.15600000002]
["RESIDUOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,416.05200000000002,0.01,3955.34,4430.3620000000001,22018.832999999999,25197.562999999998,24516.17,25259.338,21783.767,26656.235000000001,27346.11,27721.739000000001,18165.481,25767.348999999998,25513.88,23550.777999999998,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)))","v":24976.164000000001},21485.95,26522.383000000002,24676.580999999998]
["Generación neta ",{"$f":"SUM(B30:B41)","v":3437442.5793984821},{"$f":"SUM(C30:C41)","v":3326849.1469606282},3196836.3799916087,2789076.3432917218,3014909.1875161417,3380238.8764665057,3799050.9784983695,3501780.3011988606,2716231.1239841431,3096032.7715785732,2906752.0265397942,2869358.3615143215,3212698.7531866599,2788888.0049883891,2771064.5690340283,2262569.2443342619,2441969.1607642276,2611335.2277213922,3319403.2901458093,3228516.9278113451,2955057.4865670423,3048280.9866826464,2699622.3314228156,3351138.7625192124,2629146.6788931508,2143456.5863149744,2420586.2627029382,2075093.8503971165,2810459.5647472693,2876343.0050410759,3155150.1108409553,3264363.9430860183,2897438.3204580531,2777896.1423767474,2290376.3051190921,2656628.1567619694,3073667.2134642652,2770352.914096368,2631941.6876772847,2721379.3743043928,2902774.3860718757,3235200.5117033571,3554370.5119965067,{"$f":"SUM(AS30:AS41)","v":3364034.9043137599},2985649.4235186228,2836618.8157219253,2908850.1790936077,2824988.6842172318,{"$f":"SUM(AX30:AX41)","v":2434653.5101004997},2474849.380091296,2347022.2105710232,2007368.5030779331,2509750.711446444,2962617.8418248929,3522122.2759379712,3450131.0389347421,{"$f":"SUM(BF30:BF41)","v":2836395.2533529624},2701774.4121662504,2728236.2252892815,2872436.4591117161,{"$f":"SUM(BJ30:BJ41)","v":2675633.1777650258},2263633.5971998135,2466262.3697326342,2669160.4994264664,{"$f":"SUM(BN30:BN41)","v":3130600.559126433},3468859.3231013119,3680387.1641105614,{"$f":"SUM(BQ30:BQ41)","v":3610450.1095180712},3413453.5390942888]
["CONSUMO EN BOMBEO",{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)))","v":-43064},{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)))","v":-47499},-41940,-62933,-45418,-31542,-18008,-28105,-29447,-23048,-29808,-33820,-54326,-48576,-63042,-51153,-35074,-26363,-28950,-24360,-28642,-13776,-42433,-54010,-62547,-60329,-46249,-50193,-36391,-27630,-13832,-19183,-17742,-38254,-59470,-49026,-44381,-49572,-31269,-43696,-41188,-11720,-22664,-23393,-14856,-29648,-34700,-44126,-57362,-63463,-56814,-43888,-46268,-14549,-7954,-7268,-6263,-17133,-34256,-15365,-29567,-32943,-26967,-22625,-11214,{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)))","v":-9003},-3770,-8193,-9863]
["SALDO INTERCAMBIOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)))","v":225302},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)))","v":232545},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)))","v":118807},277241,144709,-24468,-197207,230669,511788,-86329,150725,525155,279274,350222,522536,699119,520113,383798,194014,338858,196007,-63114,417603,129468,849376,1019304,772293,789628,188450,180334,210554,150940,256073,172450,692831,739755,471073,459526,561719,142209,187712,-28662,400554,289341,76431,154636,56197,471127,931995,741275,977486,1023799,543662,293762,290559,392687,551453,396186,438836,547663,992141,817962,773116,249112,-16042,92707,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)))","v":90813},316777,-108626]
["DEMANDA TRANSPORTE (B.C.)",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)))","v":3619680.5827714498},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)))","v":3511895.06912289},3273702.01999284,3003383.8817861802,3114199.72845136,3324228.62884842,3583836.4081930802,3704344.7243551598,3198572.3548846301,2986655.3207024001,3027669.0718148798,3360693.0935201999,3437646.7996581299,3090533.9116254998,3230558.5284164702,2910535.4084435101,2927007.7713154401,2968770.5105119902,3484467.1088613002,3543014.7904485199,3122422.78417113,2971390.7993685198,3074792.57829584,3426596.62280042,3415975.8119410402,3102431.60503734,3146630.0034454199,2814528.6355892499,2962518.8982891901,3029047.0851426101,3351872.2050850899,3396120.7850550902,3135769.4237462701,2912091.7060395,2923737.2535526101,3347357.4049851699,3500358.89970065,3180307.1380573199,3162392.1177645298,2819892.6587748998,3049298.71793252,3194818.2549759401,3932260.0325798602,3629982.5485053901,3047224.6973485602,2961607.0690981299,2930346.7289831601,3251989.4776823898,3309286.78380012,3152661.6799349999,3267694.5441909698,2987279.3322424898,3007144.2449660101,3241831.2321767202,3804726.8844723902,3835549.6069454402,3381584.97298548,3080827.0191466198,3132815.8482725699,3404734.6098980899,3638207.0371429301,3048652.7574197501,3212411.0439410699,2895647.2502195002,3103344.8968479298,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)))","v":3552563.3700123201},3767430.03697378,3919034.3464061101,3294964.92456481]
["% mes",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((N45/B45)-1)*100","v":-5.0290012875650936},{"$f":"((O45/C45)-1)*100","v":-11.998113531411025},-1.3178808368290107,-3.0914620640319579,-6.0109168794066807,-10.692950396121448,-2.7727074568640986,-4.355154444615672,-2.3807362243098873,-0.51109082551549223,1.5564285713931314,1.9610100490071503,-0.63040181205482604,0.38497210359300649,-2.5979571096701237,-3.2985949106045243,1.213222845588513,2.030354802339529,-3.8053136859581782,-4.1460172785458216,0.42744498415780985,-1.9956679323911874,-4.9126996666210898,-2.3124758043592264,2.4702483976799972,2.5101450389280355,0.50092048642043085,0.19058335800257176,2.9292579262007123,5.4727168371344614,17.315332804582173,{"$f":"((AS45/AG45)-1)*100","v":6.8861438756662618},{"$f":"((AT45/AH45)-1)*100","v":-2.8237001651711502},{"$f":"((AU45/AI45)-1)*100","v":1.700336667143354},{"$f":"((AV45/AJ45)-1)*100","v":0.22606256504476008},{"$f":"((AW45/AK45)-1)*100","v":-2.8490512295086923},{"$f":"((AX45/AL45)-1)*100","v":-5.4586435670030964},{"$f":"((AY45/AM45)-1)*100","v":-0.86927007116699428},{"$f":"((AZ45/AN45)-1)*100","v":3.3298345842348365},{"$f":"((BA45/AO45)-1)*100","v":5.9359235872584959},{"$f":"((BB45/AP45)-1)*100","v":-1.3824317282726373},{"$f":"((BC45/AQ45)-1)*100","v":1.4715383927569992},{"$f":"((BD45/AR45)-1)*100","v":-3.243253168682203},{"$f":"((BE45/AS45)-1)*100","v":5.6630315901846418},{"$f":"((BF45/AT45)-1)*100","v":10.972616359005372},{"$f":"((BG45/AU45)-1)*100","v":4.025515447084449},{"$f":"((BH45/AV45)-1)*100","v":6.9093912091306331},{"$f":"((BI45/AW45)-1)*100","v":4.6969749829743446},{"$f":"((BJ45/AX45)-1)*100","v":9.9393094292391524},{"$f":"((BK45/AY45)-1)*100","v":-3.2990829043665126},{"$f":"((BL45/AZ45)-1)*100","v":-1.6918197065933893},{"$f":"((BM45/BA45)-1)*100","v":-3.0674092320052027},{"$f":"((BN45/BB45)-1)*100","v":3.1990700826194374},{"$f":"((BO45/BC45)-1)*100","v":9.5850806405785463},{"$f":"((BP45/BD45)-1)*100","v":-0.98027660410590078},2.1766043465972995,-2.561522159361751]
["% movil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM(O45:Z45)/SUM(C45:N45)-1)*100","v":-3.4426251103891192},{"$f":"(SUM(P45:AA45)/SUM(D45:O45)-1)*100","v":-2.371795353502304},{"$f":"(SUM(Q45:AB45)/SUM(E45:P45)-1)*100","v":-2.4788251103078252},-2.49283569404396,-1.9306287149307377,-0.86660084343059829,-0.955536411896174,-0.92175157688116904,-0.68863433228366633,-0.80456348331189309,-1.3234254359132502,-1.7012183402334791,-1.4243089964066091,-1.2510485811261463,-0.99210869562514903,-0.72783629233691416,-0.5923580924692029,-0.31448714785102805,1.5626013734981958,{"$f":"(SUM(AH45:AS45)/SUM(V45:AG45)-1)*100","v":2.5755802064725497},{"$f":"(SUM(AI45:AT45)/SUM(W45:AH45)-1)*100","v":2.3053147966735521},{"$f":"(SUM(AJ45:AU45)/SUM(X45:AI45)-1)*100","v":2.59704428227856},{"$f":"(SUM(AK45:AV45)/SUM(Y45:AJ45)-1)*100","v":3.0266011292167994},{"$f":"(SUM(AL45:AW45)/SUM(Z45:AK45)-1)*100","v":2.9900237280092945},{"$f":"(SUM(AM45:AX45)/SUM(AA45:AL45)-1)*100","v":2.2511612263306224},{"$f":"(SUM(AN45:AY45)/SUM(AB45:AM45)-1)*100","v":1.9666171173288616},{"$f":"(SUM(AO45:AZ45)/SUM(AC45:AN45)-1)*100","v":2.2032013028488784},{"$f":"(SUM(AP45:BA45)/SUM(AD45:AO45)-1)*100","v":2.6324117473004449},{"$f":"(SUM(AQ45:BB45)/SUM(AE45:AP45)-1)*100","v":2.2853480488859823},{"$f":"(SUM(AR45:BC45)/SUM(AF45:AQ45)-1)*100","v":1.9626362266692343},{"$f":"(SUM(AS45:BD45)/SUM(AG45:AR45)-1)*100","v":9.6930119464122555E-2},{"$f":"(SUM(AT45:BE45)/SUM(AH45:AS45)-1)*100","v":2.3399151666314566E-2},{"$f":"(SUM(AU45:BF45)/SUM(AI45:AT45)-1)*100","v":1.1162383378916285},{"$f":"(SUM(AV45:BG45)/SUM(AJ45:AU45)-1)*100","v":1.294698310905229},{"$f":"(SUM(AW45:BH45)/SUM(AK45:AV45)-1)*100","v":1.7998455078848341},{"$f":"(SUM(AX45:BI45)/SUM(AL45:AW45)-1)*100","v":2.4460597959435892},{"$f":"(SUM(AY45:BJ45)/SUM(AM45:AX45)-1)*100","v":3.8099126830303254},{"$f":"(SUM(AZ45:BK45)/SUM(AN45:AY45)-1)*100","v":3.6140054324926618},{"$f":"(SUM(BA45:BL45)/SUM(AO45:AZ45)-1)*100","v":3.1875356875436855},{"$f":"(SUM(BB45:BM45)/SUM(AP45:BA45)-1)*100","v":2.504704686845427},{"$f":"(SUM(BC45:BN45)/SUM(AQ45:BB45)-1)*100","v":2.8651978214966567},{"$f":"(SUM(BD45:BO45)/SUM(AR45:BC45)-1)*100","v":3.5428239384685867},{"$f":"(SUM(BE45:BP45)/SUM(AS45:BD45)-1)*100","v":3.7883544302922401},3.4536151927393677,2.3483020755803219]
[]
["Generación bombeo",{"$f":"(IF(B43=\"-\",\"-\",-B43*0.7))","v":30144.799999999999},{"$f":"(IF(C43=\"-\",\"-\",-C43*0.7))","v":33249.299999999996},29357.999999999996,44053.1,31792.6,22079.399999999998,12605.599999999999,19673.5,20612.899999999998,16133.599999999999,20865.599999999999,23674,38028.199999999997,34003.199999999997,44129.399999999994,35807.1,24551.8,18454.099999999999,20265,17052,20049.399999999998,9643.1999999999989,29703.1,37807,43782.899999999994,42230.299999999996,32374.3,35135.1,25473.699999999997,19341,9682.4,13428.099999999999,12419.4,26777.8,41629,34318.199999999997,31066.699999999997,34700.399999999994,21888.3,30587.199999999997,28831.599999999999,8204,15864.8,{"$f":"(IF(AS43=\"-\",\"-\",-AS43*0.7))","v":16375.099999999999},10399.199999999999,20753.599999999999,24290,30888.199999999997,{"$f":"(IF(AX43=\"-\",\"-\",-AX43*0.7))","v":40153.399999999994},44424.1,39769.799999999996,30721.599999999999,32387.599999999999,10184.299999999999,5567.7999999999993,5087.5999999999995,{"$f":"(IF(BF43=\"-\",\"-\",-BF43*0.7))","v":4384.0999999999995},11993.099999999999,23979.199999999997,10755.5,{"$f":"(IF(BJ43=\"-\",\"-\",-BJ43*0.7))","v":20696.899999999998},23060.1,18876.899999999998,15837.499999999998,{"$f":"(IF(BN43=\"-\",\"-\",-BN43*0.7))","v":7849.7999999999993},6302.0999999999995,2639,{"$f":"(IF(BQ43=\"-\",\"-\",-BQ43*0.7))","v":5735.0999999999995},6904.0999999999995]
[]
["Renovable",{"$f":"SUM(B30,B35:B39)-B49","v":660308.59939848189},{"$f":"SUM(C30,C35:C39)-C49","v":832144.75196062843},1085817.1689916085,1019182.7712917215,1102734.0565161409,1039260.4254665059,1146818.3794983695,1015596.86819886,925244.45198414358,777154.93257857312,930435.59853979398,741197.3175143213,1076437.5941866606,1050042.9369883891,1450573.0670340282,1108776.310334262,1156389.0937642278,1384658.8777213919,1345013.6001458091,1240985.5968113451,1077605.8245670423,786855.89468264661,865530.94642281602,1071399.5955192121,1049351.4138931511,1033937.2323149738,1294844.4217029379,1079370.9243971161,1279023.5087472694,1044810.141041076,1133319.0018409553,1152278.5380860178,736507.34745805315,1004765.6593767472,898083.76111909212,803186.34776196931,938785.90546426573,1055331.6340963682,893693.20167728513,1089046.1973043925,1195975.4090718762,1290357.7197033572,1089185.2009965058,{"$f":"SUM(AS30,AS35:AS39)-AS49","v":1083468.54731376},867232.93451862305,719037.92272192508,920282.86809360748,862032.23021723155,{"$f":"SUM(AX30,AX35:AX39)-AX49","v":831499.51210049982},1131126.8500912958,947932.41357102362,873334.38407793303,1191529.3884464439,1273564.3858248929,1417038.143937971,1535530.7019347418,{"$f":"SUM(BF30,BF35:BF39)-BF49","v":1051942.1923529617},898132.84716625104,784288.40128928167,908650.45811171655,{"$f":"SUM(BJ30,BJ35:BJ39)-BJ49","v":817848.36976502615},908328.05219981354,1134577.6417326343,1246425.7884264668,{"$f":"SUM(BN30,BN35:BN39)-BN49","v":1310576.8331264327},1354350.3761013118,1231144.048110561,{"$f":"SUM(BQ30,BQ35:BQ39)-BQ49","v":1183883.3525180712},1042531.7020942896]
["No renovable",{"$f":"(B42-B49)-B51","v":2746989.1800000006},{"$f":"(C42-C49)-C51","v":2461455.0949999997},2081661.2110000001,1725840.4720000001,1880382.5310000007,2318899.051,2639626.9989999998,2466509.9330000007,1770373.7719999996,2302744.2390000001,1955450.8280000002,2104487.0440000002,2098232.9589999989,1704841.8679999998,1276362.1020000002,1117985.8339999998,1261028.267,1208222.2500000002,1954124.6900000002,1970479.331,1857402.2620000001,2251781.8919999995,1804388.2849999995,2241932.1670000004,1536012.3649999998,1067289.0540000007,1093367.5410000004,960587.82600000035,1505962.3559999997,1812191.8639999998,2012148.709,2098657.3050000006,2148511.5729999999,1746352.6830000004,1350663.544,1819123.6089999999,2103814.6079999991,1680320.88,1716360.1859999998,1601745.9770000002,1677967.3769999994,1936638.7919999999,2449320.5110000009,{"$f":"(AS42-AS49)-AS51","v":2264191.2569999998},2108017.2889999994,2096827.2930000001,1964277.3110000002,1932068.2540000002,{"$f":"(AX42-AX49)-AX51","v":1563000.598},1299298.4300000002,1359319.9969999997,1103312.5189999999,1285833.723,1678869.1560000002,2099516.3320000004,1909512.7370000002,{"$f":"(BF42-BF49)-BF51","v":1780068.9610000006},1791648.4649999994,1919968.6239999996,1953030.5009999997,{"$f":"(BJ42-BJ49)-BJ51","v":1837087.9079999998},1332245.4449999998,1312807.828,1406897.2109999997,{"$f":"(BN42-BN49)-BN51","v":1812173.9260000004},2108206.8470000001,2446604.1160000004,{"$f":"(BQ42-BQ49)-BQ51","v":2420831.6569999997},2364017.7369999993]
["% Renovable s/total",{"$f":"B51/(B42-B49)*100","v":19.379245435808414},{"$f":"C51/(C42-C49)*100","v":25.265508581090725},34.280176175803447,37.128384023064172,36.965838382948348,30.947321970546433,30.2874666041842,29.166160780858252,34.324016797030907,25.233129050138668,32.240894512796032,26.046364366281843,33.907064564735947,38.115674930836704,53.194263050553914,49.793208185949041,47.835723881731944,53.402327739498858,40.768633559958005,38.642352468631593,36.715599847885713,25.89502105618439,32.417870032778836,32.336019219053362,40.588153298194683,49.206372443029025,54.218153242874415,52.911409320752014,45.925673265969621,36.570157780692718,36.030222085413087,35.444517938938887,25.528683442433653,36.522080635350264,39.937068921647032,30.628963051863806,30.854721193594237,38.576962119948263,34.240418448780943,40.473069890131001,41.6144474019451,39.986337605994102,30.780936633897994,{"$f":"AS51/(AS42-AS49)*100","v":32.364953748215804},29.148235253067444,25.535239354046276,31.9037499984757,30.851869325620555,{"$f":"AX51/(AX42-AX49)*100","v":34.725390430890428},46.54028491872856,41.084902944642252,44.182619704005887,48.09667920463837,43.136089865640308,40.296209077210563,44.572172431287264,{"$f":"BF51/(BF42-BF49)*100","v":37.144705136754624},33.390552722776121,29.001991820854538,31.752332670716982,{"$f":"BJ51/(BJ42-BJ49)*100","v":30.804821065366809},40.539980203060004,46.358763495338629,46.976029254481645,{"$f":"BN51/(BN42-BN49)*100","v":41.96866590444948},39.114165884838705,33.475485356086224,{"$f":"BQ51/(BQ42-BQ49)*100","v":32.842633866812939},30.603744954644519]
["% No renovable s/total",{"$f":"B52/(B42-B49)*100","v":80.620754564191586},{"$f":"C52/(C42-C49)*100","v":74.734491418909272},65.719823824196538,62.871615976935821,63.034161617051645,69.052678029453574,69.712533395815797,70.833839219141751,65.675983202969093,74.766870949861328,67.759105487203968,73.95363563371815,66.092935435264039,61.884325069163296,46.805736949446079,50.206791814050966,52.164276118268063,46.597672260501142,59.231366440042002,61.357647531368407,63.284400152114294,74.10497894381561,67.582129967221164,67.663980780946645,59.411846701805317,50.793627556970975,45.781846757125585,47.088590679247993,54.074326734030379,63.429842219307275,63.969777914586913,64.555482061061127,74.47131655756634,63.477919364649736,60.062931078352968,69.371036948136194,69.145278806405756,61.423037880051737,65.759581551219043,59.526930109868999,58.3855525980549,60.013662394005905,69.219063366101992,{"$f":"AS52/(AS42-AS49)*100","v":67.635046251784189},70.85176474693256,74.464760645953717,68.096250001524311,69.148130674379445,{"$f":"AX52/(AX42-AX49)*100","v":65.274609569109572},53.45971508127144,58.915097055357755,55.817380295994099,51.90332079536163,56.863910134359699,59.703790922789445,55.427827568712743,{"$f":"BF52/(BF42-BF49)*100","v":62.855294863245369},66.609447277223893,70.998008179145458,68.247667329283018,{"$f":"BJ52/(BJ42-BJ49)*100","v":69.195178934633191},59.460019796940003,53.641236504661371,53.023970745518355,{"$f":"BN52/(BN42-BN49)*100","v":58.031334095550513},60.885834115161295,66.524514643913776,{"$f":"BQ52/(BQ42-BQ49)*100","v":67.157366133187054},69.396255045355488]
[]
[]
[]
[]
[]
[]
["CHEQUEOS DEMANDA",{"$f":"SUM(B30:B41,B43:B44)-B45","v":-3.3729677088558674E-3},{"$f":"SUM(C30:C41,C43:C44)-C45","v":7.7837738208472729E-2},1.3599987686611712,0.46150554157793522,0.459064781665802,0.24761808570474386,-0.42969471076503396,-0.42315629916265607,-0.2309004869312048,0.45087617309764028,-4.5275085605680943E-2,0.26799412164837122,-4.6471470035612583E-2,9.3362889252603054E-2,4.0617558173835278E-2,-0.16410924820229411,0.38944878755137324,-0.28279059799388051,0.18128450913354754,0.13736282521858811,-0.29760408774018288,0.18731412664055824,-0.24687302438542247,0.13971879240125418,-0.13304788945242763,-1.8722365610301495E-2,0.25925751822069287,0.21480786660686135,-0.33354192087426782,-8.0101534258574247E-2,-9.4244134612381458E-2,0.15803092811256647,-0.10328821698203683,0.43633724749088287,5.1566482055932283E-2,-0.2482232004404068,0.31376361520960927,-0.22396095190197229,-0.43008724506944418,-0.2844705069437623,-0.3318606442771852,0.25672741699963808,0.47941664652898908,{"$f":"SUM(AS30:AS41,AS43:AS44)-AS45","v":0.35580836981534958},-0.27382993744686246,-0.25337620452046394,0.45011044759303331,0.20653484202921391,{"$f":"SUM(AX30:AX41,AX43:AX44)-AX45","v":-0.27369962027296424},-0.29984370386227965,-0.33361994661390781,0.1708354433067143,0.46648043394088745,-0.39035182725638151,0.39146558102220297,0.43198930192738771,{"$f":"SUM(BF30:BF41,BF43:BF44)-BF45","v":0.28036748245358467},0.39301963057368994,0.37701671151444316,-0.1507863737642765,{"$f":"SUM(BJ30:BJ41,BJ43:BJ44)-BJ45","v":0.14062209567055106},-0.16021993663161993,0.32579156430438161,0.24920696625486016,{"$f":"SUM(BN30:BN41,BN43:BN44)-BN45","v":-0.33772149682044983},-4.6911008190363646E-2,0.12713678134605289,{"$f":"SUM(BQ30:BQ41,BQ43:BQ44)-BQ45","v":-0.23688803892582655},-0.38547052117064595]
["CHEQUEO RENOVABLE",{"$f":"SUM(B51,B52)-(B42-B49)","v":0},{"$f":"SUM(C51,C52)-(C42-C49)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS51,AS52)-(AS42-AS49)","v":0},0,0,0,0,{"$f":"SUM(AX51,AX52)-(AX42-AX49)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF51,BF52)-(BF42-BF49)","v":0},0,0,0,{"$f":"SUM(BJ51,BJ52)-(BJ42-BJ49)","v":0},0,0,0,{"$f":"SUM(BN51,BN52)-(BN42-BN49)","v":0},0,0,{"$f":"SUM(BQ51,BQ52)-(BQ42-BQ49)","v":0},0]
["CHEQUEO % RENOVABLE",{"$f":"SUM(B53:B54)-100","v":0},{"$f":"SUM(C53:C54)-100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS53:AS54)-100","v":0},0,0,0,0,{"$f":"SUM(AX53:AX54)-100","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF53:BF54)-100","v":0},0,0,0,{"$f":"SUM(BJ53:BJ54)-100","v":0},0,0,0,{"$f":"SUM(BN53:BN54)-100","v":0},0,0,{"$f":"SUM(BQ53:BQ54)-100","v":0},0]

{"sheet":"Aragón_datos","index":24,"n_rows":63,"n_cols":70,"rows_kept":63,"cut":false,"hidden":true,"merged":[]}
["CCAA_DESCRIPCION","Aragón"]
[]
["Suma de VALOR","Etiquetas de columna"]
[null,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,2017,2017,2017,2017,2017,2017,2017,2017]
["Etiquetas de fila",1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9]
["CARBON",621656,612119,503049,93437,387050,486173,386066,504639,353252,311400,256250,321545,190529,156073,25482,9918,226693,314113,630605,406110,460365,382849,156781,475750,168428,0,50387,178181,342292,507385,496165,617407,662648,675347,405448,508069,470009,186981,116044,235733,225839,587418,611812,495346,431917,300337,394926,403094,195693,53205,52128,0,50675,76764,297659,331044,477124,565719,595655,621937,569112,377255,144076,184691,321269,365260,515694,391077,448052]
["CICLO COMBINADO",209669,171273,158795,24162,157,382,111992,67267,123171,5603,26981,41199,1880,1044,11083,7434,93,0,147,2136,2569,12944,27009,23104,18840,29823,23323,11133,476,41,0,23240,9001,24861,40320,29113,41540,28403,0,0,5108,0,0,0,2757,0,55632,44471,20642,14441,18428,9590,0,0,0,0,1898,34026,38590,37895,45538,0,0,0,0,97875,435387,403223,1]
["COGENERACION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,201994.932,181669.78899999999,191998.62299999999,184621.41,206764.94899999999,216445.198,217160.231,200661.283,216686.19200000001,216202.09,210983.79500000001,197869.86600000001,198944.76,184425.58499999999,196180.552,174712.693,221067.899,215076.30300000001,225558.26199999999,210661.046,205001.052,213805.02,224504.011,228975.274,254873.38500000001,228951.628,225182.53899999999,249003.391,253310.18700000001,251759.55600000001,257448.367,243953.016,232123.83499999999]
["COGENERACION Y RESTO",289014.16499999998,285384.859,287263.89899999998,288583.43599999999,285168.57500000001,267671.28899999999,266451.01500000001,227223.74299999999,250016.44899999999,271378.45299999998,271130.76500000001,271516.05699999997,278189.337,256835.21599999999,280763.27399999998,296938.13400000002,289161.48800000001,286740.027,279807.76699999999,226588.42800000001,255312.204,278511.755,291807.45799999998,267153.33500000002,299880.86200000002,214065.17,189366.022,175787.554,203036.2,195398.913,183353.962,172278.39799999999,183823.299,192046.35200000001,191536.04199999999,183024.76800000001]
["CONSUMO EN BOMBEO",30859,38415,31326,48360,36918,30971,15669,18971,27064,17986,31217,23786,43485,38862,49820,42706,28705,24517,9086,16519,11884,22531,32336,47069,67297,57675,34694,41258,35868,27877,7749,13377,11304,44025,51321,48291,41137,55281,37889,48758,48652,13462,22047,22122,13626,27179,38848,41177,65070,66935,63894,56114,54806,15670,14167,7872,5612,15511,27325,28761,22163,37624,31210,24561,18516,9136,2486,6847,1337]
["DEMANDA TRANSPORTE (B.C.)",913145.59624521597,917635.03786338703,883281.703845207,812666.29283816495,851545.18832193105,836026.48326711997,836832.79013537196,870187.50958340301,808823.546430071,816181.73857417097,844748.15406164899,847665.14786285895,897141.35908443504,833928.146720235,865859.16179359902,815272.97139639198,812123.11592538306,799899.23502192902,878341.12201038701,850866.85295769095,824544.37642972695,813991.36695122102,843578.87638261705,869308.50335697399,882711.48816624703,835422.60383674304,869252.14517748996,795638.72598115494,829283.24623874796,822305.21333456202,851266.799117908,841952.59157746995,851154.06050503603,825476.82810338098,833987.82228781504,851232.04057120101,905080.85535835498,851429.08823294495,905753.58907680598,801442.60833362804,851291.27074254199,849278.37846013298,925821.44138725998,845223.78635100299,827389.94141604204,839538.54262865405,845106.13778270804,853650.274034334,878437.97036889696,858819.298765757,901630.24807530595,848858.80946850497,860527.79026895296,847016.55807561101,881498.808300187,882052.96789222001,875848.22455302405,844702.60016434104,880412.56159640197,878100.72717564797,936567.09142350894,832406.48466277495,899795.501316195,822322.19955194998,901350.49426771805,927327.80567370495,907387.58338378195,901818.58604556206,846778.67521415802]
["EOLICA",457231.337,641021.41899999999,331285.076,407718.61499999999,297265.43699999998,256329.13,341322.58100000001,285107.283,384285.06699999998,263933.30300000001,352971.40100000001,434938.837,517613.63199999998,558298.28899999999,390988.38199999998,381770.57699999999,458621.91600000003,381181.50199999998,177595.014,347783.592,335592.86300000001,315711.05099999998,689631.70900000003,314683.76899999997,416172.14600000001,376027.12099999998,423286.94799999997,309988.495,437423.15299999999,349471.84299999999,442344.88799999998,251443.21299999999,157966.38699999999,205168.50399999999,313491.93800000002,631629.022,505223.52500000002,547446.11600000004,496362.91200000001,312085.53600000002,461431.59600000002,260893.89799999999,351470.31699999998,268740.90600000002,276837.065,320921.62400000001,326003.45500000002,101782.273,359605.467,479230.45299999998,562633.74699999997,422423.00300000003,438565.95,332117.08299999998,371647.25900000002,351728.63199999998,278818.07799999998,192352.47,307516.81199999998,129320.298,542486.34199999995,360798.89799999999,329857.67499999999,382297.37400000001,234762.717,229739.62899999999,379354.72899999999,355629.34700000001,307259.01799999998]
["FUEL + GAS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HIDRAULICA",118535.07871714501,77649.376210640199,84864.419332819103,152670.00810702401,304184.86246100097,235761.65456541901,184409.01314352101,131225.06421857301,88762.318541330402,128824.176556819,191378.63037968299,195433.35144344199,245536.229020495,307345.09337939601,382501.69146643701,396480.68706807302,422280.92799667898,472183.39690015698,336185.49865935498,230599.32215685799,206351.659189161,166590.69178156499,190639.64551620901,194959.56781640201,277456.924762004,299736.28909273801,360369.78628568398,405485.85229037597,354811.541915129,321317.51170680701,282536.51901723898,202721.61099046099,156968.07112542799,203010.53677679799,174644.60746843301,330008.41741413699,262058.78205257401,292324.58395210002,415211.38202102802,418172.75089274102,362697.88943624799,323142.73356184701,261747.51845550301,236956.963281879,223470.295438384,232522.43962230301,210384.228453916,199055.56015807501,247686.28401697401,286900.91766861902,368892.07802477299,470894.14173851197,521852.469273447,340817.193215398,262232.20593077003,160172.19889567501,137031.18168766101,120310.45482989,188902.845832561,227639.65067996399,209913.002230215,235505.42212228401,358442.08363934502,143322.864023028,357215.70223325299,300416.14267485501,242028.65004294601,183329.97869887401,148563.721959697]
["HIDROEÓLICA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["OTRAS RENOVABLES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4040.6889999999999,5030.2619999999997,6151.924,4345.0349999999999,5588.8829999999998,5783.6319999999996,5440.0320000000002,4786.8209999999999,4200.9610000000002,3195.23,3914.7220000000002,4809.24,5479.9520000000002,4845.6689999999999,5014.9369999999999,3854.2530000000002,4668.87,4868.8869999999997,5353.8230000000003,4717.7340000000004,4568.152,3211.0790000000002,3537.5830000000001,3209.3629999999998,4781.2629999999999,3410.3,5893.3010000000004,4715.7420000000002,3834.6970000000001,4929.87,5454.5069999999996,4704.87,5126.674]
["RESIDUOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33484.938999999998,30675.441999999999,34538.303,33415.391000000003,26514.446,36021.042999999998,37504.775999999998,37374.237999999998,35622.601999999999,33592.455999999998,37848.087,27710.451000000001,30990.438999999998,29158.173999999999,28693.87,28254.154999999999,21636.821,32656.491000000002,34029.947999999997,35823.252999999997,31431.064999999999,37158.292000000001,34392.235999999997,22316.843000000001,36436.290999999997,35333.065999999999,35264.502,31129.578000000001,27507.579000000002,37208.224999999999,38575.837,38264.374000000003,33089.864999999998]
["RESTO HIDRAULICA",35599.576999999997,35140.934999999998,36572.944000000003,46872.156999999999,83314.013000000006,66853.627999999997,51484.858,37983.199000000001,35551.523999999998,51222.32,75841.271999999997,75864.498999999996,64449.491999999998,62857.275999999998,83651.402000000002,99607.307000000001,124431.908,118751.557,118663.54300000001,81832.149999999994,59595.375,59724.205999999998,66546.687999999995,73181.87,67259.832999999999,69972.926999999996,90508.194000000003,107177.235,107770.698,105809.33100000001,94932.601999999999,69190.904999999999,61529.817000000003,71138.432000000001,71256.944000000003,81362.146999999997]
["SALDO INTERCAMBIOS",-824563,-910457,-534997,-191248,-526336,-503268,-556375,-426910,-451674,-253767,-335218,-513909,-410546,-525794,-324411,-377171,-727747,-797099,-701331,-472957,-525551,-416438,-575418,-457438,-323133,-124712,-274494,-416164,-642446,-699430,-702357,-553502,-434257,-563126,-363263,-906259,-588314,-383603,-341294,-369667,-429670,-602222,-572863,-410117,-377579,-261650,-369924,-95198,-127408,-144735,-290813,-233640,-376376,-175657,-338128,-239643,-282339,-326713,-498636,-372754,-720013,-387664,-194977,-181729,-311653,-384066,-999393,-742620,-353954]
["SOLAR FOTOVOLTAICA",15443.036,21359.907999999999,27385.374,21678.84,30024.569,30860.376,33974.080000000002,30175.550999999999,24385.007000000001,20707.135999999999,14267.555,15170.85,16462.617999999999,17713.526999999998,23207.314999999999,28802.687000000002,32599.392,35634.186999999998,36731.517999999996,35165.966999999997,30090.02,23596.527999999998,15919.174000000001,13201.018,12116.155000000001,15211.102000000001,26411.8,29960.170999999998,33885.300000000003,34466.671999999999,36004.910000000003,34211.847000000002,26543.496999999999,22726.853999999999,12651.15,13356.323]
["SOLAR FOTOVOLTAICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16180.244000000001,17783.026999999998,24629.067999999999,31494.75,35668.260999999999,35257.595000000001,35596.824999999997,33596.796000000002,27103.978999999999,21596.405999999999,14185.422,11233.232,11874.156000000001,18282.153999999999,24365.937999999998,28884.507000000001,33242.908000000003,36043.608999999997,37312.898000000001,35420.699999999997,27927.98,20344.126,13274.733,8322.23,15602.77,16440.107,27266.38,33452.120999999999,33619.144999999997,33341.203999999998,35323.171000000002,31103.944,27854.026999999998]
["SOLAR TERMICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TERMICA RENOVABLE",21418.938999999998,22558.534,20390.069,17152.499,27634.987000000001,26234.42,33176.864999999998,32448.143,28138.184000000001,34865.998,22362.171999999999,29692.1,36512.239000000001,38418.034,42412.928,14198.528,14693.289000000001,12911.436,9022.7510000000002,10126.962,12103.052,13032.89,12998.366,11781.446,12987.665999999999,12974.174000000001,14787.258,35347.762999999999,27902.081999999999,35721.936999999998,26034.576000000001,38338.495999999999,38235.053999999996,38328.938999999998,39223.631000000001,29219.707999999999]
[]
[]
[]
[null,"2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01"]
["Balance energía",{"$f":"B4","v":2012},{"$f":"C4","v":2012},2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,{"$f":"AS4","v":2015},2015,2015,2015,2015,{"$f":"AX4","v":2016},2016,2016,2016,2016,2016,2016,2016,{"$f":"BF4","v":2016},2016,2016,2016,{"$f":"BJ4","v":2017},2017,2017,2017,{"$f":"BN4","v":2017},2017,2017,{"$f":"BQ4","v":2017},2017]
[null,{"$f":"B5","v":1},{"$f":"C5","v":2},3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,{"$f":"AS5","v":8},9,10,11,12,{"$f":"AX5","v":1},2,3,4,5,6,7,8,{"$f":"BF5","v":9},10,11,12,{"$f":"BJ5","v":1},2,3,4,{"$f":"BN5","v":5},6,7,{"$f":"BQ5","v":8},9]
["HIDRAULICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":154134.65571714501},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":112790.3112106402},121437.36333281911,199542.16510702402,387498.87546100095,302615.28256541898,235893.87114352101,169208.263218573,124313.84254133041,180046.49655681901,267219.90237968299,271297.850443442,309985.721020495,370202.36937939603,466153.09346643701,496087.99406807299,546712.83599667903,590934.95390015701,454849.04165935499,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",U$28,\"MES\",U$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",U$28,\"MES\",U$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",U$28,\"MES\",U$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",U$28,\"MES\",U$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",U$28,\"MES\",U$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",U$28,\"MES\",U$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":312431.47215685796},265947.03418916103,226314.897781565,257186.33351620901,268141.437816402,344716.75776200398,369709.21609273797,450877.980285684,512663.08729037596,462582.23991512903,427126.84270680702,377469.121017239,271912.51599046099,218497.888125428,274148.96877679799,245901.551468433,411370.56441413698,262058.78205257401,292324.58395210002,415211.38202102802,418172.75089274102,362697.88943624799,323142.73356184701,261747.51845550301,236956.963281879,223470.295438384,232522.43962230301,210384.228453916,199055.56015807501,247686.28401697401,286900.91766861902,368892.07802477299,470894.14173851197,521852.469273447,340817.193215398,262232.20593077003,160172.19889567501,137031.18168766101,120310.45482989,188902.845832561,227639.65067996399,209913.002230215,235505.42212228401,358442.08363934502,143322.864023028,357215.70223325299,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":300416.14267485501},242028.65004294601,183329.97869887401,148563.721959697]
["NUCLEAR",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},"-","-","-"]
["CARBON",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32))","v":621656},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32))","v":612119},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$32))","v":503049},93437,387050,486173,386066,504639,353252,311400,256250,321545,190529,156073,25482,9918,226693,314113,630605,406110,460365,382849,156781,475750,168428,0,50387,178181,342292,507385,496165,617407,662648,675347,405448,508069,470009,186981,116044,235733,225839,587418,611812,495346,431917,300337,394926,403094,195693,53205,52128,0,50675,76764,297659,331044,477124,565719,595655,621937,569112,377255,144076,184691,321269,365260,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$32))","v":515694},391077,448052]
["FUEL + GAS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)))","v":0},0,0,0]
["CICLO COMBINADO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34))","v":209669},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34))","v":171273},158795,24162,157,382,111992,67267,123171,5603,26981,41199,1880,1044,11083,7434,93,0,147,2136,2569,12944,27009,23104,18840,29823,23323,11133,476,41,0,23240,9001,24861,40320,29113,41540,28403,0,0,5108,0,0,0,2757,0,55632,44471,20642,14441,18428,9590,0,0,0,0,1898,34026,38590,37895,45538,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34))","v":97875},435387,403223,1]
["HIDROEÓLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)))","v":0},0,0,0]
["EOLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)))","v":457231.337},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)))","v":641021.41899999999},331285.076,407718.61499999999,297265.43699999998,256329.13,341322.58100000001,285107.283,384285.06699999998,263933.30300000001,352971.40100000001,434938.837,517613.63199999998,558298.28899999999,390988.38199999998,381770.57699999999,458621.91600000003,381181.50199999998,177595.014,347783.592,335592.86300000001,315711.05099999998,689631.70900000003,314683.76899999997,416172.14600000001,376027.12099999998,423286.94799999997,309988.495,437423.15299999999,349471.84299999999,442344.88799999998,251443.21299999999,157966.38699999999,205168.50399999999,313491.93800000002,631629.022,505223.52500000002,547446.11600000004,496362.91200000001,312085.53600000002,461431.59600000002,260893.89799999999,351470.31699999998,268740.90600000002,276837.065,320921.62400000001,326003.45500000002,101782.273,359605.467,479230.45299999998,562633.74699999997,422423.00300000003,438565.95,332117.08299999998,371647.25900000002,351728.63199999998,278818.07799999998,192352.47,307516.81199999998,129320.298,542486.34199999995,360798.89799999999,329857.67499999999,382297.37400000001,234762.717,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)))","v":229739.62899999999},379354.72899999999,355629.34700000001,307259.01799999998]
["SOLAR FOTOVOLTAICO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":15443.036},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":21359.907999999999},27385.374,21678.84,30024.569,30860.376,33974.080000000002,30175.550999999999,24385.007000000001,20707.135999999999,14267.555,15170.85,16462.617999999999,17713.526999999998,23207.314999999999,28802.687000000002,32599.392,35634.186999999998,36731.517999999996,35165.966999999997,30090.02,23596.527999999998,15919.174000000001,13201.018,12116.155000000001,15211.102000000001,26411.8,29960.170999999998,33885.300000000003,34466.671999999999,36004.910000000003,34211.847000000002,26543.496999999999,22726.853999999999,12651.15,13356.323,16180.244000000001,17783.026999999998,24629.067999999999,31494.75,35668.260999999999,35257.595000000001,35596.824999999997,33596.796000000002,27103.978999999999,21596.405999999999,14185.422,11233.232,11874.156000000001,18282.153999999999,24365.937999999998,28884.507000000001,33242.908000000003,36043.608999999997,37312.898000000001,35420.699999999997,27927.98,20344.126,13274.733,8322.23,15602.77,16440.107,27266.38,33452.120999999999,33619.144999999997,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":33341.203999999998},35323.171000000002,31103.944,27854.026999999998]
["SOLAR TERMICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},0,0,0]
["OTRAS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":21418.938999999998},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":22558.534},20390.069,17152.499,27634.987000000001,26234.42,33176.864999999998,32448.143,28138.184000000001,34865.998,22362.171999999999,29692.1,36512.239000000001,38418.034,42412.928,14198.528,14693.289000000001,12911.436,9022.7510000000002,10126.962,12103.052,13032.89,12998.366,11781.446,12987.665999999999,12974.174000000001,14787.258,35347.762999999999,27902.081999999999,35721.936999999998,26034.576000000001,38338.495999999999,38235.053999999996,38328.938999999998,39223.631000000001,29219.707999999999,4040.6889999999999,5030.2619999999997,6151.924,4345.0349999999999,5588.8829999999998,5783.6319999999996,5440.0320000000002,4786.8209999999999,4200.9610000000002,3195.23,3914.7220000000002,4809.24,5479.9520000000002,4845.6689999999999,5014.9369999999999,3854.2530000000002,4668.87,4868.8869999999997,5353.8230000000003,4717.7340000000004,4568.152,3211.0790000000002,3537.5830000000001,3209.3629999999998,4781.2629999999999,3410.3,5893.3010000000004,4715.7420000000002,3834.6970000000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":4929.87},5454.5069999999996,4704.87,5126.674]
["COGENERACION",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":289014.16499999998},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":285384.859},287263.89899999998,288583.43599999999,285168.57500000001,267671.28899999999,266451.01500000001,227223.74299999999,250016.44899999999,271378.45299999998,271130.76500000001,271516.05699999997,278189.337,256835.21599999999,280763.27399999998,296938.13400000002,289161.48800000001,286740.027,279807.76699999999,226588.42800000001,255312.204,278511.755,291807.45799999998,267153.33500000002,299880.86200000002,214065.17,189366.022,175787.554,203036.2,195398.913,183353.962,172278.39799999999,183823.299,192046.35200000001,191536.04199999999,183024.76800000001,201994.932,181669.78899999999,191998.62299999999,184621.41,206764.94899999999,216445.198,217160.231,200661.283,216686.19200000001,216202.09,210983.79500000001,197869.86600000001,198944.76,184425.58499999999,196180.552,174712.693,221067.899,215076.30300000001,225558.26199999999,210661.046,205001.052,213805.02,224504.011,228975.274,254873.38500000001,228951.628,225182.53899999999,249003.391,253310.18700000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":251759.55600000001},257448.367,243953.016,232123.83499999999]
["RESIDUOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",33484.938999999998,30675.441999999999,34538.303,33415.391000000003,26514.446,36021.042999999998,37504.775999999998,37374.237999999998,35622.601999999999,33592.455999999998,37848.087,27710.451000000001,30990.438999999998,29158.173999999999,28693.87,28254.154999999999,21636.821,32656.491000000002,34029.947999999997,35823.252999999997,31431.064999999999,37158.292000000001,34392.235999999997,22316.843000000001,36436.290999999997,35333.065999999999,35264.502,31129.578000000001,27507.579000000002,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)))","v":37208.224999999999},38575.837,38264.374000000003,33089.864999999998]
["Generación neta ",{"$f":"SUM(B30:B41)","v":1768567.1327171451},{"$f":"SUM(C30:C41)","v":1866507.0312106402},1449605.781332819,1052274.555107024,1414799.4434610007,1370265.4975654189,1408876.412143521,1316068.983218573,1287561.5495413302,1087934.3865568191,1211182.7953796831,1385359.6944434422,1351172.5470204952,1398584.435379396,1240089.9924664367,1235149.9200680731,1568574.920996679,1621515.1059001568,1588758.0916593547,1340342.4211568581,1361979.1731891609,1252960.121781565,1451333.0405162093,1373815.0058164017,1273141.5867620038,1017809.7830927379,1178440.008285684,1253061.070290376,1507596.9749151289,1549612.2077068067,1561372.457017239,1408831.4699904611,1296715.1251254282,1432627.6177767981,1248572.3124684328,1805782.385414137,1534532.1110525741,1290313.2199521002,1284936.2120210282,1219867.8728927411,1329613.024436248,1464962.099561847,1520731.6994555029,{"$f":"SUM(AS30:AS41)","v":1277463.0072818787},1218595.0944383838,1128367.2456223031,1253877.7094539162,990025.6221580751,{"$f":"SUM(AX30:AX41)","v":1070916.058016974},1070488.9526686189,1256337.1220247729,1138612.7527385121,1291709.9172734472,1038343.5662153979,1233793.3959307701,1129567.5638956751,{"$f":"SUM(BF30:BF41)","v":1163799.5086876608},1186926.44182989,1406373.2208325611,1279615.658679964,{"$f":"SUM(BJ30:BJ41)","v":1678743.0532302151},1257694.4211222841,1125982.480639345,1028612.0700230279,{"$f":"SUM(BN30:BN41)","v":1231519.027233253},1320529.6266748551,1909266.2610429463,{"$f":"SUM(BQ30:BQ41)","v":1651285.5296988741},1202070.1409596971]
["CONSUMO EN BOMBEO",{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)))","v":-30859},{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)))","v":-38415},-31326,-48360,-36918,-30971,-15669,-18971,-27064,-17986,-31217,-23786,-43485,-38862,-49820,-42706,-28705,-24517,-9086,-16519,-11884,-22531,-32336,-47069,-67297,-57675,-34694,-41258,-35868,-27877,-7749,-13377,-11304,-44025,-51321,-48291,-41137,-55281,-37889,-48758,-48652,-13462,-22047,-22122,-13626,-27179,-38848,-41177,-65070,-66935,-63894,-56114,-54806,-15670,-14167,-7872,-5612,-15511,-27325,-28761,-22163,-37624,-31210,-24561,-18516,{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)))","v":-9136},-2486,-6847,-1337]
["SALDO INTERCAMBIOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)))","v":-824563},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)))","v":-910457},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)))","v":-534997},-191248,-526336,-503268,-556375,-426910,-451674,-253767,-335218,-513909,-410546,-525794,-324411,-377171,-727747,-797099,-701331,-472957,-525551,-416438,-575418,-457438,-323133,-124712,-274494,-416164,-642446,-699430,-702357,-553502,-434257,-563126,-363263,-906259,-588314,-383603,-341294,-369667,-429670,-602222,-572863,-410117,-377579,-261650,-369924,-95198,-127408,-144735,-290813,-233640,-376376,-175657,-338128,-239643,-282339,-326713,-498636,-372754,-720013,-387664,-194977,-181729,-311653,-384066,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)))","v":-999393},-742620,-353954]
["DEMANDA TRANSPORTE (B.C.)",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)))","v":913145.59624521597},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)))","v":917635.03786338703},883281.703845207,812666.29283816495,851545.18832193105,836026.48326711997,836832.79013537196,870187.50958340301,808823.546430071,816181.73857417097,844748.15406164899,847665.14786285895,897141.35908443504,833928.146720235,865859.16179359902,815272.97139639198,812123.11592538306,799899.23502192902,878341.12201038701,850866.85295769095,824544.37642972695,813991.36695122102,843578.87638261705,869308.50335697399,882711.48816624703,835422.60383674304,869252.14517748996,795638.72598115494,829283.24623874796,822305.21333456202,851266.799117908,841952.59157746995,851154.06050503603,825476.82810338098,833987.82228781504,851232.04057120101,905080.85535835498,851429.08823294495,905753.58907680598,801442.60833362804,851291.27074254199,849278.37846013298,925821.44138725998,845223.78635100299,827389.94141604204,839538.54262865405,845106.13778270804,853650.274034334,878437.97036889696,858819.298765757,901630.24807530595,848858.80946850497,860527.79026895296,847016.55807561101,881498.808300187,882052.96789222001,875848.22455302405,844702.60016434104,880412.56159640197,878100.72717564797,936567.09142350894,832406.48466277495,899795.501316195,822322.19955194998,901350.49426771805,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)))","v":927327.80567370495},907387.58338378195,901818.58604556206,846778.67521415802]
["% mes",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((N45/B45)-1)*100","v":-1.7526489999611372},{"$f":"((O45/C45)-1)*100","v":-9.1220243004293327},-1.9724785394922284,0.32075632780625973,-4.6294750927116102,-4.3213042850040795,4.9601703427873955,-2.2202865948928285,1.9436662136065985,-0.26836812433177482,-0.13841731093580112,2.5532907125747073,-1.6084277881151521,0.17920694035638007,0.39186319595700958,-2.4083032437108409,2.1129961673128417,2.8011001050674444,-3.0824382707381526,-1.0476681926477882,3.227198539698839,1.4110052782474014,-1.1369481104043011,-2.0794071052989582,2.5341651821682243,1.9159745406325923,4.1991778912277455,0.72946202377415226,2.6538609821930459,3.2801889965151876,8.7580817608071015,{"$f":"((AS45/AG45)-1)*100","v":0.38852481793589799},{"$f":"((AT45/AH45)-1)*100","v":-2.7919879833379957},{"$f":"((AU45/AI45)-1)*100","v":1.703465687532546},{"$f":"((AV45/AJ45)-1)*100","v":1.3331508204032172},{"$f":"((AW45/AK45)-1)*100","v":0.28408628292588833},{"$f":"((AX45/AL45)-1)*100","v":-2.9437021932045115},{"$f":"((AY45/AM45)-1)*100","v":0.86797722029319235},{"$f":"((AZ45/AN45)-1)*100","v":-0.45523871516786052},{"$f":"((BA45/AO45)-1)*100","v":5.9163564105314315},{"$f":"((BB45/AP45)-1)*100","v":1.0850010852753611},{"$f":"((BC45/AQ45)-1)*100","v":-0.26632261480893371},{"$f":"((BD45/AR45)-1)*100","v":-4.787384597688682},{"$f":"((BE45/AS45)-1)*100","v":4.3573290453899682},{"$f":"((BF45/AT45)-1)*100","v":5.8567648349758361},{"$f":"((BG45/AU45)-1)*100","v":0.61510666556392479},{"$f":"((BH45/AV45)-1)*100","v":4.1777502535157218},{"$f":"((BI45/AW45)-1)*100","v":2.8642236621985395},{"$f":"((BJ45/AX45)-1)*100","v":6.6173279178950883},{"$f":"((BK45/AY45)-1)*100","v":-3.0754798059313471},{"$f":"((BL45/AZ45)-1)*100","v":-0.203492148031581},{"$f":"((BM45/BA45)-1)*100","v":-3.1261512068385455},{"$f":"((BN45/BB45)-1)*100","v":4.7439146603279525},{"$f":"((BO45/BC45)-1)*100","v":9.4816620563543665},{"$f":"((BP45/BD45)-1)*100","v":2.9369041500483473},2.2408652170373022,-3.3190167570073315]
["% movil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM(O45:Z45)/SUM(C45:N45)-1)*100","v":-1.2942694433371038},{"$f":"(SUM(P45:AA45)/SUM(D45:O45)-1)*100","v":-0.46462428364499875},{"$f":"(SUM(Q45:AB45)/SUM(E45:P45)-1)*100","v":-0.25976966807984558},-0.47938332472867717,7.9807488074723487E-2,0.66259207868522019,-1.9831284247695535E-2,8.3462510627052566E-2,0.19128639512189238,0.32694194645586094,0.24345710273880883,-0.15014092731330253,0.21433898485052616,0.35810572640055938,0.68594411209603745,0.93975141590132427,0.98618663432969988,1.0291536831299686,2.0393230156612541,{"$f":"(SUM(AH45:AS45)/SUM(V45:AG45)-1)*100","v":2.1620230127206597},{"$f":"(SUM(AI45:AT45)/SUM(W45:AH45)-1)*100","v":1.6578691621723429},{"$f":"(SUM(AJ45:AU45)/SUM(X45:AI45)-1)*100","v":1.6814508233725434},{"$f":"(SUM(AK45:AV45)/SUM(Y45:AJ45)-1)*100","v":1.887932164347994},{"$f":"(SUM(AL45:AW45)/SUM(Z45:AK45)-1)*100","v":2.0944398062378022},{"$f":"(SUM(AM45:AX45)/SUM(AA45:AL45)-1)*100","v":1.6051151810134723},{"$f":"(SUM(AN45:AY45)/SUM(AB45:AM45)-1)*100","v":1.5175051462624545},{"$f":"(SUM(AO45:AZ45)/SUM(AC45:AN45)-1)*100","v":1.1123848783428425},{"$f":"(SUM(AP45:BA45)/SUM(AD45:AO45)-1)*100","v":1.520902746912145},{"$f":"(SUM(AQ45:BB45)/SUM(AE45:AP45)-1)*100","v":1.3923141844066622},{"$f":"(SUM(AR45:BC45)/SUM(AF45:AQ45)-1)*100","v":1.102564361765479},{"$f":"(SUM(AS45:BD45)/SUM(AG45:AR45)-1)*100","v":-6.0253244682550999E-2},{"$f":"(SUM(AT45:BE45)/SUM(AH45:AS45)-1)*100","v":0.26566107936873973},{"$f":"(SUM(AU45:BF45)/SUM(AI45:AT45)-1)*100","v":0.9692789703515059},{"$f":"(SUM(AV45:BG45)/SUM(AJ45:AU45)-1)*100","v":0.88146384390048738},{"$f":"(SUM(AW45:BH45)/SUM(AK45:AV45)-1)*100","v":1.1153804267893141},{"$f":"(SUM(AX45:BI45)/SUM(AL45:AW45)-1)*100","v":1.3290027405671312},{"$f":"(SUM(AY45:BJ45)/SUM(AM45:AX45)-1)*100","v":2.1575318715409963},{"$f":"(SUM(AZ45:BK45)/SUM(AN45:AY45)-1)*100","v":1.8272139773764406},{"$f":"(SUM(BA45:BL45)/SUM(AO45:AZ45)-1)*100","v":1.8502147716148443},{"$f":"(SUM(BB45:BM45)/SUM(AP45:BA45)-1)*100","v":1.1254711541241136},{"$f":"(SUM(BC45:BN45)/SUM(AQ45:BB45)-1)*100","v":1.4301099110662685},{"$f":"(SUM(BD45:BO45)/SUM(AR45:BC45)-1)*100","v":2.22961870136138},{"$f":"(SUM(BE45:BP45)/SUM(AS45:BD45)-1)*100","v":2.9217038766966574},2.7460096061220352,1.9857800599048403]
[]
["Generación bombeo",{"$f":"(IF(B43=\"-\",\"-\",-B43*0.7))","v":21601.3},{"$f":"(IF(C43=\"-\",\"-\",-C43*0.7))","v":26890.5},21928.199999999997,33852,25842.6,21679.699999999997,10968.3,13279.699999999999,18944.8,12590.199999999999,21851.899999999998,16650.2,30439.499999999996,27203.399999999998,34874,29894.199999999997,20093.5,17161.899999999998,6360.2,11563.3,8318.7999999999993,15771.699999999999,22635.199999999997,32948.299999999996,47107.899999999994,40372.5,24285.8,28880.6,25107.599999999999,19513.899999999998,5424.2999999999993,9363.9,7912.7999999999993,30817.499999999996,35924.699999999997,33803.699999999997,28795.899999999998,38696.699999999997,26522.3,34130.6,34056.400000000001,9423.4,15432.9,{"$f":"(IF(AS43=\"-\",\"-\",-AS43*0.7))","v":15485.4},9538.1999999999989,19025.3,27193.599999999999,28823.899999999998,{"$f":"(IF(AX43=\"-\",\"-\",-AX43*0.7))","v":45549},46854.5,44725.799999999996,39279.799999999996,38364.199999999997,10969,9916.9,5510.4,{"$f":"(IF(BF43=\"-\",\"-\",-BF43*0.7))","v":3928.3999999999996},10857.699999999999,19127.5,20132.699999999997,{"$f":"(IF(BJ43=\"-\",\"-\",-BJ43*0.7))","v":15514.099999999999},26336.799999999999,21847,17192.699999999997,{"$f":"(IF(BN43=\"-\",\"-\",-BN43*0.7))","v":12961.199999999999},6395.2,1740.1999999999998,{"$f":"(IF(BQ43=\"-\",\"-\",-BQ43*0.7))","v":4792.8999999999996},935.9]
[]
["Renovable",{"$f":"SUM(B30,B35:B39)-B49","v":626626.66771714494},{"$f":"SUM(C30,C35:C39)-C49","v":770839.67221064027},478569.68233281909,612240.11910702393,716581.26846100087,594359.50856541912,633399.09714352095,503659.54021857295,542177.30054133036,486962.73355681903,634969.13037968311,734449.43744344194,850134.71002049511,957428.81937939592,887887.71846643684,890965.58606807305,1032533.9329966791,1003500.178900157,671838.12465935515,693944.69315685797,635414.16918916104,562883.66678156506,953100.38251620915,574859.37081640202,738884.82476200396,733549.11309273785,891078.186285684,859078.91629037599,936685.17491512909,827273.3947068071,876429.19501723896,586542.17199046095,433330.02612542798,509555.7657767979,575343.57046843308,1051771.9174141372,758707.34005257394,823887.28895210009,915832.98602102802,731967.47189274104,831330.22943624808,615654.45856184687,638821.7924555029,{"$f":"SUM(AS30,AS35:AS39)-AS49","v":528596.08628187899},522074.10043838405,559210.39962230297,527294.22745391598,288056.40515807498,{"$f":"SUM(AX30,AX35:AX39)-AX49","v":579096.85901697399},742404.69366861891,916180.90002477285,886776.10473851196,959965.99727344711,702877.77221539791,666629.28593076998,546528.86489567498,{"$f":"SUM(BF30,BF35:BF39)-BF49","v":444416.99168766092},325360.42982989002,494104.47383256094,348358.84167996398,{"$f":"SUM(BJ30,BJ35:BJ39)-BJ49","v":757269.27723021503},589817.92712228396,699612.43963934493,546595.40102302807,{"$f":"SUM(BN30,BN35:BN39)-BN49","v":616471.0612332531},562031.6456748551,660420.85704294604,{"$f":"SUM(BQ30,BQ35:BQ39)-BQ49","v":569975.23969887395},487867.54095969698]
["No renovable",{"$f":"(B42-B49)-B51","v":1120339.165},{"$f":"(C42-C49)-C51","v":1068776.8589999999},949107.89899999998,406182.4360000001,672375.57499999972,754226.28899999987,764509.01500000001,799129.74300000013,726439.44899999979,588381.4530000001,554361.76500000013,634260.05700000026,470598.33700000006,413952.21600000013,317328.27399999986,314290.13400000008,515947.4879999999,600853.02699999989,910559.76699999964,634834.42800000007,718246.20399999979,674304.755,475597.45800000022,766007.33499999961,487148.86199999996,243888.17000000004,263076.022,365101.55399999989,545804.19999999972,702824.91299999971,679518.96199999994,812925.39800000028,855472.29900000012,892254.35200000019,637304.04199999978,720206.76799999992,747028.87100000028,427729.23100000015,342580.92600000009,453769.80099999998,464226.39500000002,839884.24100000027,866477.0070000001,{"$f":"(AS42-AS49)-AS51","v":733381.52099999983},686982.79399999976,550131.54600000009,699389.8820000001,673145.31700000004,{"$f":"(AX42-AX49)-AX51","v":446270.19900000002},281229.75899999996,295430.42200000002,212556.84800000011,293379.72000000009,324496.79399999999,557247.2100000002,577528.29900000023,{"$f":"(BF42-BF49)-BF51","v":715454.11699999997},850708.31200000003,893141.24700000021,911124.11700000009,{"$f":"(BJ42-BJ49)-BJ51","v":905959.67599999998},641539.69400000013,404523.04100000008,464823.96899999992,{"$f":"(BN42-BN49)-BN51","v":602086.76599999995},752102.78100000008,1247105.2040000004,{"$f":"(BQ42-BQ49)-BQ51","v":1076517.3900000001},713266.70000000019]
["% Renovable s/total",{"$f":"B51/(B42-B49)*100","v":35.869428925379751},{"$f":"C51/(C42-C49)*100","v":41.902193154535063},33.520851527699044,60.116512152726706,51.591327105270224,44.072799049078462,45.31049585028024,38.660092365380045,42.737674773516524,45.284360081588524,53.388769504467881,53.659994354177464,64.368398438908955,69.814937984359744,73.670422896513557,73.923365077889954,66.680421153008695,62.548581896411129,42.456965356219186,52.224232162279741,46.940442504950838,45.497004083743875,66.711123618122087,42.872223489686284,60.266274307145963,75.048202660296909,77.206163603496407,70.175839031854693,63.183263958890322,54.066682548434464,56.327660472785837,41.911808788427933,33.622691213197157,36.349842201519294,47.445240031213949,59.35578831007907,50.387799302655075,65.825856068409081,72.776769016339699,61.73099965956397,64.167803533712416,42.297361021536148,42.438205138181047,{"$f":"AS51/(AS42-AS49)*100","v":41.886328507872669},43.180275704138097,50.409199961208081,42.985331218536125,29.968361324960512,{"$f":"AX51/(AX42-AX49)*100","v":56.477029809883703},72.526348808714573,75.616733136308582,80.664925264861125,76.592274904148226,68.414947705453855,54.468672954111419,48.621091742483557,{"$f":"BF51/(BF42-BF49)*100","v":38.316067049079074},27.665086083628864,35.617660693595226,27.658876944636958,{"$f":"BJ51/(BJ42-BJ49)*100","v":45.530068230203419},47.899807253778313,63.362916227838028,54.042409827545931,{"$f":"BN51/(BN42-BN49)*100","v":50.590217998349438},42.768200441788871,34.621852384122015,{"$f":"BQ51/(BQ42-BQ49)*100","v":34.617539697284663},40.617236968441972]
["% No renovable s/total",{"$f":"B52/(B42-B49)*100","v":64.130571074620235},{"$f":"C52/(C42-C49)*100","v":58.097806845464937},66.479148472300949,39.883487847273294,48.408672894729776,55.927200950921538,54.68950414971976,61.339907634619962,57.262325226483476,54.715639918411476,46.611230495532119,46.340005645822544,35.631601561091045,30.185062015640256,26.329577103486447,26.076634922110049,33.319578846991313,37.451418103588878,57.543034643780814,47.775767837720259,53.059557495049162,54.502995916256125,33.288876381877913,57.127776510313723,39.733725692854037,24.951797339703099,22.793836396503579,29.824160968145303,36.816736041109671,45.933317451565543,43.672339527214163,58.088191211572074,66.377308786802843,63.650157798480699,52.554759968786058,40.64421168992093,49.612200697344925,34.174143931590919,27.22323098366029,38.26900034043603,35.832196466287584,57.702638978463852,57.561794861818946,{"$f":"AS52/(AS42-AS49)*100","v":58.113671492127331},56.819724295861896,49.590800038791919,57.014668781463882,70.031638675039474,{"$f":"AX52/(AX42-AX49)*100","v":43.52297019011629},27.473651191285413,24.383266863691421,19.335074735138864,23.407725095851774,31.585052294546141,45.531327045888581,51.378908257516443,{"$f":"BF52/(BF42-BF49)*100","v":61.683932950920926},72.334913916371136,64.382339306404774,72.341123055363042,{"$f":"BJ52/(BJ42-BJ49)*100","v":54.469931769796574},52.100192746221687,36.637083772161972,45.957590172454069,{"$f":"BN52/(BN42-BN49)*100","v":49.409782001650555},57.231799558211129,65.378147615877992,{"$f":"BQ52/(BQ42-BQ49)*100","v":65.38246030271533},59.382763031558028]
[]
[]
[]
[]
[]
[]
["CHEQUEOS DEMANDA",{"$f":"SUM(B30:B41,B43:B44)-B45","v":-0.46352807083167136},{"$f":"SUM(C30:C41,C43:C44)-C45","v":-6.6527468152344227E-3},1.0774876120267436,0.26226885907817632,0.25513906963169575,1.4298298978246748E-2,-0.37799185095354915,0.47363517002668232,3.1112591968849301E-3,-0.35201735189184546,-0.35868196585215628,-0.45341941679362208,0.18793606013059616,0.28865916095674038,-0.16932716232258826,-5.1328318892046809E-2,-0.19492870406247675,-0.12912177224643528,-3.0351032270118594E-2,-0.43180083285551518,-0.20324056607205421,-0.24516965600196272,0.16413359227590263,-0.49754057230893523,9.8595756804570556E-2,0.17925599485170096,-0.13689180591609329,0.34430922102183104,-0.27132361906114966,-5.6277553085237741E-3,-0.34210066904779524,-0.12158700881991535,6.4620392164215446E-2,-0.21032658289186656,0.49018061778042465,0.3448429360287264,0.25569421914406121,0.13171915523707867,-0.37705577781889588,0.26455911307130009,-0.24630629399325699,{"$f":"SUM(AQ30:AQ41,AQ43:AQ44)-AQ45","v":-0.27889828593470156},0.25806824292521924,0.22093087574467063,0.15302234177943319,-0.29700635094195604,-0.42832879186607897,0.34812374110333622,{"$f":"SUM(AX30:AX41,AX43:AX44)-AX45","v":8.7648077053017914E-2},-0.34609713812824339,-0.12605053302831948,-5.6729992851614952E-2,0.12700449419207871,8.1397868925705552E-3,-0.41236941691022366,-0.40399654489010572,{"$f":"SUM(BF30:BF41,BF43:BF44)-BF45","v":0.28413463674951345},-0.15833445102907717,-0.34076384082436562,-6.8495683954097331E-2,{"$f":"SUM(BJ30:BJ41,BJ43:BJ44)-BJ45","v":-3.819329384714365E-2},-6.3540490809828043E-2,-2.0676849992014468E-2,-0.12952892202883959,{"$f":"SUM(BN30:BN41,BN43:BN44)-BN45","v":-0.46703446505125612},-0.17899884982034564,-0.3223408357007429,{"$f":"SUM(BQ30:BQ41,BQ43:BQ44)-BQ45","v":-5.6346687953919172E-2},0.46574553905520588]
["CHEQUEO RENOVABLE",{"$f":"SUM(B51,B52)-(B42-B49)","v":0},{"$f":"SUM(C51,C52)-(C42-C49)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AQ51,AQ52)-(AQ42-AQ49)","v":0},0,0,0,0,0,0,{"$f":"SUM(AX51,AX52)-(AX42-AX49)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF51,BF52)-(BF42-BF49)","v":0},0,0,0,{"$f":"SUM(BJ51,BJ52)-(BJ42-BJ49)","v":0},0,0,0,{"$f":"SUM(BN51,BN52)-(BN42-BN49)","v":0},0,0,{"$f":"SUM(BQ51,BQ52)-(BQ42-BQ49)","v":0},0]
["CHEQUEO % RENOVABLE",{"$f":"SUM(B53:B54)-100","v":0},{"$f":"SUM(C53:C54)-100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AQ53:AQ54)-100","v":0},0,0,0,0,0,0,{"$f":"SUM(AX53:AX54)-100","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF53:BF54)-100","v":0},0,0,0,{"$f":"SUM(BJ53:BJ54)-100","v":0},0,0,0,{"$f":"SUM(BN53:BN54)-100","v":0},0,0,{"$f":"SUM(BQ53:BQ54)-100","v":0},0]

{"sheet":"Asturias_datos","index":25,"n_rows":63,"n_cols":70,"rows_kept":63,"cut":false,"hidden":true,"merged":[]}
["CCAA_DESCRIPCION","Asturias"]
[]
["Suma de VALOR","Etiquetas de columna"]
[null,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,2017,2017,2017,2017,2017,2017,2017,2017]
["Etiquetas de fila",1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9]
["CARBON",956783,1054461,796290,448187,653081,912450,953734,909475,737915,824169,892764,922501,693114,612873,373450,156162,434717,565745,1030675,839761,1000012,1102397,647609,1107959,451189,179611,294471,284807,526890,1099549,1138508,985957,1069746,995801,696910,841831,1196988,751503,804263,686959,693666,1116596,1299367,1174164,1147839,1201892,1171564,1235373,610542,492565,488172,235917,194630,480074,837055,771776,896548,511495,828777,1225511,1209585,848845,502448,451634,955252,1057897,975772,583353,656998]
["CICLO COMBINADO",100351,142522,42922,72051,51279,27065,12107,10222,37025,112700,83293,82566,43554,24231,37834,17427,13644,0,0,1798,20863,50349,31695,55557,18374,24378,12886,18615,1751,0,347,4810,37969,55067,61940,53339,45452,18421,12847,10913,5710,0,94143,18664,1074,30444,65340,58299,34068,22080,42602,2315,4931,2161,0,0,4404,55551,115007,71698,123398,91839,3435,20079,303,769,0,22181,112359]
["COGENERACION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32252.914000000001,27525.819,30536.952000000001,28672.169000000002,26994.084999999999,33080.281000000003,32030.355,29050.358,28496.521000000001,30396.427,28906.238000000001,29180.452000000001,27883.656999999999,26515.202000000001,28734.271000000001,28624.175999999999,28991.530999999999,29795.225999999999,31850.967000000001,33113.203000000001,31901.904999999999,32923.040999999997,34101.491000000002,35311.186000000002,36749.99,25630.905999999999,33232.067000000003,32613.916000000001,31819.508000000002,32600.685000000001,32043.174999999999,30997.117999999999,31927.181]
["COGENERACION Y RESTO",67649.327000000005,65840.800000000003,73054.152000000002,61522.338000000003,62696.464,36863.856,33390.661999999997,47948.241999999998,67567,72877.596000000005,67022.726999999999,67882.163,65958.982999999993,63377.624000000003,69699.960000000006,68489.054000000004,59845.982000000004,59169.421999999999,63244.09,61290.695,64231.383000000002,59741.451000000001,59122.826000000001,62551.05,64975.305999999997,54748.330999999998,44970.417000000001,26156.118999999999,51506.62,50899.093000000001,53371.98,59462.955999999998,58733.656000000003,65378.839,60025.504999999997,60906.866000000002]
["CONSUMO EN BOMBEO",5051,4116,4991,2938,3626,598,2571,1717,4781,6864,8040,7125,4438,4325,12175,9009,4416,1316,2594,3462,7707,9664,8289,9885,9272,10833,9143,10336,5361,1563,5196,2636,2407,7027,9188,6016,4710,2878,4112,4515,2232,1262,1181,3007,2458,4785,4812,5525,7537,4705,4143,5842,7441,33,802,1966,1409,1903,1547,1423,1887,3975,3910,2754,990,465,153,985,1321]
["DEMANDA TRANSPORTE (B.C.)",966532.98485953105,959861.73838422296,936410.46847296995,883085.50226498104,884295.21338781202,842688.78221267299,825747.53656116896,775886.15755387605,772465.69546925102,803406.19047470705,822349.73653651797,866692.38350834802,915739.02500281099,868880.61213912105,927127.96853864205,871377.97408765904,868883.036209265,812081.417029351,861138.31368207105,812536.59674400196,825916.610565754,861230.44937206595,869829.39037289098,919946.09807448997,926337.43364912004,866314.77674414299,909251.282764617,844918.58163675095,851368.28317746904,808522.87464479695,839725.33393330802,820299.51880647999,823371.75486893498,855019.20118108799,864470.20559050306,903046.7317453,955102.33213801798,890565.23632737098,928609.07310287701,855592.35970503895,861046.19050187594,820694.15472654498,875631.84904398106,830130.00420237798,818540.31476863404,870244.42333354801,862470.12189441896,899180.75799629104,914312.22602113802,891198.35099332,947654.41146656906,886756.22799542698,879225.051837201,823321.34529872099,874414.79596002202,845279.45098977105,842719.48244083696,841470.81818654004,849100.23820501205,913145.60288393602,954081.69741472602,846761.79977276304,918561.87574155303,838781.70853351802,878234.23823888903,847816.76929665101,874948.02273138997,857260.72422930901,842802.988243956]
["EOLICA",56319.618999999999,70146.129000000001,66789.385999999999,109519.44899999999,62043.294999999998,69583.733999999997,34302.472000000002,42400.366999999998,71534.106,63860.569000000003,86387.432000000001,151510.361,145048.473,76596.578999999998,104268.613,88325.225000000006,59822.135999999999,75628.596999999994,65589.614000000001,54023.932000000001,49339.875,120582.397,159444.106,141878.356,194037.022,174890.75700000001,109336.334,85332.241999999998,76696.476999999999,60766.489000000001,48703.745000000003,54275.533000000003,36215.042999999998,77262.603000000003,146439.63500000001,76652.254000000001,93346.790999999997,126765.133,84016.838000000003,57601.489000000001,77599.593999999997,31125.767,42369.411,53996.572,60936.319000000003,84255.165999999997,77807.197,127987.47500000001,149785.78400000001,101575.151,112709.304,60598.728000000003,50766.500999999997,46185.663999999997,31221.632000000001,47944.688000000002,39375.273999999998,35459.076999999997,84303.027000000002,38220.864999999998,79775.937000000005,97225.065000000002,110881.14200000001,70242.945999999996,59102.006999999998,46351.125999999997,36526.207000000002,33224.499000000003,51569.114999999998]
["FUEL + GAS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HIDRAULICA",62578.247553349698,96577.076076937505,67378.581174719598,189993.702922105,156715.07376384601,67715.358267656993,60020.451505381403,30779.440046919601,22547.887803166999,32570.269467661601,61904.926838489402,167240.05132243599,240770.691439947,321736.80299946503,289195.23740745999,294012.98866613198,203487.34375236399,117939.775686598,63829.414255192001,49220.467842813399,49078.1039738974,38630.2895260406,100610.812515161,120657.886431659,268699.30855027598,270696.91182200098,270048.94071891898,208933.94981608001,113230.934383079,81141.8034087954,64419.2085077378,38434.980882513002,29958.8061709098,43437.264455206001,104434.94384907599,175826.74979537501,153751.698158908,347608.37504848698,334353.34562973102,202969.85639447399,153035.274824911,84818.080122150903,60923.711251120199,35186.2934219936,33274.018027579397,67750.913305126305,98748.445190490398,61626.910270740103,261439.43383193601,325847.40084986499,397508.31306204898,311493.17021060298,211888.65144216601,120939.96977104701,70547.930200967196,48666.146830970298,39213.818290396201,45275.215500924802,85839.502356233395,67075.954326000603,76643.483555242594,153668.59318693899,139807.43769738599,82370.633130211907,68076.415772405802,48219.9735683615,42327.538821219299,39260.193542065899,50836.972401848798]
["HIDROEÓLICA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["OTRAS RENOVABLES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18195.963,15618.953,18569.362000000001,18605.177,18167.894,9011.7860000000001,19398.858,23577.502,21975.756000000001,20288.047999999999,22122.319,23254.445,20304.812999999998,21418.134999999998,22355.425999999999,23307.429,23393.403999999999,9627.4969999999994,8321.51,22757.56,23123.14,22869.741999999998,23490.743999999999,24296.580999999998,23368.292000000001,21118.201000000001,24176.131000000001,21275.425999999999,23098.892,12533.927,22639.521000000001,26271.760999999999,24074.118999999999]
["RESIDUOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,53568.7,57425.017,62176.767,41743.082000000002,67730.091,53325.061000000002,66551.675000000003,69067.368000000002,65285.285000000003,69706.304000000004,65144.766000000003,49016.92,57883.828000000001,62450.815999999999,66711.244999999995,64935.633000000002,33276.409,43051.807000000001,67286.308999999994,63975.446000000004,64963.658000000003,61653.616000000002,57516.036999999997,64170.885999999999,67079.394,62176.063000000002,69033.316999999995,46267.491000000002,64288.42,56793.601000000002,45768.478000000003,58308.743999999999,67018.762000000002]
["RESTO HIDRAULICA",17220.514999999999,26294.667000000001,25956.781999999999,40376.42,39511.218000000001,19594.550999999999,6232.6559999999999,3341.4,1970.6220000000001,10124.473,15237.878000000001,29328.055,32964.764999999999,39870.044999999998,44395.237000000001,48670.858999999997,46390.531000000003,34689.042999999998,22348.042000000001,8516.1440000000002,3684.0070000000001,6206.4859999999999,22286.421999999999,21078.098999999998,34823.754999999997,31180.091,35615.351999999999,41678.207000000002,25962.851999999999,21520.062000000002,11501.752,6068.8320000000003,3413.308,7463.8590000000004,20132.483,41343.673000000003]
["SALDO INTERCAMBIOS",-346002,-547789,-191566,-78249,-198145,-349467,-332439,-319798,-209520,-359217,-427266,-601496,-359444,-320683,-35255,148854,-6087,-79618,-441725,-250604,-403714,-566104,-199290,-640300,-153659,92745,94139,130935,3221,-544876,-527007,-385099,-464931,-434409,-269052,-391365,-633773,-451450,-414085,-187425,-179703,-506082,-738046,-570643,-537948,-629752,-662383,-680064,-240082,-156579,-207044,165346,338715,91453,-171132,-141059,-255450,78103,-378412,-611745,-660658,-449800,39407,116974,-322786,-406934,-280038,64595,-150662]
["SOLAR FOTOVOLTAICA",35.170999999999999,41.95,77.424000000000007,60.273000000000003,87.602999999999994,80.2,81.013000000000005,84.43,62.335999999999999,55.581000000000003,33.668999999999997,34.314,31.196000000000002,32.784999999999997,55.841000000000001,74.927000000000007,65.959000000000003,89.043000000000006,97.811999999999998,90.585999999999999,68.766000000000005,57.927999999999997,36.101999999999997,37.19,29.742999999999999,43.968000000000004,59.923999999999999,59.066000000000003,86.789000000000001,84.477000000000004,78.88,68.695999999999998,59.959000000000003,53.999000000000002,21.233000000000001,20.109000000000002]
["SOLAR FOTOVOLTAICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29.521999999999998,25.739000000000001,42.756999999999998,68.393000000000001,77.876000000000005,80.73,75.257000000000005,73.957999999999998,65.093999999999994,48.945999999999998,31.706,31.757999999999999,24.036000000000001,30.431999999999999,48.756,60.634999999999998,73.980999999999995,66.209000000000003,65.751999999999995,71.447999999999993,48.505000000000003,44.433,23.969000000000001,29.213999999999999,26.577000000000002,34.073,51.491999999999997,78.489000000000004,70.156000000000006,50.58,62.408000000000001,54.01,3.113]
["SOLAR TERMICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TERMICA RENOVABLE",56649.652999999998,55883.542999999998,60498.904999999999,42562.063999999998,60653.027999999998,59400.805,60889.214,53149.864000000001,48144.891000000003,53130.019,51012.574000000001,54251.050999999999,58179.093000000001,55170.868000000002,55659.328999999998,58371.035000000003,61412.673999999999,39754.887000000002,59673.398000000001,51902.127,50060.932999999997,59034.07,56604.544000000002,60412.423000000003,57140.394,48853.887999999999,56866.89,58738.419000000002,57383.464,41001.427000000003,54997.885999999999,58956.771999999997,54613.945,51990.644,52806.646000000001,50508.184999999998]
[]
[]
[]
[null,"2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01"]
["Balance energía",{"$f":"B4","v":2012},{"$f":"C4","v":2012},2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,{"$f":"AS4","v":2015},2015,2015,2015,2015,{"$f":"AX4","v":2016},2016,2016,2016,2016,2016,2016,2016,{"$f":"BF4","v":2016},2016,2016,2016,{"$f":"BJ4","v":2017},2017,2017,2017,{"$f":"BN4","v":2017},2017,2017,{"$f":"BQ4","v":2017},2017]
[null,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"AW5","v":12},{"$f":"AX5","v":1},{"$f":"AY5","v":2},3,4,5,6,7,8,{"$f":"BF5","v":9},10,11,12,{"$f":"BJ5","v":1},2,3,4,{"$f":"BN5","v":5},6,7,{"$f":"BQ5","v":8},9]
["HIDRAULICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":79798.76255334969},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":122871.74307693751},93335.36317471959,230370.12292210502,196226.29176384601,87309.909267657,66253.107505381398,34120.840046919599,24518.509803166999,42694.742467661599,77142.804838489406,196568.10632243598,273735.45643994701,361606.84799946501,333590.47440746002,342683.84766613197,249877.874752364,152628.81868659801,86177.456255191995,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",U$28,\"MES\",U$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",U$28,\"MES\",U$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",U$28,\"MES\",U$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",U$28,\"MES\",U$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",U$28,\"MES\",U$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",U$28,\"MES\",U$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":57736.6118428134},52762.110973897397,44836.775526040597,122897.23451516099,141735.98543165901,303523.06355027598,301877.002822001,305664.29271891899,250612.15681608001,139193.78638307902,102661.86540879541,75920.960507737793,44503.812882513004,33372.114170909801,50901.123455206005,124567.426849076,217170.42279537502,153751.698158908,347608.37504848698,334353.34562973102,202969.85639447399,153035.274824911,84818.080122150903,60923.711251120199,35186.2934219936,33274.018027579397,67750.913305126305,98748.445190490398,61626.910270740103,261439.43383193601,325847.40084986499,397508.31306204898,311493.17021060298,211888.65144216601,120939.96977104701,70547.930200967196,48666.146830970298,39213.818290396201,45275.215500924802,85839.502356233395,67075.954326000603,76643.483555242594,153668.59318693899,139807.43769738599,82370.633130211907,68076.415772405802,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":48219.9735683615},42327.538821219299,39260.193542065899,50836.972401848798]
["NUCLEAR",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},"-","-","-"]
["CARBON",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32))","v":956783},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32))","v":1054461},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$32))","v":796290},448187,653081,912450,953734,909475,737915,824169,892764,922501,693114,612873,373450,156162,434717,565745,1030675,839761,1000012,1102397,647609,1107959,451189,179611,294471,284807,526890,1099549,1138508,985957,1069746,995801,696910,841831,1196988,751503,804263,686959,693666,1116596,1299367,1174164,1147839,1201892,1171564,1235373,610542,492565,488172,235917,194630,480074,837055,771776,896548,511495,828777,1225511,1209585,848845,502448,451634,955252,1057897,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$32))","v":975772},583353,656998]
["FUEL + GAS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)))","v":0},0,0,0]
["CICLO COMBINADO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34))","v":100351},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34))","v":142522},42922,72051,51279,27065,12107,10222,37025,112700,83293,82566,43554,24231,37834,17427,13644,0,0,1798,20863,50349,31695,55557,18374,24378,12886,18615,1751,0,347,4810,37969,55067,61940,53339,45452,18421,12847,10913,5710,0,94143,18664,1074,30444,65340,58299,34068,22080,42602,2315,4931,2161,0,0,4404,55551,115007,71698,123398,91839,3435,20079,303,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34))","v":769},0,22181,112359]
["HIDROEÓLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)))","v":0},0,0,0]
["EOLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)))","v":56319.618999999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)))","v":70146.129000000001},66789.385999999999,109519.44899999999,62043.294999999998,69583.733999999997,34302.472000000002,42400.366999999998,71534.106,63860.569000000003,86387.432000000001,151510.361,145048.473,76596.578999999998,104268.613,88325.225000000006,59822.135999999999,75628.596999999994,65589.614000000001,54023.932000000001,49339.875,120582.397,159444.106,141878.356,194037.022,174890.75700000001,109336.334,85332.241999999998,76696.476999999999,60766.489000000001,48703.745000000003,54275.533000000003,36215.042999999998,77262.603000000003,146439.63500000001,76652.254000000001,93346.790999999997,126765.133,84016.838000000003,57601.489000000001,77599.593999999997,31125.767,42369.411,53996.572,60936.319000000003,84255.165999999997,77807.197,127987.47500000001,149785.78400000001,101575.151,112709.304,60598.728000000003,50766.500999999997,46185.663999999997,31221.632000000001,47944.688000000002,39375.273999999998,35459.076999999997,84303.027000000002,38220.864999999998,79775.937000000005,97225.065000000002,110881.14200000001,70242.945999999996,59102.006999999998,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)))","v":46351.125999999997},36526.207000000002,33224.499000000003,51569.114999999998]
["SOLAR FOTOVOLTAICO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":35.170999999999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":41.95},77.424000000000007,60.273000000000003,87.602999999999994,80.2,81.013000000000005,84.43,62.335999999999999,55.581000000000003,33.668999999999997,34.314,31.196000000000002,32.784999999999997,55.841000000000001,74.927000000000007,65.959000000000003,89.043000000000006,97.811999999999998,90.585999999999999,68.766000000000005,57.927999999999997,36.101999999999997,37.19,29.742999999999999,43.968000000000004,59.923999999999999,59.066000000000003,86.789000000000001,84.477000000000004,78.88,68.695999999999998,59.959000000000003,53.999000000000002,21.233000000000001,20.109000000000002,29.521999999999998,25.739000000000001,42.756999999999998,68.393000000000001,77.876000000000005,80.73,75.257000000000005,73.957999999999998,65.093999999999994,48.945999999999998,31.706,31.757999999999999,24.036000000000001,30.431999999999999,48.756,60.634999999999998,73.980999999999995,66.209000000000003,65.751999999999995,71.447999999999993,48.505000000000003,44.433,23.969000000000001,29.213999999999999,26.577000000000002,34.073,51.491999999999997,78.489000000000004,70.156000000000006,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":50.58},62.408000000000001,54.01,3.113]
["SOLAR TERMICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},0,0,0]
["OTRAS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":56649.652999999998},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":55883.542999999998},60498.904999999999,42562.063999999998,60653.027999999998,59400.805,60889.214,53149.864000000001,48144.891000000003,53130.019,51012.574000000001,54251.050999999999,58179.093000000001,55170.868000000002,55659.328999999998,58371.035000000003,61412.673999999999,39754.887000000002,59673.398000000001,51902.127,50060.932999999997,59034.07,56604.544000000002,60412.423000000003,57140.394,48853.887999999999,56866.89,58738.419000000002,57383.464,41001.427000000003,54997.885999999999,58956.771999999997,54613.945,51990.644,52806.646000000001,50508.184999999998,18195.963,15618.953,18569.362000000001,18605.177,18167.894,9011.7860000000001,19398.858,23577.502,21975.756000000001,20288.047999999999,22122.319,23254.445,20304.812999999998,21418.134999999998,22355.425999999999,23307.429,23393.403999999999,9627.4969999999994,8321.51,22757.56,23123.14,22869.741999999998,23490.743999999999,24296.580999999998,23368.292000000001,21118.201000000001,24176.131000000001,21275.425999999999,23098.892,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":12533.927},22639.521000000001,26271.760999999999,24074.118999999999]
["COGENERACION",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":67649.327000000005},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":65840.800000000003},73054.152000000002,61522.338000000003,62696.464,36863.856,33390.661999999997,47948.241999999998,67567,72877.596000000005,67022.726999999999,67882.163,65958.982999999993,63377.624000000003,69699.960000000006,68489.054000000004,59845.982000000004,59169.421999999999,63244.09,61290.695,64231.383000000002,59741.451000000001,59122.826000000001,62551.05,64975.305999999997,54748.330999999998,44970.417000000001,26156.118999999999,51506.62,50899.093000000001,53371.98,59462.955999999998,58733.656000000003,65378.839,60025.504999999997,60906.866000000002,32252.914000000001,27525.819,30536.952000000001,28672.169000000002,26994.084999999999,33080.281000000003,32030.355,29050.358,28496.521000000001,30396.427,28906.238000000001,29180.452000000001,27883.656999999999,26515.202000000001,28734.271000000001,28624.175999999999,28991.530999999999,29795.225999999999,31850.967000000001,33113.203000000001,31901.904999999999,32923.040999999997,34101.491000000002,35311.186000000002,36749.99,25630.905999999999,33232.067000000003,32613.916000000001,31819.508000000002,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":32600.685000000001},32043.174999999999,30997.117999999999,31927.181]
["RESIDUOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",53568.7,57425.017,62176.767,41743.082000000002,67730.091,53325.061000000002,66551.675000000003,69067.368000000002,65285.285000000003,69706.304000000004,65144.766000000003,49016.92,57883.828000000001,62450.815999999999,66711.244999999995,64935.633000000002,33276.409,43051.807000000001,67286.308999999994,63975.446000000004,64963.658000000003,61653.616000000002,57516.036999999997,64170.885999999999,67079.394,62176.063000000002,69033.316999999995,46267.491000000002,64288.42,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)))","v":56793.601000000002},45768.478000000003,58308.743999999999,67018.762000000002]
["Generación neta ",{"$f":"SUM(B30:B41)","v":1317586.5325533496},{"$f":"SUM(C30:C41)","v":1511767.1650769375},1132967.2301747196,964272.24692210509,1086066.6817638462,1192753.5042676567,1160757.4685053814,1097400.7430469198,986766.84280316695,1169487.5074676615,1257656.2068384893,1475312.9953224359,1279621.2014399471,1193888.7039994649,974558.21740746009,731533.08866613207,879385.62575236405,893015.76768659789,1305457.370255192,1066602.9518428135,1237338.0679738973,1436998.6215260406,1077408.812515161,1570131.0044316589,1089268.5285502761,784402.94682200102,824254.85771891905,724320.00281607988,853508.13638307899,1354962.3514087955,1371928.4515077376,1208034.769882513,1290709.71717091,1296455.2084552061,1142710.4458490759,1300427.836795375,1593585.5881589081,1344893.0360484868,1346806.0216297309,1047532.1663944741,1042980.8148249111,1328037.7051221509,1614859.2672511202,{"$f":"SUM(AS30:AS41)","v":1403780.0514219936},1358945.9930275793,1504781.8043051262,1529664.6711904902,1584769.9602707401,{"$f":"SUM(AX30:AX41)","v":1161931.551831936},1052482.1368498651,1158841.3150620488,727251.77121060295,547951.47744216607,731901.37277104706,1046349.1002009672,988304.49183097028,{"$f":"SUM(BF30:BF41)","v":1099578.3002903962},765271.12450092484,1229058.7703562332,1526313.6863260004,{"$f":"SUM(BJ30:BJ41)","v":1616626.6735552426},1300536.9011869393,883064.58669738611,724561.90113021177,{"$f":"SUM(BN30:BN41)","v":1202010.3987724057},1255215.8925683615,1155139.3278212193,{"$f":"SUM(BQ30:BQ41)","v":793650.32554206578},994786.26240184868]
["CONSUMO EN BOMBEO",{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)))","v":-5051},{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)))","v":-4116},-4991,-2938,-3626,-598,-2571,-1717,-4781,-6864,-8040,-7125,-4438,-4325,-12175,-9009,-4416,-1316,-2594,-3462,-7707,-9664,-8289,-9885,-9272,-10833,-9143,-10336,-5361,-1563,-5196,-2636,-2407,-7027,-9188,-6016,-4710,-2878,-4112,-4515,-2232,-1262,-1181,-3007,-2458,-4785,-4812,-5525,-7537,-4705,-4143,-5842,-7441,-33,-802,-1966,-1409,-1903,-1547,-1423,-1887,-3975,-3910,-2754,-990,{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)))","v":-465},-153,-985,-1321]
["SALDO INTERCAMBIOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)))","v":-346002},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)))","v":-547789},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)))","v":-191566},-78249,-198145,-349467,-332439,-319798,-209520,-359217,-427266,-601496,-359444,-320683,-35255,148854,-6087,-79618,-441725,-250604,-403714,-566104,-199290,-640300,-153659,92745,94139,130935,3221,-544876,-527007,-385099,-464931,-434409,-269052,-391365,-633773,-451450,-414085,-187425,-179703,-506082,-738046,-570643,-537948,-629752,-662383,-680064,-240082,-156579,-207044,165346,338715,91453,-171132,-141059,-255450,78103,-378412,-611745,-660658,-449800,39407,116974,-322786,-406934,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)))","v":-280038},64595,-150662]
["DEMANDA TRANSPORTE (B.C.)",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)))","v":966532.98485953105},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)))","v":959861.73838422296},936410.46847296995,883085.50226498104,884295.21338781202,842688.78221267299,825747.53656116896,775886.15755387605,772465.69546925102,803406.19047470705,822349.73653651797,866692.38350834802,915739.02500281099,868880.61213912105,927127.96853864205,871377.97408765904,868883.036209265,812081.417029351,861138.31368207105,812536.59674400196,825916.610565754,861230.44937206595,869829.39037289098,919946.09807448997,926337.43364912004,866314.77674414299,909251.282764617,844918.58163675095,851368.28317746904,808522.87464479695,839725.33393330802,820299.51880647999,823371.75486893498,855019.20118108799,864470.20559050306,903046.7317453,955102.33213801798,890565.23632737098,928609.07310287701,855592.35970503895,861046.19050187594,820694.15472654498,875631.84904398106,830130.00420237798,818540.31476863404,870244.42333354801,862470.12189441896,899180.75799629104,914312.22602113802,891198.35099332,947654.41146656906,886756.22799542698,879225.051837201,823321.34529872099,874414.79596002202,845279.45098977105,842719.48244083696,841470.81818654004,849100.23820501205,913145.60288393602,954081.69741472602,846761.79977276304,918561.87574155303,838781.70853351802,878234.23823888903,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)))","v":847816.76929665101},874948.02273138997,857260.72422930901,842802.988243956]
["% mes",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((N45/B45)-1)*100","v":-5.2552743312844203},{"$f":"((O45/C45)-1)*100","v":-9.4785657774269065},-0.9912853654300946,-1.3257525061043274,-1.7428769199712923,-3.6321078231224768,4.2859076841194277,4.7236877257448739,6.9195195864371728,7.1973877700882927,5.7736570861374181,6.1444770462355081,1.1573612521620369,-0.29530356174723993,-1.9281788901485353,-3.0365000307256196,-2.0157779933428932,-0.43820019888787254,-2.4865900644003402,0.95539352856051085,-0.30812501701301676,-0.72120629217262699,-0.61611907366000418,-1.8369952722840477,3.1052289850345804,2.7992665292364105,2.128981361390192,1.2632907241323821,1.1367474588420245,1.5053723850540601,4.2759833078377385,{"$f":"((AS45/AG45)-1)*100","v":1.1984019459381434},{"$f":"((AT45/AH45)-1)*100","v":-0.58678720416758257},{"$f":"((AU45/AI45)-1)*100","v":1.7806877472960281},{"$f":"((AV45/AJ45)-1)*100","v":-0.23136525506022299},{"$f":"((AW45/AK45)-1)*100","v":-0.42810339854032486},{"$f":"((AX45/AL45)-1)*100","v":-4.2707576711251916},{"$f":"((AY45/AM45)-1)*100","v":7.1091329430283956E-2},{"$f":"((AZ45/AN45)-1)*100","v":2.0509532929775753},{"$f":"((BA45/AO45)-1)*100","v":3.6423733728912167},{"$f":"((BB45/AP45)-1)*100","v":2.1112527453061691},{"$f":"((BC45/AQ45)-1)*100","v":0.32011810453937972},{"$f":"((BD45/AR45)-1)*100","v":-0.13899141349047461},{"$f":"((BE45/AS45)-1)*100","v":1.8249487081182236},{"$f":"((BF45/AT45)-1)*100","v":2.9539372998429902},{"$f":"((BG45/AU45)-1)*100","v":-3.3063820204429661},{"$f":"((BH45/AV45)-1)*100","v":-1.5501851426504953},{"$f":"((BI45/AW45)-1)*100","v":1.5530631370230585},{"$f":"((BJ45/AX45)-1)*100","v":4.349659805672168},{"$f":"((BK45/AY45)-1)*100","v":-4.9861572534361738},{"$f":"((BL45/AZ45)-1)*100","v":-3.0699520176340478},{"$f":"((BM45/BA45)-1)*100","v":-5.4101136194282695},{"$f":"((BN45/BB45)-1)*100","v":-0.11269169324071848},{"$f":"((BO45/BC45)-1)*100","v":2.9751960322421223},{"$f":"((BP45/BD45)-1)*100","v":6.0980986807579463E-2},1.4174333973822062,9.9090865773199255E-3]
["% movil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM(O45:Z45)/SUM(C45:N45)-1)*100","v":1.3282379820315882},{"$f":"(SUM(P45:AA45)/SUM(D45:O45)-1)*100","v":2.2071047839250957},{"$f":"(SUM(Q45:AB45)/SUM(E45:P45)-1)*100","v":2.1247627054733043},1.9822492387370438,1.9645637280435224,2.2374993982521296,1.6709494890440491,1.3818104540879617,0.82863531029215842,0.20312681429248691,-0.3077608067166282,-0.9797846853856651,-0.80453451381401475,-0.54744565620680197,-0.190529077852164,0.16677855048148338,0.42951588065249791,0.58153513970586879,1.1373070761504289,{"$f":"(SUM(AH45:AS45)/SUM(V45:AG45)-1)*100","v":1.1564422270566199},{"$f":"(SUM(AI45:AT45)/SUM(W45:AH45)-1)*100","v":1.1346152340509175},{"$f":"(SUM(AJ45:AU45)/SUM(X45:AI45)-1)*100","v":1.342715309378284},{"$f":"(SUM(AK45:AV45)/SUM(Y45:AJ45)-1)*100","v":1.3759312890387232},{"$f":"(SUM(AL45:AW45)/SUM(Z45:AK45)-1)*100","v":1.5045686559811866},{"$f":"(SUM(AM45:AX45)/SUM(AA45:AL45)-1)*100","v":0.82779647196076223},{"$f":"(SUM(AN45:AY45)/SUM(AB45:AM45)-1)*100","v":0.59801769960639017},{"$f":"(SUM(AO45:AZ45)/SUM(AC45:AN45)-1)*100","v":0.59389430819227762},{"$f":"(SUM(AP45:BA45)/SUM(AD45:AO45)-1)*100","v":0.79038625392324757},{"$f":"(SUM(AQ45:BB45)/SUM(AE45:AP45)-1)*100","v":0.87134887710629272},{"$f":"(SUM(AR45:BC45)/SUM(AF45:AQ45)-1)*100","v":0.77871528142612334},{"$f":"(SUM(AS45:BD45)/SUM(AG45:AR45)-1)*100","v":0.42090821585030191},{"$f":"(SUM(AT45:BE45)/SUM(AH45:AS45)-1)*100","v":0.47134731839002519},{"$f":"(SUM(AU45:BF45)/SUM(AI45:AT45)-1)*100","v":0.7489542979252084},{"$f":"(SUM(AV45:BG45)/SUM(AJ45:AU45)-1)*100","v":0.32777580800256167},{"$f":"(SUM(AW45:BH45)/SUM(AK45:AV45)-1)*100","v":0.21926168204493557},{"$f":"(SUM(AX45:BI45)/SUM(AL45:AW45)-1)*100","v":0.38968224431104037},{"$f":"(SUM(AY45:BJ45)/SUM(AM45:AX45)-1)*100","v":1.1638109480797354},{"$f":"(SUM(AZ45:BK45)/SUM(AN45:AY45)-1)*100","v":0.73152721305582702},{"$f":"(SUM(BA45:BL45)/SUM(AO45:AZ45)-1)*100","v":0.26939832769308225},{"$f":"(SUM(BB45:BM45)/SUM(AP45:BA45)-1)*100","v":-0.48669451955011267},{"$f":"(SUM(BC45:BN45)/SUM(AQ45:BB45)-1)*100","v":-0.66848882711642021},{"$f":"(SUM(BD45:BO45)/SUM(AR45:BC45)-1)*100","v":-0.46002617282356884},{"$f":"(SUM(BE45:BP45)/SUM(AS45:BD45)-1)*100","v":-0.44340612300457494},-0.47290406563509357,-0.70050040185154483]
[]
["Generación bombeo",{"$f":"(IF(B43=\"-\",\"-\",-B43*0.7))","v":3535.7},{"$f":"(IF(C43=\"-\",\"-\",-C43*0.7))","v":2881.2},3493.7,2056.6,2538.1999999999998,418.59999999999997,1799.6999999999998,1201.8999999999999,3346.7,4804.7999999999993,5628,4987.5,3106.6,3027.5,8522.5,6306.2999999999993,3091.2,921.19999999999993,1815.8,2423.3999999999996,5394.9,6764.7999999999993,5802.2999999999993,6919.5,6490.4,7583.0999999999995,6400.0999999999995,7235.2,3752.7,1094.0999999999999,3637.2,1845.1999999999998,1684.8999999999999,4918.8999999999996,6431.5999999999995,4211.2,3297,2014.6,2878.3999999999996,3160.5,1562.3999999999999,883.4,826.69999999999993,{"$f":"(IF(AS43=\"-\",\"-\",-AS43*0.7))","v":2104.9},1720.6,3349.5,3368.3999999999996,3867.4999999999995,{"$f":"(IF(AX43=\"-\",\"-\",-AX43*0.7))","v":5275.9},3293.5,2900.1,4089.3999999999996,5208.7,23.099999999999998,561.4,1376.1999999999998,{"$f":"(IF(BF43=\"-\",\"-\",-BF43*0.7))","v":986.3},1332.1,1082.8999999999999,996.09999999999991,{"$f":"(IF(BJ43=\"-\",\"-\",-BJ43*0.7))","v":1320.8999999999999},2782.5,2737,1927.8,{"$f":"(IF(BN43=\"-\",\"-\",-BN43*0.7))","v":693},325.5,107.1,{"$f":"(IF(BQ43=\"-\",\"-\",-BQ43*0.7))","v":689.5},924.69999999999993]
[]
["Renovable",{"$f":"SUM(B30,B35:B39)-B49","v":189267.50555334968},{"$f":"SUM(C30,C35:C39)-C49","v":246062.16507693753},217207.37817471958,380455.30892210506,316472.01776384597,215956.048267657,159726.10650538141,128553.60104691959,140913.14280316699,154936.11146766163,208948.47983848941,397376.33232243598,473887.61843994702,490379.57999946497,485051.75740746001,483148.73466613208,368087.44375236396,267180.14568659797,209722.48025519203,161329.8568428134,146836.78497389739,217746.37052604061,333179.68651516101,337144.45443165902,548239.82255027595,518082.51582200103,465527.34071891906,387506.68381607998,269607.81638307899,203420.15840879543,176064.27150773778,155959.61388251299,122576.16117090982,175289.46945520601,317403.34084907605,340139.77079537499,262026.97415890801,488003.60004848702,434103.90262973099,276084.415394474,247318.23882491101,124152.96312215092,121940.53725112019,{"$f":"SUM(AS30,AS35:AS39)-AS49","v":110729.4254219936},114530.5870275794,168993.57330512631,195341.26719049038,209033.08827074012,{"$f":"SUM(AX30,AX35:AX39)-AX49","v":426278.16683193605},445577.61884986499,529721.69906204904,391370.56221060298,280913.837442166,176796.239771047,109595.42420096719,118063.6428309703,{"$f":"SUM(BF30,BF35:BF39)-BF49","v":100774.43729039619},102316.3675009248,192574.34235623342,128626.51432600062,{"$f":"SUM(BJ30,BJ35:BJ39)-BJ49","v":178493.38955524258},269263.432186939,272179.20269738603,172039.69413021192,{"$f":"SUM(BN30,BN35:BN39)-BN49","v":149654.4707724058},106830.1065683615,101448.57482121928,{"$f":"SUM(BQ30,BQ35:BQ39)-BQ49","v":98120.963542065889},125558.6194018488]
["No renovable",{"$f":"(B42-B49)-B51","v":1124783.327},{"$f":"(C42-C49)-C51","v":1262823.8},912266.152,581760.33799999999,767056.46400000027,976378.85599999968,999231.66200000001,967645.24200000032,842507,1009746.5959999999,1043079.7269999998,1072949.1629999999,802626.98300000001,700481.62399999984,480983.96000000008,242078.05399999995,508206.98200000013,624914.42200000002,1093919.0899999999,902849.69500000018,1085106.3829999999,1212487.4509999999,738426.82599999988,1226067.0499999998,534538.30600000022,258737.33100000001,352327.41700000002,329578.11899999995,580147.62000000011,1150448.0929999999,1192226.98,1050229.956,1166448.6560000002,1116246.8390000002,818875.50499999977,956076.86600000004,1328261.6140000001,854874.83599999966,909823.71900000004,768287.25100000016,794100.17599999998,1203001.3420000002,1492092.03,{"$f":"(AS42-AS49)-AS51","v":1290945.7260000003},1242694.8059999999,1332438.7309999999,1330955.004,1371869.372,{"$f":"(AX42-AX49)-AX51","v":730377.4850000001},603611.01800000016,626219.51599999971,331791.80899999995,261828.94000000012,555082.03300000005,936192.27599999995,868864.64899999998,{"$f":"(BF42-BF49)-BF51","v":997817.56299999997},661622.65700000012,1035401.5279999999,1396691.0719999997,{"$f":"(BJ42-BJ49)-BJ51","v":1436812.3840000001},1028490.9690000003,608148.38400000008,550594.40699999977,{"$f":"(BN42-BN49)-BN51","v":1051662.9279999998},1148060.2860000001,1053583.6529999999,{"$f":"(BQ42-BQ49)-BQ51","v":694839.86199999985},868302.94299999997]
["% Renovable s/total",{"$f":"B51/(B42-B49)*100","v":14.403362553759164},{"$f":"C51/(C42-C49)*100","v":16.307538857940859},19.230851575700008,39.539505529668894,29.207540280682782,18.112029388278224,13.781874615791038,11.727215537794287,14.328885149891727,13.302860124414062,16.688799716909543,27.026419223948306,37.123556432914086,41.178567103583745,50.210540735407626,66.620365134988987,42.004996601037767,29.949755929963374,16.087434233486295,15.160022250328195,11.919120036632128,15.224529531381666,31.091607098687469,21.567424080226147,50.632701944608939,66.692749669243895,56.92053953654591,54.039171140469541,31.727695386174243,15.025107368986784,12.867455763802502,12.929942172995576,9.5092165440176792,13.572167372117319,27.933578276897236,26.240966296829793,16.47669335678621,36.34011738876913,32.30113702874187,26.435456291878467,23.748210642740698,9.3548250299895539,7.5550233449625299,{"$f":"AS51/(AS42-AS49)*100","v":7.8997922813755421},8.4385826861148416,11.255490695155768,12.79838461756359,13.222389965472114,{"$f":"AX51/(AX42-AX49)*100","v":36.854371148127576},42.468780465225855,45.826006734573831,54.119320610588858,51.758189904627471,24.156508855175979,10.479701011965089,11.96273769920367,{"$f":"BF51/(BF42-BF49)*100","v":9.1730539876276183},13.39326362699788,15.682257852539724,8.4327693772823107,{"$f":"BJ51/(BJ42-BJ49)*100","v":11.050130103997811},20.748412175729701,30.917945411490098,23.8073035663746,{"$f":"BN51/(BN42-BN49)*100","v":12.457529619177556},8.5131025945392924,8.7831813154326905,{"$f":"BQ51/(BQ42-BQ49)*100","v":12.373998863687961},12.633411347392626]
["% No renovable s/total",{"$f":"B52/(B42-B49)*100","v":85.596637446240848},{"$f":"C52/(C42-C49)*100","v":83.692461142059145},80.769148424299985,60.460494470331106,70.792459719317222,81.887970611721784,86.21812538420896,88.272784462205706,85.671114850108282,86.697139875585933,83.311200283090457,72.973580776051691,62.876443567085914,58.821432896416248,49.789459264592381,33.379634865011013,57.995003398962233,70.050244070036641,83.912565766513708,84.839977749671803,88.080879963367863,84.775470468618323,68.908392901312524,78.432575919773853,49.367298055391061,33.307250330756105,43.079460463454097,45.960828859530459,68.272304613825767,84.974892631013205,87.132544236197504,87.070057827004419,90.49078345598231,86.42783262788268,72.066421723102764,73.759033703170203,83.523306643213786,63.65988261123087,67.698862971258137,73.564543708121548,76.251789357259298,90.645174970010459,92.444976655037465,{"$f":"AS52/(AS42-AS49)*100","v":92.100207718624475},91.561417313885158,88.744509304844229,87.201615382436401,86.777610034527882,{"$f":"AX52/(AX42-AX49)*100","v":63.145628851872424},57.531219534774145,54.173993265426169,45.880679389411142,48.241810095372522,75.843491144824014,89.520298988034909,88.037262300796328,{"$f":"BF52/(BF42-BF49)*100","v":90.826946012372375},86.606736373002121,84.31774214746028,91.567230622717688,{"$f":"BJ52/(BJ42-BJ49)*100","v":88.949869896002184},79.251587824270302,69.082054588509905,76.1926964336254,{"$f":"BN52/(BN42-BN49)*100","v":87.542470380822436},91.486897405460709,91.216818684567301,{"$f":"BQ52/(BQ42-BQ49)*100","v":87.626001136312041},87.366588652607376]
[]
[]
[]
[]
[]
[]
["CHEQUEOS DEMANDA",{"$f":"SUM(B30:B41,B43:B44)-B45","v":0.54769381857477129},{"$f":"SUM(C30:C41,C43:C44)-C45","v":0.42669271456543356},-0.23829825036227703,-0.25534287595655769,0.46837603417225182,-0.27794501627795398,-6.8055787589401007E-2,-0.41450695623643696,0.14733391592744738,0.31699295446742326,0.47030197130516171,-0.38818591216113418,0.17643713613506407,9.1860343818552792E-2,0.2488688180455938,0.11457847303245217,-0.41045690095052123,0.35065724689047784,5.6573120993562043E-2,0.35509881156031042,0.45740814332384616,0.1721539746504277,0.42214227002114058,-9.3642831081524491E-2,9.490115602966398E-2,0.17007785802707076,-0.42504569794982672,0.42117932892870158,-0.14679439004976302,0.47676399850752205,0.11757442960515618,0.25107603298965842,-3.7698025000281632E-2,7.2741181356832385E-3,0.2402585728559643,0.10505007498431951,0.25602089008316398,-0.20027888414915651,-5.1473146071657538E-2,-0.19331056484952569,-0.37567696487531066,-0.44960439403075725,0.41820713912602514,{"$f":"SUM(AS30:AS41,AS43:AS44)-AS45","v":4.721961566247046E-2},-0.32174105476588011,0.38097157818265259,-0.45070392871275544,0.20227444905322045,{"$f":"SUM(AX30:AX41,AX43:AX44)-AX45","v":0.32581079797819257},-0.21414345491211861,-9.6404520212672651E-2,-0.45678482402581722,0.4256049650721252,2.7472326066344976E-2,0.30424094514455646,4.0841199224814773E-2,{"$f":"SUM(BF30:BF41,BF43:BF44)-BF45","v":-0.18215044075623155},0.30631438479758799,-0.46784877881873399,8.3442064351402223E-2,{"$f":"SUM(BJ30:BJ41,BJ43:BJ44)-BJ45","v":-2.3859483422711492E-2},0.1014141762861982,-0.28904416691511869,0.19259669375605881,{"$f":"SUM(BN30:BN41,BN43:BN44)-BN45","v":0.16053351666778326},0.12327171047218144,0.30508982937317342,{"$f":"SUM(BQ30:BQ41,BQ43:BQ44)-BQ45","v":-0.39868724322877824},0.27415789267979562]
["CHEQUEO RENOVABLE",{"$f":"SUM(B51,B52)-(B42-B49)","v":0},{"$f":"SUM(C51,C52)-(C42-C49)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS51,AS52)-(AS42-AS49)","v":0},0,0,0,0,{"$f":"SUM(AX51,AX52)-(AX42-AX49)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF51,BF52)-(BF42-BF49)","v":0},0,0,0,{"$f":"SUM(BJ51,BJ52)-(BJ42-BJ49)","v":0},0,0,0,{"$f":"SUM(BN51,BN52)-(BN42-BN49)","v":0},0,0,{"$f":"SUM(BQ51,BQ52)-(BQ42-BQ49)","v":0},0]
["CHEQUEO % RENOVABLE",{"$f":"SUM(B53:B54)-100","v":0},{"$f":"SUM(C53:C54)-100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS53:AS54)-100","v":0},0,0,0,0,{"$f":"SUM(AX53:AX54)-100","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF53:BF54)-100","v":0},0,0,0,{"$f":"SUM(BJ53:BJ54)-100","v":0},0,0,0,{"$f":"SUM(BN53:BN54)-100","v":0},0,0,{"$f":"SUM(BQ53:BQ54)-100","v":0},0]

{"sheet":"Baleares_datos","index":26,"n_rows":63,"n_cols":70,"rows_kept":63,"cut":false,"hidden":true,"merged":[]}
["CCAA_DESCRIPCION","Baleares"]
[]
["Suma de VALOR","Etiquetas de columna"]
[null,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,2017,2017,2017,2017,2017,2017,2017,2017]
["Etiquetas de fila",1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9]
["CARBON",265065.64199999999,219166.837,224145.144,203970.12299999999,227618.82199999999,243421,272060,272045,234898,185556,160648,173937,182300,172763,186533,175478,187897,200607,246667,248252,229417,169690.17,168250.60200000001,182826,183089,150083,160256,174013,194494.804,206570,234613,238509,227703,156196,86830,175269,180780.08,171710.04,173706,70780.108999999997,127697.454,185477.54,218839.82199999999,250939.772,199152.05600000001,83006.979000000007,103751.19,99427.255000000005,115147,99809,105039,151497,197176,225485,286134,265479,256769,224344,180604,196284,221058,189456,177641,189509,224833,269449,273732,264559,238125]
["CICLO COMBINADO",68913.751999999993,134285.43599999999,53854.985000000001,51852.373,56400.712,94530.842999999993,109975.276,123495.86500000001,47459.366999999998,71343.37,43422,35026.341,37837,51552.052000000003,39448.04,25643.305,38630.023000000001,16346,35588.271999999997,29770,3965,53247.095000000001,34705.777999999998,46843.258999999998,33410,44603,51991.088000000003,15938.374,33331.379999999997,16418,18189.412,27263.169000000002,16977.942999999999,52913.580999999998,82131.793999999994,33756.963000000003,37290.881999999998,37658.481,38154.074999999997,110890.848,103324.583,47975.309000000001,79053.868000000002,26774.830999999998,35536.51,123453.66899999999,75824.937000000005,93301.375,93000,108547,109983,51876,19260,12974,15678,25123,27082,16743,35138,27147,37933,35460,32703,37340,26811,13028,35387,56264,13675]
["COGENERACION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3123,2527,2771,1697.16,2205,1133.1600000000001,2922,2816,2464,3140,3260,3461,3301.81,3209.8339999999998,3099.3040000000001,3052.6709999999998,2121.3629999999998,3355.2379999999998,2924.6669999999999,2931,2901.1,2744.41,2387,2672,3018.2150000000001,3106.0990000000002,3515.1590000000001,1953.174,1987.9680000000001,2776.9250000000002,3059.404,3488,3215.9859999999999]
["COGENERACION Y RESTO",23088.916000000001,18829.627,21757.153999999999,18602.357,25063.357,22209.467000000001,29852.644,28907.356,23442.87,16725.78,16003.692999999999,27592.521000000001,19631,14416,18168,15890,19024,26233,24865,25589,30297,19897,17598,20007,17963,14698,20661,23967,11904,28025,32114,24993,30718,30760,19807,25780]
["DEMANDA TRANSPORTE (B.C.)",459609.51400000002,504994.27799999999,435574.66399999999,400845.01500000001,445430.69,533622.77300000004,611547.93500000006,674625.522,513298.40500000003,450004.18300000002,370426.86200000002,422629.46899999998,446397.538,423859.51899999997,425376.97899999999,397341.58600000001,441813.67700000003,480233.98499999999,621099.28599999996,632061.125,512909.087,461900.10700000002,393659.44199999998,436888.46399999998,426007.84700000001,384938.37699999998,414637.70899999997,389252.64500000002,437273.74099999998,508286.587,600173.576,628267.17599999998,570628.11199999996,454723.85399999999,354679.76500000001,416555.82,451053.424,432642.01799999998,438442.80599999998,396873.94900000002,450062.73,523031.54300000001,695676.82299999997,656656.39500000002,524571.946,448491.071,370736.61599999998,408196.22700000001,411692.24400000001,404225.99099999998,449143.15399999998,413772.87400000001,471913.42200000002,534119.52300000004,643396.88699999999,651455.174,569987.54399999999,478234.54200000002,385285.08199999999,419029.30300000001,477746.10399999999,396276.33500000002,410336.06699999998,415231.56400000001,483767.83799999999,579264.53399999999,678537.58799999999,707577.18700000003,538124.11300000001]
["EOLICA",478.96199999999999,1092.0409999999999,556.60799999999995,569.577,377.024,358.03699999999998,429.75099999999998,261.12400000000002,665.97199999999998,424.18299999999999,540.08900000000006,751.33100000000002,687,674,767,552,439,391,211,355,349,477,772,486,587,635,749,441,509,342,354,302,236,371,552,761,600,696,580,434.88,636,253,309,231,509,555.89,415.25,97,530.12699999999995,660.82399999999996,707.76800000000003,665.37599999999998,486,238.917,471.42500000000001,478,222.303,292.39999999999998,402.10500000000002,260,468.56200000000001,282.71800000000002,227.13499999999999,238,127.304,130.101,175.738,171.68700000000001,182.989]
["FUEL + GAS",93152.739000000001,99265.108000000007,88335.455999999991,80458.86,96365.622000000003,125564.073,150280.98699999999,169435.27499999999,121889.405,96166.925000000003,76304.243000000002,87305.525999999998,89773.664999999994,86165.228000000003,84595.001999999993,80241.835999999996,99474.702000000005,109955.88699999999,153781.04700000002,157830.24399999998,124213.56099999999,100886.099,80534.712,92707.616000000009,86363.324999999997,79366.680999999997,81404.97,81568.697,98597.154999999999,118640.989,148089.378,159448.302,137719.54,102954.70199999999,79131.034,87386.462,92925.576000000001,86964.576000000001,89432.335999999996,85388.154999999999,107277.658,123934.427,173748.03399999999,168262.66600000003,128009.16100000001,100565.81600000001,78915.574999999997,87061.731,86111,83142,90783,84175,105774,126884,156927,166151,138133,107362,82542,83801,97571,81636,84598,86883,118697,138081,169474,175058,126507]
["HIDROEÓLICA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["OTRAS RENOVABLES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,229.29,171.29,164,221,173,100,181,109,119,130.97,148,226,176.26400000000001,164.96199999999999,176.19800000000001,152.80000000000001,125.88200000000001,32.283000000000001,35.200000000000003,42.573999999999998,33.03,92.938000000000002,138.80699999999999,138,159,170.07400000000001,104,198,223.85,164,75.731999999999999,72.5,87.361999999999995]
["RESIDUOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18326.922999999999,13817,22788.195,27278.024000000001,29580.26,27408.787,25705.897000000001,24974.666000000001,29554.255000000001,29328.817999999999,28635.787,24796.767,17129.03,9935.6509999999998,17223.712,24219.807000000001,29020.238000000001,27234.151999999998,22532.717000000001,25370,25227.205999999998,27325.442999999999,18541.791000000001,17850.503000000001,15088.326999999999,14444,21035.525000000001,29371.544999999998,22419.580999999998,28093.3,28111.580999999998,28651,30053.25]
["SALDO INTERCAMBIOS",2681.3809999999999,25375.897000000001,36694.078999999998,35112.659,27254.534,35803.857000000004,36379.671999999999,68014.381999999998,74016.633000000002,70230.888000000006,67437.619000000006,91247.601999999999,108822.87300000001,90838.239000000001,84296.937000000005,88234.445000000007,83693.952000000005,112811.098,145595.967,157387.88099999999,113878.526,108856.743,86136.35,87955.589000000007,98644.521999999997,86919.695999999996,88249.650999999998,80404.573999999993,85669.402000000002,124876.598,153191.78599999999,165070.70499999999,146829.62899999999,101058.571,79551.937000000005,87790.395000000004,110897.59600000001,111884.63099999999,100736.395,87606.187000000005,65670.035000000003,123291.107,181060.09899999999,170384.12599999999,119558.349,99376.747000000003,71777.664000000004,93548.865999999995,89213,91217,111467,86956,105354,124744,144842,152539,109260.1,90882,58979,85129,96651,64562,78352,57068.2,75027,114233.1,155211,166876,116105]
["SOLAR FOTOVOLTAICA",6182.9359999999997,6955.6509999999998,10151.971,10229.659,12309.453,11697.392,12533.19,12420.079,10872.946,9499.5400000000009,6015.9160000000002,6724.5360000000001,7273,7404,11494,11209,12639,13817,14316,12847,10745,8781,5602,5971,5828,8461,11098,12721,12507,13247,13533,12560,10352,10338,6491,5637]
["SOLAR FOTOVOLTAICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6880,7213,10111,12577.61,13499,13458,13857,12164,9669.8700000000008,8932,8008,6276,7084.0129999999999,7539.72,10664.172,11178.22,12595.939,13171.933000000001,13849.630999999999,13341.6,10359.805,8448.3510000000006,6552.3789999999999,5747.8,5799,7159.4440000000004,12160.248,12670.645,13641.135,13309.108,13311.133,12437,10173.526]
["SOLAR TERMICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TERMICA RENOVABLE",44.661999999999999,23.314,79.155000000000001,49.38,41.604999999999997,39.417999999999999,35.753,46.927999999999997,53.351999999999997,56.860999999999997,55.465000000000003,43.936999999999998,73,47,75,93,16,73,75,30,44,65,60,92,123,172,228,199,261,167,89,121,92,132,185,175]
[]
[]
[]
[]
[]
[]
[null,"2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01"]
["Balance energía",{"$f":"B4","v":2012},{"$f":"C4","v":2012},2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,{"$f":"AS4","v":2015},2015,2015,2015,2015,{"$f":"AX4","v":2016},2016,2016,2016,2016,2016,2016,2016,{"$f":"BF4","v":2016},2016,2016,2016,{"$f":"BJ4","v":2017},2017,2017,2017,{"$f":"BN4","v":2017},2017,2017,{"$f":"BQ4","v":2017},2017]
[null,{"$f":"B5","v":1},{"$f":"C5","v":2},3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,{"$f":"AS5","v":8},9,10,11,12,{"$f":"AX5","v":1},2,3,4,5,6,7,8,{"$f":"BF5","v":9},10,11,12,{"$f":"BJ5","v":1},2,3,4,{"$f":"BN5","v":5},6,7,{"$f":"BQ5","v":8},9]
["HIDRAULICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":0},0,0,0]
["NUCLEAR",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},"-","-","-"]
["CARBON",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32))","v":265065.64199999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32))","v":219166.837},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$32))","v":224145.144},203970.12299999999,227618.82199999999,243421,272060,272045,234898,185556,160648,173937,182300,172763,186533,175478,187897,200607,246667,248252,229417,169690.17,168250.60200000001,182826,183089,150083,160256,174013,194494.804,206570,234613,238509,227703,156196,86830,175269,180780.08,171710.04,173706,70780.108999999997,127697.454,185477.54,218839.82199999999,250939.772,199152.05600000001,83006.979000000007,103751.19,99427.255000000005,115147,99809,105039,151497,197176,225485,286134,265479,256769,224344,180604,196284,221058,189456,177641,189509,224833,269449,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$32))","v":273732},264559,238125]
["FUEL + GAS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)))","v":93152.739000000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)))","v":99265.108000000007},88335.455999999991,80458.86,96365.622000000003,125564.073,150280.98699999999,169435.27499999999,121889.405,96166.925000000003,76304.243000000002,87305.525999999998,89773.664999999994,86165.228000000003,84595.001999999993,80241.835999999996,99474.702000000005,109955.88699999999,153781.04700000002,157830.24399999998,124213.56099999999,100886.099,80534.712,92707.616000000009,86363.324999999997,79366.680999999997,81404.97,81568.697,98597.154999999999,118640.989,148089.378,159448.302,137719.54,102954.70199999999,79131.034,87386.462,92925.576000000001,86964.576000000001,89432.335999999996,85388.154999999999,107277.658,123934.427,173748.03399999999,168262.66600000003,128009.16100000001,100565.81600000001,78915.574999999997,87061.731,86111,83142,90783,84175,105774,126884,156927,166151,138133,107362,82542,83801,97571,81636,84598,86883,118697,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)))","v":138081},169474,175058,126507]
["CICLO COMBINADO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34))","v":68913.751999999993},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34))","v":134285.43599999999},53854.985000000001,51852.373,56400.712,94530.842999999993,109975.276,123495.86500000001,47459.366999999998,71343.37,43422,35026.341,37837,51552.052000000003,39448.04,25643.305,38630.023000000001,16346,35588.271999999997,29770,3965,53247.095000000001,34705.777999999998,46843.258999999998,33410,44603,51991.088000000003,15938.374,33331.379999999997,16418,18189.412,27263.169000000002,16977.942999999999,52913.580999999998,82131.793999999994,33756.963000000003,37290.881999999998,37658.481,38154.074999999997,110890.848,103324.583,47975.309000000001,79053.868000000002,26774.830999999998,35536.51,123453.66899999999,75824.937000000005,93301.375,93000,108547,109983,51876,19260,12974,15678,25123,27082,16743,35138,27147,37933,35460,32703,37340,26811,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34))","v":13028},35387,56264,13675]
["HIDROEÓLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)))","v":0},0,0,0]
["EOLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)))","v":478.96199999999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)))","v":1092.0409999999999},556.60799999999995,569.577,377.024,358.03699999999998,429.75099999999998,261.12400000000002,665.97199999999998,424.18299999999999,540.08900000000006,751.33100000000002,687,674,767,552,439,391,211,355,349,477,772,486,587,635,749,441,509,342,354,302,236,371,552,761,600,696,580,434.88,636,253,309,231,509,555.89,415.25,97,530.12699999999995,660.82399999999996,707.76800000000003,665.37599999999998,486,238.917,471.42500000000001,478,222.303,292.39999999999998,402.10500000000002,260,468.56200000000001,282.71800000000002,227.13499999999999,238,127.304,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)))","v":130.101},175.738,171.68700000000001,182.989]
["SOLAR FOTOVOLTAICO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":6182.9359999999997},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":6955.6509999999998},10151.971,10229.659,12309.453,11697.392,12533.19,12420.079,10872.946,9499.5400000000009,6015.9160000000002,6724.5360000000001,7273,7404,11494,11209,12639,13817,14316,12847,10745,8781,5602,5971,5828,8461,11098,12721,12507,13247,13533,12560,10352,10338,6491,5637,6880,7213,10111,12577.61,13499,13458,13857,12164,9669.8700000000008,8932,8008,6276,7084.0129999999999,7539.72,10664.172,11178.22,12595.939,13171.933000000001,13849.630999999999,13341.6,10359.805,8448.3510000000006,6552.3789999999999,5747.8,5799,7159.4440000000004,12160.248,12670.645,13641.135,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":13309.108},13311.133,12437,10173.526]
["SOLAR TERMICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},0,0,0]
["OTRAS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":44.661999999999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":23.314},79.155000000000001,49.38,41.604999999999997,39.417999999999999,35.753,46.927999999999997,53.351999999999997,56.860999999999997,55.465000000000003,43.936999999999998,73,47,75,93,16,73,75,30,44,65,60,92,123,172,228,199,261,167,89,121,92,132,185,175,229.29,171.29,164,221,173,100,181,109,119,130.97,148,226,176.26400000000001,164.96199999999999,176.19800000000001,152.80000000000001,125.88200000000001,32.283000000000001,35.200000000000003,42.573999999999998,33.03,92.938000000000002,138.80699999999999,138,159,170.07400000000001,104,198,223.85,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":164},75.731999999999999,72.5,87.361999999999995]
["COGENERACION",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":23088.916000000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":18829.627},21757.153999999999,18602.357,25063.357,22209.467000000001,29852.644,28907.356,23442.87,16725.78,16003.692999999999,27592.521000000001,19631,14416,18168,15890,19024,26233,24865,25589,30297,19897,17598,20007,17963,14698,20661,23967,11904,28025,32114,24993,30718,30760,19807,25780,3123,2527,2771,1697.16,2205,1133.1600000000001,2922,2816,2464,3140,3260,3461,3301.81,3209.8339999999998,3099.3040000000001,3052.6709999999998,2121.3629999999998,3355.2379999999998,2924.6669999999999,2931,2901.1,2744.41,2387,2672,3018.2150000000001,3106.0990000000002,3515.1590000000001,1953.174,1987.9680000000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":2776.9250000000002},3059.404,3488,3215.9859999999999]
["RESIDUOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",18326.922999999999,13817,22788.195,27278.024000000001,29580.26,27408.787,25705.897000000001,24974.666000000001,29554.255000000001,29328.817999999999,28635.787,24796.767,17129.03,9935.6509999999998,17223.712,24219.807000000001,29020.238000000001,27234.151999999998,22532.717000000001,25370,25227.205999999998,27325.442999999999,18541.791000000001,17850.503000000001,15088.326999999999,14444,21035.525000000001,29371.544999999998,22419.580999999998,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)))","v":28093.3},28111.580999999998,28651,30053.25]
["Generación neta ",{"$f":"SUM(B30:B41)","v":456927.609},{"$f":"SUM(C30:C41)","v":479618.01400000002},398880.473,365732.32900000003,418176.59499999997,497820.23,575167.60099999991,606611.62699999998,439281.91200000001,379772.65899999999,302989.40600000008,331381.19200000004,337574.66499999998,333021.28000000003,341080.04199999996,309107.141,358119.72499999998,367422.88699999999,475503.31900000002,474673.24399999995,399030.56099999999,353043.36400000006,307523.092,348932.87500000006,327363.32500000001,298018.68099999998,326388.05800000002,308848.071,351604.33900000004,383409.989,446981.79000000004,463196.47100000002,423798.48300000001,353665.283,275127.82799999998,328765.42499999999,340155.75099999993,320757.38699999999,337706.60600000003,309267.78599999991,384392.95500000002,399740.223,514616.62099999998,{"$f":"SUM(AS30:AS41)","v":486271.93500000006},405013.85200000001,349114.14199999999,298958.73900000006,314647.12800000003,{"$f":"SUM(AX30:AX41)","v":322479.24399999995},313008.99099999998,337676.15399999998,326816.87399999995,366559.42200000002,409375.52300000004,498552.64,498916.174,{"$f":"SUM(BF30:BF41)","v":460727.44400000002},387352.54200000002,326306.08199999999,333900.30300000001,{"$f":"SUM(BJ30:BJ41)","v":381095.10399999999},331714.33500000002,331984.06700000004,358163.364,{"$f":"SUM(BN30:BN41)","v":408740.83799999999},465031.43400000001,523326.58799999999,{"$f":"SUM(BQ30:BQ41)","v":540701.18699999992},422020.11300000001]
["CONSUMO EN BOMBEO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$43)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$43)))","v":"-"},"-","-"]
["SALDO INTERCAMBIOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)))","v":2681.3809999999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)))","v":25375.897000000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)))","v":36694.078999999998},35112.659,27254.534,35803.857000000004,36379.671999999999,68014.381999999998,74016.633000000002,70230.888000000006,67437.619000000006,91247.601999999999,108822.87300000001,90838.239000000001,84296.937000000005,88234.445000000007,83693.952000000005,112811.098,145595.967,157387.88099999999,113878.526,108856.743,86136.35,87955.589000000007,98644.521999999997,86919.695999999996,88249.650999999998,80404.573999999993,85669.402000000002,124876.598,153191.78599999999,165070.70499999999,146829.62899999999,101058.571,79551.937000000005,87790.395000000004,110897.59600000001,111884.63099999999,100736.395,87606.187000000005,65670.035000000003,123291.107,181060.09899999999,170384.12599999999,119558.349,99376.747000000003,71777.664000000004,93548.865999999995,89213,91217,111467,86956,105354,124744,144842,152539,109260.1,90882,58979,85129,96651,64562,78352,57068.2,75027,114233.1,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)))","v":155211},166876,116105]
["DEMANDA TRANSPORTE (B.C.)",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)))","v":459609.51400000002},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)))","v":504994.27799999999},435574.66399999999,400845.01500000001,445430.69,533622.77300000004,611547.93500000006,674625.522,513298.40500000003,450004.18300000002,370426.86200000002,422629.46899999998,446397.538,423859.51899999997,425376.97899999999,397341.58600000001,441813.67700000003,480233.98499999999,621099.28599999996,632061.125,512909.087,461900.10700000002,393659.44199999998,436888.46399999998,426007.84700000001,384938.37699999998,414637.70899999997,389252.64500000002,437273.74099999998,508286.587,600173.576,628267.17599999998,570628.11199999996,454723.85399999999,354679.76500000001,416555.82,451053.424,432642.01799999998,438442.80599999998,396873.94900000002,450062.73,523031.54300000001,695676.82299999997,656656.39500000002,524571.946,448491.071,370736.61599999998,408196.22700000001,411692.24400000001,404225.99099999998,449143.15399999998,413772.87400000001,471913.42200000002,534119.52300000004,643396.88699999999,651455.174,569987.54399999999,478234.54200000002,385285.08199999999,419029.30300000001,477746.10399999999,396276.33500000002,410336.06699999998,415231.56400000001,483767.83799999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)))","v":579264.53399999999},678537.58799999999,707577.18700000003,538124.11300000001]
["% mes",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((N45/B45)-1)*100","v":-2.8746089011551734},{"$f":"((O45/C45)-1)*100","v":-16.066470955142197},-2.3412025176928086,-0.87401086926327531,-0.8120259966819976,-10.004968060086906,1.5618319437216144,-6.3093369005390194,-7.5846329582895944E-2,2.6435140937345558,6.2718399725557594,3.3738761837263098,-4.5676083007429096,-9.1825570160192669,-2.5246476725765632,-2.0357650155450879,-1.0275680080406469,5.841444561654674,-3.3691408880479612,-0.60025033180137743,11.253266214798007,-1.5536374404866771,-9.9018778266723118,-4.6539667845292403,5.8791351324568364,12.392539650573742,5.7411799465639124,1.957932488808134,2.9247100387855163,2.9009138500048604,15.912604422957788,{"$f":"((AS45/AG45)-1)*100","v":4.5186538600896275},{"$f":"((AT45/AH45)-1)*100","v":-8.0711351283723651},{"$f":"((AU45/AI45)-1)*100","v":-1.3706742993957799},{"$f":"((AV45/AJ45)-1)*100","v":4.5271404191891129},{"$f":"((AW45/AK45)-1)*100","v":-2.0068362026486652},{"$f":"((AX45/AL45)-1)*100","v":-8.7265006550532256},{"$f":"((AY45/AM45)-1)*100","v":-6.5680229422376613},{"$f":"((AZ45/AN45)-1)*100","v":2.4405345129553835},{"$f":"((BA45/AO45)-1)*100","v":4.2580081264038894},{"$f":"((BB45/AP45)-1)*100","v":4.8550325417970219},{"$f":"((BC45/AQ45)-1)*100","v":2.1199448003464072},{"$f":"((BD45/AR45)-1)*100","v":-7.5149745214380896},{"$f":"((BE45/AS45)-1)*100","v":-0.79207650144030861},{"$f":"((BF45/AT45)-1)*100","v":8.6576490310444463},{"$f":"((BG45/AU45)-1)*100","v":6.6318981409554167},{"$f":"((BH45/AV45)-1)*100","v":3.9242053177720226},{"$f":"((BI45/AW45)-1)*100","v":2.6538893021174292},{"$f":"((BJ45/AX45)-1)*100","v":16.044475202695342},{"$f":"((BK45/AY45)-1)*100","v":-1.9666365293170784},{"$f":"((BL45/AZ45)-1)*100","v":-8.6402490284868012},{"$f":"((BM45/BA45)-1)*100","v":0.35253398462269381},{"$f":"((BN45/BB45)-1)*100","v":2.5119895826993366},{"$f":"((BO45/BC45)-1)*100","v":8.4522300825914378},{"$f":"((BP45/BD45)-1)*100","v":5.4617455741591048},8.6148694860162411,-5.5901977745675069]
["% movil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM(O45:Z45)/SUM(C45:N45)-1)*100","v":-2.6895428392469389},{"$f":"(SUM(P45:AA45)/SUM(D45:O45)-1)*100","v":-1.9907015697512742},{"$f":"(SUM(Q45:AB45)/SUM(E45:P45)-1)*100","v":-2.0037232910800507},-2.0851943025414377,-2.1026755573161804,-0.68300243642677172,-1.2196400009006347,-0.53956131338506186,0.49359406721263266,0.15415603485449125,-0.94577278339453841,-1.5530968963447633,-0.75498279127548251,0.78273361257803487,1.400713168169565,1.6835087307745855,1.9948266598322384,1.748030824296487,3.8344006076966641,{"$f":"(SUM(AH45:AS45)/SUM(V45:AG45)-1)*100","v":4.4122968841407761},{"$f":"(SUM(AI45:AT45)/SUM(W45:AH45)-1)*100","v":2.5311300825269667},{"$f":"(SUM(AJ45:AU45)/SUM(X45:AI45)-1)*100","v":2.5510621040337744},{"$f":"(SUM(AK45:AV45)/SUM(Y45:AJ45)-1)*100","v":3.5505866150369769},{"$f":"(SUM(AL45:AW45)/SUM(Z45:AK45)-1)*100","v":3.7778742191372006},{"$f":"(SUM(AM45:AX45)/SUM(AA45:AL45)-1)*100","v":2.6130352976050597},{"$f":"(SUM(AN45:AY45)/SUM(AB45:AM45)-1)*100","v":1.2457006214523947},{"$f":"(SUM(AO45:AZ45)/SUM(AC45:AN45)-1)*100","v":1.0098446282257312},{"$f":"(SUM(AP45:BA45)/SUM(AD45:AO45)-1)*100","v":1.1715547015524352},{"$f":"(SUM(AQ45:BB45)/SUM(AE45:AP45)-1)*100","v":1.3278378264191648},{"$f":"(SUM(AR45:BC45)/SUM(AF45:AQ45)-1)*100","v":1.2604480366690041},{"$f":"(SUM(AS45:BD45)/SUM(AG45:AR45)-1)*100","v":-1.302707475322884},{"$f":"(SUM(AT45:BE45)/SUM(AH45:AS45)-1)*100","v":-1.8714535222526196},{"$f":"(SUM(AU45:BF45)/SUM(AI45:AT45)-1)*100","v":-0.30785910361353919},{"$f":"(SUM(AV45:BG45)/SUM(AJ45:AU45)-1)*100","v":0.31329638846047114},{"$f":"(SUM(AW45:BH45)/SUM(AK45:AV45)-1)*100","v":0.28644461339484284},{"$f":"(SUM(AX45:BI45)/SUM(AL45:AW45)-1)*100","v":0.61796929687867319},{"$f":"(SUM(AY45:BJ45)/SUM(AM45:AX45)-1)*100","v":2.4532466140274378},{"$f":"(SUM(AZ45:BK45)/SUM(AN45:AY45)-1)*100","v":2.8226784244175018},{"$f":"(SUM(BA45:BL45)/SUM(AO45:AZ45)-1)*100","v":1.9548206355360032},{"$f":"(SUM(BB45:BM45)/SUM(AP45:BA45)-1)*100","v":1.6808478613723032},{"$f":"(SUM(BC45:BN45)/SUM(AQ45:BB45)-1)*100","v":1.501488937303419},{"$f":"(SUM(BD45:BO45)/SUM(AR45:BC45)-1)*100","v":2.086899148542698},{"$f":"(SUM(BE45:BP45)/SUM(AS45:BD45)-1)*100","v":3.6297430936046204},4.7029301515030042,3.3282876757724011]
[]
["Generación bombeo",{"$f":"(IF(B43=\"-\",,-B43*0.7))","v":0},{"$f":"(IF(C43=\"-\",,-C43*0.7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(IF(AS43=\"-\",,-AS43*0.7))","v":0},0,0,0,0,{"$f":"(IF(AX43=\"-\",,-AX43*0.7))","v":0},0,0,0,0,0,0,0,{"$f":"(IF(BF43=\"-\",,-BF43*0.7))","v":0},0,0,0,{"$f":"(IF(BJ43=\"-\",,-BJ43*0.7))","v":0},0,0,0,{"$f":"(IF(BN43=\"-\",,-BN43*0.7))","v":0},0,0,{"$f":"(IF(BQ43=\"-\",,-BQ43*0.7))","v":0},0]
[]
["Renovable",{"$f":"SUM(B30,B35:B39)-B49","v":6706.5599999999995},{"$f":"SUM(C30,C35:C39)-C49","v":8071.0060000000003},10787.734,10848.615999999998,12728.081999999999,12094.847,12998.694000000001,12728.130999999999,11592.27,9980.5840000000026,6611.47,7519.8040000000001,8033,8125,12336,11854,13094,14281,14602,13232,11138,9323,6434,6549,6538,9268,12075,13361,13277,13756,13976,12983,10680,10841,7228,6573,{"$f":"SUM(AL30,AL35:AL39)+(AL57/2)-AL49","v":16872.751499999998},{"$f":"SUM(AM30,AM35:AM39)+(AM57/2)-AM49","v":14988.83},22249.0975,26872.502,29098.129999999997,27515.393499999998,27199.948499999999,24991.332999999999,25074.997500000001,24283.269,22889.143499999998,18997.3835,16354.918999999998,13333.3315,20159.993999999999,24106.299500000001,27717.940000000002,27060.208999999999,25622.6145,26547.200499999999,{"$f":"SUM(BF30,BF35:BF39)+(BF57/2)-BF49","v":23228.745999999999},22496.220499999999,16364.1865,15071.1515,{"$f":"SUM(BJ30,BJ35:BJ39)+(BJ57/2)-BJ49","v":13970.7255},14834.4275,23009.145499999999,27792.4175,{"$f":"SUM(BN30,BN35:BN39)+(BN57/2)-BN49","v":25202.0795},27649.894500000002,27618.393499999998,{"$f":"SUM(BQ30,BQ35:BQ39)+(BQ57/2)-BQ49","v":27006.86},25470.502]
["No renovable",{"$f":"(B42-B49)-B51","v":450221.049},{"$f":"(C42-C49)-C51","v":471547.00800000003},388092.739,354883.71300000005,405448.51299999998,485725.38299999997,562168.90699999989,593883.49599999993,427689.64199999999,369792.07499999995,296377.9360000001,323861.38800000004,329541.66499999998,324896.28000000003,328744.04199999996,297253.141,345025.72499999998,353141.88699999999,460901.31900000002,461441.24399999995,387892.56099999999,343720.36400000006,301089.092,342383.87500000006,320825.32500000001,288750.68099999998,314313.05800000002,295487.071,338327.33900000004,369653.989,433005.79000000004,450213.47100000002,413118.48300000001,342824.283,267899.82799999998,322192.42499999999,323282.99949999992,305768.55699999997,315457.50850000005,282395.28399999993,355294.82500000001,372224.82949999999,487416.67249999999,{"$f":"(AS42-AS49)-AS51","v":461280.60200000007},379938.85450000002,324830.87300000002,276069.59550000005,295649.74450000003,{"$f":"(AX42-AX49)-AX51","v":306124.32499999995},299675.65949999995,317516.15999999997,302710.57449999993,338841.48200000002,382315.31400000007,472930.02549999999,472368.97350000002,{"$f":"(BF42-BF49)-BF51","v":437498.69800000003},364856.32150000002,309941.89549999998,318829.15150000004,{"$f":"(BJ42-BJ49)-BJ51","v":367124.37849999999},316879.90750000003,308974.92150000005,330370.94650000002,{"$f":"(BN42-BN49)-BN51","v":383538.7585},437381.53950000001,495708.19449999998,{"$f":"(BQ42-BQ49)-BQ51","v":513694.32699999993},396549.61100000003]
["% Renovable s/total",{"$f":"B51/(B42-B49)*100","v":1.4677510984021103},{"$f":"C51/(C42-C49)*100","v":1.6827987615994757},2.704502910073515,2.9662720902094488,3.0437097992057636,2.4295611690991348,2.2599836947352676,2.0982339331257163,2.6389135731133861,2.6280417411512507,2.1820795938984077,2.2692307775874014,2.379621705319622,2.4397840282158545,3.6167463589089164,3.834916256431617,3.6563191262363444,3.8868019672383665,3.0708513309031185,2.7876018223601418,2.7912649026398761,2.6407520861941478,2.0922006078164692,1.8768652853360404,1.9971693530422199,3.1098721626782853,3.6995838861236767,4.3260752630700425,3.7761194977744572,3.5878042812285731,3.1267493022478607,2.8029142734984265,2.5200656511080526,3.0653277324933246,2.6271424641203507,1.999297827622841,4.9603017001467666,4.6729492780161603,6.5882920572776715,8.6890724532169692,7.5698915969986995,6.8833186947013836,5.2854780413320546,{"$f":"AS51/(AS42-AS49)*100","v":5.1393739184228258},6.1911456549392296,6.9556818468843362,7.6562884820035304,6.0376789773209047,{"$f":"AX51/(AX42-AX49)*100","v":5.0716191210123283},4.2597279577825296,5.9702154745579108,7.3760877781359619,7.5616498544129636,6.6101189445075832,5.1394000240375819,5.3209741201935854,{"$f":"BF51/(BF42-BF49)*100","v":5.0417543609579285},5.8076862962732276,5.0149805359741961,4.5136681112864991,{"$f":"BJ51/(BJ42-BJ49)*100","v":3.6659420059093701},4.4720489694845416,6.930798127730629,7.7597041723117171,{"$f":"BN51/(BN42-BN49)*100","v":6.1657845649374527},5.9458119340809983,5.2774680540404715,{"$f":"BQ51/(BQ42-BQ49)*100","v":4.9947846702248881},6.0353763281419717]
["% No renovable s/total",{"$f":"B52/(B42-B49)*100","v":98.532248901597882},{"$f":"C52/(C42-C49)*100","v":98.317201238400528},97.295497089926485,97.033727909790557,96.956290200794243,97.570438830900869,97.740016305264731,97.901766066874274,97.361086426886615,97.37195825884875,97.817920406101592,97.73076922241259,97.620378294680378,97.560215971784146,96.383253641091088,96.165083743568374,96.34368087376366,96.11319803276163,96.92914866909689,97.212398177639855,97.208735097360119,97.359247913805859,97.90779939218352,98.123134714663962,98.00283064695779,96.890127837321714,96.300416113876324,95.673924736929962,96.223880502225541,96.412195718771429,96.873250697752141,97.19708572650157,97.479934348891945,96.93467226750667,97.37285753587966,98.00070217237716,95.039698299853228,95.327050721983824,93.41170794272233,91.310927546783034,92.430108403001299,93.116681305298613,94.714521958667945,{"$f":"AS52/(AS42-AS49)*100","v":94.86062608157718},93.80885434506078,93.044318153115668,92.343711517996468,93.962321022679092,{"$f":"AX52/(AX42-AX49)*100","v":94.928380878987667},95.74027204221747,94.029784525442082,92.623912221864032,92.438350145587037,93.389881055492424,94.860599975962415,94.679025879806417,{"$f":"BF52/(BF42-BF49)*100","v":94.958245639042076},94.192313703726768,94.985019464025797,95.486331888713508,{"$f":"BJ52/(BJ42-BJ49)*100","v":96.334057994090628},95.527951030515453,93.069201872269375,92.240295827688286,{"$f":"BN52/(BN42-BN49)*100","v":93.834215435062546},94.054188065918993,94.722531945959531,{"$f":"BQ52/(BQ42-BQ49)*100","v":95.005215329775112},93.964623671858035]
[]
[]
["RSU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18326.922999999999,13817.08,22788.195,27278.024000000001,29580.26,27408.787,25705.897000000001,24974.666000000001,29554.255000000001,29328.817999999999,28635.787,24796.767,17129.03,9935.6509999999998,17223.712,24219.807000000001,29020.238000000001,27234.151999999998,22532.717000000001,25370.053,25227.216,27325.062999999998,18541.791000000001,17850.703000000001,15088.326999999999,14444.383,21035.525000000001,29371.544999999998,22419.580999999998,28093.370999999999,28111.580999999998,28651.346000000001,30053.25]
[]
[]
[]
["CHEQUEOS DEMANDA",{"$f":"SUM(B30:B41,B43:B44)-B45","v":-0.52400000003399327},{"$f":"SUM(C30:C41,C43:C44)-C45","v":-0.36699999996926636},-0.11199999996460974,-2.7000000001862645E-2,0.43899999995483086,1.3139999998966232,-0.66200000012759119,0.48699999996460974,0.14000000001396984,-0.63599999999860302,0.16300000005867332,-0.67499999993015081,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-7.7000000048428774E-2,0,0.19500000006519258,2.3999999859370291E-2,0.26000000000931323,-0.21299999998882413,-0.10300000000279397,{"$f":"SUM(AS30:AS41,AS43:AS44)-AS45","v":-0.33400000003166497},0.25500000000465661,-0.18200000002980232,-0.21299999993061647,-0.23300000000745058,{"$f":"SUM(AX30:AX41,AX43:AX44)-AX45","v":0},0,0,0,0,0,-2.246999999973923,0,{"$f":"SUM(BF30:BF41,BF43:BF44)-BF45","v":0},0,0,0,{"$f":"SUM(BJ30:BJ41,BJ43:BJ44)-BJ45","v":0},0,0,0,{"$f":"SUM(BN30:BN41,BN43:BN44)-BN45","v":0},0,0,{"$f":"SUM(BQ30:BQ41,BQ43:BQ44)-BQ45","v":0},1]
["CHEQUEO RENOVABLE",{"$f":"SUM(B51,B52)-(B42-B49)","v":0},{"$f":"SUM(C51,C52)-(C42-C49)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS51,AS52)-(AS42-AS49)","v":0},0,0,0,0,{"$f":"SUM(AX51,AX52)-(AX42-AX49)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF51,BF52)-(BF42-BF49)","v":0},0,0,0,{"$f":"SUM(BJ51,BJ52)-(BJ42-BJ49)","v":0},0,0,0,{"$f":"SUM(BN51,BN52)-(BN42-BN49)","v":0},0,0,{"$f":"SUM(BQ51,BQ52)-(BQ42-BQ49)","v":0},0]
["CHEQUEO % RENOVABLE",{"$f":"SUM(B53:B54)-100","v":0},{"$f":"SUM(C53:C54)-100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS53:AS54)-100","v":0},0,0,0,0,{"$f":"SUM(AX53:AX54)-100","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF53:BF54)-100","v":0},0,0,0,{"$f":"SUM(BJ53:BJ54)-100","v":0},0,0,0,{"$f":"SUM(BN53:BN54)-100","v":0},0,0,{"$f":"SUM(BQ53:BQ54)-100","v":0},0]

{"sheet":"C_Valenciana_datos","index":27,"n_rows":63,"n_cols":70,"rows_kept":63,"cut":false,"hidden":true,"merged":[]}
["CCAA_DESCRIPCION","C. Valenciana"]
[]
["Suma de VALOR","Etiquetas de columna"]
[null,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,2017,2017,2017,2017,2017,2017,2017,2017]
["Etiquetas de fila",1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9]
["CARBON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CICLO COMBINADO",552644,483599,494056,374544,395910,339607,247815,350516,377457,410197,452884,295159,301894,272401,220756,197270,247997,260074,358331,416288,443250,455098,371547,395387,291850,221314,241738,218382,276509,360073,344778,432318,522029,339796,368534,400341,383670,288298,301490,402855,312788,358432,456781,450369,423620,506349,388134,586077,364922,271913,305548,235292,255223,336905,387166,377422,412516,524014,614776,609322,533148,269155,239467,263073,291552,410507,297172,299760,339997]
["COGENERACION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,116293.764,124155.391,137111.486,126965.567,135168.29399999999,129886.595,132945.23000000001,93231.854000000007,131915.13500000001,140034.935,143114.829,120729.54399999999,123901.344,133609.97200000001,136257.228,135653.59599999999,139624.636,135987.234,134515.617,97890.028999999995,129626.573,141980.375,149235.10999999999,121121.095,132384.95600000001,138546.16,150730.492,130516.348,134968.09599999999,129382.211,127363.39,92376.512000000002,130165.91499999999]
["COGENERACION Y RESTO",185876.04800000001,192743.08300000001,205640.465,175290.03400000001,175950.95300000001,152059.62100000001,176652.19200000001,118286.533,178462.9,196617.42,191290.48499999999,168994.25099999999,189053.08900000001,173322.791,187499.08199999999,185223.55300000001,198764.43700000001,178597.10399999999,174134.709,121221.734,167021.40599999999,174726.39199999999,170611.739,154722.59,162846.44200000001,135907.45000000001,138879.149,135417.60800000001,155938.17000000001,153379.43,162820.13,122421,160958.03400000001,168706.71799999999,162838.26800000001,135832.34599999999]
["CONSUMO EN BOMBEO",143636,83139,0,0,170,85563,100473,122022,127888,143630,146886,160935,149758,132585,174159,147107,125276,115367,109553,89136,60829,143247,121475,151516,169822,169362,158034,152464,117598,119590,98432,93397,79090,111915,156632,149967,144591,144233,156439,52325,132233,45091,59672,109904,101975,129638,142743,133357,245934,212440,179189,258924,194510,111533,66793,64139,57159,123782,154390,161954,195654,141075,110307,122923,73511,78648,30259,58791,69094]
["DEMANDA TRANSPORTE (B.C.)",2422593.3830291,2456245.9611006398,2174174.58251807,1935923.46034713,2051377.72210807,2215291.3122417899,2450943.2108212998,2376021.0941183702,2117399.5753933298,2012927.5992280999,2069783.0487597201,2193794.7635116298,2336637.1822785698,2113789.4901493001,2145918.1615785402,1948263.3119271901,2000647.99123755,2020161.0033432399,2427282.3398385402,2223449.01304409,2115095.3893383099,2119435.4331932901,2160352.6839179201,2284062.6535963002,2289676.8829228398,2087024.4134225701,2118424.1985661201,1925745.62790522,2020448.4321596001,2122301.6128665302,2409778.9735783101,2256086.8134544999,2279263.7633570801,2087006.7550817099,2062425.0046229099,2227685.8052372001,2401051.7093737801,2225248.7180808801,2199494.4681640598,1961443.56815122,2086069.16693747,2228052.9110121899,2745268.66202281,2345532.9530241601,2166842.56174334,2078387.40497715,2100865.31651795,2207307.7273640502,2267963.1757041002,2198378.0570296999,2242614.0103960601,2056612.3242156999,2102995.3061352102,2231543.3411764801,2535999.2797594001,2364325.2001732201,2320470.4847354698,2129214.5753190899,2168150.0424635499,2234428.5926514799,2467621.1446392802,2089267.6277225099,2173097.3693140098,1923654.8129249499,2139544.7198889898,2371115.0210809801,2610533.6742196698,2415536.9977994501,2205654.7218634202]
["EOLICA",255063.72,292986.73599999998,183252.63,324807.49900000001,168328.66699999999,144460.223,125249.69500000001,151092.65400000001,149271.37899999999,181123.304,232157.19099999999,339901.54,463432.17700000003,392196.25799999997,207796.96299999999,145068.31700000001,197975.345,138518.60800000001,113942.04300000001,97543.17,106494.552,137633.39600000001,387849.82,206403.84899999999,407347.549,316590.03000000003,240853.943,213488.84700000001,170349.601,139332.56,165690.731,112376.53200000001,74333.903999999995,132559.69699999999,262707.446,341760.636,320828.78000000003,364808.50599999999,278074.62900000002,205642.67300000001,170069.90299999999,85380.264999999999,114714.08,117588.15700000001,111761.393,144410.65599999999,206807.49600000001,75907.028000000006,303375.25199999998,330393.913,337600.51799999998,203441.27,193005.26699999999,136683.68,97272.12,91099.682000000001,119176.705,72305.898000000001,216885.516,123448.465,279388.201,207492.61300000001,201687.74600000001,135272.69099999999,141798.91399999999,126511.758,127642.38099999999,129170.99800000001,119105.401]
["FUEL + GAS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HIDRAULICA",136049.348757814,77873.861559310593,21490.446611706899,23425.070403890099,32993.027305052899,103520.137579129,122869.759460474,148499.910440782,117149.6315128,129301.182672432,144618.41138170101,141375.31182936,124968.69249456099,123110.751919516,152979.845472029,156667.38391008601,133045.87283696601,123100.519702462,127244.402888618,138393.06614721401,75926.253946101206,144796.13252213999,124952.03386126499,140297.26309828201,166461.06893271301,148893.12012902999,143632.967149606,151337.087651365,143340.33354054499,153013.72835698599,174689.22880030499,165339.96468543899,113557.05088516499,103799.739870238,134475.754726869,140922.80477201301,133127.935607989,120144.177275971,155180.606864831,85497.440557336697,162564.211777171,111838.25210461501,144377.95909246401,178119.79494200199,122342.1957559,122086.20324868101,128209.93926194101,143587.627100502,194630.31665405401,195755.58257724301,163597.16832861101,247381.13454772599,197040.70499909899,174978.66263783601,146893.81484839,141456.41894545901,111977.929163131,104904.751871555,153530.955255938,162173.343694902,175153.626335376,122632.44565288301,136420.361291899,111777.003997623,108127.664882467,73829.229745603501,68953.138541105,80505.628370467995,93300.179614390101]
["HIDROEÓLICA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NUCLEAR",758410,701065,750982,610323,788725,761779,774779,783306,744368,789451,765276,786598,791102,704866,763913,746143,755827,754497,758052,724601,479422,400,733823,792218,781846,715375,790693,743249,789704,717261,785212,771583,760988,768263,764958,719084,790444,692551,771313,624498,587774,739479,756603,729422,588795,0,357810,792113,791761,698236,767937,765121,789686,742345,785127,770612,760780,768771,764388,773499,789593,694591,785276,727444,778967,739064,711138,714776,465372]
["OTRAS RENOVABLES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2882.7170000000001,2883.61,3170.8150000000001,3119.7,3368.4769999999999,3468.8049999999998,3873.605,3446.4209999999998,3783.5340000000001,3809.4189999999999,3314.3960000000002,3521.5720000000001,3608.7220000000002,3574.4659999999999,3152.4259999999999,3286.4569999999999,2689.509,2929.2020000000002,3373.1930000000002,3690.759,3219.277,3269.4409999999998,3043.9290000000001,3069.6610000000001,2136.3440000000001,1957.3720000000001,2254.3139999999999,2147.9290000000001,2164.7979999999998,2694.9589999999998,2878.8119999999999,3390.6979999999999,3176.1869999999999]
["RESIDUOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33446.667000000001,18709.098999999998,26658.598999999998,29874.362000000001,34589.576999999997,33099.016000000003,29066.991000000002,33411.695,30323.733,34590.71,30598.756000000001,30958.9,33075.391000000003,29800.794999999998,35994.190999999999,34548.79,31944.895,25061.937000000002,32406.422999999999,34958.675999999999,34092.446000000004,35150.103000000003,13765.121999999999,4002.1660000000002,4414.4740000000002,6850.9489999999996,2626.3780000000002,4988.8029999999999,4592.4589999999998,4070.8449999999998,4619.4160000000002,4306.7690000000002,4813.8450000000003]
["RESTO HIDRAULICA",360.77499999999998,623.28899999999999,1065.663,945.875,2394.9839999999999,2618.6379999999999,2852.6060000000002,2770.4760000000001,1230.463,411.101,237.643,240.10900000000001,528.79700000000003,750.78599999999994,337.90699999999998,810.01099999999997,1337.58,2448.8939999999998,3382.9059999999999,5770.3220000000001,1854.019,5994.84,1326.222,543.55899999999997,459.101,426.012,1011.477,3362.585,5529.5789999999997,5151.4970000000003,6087.8429999999998,5892.3190000000004,4563.0529999999999,2504.047,2335.799,437.428]
["SALDO INTERCAMBIOS",641566,743970,461724,375270,425660,737605,1042651,887731,629851,405229,401828,587325,576718,537786,738282,609271,526709,610842,931884,751721,847833,1291949,447099,712424,613310,677137,658879,545604,523187,641547,788994,667910,665110,629036,490089,600556,723819,723091,631867,478239,739795,740317,1096503,788568,806201,1218312,947323,560410,671488,713107,625599,634687,627203,716294,946653,846682,749002,561626,376479,575007,716534,755002,704842,608340,678542,890616,1230252,1090958,1063777]
["SOLAR FOTOVOLTAICA",31500.359,42002.822999999997,51103.364999999998,47411.267,57412.938000000002,54906.682999999997,55032.091999999997,50821.462,43230.29,39434.286,24090.077000000001,30599.024000000001,34622.949999999997,37655.783000000003,44213.425000000003,50427.749000000003,59929.375999999997,63075.682999999997,65395.41,52800.370999999999,49273.042000000001,43510.701000000001,36114.707000000002,27329.478999999999,28465.432000000001,32980.548999999999,49500.324000000001,55970.419000000002,58725.252,56699.434999999998,62027.99,55661.455000000002,45047.565999999999,43923.375,28067.378000000001,32058.352999999999]
["SOLAR FOTOVOLTAICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36561.828999999998,31638.462,44421.008999999998,50275.67,59782.235999999997,57573.55,56708.987999999998,50515.38,41969.538,34161.35,33720.981,25756.518,26588.371999999999,34427.572,46117.205999999998,48963.726000000002,54443.118999999999,58197.675000000003,56100.627,54887.644999999997,47628.474000000002,35995.904999999999,27619.982,23091.165000000001,28696.123,31861.935000000001,51449.942000000003,52135.9,59679.766000000003,58239.472000000002,56925.201000000001,49075.241999999998,45783.468999999997]
["SOLAR TERMICA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,93.138999999999996,3886.4160000000002,3847.2840000000001,2006.3230000000001,2603.2399999999998,3546.3090000000002,7149.6289999999999,8356.6579999999994,11315.117,11997.087,14507.215,12949.437,8439.5310000000009,7129.7420000000002,2215.0230000000001,3641.9319999999998]
["SOLAR TERMICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4567.8819999999996,3202.2649999999999,6645.9530000000004,6800.7520000000004,12402.303,13669.509,13366.987999999999,10764.662,8106.1850000000004,4271.2340000000004,4574.902,1603.829,546.83199999999999,0,0,7161.02,6644.6779999999999,13693.585999999999,13284.727999999999,9765.18,9610.1640000000007,4979.3040000000001,2816.7759999999998,1648.6849999999999,1826.287,2252.7869999999998,8649.9069999999992,10881.814,12662.618,14847.322,13848.328,10007.806,9258.1350000000002]
["TERMICA RENOVABLE",4759.576,4521.9709999999995,4859.8190000000004,3906.29,4172.2619999999997,4297.7179999999998,3515.069,5019.4319999999998,4266.5619999999999,4793.058,4287.1019999999999,4537.6980000000003,4075.35,4285.1530000000002,4299.3209999999999,4489.3739999999998,4337.9740000000002,4373.7629999999999,4468.38,4246.5959999999995,4757.2219999999998,4687.6930000000002,4656.8509999999997,4246.3549999999996,4310.4009999999998,4217.3419999999996,4121.1850000000004,3041.5010000000002,3448.8339999999998,3437.32,3403.6080000000002,3032.1750000000002,3328.1030000000001,3203.732,2836.7939999999999,3018.1379999999999]
[]
[null,"2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01"]
["Balance energía",{"$f":"B4","v":2012},{"$f":"C4","v":2012},2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,{"$f":"AS4","v":2015},2015,2015,2015,2015,{"$f":"AX4","v":2016},2016,2016,2016,2016,2016,2016,2016,{"$f":"BF4","v":2016},2016,2016,2016,{"$f":"BJ4","v":2017},2017,2017,2017,{"$f":"BN4","v":2017},2017,2017,{"$f":"BQ4","v":2017},2017]
[null,{"$f":"B5","v":1},{"$f":"C5","v":2},3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,{"$f":"AS5","v":8},9,10,11,12,{"$f":"AX5","v":1},2,3,4,5,6,7,8,{"$f":"BF5","v":9},10,11,12,{"$f":"BJ5","v":1},2,3,4,{"$f":"BN5","v":5},6,7,{"$f":"BQ5","v":8},9]
["HIDRAULICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":136410.123757814},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":78497.150559310598},22556.109611706899,24370.945403890099,35388.011305052896,106138.77557912901,125722.365460474,151270.38644078199,118380.0945128,129712.28367243199,144856.05438170102,141615.42082935999,125497.489494561,123861.53791951599,153317.75247202901,157477.394910086,134383.452836966,125549.413702462,130627.308888618,144163.38814721402,77780.272946101206,150790.97252213999,126278.25586126499,140840.82209828202,166920.169932713,149319.13212902998,144644.44414960602,154699.67265136499,148869.91254054499,158165.22535698599,180777.07180030498,171232.28368543898,118120.10388516499,106303.78687023801,136811.55372686899,141360.23277201303,133127.935607989,120144.177275971,155180.606864831,85497.440557336697,162564.211777171,111838.25210461501,144377.95909246401,178119.79494200199,122342.1957559,122086.20324868101,128209.93926194101,143587.627100502,194630.31665405401,195755.58257724301,163597.16832861101,247381.13454772599,197040.70499909899,174978.66263783601,146893.81484839,141456.41894545901,111977.929163131,104904.751871555,153530.955255938,162173.343694902,175153.626335376,122632.44565288301,136420.361291899,111777.003997623,108127.664882467,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":73829.229745603501},68953.138541105,80505.628370467995,93300.179614390101]
["NUCLEAR",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)))","v":758410},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)))","v":701065},750982,610323,788725,761779,774779,783306,744368,789451,765276,786598,791102,704866,763913,746143,755827,754497,758052,724601,479422,400,733823,792218,781846,715375,790693,743249,789704,717261,785212,771583,760988,768263,764958,719084,790444,692551,771313,624498,587774,739479,756603,729422,588795,0,357810,792113,791761,698236,767937,765121,789686,742345,785127,770612,760780,768771,764388,773499,789593,694591,785276,727444,778967,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)))","v":739064},711138,714776,465372]
["CARBON",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$32))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$32))","v":0},0,0]
["FUEL + GAS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)))","v":0},0,0,0]
["CICLO COMBINADO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34))","v":552644},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34))","v":483599},494056,374544,395910,339607,247815,350516,377457,410197,452884,295159,301894,272401,220756,197270,247997,260074,358331,416288,443250,455098,371547,395387,291850,221314,241738,218382,276509,360073,344778,432318,522029,339796,368534,400341,383670,288298,301490,402855,312788,358432,456781,450369,423620,506349,388134,586077,364922,271913,305548,235292,255223,336905,387166,377422,412516,524014,614776,609322,533148,269155,239467,263073,291552,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34))","v":410507},297172,299760,339997]
["HIDROEÓLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)))","v":0},0,0,0]
["EOLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)))","v":255063.72},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)))","v":292986.73599999998},183252.63,324807.49900000001,168328.66699999999,144460.223,125249.69500000001,151092.65400000001,149271.37899999999,181123.304,232157.19099999999,339901.54,463432.17700000003,392196.25799999997,207796.96299999999,145068.31700000001,197975.345,138518.60800000001,113942.04300000001,97543.17,106494.552,137633.39600000001,387849.82,206403.84899999999,407347.549,316590.03000000003,240853.943,213488.84700000001,170349.601,139332.56,165690.731,112376.53200000001,74333.903999999995,132559.69699999999,262707.446,341760.636,320828.78000000003,364808.50599999999,278074.62900000002,205642.67300000001,170069.90299999999,85380.264999999999,114714.08,117588.15700000001,111761.393,144410.65599999999,206807.49600000001,75907.028000000006,303375.25199999998,330393.913,337600.51799999998,203441.27,193005.26699999999,136683.68,97272.12,91099.682000000001,119176.705,72305.898000000001,216885.516,123448.465,279388.201,207492.61300000001,201687.74600000001,135272.69099999999,141798.91399999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)))","v":126511.758},127642.38099999999,129170.99800000001,119105.401]
["SOLAR FOTOVOLTAICO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":31500.359},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":42002.822999999997},51103.364999999998,47411.267,57412.938000000002,54906.682999999997,55032.091999999997,50821.462,43230.29,39434.286,24090.077000000001,30599.024000000001,34622.949999999997,37655.783000000003,44213.425000000003,50427.749000000003,59929.375999999997,63075.682999999997,65395.41,52800.370999999999,49273.042000000001,43510.701000000001,36114.707000000002,27329.478999999999,28465.432000000001,32980.548999999999,49500.324000000001,55970.419000000002,58725.252,56699.434999999998,62027.99,55661.455000000002,45047.565999999999,43923.375,28067.378000000001,32058.352999999999,36561.828999999998,31638.462,44421.008999999998,50275.67,59782.235999999997,57573.55,56708.987999999998,50515.38,41969.538,34161.35,33720.981,25756.518,26588.371999999999,34427.572,46117.205999999998,48963.726000000002,54443.118999999999,58197.675000000003,56100.627,54887.644999999997,47628.474000000002,35995.904999999999,27619.982,23091.165000000001,28696.123,31861.935000000001,51449.942000000003,52135.9,59679.766000000003,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":58239.472000000002},56925.201000000001,49075.241999999998,45783.468999999997]
["SOLAR TERMICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,93.138999999999996,3886.4160000000002,3847.2840000000001,2006.3230000000001,2603.2399999999998,3546.3090000000002,7149.6289999999999,8356.6579999999994,11315.117,11997.087,14507.215,12949.437,8439.5310000000009,7129.7420000000002,2215.0230000000001,3641.9319999999998,4567.8819999999996,3202.2649999999999,6645.9530000000004,6800.7520000000004,12402.303,13669.509,13366.987999999999,10764.662,8106.1850000000004,4271.2340000000004,4574.902,1603.829,546.83199999999999,0,0,7161.02,6644.6779999999999,13693.585999999999,13284.727999999999,9765.18,9610.1640000000007,4979.3040000000001,2816.7759999999998,1648.6849999999999,1826.287,2252.7869999999998,8649.9069999999992,10881.814,12662.618,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":14847.322},13848.328,10007.806,9258.1350000000002]
["OTRAS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":4759.576},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":4521.9709999999995},4859.8190000000004,3906.29,4172.2619999999997,4297.7179999999998,3515.069,5019.4319999999998,4266.5619999999999,4793.058,4287.1019999999999,4537.6980000000003,4075.35,4285.1530000000002,4299.3209999999999,4489.3739999999998,4337.9740000000002,4373.7629999999999,4468.38,4246.5959999999995,4757.2219999999998,4687.6930000000002,4656.8509999999997,4246.3549999999996,4310.4009999999998,4217.3419999999996,4121.1850000000004,3041.5010000000002,3448.8339999999998,3437.32,3403.6080000000002,3032.1750000000002,3328.1030000000001,3203.732,2836.7939999999999,3018.1379999999999,2882.7170000000001,2883.61,3170.8150000000001,3119.7,3368.4769999999999,3468.8049999999998,3873.605,3446.4209999999998,3783.5340000000001,3809.4189999999999,3314.3960000000002,3521.5720000000001,3608.7220000000002,3574.4659999999999,3152.4259999999999,3286.4569999999999,2689.509,2929.2020000000002,3373.1930000000002,3690.759,3219.277,3269.4409999999998,3043.9290000000001,3069.6610000000001,2136.3440000000001,1957.3720000000001,2254.3139999999999,2147.9290000000001,2164.7979999999998,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":2694.9589999999998},2878.8119999999999,3390.6979999999999,3176.1869999999999]
["COGENERACION",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":185876.04800000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":192743.08300000001},205640.465,175290.03400000001,175950.95300000001,152059.62100000001,176652.19200000001,118286.533,178462.9,196617.42,191290.48499999999,168994.25099999999,189053.08900000001,173322.791,187499.08199999999,185223.55300000001,198764.43700000001,178597.10399999999,174134.709,121221.734,167021.40599999999,174726.39199999999,170611.739,154722.59,162846.44200000001,135907.45000000001,138879.149,135417.60800000001,155938.17000000001,153379.43,162820.13,122421,160958.03400000001,168706.71799999999,162838.26800000001,135832.34599999999,116293.764,124155.391,137111.486,126965.567,135168.29399999999,129886.595,132945.23000000001,93231.854000000007,131915.13500000001,140034.935,143114.829,120729.54399999999,123901.344,133609.97200000001,136257.228,135653.59599999999,139624.636,135987.234,134515.617,97890.028999999995,129626.573,141980.375,149235.10999999999,121121.095,132384.95600000001,138546.16,150730.492,130516.348,134968.09599999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":129382.211},127363.39,92376.512000000002,130165.91499999999]
["RESIDUOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",33446.667000000001,18709.098999999998,26658.598999999998,29874.362000000001,34589.576999999997,33099.016000000003,29066.991000000002,33411.695,30323.733,34590.71,30598.756000000001,30958.9,33075.391000000003,29800.794999999998,35994.190999999999,34548.79,31944.895,25061.937000000002,32406.422999999999,34958.675999999999,34092.446000000004,35150.103000000003,13765.121999999999,4002.1660000000002,4414.4740000000002,6850.9489999999996,2626.3780000000002,4988.8029999999999,4592.4589999999998,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)))","v":4070.8449999999998},4619.4160000000002,4306.7690000000002,4813.8450000000003]
["Generación neta ",{"$f":"SUM(B30:B41)","v":1924663.8267578138},{"$f":"SUM(C30:C41)","v":1795415.7635593107},1712450.3886117067,1560653.0354038901,1625887.8313050529,1563249.020579129,1508765.413460474,1610312.4674407821,1615436.2255127998,1751328.3516724319,1814840.9093817011,1767404.9338293599,1909677.0554945609,1708588.5229195158,1581795.543472029,1486099.3879100862,1599214.5848369659,1524685.5717024619,1604950.8508886178,1560864.2591472138,1328091.6339461009,970733.5705221399,1834728.6568612652,1723154.4180982823,1846189.233932713,1579249.8121290295,1617579.6741496059,1532605.705651365,1614859.8865405452,1600345.0573569862,1719216.7458003052,1681573.882685439,1693244.241885165,1569886.0508702379,1728968.4627268689,1777096.637772013,1821823.5746079886,1646390.5102759711,1724066.0978648309,1535529.1645573366,1478507.0017771712,1532826.9921046149,1708437.8410924638,{"$f":"SUM(AS30:AS41)","v":1666868.963942002},1462616.7137558998,989713.50724868104,1296285.2992619409,1780255.0181005017,{"$f":"SUM(AX30:AX41)","v":1842409.2296540539},1697711.3005772429,1796203.7373286108,1680848.993547726,1670301.8089990991,1626781.9766378358,1656139.52284839,1581782.3899454591,{"$f":"SUM(BF30:BF41)","v":1628627.5681631311},1691370.7778715552,1946061.3902559383,1821375.5806949022,{"$f":"SUM(BJ30:BJ41)","v":1946741.0113353757},1475340.2616528829,1578562.140291899,1438237.4889976231,{"$f":"SUM(BN30:BN41)","v":1534513.315882467},1559146.7967456034,1410540.6665411049,{"$f":"SUM(BQ30:BQ41)","v":1383369.6533704684},1210972.1316143901]
["CONSUMO EN BOMBEO",{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)))","v":-143636},{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)))","v":-83139},0,0,-170,-85563,-100473,-122022,-127888,-143630,-146886,-160935,-149758,-132585,-174159,-147107,-125276,-115367,-109553,-89136,-60829,-143247,-121475,-151516,-169822,-169362,-158034,-152464,-117598,-119590,-98432,-93397,-79090,-111915,-156632,-149967,-144591,-144233,-156439,-52325,-132233,-45091,-59672,-109904,-101975,-129638,-142743,-133357,-245934,-212440,-179189,-258924,-194510,-111533,-66793,-64139,-57159,-123782,-154390,-161954,-195654,-141075,-110307,-122923,-73511,{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)))","v":-78648},-30259,-58791,-69094]
["SALDO INTERCAMBIOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)))","v":641566},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)))","v":743970},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)))","v":461724},375270,425660,737605,1042651,887731,629851,405229,401828,587325,576718,537786,738282,609271,526709,610842,931884,751721,847833,1291949,447099,712424,613310,677137,658879,545604,523187,641547,788994,667910,665110,629036,490089,600556,723819,723091,631867,478239,739795,740317,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",AR$28,\"MES\",AR$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",AR$28,\"MES\",AR$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",AR$28,\"MES\",AR$29,\"CONCEPTO_BALANCE\",$A$44)))","v":1096503},788568,806201,1218312,947323,560410,671488,713107,625599,634687,627203,716294,946653,846682,749002,561626,376479,575007,716534,755002,704842,608340,678542,890616,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)))","v":1230252},1090958,1063777]
["DEMANDA TRANSPORTE (B.C.)",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)))","v":2422593.3830291},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)))","v":2456245.9611006398},2174174.58251807,1935923.46034713,2051377.72210807,2215291.3122417899,2450943.2108212998,2376021.0941183702,2117399.5753933298,2012927.5992280999,2069783.0487597201,2193794.7635116298,2336637.1822785698,2113789.4901493001,2145918.1615785402,1948263.3119271901,2000647.99123755,2020161.0033432399,2427282.3398385402,2223449.01304409,2115095.3893383099,2119435.4331932901,2160352.6839179201,2284062.6535963002,2289676.8829228398,2087024.4134225701,2118424.1985661201,1925745.62790522,2020448.4321596001,2122301.6128665302,2409778.9735783101,2256086.8134544999,2279263.7633570801,2087006.7550817099,2062425.0046229099,2227685.8052372001,2401051.7093737801,2225248.7180808801,2199494.4681640598,1961443.56815122,2086069.16693747,2228052.9110121899,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",AR$28,\"MES\",AR$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",AR$28,\"MES\",AR$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",AR$28,\"MES\",AR$29,\"CONCEPTO_BALANCE\",$A$45)))","v":2745268.66202281},2345532.9530241601,2166842.56174334,2078387.40497715,2100865.31651795,2207307.7273640502,2267963.1757041002,2198378.0570296999,2242614.0103960601,2056612.3242156999,2102995.3061352102,2231543.3411764801,2535999.2797594001,2364325.2001732201,2320470.4847354698,2129214.5753190899,2168150.0424635499,2234428.5926514799,2467621.1446392802,2089267.6277225099,2173097.3693140098,1923654.8129249499,2139544.7198889898,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)))","v":2371115.0210809801},2610533.6742196698,2415536.9977994501,2205654.7218634202]
["% mes",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((N45/B45)-1)*100","v":-3.5481068078810019},{"$f":"((O45/C45)-1)*100","v":-13.942271106997994},-1.2996390063029772,0.63741422803189618,-2.4729590422961301,-8.8083363041353557,-0.96537818086902538,-6.4213268750836772,-0.10882150359324827,5.2911905031275408,4.3758033100363969,4.114691656031555,-2.0097385983534055,-1.2662129720798054,-1.2812214139702127,-1.1557823772648024,0.989701387189168,5.056062826391261,-0.72110961188777134,1.4678906608128539,7.7617479971023418,-1.5300620912391261,-4.5329487182348753,-2.4682706610667404,4.8642158761181609,6.623032474815771,3.8269138755501864,1.8537204357997883,3.2478302209242527,4.9828590575693221,{"$f":"((AR45/AF45)-1)*100","v":13.922010778703363},{"$f":"((AS45/AG45)-1)*100","v":3.9646585865506179},-4.9323471649528328,{"$f":"((AU45/AI45)-1)*100","v":-0.41300058486022362},1.8638404697807864,{"$f":"((AW45/AK45)-1)*100","v":-0.91476445310383347},{"$f":"((AX45/AL45)-1)*100","v":-5.5429265912973928},{"$f":"((AY45/AM45)-1)*100","v":-1.207535177207264},{"$f":"((AZ45/AN45)-1)*100","v":1.960429674005626},{"$f":"((BA45/AO45)-1)*100","v":4.8519752293552987},{"$f":"((BB45/AP45)-1)*100","v":0.81138916513441295},{"$f":"((BC45/AQ45)-1)*100","v":0.15665831574458444},{"$f":"((BD45/AR45)-1)*100","v":-7.6229108341335454},{"$f":"((BE45/AS45)-1)*100","v":0.80119305613808312},{"$f":"((BF45/AT45)-1)*100","v":7.0899439444519707},{"$f":"((BG45/AU45)-1)*100","v":2.4455099285255022},{"$f":"((BH45/AV45)-1)*100","v":3.2027148726087695},{"$f":"((BI45/AW45)-1)*100","v":1.2286852871129739},{"$f":"((BJ45/AX45)-1)*100","v":8.8034043530356385},{"$f":"((BK45/AY45)-1)*100","v":-4.9632240896096196},{"$f":"((BL45/AZ45)-1)*100","v":-3.099804101811221},{"$f":"((BM45/BA45)-1)*100","v":-6.4648796336205017},{"$f":"((BN45/BB45)-1)*100","v":1.7379693453024592},{"$f":"((BO45/BC45)-1)*100","v":6.2544911106641177},{"$f":"((BP45/BD45)-1)*100","v":2.9390542440272727},2.1660217309563912,-4.947951875592949]
["% movil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM(O45:Z45)/SUM(C45:N45)-1)*100","v":-2.0552272875272837},{"$f":"(SUM(P45:AA45)/SUM(D45:O45)-1)*100","v":-0.87029029281003867},{"$f":"(SUM(Q45:AB45)/SUM(E45:P45)-1)*100","v":-0.8683050934343961},-1.0017953842925031,-0.73228751107831114,0.41499674140843545,0.43927880284349019,1.1650879013640036,1.8152793881427209,1.2674512858911857,0.53252970630539576,-3.5629799356695635E-2,0.57686467230406713,1.2164271133322746,1.638615230875029,1.8659397021285384,2.0421661028272142,2.0480549149722416,3.4136227321653001,{"$f":"(SUM(AH45:AS45)/SUM(V45:AG45)-1)*100","v":3.6285882900518596},{"$f":"(SUM(AI45:AT45)/SUM(W45:AH45)-1)*100","v":2.5448967752332186},{"$f":"(SUM(AJ45:AU45)/SUM(X45:AI45)-1)*100","v":2.639499082865715},{"$f":"(SUM(AK45:AV45)/SUM(Y45:AJ45)-1)*100","v":3.1751226986413972},{"$f":"(SUM(AL45:AW45)/SUM(Z45:AK45)-1)*100","v":3.3211050708824574},{"$f":"(SUM(AM45:AX45)/SUM(AA45:AL45)-1)*100","v":2.3665337185159396},{"$f":"(SUM(AN45:AY45)/SUM(AB45:AM45)-1)*100","v":1.7223283258302802},{"$f":"(SUM(AO45:AZ45)/SUM(AC45:AN45)-1)*100","v":1.5722435813934288},{"$f":"(SUM(AP45:BA45)/SUM(AD45:AO45)-1)*100","v":1.7966418310805032},{"$f":"(SUM(AQ45:BB45)/SUM(AE45:AP45)-1)*100","v":1.6071371675134172},{"$f":"(SUM(AR45:BC45)/SUM(AF45:AQ45)-1)*100","v":1.213699459278117},{"$f":"(SUM(AS45:BD45)/SUM(AG45:AR45)-1)*100","v":-0.83730734471214596},{"$f":"(SUM(AT45:BE45)/SUM(AH45:AS45)-1)*100","v":-1.0976751123838113},{"$f":"(SUM(AU45:BF45)/SUM(AI45:AT45)-1)*100","v":-0.10719825023008944},{"$f":"(SUM(AV45:BG45)/SUM(AJ45:AU45)-1)*100","v":0.11518421775513765},{"$f":"(SUM(AW45:BH45)/SUM(AK45:AV45)-1)*100","v":0.22278415030421161},{"$f":"(SUM(AX45:BI45)/SUM(AL45:AW45)-1)*100","v":0.40054948070831209},{"$f":"(SUM(AY45:BJ45)/SUM(AM45:AX45)-1)*100","v":1.6528928556699629},{"$f":"(SUM(AZ45:BK45)/SUM(AN45:AY45)-1)*100","v":1.3452240174897323},{"$f":"(SUM(BA45:BL45)/SUM(AO45:AZ45)-1)*100","v":0.92005820289180473},{"$f":"(SUM(BB45:BM45)/SUM(AP45:BA45)-1)*100","v":6.3140146787366014E-2},{"$f":"(SUM(BC45:BN45)/SUM(AQ45:BB45)-1)*100","v":0.1364833990365133},{"$f":"(SUM(BD45:BO45)/SUM(AR45:BC45)-1)*100","v":0.64528875466900448},{"$f":"(SUM(BE45:BP45)/SUM(AS45:BD45)-1)*100","v":1.7199212136582265},1.8407939245001836,0.82507905382642743]
[]
["Generación bombeo",{"$f":"(IF(B43=\"-\",\"-\",-B43*0.7))","v":100545.2},{"$f":"(IF(C43=\"-\",\"-\",-C43*0.7))","v":58197.299999999996},0,0,118.99999999999999,59894.1,70331.099999999991,85415.4,89521.599999999991,100541,102820.2,112654.5,104830.59999999999,92809.5,121911.29999999999,102974.9,87693.2,80756.899999999994,76687.099999999991,62395.199999999997,42580.299999999996,100272.9,85032.5,106061.2,118875.4,118553.4,110623.79999999999,106724.79999999999,82318.599999999991,83713,68902.399999999994,65377.899999999994,55363,78340.5,109642.4,104976.9,101213.7,100963.09999999999,109507.29999999999,36627.5,92563.099999999991,31563.699999999997,41770.399999999994,{"$f":"(IF(AS43=\"-\",\"-\",-AS43*0.7))","v":76932.799999999988},71382.5,90746.599999999991,99920.099999999991,93349.9,{"$f":"(IF(AX43=\"-\",\"-\",-AX43*0.7))","v":172153.8},148708,125432.29999999999,181246.8,136157,78073.099999999991,46755.1,44897.299999999996,{"$f":"(IF(BF43=\"-\",\"-\",-BF43*0.7))","v":40011.299999999996},86647.4,108073,113367.79999999999,{"$f":"(IF(BJ43=\"-\",\"-\",-BJ43*0.7))","v":136957.79999999999},98752.5,77214.899999999994,86046.099999999991,{"$f":"(IF(BN43=\"-\",\"-\",-BN43*0.7))","v":51457.7},55053.599999999999,21181.3,{"$f":"(IF(BQ43=\"-\",\"-\",-BQ43*0.7))","v":41153.699999999997},48365.799999999996]
[]
["Renovable",{"$f":"SUM(B30,B35:B39)-B49","v":327188.57875781402},{"$f":"SUM(C30,C35:C39)-C49","v":359811.38055931061},261771.92361170688,400496.00140389008,265182.87830505287,249909.299579129,239188.12146047404,272788.53444078192,225626.72551279998,254521.93167243205,302570.22438170103,403999.1828293599,522797.36649456096,465189.23191951599,287716.16147202899,254487.93491008601,308932.94783696596,250760.56770246199,237746.04188861803,236358.325147214,195817.9279461012,240236.27852214003,473714.41786126501,274765.62809828192,490771.39193271298,388099.96212903003,335645.72514960606,328832.29765136499,310390.11654054502,285918.62735698599,357504.21580030501,289873.98268543894,193906.20788516497,214779.83287023805,322995.79472686897,416862.39177201292,396755.443607989,421713.920275971,377985.71286483103,314708.73555733671,315624.03077717102,240366.68110461498,291271.22009246401,{"$f":"SUM(AS30,AS35:AS39)-AS49","v":283501.61494200199},216580.34575589997,217992.26224868099,276707.61426194111,157026.67410050202,{"$f":"SUM(AX30,AX35:AX39)-AX49","v":356595.69465405395},415443.5335772431,425035.01832861098,328986.80754772603,317666.27799909905,308409.70563783601,270169.38284839003,256002.38494545902,{"$f":"SUM(BF30,BF35:BF39)-BF49","v":251601.249163131},134807.89987155498,295824.15825593803,200063.519694902,{"$f":"SUM(BJ30,BJ35:BJ39)-BJ49","v":350242.78133537603},267444.65265288303,323247.37029189907,226169.23799762304,{"$f":"SUM(BN30,BN35:BN39)-BN49","v":272976.06088246702},221069.14074560345,249066.56054110499,{"$f":"SUM(BQ30,BQ35:BQ39)-BQ49","v":230996.67237046798},222257.57161439006]
["No renovable",{"$f":"(B42-B49)-B51","v":1496930.048},{"$f":"(C42-C49)-C51","v":1377407.0830000001},1450678.4649999999,1160157.034,1360585.953,1253445.6209999998,1199246.1919999998,1252108.5330000003,1300287.8999999997,1396265.42,1409450.4850000001,1250751.2510000002,1282049.0889999997,1150589.7909999997,1172168.0819999999,1128636.5530000003,1202588.4369999999,1193168.1040000001,1290517.7089999998,1262110.7339999997,1089693.4059999997,630224.39199999988,1275981.7390000001,1342327.5900000003,1236542.4420000003,1072596.4499999997,1171310.1489999997,1097048.608,1222151.17,1230713.4300000002,1292810.1300000004,1326322,1443975.034,1276765.7179999999,1296330.2680000002,1255257.3460000001,1323854.4309999996,1123713.49,1236573.0849999997,1184192.929,1070319.871,1260896.611,1375396.2209999999,{"$f":"(AS42-AS49)-AS51","v":1306434.5490000001},1174653.8679999998,680974.64500000002,919657.58499999973,1529878.4439999999,{"$f":"(AX42-AX49)-AX51","v":1313659.7349999999},1133559.7669999998,1245736.4189999998,1170615.3859999999,1216478.531,1240299.1709999996,1339215.04,1280882.7050000001,{"$f":"(BF42-BF49)-BF51","v":1337015.0190000001},1469915.4780000004,1542164.2320000003,1507944.2610000002,{"$f":"(BJ42-BJ49)-BJ51","v":1459540.4299999997},1109143.1089999999,1178099.8700000001,1126022.1510000001,{"$f":"(BN42-BN49)-BN51","v":1210079.5549999999},1283024.0559999999,1140292.8059999999,{"$f":"(BQ42-BQ49)-BQ51","v":1111219.2810000004},940348.76]
["% Renovable s/total",{"$f":"B51/(B42-B49)*100","v":17.936803777907723},{"$f":"C51/(C42-C49)*100","v":20.711924729495959},15.286394592950916,25.662078137710058,16.311229075057536,16.623439758514099,16.628365940816149,17.88898019842086,14.786326950433137,15.418214309345956,17.673280628186721,24.414508349421641,28.966307072991697,28.790399263816148,19.708148968561805,18.399496005932164,20.438542976372627,17.366548127810436,15.556610679954899,15.773320356826501,15.232687785412516,27.598751633205431,27.074096036825562,16.991328948952557,28.412404410340109,26.56951567118298,22.273095775880975,23.061694447836736,20.25329557294986,18.85220782259162,21.662795134155882,17.93557129153298,11.838844168090185,14.3998172060468,19.946309897770632,24.930175893232022,23.059000733584824,27.287850433600404,23.411083781197519,20.995956105651409,22.773218336792127,16.010961059844867,17.476265085105528,{"$f":"AS51/(AS42-AS49)*100","v":17.831006135435235},15.5674970910326,24.249197661330353,23.129025688196801,9.3085658710501775,{"$f":"AX51/(AX42-AX49)*100","v":21.349770120364923},26.820054768277529,25.439447241700375,21.938271960606851,20.706407643900949,19.913988373810902,16.787125500458568,16.657223537417753,{"$f":"BF51/(BF42-BF49)*100","v":15.837761088399901},8.4006939595009271,16.094996019792308,11.713267466118115,{"$f":"BJ51/(BJ42-BJ49)*100","v":19.352747839722976},19.428085887655978,21.530486859858737,16.726126185826541,{"$f":"BN51/(BN42-BN49)*100","v":18.406326637995786},14.697835295308117,17.926719791811056,{"$f":"BQ51/(BQ42-BQ49)*100","v":17.210097361039935},19.117182280072758]
["% No renovable s/total",{"$f":"B52/(B42-B49)*100","v":82.063196222092287},{"$f":"C52/(C42-C49)*100","v":79.288075270504038},84.713605407049087,74.337921862289946,83.688770924942474,83.37656024148589,83.371634059183847,82.111019801579147,85.213673049566864,84.581785690654044,82.326719371813269,75.585491650578362,71.033692927008303,71.209600736183845,80.291851031438185,81.600503994067836,79.561457023627369,82.633451872189568,84.443389320045114,84.226679643173497,84.767312214587491,72.401248366794562,72.925903963174434,83.008671051047429,71.587595589659898,73.43048432881703,77.726904224119025,76.938305552163271,79.746704427050133,81.147792177408377,78.337204865844129,82.064428708467005,88.161155831909809,85.600182793953209,80.053690102229368,75.069824106767982,76.940999266415176,72.712149566399603,76.588916218802481,79.004043894348598,77.226781663207873,83.98903894015514,82.523734914894476,{"$f":"AS52/(AS42-AS49)*100","v":82.168993864564783},84.432502908967393,75.750802338669644,76.870974311803209,90.691434128949822,{"$f":"AX52/(AX42-AX49)*100","v":78.650229879635063},73.179945231722471,74.560552758299622,78.061728039393159,79.293592356099055,80.086011626189091,83.212874499541428,83.34277646258225,{"$f":"BF52/(BF42-BF49)*100","v":84.162238911600099},91.599306040499073,83.905003980207695,88.286732533881889,{"$f":"BJ52/(BJ42-BJ49)*100","v":80.647252160277034},80.571914112344018,78.469513140141274,83.27387381417347,{"$f":"BN52/(BN42-BN49)*100","v":81.593673362004211},85.30216470469189,82.073280208188933,{"$f":"BQ52/(BQ42-BQ49)*100","v":82.789902638960072},80.882817719927246]
[]
[]
[]
[]
[]
[]
["CHEQUEOS DEMANDA",{"$f":"SUM(B30:B41,B43:B44)-B45","v":0.44372871378436685},{"$f":"SUM(C30:C41,C43:C44)-C45","v":0.80245867092162371},-0.19390636309981346,-0.42494323989376426,0.10919698281213641,-0.29166266089305282,0.20263917418196797,0.37332241190597415,-0.34988053003326058,-0.24755566800013185,-0.13937801891006529,0.17031772993505001,-0.1267840089276433,3.2770215999335051E-2,0.38189348904415965,7.5982896145433187E-2,-0.40640058415010571,-0.43164077796973288,-0.48894992237910628,0.2461031237617135,0.24460779130458832,0.13732884963974357,-2.7056654915213585E-2,-0.23549801809713244,0.35100987320765853,0.39870645944029093,0.47558348579332232,7.7746144961565733E-2,0.45438094506971538,0.44449045602232218,-0.22777800494804978,6.9230938795953989E-2,0.47852808469906449,0.29578852793201804,0.45810395898297429,-0.16746518714353442,-0.13476579124107957,-0.20780490897595882,-0.3702992289327085,-0.40359388338401914,-0.16516029881313443,8.1092425156384706E-2,0.17906965361908078,{"$f":"SUM(AS30:AS41,AS43:AS44)-AS45","v":1.0917841922491789E-2},0.15201256005093455,0.1022715310100466,-1.7256009392440319E-2,0.29073645174503326,{"$f":"SUM(AX30:AX41,AX43:AX44)-AX45","v":5.3949953988194466E-2},0.24354754295200109,-0.27306744921952486,-0.33066797396168113,-0.49713611137121916,-0.36453864444047213,0.24308898998424411,0.1897722389549017,{"$f":"SUM(BF30:BF41,BF43:BF44)-BF45","v":8.3427661564201117E-2},0.20255246525630355,0.34779238840565085,-1.1956577654927969E-2,{"$f":"SUM(BJ30:BJ41,BJ43:BJ44)-BJ45","v":-0.13330390444025397},-0.36606962699443102,-0.22902211081236601,-0.3239273268263787,{"$f":"SUM(BN30:BN41,BN43:BN44)-BN45","v":-0.40400652308017015},-0.22433537663891912,-7.6785646378993988E-3,{"$f":"SUM(BQ30:BQ41,BQ43:BQ44)-BQ45","v":-0.34442898165434599},0.40975096961483359]
["CHEQUEO RENOVABLE",{"$f":"SUM(B51,B52)-(B42-B49)","v":0},{"$f":"SUM(C51,C52)-(C42-C49)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS51,AS52)-(AS42-AS49)","v":0},0,0,0,0,{"$f":"SUM(AX51,AX52)-(AX42-AX49)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF51,BF52)-(BF42-BF49)","v":0},0,0,0,{"$f":"SUM(BJ51,BJ52)-(BJ42-BJ49)","v":0},0,0,0,{"$f":"SUM(BN51,BN52)-(BN42-BN49)","v":0},0,0,{"$f":"SUM(BQ51,BQ52)-(BQ42-BQ49)","v":0},0]
["CHEQUEO % RENOVABLE",{"$f":"SUM(B53:B54)-100","v":0},{"$f":"SUM(C53:C54)-100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS53:AS54)-100","v":0},0,0,0,0,{"$f":"SUM(AX53:AX54)-100","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF53:BF54)-100","v":0},0,0,0,{"$f":"SUM(BJ53:BJ54)-100","v":0},0,0,0,{"$f":"SUM(BN53:BN54)-100","v":0},0,0,{"$f":"SUM(BQ53:BQ54)-100","v":0},0]

{"sheet":"Canarias_datos","index":28,"n_rows":63,"n_cols":70,"rows_kept":63,"cut":false,"hidden":true,"merged":[]}
["CCAA_DESCRIPCION","Canarias"]
[]
["Suma de VALOR","Etiquetas de columna"]
[null,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,2017,2017,2017,2017,2017,2017,2017,2017]
["Etiquetas de fila",1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9]
["CARBON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CICLO COMBINADO",258410.93100000001,234103.44699999999,227913.742,212401.38500000001,248853.609,229398.86900000001,233205.38,233457.065,272722.63900000002,254754.65100000001,229874.65900000001,242675.19699999999,278031.61300000001,223389,245774,243841,250123,244898,263512.41499999998,270469,270577,264188,246468,251409,248686.91099999999,228402.05799999999,280046.83,274981.90600000002,280289.39600000001,252045.92199999999,271160.34499999997,264740.07900000003,318190.978,336165.95299999998,298564.98200000002,258173.584,256340.41899999999,226895.34400000001,255027.685,261373.916,260976.97200000001,242886.79,257449.17300000001,257210.08600000001,261505.807,350690.36800000002,311693.576,270991.93400000001,247045,217850,233400,247033,271015,238085,241074,247232,240644,294697,304200,249425,282320,235324,250923,219691,255537,214874,231392,261576,236370]
["COGENERACION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["COGENERACION Y RESTO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DEMANDA TRANSPORTE (B.C.)",758288.11800000002,709274.59399999992,743266.42799999996,690431.38899999997,722883.80999999994,726496.47800000012,769400.951,796380.71699999995,762814.12600000005,764785.58000000007,720190.53800000006,728329.85,731547.76699999999,661192.56799999997,713335.7840000001,697674.48,705570.51,685606.64899999998,749903.027,770561.65300000005,723400.34199999995,749228.50699999998,711946.71900000004,723719.14899999998,723540.223,658529.37600000005,708320.02300000004,677097.96299999999,698239.76599999995,689250.424,732854.78300000005,748325.05,749043.79399999999,763158.39399999997,708768.56900000002,722848.005,730846.25100000005,661766.38600000006,715006.56200000003,675105.61100000003,704036.79,685801.11399999994,767801.71100000001,767658.78099999996,749210.31900000002,759770.38100000005,716783.48,735575.054,727389.08900000004,680981.84900000005,721208.30599999998,692068.61300000001,701995.88800000004,709027.40399999998,764776.20799999998,793703.375,750885.24800000002,764224.39899999998,724211.26199999999,746367.14899999998,747835.24100000004,666383.71200000006,739433.54399999999,707771.66599999997,731579.32400000002,732376.20700000005,772528.76100000006,809420.67799999996,761531.71600000001]
["EOLICA",18963.88,33726.285000000003,33681.697,30021.198,26774.771000000001,44057.214,57535.39,54600.536,12813.212,17087.317999999999,16904.712,15601.111999999999,24542.069,28387.059000000001,13294.339,27647.999,38088.171000000002,48342.129000000001,41479.146999999997,42313.802000000003,24539.764999999999,24189.816999999999,27762.66,22146.527999999998,29456,32606,45694,27506,42525,35026,45220,59362,12482,15750,20599,23738,41442,43677,41792.052000000003,28967,40094,30389,59611,49740,17421,10614,24303,8611,19203.728999999999,40727.362999999998,33663,25977.927,30430.550999999999,44238.692999999999,56791.76,48605,46716.517999999996,13314.826999999999,17702.067999999999,15713,15115.34,22686,36311.709000000003,18605.241999999998,25482.29,40128.385999999999,50388.834999999999,47397.180999999997,54583.527000000002]
["FUEL + GAS",464365.75799999997,423102.06400000001,457883.79000000004,426403.011,421410.94999999995,427164.03200000001,451431.723,481069.02999999997,453155.51400000002,472745.42599999998,456682.61900000001,451238.50899999996,407869.80900000001,389056.40899999999,429591.90100000001,398148.51,388558.37199999997,360507.68,412923.60100000002,429832.73800000001,403264.12699999998,437634.598,419171.55599999998,433577.14899999998,425310.31200000003,376406.31800000003,354338.19300000003,347738.05700000003,345084.37,373658.50199999998,387436.12699999998,392857.41500000004,395851.29099999997,389393.97,371483.57200000004,423356.69500000001,413627.19299999997,372431.16899999999,391720.14299999998,358753.05900000001,371948.76,383762.60499999998,417160.62900000002,431577.87100000004,447584.51199999999,378965.36700000003,360267.93300000002,436110.43400000001,439468,399606,427460,392495,373219,394306,434090,467280,434649,434213,383265,463419,430226,386991,423629,441602,422771,446481,457451,470142,444238]
["HIDRAULICA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,303.60000000000002,270,304.60000000000002,292,295,296,304,303,296,311,301,309,309.17899999999997,281.74200000000002,311.05200000000002,298.96300000000002,307.78100000000001,300.53399999999999,313.12099999999998,266.43299999999999,281.91000000000003,271.21800000000002,260.07499999999999,270.38400000000001,264.32299999999998,238.685,265.065,261.58499999999998,271.01600000000002,270.73599999999999,275.37700000000001,287.55700000000002,266.97899999999998]
["HIDROEÓLICA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.311,314.81299999999999,161.52500000000001,195.471,201.01499999999999,198.726,416.17599999999999,374.87299999999999,243.78399999999999,125.636,242.05799999999999,362.42099999999999,2082.991,1928.8240000000001,742,484.64600000000002,882.971,670.68600000000004,814.1,1779.5260000000001,1522.376,1303.018,923.36300000000006,2002.62,2580.2730000000001,2223.9,2171.9670000000001,733.35400000000004,1012.851,1035.191,1084.578,1447.992,2129.7550000000001,994.51599999999996,1495.018,2229.1950000000002,3114.3130000000001,2458.3380000000002,2340.8780000000002]
["OTRAS RENOVABLES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,378,350,448,494,606,795.298,837.91800000000001,841,865,810,840,788,861.78599999999994,734.55399999999997,824,817.31799999999998,883.87900000000002,679.27,761.14599999999996,696.04200000000003,737.529,786,764.56799999999998,789.06200000000001,811,720.25,830.73599999999999,835.72,813,823.178,830.91899999999998,681.726,802.31299999999999]
["RESIDUOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["RESTO HIDRAULICA",116.43899999999999,7.4999999999999997E-2,163.001,246.87899999999999,218.845,207.49700000000001,62.734999999999999,230.96700000000001,221.7,205.726,40.073,77.364000000000004,222.602,204.523,136.68199999999999,136.99,292.267,286.38799999999998,286.267,286.37400000000002,292.33800000000002,303.71199999999999,293.43599999999998,305.86399999999998,305,276,301,290,300,283,308,310.02100000000002,296,272,261,277]
["SOLAR FOTOVOLTAICA",15819.209000000001,17853.072,23038.751,20676.245999999999,24978.376,25023.071,26449.416000000001,26299.356,23157.727999999999,19232.280999999999,16071.460999999999,17914.419000000002,20252.741000000002,19458.058000000001,23738.812999999998,27151.991000000002,27709.879000000001,30874.996999999999,30902.741999999998,26947.811000000002,24098.381000000001,22189.812000000002,17740.242999999999,15635.861999999999,18995,20132,27162,25919,29372,27594,27933,29920,21433,20634,16824,16373]
["SOLAR FOTOVOLTAICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18338.863000000001,17768,25470.297999999999,25100,29874,27309,30356,26058,20796,17895,18495,18094,19687.294999999998,20002.664000000001,24027.878000000001,24143.386999999999,25216.313999999998,29415.287,29165.907999999999,27400,25684.324000000001,20209,17006.7,15715.512000000001,18014,18975.785,25344.278999999999,25781.602999999999,25210,27569.712,29076.316999999999,26877.876,22927.019]
["SOLAR TERMICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TERMICA RENOVABLE",612.11,489.72300000000001,585.19799999999998,682.91600000000005,647.63499999999999,645.86599999999999,716.72299999999996,723.61300000000006,743.06100000000004,760.45899999999995,617.47500000000002,825.66800000000001,628.67399999999998,697.577,800.20100000000002,747.98099999999999,798.7,697.58100000000002,798.74400000000003,711.54100000000005,628.87699999999995,722.197,510.74700000000001,644.15899999999999,787,707,778,663,669,643,797,820.72199999999998,629,747,835,731]
[]
[]
[]
[]
[]
[null,"2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01"]
["Balance energía",{"$f":"B4","v":2012},{"$f":"C4","v":2012},2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,{"$f":"AS4","v":2015},2015,2015,2015,2015,{"$f":"AX4","v":2016},2016,2016,2016,2016,2016,2016,2016,{"$f":"BF4","v":2016},2016,2016,2016,{"$f":"BJ4","v":2017},2017,2017,2017,{"$f":"BN4","v":2017},2017,2017,{"$f":"BQ4","v":2017},2017]
[null,{"$f":"B5","v":1},{"$f":"C5","v":2},3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,{"$f":"AS5","v":8},9,10,11,12,{"$f":"AX5","v":1},2,3,4,5,6,7,8,{"$f":"BF5","v":9},10,11,12,{"$f":"BJ5","v":1},2,3,4,{"$f":"BN5","v":5},6,7,{"$f":"BQ5","v":8},9]
["HIDRAULICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":116.43899999999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":7.4999999999999997E-2},163.001,246.87899999999999,218.845,207.49700000000001,62.734999999999999,230.96700000000001,221.7,205.726,40.073,77.364000000000004,222.602,204.523,136.68199999999999,136.99,292.267,286.38799999999998,286.267,286.37400000000002,292.33800000000002,303.71199999999999,293.43599999999998,305.86399999999998,305,276,301,290,300,283,308,310.02100000000002,296,272,261,277,303.60000000000002,270,304.60000000000002,292,295,296,304,303,296,311,301,309,309.17899999999997,281.74200000000002,311.05200000000002,298.96300000000002,307.78100000000001,300.53399999999999,313.12099999999998,266.43299999999999,281.91000000000003,271.21800000000002,260.07499999999999,270.38400000000001,264.32299999999998,238.685,265.065,261.58499999999998,271.01600000000002,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":270.73599999999999},275.37700000000001,287.55700000000002,266.97899999999998]
["NUCLEAR",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},"-","-","-"]
["CARBON",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$32))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$32))","v":0},0,0]
["FUEL + GAS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)))","v":464365.75799999997},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)))","v":423102.06400000001},457883.79000000004,426403.011,421410.94999999995,427164.03200000001,451431.723,481069.02999999997,453155.51400000002,472745.42599999998,456682.61900000001,451238.50899999996,407869.80900000001,389056.40899999999,429591.90100000001,398148.51,388558.37199999997,360507.68,412923.60100000002,429832.73800000001,403264.12699999998,437634.598,419171.55599999998,433577.14899999998,425310.31200000003,376406.31800000003,354338.19300000003,347738.05700000003,345084.37,373658.50199999998,387436.12699999998,392857.41500000004,395851.29099999997,389393.97,371483.57200000004,423356.69500000001,413627.19299999997,372431.16899999999,391720.14299999998,358753.05900000001,371948.76,383762.60499999998,417160.62900000002,431577.87100000004,447584.51199999999,378965.36700000003,360267.93300000002,436110.43400000001,439468,399606,427460,392495,373219,394306,434090,467280,434649,434213,383265,463419,430226,386991,423629,441602,422771,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)))","v":446481},457451,470142,444238]
["CICLO COMBINADO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34))","v":258410.93100000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34))","v":234103.44699999999},227913.742,212401.38500000001,248853.609,229398.86900000001,233205.38,233457.065,272722.63900000002,254754.65100000001,229874.65900000001,242675.19699999999,278031.61300000001,223389,245774,243841,250123,244898,263512.41499999998,270469,270577,264188,246468,251409,248686.91099999999,228402.05799999999,280046.83,274981.90600000002,280289.39600000001,252045.92199999999,271160.34499999997,264740.07900000003,318190.978,336165.95299999998,298564.98200000002,258173.584,256340.41899999999,226895.34400000001,255027.685,261373.916,260976.97200000001,242886.79,257449.17300000001,257210.08600000001,261505.807,350690.36800000002,311693.576,270991.93400000001,247045,217850,233400,247033,271015,238085,241074,247232,240644,294697,304200,249425,282320,235324,250923,219691,255537,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34))","v":214874},231392,261576,236370]
["HIDROEÓLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",0.311,314.81299999999999,161.52500000000001,195.471,201.01499999999999,198.726,416.17599999999999,374.87299999999999,243.78399999999999,125.636,242.05799999999999,362.42099999999999,2082.991,1928.8240000000001,742,484.64600000000002,882.971,670.68600000000004,814.1,1779.5260000000001,1522.376,1303.018,923.36300000000006,2002.62,2580.2730000000001,2223.9,2171.9670000000001,733.35400000000004,1012.851,1035.191,1084.578,1447.992,2129.7550000000001,994.51599999999996,1495.018,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)))","v":2229.1950000000002},3114.3130000000001,2458.3380000000002,2340.8780000000002]
["EOLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)))","v":18963.88},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)))","v":33726.285000000003},33681.697,30021.198,26774.771000000001,44057.214,57535.39,54600.536,12813.212,17087.317999999999,16904.712,15601.111999999999,24542.069,28387.059000000001,13294.339,27647.999,38088.171000000002,48342.129000000001,41479.146999999997,42313.802000000003,24539.764999999999,24189.816999999999,27762.66,22146.527999999998,29456,32606,45694,27506,42525,35026,45220,59362,12482,15750,20599,23738,41442,43677,41792.052000000003,28967,40094,30389,59611,49740,17421,10614,24303,8611,19203.728999999999,40727.362999999998,33663,25977.927,30430.550999999999,44238.692999999999,56791.76,48605,46716.517999999996,13314.826999999999,17702.067999999999,15713,15115.34,22686,36311.709000000003,18605.241999999998,25482.29,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)))","v":40128.385999999999},50388.834999999999,47397.180999999997,54583.527000000002]
["SOLAR FOTOVOLTAICO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":15819.209000000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":17853.072},23038.751,20676.245999999999,24978.376,25023.071,26449.416000000001,26299.356,23157.727999999999,19232.280999999999,16071.460999999999,17914.419000000002,20252.741000000002,19458.058000000001,23738.812999999998,27151.991000000002,27709.879000000001,30874.996999999999,30902.741999999998,26947.811000000002,24098.381000000001,22189.812000000002,17740.242999999999,15635.861999999999,18995,20132,27162,25919,29372,27594,27933,29920,21433,20634,16824,16373,18338.863000000001,17768,25470.297999999999,25100,29874,27309,30356,26058,20796,17895,18495,18094,19687.294999999998,20002.664000000001,24027.878000000001,24143.386999999999,25216.313999999998,29415.287,29165.907999999999,27400,25684.324000000001,20209,17006.7,15715.512000000001,18014,18975.785,25344.278999999999,25781.602999999999,25210,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":27569.712},29076.316999999999,26877.876,22927.019]
["SOLAR TERMICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},0,0,0]
["OTRAS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":612.11},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":489.72300000000001},585.19799999999998,682.91600000000005,647.63499999999999,645.86599999999999,716.72299999999996,723.61300000000006,743.06100000000004,760.45899999999995,617.47500000000002,825.66800000000001,628.67399999999998,697.577,800.20100000000002,747.98099999999999,798.7,697.58100000000002,798.74400000000003,711.54100000000005,628.87699999999995,722.197,510.74700000000001,644.15899999999999,787,707,778,663,669,643,797,820.72199999999998,629,747,835,731,378,350,448,494,606,795.298,837.91800000000001,841,865,810,840,788,861.78599999999994,734.55399999999997,824,817.31799999999998,883.87900000000002,679.27,761.14599999999996,696.04200000000003,737.529,786,764.56799999999998,789.06200000000001,811,720.25,830.73599999999999,835.72,813,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":823.178},830.91899999999998,681.726,802.31299999999999]
["COGENERACION",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":0},0,0,0]
["RESIDUOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)))","v":0},0,0,0]
["Generación neta ",{"$f":"SUM(B30:B41)","v":758288.32700000005},{"$f":"SUM(C30:C41)","v":709274.66600000008},743266.17900000012,690431.63500000001,722884.18599999987,726496.54900000012,769401.36699999997,796380.56699999992,762813.85400000017,764785.86100000003,720190.99900000007,728332.26899999985,731547.50800000003,661192.62600000005,713335.93599999999,697674.47100000002,705570.38899999985,685606.77499999991,749902.91599999997,770561.26599999995,723400.48800000001,749228.13600000017,711946.64199999999,723718.56200000003,723540.223,658529.37600000005,708320.02300000004,677097.96299999999,698239.76600000006,689250.424,732854.78299999994,748325.05,749043.79399999999,763158.39399999997,708768.56900000002,722848.005,730846.25099999993,661766.38600000006,715006.56199999992,675105.61100000003,704036.79,685801.11399999994,767801.71100000001,{"$f":"SUM(AS30:AS41)","v":767658.78100000008},749210.31900000002,759770.38100000005,716783.4800000001,735575.054,{"$f":"SUM(AX30:AX41)","v":727389.08900000004},680981.84900000005,721208.3060000001,692068.61300000001,701995.88799999992,709027.40399999998,764776.2080000001,793703.375,{"$f":"SUM(BF30:BF41)","v":750885.24799999991},764224.39900000009,724211.26199999987,746367.14900000009,{"$f":"SUM(BJ30:BJ41)","v":747835.24099999992},666383.71200000006,739433.54399999999,707771.66599999985,{"$f":"SUM(BN30:BN41)","v":731579.32400000014},732376.20700000005,772528.76099999994,{"$f":"SUM(BQ30:BQ41)","v":809420.67800000007},761528.71600000001]
["CONSUMO EN BOMBEO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)))","v":"-"},"-","-","-"]
["SALDO INTERCAMBIOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)))","v":"-"},"-","-"]
["DEMANDA TRANSPORTE (B.C.)",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)))","v":758288.11800000002},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)))","v":709274.59399999992},743266.42799999996,690431.38899999997,722883.80999999994,726496.47800000012,769400.951,796380.71699999995,762814.12600000005,764785.58000000007,720190.53800000006,728329.85,731547.76699999999,661192.56799999997,713335.7840000001,697674.48,705570.51,685606.64899999998,749903.027,770561.65300000005,723400.34199999995,749228.50699999998,711946.71900000004,723719.14899999998,723540.223,658529.37600000005,708320.02300000004,677097.96299999999,698239.76599999995,689250.424,732854.78300000005,748325.05,749043.79399999999,763158.39399999997,708768.56900000002,722848.005,730846.25100000005,661766.38600000006,715006.56200000003,675105.61100000003,704036.79,685801.11399999994,767801.71100000001,767658.78099999996,749210.31900000002,759770.38100000005,716783.48,735575.054,727389.08900000004,680981.84900000005,721208.30599999998,692068.61300000001,701995.88800000004,709027.40399999998,764776.20799999998,793703.375,750885.24800000002,764224.39899999998,724211.26199999999,746367.14899999998,747835.24100000004,666383.71200000006,739433.54399999999,707771.66599999997,731579.32400000002,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)))","v":732376.20700000005},772528.76100000006,809420.67799999996,761531.71600000001]
["% mes",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((N45/B45)-1)*100","v":-3.5264103927314938},{"$f":"((O45/C45)-1)*100","v":-6.779042476178132},-4.0269064863507893,1.0490674548401913,-2.3950321974979483,-5.6283588755402292,-2.5341694697229467,-3.2420503722467631,-5.1668922554798264,-2.0341744675677731,-1.1446719395805216,-0.63305121985595125,-1.0946030267904527,-0.40278613657979134,-0.7031416497675691,-2.94930051046155,-1.0389810651241782,0.53146727869612942,-2.2733931436710875,-2.8857655858459896,3.5448493055868724,1.8592307780408657,-0.44640278762209107,-0.12037045049916317,1.0097611394301209,0.49155134424860858,0.94399971522476367,-0.29424870681525883,0.83023400875739117,-0.50044365297337023,4.7686020219369851,{"$f":"((AS45/AG45)-1)*100","v":2.5836006692546043},{"$f":"((AT45/AH45)-1)*100","v":2.2231677417794415E-2},{"$f":"((AU45/AI45)-1)*100","v":-0.44394624060177801},{"$f":"((AV45/AJ45)-1)*100","v":1.1308220130737734},{"$f":"((AW45/AK45)-1)*100","v":1.7606812098762026},{"$f":"((AX45/AL45)-1)*100","v":-0.47303547021957382},{"$f":"((AY45/AM45)-1)*100","v":2.9036625924967918},{"$f":"((AZ45/AN45)-1)*100","v":0.86736882283324768},{"$f":"((BA45/AO45)-1)*100","v":2.512644203160086},{"$f":"((BB45/AP45)-1)*100","v":-0.28988570327411756},{"$f":"((BC45/AQ45)-1)*100","v":3.3867384473219131},{"$f":"((BD45/AR45)-1)*100","v":-0.39404744176195772},{"$f":"((BE45/AS45)-1)*100","v":3.3927305522478024},{"$f":"((BF45/AT45)-1)*100","v":0.22355925399366594},{"$f":"((BG45/AU45)-1)*100","v":0.58623211846420276},{"$f":"((BH45/AV45)-1)*100","v":1.0362657911703099},{"$f":"((BI45/AW45)-1)*100","v":1.4671643554676539},{"$f":"((BJ45/AX45)-1)*100","v":2.8108961639923713},{"$f":"((BK45/AY45)-1)*100","v":-2.1436895890010743},{"$f":"((BL45/AZ45)-1)*100","v":2.5270421663723841},{"$f":"((BM45/BA45)-1)*100","v":2.26900233662235},{"$f":"((BN45/BB45)-1)*100","v":4.2141893571889355},{"$f":"((BO45/BC45)-1)*100","v":3.2930748329721871},{"$f":"((BP45/BD45)-1)*100","v":1.0137021678896296},1.9802489815543334,1.4178555283057115]
["% movil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM(O45:Z45)/SUM(C45:N45)-1)*100","v":-2.8212068188264161},{"$f":"(SUM(P45:AA45)/SUM(D45:O45)-1)*100","v":-2.3215046328366129},{"$f":"(SUM(Q45:AB45)/SUM(E45:P45)-1)*100","v":-2.0458944631455034},-2.3605200376783708,-2.2514498828504093,-1.7522643385629366,-1.7280823419534075,-1.6919978710098982,-0.94778126542943708,-0.60806759205500605,-0.5499386181598509,-0.50686886263791031,-0.32959922237293382,-0.26119781857575353,-0.12540323158510835,9.0707689198787911E-2,0.24378781246496839,0.16105032951259091,0.7683167855537798,{"$f":"(SUM(AH45:AS45)/SUM(V45:AG45)-1)*100","v":1.2568347146813652},{"$f":"(SUM(AI45:AT45)/SUM(W45:AH45)-1)*100","v":0.9557969727693516},{"$f":"(SUM(AJ45:AU45)/SUM(X45:AI45)-1)*100","v":0.75250026652298185},{"$f":"(SUM(AK45:AV45)/SUM(Y45:AJ45)-1)*100","v":0.88322134703304744},{"$f":"(SUM(AL45:AW45)/SUM(Z45:AK45)-1)*100","v":1.0417985568414556},{"$f":"(SUM(AM45:AX45)/SUM(AA45:AL45)-1)*100","v":0.91557347663691058},{"$f":"(SUM(AN45:AY45)/SUM(AB45:AM45)-1)*100","v":1.1012294892425389},{"$f":"(SUM(AO45:AZ45)/SUM(AC45:AN45)-1)*100","v":1.0947340168446562},{"$f":"(SUM(AP45:BA45)/SUM(AD45:AO45)-1)*100","v":1.315521606883352},{"$f":"(SUM(AQ45:BB45)/SUM(AE45:AP45)-1)*100","v":1.2235069884408034},{"$f":"(SUM(AR45:BC45)/SUM(AF45:AQ45)-1)*100","v":1.5342672329875073},{"$f":"(SUM(AS45:BD45)/SUM(AG45:AR45)-1)*100","v":1.0881789211318216},{"$f":"(SUM(AT45:BE45)/SUM(AH45:AS45)-1)*100","v":1.1633129496847028},{"$f":"(SUM(AU45:BF45)/SUM(AI45:AT45)-1)*100","v":1.1807247078253535},{"$f":"(SUM(AV45:BG45)/SUM(AJ45:AU45)-1)*100","v":1.2718610240138428},{"$f":"(SUM(AW45:BH45)/SUM(AK45:AV45)-1)*100","v":1.2639010314994703},{"$f":"(SUM(AX45:BI45)/SUM(AL45:AW45)-1)*100","v":1.2397261130081327},{"$f":"(SUM(AY45:BJ45)/SUM(AM45:AX45)-1)*100","v":1.5160523890508371},{"$f":"(SUM(AZ45:BK45)/SUM(AN45:AY45)-1)*100","v":1.1233702663385969},{"$f":"(SUM(BA45:BL45)/SUM(AO45:AZ45)-1)*100","v":1.2609077409006186},{"$f":"(SUM(BB45:BM45)/SUM(AP45:BA45)-1)*100","v":1.2439832061284184},{"$f":"(SUM(BC45:BN45)/SUM(AQ45:BB45)-1)*100","v":1.6075122360004634},{"$f":"(SUM(BD45:BO45)/SUM(AR45:BC45)-1)*100","v":1.6046386087518849},{"$f":"(SUM(BE45:BP45)/SUM(AS45:BD45)-1)*100","v":1.728705212365611},1.6055685358782767,1.7077444369980599]
[]
["Generación bombeo",{"$f":"(IF(B43=\"-\",,-B43*0.7))","v":0},{"$f":"(IF(C43=\"-\",,-C43*0.7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(IF(AS43=\"-\",,-AS43*0.7))","v":0},0,0,0,0,{"$f":"(IF(AX43=\"-\",,-AX43*0.7))","v":0},0,0,0,0,0,0,0,{"$f":"(IF(BF43=\"-\",,-BF43*0.7))","v":0},0,0,0,{"$f":"(IF(BJ43=\"-\",,-BJ43*0.7))","v":0},0,0,0,{"$f":"(IF(BN43=\"-\",,-BN43*0.7))","v":0},0,0,{"$f":"(IF(BQ43=\"-\",,-BQ43*0.7))","v":0},0]
[]
["Renovable",{"$f":"SUM(B30,B35:B39)-B49","v":35511.637999999999},{"$f":"SUM(C30,C35:C39)-C49","v":52069.154999999999},57468.64699999999,51627.239000000001,52619.627,69933.648000000001,84764.263999999996,81854.471999999994,36935.701000000001,37285.784,33633.720999999998,34418.563000000002,45646.085999999996,48747.216999999997,37970.035000000003,55684.961000000003,66889.017000000007,80201.095000000001,73466.899999999994,70259.528000000006,49559.360999999997,47405.538,46307.086000000003,38732.413,49543,53721,73935,54378,72866,63546,74258.311000000002,90727.555999999997,35001.525000000001,37598.470999999998,38720.014999999999,41317.725999999995,60878.638999999996,62439.873,68258.733999999997,54978.635999999999,71111.05799999999,59151.719000000005,93191.909000000014,{"$f":"SUM(AS30,AS35:AS39)-AS49","v":78870.823999999993},40120,30114.646000000001,44821.971000000005,28472.686000000002,{"$f":"SUM(AX30,AX35:AX39)-AX49","v":40876.089},63525.848999999995,60348.305999999997,52540.612999999998,57761.887999999999,76636.40400000001,89612.207999999999,79191.375,{"$f":"SUM(BF30,BF35:BF39)-BF49","v":75592.247999999992},35314.398999999998,36746.262000000002,33523.148999999998,{"$f":"SUM(BJ30,BJ35:BJ39)-BJ49","v":35289.241000000002},44068.712,64881.544000000002,46478.665999999997,{"$f":"SUM(BN30,BN35:BN39)-BN49","v":53271.324000000001},71021.206999999995,83685.760999999999,{"$f":"SUM(BQ30,BQ35:BQ39)-BQ49","v":77702.678},80920.716]
["No renovable",{"$f":"(B42-B49)-B51","v":722776.68900000001},{"$f":"(C42-C49)-C51","v":657205.51100000006},685797.53200000012,638804.39599999995,670264.55899999989,656562.90100000007,684637.103,714526.09499999997,725878.15300000017,727500.07700000005,686557.27800000005,693913.70599999989,685901.42200000002,612445.4090000001,675365.90099999995,641989.51,638681.37199999986,605405.67999999993,676436.01599999995,700301.7379999999,673841.12699999998,701822.59800000023,665639.55599999998,684986.14899999998,673997.223,604808.37600000005,634385.02300000004,622719.96299999999,625373.76600000006,625704.424,658596.47199999995,657597.49400000006,714042.26899999997,725559.92299999995,670048.554,681530.27899999998,669967.61199999996,599326.51300000004,646747.82799999998,620126.97500000009,632925.73200000008,626649.3949999999,674609.80200000003,{"$f":"(AS42-AS49)-AS51","v":688787.95700000005},709090.31900000002,729655.7350000001,671961.50900000008,707102.36800000002,{"$f":"(AX42-AX49)-AX51","v":686513},617456,660860.00000000012,639528,644233.99999999988,632391,675164.00000000012,714512,{"$f":"(BF42-BF49)-BF51","v":675292.99999999988},728910.00000000012,687464.99999999988,712844.00000000012,{"$f":"(BJ42-BJ49)-BJ51","v":712545.99999999988},622315,674552,661292.99999999988,{"$f":"(BN42-BN49)-BN51","v":678308.00000000012},661355,688843,{"$f":"(BQ42-BQ49)-BQ51","v":731718.00000000012},680608]
["% Renovable s/total",{"$f":"B51/(B42-B49)*100","v":4.6831313018484586},{"$f":"C51/(C42-C49)*100","v":7.3411835352371089},7.7319066336798814,7.4775309216530905,7.2791227168994972,9.6261500617258946,11.016911021422711,10.278311072851681,4.842033322588291,4.875323394609671,4.6701112686358348,4.7256677295455667,6.2396611977796512,7.3726195790937323,5.3228826817439359,7.9815104772552301,9.4801338098671284,11.697827081711672,9.7968548238049511,9.1179677853155958,6.8508885219330944,6.3272501020970724,6.5042916516768967,5.3518612114856881,6.8473041891964028,8.1577226404551464,10.438078495488188,8.0310387819022271,10.435670316720403,9.2195808355425832,10.132745630180326,12.124083778833809,4.6728275810265911,4.9266929769234773,5.4629983175791752,5.7159632058471264,8.3298831890703635,9.4353346318197548,9.5465884689321232,8.1437089403779215,10.100474720930421,8.6252001917862167,12.137496916830916,{"$f":"AS51/(AS42-AS49)*100","v":10.274203324719084},5.3549716257979085,3.9636509599602308,6.2532092676019824,3.8708063636970484,{"$f":"AX51/(AX42-AX49)*100","v":5.6195631221518081},9.3285671407080333,8.3676665254601197,7.5918213906920817,8.2282373710998158,10.808666007498918,11.717441921258093,9.9774522188468708,{"$f":"BF51/(BF42-BF49)*100","v":10.067083912134601},4.6209462883165537,5.0739699764569535,4.4915091781457805,{"$f":"BJ51/(BJ42-BJ49)*100","v":4.718852370852634},6.6131136170387057,8.7744929245460366,6.5669011960702033,{"$f":"BN51/(BN42-BN49)*100","v":7.2816880210244959},9.6973667796938674,10.832704906892134,{"$f":"BQ51/(BQ42-BQ49)*100","v":9.5997890975550284},10.626088589940972]
["% No renovable s/total",{"$f":"B52/(B42-B49)*100","v":95.316868698151538},{"$f":"C52/(C42-C49)*100","v":92.658816464762879},92.268093366320116,92.522469078346901,92.720877283100506,90.373849938274091,88.9830889785773,89.721688927148321,95.157966677411707,95.124676605390334,95.329888731364164,95.274332270454437,93.760338802220346,92.627380420906277,94.677117318256066,92.018489522744773,90.519866190132873,88.302172918288335,90.203145176195036,90.882032214684401,93.149111478066899,93.672749897902946,93.495708348323106,94.648138788514302,93.152695810803593,91.842277359544852,89.561921504511815,91.96896121809776,89.564329683279595,90.780419164457413,89.867254369819676,87.875916221166193,95.327172418973404,95.073307023076524,94.537001682420822,94.284036794152868,91.670116810929642,90.564665368180243,90.453411531067886,91.85629105962208,89.899525279069579,91.37479980821378,87.862503083169088,{"$f":"AS52/(AS42-AS49)*100","v":89.725796675280918},94.645028374202084,96.036349040039781,93.746790732398011,96.129193636302958,{"$f":"AX52/(AX42-AX49)*100","v":94.380436877848183},90.671432859291954,91.632333474539891,92.40817860930791,91.771762628900177,89.191333992501086,88.282558078741914,90.022547781153122,{"$f":"BF52/(BF42-BF49)*100","v":89.932916087865394},95.379053711683454,94.926030023543049,95.508490821854224,{"$f":"BJ52/(BJ42-BJ49)*100","v":95.28114762914737},93.386886382961293,91.225507075453962,93.433098803929809,{"$f":"BN52/(BN42-BN49)*100","v":92.718311978975493},90.302633220306134,89.167295093107882,{"$f":"BQ52/(BQ42-BQ49)*100","v":90.400210902444982},89.373911410059023]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-AL61","v":0},{"$f":"-AM61","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3]
["CHEQUEOS DEMANDA",{"$f":"SUM(B30:B41,B43:B44)-B45","v":0.20900000003166497},{"$f":"SUM(C30:C41,C43:C44)-C45","v":7.2000000160187483E-2},-0.24899999983608723,0.24600000004284084,0.37599999993108213,7.099999999627471E-2,0.41599999996833503,-0.15000000002328306,-0.27199999988079071,0.28099999995902181,0.46100000001024455,2.4189999998779967,-0.25899999996181577,5.8000000077299774E-2,0.15199999988544732,-8.9999999618157744E-3,-0.12100000015925616,0.12599999993108213,-0.11100000003352761,-0.38700000010430813,0.1460000000661239,-0.37099999981001019,-7.7000000048428774E-2,-0.58699999994132668,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AL30:AL41,AL43:AL44)-AL45","v":0},0,0,0,0,0,0,{"$f":"SUM(AS30:AS41,AS43:AS44)-AS45","v":0},0,0,0,0,{"$f":"SUM(AX30:AX41,AX43:AX44)-AX45","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF30:BF41,BF43:BF44)-BF45","v":0},0,0,0,{"$f":"SUM(BJ30:BJ41,BJ43:BJ44)-BJ45","v":0},0,0,0,{"$f":"SUM(BN30:BN41,BN43:BN44)-BN45","v":0},0,0,{"$f":"SUM(BQ30:BQ41,BQ43:BQ44)-BQ45","v":0},-3]
["CHEQUEO RENOVABLE",{"$f":"SUM(B51,B52)-(B42-B49)","v":0},{"$f":"SUM(C51,C52)-(C42-C49)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS51,AS52)-(AS42-AS49)","v":0},0,0,0,0,{"$f":"SUM(AX51,AX52)-(AX42-AX49)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF51,BF52)-(BF42-BF49)","v":0},0,0,0,{"$f":"SUM(BJ51,BJ52)-(BJ42-BJ49)","v":0},0,0,0,{"$f":"SUM(BN51,BN52)-(BN42-BN49)","v":0},0,0,{"$f":"SUM(BQ51,BQ52)-(BQ42-BQ49)","v":0},0]
["CHEQUEO % RENOVABLE",{"$f":"SUM(B53:B54)-100","v":0},{"$f":"SUM(C53:C54)-100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS53:AS54)-100","v":0},0,0,0,0,{"$f":"SUM(AX53:AX54)-100","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF53:BF54)-100","v":0},0,0,0,{"$f":"SUM(BJ53:BJ54)-100","v":0},0,0,0,{"$f":"SUM(BN53:BN54)-100","v":0},0,0,{"$f":"SUM(BQ53:BQ54)-100","v":0},0]

{"sheet":"Cantabria_datos","index":29,"n_rows":63,"n_cols":70,"rows_kept":63,"cut":false,"hidden":true,"merged":[]}
["CCAA_DESCRIPCION","Cantabria"]
[]
["Suma de VALOR","Etiquetas de columna"]
[null,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,2017,2017,2017,2017,2017,2017,2017,2017]
["Etiquetas de fila",1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9]
["CARBON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["COGENERACION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,72305.811000000002,54530.362000000001,48115.332999999999,57216.15,52977.747000000003,73704.063999999998,75893.380999999994,73909.084000000003,74336.028000000006,59075.94,29410.814999999999,44871.341,47757.572,64556.966999999997,56208.828999999998,56069.220999999998,53411.669000000002,67003.652000000002,71958.904999999999,65945.864000000001,68216.364000000001,98204.539000000004,99638.862999999998,82337.433000000005,99348.111000000004,96060.05,105718.1,100453.899,85295.948000000004,86194.941000000006,94066.868000000002,73476.743000000002,86556.846000000005]
["COGENERACION Y RESTO",147077.89000000001,146123.109,154772.20699999999,149937.71799999999,146910.696,136726.59400000001,113555.32399999999,131294.52100000001,134692.81,128556.162,139003.682,140670.674,138187.18100000001,104190.238,131844.14300000001,113245.322,104436.804,120782.29300000001,78020.505000000005,76867.578999999998,89871.578999999998,88514.741999999998,79258.009999999995,94505.754000000001,85171.630999999994,56925.317000000003,80375.275999999998,68499.482000000004,75084.956000000006,84349.994000000006,80844.214000000007,83187.385999999999,79259.870999999999,46657.807999999997,40878.47,50667.178]
["CONSUMO EN BOMBEO",55487,60675,68180,87076,62535,56657,57189,54174,69706,79471,70092,74361,76957,84776,102665,96009,65588,76251,63454,51585,27976,29545,32947,50996,93697,95847,98833,96889,80171,52396,42165,35352,41481,73681,71065,69654,72101,60855,73061,71526,68156,39877,24149,39780,53084,60908,59480,61956,81510,72158,58910,63574,59147,33868,34036,37942,31037,38636,44348,56638,58755,134716,64103,66246,44026,32014,15725,46889,34266]
["DEMANDA TRANSPORTE (B.C.)",352310.87485074898,386761.55367942702,376892.04570210999,365365.99178763601,369301.69476293097,354057.870857706,359234.86025597301,364806.54479610297,358199.71226739098,380340.95090407698,370217.916907651,362022.79415744002,381227.32278137899,347407.132760801,395440.61866256699,371696.18162200297,370665.97124413197,348846.09373697202,365698.387638935,360723.83033246303,351771.52622299502,354651.91363455402,377167.98262982798,360168.93978778698,342659.49591768498,349009.30331439897,391645.108671422,364183.56009819102,368668.47854262602,346242.80752270902,353321.49762735399,358673.12640460202,351929.59105258097,367732.53426515398,365828.32778492698,361718.351466525,374717.67864690302,350587.847225654,393673.52525903902,347974.15927082399,357476.56320955802,341313.54393058602,360344.56857277802,353155.99698817701,341740.79602469603,347578.23071167798,348040.14673916501,331288.40867819299,297434.23304494802,344952.73117490101,381856.968273709,367867.52479192498,365065.868448667,331233.39541331399,338889.82282383897,367710.02673014899,357670.01119398698,354447.365681578,352673.618554293,344671.04989218101,381640.004582202,340516.26935145701,383860.366533836,361284.72830333502,371464.89222501102,354862.744884321,355222.15865896997,364441.58350206399,358845.496550404]
["EOLICA",4101.5550000000003,788.66600000000005,4494.5209999999997,5781.4849999999997,7640.3220000000001,4403.8879999999999,1501.4749999999999,3911.1379999999999,4651.8370000000004,5637.6369999999997,10553.044,8623.7939999999999,7274.4110000000001,4454.482,9343.7579999999998,6959.5230000000001,6293.5079999999998,3072.7570000000001,2067.9639999999999,2047.057,4784.7839999999997,9549.8690000000006,9811.1280000000006,8891.1830000000009,12641.085999999999,7820.4830000000002,6052.2650000000003,4541.3980000000001,4388.982,3756.6410000000001,3521.4119999999998,1511.1569999999999,4358.6959999999999,8238.5540000000001,11151.29,8326.9860000000008,4938.6890000000003,3788.4859999999999,5547.9780000000001,7064.598,8008.6210000000001,2631.018,2258.2020000000002,5241.2129999999997,2584.3629999999998,8689.2790000000005,7367.8620000000001,12620.636,9279.857,5874.1,6916.2169999999996,9894.3690000000006,7184.21,2766.5529999999999,2052.1729999999998,2710.2359999999999,4153.21,4818.75,8755.9330000000009,6097.201,7822.3180000000002,7112.8249999999998,8473.9279999999999,3179.5079999999998,5754.835,2906.1970000000001,3172.5540000000001,3645.4450000000002,3334.7260000000001]
["FUEL + GAS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HIDRAULICA",46690.9976514765,50628.412837245603,58097.522958200301,71140.633536876994,53138.1878847962,42893.436919136402,44740.908516848198,42882.526255288503,51597.279223710197,62574.059289294702,51723.711124709,58036.383156780998,62300.085394344504,69305.255639457901,80159.551099992706,74227.071323441894,54649.673125347501,58608.489718106197,51148.153032597103,37270.166384638098,23372.756496134301,24076.9966392348,29018.040796454599,40107.695871623298,76098.307768796396,73411.743936038998,85401.269513676496,79335.348329198503,58481.480675377999,41597.521925719397,33739.574970324902,27595.385513175199,31187.6923421713,56511.944929826401,51896.751087811397,58365.672245532398,80863.046637630498,82506.214176293099,111713.341945868,97247.427009822,77203.996048467496,45253.611262354098,24578.6972148729,36397.620855395799,40775.444486937799,54544.974975372097,52607.2164777457,59698.280044184503,75336.475279332502,74721.200427929696,86844.784801481102,90968.128563421196,71990.527579532907,46093.320872353303,38005.265739595598,32100.2817197683,26323.471984272201,33001.432546153497,43870.525398372301,47423.848472668498,53039.182608339797,64007.3368396527,66345.285046247605,53873.0338698997,45121.429248984503,28779.414764540099,21247.141078885899,31883.867263625001,29943.877019080501]
["HIDROEÓLICA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["OTRAS RENOVABLES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5132.4229999999998,7017.8670000000002,7805.6229999999996,7117.5709999999999,7415.4849999999997,7141.2879999999996,7452.0469999999996,7397.8990000000003,7152.7520000000004,7436.2479999999996,7134.2389999999996,6872.3739999999998,4489.0219999999999,5117.2489999999998,7391.3950000000004,7175.317,6894.0510000000004,6998.8990000000003,5899.3540000000003,6637.0730000000003,6967.59,7237.1440000000002,4443.5929999999998,7322.35,7349.4059999999999,4609.5739999999996,7318.16,7201.6629999999996,7343.75,7064.9260000000004,6327.0450000000001,7391.8209999999999,7204.1970000000001]
["RESIDUOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,6890.2950000000001,6717.6989999999996,6942.6229999999996,6289.8739999999998,6733.0450000000001,6727.6440000000002,6551.7560000000003,6805.5050000000001,6295.5879999999997,6330.2110000000002,6394.8230000000003,3257.8850000000002,6885.0540000000001,6704.2889999999998,6871.1940000000004,6765.8739999999998,7038.4319999999998,6985.4229999999998,6822.18,7063.8109999999997,6288.4520000000002,7107.0240000000003,6431.116,1113.145,5254.6310000000003,6885.0789999999997,6695.9530000000004,6815.3739999999998,7058.6210000000001,6145.4470000000001,6562.31]
["RESTO HIDRAULICA",18213.276999999998,31906.205999999998,32228.312999999998,35587.120999999999,34541.639000000003,17102.399000000001,11657.257,3367.152,2953.3150000000001,10389.347,21273.698,24009.268,27426.242999999999,35871.599999999999,40994.794999999998,38228.915000000001,38121.752,26245.482,17102.401000000002,2919.2979999999998,5193.1729999999998,5400.2470000000003,14425.246999999999,26628.612000000001,33004.633000000002,26733.001,29047.23,28832.087,16094.817999999999,10976.843000000001,6925.1930000000002,3567.3510000000001,4594.3370000000004,4950.8789999999999,8038.9229999999998,32027.315999999999]
["SALDO INTERCAMBIOS",190289,216766,194075,188720,188217,208287,243580,236140,232647,251335,216477,200803,217772,212453,228142,228047,225107,208947,272836,286168,249531,248500,271598,234043,222212,272931,283333,272106,287920,250350,262433,270301,266910,317912,317429,274365,283500,263524,286507,243909,272850,245923,267338,263019,263236,271780,304594,262753,235605,263473,276376,260423,277601,235229,247741,291022,276032,242588,233929,250912,266301,302216,254686,255696,265038,254929,238872,288595,259336]
["SOLAR FOTOVOLTAICA",83.861000000000004,109.083,221.95500000000001,157.91800000000001,267.65699999999998,228.125,265.57400000000001,255.89099999999999,205.21199999999999,152.01,103.833,85.468999999999994,85.182000000000002,84.927000000000007,171.727,210.964,207.80799999999999,242.733,280.577,258.08,204.54499999999999,151.83199999999999,67.644999999999996,101.123,155.62799999999999,117.792,180.71199999999999,203.69200000000001,252.41499999999999,269.78800000000001,252.48599999999999,226.15600000000001,218.24100000000001,180.15199999999999,88.638000000000005,73.015000000000001]
["SOLAR FOTOVOLTAICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,79.093999999999994,76.126999999999995,155.41399999999999,227.98699999999999,233.59899999999999,247.708,240.33699999999999,243.499,188.536,154.51599999999999,110.124,98.369,81.027000000000001,109.95099999999999,144.863,206.76,260.07799999999997,243.875,230.72200000000001,251.43600000000001,191.958,169.30099999999999,95.637,109.654,103.405,113.71599999999999,167.232,241.126,241.178,186.79599999999999,203.239,192.143,173.374]
["SOLAR TERMICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TERMICA RENOVABLE",1340.556,1114.8969999999999,1182.1790000000001,1116.7909999999999,1120.7919999999999,1072.9559999999999,1123.3889999999999,1129.569,1158.49,1167.684,1175.1110000000001,4155.2240000000002,5139.4489999999996,5823.9660000000003,7449.42,6786.6970000000001,7437.0469999999996,7197.8670000000002,7696.47,6778.1750000000002,6789.8959999999997,8003.7070000000003,5936.8580000000002,6887.232,7073.6710000000003,6916.9840000000004,6088.0460000000003,7554.8980000000001,6616.7259999999997,7337.9949999999999,7770.277,7636.7309999999998,6881.8590000000004,6961.7629999999999,7410.1170000000002,7546.8909999999996]
[]
[]
[]
[]
[null,"2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01"]
["Balance energía",{"$f":"B4","v":2012},{"$f":"C4","v":2012},2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,{"$f":"AS4","v":2015},2015,2015,2015,2015,{"$f":"AX4","v":2016},2016,2016,2016,2016,2016,2016,2016,{"$f":"BF4","v":2016},2016,2016,2016,{"$f":"BJ4","v":2017},2017,2017,2017,{"$f":"BN4","v":2017},2017,2017,{"$f":"BQ4","v":2017},2017]
[null,{"$f":"B5","v":1},{"$f":"C5","v":2},3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,{"$f":"AS5","v":8},9,10,11,12,{"$f":"AX5","v":1},2,3,4,5,6,7,8,{"$f":"BF5","v":9},10,11,12,{"$f":"BJ5","v":1},2,3,4,{"$f":"BN5","v":5},6,7,{"$f":"BQ5","v":8},9]
["HIDRAULICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":64904.274651476502},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":82534.618837245594},90325.835958200303,106727.75453687699,87679.826884796203,59995.8359191364,56398.165516848196,46249.678255288505,54550.594223710199,72963.406289294697,72997.409124708996,82045.651156780994,89726.328394344499,105176.85563945791,121154.3460999927,112455.9863234419,92771.425125347509,84853.971718106201,68250.554032597109,40189.4643846381,28565.9294961343,29477.243639234799,43443.287796454599,66736.307871623299,109102.9407687964,100144.744936039,114448.49951367649,108167.4353291985,74576.298675377999,52574.364925719397,40664.767970324901,31162.736513175198,35782.0293421713,61462.823929826402,59935.6740878114,90392.988245532397,80863.046637630498,82506.214176293099,111713.341945868,97247.427009822,77203.996048467496,45253.611262354098,24578.6972148729,36397.620855395799,40775.444486937799,54544.974975372097,52607.2164777457,59698.280044184503,75336.475279332502,74721.200427929696,86844.784801481102,90968.128563421196,71990.527579532907,46093.320872353303,38005.265739595598,32100.2817197683,26323.471984272201,33001.432546153497,43870.525398372301,47423.848472668498,53039.182608339797,64007.3368396527,66345.285046247605,53873.0338698997,45121.429248984503,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":28779.414764540099},21247.141078885899,31883.867263625001,29943.877019080501]
["NUCLEAR",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},"-","-","-"]
["CARBON",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",AT$28,\"MES\",AT$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",AT$28,\"MES\",AT$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",AT$28,\"MES\",AT$29,\"CONCEPTO_BALANCE\",$A$35)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BI$28,\"MES\",BI$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BI$28,\"MES\",BI$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BI$28,\"MES\",BI$29,\"CONCEPTO_BALANCE\",$A$35)))","v":0},0,0,0,0,0,0,0,0,0]
["FUEL + GAS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CICLO COMBINADO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34))","v":"-"},"-","-","-"]
["HIDROEÓLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)))","v":0},0,0,0]
["EOLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)))","v":4101.5550000000003},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)))","v":788.66600000000005},4494.5209999999997,5781.4849999999997,7640.3220000000001,4403.8879999999999,1501.4749999999999,3911.1379999999999,4651.8370000000004,5637.6369999999997,10553.044,8623.7939999999999,7274.4110000000001,4454.482,9343.7579999999998,6959.5230000000001,6293.5079999999998,3072.7570000000001,2067.9639999999999,2047.057,4784.7839999999997,9549.8690000000006,9811.1280000000006,8891.1830000000009,12641.085999999999,7820.4830000000002,6052.2650000000003,4541.3980000000001,4388.982,3756.6410000000001,3521.4119999999998,1511.1569999999999,4358.6959999999999,8238.5540000000001,11151.29,8326.9860000000008,4938.6890000000003,3788.4859999999999,5547.9780000000001,7064.598,8008.6210000000001,2631.018,2258.2020000000002,5241.2129999999997,2584.3629999999998,8689.2790000000005,7367.8620000000001,12620.636,9279.857,5874.1,6916.2169999999996,9894.3690000000006,7184.21,2766.5529999999999,2052.1729999999998,2710.2359999999999,4153.21,4818.75,8755.9330000000009,6097.201,7822.3180000000002,7112.8249999999998,8473.9279999999999,3179.5079999999998,5754.835,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)))","v":2906.1970000000001},3172.5540000000001,3645.4450000000002,3334.7260000000001]
["SOLAR FOTOVOLTAICO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":83.861000000000004},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":109.083},221.95500000000001,157.91800000000001,267.65699999999998,228.125,265.57400000000001,255.89099999999999,205.21199999999999,152.01,103.833,85.468999999999994,85.182000000000002,84.927000000000007,171.727,210.964,207.80799999999999,242.733,280.577,258.08,204.54499999999999,151.83199999999999,67.644999999999996,101.123,155.62799999999999,117.792,180.71199999999999,203.69200000000001,252.41499999999999,269.78800000000001,252.48599999999999,226.15600000000001,218.24100000000001,180.15199999999999,88.638000000000005,73.015000000000001,79.093999999999994,76.126999999999995,155.41399999999999,227.98699999999999,233.59899999999999,247.708,240.33699999999999,243.499,188.536,154.51599999999999,110.124,98.369,81.027000000000001,109.95099999999999,144.863,206.76,260.07799999999997,243.875,230.72200000000001,251.43600000000001,191.958,169.30099999999999,95.637,109.654,103.405,113.71599999999999,167.232,241.126,241.178,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":186.79599999999999},203.239,192.143,173.374]
["SOLAR TERMICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},0,0,0]
["OTRAS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":1340.556},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":1114.8969999999999},1182.1790000000001,1116.7909999999999,1120.7919999999999,1072.9559999999999,1123.3889999999999,1129.569,1158.49,1167.684,1175.1110000000001,4155.2240000000002,5139.4489999999996,5823.9660000000003,7449.42,6786.6970000000001,7437.0469999999996,7197.8670000000002,7696.47,6778.1750000000002,6789.8959999999997,8003.7070000000003,5936.8580000000002,6887.232,7073.6710000000003,6916.9840000000004,6088.0460000000003,7554.8980000000001,6616.7259999999997,7337.9949999999999,7770.277,7636.7309999999998,6881.8590000000004,6961.7629999999999,7410.1170000000002,7546.8909999999996,5132.4229999999998,7017.8670000000002,7805.6229999999996,7117.5709999999999,7415.4849999999997,7141.2879999999996,7452.0469999999996,7397.8990000000003,7152.7520000000004,7436.2479999999996,7134.2389999999996,6872.3739999999998,4489.0219999999999,5117.2489999999998,7391.3950000000004,7175.317,6894.0510000000004,6998.8990000000003,5899.3540000000003,6637.0730000000003,6967.59,7237.1440000000002,4443.5929999999998,7322.35,7349.4059999999999,4609.5739999999996,7318.16,7201.6629999999996,7343.75,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":7064.9260000000004},6327.0450000000001,7391.8209999999999,7204.1970000000001]
["COGENERACION",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":147077.89000000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":146123.109},154772.20699999999,149937.71799999999,146910.696,136726.59400000001,113555.32399999999,131294.52100000001,134692.81,128556.162,139003.682,140670.674,138187.18100000001,104190.238,131844.14300000001,113245.322,104436.804,120782.29300000001,78020.505000000005,76867.578999999998,89871.578999999998,88514.741999999998,79258.009999999995,94505.754000000001,85171.630999999994,56925.317000000003,80375.275999999998,68499.482000000004,75084.956000000006,84349.994000000006,80844.214000000007,83187.385999999999,79259.870999999999,46657.807999999997,40878.47,50667.178,72305.811000000002,54530.362000000001,48115.332999999999,57216.15,52977.747000000003,73704.063999999998,75893.380999999994,73909.084000000003,74336.028000000006,59075.94,29410.814999999999,44871.341,47757.572,64556.966999999997,56208.828999999998,56069.220999999998,53411.669000000002,67003.652000000002,71958.904999999999,65945.864000000001,68216.364000000001,98204.539000000004,99638.862999999998,82337.433000000005,99348.111000000004,96060.05,105718.1,100453.899,85295.948000000004,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":86194.941000000006},94066.868000000002,73476.743000000002,86556.846000000005]
["RESIDUOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",0,0,6890.2950000000001,6717.6989999999996,6942.6229999999996,6289.8739999999998,6733.0450000000001,6727.6440000000002,6551.7560000000003,6805.5050000000001,6295.5879999999997,6330.2110000000002,6394.8230000000003,3257.8850000000002,6885.0540000000001,6704.2889999999998,6871.1940000000004,6765.8739999999998,7038.4319999999998,6985.4229999999998,6822.18,7063.8109999999997,6288.4520000000002,7107.0240000000003,6431.116,1113.145,5254.6310000000003,6885.0789999999997,6695.9530000000004,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)))","v":6815.3739999999998},7058.6210000000001,6145.4470000000001,6562.31]
["Generación neta ",{"$f":"SUM(B30:B41)","v":217508.1366514765},{"$f":"SUM(C30:C41)","v":230670.37383724557},250996.6979582003,263721.66653687699,243619.29388479621,202427.39891913641,172843.9275168482,182840.79725528852,195258.9432237102,208476.89928929467,223833.07912470901,235580.81215678097,240412.55139434451,219730.46863945789,269963.3940999927,239658.4923234419,211146.59212534752,216149.62171810621,156316.07003259711,126140.3553846381,130216.73349613429,135697.3936392348,138516.92879645459,177121.59987162333,214144.95676879637,171925.320936039,207144.79851367651,188966.90532919852,160919.377675378,148288.7829257194,133053.1569703249,123724.16651317519,126500.6963421713,123501.10092982641,119464.18908781141,157007.05824553239,163319.06363763049,147919.05617629309,180227.984945868,175591.43200982199,152782.07104846751,135267.56326235409,117155.7092148729,{"$f":"SUM(AS30:AS41)","v":129916.95985539581},131588.8794869378,136706.46297537209,102925.8444777457,130491.2110441845,{"$f":"SUM(AX30:AX41)","v":143338.77627933249},153637.3524279297,164391.14280148112,171018.08456342117,146611.7295795329,129872.17387235329,125184.8517395956,114630.3137197683,{"$f":"SUM(BF30:BF41)","v":112674.77398427221},150494.97754615347,163093.0033983723,150397.51047266851,{"$f":"SUM(BJ30:BJ41)","v":174093.53860833982},173016.64683965271,193277.33604624763,171834.30886989969,{"$f":"SUM(BN30:BN41)","v":150453.09324898451},131947.64876454012,132075.46807888593,{"$f":"SUM(BQ30:BQ41)","v":122735.466263625},133775.33001908052]
["CONSUMO EN BOMBEO",{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)))","v":-55487},{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)))","v":-60675},-68180,-87076,-62535,-56657,-57189,-54174,-69706,-79471,-70092,-74361,-76957,-84776,-102665,-96009,-65588,-76251,-63454,-51585,-27976,-29545,-32947,-50996,-93697,-95847,-98833,-96889,-80171,-52396,-42165,-35352,-41481,-73681,-71065,-69654,-72101,-60855,-73061,-71526,-68156,-39877,-24149,-39780,-53084,-60908,-59480,-61956,-81510,-72158,-58910,-63574,-59147,-33868,-34036,-37942,-31037,-38636,-44348,-56638,-58755,-134716,-64103,-66246,-44026,{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)))","v":-32014},-15725,-46889,-34266]
["SALDO INTERCAMBIOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)))","v":190289},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)))","v":216766},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)))","v":194075},188720,188217,208287,243580,236140,232647,251335,216477,200803,217772,212453,228142,228047,225107,208947,272836,286168,249531,248500,271598,234043,222212,272931,283333,272106,287920,250350,262433,270301,266910,317912,317429,274365,283500,263524,286507,243909,272850,245923,267338,263019,263236,271780,304594,262753,235605,263473,276376,260423,277601,235229,247741,291022,276032,242588,233929,250912,266301,302216,254686,255696,265038,254929,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)))","v":238872},288595,259336]
["DEMANDA TRANSPORTE (B.C.)",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)))","v":352310.87485074898},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)))","v":386761.55367942702},376892.04570210999,365365.99178763601,369301.69476293097,354057.870857706,359234.86025597301,364806.54479610297,358199.71226739098,380340.95090407698,370217.916907651,362022.79415744002,381227.32278137899,347407.132760801,395440.61866256699,371696.18162200297,370665.97124413197,348846.09373697202,365698.387638935,360723.83033246303,351771.52622299502,354651.91363455402,377167.98262982798,360168.93978778698,342659.49591768498,349009.30331439897,391645.108671422,364183.56009819102,368668.47854262602,346242.80752270902,353321.49762735399,358673.12640460202,351929.59105258097,367732.53426515398,365828.32778492698,361718.351466525,374717.67864690302,350587.847225654,393673.52525903902,347974.15927082399,357476.56320955802,341313.54393058602,360344.56857277802,353155.99698817701,341740.79602469603,347578.23071167798,348040.14673916501,331288.40867819299,297434.23304494802,344952.73117490101,381856.968273709,367867.52479192498,365065.868448667,331233.39541331399,338889.82282383897,367710.02673014899,357670.01119398698,354447.365681578,352673.618554293,344671.04989218101,381640.004582202,340516.26935145701,383860.366533836,361284.72830333502,371464.89222501102,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)))","v":354862.744884321},355222.15865896997,364441.58350206399,358845.496550404]
["% mes",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((N45/B45)-1)*100","v":8.2076512520029343},{"$f":"((O45/C45)-1)*100","v":-10.175370469021727},4.9214551413264696,1.7325613156810471,0.36942058499807029,-1.4720127837035357,1.7992483742686805,-1.1191450706899642,-1.7945815767706152,-6.7542128210122172,1.8772904834615689,-0.51208222232735912,-10.116753065417438,0.46117952180939614,-0.95981793776823698,-2.0211726391776375,-0.53889292691244872,-0.7462563752328788,-3.3844529891121855,-0.56849693738585394,4.493394655420424E-2,3.6882983364016741,-3.0065263668020092,0.43019025450972137,9.3556965766736546,0.45229278883520685,0.51792210414627338,-4.4508875752097836,-3.0357668161136164,-1.4236436064595237,1.9877281718168271,{"$f":"((AS45/AG45)-1)*100","v":-1.5382054049405958},{"$f":"((AT45/AH45)-1)*100","v":-2.8951231402313815},{"$f":"((AU45/AI45)-1)*100","v":-5.4806963419080308},{"$f":"((AV45/AJ45)-1)*100","v":-4.862439481783321},{"$f":"((AW45/AK45)-1)*100","v":-8.4126068431305772},{"$f":"((AX45/AL45)-1)*100","v":-20.624446084589277},{"$f":"((AY45/AM45)-1)*100","v":-1.6073335386112109},{"$f":"((AZ45/AN45)-1)*100","v":-3.0016133235158948},{"$f":"((BA45/AO45)-1)*100","v":5.7169088540331092},{"$f":"((BB45/AP45)-1)*100","v":2.123021764271571},{"$f":"((BC45/AQ45)-1)*100","v":-2.9533397360059221},{"$f":"((BD45/AR45)-1)*100","v":-5.9539528607064014},{"$f":"((BE45/AS45)-1)*100","v":4.1211333988643073},{"$f":"((BF45/AT45)-1)*100","v":4.6611980057949642},{"$f":"((BG45/AU45)-1)*100","v":1.976284577959686},{"$f":"((BH45/AV45)-1)*100","v":1.3313038333478522},{"$f":"((BI45/AW45)-1)*100","v":4.0395742390696432},{"$f":"((BJ45/AX45)-1)*100","v":28.3107195413276},{"$f":"((BK45/AY45)-1)*100","v":-1.2861071742593544},{"$f":"((BL45/AZ45)-1)*100","v":0.52464624887793576},{"$f":"((BM45/BA45)-1)*100","v":-1.7894475714629432},{"$f":"((BN45/BB45)-1)*100","v":1.7528408786985361},{"$f":"((BO45/BC45)-1)*100","v":7.1337461132269686},{"$f":"((BP45/BD45)-1)*100","v":4.8193645058561829},-0.88886431984178671,0.32865080091366572]
["% movil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM(O45:Z45)/SUM(C45:N45)-1)*100","v":-1.8410858546737408},{"$f":"(SUM(P45:AA45)/SUM(D45:O45)-1)*100","v":-0.92444523493043773},{"$f":"(SUM(Q45:AB45)/SUM(E45:P45)-1)*100","v":-1.4274966412252676},-1.7390642143102264,-1.8146656462221245,-1.7576621519649782,-2.181674722796767,-2.1376419806125146,-1.9912789911446738,-1.1178797073378433,-1.532985699332301,-1.4560304384281908,0.15579595129870949,0.15519522098419447,0.28937734347105337,8.9362235712653337E-2,-0.12268447572900687,-0.17644378571647357,0.27210160372064252,{"$f":"(SUM(AH45:AS45)/SUM(V45:AG45)-1)*100","v":0.19195537262872708},{"$f":"(SUM(AI45:AT45)/SUM(W45:AH45)-1)*100","v":-4.7655377522748399E-2},{"$f":"(SUM(AJ45:AU45)/SUM(X45:AI45)-1)*100","v":-0.81481315456840564},{"$f":"(SUM(AK45:AV45)/SUM(Y45:AJ45)-1)*100","v":-0.96622121382498038},{"$f":"(SUM(AL45:AW45)/SUM(Z45:AK45)-1)*100","v":-1.7058614770335656},{"$f":"(SUM(AM45:AX45)/SUM(AA45:AL45)-1)*100","v":-4.2047819512717632},{"$f":"(SUM(AN45:AY45)/SUM(AB45:AM45)-1)*100","v":-4.3688893486069418},{"$f":"(SUM(AO45:AZ45)/SUM(AC45:AN45)-1)*100","v":-4.6845992120794211},{"$f":"(SUM(AP45:BA45)/SUM(AD45:AO45)-1)*100","v":-3.8704350134285748},{"$f":"(SUM(AQ45:BB45)/SUM(AE45:AP45)-1)*100","v":-3.4466805058815386},{"$f":"(SUM(AR45:BC45)/SUM(AF45:AQ45)-1)*100","v":-3.5697058563602946},{"$f":"(SUM(AS45:BD45)/SUM(AG45:AR45)-1)*100","v":-4.2213058192264619},{"$f":"(SUM(AT45:BE45)/SUM(AH45:AS45)-1)*100","v":-3.7627716415660539},{"$f":"(SUM(AU45:BF45)/SUM(AI45:AT45)-1)*100","v":-3.1665469957305126},{"$f":"(SUM(AV45:BG45)/SUM(AJ45:AU45)-1)*100","v":-2.5523810280677961},{"$f":"(SUM(AW45:BH45)/SUM(AK45:AV45)-1)*100","v":-2.0389172508647135},{"$f":"(SUM(AX45:BI45)/SUM(AL45:AW45)-1)*100","v":-1.0221270856111464},{"$f":"(SUM(AY45:BJ45)/SUM(AM45:AX45)-1)*100","v":2.8310109065394107},{"$f":"(SUM(AZ45:BK45)/SUM(AN45:AY45)-1)*100","v":2.863620601938055},{"$f":"(SUM(BA45:BL45)/SUM(AO45:AZ45)-1)*100","v":3.2045260585133795},{"$f":"(SUM(BB45:BM45)/SUM(AP45:BA45)-1)*100","v":2.5547938012423721},{"$f":"(SUM(BC45:BN45)/SUM(AQ45:BB45)-1)*100","v":2.5216846866592535},{"$f":"(SUM(BD45:BO45)/SUM(AR45:BC45)-1)*100","v":3.3360524636833144},{"$f":"(SUM(BE45:BP45)/SUM(AS45:BD45)-1)*100","v":4.2640316614989793},3.8210783562755202,3.453520598694948]
[]
["Generación bombeo",{"$f":"(IF(B43=\"-\",\"-\",-B43*0.7))","v":38840.899999999994},{"$f":"(IF(C43=\"-\",\"-\",-C43*0.7))","v":42472.5},47726,60953.2,43774.5,39659.899999999994,40032.299999999996,37921.799999999996,48794.2,55629.7,49064.399999999994,52052.7,53869.899999999994,59343.199999999997,71865.5,67206.3,45911.6,53375.7,44417.799999999996,36109.5,19583.199999999997,20681.5,23062.899999999998,35697.199999999997,65587.899999999994,67092.899999999994,69183.099999999991,67822.3,56119.7,36677.199999999997,29515.499999999996,24746.399999999998,29036.699999999997,{"$f":"(IF(AI43=\"-\",\"-\",-AI43*0.7))","v":51576.7},{"$f":"(IF(AJ43=\"-\",\"-\",-AJ43*0.7))","v":49745.5},48757.799999999996,50470.7,42598.5,51142.7,50068.2,47709.2,27913.899999999998,16904.3,{"$f":"(IF(AS43=\"-\",\"-\",-AS43*0.7))","v":27846},37158.799999999996,42635.6,41636,43369.2,{"$f":"(IF(AX43=\"-\",\"-\",-AX43*0.7))","v":57057},50510.6,41237,44501.799999999996,41402.899999999994,23707.599999999999,23825.199999999997,26559.399999999998,{"$f":"(IF(BF43=\"-\",\"-\",-BF43*0.7))","v":21725.899999999998},27045.199999999997,31043.599999999999,39646.6,{"$f":"(IF(BJ43=\"-\",\"-\",-BJ43*0.7))","v":41128.5},94301.2,44872.1,46372.2,{"$f":"(IF(BN43=\"-\",\"-\",-BN43*0.7))","v":30818.199999999997},22409.8,11007.5,{"$f":"(IF(BQ43=\"-\",\"-\",-BQ43*0.7))","v":32822.299999999996},23986.199999999997]
[]
["Renovable",{"$f":"SUM(B30,B35:B39)-B49","v":31589.346651476502},{"$f":"SUM(C30,C35:C39)-C49","v":42074.764837245588},48498.490958200302,52830.748536876999,52934.097884796211,26040.904919136403,19256.303516848202,13624.476255288515,11771.933223710199,24291.037289294691,35764.997124709,42857.438156780991,48355.470394344506,56197.030639457909,66253.751099992718,59206.870323441908,60798.188125347522,41991.628718106193,33877.765032597126,13163.276384638106,20761.954496134298,26501.151639234806,36196.018796454606,46918.645871623317,63385.425768796398,47907.103936039013,57586.422513676502,52645.123329198497,29714.721675377994,27261.588925719407,22693.442970324901,15790.380513175198,18204.125342171305,25266.592929826409,28840.219087811405,57582.080245532408,40542.552637630492,50790.194176293095,{"$f":"SUM(AN30,AN35:AN39)+(AN57/2)-AN49","v":77524.804445868009},{"$f":"SUM(AO30,AO35:AO39)+(AO57/2)-AO49","v":64948.232509821988},48623.812548467497,30504.662262354093,20991.505714872899,24798.053855395803,16818.173486937798,31592.170475372106,28731.235477745693,39085.564544184512,35326.792779332507,36940.842927929705,63502.78680148111,67094.919063421199,48361.563579532914,35777.9848723533,25881.530739595604,18632.338219768299,{"$f":"SUM(BF30,BF35:BF39)+(BF57/2)-BF49","v":19321.419984272197},21713.333046153501,29266.314398372306,24859.965472668504,{"$f":"SUM(BJ30,BJ35:BJ39)+(BJ57/2)-BJ49","v":30401.369608339795},{"$f":"IF(BK49>BK30,SUM(BK35:BK39)+(BK57/2),SUM(BK30,BK35:BK39)+(BK57/2)-BK49)","v":12392.6875},{"$f":"IF(BL49>BL30,SUM(BL35:BL39)+(BL57/2),SUM(BL30,BL35:BL39)+(BL57/2)-BL49)","v":40059.820546247611},{"$f":"IF(BM49>BM30,SUM(BM35:BM39)+(BM57/2),SUM(BM30,BM35:BM39)+(BM57/2)-BM49)","v":21565.670369899701},{"$f":"IF(BN49>BN30,SUM(BN35:BN39)+(BN57/2),SUM(BN30,BN35:BN39)+(BN57/2)-BN49)","v":30990.968748984502},19935.220764540096,23471.789578885902,{"$f":"IF(BQ49>BQ30,SUM(BQ35:BQ39)+(BQ57/2),SUM(BQ30,BQ35:BQ39)+(BQ57/2)-BQ49)","v":14302.1325},{"$f":"IF(BR49>BR30,SUM(BR35:BR39)+(BR57/2),SUM(BR30,BR35:BR39)+(BR57/2)-BR49)","v":19951.129019080508}]
["No renovable",{"$f":"(B42-B49)-B51","v":147077.89000000001},{"$f":"(C42-C49)-C51","v":146123.109},154772.20699999999,149937.71799999999,146910.696,136726.59400000001,113555.32400000001,131294.52100000001,134692.81000000003,128556.16199999997,139003.68200000003,140670.67399999997,138187.18100000001,104190.23799999997,131844.14299999998,113245.322,104436.804,120782.29300000001,78020.505000000005,76867.578999999998,89871.578999999998,88514.741999999998,79258.009999999995,94505.754000000001,85171.630999999979,56925.316999999995,80375.276000000027,68499.482000000018,75084.956000000006,84349.993999999992,80844.213999999993,83187.385999999999,79259.870999999999,46657.808000000005,40878.47,50667.177999999993,72305.811000000002,54530.361999999994,51560.480499999991,60574.999500000005,56449.058500000014,76849.001000000004,79259.9035,{"$f":"(AS42-AS49)-AS51","v":77272.906000000003},77611.906000000017,62478.692499999983,32558.609000000011,48036.446499999991,{"$f":"(AX42-AX49)-AX51","v":50954.983499999988},66185.90949999998,59651.356000000014,59421.365499999985,56847.265999999989,70386.589000000007,75478.120999999999,69438.575500000006,{"$f":"(BF42-BF49)-BF51","v":71627.454000000012},101736.44449999998,102783.08899999998,85890.945000000007,{"$f":"(BJ42-BJ49)-BJ51","v":102563.66900000002},{"$f":"(BK42-BK49)-BK51","v":66322.759339652708},108345.4155,103896.43849999999,{"$f":"(BN42-BN49)-BN51","v":88643.924500000023},89602.628000000026,97596.178500000024,{"$f":"(BQ42-BQ49)-BQ51","v":75611.03376362499},89838.001000000018]
["% Renovable s/total",{"$f":"B51/(B42-B49)*100","v":17.680548064387075},{"$f":"C51/(C42-C49)*100","v":22.356663218008535},23.859066479012789,26.054716218544172,26.487604133090869,15.998835819228036,14.498959072243419,9.4014425391639378,8.0373835809275622,15.892366626436461,20.464191469449915,23.351974612025401,25.921937976598585,35.03833634438022,33.444954779049901,34.332338444498717,36.794983522150034,25.797516134573321,30.275503832836897,14.620850072345471,18.766420849117825,23.041295251210915,31.351022717681136,33.17577865927894,42.667394701717171,45.698748066944276,41.740876731789292,43.456432241568308,28.353829262166968,24.425411960927701,21.918057288884864,15.953462145534772,18.67779490414209,35.129375570994256,41.366553882685395,53.1939721147317,35.926575566321411,48.22438849570527,60.057042503627031,51.742001436626403,46.276276705181623,28.415110705450157,20.938863482588015,{"$f":"AS51/(AS42-AS49)*100","v":24.294915900200479},17.81018673108731,33.583374783797815,46.877644612359852,44.863019202302404,{"$f":"AX51/(AX42-AX49)*100","v":40.943515887948301},35.82081473354441,51.563662705074179,53.032634727577118,45.967209950733135,33.700493081026131,25.534352472015375,21.156063259493703,{"$f":"BF51/(BF42-BF49)*100","v":21.244265198504216},17.588798844158031,22.163155338218708,22.446736886017323,{"$f":"BJ51/(BJ42-BJ49)*100","v":22.864182890879832},15.743653879326281,26.993535816865478,17.188990814958029,{"$f":"BN51/(BN42-BN49)*100","v":25.904623565372354},18.199390429323074,19.38728298767851,{"$f":"BQ51/(BQ42-BQ49)*100","v":15.906605333045675},18.17222617176505]
["% No renovable s/total",{"$f":"B52/(B42-B49)*100","v":82.319451935612932},{"$f":"C52/(C42-C49)*100","v":77.643336781991465},76.140933520987204,73.945283781455842,73.512395866909131,84.001164180771966,85.501040927756577,90.598557460836062,91.962616419072447,84.107633373563544,79.535808530550085,76.648025387974599,74.078062023401415,64.961663655619788,66.555045220950106,65.667661555501283,63.205016477849973,74.202483865426686,69.72449616716311,85.379149927654538,81.233579150882179,76.958704748789089,68.648977282318853,66.824221340721067,57.332605298282822,54.301251933055724,58.259123268210708,56.543567758431699,71.646170737833032,75.574588039072296,78.081942711115133,84.046537854465214,81.32220509585791,64.870624429005744,58.633446117314612,46.8060278852683,64.073424433678596,51.77561150429473,39.942957496372969,48.257998563373597,53.723723294818384,71.584889294549853,79.061136517411995,{"$f":"AS52/(AS42-AS49)*100","v":75.705084099799521},82.189813268912687,66.416625216202192,53.122355387640141,55.136980797697596,{"$f":"AX52/(AX42-AX49)*100","v":59.056484112051699},64.17918526645559,48.436337294925828,46.967365272422882,54.032790049266865,66.299506918973876,74.465647527984629,78.843936740506308,{"$f":"BF52/(BF42-BF49)*100","v":78.755734801495777},82.411201155841979,77.836844661781285,77.55326311398268,{"$f":"BJ52/(BJ42-BJ49)*100","v":77.135817109120168},84.256346120673726,73.006464183134511,82.811009185041968,{"$f":"BN52/(BN42-BN49)*100","v":74.095376434627653},81.800609570676926,80.612717012321482,{"$f":"BQ52/(BQ42-BQ49)*100","v":84.09339466695431},81.827773828234967]
[]
[]
["RSU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6890.2950000000001,6717.6989999999996,6942.6229999999996,6289.8739999999998,6733.0450000000001,6727.6440000000002,6551.7560000000003,6805.5050000000001,6295.5879999999997,6330.2110000000002,6394.8230000000003,3257.8850000000002,6885.0540000000001,6704.2889999999998,6871.1940000000004,6765.8739999999998,7038.4319999999998,6985.4229999999998,6822.18,7063.8109999999997,6288.4520000000002,7107.0240000000003,6431.116,1113.145,5254.6310000000003,6885.0789999999997,6695.9530000000004,6815.3739999999998,7058.6210000000001,6145.4470000000001,6562.31]
[]
[]
[]
["CHEQUEOS DEMANDA",{"$f":"SUM(B30:B41,B43:B44)-B45","v":-0.73819927248405293},{"$f":"SUM(C30:C41,C43:C44)-C45","v":-0.17984218144556507},-0.34774390968959779,-0.32525075902231038,-0.40087813476566225,-0.47193856962257996,6.7260875192005187E-2,0.25245918554719537,0.23095631919568405,-5.1614782307296991E-2,0.1622170580085367,1.7999340954702348E-2,0.22861296555493027,0.33587865688605234,-0.22456257429439574,0.31070143892429769,-0.3791187844472006,-0.47201886581024155,-0.31760633789235726,-0.47494782495778054,0.20727313926909119,0.48000468080863357,-5.3833373414818197E-2,-0.33991616364801303,0.46085111139109358,1.7621639999561012E-2,-0.31015774549450725,0.34523100749356672,-0.10086724802386016,-2.4596989620476961E-2,-0.34065702906809747,4.0108573157340288E-2,0.105289590312168,-0.43333532760152593,-0.13869711558800191,-0.29322099260753021,0.38499072747072205,0.20895063906209543,0.45968682901002467,0.27273899799911305,-0.49216109048575163,1.9331768096890301E-2,0.14064209489151835,{"$f":"SUM(AS30:AS41,AS43:AS44)-AS45","v":-3.7132781173568219E-2},8.3462241746019572E-2,0.23226369410986081,-0.30226141930324957,-0.19763400848023593,{"$f":"SUM(AX30:AX41,AX43:AX44)-AX45","v":-0.45676561555592343},-0.37874697131337598,0.1745277721202001,-0.44022850377950817,-0.1388691341271624,-0.22154096071608365,2.8915756614878774E-2,0.28698961931513622,{"$f":"SUM(BF30:BF41,BF43:BF44)-BF45","v":-0.23720971477450803},-0.38813542452408001,0.3848440793226473,0.46058048750273883,{"$f":"SUM(BJ30:BJ41,BJ43:BJ44)-BJ45","v":-0.46597386215580627},0.37748819566331804,-3.0487588373944163E-2,-0.41943343530874699,{"$f":"SUM(BN30:BN41,BN43:BN44)-BN45","v":0.20102397352457047},-9.6119780908338726E-2,0.30941991595318541,{"$f":"SUM(BQ30:BQ41,BQ43:BQ44)-BQ45","v":-0.1172384389792569},-0.16653132345527411]
["CHEQUEO RENOVABLE",{"$f":"SUM(B51,B52)-(B42-B49)","v":0},{"$f":"SUM(C51,C52)-(C42-C49)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS51,AS52)-(AS42-AS49)","v":0},0,0,0,0,{"$f":"SUM(AX51,AX52)-(AX42-AX49)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF51,BF52)-(BF42-BF49)","v":0},0,0,0,{"$f":"SUM(BJ51,BJ52)-(BJ42-BJ49)","v":0},0,0,0,{"$f":"SUM(BN51,BN52)-(BN42-BN49)","v":0},0,0,{"$f":"SUM(BQ51,BQ52)-(BQ42-BQ49)","v":0},0]
["CHEQUEO % RENOVABLE",{"$f":"SUM(B53:B54)-100","v":0},{"$f":"SUM(C53:C54)-100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS53:AS54)-100","v":0},0,0,0,0,{"$f":"SUM(AX53:AX54)-100","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF53:BF54)-100","v":0},0,0,0,{"$f":"SUM(BJ53:BJ54)-100","v":0},0,0,0,{"$f":"SUM(BN53:BN54)-100","v":0},0,0,{"$f":"SUM(BQ53:BQ54)-100","v":0},0]

{"sheet":"Castilla la Mancha_datos","index":30,"n_rows":63,"n_cols":70,"rows_kept":63,"cut":false,"hidden":true,"merged":[]}
["CCAA_DESCRIPCION","Castilla la Mancha"]
[]
["Suma de VALOR","Etiquetas de columna"]
[null,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,2017,2017,2017,2017,2017,2017,2017,2017]
["Etiquetas de fila",1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9]
["CARBON",174993,213207,153173,59990,29629,139399,136480,195503,159363,179751,170808,129522,15911,11958,0,0,53233,117481,180820,82025,132375,65737,11207,115811,18128,0,0,0,125974,135203,134327,92578,129923,10068,101430,133629,156052,71808,102212,92608,117576,170422,113997,82220,0,0,0,4,77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CICLO COMBINADO",332469,302365,174837,174547,199086,230725,230619,186780,164617,186327,187685,183871,171064,113734,70849,4792,36563,14020,94997,127479,107813,103270,82645,179542,89170,23766,67132,102369,64430,119529,36101,127390,171199,110142,46313,88275,116465,113304,85203,70718,104078,87250,206851,94680,123122,68910,95966,122549,154794,98084,116812,112675,157701,74555,18361,12594,48434,110141,180038,182271,202407,64097,57079,63409,98604,152225,82880,157530,159797]
["COGENERACION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38994.493000000002,47419.053,59031.947999999997,49440.794000000002,61740.125,71240.365000000005,73577.152000000002,67606.312000000005,79226.75,84274.168000000005,68876.34,77166.978000000003,69215.707999999999,66091.222999999998,66187.812000000005,64485.701999999997,84213.013999999996,88132.870999999999,91937.426000000007,93674.547999999995,89763.948999999993,92081.857000000004,90276.975999999995,92679.993000000002,93217.870999999999,88053.993000000002,87002.922999999995,88586.805999999997,93898.123999999996,89182.784,93878.017000000007,91827.06,75449.963000000003]
["COGENERACION Y RESTO",135944.054,117304.97,123516.876,113146.57799999999,118499.306,113815.692,120865.345,55221.809000000001,106792.78599999999,122340.965,117359.758,111241.591,118758.158,101367.175,98619.997000000003,103262.908,105073.198,104230.12699999999,105343.83100000001,30121.688999999998,96703.585000000006,103455.777,89829.956000000006,88869.494000000006,95147.982000000004,63955.173999999999,54084.822999999997,51967.546999999999,57556.584999999999,69593.301999999996,74529.638999999996,50608.398000000001,67327.027000000002,69091.395000000004,54794.85,55380.38]
["CONSUMO EN BOMBEO",19628,9863,12311,16896,7806,9089,1119,5870,19583,23646,16985,13236,24695,20693,51898,25585,18632,8508,1436,3247,1192,22918,14501,13525,12385,31807,6881,2410,6141,3536,-2151,1085,91,20215,16633,1703,3102,7429,3004,13234,171,-4006,3538,-2298,966,6630,7957,4557,20435,13035,11212,11093,6854,-2486,2512,-1842,-588,1877,1142,2353,2385,4597,7873,-613,-2220,1585,5139,7763,10315]
["DEMANDA TRANSPORTE (B.C.)",1086647.5566163401,1120106.84354279,986936.675876769,920006.54011207202,967813.00852604804,1017851.03156164,1088817.3098341499,1090453.9025009801,900743.94809738302,863624.35339549801,928051.78024593298,1049178.79900406,1067342.62673564,970515.57333775295,978073.947088402,900830.17581583001,867287.87684198702,938621.52844631497,1085961.4073758801,1049022.0286174701,918262.94005955698,862222.88511118502,927088.70451348799,1065755.9254539099,1046909.65774132,936819.43254932703,999700.55969260097,927025.46833515703,1001020.44308261,960497.77895331196,1027443.4918485699,1023100.90862528,960186.03602845198,852200.00802959804,885624.62988801696,1030328.28628858,1073058.08325265,970408.963073625,967268.82164301304,852934.33499482204,978181.61778659106,956860.90585973999,1129638.1480411999,1038280.35189283,888404.09929448098,854713.24052920204,881284.887057713,979958.55519956897,981309.63190581498,961487.01427579299,997871.51092627901,933537.01366660302,889952.216251106,982269.34044514503,1086994.6570363799,1080976.7090511799,974880.20854956401,878040.85534391506,952826.84384482098,990955.31900209095,1063713.80757284,914178.65425842803,953138.06579798204,902307.68375353399,925097.31637218304,999212.65348830004,1053805.5862042401,1085107.4898627801,934739.24930213997]
["EOLICA",603443.00899999996,803455.397,600845.87699999998,1087202.7250000001,566695.576,564630.84199999995,481721.41100000002,516262.58799999999,511738.51799999998,497443.56400000001,780344.5,934485.58299999998,1292874.4410000001,1147088.9979999999,1176537.6740000001,652009.17500000005,589094.03899999999,468036.33899999998,471873.27399999998,403572.04399999999,378037.40600000002,426845.022,930342.02800000005,721168.18400000001,1229031.9609999999,1100210.8970000001,920786.57900000003,719274.91700000002,564641.152,447080.71799999999,461823.24800000002,417789.90600000002,316394.44,528094.446,905348.54,778660.53300000005,843910.61800000002,1171293.5970000001,742101.42299999995,713422.25300000003,579118.97100000002,371541.16100000002,491035.18900000001,504917.14799999999,439335.66200000001,522908.76299999998,561274.35100000002,345857.27,986575.04700000002,1219444.6040000001,930361.45299999998,689452.95,615803.60900000005,503756.46,490507.28200000001,465187.81400000001,388827.61099999998,317914.87900000002,637404.60699999996,435300.90600000002,822673.42500000005,972700.96100000001,792198.22,586077.13100000005,565740.46799999999,542610.43799999997,469911.09499999997,457862.34700000001,393822.34700000001]
["FUEL + GAS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HIDRAULICA",35589.546700280102,29672.886994905301,33159.287205733097,35592.527977497703,35141.150334164398,25454.266218495399,29654.001932424198,28815.664371304199,28296.738833237199,37532.124987403302,39523.847739506899,33091.248600545703,43697.862860928602,42971.7440124434,82043.050992610195,96790.234728011899,50386.8994858519,35189.8465697707,31762.568406362501,26479.0685403549,25997.083511670698,41689.968202847303,31532.6878679906,36564.684046159899,49667.2679386448,96107.037406587595,65118.9482857357,49318.944661450798,33395.941535443701,30030.768343473301,30683.061211730699,27658.995498208598,27522.498549956599,38333.190056072897,35958.0082265979,41044.763058388999,68801.187573903793,95396.154322670904,84156.770324332596,61618.723715482403,70810.290378214995,72595.900481895704,59536.695081961501,57956.253717741201,50284.696942716197,37213.022757600898,40896.708763513801,47818.7783828026,51547.345137266297,59456.469855239702,73173.710723443495,87462.338686848801,102726.53099243301,75005.609016039904,64350.235423345803,67870.160474695207,60649.878584129001,101297.659860563,88430.551251360594,42173.176156006397,38725.452195599602,59882.5324684097,52812.040686483197,55201.310877971096,47366.570486218901,20481.139416405,32282.874878833201,26301.847910377601,29683.167179452001]
["HIDROEÓLICA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NUCLEAR",739593,684698,735658,715014,425110,280579,733730,732626,711271,738139,712992,738991,738552,667639,727940,701896,378572,121809,696477,652007,711133,736764,713323,638464,738185,666176,736937,711822,524597,49335,729509,731120,709103,736337,713359,737428,736096,665073,735057,679551,14603,705583,731198,737688,717115,742643,718112,743640,743137,644977,740896,684954,95501,713308,733952,733748,712928,740469,716935,741837,741131,669195,739450,715090,110091,626502,735422,734017,714547]
["OTRAS RENOVABLES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21508.804,16674.691999999999,23094.075000000001,22104.948,19164.352999999999,19549.350999999999,22149.581999999999,20600.764999999999,19108.402999999998,15948.786,19330.332999999999,21725.923999999999,20968.482,20654.591,21518.498,17780.559000000001,21744.904999999999,21205.678,20895.091,23283.192999999999,23053.466,13827.763000000001,13484.503000000001,19993.63,23743.208999999999,21205.376,23004.473000000002,19189.659,21600.796999999999,19693.636999999999,25223.087,24663.542000000001,22532.510999999999]
["RESIDUOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["RESTO HIDRAULICA",25499.469000000001,37515.777000000002,36977.364000000001,36510.81,38887.953000000001,37449.027000000002,45954.936000000002,40628.271999999997,24280.022000000001,14307.449000000001,25465.155999999999,38520.224000000002,34556.603000000003,32259.32,46376.413,34131.675999999999,44918.837,51601.451000000001,56393.883999999998,55629.021999999997,52664.514999999999,22189.343000000001,19859.651000000002,40475.544999999998,49827.732000000004,40419.072999999997,61352.85,63723.16,58465.574999999997,50429.02,41731.995000000003,38252.873,48823.214,23084.893,22421.291000000001,43932.260999999999]
["SALDO INTERCAMBIOS",-1095803,-1245611,-1072846,-1469962,-699645,-639219,-1004829,-943084,-1020782,-1069316,-1197472,-1232053,-1454896,-1288924,-1317645,-884891,-655286,-275198,-889076,-622044,-836811,-808389,-1081706,-879667,-1309840,-1127779,-1116651,-1016578,-721714,-243789,-822196,-790329,-734003,-840284,-1080451,-977718,-1053961,-1326923,-1065970,-1039620,-284808,-833464,-879338,-787439,-759757,-749714,-759173,-478663,-1102200,-1244378,-1147884,-921842,-416276,-805693,-634000,-619255,-591440,-654389,-876482,-607112,-965227,-1059949,-994393,-878348,-287050,-736126,-678661,-663807,-699865]
["SOLAR FOTOVOLTAICA",119192.16899999999,145322.81599999999,164575.95499999999,141311.606,183136.29199999999,186448.864,201098.4,183118.897,148051.62599999999,124769.43,72718.082999999999,83381.645999999993,89949.641000000003,106623.016,107152.433,152710.90400000001,176432.64600000001,187883.11199999999,198088.38,179495.68599999999,156010.79,134178.068,109696.678,99635.547000000006,73228.743000000002,81256.683999999994,147784.318,163950.274,187574.93700000001,183733.47500000001,197185.236,190867.258,143356.867,135446.81099999999,76821.823999999993,103385.86199999999]
["SOLAR FOTOVOLTAICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,119605.298,96742.494999999995,147910.36600000001,153528.83499999999,189202.67499999999,180245.535,189245.04699999999,170116.67,151878.31,111988.29399999999,119857.083,92589.66,71510.187000000005,94343.910999999993,149780.351,146399.49,161928.25700000001,189046.17300000001,185816.28099999999,184750.84700000001,158863.42499999999,118016.681,87047.527000000002,77253.994000000006,93197.369000000006,89935.745999999999,149424.179,170287.37100000001,181142.995,181954.136,187452.905,167502.84599999999,163572.62400000001]
["SOLAR TERMICA",15385.63,24363.026000000002,29138.315999999999,21395.573,55362.968999999997,64680.593000000001,92013.448000000004,82243.217000000004,67698.383000000002,39203.855000000003,13806.545,19394.437000000002,21045.295999999998,33201.086000000003,17486.86,43793.118000000002,79634.433000000005,101892.678,122794.06600000001,102005.47900000001,77795.381999999998,39746.232000000004,18760.602999999999,20089.704000000002,7935.7079999999996,10056.944,53442.216999999997,73040.968999999997,102471.761,106251.76700000001,124035.054,122683.84,64346.29,45352.989000000001,11232.545,13402.602999999999]
["SOLAR TERMICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28687.751,27050.436000000002,57475.915999999997,62795.629000000001,106867.088,107891.455,124924.781,87635.975000000006,69056.626000000004,27171.092000000001,24102.227999999999,11827.321,6119.9340000000002,15848.623,58238.15,63261.569000000003,73463.460999999996,120466.757,117687.113,117280.984,83211.638000000006,40558.010999999999,16833.411,8910.3469999999998,16230.123,13654.467000000001,54433.226000000002,82201.554999999993,91483.471000000005,104274.533,110555.159,96972.388999999996,85515.02]
["TERMICA RENOVABLE",19969.974999999999,17674.434000000001,20211.384999999998,22153.584999999999,23715.525000000001,22976.403999999999,22628.909,18208.241999999998,19000.291000000001,16771.835999999999,21805.668000000001,21968.924999999999,20524.598000000002,23290.585999999999,20611.085999999999,21919.757000000001,27298.034,20183.878000000001,17922.973000000002,15498.763000000001,17735.692999999999,19654.704000000002,16099.424999999999,18327.633000000002,18812.316999999999,14457.431,16594.031999999999,10546.358,9768.2180000000008,16636.634999999998,17563.566999999999,15565.472,16284.593999999999,16747.873,15029.528,14610.986000000001]
[]
[null,"2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01"]
["Balance energía",{"$f":"B4","v":2012},{"$f":"C4","v":2012},2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,{"$f":"AS4","v":2015},2015,2015,2015,2015,{"$f":"AX4","v":2016},2016,2016,2016,2016,2016,2016,2016,{"$f":"BF4","v":2016},2016,2016,2016,{"$f":"BJ4","v":2017},2017,2017,2017,{"$f":"BN4","v":2017},2017,2017,{"$f":"BQ4","v":2017},2017]
[null,{"$f":"B5","v":1},{"$f":"C5","v":2},3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,{"$f":"AS5","v":8},9,10,11,12,{"$f":"AX5","v":1},2,3,4,5,6,7,8,{"$f":"BF5","v":9},10,11,12,{"$f":"BJ5","v":1},2,3,4,{"$f":"BN5","v":5},6,7,{"$f":"BQ5","v":8},9]
["HIDRAULICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":61089.015700280099},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":67188.663994905306},70136.651205733098,72103.337977497693,74029.103334164392,62903.293218495397,75608.937932424204,69443.936371304197,52576.760833237204,51839.573987403302,64989.003739506894,71611.472600545705,78254.465860928613,75231.064012443399,128419.4639926102,130921.91072801189,95305.736485851899,86791.297569770701,88156.452406362499,82108.090540354897,78661.598511670702,63879.311202847304,51392.338867990606,77040.22904615989,99494.999938644803,136526.1104065876,126471.7982857357,113042.10466145081,91861.51653544369,80459.788343473294,72415.056211730698,65911.868498208598,76345.712549956603,61418.083056072894,58379.299226597897,84977.024058388997,68801.187573903793,95396.154322670904,84156.770324332596,61618.723715482403,70810.290378214995,72595.900481895704,59536.695081961501,57956.253717741201,50284.696942716197,37213.022757600898,40896.708763513801,47818.7783828026,51547.345137266297,59456.469855239702,73173.710723443495,87462.338686848801,102726.53099243301,75005.609016039904,64350.235423345803,67870.160474695207,60649.878584129001,101297.659860563,88430.551251360594,42173.176156006397,38725.452195599602,59882.5324684097,52812.040686483197,55201.310877971096,47366.570486218901,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":20481.139416405},32282.874878833201,26301.847910377601,29683.167179452001]
["NUCLEAR",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)))","v":739593},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)))","v":684698},735658,715014,425110,280579,733730,732626,711271,738139,712992,738991,738552,667639,727940,701896,378572,121809,696477,652007,711133,736764,713323,638464,738185,666176,736937,711822,524597,49335,729509,731120,709103,736337,713359,737428,736096,665073,735057,679551,14603,705583,731198,737688,717115,742643,718112,743640,743137,644977,740896,684954,95501,713308,733952,733748,712928,740469,716935,741837,741131,669195,739450,715090,110091,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)))","v":626502},735422,734017,714547]
["CARBON",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32))","v":174993},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32))","v":213207},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$32))","v":153173},59990,29629,139399,136480,195503,159363,179751,170808,129522,15911,11958,0,0,53233,117481,180820,82025,132375,65737,11207,115811,18128,0,0,0,125974,135203,134327,92578,129923,10068,101430,133629,156052,71808,102212,92608,117576,170422,113997,82220,0,0,0,4,77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$32))","v":0},0,0]
["FUEL + GAS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)))","v":0},0,0,0]
["CICLO COMBINADO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34))","v":332469},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34))","v":302365},174837,174547,199086,230725,230619,186780,164617,186327,187685,183871,171064,113734,70849,4792,36563,14020,94997,127479,107813,103270,82645,179542,89170,23766,67132,102369,64430,119529,36101,127390,171199,110142,46313,88275,116465,113304,85203,70718,104078,87250,206851,94680,123122,68910,95966,122549,154794,98084,116812,112675,157701,74555,18361,12594,48434,110141,180038,182271,202407,64097,57079,63409,98604,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34))","v":152225},82880,157530,159797]
["HIDROEÓLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)))","v":0},0,0,0]
["EOLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)))","v":603443.00899999996},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)))","v":803455.397},600845.87699999998,1087202.7250000001,566695.576,564630.84199999995,481721.41100000002,516262.58799999999,511738.51799999998,497443.56400000001,780344.5,934485.58299999998,1292874.4410000001,1147088.9979999999,1176537.6740000001,652009.17500000005,589094.03899999999,468036.33899999998,471873.27399999998,403572.04399999999,378037.40600000002,426845.022,930342.02800000005,721168.18400000001,1229031.9609999999,1100210.8970000001,920786.57900000003,719274.91700000002,564641.152,447080.71799999999,461823.24800000002,417789.90600000002,316394.44,528094.446,905348.54,778660.53300000005,843910.61800000002,1171293.5970000001,742101.42299999995,713422.25300000003,579118.97100000002,371541.16100000002,491035.18900000001,504917.14799999999,439335.66200000001,522908.76299999998,561274.35100000002,345857.27,986575.04700000002,1219444.6040000001,930361.45299999998,689452.95,615803.60900000005,503756.46,490507.28200000001,465187.81400000001,388827.61099999998,317914.87900000002,637404.60699999996,435300.90600000002,822673.42500000005,972700.96100000001,792198.22,586077.13100000005,565740.46799999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)))","v":542610.43799999997},469911.09499999997,457862.34700000001,393822.34700000001]
["SOLAR FOTOVOLTAICO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":119192.16899999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":145322.81599999999},164575.95499999999,141311.606,183136.29199999999,186448.864,201098.4,183118.897,148051.62599999999,124769.43,72718.082999999999,83381.645999999993,89949.641000000003,106623.016,107152.433,152710.90400000001,176432.64600000001,187883.11199999999,198088.38,179495.68599999999,156010.79,134178.068,109696.678,99635.547000000006,73228.743000000002,81256.683999999994,147784.318,163950.274,187574.93700000001,183733.47500000001,197185.236,190867.258,143356.867,135446.81099999999,76821.823999999993,103385.86199999999,119605.298,96742.494999999995,147910.36600000001,153528.83499999999,189202.67499999999,180245.535,189245.04699999999,170116.67,151878.31,111988.29399999999,119857.083,92589.66,71510.187000000005,94343.910999999993,149780.351,146399.49,161928.25700000001,189046.17300000001,185816.28099999999,184750.84700000001,158863.42499999999,118016.681,87047.527000000002,77253.994000000006,93197.369000000006,89935.745999999999,149424.179,170287.37100000001,181142.995,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":181954.136},187452.905,167502.84599999999,163572.62400000001]
["SOLAR TERMICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":15385.63},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":24363.026000000002},29138.315999999999,21395.573,55362.968999999997,64680.593000000001,92013.448000000004,82243.217000000004,67698.383000000002,39203.855000000003,13806.545,19394.437000000002,21045.295999999998,33201.086000000003,17486.86,43793.118000000002,79634.433000000005,101892.678,122794.06600000001,102005.47900000001,77795.381999999998,39746.232000000004,18760.602999999999,20089.704000000002,7935.7079999999996,10056.944,53442.216999999997,73040.968999999997,102471.761,106251.76700000001,124035.054,122683.84,64346.29,45352.989000000001,11232.545,13402.602999999999,28687.751,27050.436000000002,57475.915999999997,62795.629000000001,106867.088,107891.455,124924.781,87635.975000000006,69056.626000000004,27171.092000000001,24102.227999999999,11827.321,6119.9340000000002,15848.623,58238.15,63261.569000000003,73463.460999999996,120466.757,117687.113,117280.984,83211.638000000006,40558.010999999999,16833.411,8910.3469999999998,16230.123,13654.467000000001,54433.226000000002,82201.554999999993,91483.471000000005,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":104274.533},110555.159,96972.388999999996,85515.02]
["OTRAS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":19969.974999999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":17674.434000000001},20211.384999999998,22153.584999999999,23715.525000000001,22976.403999999999,22628.909,18208.241999999998,19000.291000000001,16771.835999999999,21805.668000000001,21968.924999999999,20524.598000000002,23290.585999999999,20611.085999999999,21919.757000000001,27298.034,20183.878000000001,17922.973000000002,15498.763000000001,17735.692999999999,19654.704000000002,16099.424999999999,18327.633000000002,18812.316999999999,14457.431,16594.031999999999,10546.358,9768.2180000000008,16636.634999999998,17563.566999999999,15565.472,16284.593999999999,16747.873,15029.528,14610.986000000001,21508.804,16674.691999999999,23094.075000000001,22104.948,19164.352999999999,19549.350999999999,22149.581999999999,20600.764999999999,19108.402999999998,15948.786,19330.332999999999,21725.923999999999,20968.482,20654.591,21518.498,17780.559000000001,21744.904999999999,21205.678,20895.091,23283.192999999999,23053.466,13827.763000000001,13484.503000000001,19993.63,23743.208999999999,21205.376,23004.473000000002,19189.659,21600.796999999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":19693.636999999999},25223.087,24663.542000000001,22532.510999999999]
["COGENERACION",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":135944.054},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":117304.97},123516.876,113146.57799999999,118499.306,113815.692,120865.345,55221.809000000001,106792.78599999999,122340.965,117359.758,111241.591,118758.158,101367.175,98619.997000000003,103262.908,105073.198,104230.12699999999,105343.83100000001,30121.688999999998,96703.585000000006,103455.777,89829.956000000006,88869.494000000006,95147.982000000004,63955.173999999999,54084.822999999997,51967.546999999999,57556.584999999999,69593.301999999996,74529.638999999996,50608.398000000001,67327.027000000002,69091.395000000004,54794.85,55380.38,38994.493000000002,47419.053,59031.947999999997,49440.794000000002,61740.125,71240.365000000005,73577.152000000002,67606.312000000005,79226.75,84274.168000000005,68876.34,77166.978000000003,69215.707999999999,66091.222999999998,66187.812000000005,64485.701999999997,84213.013999999996,88132.870999999999,91937.426000000007,93674.547999999995,89763.948999999993,92081.857000000004,90276.975999999995,92679.993000000002,93217.870999999999,88053.993000000002,87002.922999999995,88586.805999999997,93898.123999999996,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":89182.784},93878.017000000007,91827.06,75449.963000000003]
["RESIDUOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)))","v":0},0,0,0]
["Generación neta ",{"$f":"SUM(B30:B41)","v":2202078.85270028},{"$f":"SUM(C30:C41)","v":2375579.3069949057},2072093.0602057329,2406864.4049774981,1675263.7713341643,1666158.6882184956,2094765.4509324243,2039407.6893713039,1941109.3648332371,1956586.2239874033,2142508.5577395069,2294467.6546005458,2546933.599860929,2280132.9250124432,2347616.5139926104,1811305.7727280122,1541206.0864858518,1222327.4315697709,1976472.9764063628,1674312.7515403549,1756265.4545116706,1693530.1142028472,2023296.0288679907,1958947.7910461596,2369134.7109386441,2096405.2404065877,2123232.7672857353,1946013.1696614509,1728875.1695354437,1207822.6853434732,1847488.8002117306,1814514.7424982088,1694279.9305499566,1712698.5970560729,1982708.5862265979,2009749.3880583888,2130121.1515739034,2304761.4273226708,2036242.4983243325,1905788.1827154823,1263160.5023782148,1786318.7674818956,2012514.4460819613,{"$f":"SUM(AS30:AS41)","v":1823421.1237177411},1649127.4479427161,1611057.1257576009,1648415.0437635141,1463178.9313828028,{"$f":"SUM(AX30:AX41)","v":2103944.703137266},2218900.4218552401,2156967.9747234434,1866471.6086868485,1313081.776992433,1785476.5480160399,1723506.4284233456,1698389.5464746952,{"$f":"SUM(BF30:BF41)","v":1565731.9675841292},1534306.8508605631,1830450.5752513607,1600420.0461560064,{"$f":"SUM(BJ30:BJ41)","v":2031325.4491955994},1978725.0754684098,1955404.0616864832,1780042.8328779712,{"$f":"SUM(BN30:BN41)","v":1209927.4254862189},1736923.6674164052,1737605.1378788333,{"$f":"SUM(BQ30:BQ41)","v":1756677.0319103773},1644919.6321794521]
["CONSUMO EN BOMBEO",{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)))","v":-19628},{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)))","v":-9863},-12311,-16896,-7806,-9089,-1119,-5870,-19583,-23646,-16985,-13236,-24695,-20693,-51898,-25585,-18632,-8508,-1436,-3247,-1192,-22918,-14501,-13525,-12385,-31807,-6881,-2410,-6141,-3536,2151,-1085,-91,-20215,-16633,-1703,-3102,-7429,-3004,-13234,-171,4006,-3538,2298,-966,-6630,-7957,-4557,-20435,-13035,-11212,-11093,-6854,2486,-2512,1842,588,-1877,-1142,-2353,-2385,-4597,-7873,613,2220,{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)))","v":-1585},-5139,-7763,-10315]
["SALDO INTERCAMBIOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)))","v":-1095803},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)))","v":-1245611},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)))","v":-1072846},-1469962,-699645,-639219,-1004829,-943084,-1020782,-1069316,-1197472,-1232053,-1454896,-1288924,-1317645,-884891,-655286,-275198,-889076,-622044,-836811,-808389,-1081706,-879667,-1309840,-1127779,-1116651,-1016578,-721714,-243789,-822196,-790329,-734003,-840284,-1080451,-977718,-1053961,-1326923,-1065970,-1039620,-284808,-833464,-879338,-787439,-759757,-749714,-759173,-478663,-1102200,-1244378,-1147884,-921842,-416276,-805693,-634000,-619255,-591440,-654389,-876482,-607112,-965227,-1059949,-994393,-878348,-287050,-736126,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)))","v":-678661},-663807,-699865]
["DEMANDA TRANSPORTE (B.C.)",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)))","v":1086647.5566163401},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)))","v":1120106.84354279},986936.675876769,920006.54011207202,967813.00852604804,1017851.03156164,1088817.3098341499,1090453.9025009801,900743.94809738302,863624.35339549801,928051.78024593298,1049178.79900406,1067342.62673564,970515.57333775295,978073.947088402,900830.17581583001,867287.87684198702,938621.52844631497,1085961.4073758801,1049022.0286174701,918262.94005955698,862222.88511118502,927088.70451348799,1065755.9254539099,1046909.65774132,936819.43254932703,999700.55969260097,927025.46833515703,1001020.44308261,960497.77895331196,1027443.4918485699,1023100.90862528,960186.03602845198,852200.00802959804,885624.62988801696,1030328.28628858,1073058.08325265,970408.963073625,967268.82164301304,852934.33499482204,978181.61778659106,956860.90585973999,1129638.1480411999,1038280.35189283,888404.09929448098,854713.24052920204,881284.887057713,979958.55519956897,981309.63190581498,961487.01427579299,997871.51092627901,933537.01366660302,889952.216251106,982269.34044514503,1086994.6570363799,1080976.7090511799,974880.20854956401,878040.85534391506,952826.84384482098,990955.31900209095,1063713.80757284,914178.65425842803,953138.06579798204,902307.68375353399,925097.31637218304,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)))","v":999212.65348830004},1053805.5862042401,1085107.4898627801,934739.24930213997]
["% mes",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((N45/B45)-1)*100","v":-1.7765585320794197},{"$f":"((O45/C45)-1)*100","v":-13.355089388784936},-0.89800379345448267,-2.0843726060801759,-10.386834109324273,-7.7839979190046034,-0.26229399849501123,-3.7995071399611779,1.9449469518145301,-0.16227753175357407,-0.10377392220397574,1.5800096671402253,-1.9143776780294219,-3.4719835223807616,2.211142896565077,2.9079057543341502,15.419628223972982,2.3306785369826777,-5.3885815029755975,-2.4709795681175595,4.5654783766157392,-1.1624461904991668,-4.4725034857619477,-3.3241794222482079,2.4976773609811431,3.5854860987343251,-3.2441452328045517,-7.9923514370533022,-2.2815543332649235,-0.37864461253989123,9.9464989562357395,{"$f":"((AS45/AG45)-1)*100","v":1.4836701971016941},{"$f":"((AT45/AH45)-1)*100","v":-7.4758363525965654},{"$f":"((AU45/AI45)-1)*100","v":0.29491110958974609},{"$f":"((AV45/AJ45)-1)*100","v":-0.49002056671038074},{"$f":"((AW45/AK45)-1)*100","v":-4.8887070033233337},{"$f":"((AX45/AL45)-1)*100","v":-8.550185006642641},{"$f":"((AY45/AM45)-1)*100","v":-0.91940090594104795},{"$f":"((AZ45/AN45)-1)*100","v":3.163824636804069},{"$f":"((BA45/AO45)-1)*100","v":9.4500450227824828},{"$f":"((BB45/AP45)-1)*100","v":-9.0197362055452146},{"$f":"((BC45/AQ45)-1)*100","v":2.655394784111853},{"$f":"((BD45/AR45)-1)*100","v":-3.7749690977384343},{"$f":"((BE45/AS45)-1)*100","v":4.1122185429506297},{"$f":"((BF45/AT45)-1)*100","v":9.7338710305093556},{"$f":"((BG45/AU45)-1)*100","v":2.7292913820159859},{"$f":"((BH45/AV45)-1)*100","v":8.1179148579252569},{"$f":"((BI45/AW45)-1)*100","v":1.1221662124560439},{"$f":"((BJ45/AX45)-1)*100","v":8.3973674554673075},{"$f":"((BK45/AY45)-1)*100","v":-4.9203327049610053},{"$f":"((BL45/AZ45)-1)*100","v":-4.4828862873109721},{"$f":"((BM45/BA45)-1)*100","v":-3.3452695989429793},{"$f":"((BN45/BB45)-1)*100","v":3.9490996796574862},{"$f":"((BO45/BC45)-1)*100","v":1.7249151882798852},{"$f":"((BP45/BD45)-1)*100","v":-3.0532873935763094},0.38213411787806351,-4.1175273531448671]
["% movil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM(O45:Z45)/SUM(C45:N45)-1)*100","v":-3.2528668402321936},{"$f":"(SUM(P45:AA45)/SUM(D45:O45)-1)*100","v":-2.3160177894983147},{"$f":"(SUM(Q45:AB45)/SUM(E45:P45)-1)*100","v":-2.0602935039004233},-1.6798871798729076,0.30402074333057971,1.1744313907235515,0.69655171214006995,0.83276174993156538,1.0415823274318337,0.96748386833040989,0.61885069157185946,0.1708460685590385,0.57234550474865031,1.1552198765935273,0.6869846340281649,-0.17726622874608688,-1.5068194235847265,-1.7205959428997053,-0.35812488128207365,{"$f":"(SUM(AH45:AS45)/SUM(V45:AG45)-1)*100","v":-7.5070159298085137E-3},{"$f":"(SUM(AI45:AT45)/SUM(W45:AH45)-1)*100","v":-0.97619078648082391},{"$f":"(SUM(AJ45:AU45)/SUM(X45:AI45)-1)*100","v":-0.87013234509385473},{"$f":"(SUM(AK45:AV45)/SUM(Y45:AJ45)-1)*100","v":-0.55554527532949427},{"$f":"(SUM(AL45:AW45)/SUM(Z45:AK45)-1)*100","v":-0.68548343256255029},{"$f":"(SUM(AM45:AX45)/SUM(AA45:AL45)-1)*100","v":-1.693598376911698},{"$f":"(SUM(AN45:AY45)/SUM(AB45:AM45)-1)*100","v":-2.0517578795372304},{"$f":"(SUM(AO45:AZ45)/SUM(AC45:AN45)-1)*100","v":-1.5176926586263684},{"$f":"(SUM(AP45:BA45)/SUM(AD45:AO45)-1)*100","v":-0.1942836074185661},{"$f":"(SUM(AQ45:BB45)/SUM(AE45:AP45)-1)*100","v":-0.75929208757620215},{"$f":"(SUM(AR45:BC45)/SUM(AF45:AQ45)-1)*100","v":-0.50865548762498713},{"$f":"(SUM(AS45:BD45)/SUM(AG45:AR45)-1)*100","v":-1.7442797521336706},{"$f":"(SUM(AT45:BE45)/SUM(AH45:AS45)-1)*100","v":-1.5067273223069333},{"$f":"(SUM(AU45:BF45)/SUM(AI45:AT45)-1)*100","v":-0.1544607620953431},{"$f":"(SUM(AV45:BG45)/SUM(AJ45:AU45)-1)*100","v":2.4610275505576595E-2},{"$f":"(SUM(AW45:BH45)/SUM(AK45:AV45)-1)*100","v":0.67756962174776447},{"$f":"(SUM(AX45:BI45)/SUM(AL45:AW45)-1)*100","v":1.2108668951531287},{"$f":"(SUM(AY45:BJ45)/SUM(AM45:AX45)-1)*100","v":2.7376537236014631},{"$f":"(SUM(AZ45:BK45)/SUM(AN45:AY45)-1)*100","v":2.4051246066510545},{"$f":"(SUM(BA45:BL45)/SUM(AO45:AZ45)-1)*100","v":1.7436806630838353},{"$f":"(SUM(BB45:BM45)/SUM(AP45:BA45)-1)*100","v":0.76593859040916534},{"$f":"(SUM(BC45:BN45)/SUM(AQ45:BB45)-1)*100","v":1.845265771164617},{"$f":"(SUM(BD45:BO45)/SUM(AR45:BC45)-1)*100","v":1.7677051955124146},{"$f":"(SUM(BE45:BP45)/SUM(AS45:BD45)-1)*100","v":1.8566575810739616},1.5149688459966892,0.4126460168297541]
[]
["Generación bombeo",{"$f":"(IF(B43=\"-\",\"-\",-B43*0.7))","v":13739.599999999999},{"$f":"(IF(C43=\"-\",\"-\",-C43*0.7))","v":6904.0999999999995},8617.6999999999989,11827.199999999999,5464.2,6362.2999999999993,783.3,4109,13708.099999999999,16552.2,11889.5,9265.1999999999989,17286.5,14485.099999999999,36328.6,17909.5,13042.4,5955.5999999999995,1005.1999999999999,2272.8999999999996,834.4,16042.599999999999,10150.699999999999,9467.5,8669.5,22264.899999999998,4816.7,1687,4298.7,2475.1999999999998,-1505.6999999999998,759.5,63.699999999999996,14150.5,11643.099999999999,1192.0999999999999,2171.3999999999996,5200.2999999999993,2102.7999999999997,9263.7999999999993,119.69999999999999,-2804.2,2476.6,{"$f":"(IF(AS43=\"-\",\"-\",-AS43*0.7))","v":-1608.6},676.19999999999993,4641,5569.9,3189.8999999999996,{"$f":"(IF(AX43=\"-\",\"-\",-AX43*0.7))","v":14304.5},9124.5,7848.4,7765.0999999999995,4797.7999999999993,-1740.1999999999998,1758.3999999999999,-1289.3999999999999,{"$f":"(IF(BF43=\"-\",\"-\",-BF43*0.7))","v":-411.59999999999997},1313.8999999999999,799.4,1647.1,{"$f":"(IF(BJ43=\"-\",\"-\",-BJ43*0.7))","v":1669.5},3217.8999999999996,5511.0999999999995,-429.09999999999997,{"$f":"(IF(BN43=\"-\",\"-\",-BN43*0.7))","v":-1554},1109.5,3597.2999999999997,{"$f":"(IF(BQ43=\"-\",\"-\",-BQ43*0.7))","v":5434.0999999999995},7220.4999999999991]
[]
["Renovable",{"$f":"SUM(B30,B35:B39)-B49","v":805340.19870028005},{"$f":"SUM(C30,C35:C39)-C49","v":1051100.2369949052},876290.48420573305,1332339.6269774977,897475.26533416449,895277.69621849526,872287.80593242415,865167.88037130411,785357.4788332372,713476.0589874034,941774.29973950691,1121576.8636005458,1485361.9418609289,1370949.6500124431,1413878.9169926101,983445.36472801189,954722.48848585191,858831.70456977061,897829.94540636253,780407.16254035488,707406.46951167064,668260.73720284726,1116140.3728679908,926793.79704615998,1419834.2289386448,1320243.1664065877,1260262.2442857355,1078167.6226614509,952018.88453544385,831687.18334347336,874527.86121173075,812058.84449820849,616664.20354995667,772909.702056073,1055168.6362265977,993844.90805838909,1080342.2585739039,1401957.0743226709,1052635.7503243326,1004206.5887154823,965043.67737821501,754627.60248189571,884414.69408196153,{"$f":"SUM(AS30,AS35:AS39)-AS49","v":842835.41171774117},728987.49794271635,710588.95775760082,759890.8037635138,516629.05338280264,{"$f":"SUM(AX30,AX35:AX39)-AX49","v":1122416.4951372663},1400623.6988552397,1225223.7627234433,996591.80668684875,970868.96299243299,911220.87701603991,877497.60242334579,859662.39847469528,{"$f":"SUM(BF30,BF35:BF39)-BF49","v":715017.61858412891},590301.09386056301,842401.19925136049,581984.95315600641,{"$f":"SUM(BJ30,BJ35:BJ39)-BJ49","v":992900.07819559972},1154161.1824684097,1066361.0386864829,913386.12687797111,{"$f":"SUM(BN30,BN35:BN39)-BN49","v":908888.30148621893},867904.38341640506,821827.82087883307,{"$f":"SUM(BQ30,BQ35:BQ39)-BQ49","v":767868.87191037764},687905.16917945212]
["No renovable",{"$f":"(B42-B49)-B51","v":1382999.054},{"$f":"(C42-C49)-C51","v":1317574.9700000004},1187184.8759999999,1062697.5780000002,772324.30599999987,764518.69200000027,1221694.3450000002,1170130.8089999999,1142043.7859999998,1226557.9649999999,1188844.7579999999,1163625.5909999998,1044285.1580000001,894698.17500000005,897408.99700000021,809950.90800000029,573441.19799999997,357540.12700000021,1077637.8310000002,891632.68900000013,1048024.5850000001,1009226.7769999999,897004.95600000001,1022686.4939999996,940630.98199999938,753897.17400000012,858153.82299999963,866158.54700000002,772557.58499999985,373660.30199999991,974466.63899999985,1001696.3980000003,1077552.027,925638.3949999999,915896.85000000009,1014712.3799999997,1047607.4929999996,897604.05300000007,981503.94799999986,892317.79399999999,297997.12499999988,1034495.3649999999,1125623.1519999998,{"$f":"(AS42-AS49)-AS51","v":982194.31200000003},919463.74999999977,895827.16800000006,882954.34000000043,943359.97800000024,{"$f":"(AX42-AX49)-AX51","v":967223.70799999963},809152.22300000046,923895.81200000015,862114.7019999997,337415.01399999997,875995.87099999993,844250.42599999986,840016.54799999984,{"$f":"(BF42-BF49)-BF51","v":851125.94900000037},942691.85700000019,987249.97600000026,1016787.9929999999,{"$f":"(BJ42-BJ49)-BJ51","v":1036755.8709999997},821345.99300000025,883531.92300000018,867085.80600000022,{"$f":"(BN42-BN49)-BN51","v":302593.12399999995},867909.7840000001,912180.01700000023,{"$f":"(BQ42-BQ49)-BQ51","v":983374.05999999959},949793.96299999999]
["% Renovable s/total",{"$f":"B51/(B42-B49)*100","v":36.801432762609288},{"$f":"C51/(C42-C49)*100","v":44.375025917057521},42.466728757951586,55.62918288737044,53.747484473066706,53.939007373032133,41.656888314162813,42.508152974763192,40.746962926850003,36.776471451824186,44.201909126762814,49.079978071203236,58.718148548965146,60.510271493978273,61.172773345672006,54.837036280445197,62.47514562273895,70.606017196354998,45.448979534337631,46.673957072339526,40.298163103219018,39.837002156192447,55.442612953114832,47.540557414346054,60.150610242378647,63.652547548821325,59.490780104423621,55.451993574163694,55.203054277546372,68.999785825784301,47.297483097520711,44.77223968652487,36.398199499587037,45.504139882507985,53.532906116001733,49.480535803841015,50.769162090169019,60.966288639386555,51.748449292419032,52.949838023049232,76.406373852777136,42.178632558945779,43.999902579242217,{"$f":"AS51/(AS42-AS49)*100","v":46.182010120953734},44.222569448292766,44.234426333493161,46.254560671659952,35.385817446415096,{"$f":"AX51/(AX42-AX49)*100","v":53.713385369028344},63.38306454526537,57.010497560663168,53.61749162813917,74.209344459322111,50.985471013942288,50.965506446776402,50.577928276261908,{"$f":"BF51/(BF42-BF49)*100","v":45.654666237724726},38.506445416411779,46.041628625501794,36.401976563044556,{"$f":"BJ51/(BJ42-BJ49)*100","v":48.919624953633615},58.423537854006938,54.688183384393362,51.300226081158449,{"$f":"BN51/(BN42-BN49)*100","v":75.022883749244727},49.999844436584965,47.394700469413891,{"$f":"BQ51/(BQ42-BQ49)*100","v":43.84707900420949},42.004367936861946]
["% No renovable s/total",{"$f":"B52/(B42-B49)*100","v":63.198567237390726},{"$f":"C52/(C42-C49)*100","v":55.624974082942479},57.533271242048414,44.370817112629553,46.252515526933294,46.060992626967874,58.343111685837187,57.491847025236822,59.253037073149997,63.223528548175814,55.798090873237186,50.920021928796764,41.281851451034854,39.489728506021727,38.827226654327987,45.162963719554803,37.524854377261043,29.393982803645002,54.551020465662361,53.326042927660467,59.701836896780982,60.162997843807553,44.557387046885175,52.459442585653946,39.849389757621353,36.347452451178683,40.509219895576379,44.548006425836306,44.796945722453636,31.000214174215699,52.702516902479289,55.22776031347513,63.601800500412963,54.495860117492015,46.467093883998267,50.519464196158992,49.230837909830989,39.033711360613452,48.251550707580968,47.050161976950761,23.593626147222857,57.821367441054214,56.00009742075779,{"$f":"AS52/(AS42-AS49)*100","v":53.817989879046266},55.777430551707241,55.765573666506839,53.745439328340048,64.614182553584897,{"$f":"AX52/(AX42-AX49)*100","v":46.286614630971656},36.61693545473463,42.989502439336832,46.38250837186083,25.790655540677893,49.014528986057712,49.034493553223598,49.422071723738092,{"$f":"BF52/(BF42-BF49)*100","v":54.345333762275281},61.493554583588214,53.958371374498206,63.598023436955444,{"$f":"BJ52/(BJ42-BJ49)*100","v":51.080375046366377},41.576462145993062,45.311816615606638,48.699773918841544,{"$f":"BN52/(BN42-BN49)*100","v":24.97711625075527},50.000155563415035,52.605299530586116,{"$f":"BQ52/(BQ42-BQ49)*100","v":56.15292099579051},57.995632063138061]
[]
[]
[]
[]
[]
[]
["CHEQUEOS DEMANDA",{"$f":"SUM(B30:B41,B43:B44)-B45","v":0.29608393996022642},{"$f":"SUM(C30:C41,C43:C44)-C45","v":-1.5365478843450546},-0.61567103606648743,-0.13513457390945405,-0.2371918837307021,-0.34334314439911395,0.14109827438369393,-0.21312967617996037,0.41673585411626846,-0.12940809468273073,-0.22250642604194582,-0.14440351421944797,-2.6874711038544774E-2,0.35167469026055187,-0.43309579160995781,-0.40308781783096492,0.20964386477135122,-9.6876544062979519E-2,-0.4309695172123611,-0.27707711514085531,-0.48554788634646684,0.22909166221506894,0.32435450272168964,-0.13440775033086538,5.3197324159555137E-2,-0.19214273930992931,0.20759313437156379,-0.29867370612919331,-0.27354716637637466,-9.3609838746488094E-2,0.30836316070053726,-0.16612707125023007,-0.10547849535942078,-0.4109735251404345,-4.3661419069394469E-2,0.10176980879623443,6.8321253405883908E-2,0.46424904582090676,-0.32331868051551282,-0.15227933973073959,-0.11540837620850652,-0.13837784435600042,0.29804076137952507,{"$f":"SUM(AS30:AS41,AS43:AS44)-AS45","v":-0.22817508887965232},0.34864823508542031,-0.11477160116191953,0.15670580114237964,0.3761832338059321,{"$f":"SUM(AX30:AX41,AX43:AX44)-AX45","v":7.1231451001949608E-2},0.40757944714277983,0.46379716438241303,-0.4049797544721514,-0.43925867299549282,0.20757089485414326,-0.22861303435638547,-0.16257648472674191,{"$f":"SUM(BF30:BF41,BF43:BF44)-BF45","v":-0.24096543481573462},-4.4833519496023655E-3,-0.26859346032142639,-0.27284608455374837,{"$f":"SUM(BJ30:BJ41,BJ43:BJ44)-BJ45","v":-0.35837724059820175},0.42120998178143054,-4.1114988271147013E-3,0.149124437244609,{"$f":"SUM(BN30:BN41,BN43:BN44)-BN45","v":0.10911403584759682},1.3928105123341084E-2,-0.44832540675997734,{"$f":"SUM(BQ30:BQ41,BQ43:BQ44)-BQ45","v":-0.45795240276493132},0.38287731213495135]
["CHEQUEO RENOVABLE",{"$f":"SUM(B51,B52)-(B42-B49)","v":0},{"$f":"SUM(C51,C52)-(C42-C49)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS51,AS52)-(AS42-AS49)","v":0},0,0,0,0,{"$f":"SUM(AX51,AX52)-(AX42-AX49)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF51,BF52)-(BF42-BF49)","v":0},0,0,0,{"$f":"SUM(BJ51,BJ52)-(BJ42-BJ49)","v":0},0,0,0,{"$f":"SUM(BN51,BN52)-(BN42-BN49)","v":0},0,0,{"$f":"SUM(BQ51,BQ52)-(BQ42-BQ49)","v":0},0]
["CHEQUEO % RENOVABLE",{"$f":"SUM(B53:B54)-100","v":0},{"$f":"SUM(C53:C54)-100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS53:AS54)-100","v":0},0,0,0,0,{"$f":"SUM(AX53:AX54)-100","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF53:BF54)-100","v":0},0,0,0,{"$f":"SUM(BJ53:BJ54)-100","v":0},0,0,0,{"$f":"SUM(BN53:BN54)-100","v":0},0,0,{"$f":"SUM(BQ53:BQ54)-100","v":0},0]

{"sheet":"Castilla León_datos","index":31,"n_rows":63,"n_cols":70,"rows_kept":63,"cut":false,"hidden":true,"merged":[]}
["CCAA_DESCRIPCION","Castilla y León"]
[]
["Suma de VALOR","Etiquetas de columna"]
[null,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,2017,2017,2017,2017,2017,2017,2017,2017]
["Etiquetas de fila",1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9]
["CARBON",1199953,1298920,1013119,398700,740640,1200276,892277,865066,819136,727037,656943,529256,184193,171726,25429,35676,138524,486469,1144060,896595,1071258,540309,223433,799716,186293,0,62055,35811,569304,1181782,1358583,1075696,1515395,994987,466323,560485,799759,350988,93399,438390,290988,1220966,1490777,1131672,791555,691364,1029548,980691,324284,128471,0,0,40399,123600,450765,537079,981122,1368441,1263271,1336883,1298391,673705,60975,0,424272,759227,244818,99415,81421]
["COGENERACION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,167950.432,146421.97,149358.693,145996.01800000001,153039.992,149327.758,168421.42199999999,149336.56700000001,146867.978,149238.647,164323.601,160463.88099999999,166590.18599999999,145956.22899999999,145120.55600000001,157137.66200000001,160704.11900000001,160729.266,156060.878,141539.489,154164.90900000001,165090.39300000001,145800.94399999999,159022.644,177788.85500000001,161763.791,180125.247,163424.49600000001,176401.56099999999,193371.12599999999,208265.73800000001,202746.59,204464.03099999999]
["COGENERACION Y RESTO",296161.33299999998,265579.50900000002,265770.864,256189.45300000001,281038.11200000002,270930.32299999997,271758.52600000001,228191.44,275539.63400000002,303792.33199999999,300823.57299999997,310433.31099999999,296559.27899999998,272587.98200000002,290232.97399999999,275494.158,261441.89499999999,234956.223,236705.43,163727.36600000001,220844.61600000001,244353.56299999999,238766.64199999999,232649.96,237753.75,121931.41800000001,99844.956000000006,95561.77,135063.71599999999,149858.85200000001,148947.56,129570.72500000001,145933.04300000001,148272.476,135954.74900000001,133323.08300000001]
["CONSUMO EN BOMBEO",77803,128832,186519,217902,128017,64346,70624,108582,141750,81784,58347,136976,222031,145951,466664,422566,121547,81819,9867,0,5415,44873,49770,158420,310400,117260,111553,84123,100962,53801,59533,37279,37737,56652,87417,50532,81632,119963,92731,97482,36422,11849,7486,55491,38439,72513,97075,143072,309833,201234,122865,76276,36217,20275,5382,28789,15831,13102,47810,41997,66135,116627,46238,66318,58171,47320,91809,59642,28262]
["DEMANDA TRANSPORTE (B.C.)",1269151.01928045,1248440.05843401,1134340.6567492301,1077709.2790494701,1097817.5556153101,1104858.7732009599,1157653.16174982,1135400.3898012,1050403.9255073799,1091368.0904635801,1150377.7113091899,1211984.6998296599,1264122.8906630101,1158689.3867685001,1195882.0612955601,1082782.6995941801,1083625.73085525,1038480.93974724,1189493.3244386001,1119697.76274188,1063607.9497447801,1089134.3925771699,1163167.3791962101,1232528.1500513901,1242853.54813873,1158078.04902796,1177939.71587861,1049387.3353091101,1090243.8106799801,1081107.8285242701,1160850.6573783399,1102018.60930583,1086949.5617197701,1082377.1029996099,1119888.87218141,1205290.55221901,1270167.2915719801,1187700.72177818,1205544.7834515299,1060005.3601676801,1096805.0144240099,1103270.2221506101,1274159.20909002,1122580.92257679,1070939.6222459101,1115764.76976155,1151559.32957712,1206137.2369869801,1225940.8771570199,1189905.3585882001,1235289.2576918299,1136342.4839774801,1104544.8686899999,1119291.3605228299,1215451.7874493899,1167549.1319232699,1120860.85867757,1107571.8231195901,1186360.2026418999,1217058.45770247,1284556.4540236101,1134930.63164992,1216814.04777336,1075564.0888986699,1134832.5106160999,1190323.3856770301,1204356.3765035099,1158500.52192041,1111935.34235053]
["EOLICA",685042.304,1126008.821,889541.64500000002,1327874.406,834632.42200000002,914585.74199999997,696115.87199999997,741685.99699999997,1047853.313,654080.28300000005,1164685.203,1282604.524,1344775.1129999999,1119770.9709999999,1417663.875,1153794.2150000001,821441.74100000004,836913.08799999999,648720.38500000001,789385.38699999999,716846.8,1072459.0319999999,1586656.2050000001,1176266.9129999999,1665319.825,1557614.095,1200416.0589999999,811364.01300000004,1082119.5260000001,788099.93400000001,843496.071,681328.40399999998,520842.82,847254.97900000005,1329699.1880000001,946937.60199999996,1004888.307,1300523.6440000001,1221705.898,852240.59499999997,1281048.611,597889.98899999994,723636.50699999998,798634.18299999996,750481.66200000001,1025516.879,784711.728,794015.15099999995,1421817.058,1458521.5390000001,1306900.6189999999,1164545.176,808307.76899999997,725281.20299999998,721956.95600000001,785407.74,586690.27899999998,492171.56300000002,976572.24399999995,491771.587,1058838.44,1236091.0619999999,1100376.868,1030506.397,782901.78599999996,723751.95700000005,796502.95499999996,778856.95700000005,615927.071]
["FUEL + GAS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HIDRAULICA",436515.21490552102,315323.56874487997,457684.184697624,379958.11439967598,436736.03989755799,543567.45885937603,392845.38440451497,367526.62103224499,279928.55890490499,507890.98569924699,615288.49673661694,493174.33187860699,507756.68598209799,666269.07794020895,940605.13336214004,1285362.17917983,649722.85606218898,439120.35172302998,427021.08715976001,579609.91166930704,519795.093301524,561279.38299708604,736488.96471010603,550386.73237867199,1025430.06943138,1675354.7079084499,1566279.5570366101,1714469.6700851901,550919.74514405197,470174.39221336797,385579.050497989,415341.49307650898,548815.34184253297,510402.69379224599,498236.53987547802,759082.76813597698,668960.27120833402,899088.90544351598,1124020.48946548,788525.544143709,830905.88657922996,594763.28289215895,570374.53319476801,479149.61809993599,496453.82421907602,495953.24542415299,588743.47049962601,414872.50246609398,1124269.8073977199,1276660.38919094,1285556.8019737401,1864198.4759621499,1760179.8917845699,692749.24932665203,582141.64983614499,714843.17067186499,549871.60265124205,620712.33752869803,487351.53640986898,611408.74260082305,720406.39196097397,460221.719784685,719782.94376966404,428804.765460553,398733.86080574099,384948.01649329101,250105.48172770001,224266.216705164,172900.822256246]
["HIDROEÓLICA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NUCLEAR",332544,311316,294096,321739,331693,319233,328192,329005,318147,328072,320499,168934,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["OTRAS RENOVABLES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9936.1270000000004,1551.2760000000001,12702.626,13462.115,13899.31,20483.528999999999,21641.749,23490.899000000001,22406.524000000001,21021.047999999999,23731.420999999998,16858.491999999998,17327.126,17999.829000000002,6491.3379999999997,16458.326000000001,23465.383999999998,19740.058000000001,24541.334999999999,26465.727999999999,26025.667000000001,23799.49,26174.013999999999,18021.865000000002,22769.085999999999,24052.547999999999,16467.348000000002,9937.9320000000007,26170.639999999999,22423.653999999999,24963.881000000001,26675.258999999998,22792.612000000001]
["RESIDUOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["RESTO HIDRAULICA",19212.618999999999,22667.134999999998,23859.517,35068.788999999997,53426.008000000002,31584.634999999998,32429.884999999998,28236.223999999998,14179.918,14483.903,27209.010999999999,41228.080999999998,52569.213000000003,69039.705000000002,86543.892999999996,79837.501000000004,73185.085999999996,56533.75,49675.807000000001,38280.120999999999,30981.057000000001,25632.904999999999,32193.74,33698.981,79714.131999999998,78153.808999999994,102151.037,100915.872,57876.163,48986.79,51337.964999999997,44099.156000000003,34522.909,32101.179,44936.845000000001,67686.092000000004]
["SALDO INTERCAMBIOS",-1676784,-2039723,-1718766,-1495500,-1558746,-2217392,-1504849,-1428711,-1649039,-1436891,-1929718,-1522974,-953756,-1057990,-1167254,-1417114,-846467,-1044509,-1425294,-1467533,-1590427,-1386501,-1664764,-1459690,-1694379,-2214265,-1834531,-1719740,-1329096,-1627362,-1695284,-1328816,-1741495,-1486424,-1307126,-1272243,-1344013,-1436023,-1377969,-1159251,-1538791,-1560374,-1796989,-1498312,-1178615,-1251255,-1387170,-1048850,-1545678,-1683146,-1454104,-2063133,-1737415,-683088,-820977,-1110531,-1243882,-1613753,-1704695,-1392194,-1976851,-1353482,-886529,-587709,-701004,-936075,-328968,-206796,-46186]
["SOLAR FOTOVOLTAICA",39534,64315.216999999997,80325.452999999994,57250.216999999997,91210.933999999994,91359.94,104878.735,98482.441999999995,76253.214999999997,59817.781999999999,37797.154999999999,30787.802,38089.271000000001,49551.794999999998,54042.466,77596.789000000004,91585.236999999994,99195.906000000003,103248.966,104655.353,84364.491999999998,60924.286,45856.084999999999,38966.286999999997,29527.829000000002,40185.985999999997,75783.073000000004,80533.024000000005,100861.74400000001,100746.10799999999,102113.79700000001,100251.97199999999,75658.481,66855.773000000001,30547.601999999999,37012.510999999999]
["SOLAR FOTOVOLTAICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44318.372000000003,45112.819000000003,75058.293000000005,78124.441000000006,102136.56,92062.44,103782.53,94101.130999999994,80229.100999999995,56438.938000000002,44746.514999999999,31157.710999999999,27163.879000000001,46675.881999999998,68188.732999999993,73412.31,85120.698000000004,100554.969,106345.175,101534.503,82699.77,64211.909,39695.057999999997,34141.582999999999,49348.671000000002,49205.665000000001,71853.195999999996,96917.322,85527.251000000004,89996.195999999996,100477.504,92978.093999999997,88877.888000000006]
["SOLAR TERMICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TERMICA RENOVABLE",14777.117,12864.764999999999,15229.198,14331.625,15204.129000000001,15059.549000000001,14628.754000000001,14499.981,10155.52,14868.329,15197.397999999999,15516.523999999999,15966.877,13685.112999999999,15282.450999999999,14702.271000000001,15738.643,11620.686,15222.437,14977.611999999999,15360.08,15550.156000000001,14306.846,18952.909,23594.166000000001,16362.769,17493.77,14595.366,24157.023000000001,22622.84,25610.245999999999,21825.932000000001,25014.081999999999,25578.888999999999,8733.7189999999991,23538.286]
[]
[]
[]
[null,"2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01"]
["Balance energía",{"$f":"B4","v":2012},{"$f":"C4","v":2012},2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,{"$f":"AS4","v":2015},2015,2015,2015,2015,{"$f":"AX4","v":2016},2016,2016,2016,2016,2016,2016,2016,{"$f":"BF4","v":2016},2016,2016,2016,{"$f":"BJ4","v":2017},2017,2017,2017,{"$f":"BN4","v":2017},2017,2017,{"$f":"BQ4","v":2017},2017]
[null,{"$f":"B5","v":1},{"$f":"C5","v":2},3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,{"$f":"AS5","v":8},9,10,11,12,{"$f":"AX5","v":1},2,3,4,5,6,7,8,{"$f":"BF5","v":9},10,11,12,{"$f":"BJ5","v":1},2,3,4,{"$f":"BN5","v":5},6,7,{"$f":"BQ5","v":8},9]
["HIDRAULICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":455727.83390552102},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":337990.70374487998},481543.701697624,415026.90339967597,490162.04789755796,575152.09385937604,425275.26940451498,395762.84503224498,294108.47690490499,522374.88869924698,642497.507736617,534402.41287860693,560325.89898209798,735308.78294020891,1027149.0263621401,1365199.6801798299,722907.94206218899,495654.10172302998,476696.89415975998,617890.03266930708,550776.15030152397,586912.28799708607,768682.70471010602,584085.71337867202,1105144.2014313801,1753508.5169084498,1668430.5940366101,1815385.5420851901,608795.90814405191,519161.18221336795,436917.01549798902,459440.649076509,583338.25084253296,542503.87279224594,543173.38487547799,826768.86013597692,668960.27120833402,899088.90544351598,1124020.48946548,788525.544143709,830905.88657922996,594763.28289215895,570374.53319476801,479149.61809993599,496453.82421907602,495953.24542415299,588743.47049962601,414872.50246609398,1124269.8073977199,1276660.38919094,1285556.8019737401,1864198.4759621499,1760179.8917845699,692749.24932665203,582141.64983614499,714843.17067186499,549871.60265124205,620712.33752869803,487351.53640986898,611408.74260082305,720406.39196097397,460221.719784685,719782.94376966404,428804.765460553,398733.86080574099,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":384948.01649329101},250105.48172770001,224266.216705164,172900.822256246]
["NUCLEAR",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)))","v":332544},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)))","v":311316},294096,321739,331693,319233,328192,329005,318147,328072,320499,168934,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)))","v":0},0,0,0]
["CARBON",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32))","v":1199953},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32))","v":1298920},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$32))","v":1013119},398700,740640,1200276,892277,865066,819136,727037,656943,529256,184193,171726,25429,35676,138524,486469,1144060,896595,1071258,540309,223433,799716,186293,0,62055,35811,569304,1181782,1358583,1075696,1515395,994987,466323,560485,799759,350988,93399,438390,290988,1220966,1490777,1131672,791555,691364,1029548,980691,324284,128471,0,0,40399,123600,450765,537079,981122,1368441,1263271,1336883,1298391,673705,60975,0,424272,759227,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$32))","v":244818},99415,81421]
["FUEL + GAS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)))","v":0},0,0,0]
["CICLO COMBINADO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34))","v":"-"},"-","-","-"]
["HIDROEÓLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)))","v":0},0,0,0]
["EOLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)))","v":685042.304},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)))","v":1126008.821},889541.64500000002,1327874.406,834632.42200000002,914585.74199999997,696115.87199999997,741685.99699999997,1047853.313,654080.28300000005,1164685.203,1282604.524,1344775.1129999999,1119770.9709999999,1417663.875,1153794.2150000001,821441.74100000004,836913.08799999999,648720.38500000001,789385.38699999999,716846.8,1072459.0319999999,1586656.2050000001,1176266.9129999999,1665319.825,1557614.095,1200416.0589999999,811364.01300000004,1082119.5260000001,788099.93400000001,843496.071,681328.40399999998,520842.82,847254.97900000005,1329699.1880000001,946937.60199999996,1004888.307,1300523.6440000001,1221705.898,852240.59499999997,1281048.611,597889.98899999994,723636.50699999998,798634.18299999996,750481.66200000001,1025516.879,784711.728,794015.15099999995,1421817.058,1458521.5390000001,1306900.6189999999,1164545.176,808307.76899999997,725281.20299999998,721956.95600000001,785407.74,586690.27899999998,492171.56300000002,976572.24399999995,491771.587,1058838.44,1236091.0619999999,1100376.868,1030506.397,782901.78599999996,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)))","v":723751.95700000005},796502.95499999996,778856.95700000005,615927.071]
["SOLAR FOTOVOLTAICO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":39534},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":64315.216999999997},80325.452999999994,57250.216999999997,91210.933999999994,91359.94,104878.735,98482.441999999995,76253.214999999997,59817.781999999999,37797.154999999999,30787.802,38089.271000000001,49551.794999999998,54042.466,77596.789000000004,91585.236999999994,99195.906000000003,103248.966,104655.353,84364.491999999998,60924.286,45856.084999999999,38966.286999999997,29527.829000000002,40185.985999999997,75783.073000000004,80533.024000000005,100861.74400000001,100746.10799999999,102113.79700000001,100251.97199999999,75658.481,66855.773000000001,30547.601999999999,37012.510999999999,44318.372000000003,45112.819000000003,75058.293000000005,78124.441000000006,102136.56,92062.44,103782.53,94101.130999999994,80229.100999999995,56438.938000000002,44746.514999999999,31157.710999999999,27163.879000000001,46675.881999999998,68188.732999999993,73412.31,85120.698000000004,100554.969,106345.175,101534.503,82699.77,64211.909,39695.057999999997,34141.582999999999,49348.671000000002,49205.665000000001,71853.195999999996,96917.322,85527.251000000004,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":89996.195999999996},100477.504,92978.093999999997,88877.888000000006]
["SOLAR TERMICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},0,0,0]
["OTRAS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":14777.117},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":12864.764999999999},15229.198,14331.625,15204.129000000001,15059.549000000001,14628.754000000001,14499.981,10155.52,14868.329,15197.397999999999,15516.523999999999,15966.877,13685.112999999999,15282.450999999999,14702.271000000001,15738.643,11620.686,15222.437,14977.611999999999,15360.08,15550.156000000001,14306.846,18952.909,23594.166000000001,16362.769,17493.77,14595.366,24157.023000000001,22622.84,25610.245999999999,21825.932000000001,25014.081999999999,25578.888999999999,8733.7189999999991,23538.286,9936.1270000000004,1551.2760000000001,12702.626,13462.115,13899.31,20483.528999999999,21641.749,23490.899000000001,22406.524000000001,21021.047999999999,23731.420999999998,16858.491999999998,17327.126,17999.829000000002,6491.3379999999997,16458.326000000001,23465.383999999998,19740.058000000001,24541.334999999999,26465.727999999999,26025.667000000001,23799.49,26174.013999999999,18021.865000000002,22769.085999999999,24052.547999999999,16467.348000000002,9937.9320000000007,26170.639999999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":22423.653999999999},24963.881000000001,26675.258999999998,22792.612000000001]
["COGENERACION",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":296161.33299999998},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":265579.50900000002},265770.864,256189.45300000001,281038.11200000002,270930.32299999997,271758.52600000001,228191.44,275539.63400000002,303792.33199999999,300823.57299999997,310433.31099999999,296559.27899999998,272587.98200000002,290232.97399999999,275494.158,261441.89499999999,234956.223,236705.43,163727.36600000001,220844.61600000001,244353.56299999999,238766.64199999999,232649.96,237753.75,121931.41800000001,99844.956000000006,95561.77,135063.71599999999,149858.85200000001,148947.56,129570.72500000001,145933.04300000001,148272.476,135954.74900000001,133323.08300000001,167950.432,146421.97,149358.693,145996.01800000001,153039.992,149327.758,168421.42199999999,149336.56700000001,146867.978,149238.647,164323.601,160463.88099999999,166590.18599999999,145956.22899999999,145120.55600000001,157137.66200000001,160704.11900000001,160729.266,156060.878,141539.489,154164.90900000001,165090.39300000001,145800.94399999999,159022.644,177788.85500000001,161763.791,180125.247,163424.49600000001,176401.56099999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":193371.12599999999},208265.73800000001,202746.59,204464.03099999999]
["RESIDUOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)))","v":0},0,0,0]
["Generación neta ",{"$f":"SUM(B30:B41)","v":3023739.5879055215},{"$f":"SUM(C30:C41)","v":3416995.0157448803},3039625.861697624,2791111.6043996764,2784580.6448975583,3386596.6478593759,2733126.1564045153,2672693.7050322448,2841193.158904905,2610042.6146992473,3138442.8367366167,2871934.5738786068,2439909.4389820979,2362630.6439402085,2829799.79236214,2922463.1131798299,2051639.4580621889,2164809.0047230301,2624654.1121597602,2587230.7506693075,2659450.1383015243,2520508.3249970861,2877701.4827101058,2850637.7823786722,3247632.77143138,3489602.7849084497,3124023.4520366099,2853250.7150851903,2520301.9171440518,2762270.9162133676,2915667.6894979887,2468113.6820765091,2866181.6768425331,2625452.9897922459,2514431.6428754781,2528065.342135977,2695812.5092083337,2743686.6144435164,2676244.99946548,2316738.7131437091,2672018.3595792302,2675492.9988921587,3078633.7411947674,{"$f":"SUM(AS30:AS41)","v":2676384.3980999361},2287994.0892190761,2439532.7574241529,2635804.735499626,2398058.7374660941,{"$f":"SUM(AX30:AX41)","v":3081452.0563977202},3074284.86819094,2812258.0479737399,3275751.9499621498,2878176.8617845699,1822654.7453266522,2041810.9938361451,2306869.6306718648,{"$f":"SUM(BF30:BF41)","v":2380574.2276512422},2734426.6925286986,2938864.7964098691,2651249.4216008233,{"$f":"SUM(BJ30:BJ41)","v":3327542.443960974},2605039.7857846851,2149580.602769664,1729590.912460553,{"$f":"SUM(BN30:BN41)","v":1894007.0988057407},2173717.9494932913,1625133.5597277,{"$f":"SUM(BQ30:BQ41)","v":1424938.1167051643},1186383.4242562461]
["CONSUMO EN BOMBEO",{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)))","v":-77803},{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)))","v":-128832},-186519,-217902,-128017,-64346,-70624,-108582,-141750,-81784,-58347,-136976,-222031,-145951,-466664,-422566,-121547,-81819,-9867,0,-5415,-44873,-49770,-158420,-310400,-117260,-111553,-84123,-100962,-53801,-59533,-37279,-37737,-56652,-87417,-50532,-81632,-119963,-92731,-97482,-36422,-11849,-7486,-55491,-38439,-72513,-97075,-143072,-309833,-201234,-122865,-76276,-36217,-20275,-5382,-28789,-15831,-13102,-47810,-41997,-66135,-116627,-46238,-66318,-58171,{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)))","v":-47320},-91809,-59642,-28262]
["SALDO INTERCAMBIOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)))","v":-1676784},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)))","v":-2039723},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)))","v":-1718766},-1495500,-1558746,-2217392,-1504849,-1428711,-1649039,-1436891,-1929718,-1522974,-953756,-1057990,-1167254,-1417114,-846467,-1044509,-1425294,-1467533,-1590427,-1386501,-1664764,-1459690,-1694379,-2214265,-1834531,-1719740,-1329096,-1627362,-1695284,-1328816,-1741495,-1486424,-1307126,-1272243,-1344013,-1436023,-1377969,-1159251,-1538791,-1560374,-1796989,-1498312,-1178615,-1251255,-1387170,-1048850,-1545678,-1683146,-1454104,-2063133,-1737415,-683088,-820977,-1110531,-1243882,-1613753,-1704695,-1392194,-1976851,-1353482,-886529,-587709,-701004,-936075,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)))","v":-328968},-206796,-46186]
["DEMANDA TRANSPORTE (B.C.)",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)))","v":1269151.01928045},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)))","v":1248440.05843401},1134340.6567492301,1077709.2790494701,1097817.5556153101,1104858.7732009599,1157653.16174982,1135400.3898012,1050403.9255073799,1091368.0904635801,1150377.7113091899,1211984.6998296599,1264122.8906630101,1158689.3867685001,1195882.0612955601,1082782.6995941801,1083625.73085525,1038480.93974724,1189493.3244386001,1119697.76274188,1063607.9497447801,1089134.3925771699,1163167.3791962101,1232528.1500513901,1242853.54813873,1158078.04902796,1177939.71587861,1049387.3353091101,1090243.8106799801,1081107.8285242701,1160850.6573783399,1102018.60930583,1086949.5617197701,1082377.1029996099,1119888.87218141,1205290.55221901,1270167.2915719801,1187700.72177818,1205544.7834515299,1060005.3601676801,1096805.0144240099,1103270.2221506101,1274159.20909002,1122580.92257679,1070939.6222459101,1115764.76976155,1151559.32957712,1206137.2369869801,1225940.8771570199,1189905.3585882001,1235289.2576918299,1136342.4839774801,1104544.8686899999,1119291.3605228299,1215451.7874493899,1167549.1319232699,1120860.85867757,1107571.8231195901,1186360.2026418999,1217058.45770247,1284556.4540236101,1134930.63164992,1216814.04777336,1075564.0888986699,1134832.5106160999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)))","v":1190323.3856770301},1204356.3765035099,1158500.52192041,1111935.34235053]
["% mes",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((N45/B45)-1)*100","v":-0.39618048136546014},{"$f":"((O45/C45)-1)*100","v":-7.1890253007492628},5.4253018421021926,0.47075966063729879,-1.2927307171823998,-6.0078115921922031,2.7504060577740796,-1.3830034937780344,1.2570425449450084,-0.20466952496854818,1.1117798755388542,1.6950255415449922,-1.6825375666700171,-5.2761140951240737E-2,-1.5003440554591352,-3.0842166482329625,0.61073483549589636,4.1047348242525539,-2.4079720727965048,-1.5789219219977668,2.1945691530973477,-0.62042752699881243,-3.7207462819931481,-2.2098966121986252,2.1976638739258147,2.557916780745817,2.3435042728251698,1.0118308560911116,0.6018106848905358,2.0499706913224447,9.7608207387826837,{"$f":"((AS45/AG45)-1)*100","v":1.8658771364952198},{"$f":"((AT45/AH45)-1)*100","v":-1.4729238630474373},{"$f":"((AU45/AI45)-1)*100","v":3.084661221067253},{"$f":"((AV45/AJ45)-1)*100","v":2.8280000080739942},{"$f":"((AW45/AK45)-1)*100","v":7.0247357901487284E-2},{"$f":"((AX45/AL45)-1)*100","v":-3.4819361755273115},{"$f":"((AY45/AM45)-1)*100","v":0.1856222505884686},{"$f":"((AZ45/AN45)-1)*100","v":2.4673056238641022},{"$f":"((BA45/AO45)-1)*100","v":7.2015790370837829},{"$f":"((BB45/AP45)-1)*100","v":0.70567276445709926},{"$f":"((BC45/AQ45)-1)*100","v":1.4521499856118503},{"$f":"((BD45/AR45)-1)*100","v":-4.6075420733769912},{"$f":"((BE45/AS45)-1)*100","v":4.0057877737009084},{"$f":"((BF45/AT45)-1)*100","v":4.661442661629045},{"$f":"((BG45/AU45)-1)*100","v":-0.73428977720015887},{"$f":"((BH45/AV45)-1)*100","v":3.0220651399315734},{"$f":"((BI45/AW45)-1)*100","v":0.90547081879106539},{"$f":"((BJ45/AX45)-1)*100","v":4.7812727317259274},{"$f":"((BK45/AY45)-1)*100","v":-4.6200923915080576},{"$f":"((BL45/AZ45)-1)*100","v":-1.4956181156299597},{"$f":"((BM45/BA45)-1)*100","v":-5.3485983262784202},{"$f":"((BN45/BB45)-1)*100","v":2.7420924929941082},{"$f":"((BO45/BC45)-1)*100","v":6.3461604064397159},{"$f":"((BP45/BD45)-1)*100","v":-0.91286310657896497},-0.77500892728638027,-0.79630903853407098]
["% movil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM(O45:Z45)/SUM(C45:N45)-1)*100","v":-0.47021002198317507},{"$f":"(SUM(P45:AA45)/SUM(D45:O45)-1)*100","v":0.18046175450805446},{"$f":"(SUM(Q45:AB45)/SUM(E45:P45)-1)*100","v":-0.40068056174960009},-0.68129875561451225,-0.52996544967334192,0.26773489461953126,-0.1759023935368198,-0.19059888847396955,-0.11614709253066069,-0.14931111665515973,-0.55960637828319504,-0.90801179200047377,-0.55376465738580238,-0.33244618334710152,1.0078527967305462E-3,0.32444806611204857,0.3238725938867093,0.173018152593718,1.2149506432917123,{"$f":"(SUM(AH45:AS45)/SUM(V45:AG45)-1)*100","v":1.4974904493335606},{"$f":"(SUM(AI45:AT45)/SUM(W45:AH45)-1)*100","v":1.2063041828201948},{"$f":"(SUM(AJ45:AU45)/SUM(X45:AI45)-1)*100","v":1.5014901277539572},{"$f":"(SUM(AK45:AV45)/SUM(Y45:AJ45)-1)*100","v":2.0580091541162471},{"$f":"(SUM(AL45:AW45)/SUM(Z45:AK45)-1)*100","v":2.2693012186698835},{"$f":"(SUM(AM45:AX45)/SUM(AA45:AL45)-1)*100","v":1.7380998154459038},{"$f":"(SUM(AN45:AY45)/SUM(AB45:AM45)-1)*100","v":1.5329208270660422},{"$f":"(SUM(AO45:AZ45)/SUM(AC45:AN45)-1)*100","v":1.5455018439950008},{"$f":"(SUM(AP45:BA45)/SUM(AD45:AO45)-1)*100","v":2.0256827712520575},{"$f":"(SUM(AQ45:BB45)/SUM(AE45:AP45)-1)*100","v":2.0333389966726401},{"$f":"(SUM(AR45:BC45)/SUM(AF45:AQ45)-1)*100","v":1.9851557126495667},{"$f":"(SUM(AS45:BD45)/SUM(AG45:AR45)-1)*100","v":0.72183046507463544},{"$f":"(SUM(AT45:BE45)/SUM(AH45:AS45)-1)*100","v":0.89742169379993797},{"$f":"(SUM(AU45:BF45)/SUM(AI45:AT45)-1)*100","v":1.3762690524515175},{"$f":"(SUM(AV45:BG45)/SUM(AJ45:AU45)-1)*100","v":1.0723378719200483},{"$f":"(SUM(AW45:BH45)/SUM(AK45:AV45)-1)*100","v":1.0924680225013139},{"$f":"(SUM(AX45:BI45)/SUM(AL45:AW45)-1)*100","v":1.1650648601528868},{"$f":"(SUM(AY45:BJ45)/SUM(AM45:AX45)-1)*100","v":1.9129245266405803},{"$f":"(SUM(AZ45:BK45)/SUM(AN45:AY45)-1)*100","v":1.4989540421677772},{"$f":"(SUM(BA45:BL45)/SUM(AO45:AZ45)-1)*100","v":1.1476380926590757},{"$f":"(SUM(BB45:BM45)/SUM(AP45:BA45)-1)*100","v":0.15693796107236757},{"$f":"(SUM(BC45:BN45)/SUM(AQ45:BB45)-1)*100","v":0.31864102395307015},{"$f":"(SUM(BD45:BO45)/SUM(AR45:BC45)-1)*100","v":0.71254901859090225},{"$f":"(SUM(BE45:BP45)/SUM(AS45:BD45)-1)*100","v":1.0582464523059221},0.66730159412253798,0.24424481877558524]
[]
["Generación bombeo",{"$f":"(IF(B43=\"-\",\"-\",-B43*0.7))","v":54462.1},{"$f":"(IF(C43=\"-\",\"-\",-C43*0.7))","v":90182.399999999994},130563.29999999999,152531.4,89611.9,45042.2,49436.799999999996,76007.399999999994,99225,57248.799999999996,40842.899999999994,95883.199999999997,155421.69999999998,102165.7,326664.8,295796.19999999995,85082.9,57273.299999999996,6906.9,0,3790.4999999999995,31411.1,34839,110894,217280,82082,78087.099999999991,58886.1,70673.399999999994,37660.699999999997,41673.1,26095.3,26415.899999999998,39656.399999999994,61191.899999999994,35372.399999999994,57142.399999999994,83974.099999999991,64911.7,68237.399999999994,25495.399999999998,8294.2999999999993,5240.2,{"$f":"(IF(AS43=\"-\",\"-\",-AS43*0.7))","v":38843.699999999997},26907.3,50759.1,67952.5,100150.39999999999,{"$f":"(IF(AX43=\"-\",\"-\",-AX43*0.7))","v":216883.09999999998},140863.79999999999,86005.5,53393.2,25351.899999999998,14192.5,3767.3999999999996,20152.3,{"$f":"(IF(BF43=\"-\",\"-\",-BF43*0.7))","v":11081.699999999999},9171.4,33467,29397.899999999998,{"$f":"(IF(BJ43=\"-\",\"-\",-BJ43*0.7))","v":46294.5},81638.899999999994,32366.6,46422.6,{"$f":"(IF(BN43=\"-\",\"-\",-BN43*0.7))","v":40719.699999999997},33124,64266.299999999996,{"$f":"(IF(BQ43=\"-\",\"-\",-BQ43*0.7))","v":41749.399999999994},19783.399999999998]
[]
["Renovable",{"$f":"SUM(B30,B35:B39)-B49","v":1140619.1549055211},{"$f":"SUM(C30,C35:C39)-C49","v":1450997.1067448799},1336076.6976976241,1661951.7513996761,1341597.6328975579,1551115.1248593761,1191461.8304045149,1174423.8650322449,1329145.5249049051,1193892.4826992468,1819334.3637366171,1767428.0628786068,1803735.4599820978,1816150.9619402087,2187473.0183621403,2315496.7551798299,1566590.663062189,1386110.4817230299,1236981.7821597601,1526908.3846693069,1363557.0223015242,1704434.6619970859,2380662.8407101058,1707377.822378672,2606306.02143138,3285589.3669084497,2884036.39603661,2662991.8450851901,1745260.8011440521,1392969.3642133682,1366464.029497989,1236751.657076509,1178437.7338425328,1442537.1137922462,1850961.9938754782,1798884.859135977,1670960.6772083342,2162302.5444435161,2368575.6064654798,1664115.2951437093,2202494.9675792302,1296904.9408921588,1414195.1191947681,{"$f":"SUM(AS30,AS35:AS39)-AS49","v":1356532.1310999361},1322663.8112190759,1548171.0104241529,1373980.634499626,1156753.4564660939,{"$f":"SUM(AX30,AX35:AX39)-AX49","v":2373694.7703977199},2658993.8391909404,2581131.99197374,3065221.0879621496,2651721.8427845701,1524132.9793266521,1431217.7158361452,1608098.841671865,{"$f":"SUM(BF30,BF35:BF39)-BF49","v":1234205.618651242},1191723.8995286981,1496325.8524098687,1125945.8776008233,{"$f":"SUM(BJ30,BJ35:BJ39)-BJ49","v":1805068.0889609738},1687932.0947846849,1876113.755769664,1519743.8164605529,{"$f":"SUM(BN30,BN35:BN39)-BN49","v":1252613.8378057408},1187995.8234932912,1107783.5217277,{"$f":"SUM(BQ30,BQ35:BQ39)-BQ49","v":1081027.1267051643},880714.99325624597]
["No renovable",{"$f":"(B42-B49)-B51","v":1828658.3330000003},{"$f":"(C42-C49)-C51","v":1875815.5090000005},1572985.8640000001,976628.45300000045,1353371.1120000004,1790439.3229999996,1492227.5260000005,1422262.44,1412822.6339999998,1358901.3320000006,1278265.5729999996,1008623.3109999998,480752.27899999986,444313.98199999961,315661.97399999993,311170.15799999982,399965.89500000002,721425.22300000046,1380765.4300000002,1060322.3660000006,1292102.6160000002,784662.56300000008,462199.64199999999,1032365.9600000002,424046.75,121931.41800000006,161899.95599999977,131372.77000000002,704367.71599999978,1331640.8519999993,1507530.5599999996,1205266.7250000003,1661328.0430000003,1143259.4759999998,602277.74900000007,693808.0830000001,967709.43199999956,497409.9700000002,242757.69299999997,584386.01799999992,444027.99200000009,1370293.7580000001,1659198.4219999991,{"$f":"(AS42-AS49)-AS51","v":1281008.5669999998},938422.97800000035,840602.64699999988,1193871.601,1141154.8810000003,{"$f":"(AX42-AX49)-AX51","v":490874.18600000022},274427.22899999982,145120.55599999987,157137.66200000001,201103.11899999995,284329.26600000006,606825.87800000003,678618.48900000006,{"$f":"(BF42-BF49)-BF51","v":1135286.909},1533531.3930000006,1409071.9440000004,1495905.6440000001,{"$f":"(BJ42-BJ49)-BJ51","v":1476179.8550000002},835468.7910000002,241100.24699999997,163424.49600000004,{"$f":"(BN42-BN49)-BN51","v":600673.56099999999},952598.12600000016,453083.7379999999,{"$f":"(BQ42-BQ49)-BQ51","v":302161.59000000008},285885.03100000019]
["% Renovable s/total",{"$f":"B51/(B42-B49)*100","v":38.414030334028993},{"$f":"C51/(C42-C49)*100","v":43.615233989366082},45.928084025732943,62.986592131195017,49.781565572425777,46.418969047565028,44.396413748899057,45.227791387672497,48.474141488052254,46.76807330951258,58.733677714796251,63.666979635510678,78.95579517471127,80.344133042580282,87.389334775663912,88.153421492514298,79.661612407724519,65.769252621283144,47.253675848218897,59.017093248226935,51.34532312181436,68.476017926502692,83.74175167420043,62.318886655025452,86.006686944249651,96.421697013851798,94.684722945975281,95.29865325051739,71.24593745254073,51.125454787044774,47.545810785143978,50.644649776340678,41.497708841072424,55.786952441922196,75.449698679100081,72.166323766878435,63.325865229498646,81.298355844895823,90.703687918746695,74.009976574888043,83.222212737931585,48.624234161138354,46.014124134750624,{"$f":"AS51/(AS42-AS49)*100","v":51.431704241650998},58.496817438657075,64.810284792472416,53.506997618665196,50.339408130684923,{"$f":"AX51/(AX42-AX49)*100","v":82.863942412568449},90.644806094297238,94.676921765452022,95.123520557670815,92.950737542824896,84.277843414494768,70.225078607970758,70.323464124854738,{"$f":"BF51/(BF42-BF49)*100","v":52.087339556822641},43.728890383070357,51.501582821424421,42.944685018370329,{"$f":"BJ51/(BJ42-BJ49)*100","v":55.011633372087609},66.891158844140605,88.612381805306356,90.290662271255769,{"$f":"BN51/(BN42-BN49)*100","v":67.588752754317852},55.498420135892957,70.972308171865791,{"$f":"BQ51/(BQ42-BQ49)*100","v":78.154709740564797},75.494168947727971]
["% No renovable s/total",{"$f":"B52/(B42-B49)*100","v":61.585969665971007},{"$f":"C52/(C42-C49)*100","v":56.384766010633925},54.071915974267057,37.013407868804983,50.218434427574223,53.581030952434972,55.603586251100943,54.772208612327503,51.525858511947739,53.23192669048742,41.266322285203742,36.333020364489322,21.044204825288723,19.655866957419722,12.610665224336076,11.846578507485701,20.338387592275481,34.230747378716856,52.746324151781096,40.982906751773065,48.65467687818564,31.523982073497297,16.258248325799574,37.681113344974541,13.993313055750356,3.5783029861482123,5.3152770540247278,4.7013467494826173,28.754062547459274,48.874545212955226,52.454189214856029,49.355350223659329,58.502291158927576,44.213047558077804,24.550301320899909,27.833676233121562,36.674134770501354,18.701644155104177,9.2963120812533067,25.990023425111954,16.777787262068415,51.375765838861653,53.985875865249376,{"$f":"AS52/(AS42-AS49)*100","v":48.568295758349002},41.503182561342925,35.189715207527577,46.493002381334804,49.66059186931507,{"$f":"AX52/(AX42-AX49)*100","v":17.136057587431548},9.355193905702766,5.3230782345479799,4.8764794423291873,7.0492624571751126,15.722156585505234,29.774921392029245,29.676535875145259,{"$f":"BF52/(BF42-BF49)*100","v":47.912660443177359},56.271109616929635,48.498417178575579,57.055314981629671,{"$f":"BJ52/(BJ42-BJ49)*100","v":44.988366627912391},33.108841155859388,11.387618194693651,9.7093377287442308,{"$f":"BN52/(BN42-BN49)*100","v":32.411247245682148},44.501579864107036,29.027691828134206,{"$f":"BQ52/(BQ42-BQ49)*100","v":21.845290259435206},24.505831052272029]
[]
[]
[]
[]
[]
[]
["CHEQUEOS DEMANDA",{"$f":"SUM(B30:B41,B43:B44)-B45","v":1.5686250715516508},{"$f":"SUM(C30:C41,C43:C44)-C45","v":-4.2689129710197449E-2},0.20494839386083186,0.32535020634531975,8.9282248169183731E-2,-0.12534158397465944,-5.3453047294169664E-3,0.31523104477673769,0.23339752503670752,-0.47576433280482888,0.12542742677032948,-0.12595105310901999,-0.45168091217055917,0.25717170839197934,-0.26893342006951571,0.41358564980328083,-0.2727930610999465,6.4975790097378194E-2,-0.21227883989922702,-1.2072572484612465E-2,0.18855674425140023,-6.7580083850771189E-2,0.10351389576680958,-0.36767271789722145,0.22329264995642006,-0.26411951030604541,-0.2638420001603663,0.37977608013898134,0.10646407166495919,8.7689097505062819E-2,3.2119648763909936E-2,7.2770679136738181E-2,0.11512276297435164,-0.11320736398920417,-0.22930593183264136,-0.21008303295820951,0.21763635356910527,-0.10733466362580657,0.21601395006291568,0.35297602904029191,0.34515522024594247,-0.2232584513258189,-0.46789525263011456,{"$f":"SUM(AS30:AS41,AS43:AS44)-AS45","v":0.47552314610220492},0.46697316598147154,-1.2337397085502744E-2,0.40592250600457191,-0.49952088599093258,{"$f":"SUM(AX30:AX41,AX43:AX44)-AX45","v":0.17924070032313466},-0.49039726005867124,-0.20971809001639485,0.46598466974683106,-6.9054299965500832E-3,0.38480382226407528,0.20638675522059202,0.49874859489500523,{"$f":"SUM(BF30:BF41,BF43:BF44)-BF45","v":0.36897367215715349},-0.1305908914655447,-0.40623203082941473,-3.6101646721363068E-2,{"$f":"SUM(BJ30:BJ41,BJ43:BJ44)-BJ45","v":-1.006263610906899E-2},0.15413476503454149,-0.44500369601882994,-0.17643811693415046,{"$f":"SUM(BN30:BN41,BN43:BN44)-BN45","v":-0.41181035921908915},-0.43618373875506222,0.18322419002652168,{"$f":"SUM(BQ30:BQ41,BQ43:BQ44)-BQ45","v":-0.4052152456715703},8.1905716098845005E-2]
["CHEQUEO RENOVABLE",{"$f":"SUM(B51,B52)-(B42-B49)","v":0},{"$f":"SUM(C51,C52)-(C42-C49)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS51,AS52)-(AS42-AS49)","v":0},0,0,0,0,{"$f":"SUM(AX51,AX52)-(AX42-AX49)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF51,BF52)-(BF42-BF49)","v":0},0,0,0,{"$f":"SUM(BJ51,BJ52)-(BJ42-BJ49)","v":0},0,0,0,{"$f":"SUM(BN51,BN52)-(BN42-BN49)","v":0},0,0,{"$f":"SUM(BQ51,BQ52)-(BQ42-BQ49)","v":0},0]
["CHEQUEO % RENOVABLE",{"$f":"SUM(B53:B54)-100","v":0},{"$f":"SUM(C53:C54)-100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS53:AS54)-100","v":0},0,0,0,0,{"$f":"SUM(AX53:AX54)-100","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF53:BF54)-100","v":0},0,0,0,{"$f":"SUM(BJ53:BJ54)-100","v":0},0,0,0,{"$f":"SUM(BN53:BN54)-100","v":0},0,0,{"$f":"SUM(BQ53:BQ54)-100","v":0},0]

{"sheet":"Cataluña_datos","index":32,"n_rows":63,"n_cols":70,"rows_kept":63,"cut":false,"hidden":true,"merged":[]}
["CCAA_DESCRIPCION","Cataluña"]
[]
["Suma de VALOR","Etiquetas de columna"]
[null,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,2017,2017,2017,2017,2017,2017,2017,2017]
["Etiquetas de fila",1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9]
["CARBON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CICLO COMBINADO",867186,715938,571919,450589,442110,706419,830983,814417,733537,650061,677355,580745,651264,554498,426772,289129,371668,298096,540120,479419,487422,517117,459181,610352,388430,307995,294662,327406,348881,457069,448450,486332,518408,487940,484242,481534,570535,451658,479978,493717,542098,612241,781627,628052,482363,474547,605577,709305,547049,477414,413472,409885,484725,534895,560869,513975,539473,869917,809748,828284,657558,421028,473147,413777,481032,787128,743399,765281,624824]
["COGENERACION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,411923.64899999998,361422.88099999999,395951.08799999999,376409.38900000002,366626.99,372936.1,394494.37800000003,370800.25,400868.58500000002,417373.625,395292.19500000001,414749.18300000002,398619.93199999997,369097.48,397562.43599999999,362133.23499999999,348260.65100000001,369182.67200000002,417071.984,383869.86900000001,384566.98700000002,422875.77299999999,421794.93199999997,414158.42,447559.94,389601.33799999999,429843.13199999998,415103.40399999998,425240.31800000003,421474.82400000002,427986.005,406695.15500000003,402965.13799999998]
["COGENERACION Y RESTO",502714.359,492826.84499999997,548266.31599999999,518515.24,538418.76300000004,512951.95699999999,527135.27500000002,452780.08199999999,508279.82900000003,529641.01599999995,513637.39,540526.00699999998,547967.85800000001,505024.53,542027.402,535107.47,561155.11100000003,517968.38900000002,534665.88399999996,451926.027,528441.62699999998,454836.136,450303.83,501887.163,516060.29800000001,405808.75099999999,370692.26699999999,334642.71799999999,384718.90600000002,394825.36599999998,396475.10499999998,378933.81900000002,406852.32400000002,413254.75099999999,393496.95600000001,411116.91]
["CONSUMO EN BOMBEO",37213,36653,38476,50929,39798,26359,19851,25875,27367,19146,28551,31223,27036,28157,43329,43382,28007,19994,19365,19704,17075,13179,31813,44127,47267,45947,32342,36096,35051,23228,8971,11931,3932,22691,41529,52046,51053,49052,47326,47817,82872,32695,25263,41891,3255,19467,29523,33251,48324,52828,41979,42018,35981,9066,7464,8602,5488,12582,25130,14040,21713,25106,20121,16970,8487,6487,770,5647,7154]
["DEMANDA TRANSPORTE (B.C.)",4279852.7353932997,4258837.79129666,4071948.6534246402,3663504.6189315198,3849819.0186634599,3964465.4697017302,4196611.0588613199,4060589.8939284901,3805811.22683409,3828374.11273778,3860091.0827881899,3911160.4569194401,4225682.5875877403,3836456.4457385498,3936099.6199322399,3673710.4439688399,3692245.6988574699,3609689.9634932401,4190579.8024349902,3833327.56945492,3737291.0444577499,3775491.5459222798,3809615.2736019399,3952875.67832244,4105495.62829722,3791690.1866206299,3914598.2882226501,3493659.16616975,3641966.8440619502,3690403.0861325399,4093695.3196804998,3720979.8454448399,3841059.3257534802,3775954.37589479,3654718.5152148898,3898071.5824977602,4175995.0295136701,3885881.2127095601,3967672.0756097399,3553062.1111398502,3690835.4385986701,3870040.1311689401,4515204.0752741303,3858220.1183064599,3723161.2467473401,3756788.0893047601,3762176.5718699899,3888046.63412733,3992435.5445733001,3867077.5152202202,4002728.3546640198,3715158.2919933498,3727623.3761971998,3789123.1917442102,4277737.5324601801,3943894.3392885802,3985955.3961716299,3784623.26592862,3860200.3444783599,3964456.0871455101,4332519.2595724398,3722389.5688930899,3978255.4643786098,3533226.24121668,3853028.0570013099,4104725.6305243098,4292345.7391345399,4029771.0651892801,3803728.3399427999]
["EOLICA",267181.11599999998,292058.55699999997,165724.416,267060.48300000001,185030.40100000001,173786.30300000001,163372.25099999999,188476.679,187872.31400000001,212713.992,201876.30499999999,342416.22200000001,455873.11200000002,364562.73300000001,282071.59399999998,212203.73300000001,295183.42200000002,195391.64799999999,166577.71599999999,182283.14,192182.492,199244.04199999999,426781.81900000002,222371.217,318156.91100000002,285867.63,291272.31,257345.43599999999,245320.451,211434.99100000001,256075.258,170561.19500000001,96594.129000000001,127398.455,225254.86499999999,381852.33500000002,361144.53899999999,326778.04399999999,321617.09999999998,193089.761,252195.73800000001,148691.394,190637.94200000001,199349.05300000001,148451.505,173925.48300000001,226357.416,66544.282000000007,288811.45500000002,329986.31199999998,340022.35499999998,242863.15599999999,295098.84700000001,208061.905,197855.13099999999,159416.326,163169.41899999999,104706.732,221530.288,132420.019,297735.17200000002,231512.79399999999,207613.50200000001,186958.72399999999,221784.905,195206.53899999999,238300.611,203505.31599999999,187786.54800000001]
["FUEL + GAS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HIDRAULICA",187328.29636586001,143857.51745444501,192483.96354146101,259472.78274093301,475117.58542237099,408674.78392190201,244120.42141461701,180014.895393479,165797.705747812,140612.64587807801,183755.30774879199,230459.524707398,276109.04966365697,311207.61681238399,372372.95529541897,464399.16965040099,639975.56417244999,638671.80836123903,528719.37709621398,346797.71654928598,272845.73025123298,194432.66279246399,245471.918575933,261668.648622824,315603.21509256097,315203.90403632802,365038.66405300301,519108.249689463,522882.56433028099,491702.35057869001,437997.75144595897,313314.24345898,254316.61647717899,173315.86685670199,196469.83806293999,435433.22759988799,417123.30253519199,357665.38564887899,503534.41809403797,570670.87275088695,554282.83038917196,556686.48024966905,354573.636976543,357420.01943847199,285754.63148209301,253360.233276188,263759.56246465701,260665.79783062701,276688.16114824999,313923.16079126397,410274.29747580201,504906.16050142603,677531.10076289298,497919.16663623101,334974.420547463,277277.42102905601,211468.31368288599,163534.38222396901,237023.15443545699,274587.15151947102,272439.64873807901,318678.55431837199,460558.55586043303,464016.20158460003,550892.052839768,436049.36659588298,299667.03950495803,270403.62373524503,238013.53441645301]
["HIDROEÓLICA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NUCLEAR",1836864,2040086,2192823,2105324,2063769,1363909,1804495,2152233,2102749,2059536,1319720,1909363,2245349,2036274,2238973,1574591,1565599,2135057,2219437,2190654,2142260,2137330,1435127,1798944,2229632,2046016,2260343,2156947,1539398,1448216,1998315,1774551,1958793,2154676,1456327,1752894,2215009,2004156,2269782,1953155,1474204,1604846,2136004,2032327,2146179,2163393,1465848,1860724,2260528,1806325,2224390,2162212,1519404,1939017,2198482,2197421,2136342,2113145,1429726,1756219,2254939,2048963,2269746,2136915,1772447,1517685,2195835,2190029,2129958]
["OTRAS RENOVABLES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15224.083000000001,12156.634,11431.226000000001,11766.519,13073.236999999999,16751.846000000001,18227.429,17239.072,16285.106,15366.362999999999,13542.105,13363.531999999999,13477.744000000001,11253.45,11949.022999999999,11276.517,13880.798000000001,16644.851999999999,14849.522000000001,12784.759,15486.053,18094.787,17615.255000000001,16713.661,19754.849999999999,16936.055,18472.329000000002,16131.758,17343.620999999999,16535.758000000002,14278.209000000001,11284.513000000001,12819.569]
["RESIDUOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24529.653999999999,21925.62,20192.562999999998,16209.642,21602.374,25349.777999999998,25422.355,23205.453000000001,23870.813999999998,21986.138999999999,23483.524000000001,25311.103999999999,23830.822,20344.554,18888.547999999999,9847.4339999999993,20435.006000000001,25786.656999999999,26480.388999999999,24986.239000000001,24433.482,25609.276000000002,25585.945,24274.448,24818.701000000001,23057.553,21988.384999999998,22549.592000000001,12137.21,25821.597000000002,25141.040000000001,25882.618999999999,25696.503000000001]
["RESTO HIDRAULICA",49989.847000000002,40664.165999999997,55223.125,80781.596000000005,116858.38499999999,94859.437000000005,67490.497000000003,55417.06,48765.938999999998,53433.891000000003,66836.442999999999,59495.593000000001,56560.228000000003,48864.017999999996,85959.010999999999,113190.35799999999,154687.723,144325.84599999999,128937.264,101408.64,77188.388000000006,58936.404999999999,65177.184000000001,64088.392999999996,74802.770999999993,71632.494000000006,97047.591,124597.321,126257.194,110307.69500000001,105326.71,97870.92,87243.047000000006,92489.119000000006,78921.615000000005,108770.73699999999]
["SALDO INTERCAMBIOS",564197,520247,322267,-24601,5373,662105,509149,178082,30904,150743,886220,234579,-27576,-3903,-27665,463700,51853,-381692,9273,24271,-13931,165905,707592,493930,266153,358669,209742,-248336,444971,529396,390639,452384,473006,298030,830923,351466,188651,366747,-29549,-65407,490691,507089,582350,219686,180033,221917,770890,552778,208770,562940,188347,8142,350592,149086,473280,326201,471244,48038,698505,514738,352721,268505,72113,-152751,322323,655753,291065,111287,146260]
["SOLAR FOTOVOLTAICA",21182.804,31350.120999999999,40282.131999999998,35397.468999999997,44965.52,45672.26,45668.97,43986.19,32945.800000000003,28614.617999999999,17970.217000000001,21585.821,22507.101999999999,25276.234,34542.485000000001,39400.165000000001,46821.743999999999,49787.375,51654.7,45455.817999999999,40825.343000000001,32229.524000000001,24463.067999999999,18387.227999999999,19042.457999999999,25301.624,38802.337,42763.39,45378.374000000003,46715.275000000001,48382.870999999999,42496.605000000003,33455.173999999999,33117.112999999998,18918.248,18933.159]
["SOLAR FOTOVOLTAICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21770.518,27110.935000000001,35616.197,44487.557000000001,49955.23,48265.322999999997,47277.758000000002,44460.061000000002,35076.410000000003,28488.588,22673.226999999999,15930.28,19332.531999999999,27266.837,36868.769999999997,40331.432000000001,45453.81,48283.292000000001,50599.264999999999,46468.294999999998,37898.998,24803.014999999999,20485.971000000001,15829.214,19988.993999999999,22715.208999999999,38011.421000000002,44615.317999999999,48140.584000000003,46393.620999999999,46765.264999999999,41630.260999999999,35583.900999999998]
["SOLAR TERMICA",null,null,null,null,null,null,null,null,0,0,0.52,567.81500000000005,710.74699999999996,2931,4283.433,4578.625,8143.86,9164.759,9888.3029999999999,9490.7000000000007,8321.4930000000004,6852.9809999999998,5983.52,3468.5889999999999,3609.15,2773.2049999999999,4267.442,5681.085,5528.5529999999999,9440.36,10767.99,6808.6080000000002,6253.0749999999998,7666.0069999999996,2521.2330000000002,495.48700000000002]
["SOLAR TERMICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1137.1400000000001,5312.47,6444.6949999999997,6780.3829999999998,8977.8269999999993,9878.6849999999995,9852.2720000000008,7572.63,7534.3379999999997,5897.6210000000001,4276.8829999999998,1926.93,3651.4070000000002,1354.5930000000001,2932.51,5579.36,8223.5789999999997,9312.6849999999995,10739.518,10096.152,7360.7449999999999,6481.3410000000003,3315.3069999999998,1272.23,6716.683,6497.6440000000002,6883.4989999999998,2879.7669999999998,10174.121999999999,9165.2150000000001,10678.555,9419.4179999999997,6974.9690000000001]
["TERMICA RENOVABLE",20421.400000000001,18463.169999999998,21435.503000000001,21894.327000000001,17974.773000000001,22446.312000000002,24048.082999999999,21058.368999999999,22326.638999999999,22164.072,21270.431,22645.733,23953.841,19878.562000000002,20091.710999999999,20793.09,25165.173999999999,22913.405999999999,20671.965,21325.079000000002,18810.026999999998,21786.809000000001,21346.733,21905.312999999998,21272.530999999999,18369.546999999999,15072.887000000001,9599.527,13681.703,14524.183999999999,10236.162,9658.902,10070.412,10757.651,9172.3909999999996,7621.3919999999998]
[]
[null,"2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01"]
["Balance energía",{"$f":"B4","v":2012},{"$f":"C4","v":2012},2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,{"$f":"AS4","v":2015},2015,2015,2015,2015,{"$f":"AX4","v":2016},2016,2016,2016,2016,2016,2016,2016,{"$f":"BF4","v":2016},2016,2016,2016,{"$f":"BJ4","v":2017},2017,2017,2017,{"$f":"BN4","v":2017},2017,2017,{"$f":"BQ4","v":2017},2017]
[null,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"AW5","v":12},{"$f":"AX5","v":1},2,3,4,5,6,7,8,{"$f":"BF5","v":9},10,11,12,{"$f":"BJ5","v":1},2,3,4,{"$f":"BN5","v":5},6,7,{"$f":"BQ5","v":8},9]
["HIDRAULICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":237318.14336586001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":184521.68345444501},247707.08854146101,340254.37874093303,591975.97042237094,503534.22092190199,311610.91841461702,235431.955393479,214563.64474781201,194046.53687807801,250591.75074879199,289955.11770739802,332669.27766365698,360071.63481238397,458331.96629541897,577589.527650401,794663.28717244999,782997.65436123905,657656.64109621395,448206.35654928599,350034.11825123301,253369.06779246399,310649.10257593298,325757.04162282398,390405.98609256098,386836.39803632803,462086.25505300303,643705.57068946306,649139.75833028101,602010.04557869001,543324.46144595894,411185.16345897998,341559.66347717901,265804.98585670197,275391.45306293998,544203.96459988796,417123.30253519199,357665.38564887899,503534.41809403797,570670.87275088695,554282.83038917196,556686.48024966905,354573.636976543,357420.01943847199,285754.63148209301,253360.233276188,263759.56246465701,260665.79783062701,276688.16114824999,313923.16079126397,410274.29747580201,504906.16050142603,677531.10076289298,497919.16663623101,334974.420547463,277277.42102905601,211468.31368288599,163534.38222396901,237023.15443545699,274587.15151947102,272439.64873807901,318678.55431837199,460558.55586043303,464016.20158460003,550892.052839768,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":436049.36659588298},299667.03950495803,270403.62373524503,238013.53441645301]
["NUCLEAR",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)))","v":1836864},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)))","v":2040086},2192823,2105324,2063769,1363909,1804495,2152233,2102749,2059536,1319720,1909363,2245349,2036274,2238973,1574591,1565599,2135057,2219437,2190654,2142260,2137330,1435127,1798944,2229632,2046016,2260343,2156947,1539398,1448216,1998315,1774551,1958793,2154676,1456327,1752894,2215009,2004156,2269782,1953155,1474204,1604846,2136004,2032327,2146179,2163393,1465848,1860724,2260528,1806325,2224390,2162212,1519404,1939017,2198482,2197421,2136342,2113145,1429726,1756219,2254939,2048963,2269746,2136915,1772447,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)))","v":1517685},2195835,2190029,2129958]
["CARBON",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$32))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$32))","v":0},0,0]
["FUEL + GAS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)))","v":0},0,0,0]
["CICLO COMBINADO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34))","v":867186},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34))","v":715938},571919,450589,442110,706419,830983,814417,733537,650061,677355,580745,651264,554498,426772,289129,371668,298096,540120,479419,487422,517117,459181,610352,388430,307995,294662,327406,348881,457069,448450,486332,518408,487940,484242,481534,570535,451658,479978,493717,542098,612241,781627,628052,482363,474547,605577,709305,547049,477414,413472,409885,484725,534895,560869,513975,539473,869917,809748,828284,657558,421028,473147,413777,481032,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34))","v":787128},743399,765281,624824]
["HIDROEÓLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)))","v":0},0,0,0]
["EOLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)))","v":267181.11599999998},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)))","v":292058.55699999997},165724.416,267060.48300000001,185030.40100000001,173786.30300000001,163372.25099999999,188476.679,187872.31400000001,212713.992,201876.30499999999,342416.22200000001,455873.11200000002,364562.73300000001,282071.59399999998,212203.73300000001,295183.42200000002,195391.64799999999,166577.71599999999,182283.14,192182.492,199244.04199999999,426781.81900000002,222371.217,318156.91100000002,285867.63,291272.31,257345.43599999999,245320.451,211434.99100000001,256075.258,170561.19500000001,96594.129000000001,127398.455,225254.86499999999,381852.33500000002,361144.53899999999,326778.04399999999,321617.09999999998,193089.761,252195.73800000001,148691.394,190637.94200000001,199349.05300000001,148451.505,173925.48300000001,226357.416,66544.282000000007,288811.45500000002,329986.31199999998,340022.35499999998,242863.15599999999,295098.84700000001,208061.905,197855.13099999999,159416.326,163169.41899999999,104706.732,221530.288,132420.019,297735.17200000002,231512.79399999999,207613.50200000001,186958.72399999999,221784.905,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)))","v":195206.53899999999},238300.611,203505.31599999999,187786.54800000001]
["SOLAR FOTOVOLTAICO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":21182.804},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":31350.120999999999},40282.131999999998,35397.468999999997,44965.52,45672.26,45668.97,43986.19,32945.800000000003,28614.617999999999,17970.217000000001,21585.821,22507.101999999999,25276.234,34542.485000000001,39400.165000000001,46821.743999999999,49787.375,51654.7,45455.817999999999,40825.343000000001,32229.524000000001,24463.067999999999,18387.227999999999,19042.457999999999,25301.624,38802.337,42763.39,45378.374000000003,46715.275000000001,48382.870999999999,42496.605000000003,33455.173999999999,33117.112999999998,18918.248,18933.159,21770.518,27110.935000000001,35616.197,44487.557000000001,49955.23,48265.322999999997,47277.758000000002,44460.061000000002,35076.410000000003,28488.588,22673.226999999999,15930.28,19332.531999999999,27266.837,36868.769999999997,40331.432000000001,45453.81,48283.292000000001,50599.264999999999,46468.294999999998,37898.998,24803.014999999999,20485.971000000001,15829.214,19988.993999999999,22715.208999999999,38011.421000000002,44615.317999999999,48140.584000000003,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":46393.620999999999},46765.264999999999,41630.260999999999,35583.900999999998]
["SOLAR TERMICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},0,0,0,0,0,0,0,0,0.52,567.81500000000005,710.74699999999996,2931,4283.433,4578.625,8143.86,9164.759,9888.3029999999999,9490.7000000000007,8321.4930000000004,6852.9809999999998,5983.52,3468.5889999999999,3609.15,2773.2049999999999,4267.442,5681.085,5528.5529999999999,9440.36,10767.99,6808.6080000000002,6253.0749999999998,7666.0069999999996,2521.2330000000002,495.48700000000002,1137.1400000000001,5312.47,6444.6949999999997,6780.3829999999998,8977.8269999999993,9878.6849999999995,9852.2720000000008,7572.63,7534.3379999999997,5897.6210000000001,4276.8829999999998,1926.93,3651.4070000000002,1354.5930000000001,2932.51,5579.36,8223.5789999999997,9312.6849999999995,10739.518,10096.152,7360.7449999999999,6481.3410000000003,3315.3069999999998,1272.23,6716.683,6497.6440000000002,6883.4989999999998,2879.7669999999998,10174.121999999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":9165.2150000000001},10678.555,9419.4179999999997,6974.9690000000001]
["OTRAS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":20421.400000000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":18463.169999999998},21435.503000000001,21894.327000000001,17974.773000000001,22446.312000000002,24048.082999999999,21058.368999999999,22326.638999999999,22164.072,21270.431,22645.733,23953.841,19878.562000000002,20091.710999999999,20793.09,25165.173999999999,22913.405999999999,20671.965,21325.079000000002,18810.026999999998,21786.809000000001,21346.733,21905.312999999998,21272.530999999999,18369.546999999999,15072.887000000001,9599.527,13681.703,14524.183999999999,10236.162,9658.902,10070.412,10757.651,9172.3909999999996,7621.3919999999998,15224.083000000001,12156.634,11431.226000000001,11766.519,13073.236999999999,16751.846000000001,18227.429,17239.072,16285.106,15366.362999999999,13542.105,13363.531999999999,13477.744000000001,11253.45,11949.022999999999,11276.517,13880.798000000001,16644.851999999999,14849.522000000001,12784.759,15486.053,18094.787,17615.255000000001,16713.661,19754.849999999999,16936.055,18472.329000000002,16131.758,17343.620999999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":16535.758000000002},14278.209000000001,11284.513000000001,12819.569]
["COGENERACION",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":502714.359},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":492826.84499999997},548266.31599999999,518515.24,538418.76300000004,512951.95699999999,527135.27500000002,452780.08199999999,508279.82900000003,529641.01599999995,513637.39,540526.00699999998,547967.85800000001,505024.53,542027.402,535107.47,561155.11100000003,517968.38900000002,534665.88399999996,451926.027,528441.62699999998,454836.136,450303.83,501887.163,516060.29800000001,405808.75099999999,370692.26699999999,334642.71799999999,384718.90600000002,394825.36599999998,396475.10499999998,378933.81900000002,406852.32400000002,413254.75099999999,393496.95600000001,411116.91,411923.64899999998,361422.88099999999,395951.08799999999,376409.38900000002,366626.99,372936.1,394494.37800000003,370800.25,400868.58500000002,417373.625,395292.19500000001,414749.18300000002,398619.93199999997,369097.48,397562.43599999999,362133.23499999999,348260.65100000001,369182.67200000002,417071.984,383869.86900000001,384566.98700000002,422875.77299999999,421794.93199999997,414158.42,447559.94,389601.33799999999,429843.13199999998,415103.40399999998,425240.31800000003,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":421474.82400000002},427986.005,406695.15500000003,402965.13799999998]
["RESIDUOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",24529.653999999999,21925.62,20192.562999999998,16209.642,21602.374,25349.777999999998,25422.355,23205.453000000001,23870.813999999998,21986.138999999999,23483.524000000001,25311.103999999999,23830.822,20344.554,18888.547999999999,9847.4339999999993,20435.006000000001,25786.656999999999,26480.388999999999,24986.239000000001,24433.482,25609.276000000002,25585.945,24274.448,24818.701000000001,23057.553,21988.384999999998,22549.592000000001,12137.21,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)))","v":25821.597000000002},25141.040000000001,25882.618999999999,25696.503000000001]
["Generación neta ",{"$f":"SUM(B30:B41)","v":3752867.82236586},{"$f":"SUM(C30:C41)","v":3775244.3764544446},3788157.4555414617,3739034.8977409331,3884244.4274223708,3328719.0529219015,3707313.4974146173,3908383.275393479,3802274.2267478113,3696777.2348780781,3002421.6137487921,3707804.715707398,4280294.9376636576,3868516.6938123843,4007093.5912954193,3253392.6106504006,3668399.59817245,4011376.2313612392,4200672.2090962138,3828760.1205492858,3768297.1002512323,3622765.5597924641,3133836.0725759333,3503072.5516228247,3886609.3340925607,3478968.1550363279,3737198.4980530026,3778090.7266894625,3232046.7453302806,3184235.2215786898,3712026.8474459588,3280527.2924589799,3371985.7774771797,3500614.9628567025,2865324.1460629394,3598651.2475998881,4038396.8855351927,3568185.9696488795,4044547.287094038,3666286.1237508864,3283016.2263891716,3395646.6062496686,3958116.7709765425,{"$f":"SUM(AS30:AS41)","v":3680425.5384384724},3546383.389482093,3554338.0522761876,3020809.9124646573,3368520.1088306271,{"$f":"SUM(AX30:AX41)","v":3831989.0531482506},3356965.3867912637,3856359.9394758013,3749034.2945014257,3413012.7917628931,3649103.229636231,3811921.2295474634,3626295.0610290556,{"$f":"SUM(BF30:BF41)","v":3520198.9976828857},3749167.306223969,3186824.8524354566,3463758.1435194705,{"$f":"SUM(BJ30:BJ41)","v":4001510.9887380791},3478990.1473183716,3926263.823860432,3702946.7645846,{"$f":"SUM(BN30:BN41)","v":3539191.8128397674},3455459.9205958825,4002050.7245049579,{"$f":"SUM(BQ30:BQ41)","v":3924130.905735245},3664622.162416453]
["CONSUMO EN BOMBEO",{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)))","v":-37213},{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)))","v":-36653},-38476,-50929,-39798,-26359,-19851,-25875,-27367,-19146,-28551,-31223,-27036,-28157,-43329,-43382,-28007,-19994,-19365,-19704,-17075,-13179,-31813,-44127,-47267,-45947,-32342,-36096,-35051,-23228,-8971,-11931,-3932,-22691,-41529,-52046,-51053,-49052,-47326,-47817,-82872,-32695,-25263,-41891,-3255,-19467,-29523,-33251,-48324,-52828,-41979,-42018,-35981,-9066,-7464,-8602,-5488,-12582,-25130,-14040,-21713,-25106,-20121,-16970,-8487,{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)))","v":-6487},-770,-5647,-7154]
["SALDO INTERCAMBIOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)))","v":564197},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)))","v":520247},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)))","v":322267},-24601,5373,662105,509149,178082,30904,150743,886220,234579,-27576,-3903,-27665,463700,51853,-381692,9273,24271,-13931,165905,707592,493930,266153,358669,209742,-248336,444971,529396,390639,452384,473006,298030,830923,351466,188651,366747,-29549,-65407,490691,507089,582350,219686,180033,221917,770890,552778,208770,562940,188347,8142,350592,149086,473280,326201,471244,48038,698505,514738,352721,268505,72113,-152751,322323,655753,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)))","v":291065},111287,146260]
["DEMANDA TRANSPORTE (B.C.)",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)))","v":4279852.7353932997},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)))","v":4258837.79129666},4071948.6534246402,3663504.6189315198,3849819.0186634599,3964465.4697017302,4196611.0588613199,4060589.8939284901,3805811.22683409,3828374.11273778,3860091.0827881899,3911160.4569194401,4225682.5875877403,3836456.4457385498,3936099.6199322399,3673710.4439688399,3692245.6988574699,3609689.9634932401,4190579.8024349902,3833327.56945492,3737291.0444577499,3775491.5459222798,3809615.2736019399,3952875.67832244,4105495.62829722,3791690.1866206299,3914598.2882226501,3493659.16616975,3641966.8440619502,3690403.0861325399,4093695.3196804998,3720979.8454448399,3841059.3257534802,3775954.37589479,3654718.5152148898,3898071.5824977602,4175995.0295136701,3885881.2127095601,3967672.0756097399,3553062.1111398502,3690835.4385986701,3870040.1311689401,4515204.0752741303,3858220.1183064599,3723161.2467473401,3756788.0893047601,3762176.5718699899,3888046.63412733,3992435.5445733001,3867077.5152202202,4002728.3546640198,3715158.2919933498,3727623.3761971998,3789123.1917442102,4277737.5324601801,3943894.3392885802,3985955.3961716299,3784623.26592862,3860200.3444783599,3964456.0871455101,4332519.2595724398,3722389.5688930899,3978255.4643786098,3533226.24121668,3853028.0570013099,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)))","v":4104725.6305243098},4292345.7391345399,4029771.0651892801,3803728.3399427999]
["% mes",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((N45/B45)-1)*100","v":-1.265701208772585},{"$f":"((O45/C45)-1)*100","v":-9.9177608130858292},-3.3362167614305993,0.27858092452184291,-4.0930059060463204,-8.948886272811496,-0.1437173076498155,-5.5967810197572359,-1.8004093816639255,-1.3813322642515335,-1.3076325947674494,1.0665689087032915,-2.8442022513368581,-1.1668647813699362,-0.54625984567839847,-4.90107428294142,-1.3617418475449283,2.2360126065007035,-2.3119589012049024,-2.9308145984000888,2.7765640957937876,1.225880039408267E-2,-4.0659422871485162,-1.3864361109362844,1.7171958662075104,2.4841435205147588,1.3557914115163827,1.7003073896079579,1.3418187652201707,4.8676808696433094,10.296534614269426,{"$f":"((AS45/AG45)-1)*100","v":3.6882831555679285},{"$f":"((AT45/AH45)-1)*100","v":-3.0694157264288702},{"$f":"((AU45/AI45)-1)*100","v":-0.50758787532987348},{"$f":"((AV45/AJ45)-1)*100","v":2.9402553495636807},{"$f":"((AW45/AK45)-1)*100","v":-0.2571771235664766},{"$f":"((AX45/AL45)-1)*100","v":-4.3955867677780036},{"$f":"((AY45/AM45)-1)*100","v":-0.48389789754350598},{"$f":"((AZ45/AN45)-1)*100","v":0.883547792918149},{"$f":"((BA45/AO45)-1)*100","v":4.5621544398360525},{"$f":"((BB45/AP45)-1)*100","v":0.99673741109675973},{"$f":"((BC45/AQ45)-1)*100","v":-2.0908553059445723},{"$f":"((BD45/AR45)-1)*100","v":-5.2592648937918263},{"$f":"((BE45/AS45)-1)*100","v":2.220563325965097},{"$f":"((BF45/AT45)-1)*100","v":7.0583606781434494},{"$f":"((BG45/AU45)-1)*100","v":0.74093017658101168},{"$f":"((BH45/AV45)-1)*100","v":2.6055069648059481},{"$f":"((BI45/AW45)-1)*100","v":1.9652401374895101},{"$f":"((BJ45/AX45)-1)*100","v":8.5182017643690386},{"$f":"((BK45/AY45)-1)*100","v":-3.7415320938786745},{"$f":"((BL45/AZ45)-1)*100","v":-0.61140522456124557},{"$f":"((BM45/BA45)-1)*100","v":-4.8970201665096464},{"$f":"((BN45/BB45)-1)*100","v":3.3641993342161003},{"$f":"((BO45/BC45)-1)*100","v":8.3291680636760077},{"$f":"((BP45/BD45)-1)*100","v":0.34149375840639706},2.1774601070116528,-4.5717284343887226]
["% movil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM(O45:Z45)/SUM(C45:N45)-1)*100","v":-3.2371441070507045},{"$f":"(SUM(P45:AA45)/SUM(D45:O45)-1)*100","v":-2.4672959203871025},{"$f":"(SUM(Q45:AB45)/SUM(E45:P45)-1)*100","v":-2.2318291274133761},-2.6348702194836204,-2.4153772139525409,-1.4999584854845427,-1.6949890117917366,-1.455646769013752,-1.0859648260761912,-0.97194358928437419,-1.198870868210411,-1.406376474749671,-0.99687638580616689,-0.69647150353084886,-0.53498128623381547,-1.5467336750019101E-2,0.20072915888769138,0.41572343426510283,1.5474746757518698,{"$f":"(SUM(AH45:AS45)/SUM(V45:AG45)-1)*100","v":2.0970894807821994},{"$f":"(SUM(AI45:AT45)/SUM(W45:AH45)-1)*100","v":1.6086866866926286},{"$f":"(SUM(AJ45:AU45)/SUM(X45:AI45)-1)*100","v":1.565842025674069},{"$f":"(SUM(AK45:AV45)/SUM(Y45:AJ45)-1)*100","v":2.1455204099463332},{"$f":"(SUM(AL45:AW45)/SUM(Z45:AK45)-1)*100","v":2.2462496331744797},{"$f":"(SUM(AM45:AX45)/SUM(AA45:AL45)-1)*100","v":1.6867686517308078},{"$f":"(SUM(AN45:AY45)/SUM(AB45:AM45)-1)*100","v":1.4365151914801366},{"$f":"(SUM(AO45:AZ45)/SUM(AC45:AN45)-1)*100","v":1.3955468270519633},{"$f":"(SUM(AP45:BA45)/SUM(AD45:AO45)-1)*100","v":1.617475889987996},{"$f":"(SUM(AQ45:BB45)/SUM(AE45:AP45)-1)*100","v":1.5894637832242209},{"$f":"(SUM(AR45:BC45)/SUM(AF45:AQ45)-1)*100","v":1.0184235250137785},{"$f":"(SUM(AS45:BD45)/SUM(AG45:AR45)-1)*100","v":-0.40644337410730147},{"$f":"(SUM(AT45:BE45)/SUM(AH45:AS45)-1)*100","v":-0.51569982743776555},{"$f":"(SUM(AU45:BF45)/SUM(AI45:AT45)-1)*100","v":0.30047773858230542},{"$f":"(SUM(AV45:BG45)/SUM(AJ45:AU45)-1)*100","v":0.40157206263504719},{"$f":"(SUM(AW45:BH45)/SUM(AK45:AV45)-1)*100","v":0.38042671936091565},{"$f":"(SUM(AX45:BI45)/SUM(AL45:AW45)-1)*100","v":0.56580281128764121},{"$f":"(SUM(AY45:BJ45)/SUM(AM45:AX45)-1)*100","v":1.6950365584768923},{"$f":"(SUM(AZ45:BK45)/SUM(AN45:AY45)-1)*100","v":1.4246817786389476},{"$f":"(SUM(BA45:BL45)/SUM(AO45:AZ45)-1)*100","v":1.2955318232305446},{"$f":"(SUM(BB45:BM45)/SUM(AP45:BA45)-1)*100","v":0.55343416653823585},{"$f":"(SUM(BC45:BN45)/SUM(AQ45:BB45)-1)*100","v":0.74284223070608668},{"$f":"(SUM(BD45:BO45)/SUM(AR45:BC45)-1)*100","v":1.5950733426662866},{"$f":"(SUM(BE45:BP45)/SUM(AS45:BD45)-1)*100","v":2.1469736644675663},2.143449357140681,1.1786320264111305]
[]
["Generación bombeo",{"$f":"(IF(B43=\"-\",\"-\",-B43*0.7))","v":26049.1},{"$f":"(IF(C43=\"-\",\"-\",-C43*0.7))","v":25657.1},26933.199999999997,35650.299999999996,27858.6,18451.3,13895.699999999999,18112.5,19156.899999999998,13402.199999999999,19985.699999999997,21856.1,18925.199999999997,19709.899999999998,30330.3,30367.399999999998,19604.899999999998,13995.8,13555.5,13792.8,11952.5,9225.2999999999993,22269.1,30888.899999999998,33086.9,32162.899999999998,22639.399999999998,25267.199999999997,24535.699999999997,16259.599999999999,6279.7,8351.6999999999989,2752.3999999999996,15883.699999999999,29070.3,36432.199999999997,35737.1,34336.400000000001,33128.199999999997,33471.9,58010.399999999994,22886.5,17684.099999999999,{"$f":"(IF(AS43=\"-\",\"-\",-AS43*0.7))","v":29323.699999999997},2278.5,13626.9,20666.099999999999,23275.699999999997,{"$f":"(IF(AX43=\"-\",\"-\",-AX43*0.7))","v":33826.799999999996},36979.599999999999,29385.3,29412.6,25186.699999999997,6346.2,5224.7999999999993,6021.4,{"$f":"(IF(BF43=\"-\",\"-\",-BF43*0.7))","v":3841.6},8807.4,17591,9828,{"$f":"(IF(BJ43=\"-\",\"-\",-BJ43*0.7))","v":15199.099999999999},17574.199999999997,14084.699999999999,11879,{"$f":"(IF(BN43=\"-\",\"-\",-BN43*0.7))","v":5940.9},4540.8999999999996,539,{"$f":"(IF(BQ43=\"-\",\"-\",-BQ43*0.7))","v":3952.8999999999996},5007.7999999999993]
[]
["Renovable",{"$f":"SUM(B30,B35:B39)-B49","v":520054.36336586007},{"$f":"SUM(C30,C35:C39)-C49","v":500736.431454445},448215.939541461,628956.35774093308,812088.06442237098,726987.79592190206,530804.52241461701,470840.69339347898,438551.49774781201,444137.01887807797,471723.52374879201,655314.60870739806,816788.87966365693,753010.26381238399,768990.88929541886,824197.74065040099,1150372.58717245,1046259.042361239,892893.82509621384,692968.29354928585,598220.97325123299,504257.12379246397,766955.14257593302,561000.48862282396,719400.13609256095,686985.50403632794,788861.83105300297,933827.80868946307,934513.13933028094,867865.25557869009,862507.04244595906,632358.77345898002,485180.05347717903,428860.51185670198,502187.89006294002,916674.13759988802,{"$f":"SUM(AL30,AL35:AL39)+(AL57/2)-AL49","v":792927.30953519209},{"$f":"SUM(AM30,AM35:AM39)+(AM57/2)-AM49","v":705649.87864887901},855611.717594038,801428.01375088689,831275.64938917197,770062.11724966904,615596.11547654308,608319.86193847202,502758.89748209307,474404.45777618798,521684.85546465695,347810.67383062706,580049.91014824982,656977.02979126386,782105.929475802,780467.74250142602,1025218.937762893,786512.77063623106,616832.33254746301,512434.99802905601,{"$f":"SUM(BF30,BF35:BF39)+(BF57/2)-BF49","v":443550.43768288603},321452.14572396904,495049.50093545701,442956.89751947101,{"$f":"SUM(BJ30,BJ35:BJ39)+(BJ57/2)-BJ49","v":613792.08023807895},590217.42631837202,728390.96236043295,713770.33708460012,{"$f":"SUM(BN30,BN35:BN39)+(BN57/2)-BN49","v":848312.35783976805},711659.58209588309,621703.43600495812,{"$f":"SUM(BQ30,BQ35:BQ39)+(BQ57/2)-BQ49","v":545155.694235245},488911.90141645307]
["No renovable",{"$f":"(B42-B49)-B51","v":3206764.3589999997},{"$f":"(C42-C49)-C51","v":3248850.8449999997},3313008.3160000006,3074428.24,3044297.7629999998,2583279.9569999995,3162613.2750000004,3419430.0819999999,3344565.8289999994,3239238.0159999998,2510712.3899999997,3030634.0069999998,3444580.8580000005,3095796.5300000003,3207772.4020000007,2398827.4699999997,2498422.111,2951121.3890000004,3294222.8840000001,3121999.0270000002,3158123.6269999994,3109283.1360000004,2344611.83,2911183.1630000006,3134122.298,2759819.7510000002,2925697.267,2818995.7179999994,2272997.9059999995,2300110.3659999995,2843240.1049999995,2639816.8189999997,2884053.324000001,3055870.7510000002,2334065.9559999998,2645544.91,3209732.4760000007,2828199.6910000006,3155807.3695,2831386.2099999995,2393730.1769999997,2602697.9889999996,3324836.5554999993,{"$f":"(AS42-AS49)-AS51","v":3042781.9765000003},3041345.9920000001,3066306.6944999998,2478458.9570000004,2997433.7349999999,{"$f":"(AX42-AX49)-AX51","v":3218112.3430000008},2663008.7569999998,3044868.7099999995,2939153.9519999996,2362607.1540000001,2856244.2589999996,3189864.0970000005,3107838.6629999997,{"$f":"(BF42-BF49)-BF51","v":3072806.9599999995},3418907.7604999999,2674184.3514999994,3010973.2459999993,{"$f":"(BJ42-BJ49)-BJ51","v":3372519.8085000003},2871198.5209999993,3183788.161499999,2977297.4274999998,{"$f":"(BN42-BN49)-BN51","v":2684938.5549999997},2739259.4384999992,3379808.2884999998,{"$f":"(BQ42-BQ49)-BQ51","v":3375022.3114999998},3170702.4610000001]
["% Renovable s/total",{"$f":"B51/(B42-B49)*100","v":13.954377771176352},{"$f":"C51/(C42-C49)*100","v":13.354441290080707},11.916756595438267,16.983284915225841,21.058268045891431,21.961600999804492,14.37163493353443,12.103031397495876,11.592331399481509,12.0578820965153,15.816719533659857,17.778723390630656,19.167284932930283,19.564771737125824,19.337104900828088,25.572177900652516,31.527468173219781,26.173616955565908,21.32478951820152,18.164462112601033,15.925614844048724,13.954656307646198,24.648517911893236,16.156993549595921,18.668637549062758,19.93107974500542,21.23702464355695,24.883339225738528,29.135149532557676,27.394947412701644,23.274848718170325,19.325331284675162,14.400310074111665,12.306846052316011,17.706027644882248,25.733233283829481,19.810010143771699,19.968305518986533,21.329402364036273,22.060803674221777,25.775942560695992,22.831808162779105,15.622551300286073,{"$f":"AS51/(AS42-AS49)*100","v":16.661267991326213},14.185779291525488,13.398564225472375,17.388661613393992,10.39716777980383,{"$f":"AX51/(AX42-AX49)*100","v":15.271857058435392},19.788549469250174,20.436663504593557,20.982449469395277,30.261852586105121,21.591140013935352,16.203875038724629,14.154592884654951,{"$f":"BF51/(BF42-BF49)*100","v":12.613917970203056},8.5941501294854472,15.620478765081568,12.82472079959639,{"$f":"BJ51/(BJ42-BJ49)*100","v":15.397492654102967},17.051329146837304,18.618548366509266,19.337773853223453,{"$f":"BN51/(BN42-BN49)*100","v":24.009400372812948},20.622320542688318,15.536714092269003,{"$f":"BQ51/(BQ42-BQ49)*100","v":13.906401531707967},13.359656318913975]
["% No renovable s/total",{"$f":"B52/(B42-B49)*100","v":86.045622228823646},{"$f":"C52/(C42-C49)*100","v":86.6455587099193},88.083243404561728,83.016715084774162,78.941731954108576,78.038399000195497,85.628365066465577,87.896968602504117,88.407668600518491,87.9421179034847,84.183280466340136,82.22127660936934,80.832715067069714,80.435228262874176,80.662895099171919,74.42782209934748,68.472531826780212,73.826383044434095,78.675210481798487,81.835537887398971,84.074385155951276,86.045343692353811,75.351482088106764,83.843006450404062,81.331362450937249,80.06892025499458,78.76297535644305,75.116660774261462,70.864850467442324,72.605052587298346,76.725151281829667,80.674668715324842,85.599689925888342,87.693153947683982,82.293972355117759,74.266766716170522,80.189989856228308,80.031694481013474,78.67059763596373,77.939196325778212,74.224057439304005,77.168191837220903,84.377448699713938,{"$f":"AS52/(AS42-AS49)*100","v":83.338732008673787},85.814220708474508,86.60143577452763,82.611338386606008,89.602832220196177,{"$f":"AX52/(AX42-AX49)*100","v":84.728142941564613},80.211450530749829,79.563336495406446,79.017550530604723,69.738147413894893,78.408859986064655,83.796124961275382,85.845407115345054,{"$f":"BF52/(BF42-BF49)*100","v":87.386082029796938},91.405849870514544,84.379521234918428,87.175279200403608,{"$f":"BJ52/(BJ42-BJ49)*100","v":84.602507345897038},82.948670853162696,81.381451633490741,80.662226146776547,{"$f":"BN52/(BN42-BN49)*100","v":75.990599627187066},79.377679457311672,84.463285907731006,{"$f":"BQ52/(BQ42-BQ49)*100","v":86.093598468292015},86.640343681086023]
[]
[]
["RSU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24529.653999999999,21925.62,20192.562999999998,16209.642,21602.374,25349.777999999998,25422.355,23205.453000000001,23870.813999999998,21986.138999999999,23483.524000000001,25311.103999999999,23830.822,20344.554,18888.547999999999,9847.4339999999993,20435.006000000001,25274.14,26078.552,24826.89,24017.018,25278.577000000001,25341.050999999999,23925.243999999999,24711.665000000001,22902.74,21872.710999999999,22095.136999999999,11835.946,25699.965,25105.512999999999,25730.924999999999,25482.36]
[]
[]
[]
["CHEQUEOS DEMANDA",{"$f":"SUM(B30:B41,B43:B44)-B45","v":-0.91302744019776583},{"$f":"SUM(C30:C41,C43:C44)-C45","v":0.58515778463333845},-0.1978831784799695,0.27880941331386566,0.40875891083851457,-0.41677982872352004,0.43855329696089029,0.38146498892456293,-8.6278654634952545E-5,0.12214029813185334,-0.46903939777985215,0.25878795795142651,0.35007591731846333,0.24807383446022868,-2.8636820614337921E-2,0.16668156068772078,-0.10068501997739077,0.26786799915134907,0.40666122362017632,-0.44890563422814012,5.5793482344597578E-2,1.3870184309780598E-2,-0.20102600660175085,-0.12669961526989937,-0.29420465929433703,-3.1584301963448524E-2,0.20983035257086158,-0.43948028748854995,-9.8731669597327709E-2,0.13544614985585213,-0.47223454108461738,0.44701413996517658,0.45172369945794344,-0.41303808754310012,-0.36915195034816861,-0.33489787206053734,-0.1439784774556756,-0.24306068057194352,0.21148429811000824,1.2611036188900471E-2,-0.21220949850976467,0.47508072853088379,-0.30429758783429861,{"$f":"SUM(AS30:AS41,AS43:AS44)-AS45","v":0.4201320125721395},0.14273475296795368,-3.7028572522103786E-2,0.34059466747567058,0.47470329701900482,{"$f":"SUM(AX30:AX41,AX43:AX44)-AX45","v":-0.49142504949122667},-0.12842895649373531,-0.41518821846693754,2.5080759078264236E-3,0.41556569328531623,3.7892020773142576E-2,-0.30291271675378084,-0.27825952460989356,{"$f":"SUM(BF30:BF41,BF43:BF44)-BF45","v":-0.39848874416202307},4.0295348968356848E-2,-0.49204290332272649,5.6373960338532925E-2,{"$f":"SUM(BJ30:BJ41,BJ43:BJ44)-BJ45","v":-0.27083436120301485},-0.4215747183188796,0.35948182223364711,-0.4766320800408721,{"$f":"SUM(BN30:BN41,BN43:BN44)-BN45","v":-0.24416154250502586},0.29007157264277339,-1.4629581943154335E-2,{"$f":"SUM(BQ30:BQ41,BQ43:BQ44)-BQ45","v":-0.15945403510704637},-0.177526346873492]
["CHEQUEO RENOVABLE",{"$f":"SUM(B51,B52)-(B42-B49)","v":0},{"$f":"SUM(C51,C52)-(C42-C49)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS51,AS52)-(AS42-AS49)","v":0},0,0,0,0,{"$f":"SUM(AX51,AX52)-(AX42-AX49)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF51,BF52)-(BF42-BF49)","v":0},0,0,0,{"$f":"SUM(BJ51,BJ52)-(BJ42-BJ49)","v":0},0,0,0,{"$f":"SUM(BN51,BN52)-(BN42-BN49)","v":0},0,0,{"$f":"SUM(BQ51,BQ52)-(BQ42-BQ49)","v":0},0]
["CHEQUEO % RENOVABLE",{"$f":"SUM(B53:B54)-100","v":0},{"$f":"SUM(C53:C54)-100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS53:AS54)-100","v":0},0,0,0,0,{"$f":"SUM(AX53:AX54)-100","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF53:BF54)-100","v":0},0,0,0,{"$f":"SUM(BJ53:BJ54)-100","v":0},0,0,0,{"$f":"SUM(BN53:BN54)-100","v":0},0,0,{"$f":"SUM(BQ53:BQ54)-100","v":0},0]

{"sheet":"Ceuta_datos","index":33,"n_rows":63,"n_cols":70,"rows_kept":63,"cut":false,"hidden":true,"merged":[]}
["CCAA_DESCRIPCION","Ceuta"]
[]
["Suma de VALOR","Etiquetas de columna"]
[null,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,2017,2017,2017,2017,2017,2017,2017,2017]
["Etiquetas de fila",1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9]
["CARBON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["COGENERACION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["COGENERACION Y RESTO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DEMANDA TRANSPORTE (B.C.)",18519.808000000001,18035.322,17629.304,16674.282999999999,17500.306,17488.191000000003,17754.477999999999,18556.862000000001,17123.84,17689.319,17357.690000000002,17742.492999999999,17905.939999999999,15557.020999999999,15413.319000000001,14572.24,15700.99,15762.797,17866.71,18953.246999999999,17325.048999999999,16943.32,17486.055,18473.376,18805.79,17215.982,17735.596000000001,14795.035,17087.834999999999,17314.453999999998,18277.513999999999,18626.178,18513.353999999999,18195.578000000001,17368.629999999997,18317.776000000002,19053.391,16236.588,16277.65,15464.55,17006.84,16895,19155,18611.22,16586.63,16965.087,16097.687,17089.956999999999,17311,16982,16402,16860,16948,16955,18293,19187,18207,17865,17455,18264,18540,15724,15828,15469,16503,17170,17582,18673,17176]
["FUEL + GAS",18519.808000000001,18035.322,17629.304,16674.282999999999,17500.306,17488.191000000003,17754.477999999999,18556.862000000001,17123.84,17689.319,17357.690000000002,17742.492999999999,17905.939999999999,15557.020999999999,15413.319000000001,14572.24,15700.99,15762.797,17866.71,18953.246999999999,17325.048999999999,16943.32,17486.055,18473.376,18805.79,17215.982,17735.596000000001,14795.035,17087.834999999999,17314.453999999998,18277.513999999999,18626.178,18513.353999999999,18195.578000000001,17368.629999999997,18317.776000000002,19053.391,16236.588,16277.65,15464.55,17006.84,16895,19155,18611.22,16586.63,16965.087,16097.687,17089.956999999999,17311,16982,16402,16860,16948,16955,18293,19187,18207,17865,17455,18264,18540,15724,15828,15469,16503,17170,17582,18673,17177]
["HIDROEÓLICA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["OTRAS RENOVABLES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["RESIDUOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SOLAR FOTOVOLTAICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SOLAR TERMICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TERMICA RENOVABLE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01"]
["Balance energía",{"$f":"B4","v":2012},{"$f":"C4","v":2012},2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,{"$f":"AS4","v":2015},2015,2015,2015,2015,{"$f":"AX4","v":2016},2016,2016,2016,2016,2016,2016,2016,{"$f":"BF4","v":2016},2016,2016,2016,{"$f":"BJ4","v":2017},2017,2017,2017,{"$f":"BN4","v":2017},2017,2017,{"$f":"BQ4","v":2017},2017]
[null,{"$f":"B5","v":1},{"$f":"C5","v":2},3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,{"$f":"AS5","v":8},9,10,11,12,{"$f":"AX5","v":1},2,3,4,5,6,7,8,{"$f":"BF5","v":9},10,11,12,{"$f":"BJ5","v":1},2,3,4,{"$f":"BN5","v":5},6,7,{"$f":"BQ5","v":8},9]
["HIDRAULICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":0},0,0,0]
["NUCLEAR",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},"-","-","-"]
["CARBON",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$32))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$32))","v":0},0,0]
["FUEL + GAS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)))","v":18519.808000000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)))","v":18035.322},17629.304,16674.282999999999,17500.306,17488.191000000003,17754.477999999999,18556.862000000001,17123.84,17689.319,17357.690000000002,17742.492999999999,17905.939999999999,15557.020999999999,15413.319000000001,14572.24,15700.99,15762.797,17866.71,18953.246999999999,17325.048999999999,16943.32,17486.055,18473.376,18805.79,17215.982,17735.596000000001,14795.035,17087.834999999999,17314.453999999998,18277.513999999999,18626.178,18513.353999999999,18195.578000000001,17368.629999999997,18317.776000000002,19053.391,16236.588,16277.65,15464.55,17006.84,16895,19155,18611.22,16586.63,16965.087,16097.687,17089.956999999999,17311,16982,16402,16860,16948,16955,18293,19187,18207,17865,17455,18264,18540,15724,15828,15469,16503,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)))","v":17170},17582,18673,17177]
["CICLO COMBINADO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34))","v":"-"},"-","-","-"]
["HIDROEÓLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)))","v":0},0,0,0]
["EOLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)))","v":"-"},"-","-","-"]
["SOLAR FOTOVOLTAICO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":0},0,0,0]
["SOLAR TERMICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},0,0,0]
["OTRAS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":0},0,0,0]
["COGENERACION",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":0},0,0,0]
["RESIDUOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)))","v":0},0,0,0]
["Generación neta ",{"$f":"SUM(B30:B41)","v":18519.808000000001},{"$f":"SUM(C30:C41)","v":18035.322},17629.304,16674.282999999999,17500.306,17488.191000000003,17754.477999999999,18556.862000000001,17123.84,17689.319,17357.690000000002,17742.492999999999,17905.939999999999,15557.020999999999,15413.319000000001,14572.24,15700.99,15762.797,17866.71,18953.246999999999,17325.048999999999,16943.32,17486.055,18473.376,18805.79,17215.982,17735.596000000001,14795.035,17087.834999999999,17314.453999999998,18277.513999999999,18626.178,18513.353999999999,18195.578000000001,17368.629999999997,18317.776000000002,19053.391,16236.588,16277.65,15464.55,17006.84,16895,19155,{"$f":"SUM(AS30:AS41)","v":18611.22},16586.63,16965.087,16097.687,17089.956999999999,{"$f":"SUM(AX30:AX41)","v":17311},16982,16402,16860,16948,16955,18293,19187,{"$f":"SUM(BF30:BF41)","v":18207},17865,17455,18264,{"$f":"SUM(BJ30:BJ41)","v":18540},15724,15828,15469,{"$f":"SUM(BN30:BN41)","v":16503},17170,17582,{"$f":"SUM(BQ30:BQ41)","v":18673},17177]
["CONSUMO EN BOMBEO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)))","v":"-"},"-","-","-"]
["SALDO INTERCAMBIOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)))","v":"-"},"-","-"]
["DEMANDA TRANSPORTE (B.C.)",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)))","v":18519.808000000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)))","v":18035.322},17629.304,16674.282999999999,17500.306,17488.191000000003,17754.477999999999,18556.862000000001,17123.84,17689.319,17357.690000000002,17742.492999999999,17905.939999999999,15557.020999999999,15413.319000000001,14572.24,15700.99,15762.797,17866.71,18953.246999999999,17325.048999999999,16943.32,17486.055,18473.376,18805.79,17215.982,17735.596000000001,14795.035,17087.834999999999,17314.453999999998,18277.513999999999,18626.178,18513.353999999999,18195.578000000001,17368.629999999997,18317.776000000002,19053.391,16236.588,16277.65,15464.55,17006.84,16895,19155,18611.22,16586.63,16965.087,16097.687,17089.956999999999,17311,16982,16402,16860,16948,16955,18293,19187,18207,17865,17455,18264,18540,15724,15828,15469,16503,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)))","v":17170},17582,18673,17176]
["% mes",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((N45/B45)-1)*100","v":-3.3146563938459939},{"$f":"((O45/C45)-1)*100","v":-13.741373733166517},-12.569894988480534,-12.606497082963031,-10.281625932712268,-9.8660518975347564,0.63213348204322894,2.1360561931214272,1.1750226584691159,-4.217228486862612,0.73952812845485827,4.1193929173312993,5.0254273162984031,10.663744684795384,15.066690049041354,1.5289001553638881,8.8328506673782883,9.8437923168077202,2.2992705428139804,-1.7256620989532845,6.8588839200397045,7.3908655446512261,-0.67153511755512207,-0.84229325489828533,1.3166211044577159,-5.6888651486740605,-8.2204511198834318,4.5252681051447308,-0.4739921704534189,-2.422565562852852,4.8009045431452124,{"$f":"((AS45/AG45)-1)*100","v":-8.0306330155321959E-2},{"$f":"((AT45/AH45)-1)*100","v":-10.407212004912768},{"$f":"((AU45/AI45)-1)*100","v":-6.7625826450800393},{"$f":"((AV45/AJ45)-1)*100","v":-7.3174625747684079},{"$f":"((AW45/AK45)-1)*100","v":-6.702882489664697},{"$f":"((AX45/AL45)-1)*100","v":-9.1447816296847062},{"$f":"((AY45/AM45)-1)*100","v":4.590939919150494},{"$f":"((AZ45/AN45)-1)*100","v":0.76393091140305458},{"$f":"((BA45/AO45)-1)*100","v":9.0235409371756781},{"$f":"((BB45/AP45)-1)*100","v":-0.34597844161525781},{"$f":"((BC45/AQ45)-1)*100","v":0.35513465522343246},{"$f":"((BD45/AR45)-1)*100","v":-4.5001305142260524},{"$f":"((BE45/AS45)-1)*100","v":3.0937251829810108},{"$f":"((BF45/AT45)-1)*100","v":9.7691333320873532},{"$f":"((BG45/AU45)-1)*100","v":5.3044997647226921},{"$f":"((BH45/AV45)-1)*100","v":8.4317268685867752},{"$f":"((BI45/AW45)-1)*100","v":6.8697832299987827},{"$f":"((BJ45/AX45)-1)*100","v":7.0995320894229108},{"$f":"((BK45/AY45)-1)*100","v":-7.4078435991049352},{"$f":"((BL45/AZ45)-1)*100","v":-3.4995732227777077},{"$f":"((BM45/BA45)-1)*100","v":-8.2502965599051024},{"$f":"((BN45/BB45)-1)*100","v":-2.6256785461411414},{"$f":"((BO45/BC45)-1)*100","v":1.2680625184311456},{"$f":"((BP45/BD45)-1)*100","v":-3.8867326299677485},-2.6788971699588271,-5.6626572197506437]
["% movil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM(O45:Z45)/SUM(C45:N45)-1)*100","v":-4.0661090436348912},{"$f":"(SUM(P45:AA45)/SUM(D45:O45)-1)*100","v":-2.1345860022106367},{"$f":"(SUM(Q45:AB45)/SUM(E45:P45)-1)*100","v":3.7438865852990055E-2},1.1737652974335822,2.7547783464615838,4.4076726235570796,4.5535738992997343,4.1858477193894572,4.6707073381365927,5.6816930071531768,5.5559243169607697,5.0968779649426477,4.7527423283833414,3.4241602394889048,1.5581188602159957,1.7721824842834799,1.0562257782162909,0.10980824323625349,0.33138692076586374,{"$f":"(SUM(AH45:AS45)/SUM(V45:AG45)-1)*100","v":0.48046615002534931},{"$f":"(SUM(AI45:AT45)/SUM(W45:AH45)-1)*100","v":-0.9966352350283092},{"$f":"(SUM(AJ45:AU45)/SUM(X45:AI45)-1)*100","v":-2.1589682544757571},{"$f":"(SUM(AK45:AV45)/SUM(Y45:AJ45)-1)*100","v":-2.7032255203940703},{"$f":"(SUM(AL45:AW45)/SUM(Z45:AK45)-1)*100","v":-3.2103663180992559},{"$f":"(SUM(AM45:AX45)/SUM(AA45:AL45)-1)*100","v":-4.1430866762180223},{"$f":"(SUM(AN45:AY45)/SUM(AB45:AM45)-1)*100","v":-3.3468435322372647},{"$f":"(SUM(AO45:AZ45)/SUM(AC45:AN45)-1)*100","v":-2.6168274644206901},{"$f":"(SUM(AP45:BA45)/SUM(AD45:AO45)-1)*100","v":-2.2640335045356674},{"$f":"(SUM(AQ45:BB45)/SUM(AE45:AP45)-1)*100","v":-2.2543866948497415},{"$f":"(SUM(AR45:BC45)/SUM(AF45:AQ45)-1)*100","v":-2.0308262760342477},{"$f":"(SUM(AS45:BD45)/SUM(AG45:AR45)-1)*100","v":-2.8463543991302798},{"$f":"(SUM(AT45:BE45)/SUM(AH45:AS45)-1)*100","v":-2.5667122338617232},{"$f":"(SUM(AU45:BF45)/SUM(AI45:AT45)-1)*100","v":-0.89455096835091563},{"$f":"(SUM(AV45:BG45)/SUM(AJ45:AU45)-1)*100","v":0.12469175841638425},{"$f":"(SUM(AW45:BH45)/SUM(AK45:AV45)-1)*100","v":1.397190720226682},{"$f":"(SUM(AX45:BI45)/SUM(AL45:AW45)-1)*100","v":2.5746740161098458},{"$f":"(SUM(AY45:BJ45)/SUM(AM45:AX45)-1)*100","v":4.0554266995381338},{"$f":"(SUM(AZ45:BK45)/SUM(AN45:AY45)-1)*100","v":3.0607018093355309},{"$f":"(SUM(BA45:BL45)/SUM(AO45:AZ45)-1)*100","v":2.717461657092235},{"$f":"(SUM(BB45:BM45)/SUM(AP45:BA45)-1)*100","v":1.3461577051475881},{"$f":"(SUM(BC45:BN45)/SUM(AQ45:BB45)-1)*100","v":1.1589982983345903},{"$f":"(SUM(BD45:BO45)/SUM(AR45:BC45)-1)*100","v":1.2339166893782005},{"$f":"(SUM(BE45:BP45)/SUM(AS45:BD45)-1)*100","v":1.3127246444775142},0.77920048769974937,-0.50590568210319153]
[]
["Generación bombeo",{"$f":"(IF(B43=\"-\",,-B43*0.7))","v":0},{"$f":"(IF(C43=\"-\",,-C43*0.7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(IF(AS43=\"-\",,-AS43*0.7))","v":0},0,0,0,0,{"$f":"(IF(AX43=\"-\",,-AX43*0.7))","v":0},0,0,0,0,0,0,0,{"$f":"(IF(BF43=\"-\",,-BF43*0.7))","v":0},0,0,0,{"$f":"(IF(BJ43=\"-\",,-BJ43*0.7))","v":0},0,0,0,{"$f":"(IF(BN43=\"-\",,-BN43*0.7))","v":0},0,0,{"$f":"(IF(BQ43=\"-\",,-BQ43*0.7))","v":0},0]
[]
["Renovable",{"$f":"SUM(B30,B35:B39)-B49","v":0},{"$f":"SUM(C30,C35:C39)-C49","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS30,AS35:AS39)-AS49","v":0},0,0,0,0,{"$f":"SUM(AX30,AX35:AX39)-AX49","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF30,BF35:BF39)-BF49","v":0},0,0,0,{"$f":"SUM(BJ30,BJ35:BJ39)-BJ49","v":0},0,0,0,{"$f":"SUM(BN30,BN35:BN39)-BN49","v":0},0,0,{"$f":"SUM(BQ30,BQ35:BQ39)-BQ49","v":0},0]
["No renovable",{"$f":"(B42-B49)-B51","v":18519.808000000001},{"$f":"(C42-C49)-C51","v":18035.322},17629.304,16674.282999999999,17500.306,17488.191000000003,17754.477999999999,18556.862000000001,17123.84,17689.319,17357.690000000002,17742.492999999999,17905.939999999999,15557.020999999999,15413.319000000001,14572.24,15700.99,15762.797,17866.71,18953.246999999999,17325.048999999999,16943.32,17486.055,18473.376,18805.79,17215.982,17735.596000000001,14795.035,17087.834999999999,17314.453999999998,18277.513999999999,18626.178,18513.353999999999,18195.578000000001,17368.629999999997,18317.776000000002,19053.391,16236.588,16277.65,15464.55,17006.84,16895,19155,{"$f":"(AS42-AS49)-AS51","v":18611.22},16586.63,16965.087,16097.687,17089.956999999999,{"$f":"(AX42-AX49)-AX51","v":17311},16982,16402,16860,16948,16955,18293,19187,{"$f":"(BF42-BF49)-BF51","v":18207},17865,17455,18264,{"$f":"(BJ42-BJ49)-BJ51","v":18540},15724,15828,15469,{"$f":"(BN42-BN49)-BN51","v":16503},17170,17582,{"$f":"(BQ42-BQ49)-BQ51","v":18673},17177]
["% Renovable s/total",{"$f":"B51/(B42-B49)*100","v":0},{"$f":"C51/(C42-C49)*100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AS51/(AS42-AS49)*100","v":0},0,0,0,0,{"$f":"AX51/(AX42-AX49)*100","v":0},0,0,0,0,0,0,0,{"$f":"BF51/(BF42-BF49)*100","v":0},0,0,0,{"$f":"BJ51/(BJ42-BJ49)*100","v":0},0,0,0,{"$f":"BN51/(BN42-BN49)*100","v":0},0,0,{"$f":"BQ51/(BQ42-BQ49)*100","v":0},0]
["% No renovable s/total",{"$f":"B52/(B42-B49)*100","v":100},{"$f":"C52/(C42-C49)*100","v":100},100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,{"$f":"AS52/(AS42-AS49)*100","v":100},100,100,100,100,{"$f":"AX52/(AX42-AX49)*100","v":100},100,100,100,100,100,100,100,{"$f":"BF52/(BF42-BF49)*100","v":100},100,100,100,{"$f":"BJ52/(BJ42-BJ49)*100","v":100},100,100,100,{"$f":"BN52/(BN42-BN49)*100","v":100},100,100,{"$f":"BQ52/(BQ42-BQ49)*100","v":100},100]
[]
[]
[]
[]
[]
[]
["CHEQUEOS DEMANDA",{"$f":"SUM(B30:B41,B43:B44)-B45","v":0},{"$f":"SUM(C30:C41,C43:C44)-C45","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS30:AS41,AS43:AS44)-AS45","v":0},0,0,0,0,{"$f":"SUM(AX30:AX41,AX43:AX44)-AX45","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF30:BF41,BF43:BF44)-BF45","v":0},0,0,0,{"$f":"SUM(BJ30:BJ41,BJ43:BJ44)-BJ45","v":0},0,0,0,{"$f":"SUM(BN30:BN41,BN43:BN44)-BN45","v":0},0,0,{"$f":"SUM(BQ30:BQ41,BQ43:BQ44)-BQ45","v":0},1]
["CHEQUEO RENOVABLE",{"$f":"SUM(B51,B52)-(B42-B49)","v":0},{"$f":"SUM(C51,C52)-(C42-C49)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS51,AS52)-(AS42-AS49)","v":0},0,0,0,0,{"$f":"SUM(AX51,AX52)-(AX42-AX49)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF51,BF52)-(BF42-BF49)","v":0},0,0,0,{"$f":"SUM(BJ51,BJ52)-(BJ42-BJ49)","v":0},0,0,0,{"$f":"SUM(BN51,BN52)-(BN42-BN49)","v":0},0,0,{"$f":"SUM(BQ51,BQ52)-(BQ42-BQ49)","v":0},0]
["CHEQUEO % RENOVABLE",{"$f":"SUM(B53:B54)-100","v":0},{"$f":"SUM(C53:C54)-100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS53:AS54)-100","v":0},0,0,0,0,{"$f":"SUM(AX53:AX54)-100","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF53:BF54)-100","v":0},0,0,0,{"$f":"SUM(BJ53:BJ54)-100","v":0},0,0,0,{"$f":"SUM(BN53:BN54)-100","v":0},0,0,{"$f":"SUM(BQ53:BQ54)-100","v":0},0]

{"sheet":"Extremadura_datos","index":34,"n_rows":63,"n_cols":70,"rows_kept":63,"cut":false,"hidden":true,"merged":[]}
["CCAA_DESCRIPCION","Extremadura"]
[]
["Suma de VALOR","Etiquetas de columna"]
[null,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,2017,2017,2017,2017,2017,2017,2017,2017]
["Etiquetas de fila",1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9]
["CARBON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["COGENERACION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12081.518,9304.4140000000007,5524.1260000000002,2212.1089999999999,12391.079,2881.1849999999999,3877.7510000000002,4073.8539999999998,4036.3240000000001,4159.1130000000003,4260.8320000000003,4835.857,2469.8139999999999,1955.8150000000001,3751.9380000000001,3848.6260000000002,4100.5020000000004,4464.0680000000002,4616.6130000000003,4857.366,5133.2259999999997,4542.0969999999998,5629.0370000000003,5332.1809999999996,3429.2689999999998,2817.23,5386.634,4817.5959999999995,4735.4840000000004,4561.9639999999999,3204.4960000000001,2481.866,4868.5780000000004]
["COGENERACION Y RESTO",3187.5390000000002,2922.7,3502.14,2752.3960000000002,2792.9349999999999,2322.2260000000001,2175.9050000000002,0.28799999999999998,2024.3409999999999,2358.2260000000001,3260.1880000000001,2621.9160000000002,3484.741,2900.3960000000002,3447.4850000000001,3160.4479999999999,1984.2249999999999,2388.701,2835.5810000000001,4.6580000000000004,2419.0309999999999,2496.0810000000001,3025.009,1888.443,2241.7089999999998,2823.232,1584.9690000000001,628.846,735.45600000000002,86.635999999999996,47.328000000000003,20.536000000000001,731.33100000000002,2047.4449999999999,1490.894,1401.981]
["CONSUMO EN BOMBEO",1526,1572,726,1469,2217,399,159,12,0,0,0,7113,7044,6436,17034,5331,4196,1495,111,0,378,5562,2220,7030,21822,8916,9737,9334,6469,2998,929,338,3163,373,339,6521,13024,11777,9124,4223,2260,868,0,938,203,99,0,771,14987,14352,10646,14439,7047,2230,711,344,107,2362,7136,10081,3388,14677,6266,3985,3523,332,615,1149,0]
["DEMANDA TRANSPORTE (B.C.)",444957.21755004599,423585.05095147801,383104.92722413299,367547.72959351703,368798.80611246999,391859.05449395999,409507.51938827202,465731.49023590999,413221.89324069698,380239.45398386399,403262.353470904,437756.54088827502,452610.04646013002,404756.43825864402,414935.01588540402,364966.07272435701,355076.30152158899,367891.670636689,437602.79322212399,463613.58635903901,417871.36259166,374529.35134130297,388350.22541443701,424127.20556990698,438956.83531417802,387525.308639133,373606.09576632199,326402.50084554998,344115.74331317702,368106.38159746397,401801.30177841301,448290.69131213898,399309.47592178697,358483.01193727501,374445.29156447097,416735.56459035003,458073.57133701601,409564.11003651499,394825.04409239802,344958.14495492599,368292.18232636002,400669.76329097,458783.13064530201,465333.18477632699,398931.07465014199,367062.15116462501,373007.522900232,396111.67065549101,430331.00190482201,408604.05317992601,410890.59974604199,372184.807154699,357591.16080167599,389497.04232505098,452590.08299035998,512123.93465016998,432829.97947247297,378530.70845896797,399983.75967738102,423468.17800642498,459137.48686227499,384741.68050134199,396972.620952219,363039.10392677202,385005.305761909,448784.594235736,441884.68275742797,515631.30769101001,414893.30434720498]
["FUEL + GAS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HIDRAULICA",113623.449543435,20958.6849766222,26050.962646335,47633.643842971898,66165.278088877501,110749.434312506,110051.65185419,69656.508677760197,32522.829527813101,92397.8934428145,156013.22000304199,245610.05556074501,108058.663967575,89966.957555973902,384968.40478678199,577315.17782592599,284821.99976359803,284724.21551094099,291532.76397266798,161973.90340265699,124354.11051133899,137014.58459057499,234539.10861492,143032.331609268,209061.211222996,768512.34255609196,412643.69088233501,302597.95160523301,139382.746917059,113031.51872156,358949.41915731999,248456.144317981,118430.162872181,94510.742359527707,200098.66972487199,105613.08327981101,74502.776641072604,102705.51513867899,66507.864530793595,52904.288619766499,214774.94310986999,275071.579484388,245343.47024457101,147204.15926393401,132367.540827196,126424.159554639,123415.43520042,50535.770995853702,79656.3011271672,102302.44242664,96747.227922675505,204953.924731259,506220.49189673603,358138.06414648,287652.24104805599,224089.83050099801,116616.72543661,214912.86235848401,107271.108155244,220128.49358947601,258808.181708016,83939.255845201595,259439.00892127701,150270.35311040099,138126.549200776,157514.541880445,84588.492563313805,60519.049761445298,32996.905898073797]
["HIDROEÓLICA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NUCLEAR",1504373,1408880,1498814,1448315,878029,778871,1457496,1460752,1423530,1480822,951899,757402,807809,1016823,1479495,1436211,1295291,1323570,1462512,1458101,1407799,1467907,1185408,756926,785721,1296206,1500533,1445678,1487679,1224565,749512,944143,1377187,1470306,1434639,1485838,1501173,1359081,1429634,1432937,1477820,721861,1175120,1464542,1421828,1189223,1431723,1467109,820260,823669,1458530,1443283,1487275,1424577,1460504,1450040,1399845,1473716,863548,1069609,1499711,1355519,1476262,1349305,1482279,1166287,751014,1441471,1415754]
["OTRAS RENOVABLES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12436.698,13098.147000000001,14006.54,34.491999999999997,10277.237999999999,23654.763999999999,25879.418000000001,23368.167000000001,20390.165000000001,24978.5,23977.962,7210.2669999999998,15362.816000000001,21058.072,2717.5230000000001,1638.78,22958.035,24974.366999999998,25579.651000000002,25799.425999999999,24775.781999999999,23091.006000000001,25099.789000000001,22555.29,25239.819,22836.319,8940.4030000000002,62.472999999999999,13177.842000000001,24891.652999999998,25679.462,25158.654999999999,22984.531999999999]
["RESIDUOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["RESTO HIDRAULICA",1153.2339999999999,1331.72,2223.413,2102.8989999999999,1657.7180000000001,2935.6080000000002,2805.6089999999999,967.40099999999995,191.643,492.2,2199.4609999999998,2146.172,2438.703,2566.8090000000002,7107.0950000000003,6720.2860000000001,5645.875,4523.692,2694.6390000000001,2838.924,174.34200000000001,1010.03,845.5,1422.9690000000001,3583.3939999999998,4267.8469999999998,5356.3130000000001,5315.19,4140.0360000000001,5300.3860000000004,8299.3320000000003,4060.8310000000001,927.48400000000004,1928.15,3167.049,3237.3429999999998]
["SALDO INTERCAMBIOS",-1294314,-1182264,-1335732,-1268840,-796871,-756245,-1470209,-1354277,-1262873,-1395092,-828059,-659861,-558020,-857561,-1560799,-1888611,-1552216,-1619608,-1748871,-1554815,-1425393,-1422115,-1184668,-601632,-623010,-1769517,-1774563,-1685691,-1716941,-1400120,-1193737,-1236747,-1357100,-1413861,-1348707,-1293595,-1255265,-1221968,-1381693,-1378750,-1754934,-1032595,-1484793,-1553649,-1485678,-1113139,-1360829,-1199546,-527109,-646465,-1373783,-1518543,-1923643,-1864633,-1792772,-1647064,-1461831,-1521375,-699181,-985592,-1442076,-1154436,-1545946,-1461711,-1588084,-1309710,-874381,-1421743,-1408204]
["SOLAR FOTOVOLTAICA",74528.857999999993,97870.164999999994,100750.768,80931.187000000005,112734.50599999999,120765.40300000001,134414.42499999999,121309.33500000001,91986.698999999993,81784.239000000001,49965.887000000002,43434.19,49657.129000000001,73590.173999999999,64249.642,105912.83100000001,120925.20600000001,123642.728,132239.878,125853.556,101997.11599999999,79712.258000000002,70570.887000000002,62091.436000000002,47302.625,50777.991000000002,93386.240999999995,98123.216,127978.227,123853.861,128269.173,127424.357,86066.178,80685.892999999996,48500.58,58806.873]
["SOLAR FOTOVOLTAICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,66691.710999999996,73313.217000000004,96696.854000000007,94485.508000000002,125635.429,117911.304,131538.04999999999,116492.04,101749.094,65060.137999999999,74067.288,47493.356,40829.724999999999,61928.351999999999,92562.67,91813.822,99203.471999999994,127147.417,125131.69,121113.16099999999,105671.33500000001,79569.968999999997,57608.165999999997,59164.343999999997,65871.876999999993,54091.125999999997,85436.429000000004,110612.459,111836.622,117520.43700000001,127005.266,115986.51300000001,104081.43799999999]
["SOLAR TERMICA",36013.444000000003,63262.661,75107.876999999993,44379.737999999998,92995.713000000003,119307.046,159412.54699999999,153968.00599999999,114045.605,105132.016,54096.000999999997,40148.347999999998,32189.059000000001,74623.293000000005,40499.125,116943.026,189533.60200000001,237192.69899999999,281868.42,257056.95199999999,194736.94699999999,100556.14,69937.864000000001,53682.993000000002,21845.097000000002,34549.815000000002,143125.11499999999,162443.21299999999,289058.01199999999,282056.217,325660.11700000003,335565.77399999998,151535.98300000001,95504.630999999994,21397.594000000001,36658.841999999997]
["SOLAR TERMICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,59476.51,85806.93,173272.31700000001,145358.15900000001,284587.16100000002,292753.08799999999,361817.48700000002,264240.01,204441.318,70455.269,76392.285999999993,19244.308000000001,13848.125,58507.87,141010.22099999999,159629.01800000001,168523.902,317059.50799999997,342588.73599999998,333632.47100000002,242726.12599999999,106435.31200000001,47144.934000000001,42351.428999999996,51541.839,34651.421000000002,113720.643,213667.58,226457.019,288050.50400000002,325388.75699999998,292906.223,242411.92300000001]
["TERMICA RENOVABLE",7917.3069999999998,12195.813,13114.397000000001,11741.442999999999,13511.509,13552.138000000001,13519.115,13367.011,11793.804,12345.07,13887.762000000001,13367.661,14036.519,8283.2109999999993,13001.027,12645.028,13286.433000000001,12952.144,12901.058000000001,12599.933000000001,12161.8,13510.742,10911.59,13745.441000000001,14033.634,8821.2909999999993,1276.7840000000001,6641.1390000000001,18552.29,22330.298999999999,25730.113000000001,25705.498,24694.671999999999,27734.004000000001,14197.092000000001,25294.949000000001]
[]
[]
[]
[null,"2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01"]
["Balance energía",{"$f":"B4","v":2012},{"$f":"C4","v":2012},2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,{"$f":"AS4","v":2015},2015,2015,2015,2015,{"$f":"AX4","v":2016},2016,2016,2016,2016,2016,2016,2016,{"$f":"BF4","v":2016},2016,2016,2016,{"$f":"BJ4","v":2017},2017,2017,2017,{"$f":"BN4","v":2017},2017,2017,{"$f":"BQ4","v":2017},2017]
[null,{"$f":"B5","v":1},{"$f":"C5","v":2},3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,{"$f":"AS5","v":8},9,10,11,12,{"$f":"AX5","v":1},2,3,4,5,6,7,8,{"$f":"BF5","v":9},10,11,12,{"$f":"BJ5","v":1},2,3,4,{"$f":"BN5","v":5},6,7,{"$f":"BQ5","v":8},9]
["HIDRAULICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":114776.68354343499},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":22290.404976622202},28274.375646335,49736.542842971896,67822.996088877495,113685.042312506,112857.26085419,70623.909677760195,32714.472527813101,92890.093442814497,158212.681003042,247756.227560745,110497.366967575,92533.766555973896,392075.49978678196,584035.46382592595,290467.87476359803,289247.90751094098,294227.402972668,164812.82740265699,124528.452511339,138024.61459057499,235384.60861492,144455.30060926802,212644.605222996,772780.18955609191,418000.00388233503,307913.14160523302,143522.782917059,118331.90472156,367248.75115731999,252516.97531798101,119357.64687218099,96438.892359527701,203265.71872487199,108850.426279811,74502.776641072604,102705.51513867899,66507.864530793595,52904.288619766499,214774.94310986999,275071.579484388,245343.47024457101,147204.15926393401,132367.540827196,126424.159554639,123415.43520042,50535.770995853702,79656.3011271672,102302.44242664,96747.227922675505,204953.924731259,506220.49189673603,358138.06414648,287652.24104805599,224089.83050099801,116616.72543661,214912.86235848401,107271.108155244,220128.49358947601,258808.181708016,83939.255845201595,259439.00892127701,150270.35311040099,138126.549200776,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":157514.541880445},84588.492563313805,60519.049761445298,32996.905898073797]
["NUCLEAR",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)))","v":1504373},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)))","v":1408880},1498814,1448315,878029,778871,1457496,1460752,1423530,1480822,951899,757402,807809,1016823,1479495,1436211,1295291,1323570,1462512,1458101,1407799,1467907,1185408,756926,785721,1296206,1500533,1445678,1487679,1224565,749512,944143,1377187,1470306,1434639,1485838,1501173,1359081,1429634,1432937,1477820,721861,1175120,1464542,1421828,1189223,1431723,1467109,820260,823669,1458530,1443283,1487275,1424577,1460504,1450040,1399845,1473716,863548,1069609,1499711,1355519,1476262,1349305,1482279,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)))","v":1166287},751014,1441471,1415754]
["CARBON",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",AT$28,\"MES\",AT$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",AT$28,\"MES\",AT$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",AT$28,\"MES\",AT$29,\"CONCEPTO_BALANCE\",$A$35)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BI$28,\"MES\",BI$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BI$28,\"MES\",BI$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BI$28,\"MES\",BI$29,\"CONCEPTO_BALANCE\",$A$35)))","v":0},0,0,0,0,0,0,0,0,0]
["FUEL + GAS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CICLO COMBINADO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34))","v":"-"},"-","-","-"]
["HIDROEÓLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)))","v":0},0,0,0]
["EOLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)))","v":"-"},"-","-","-"]
["SOLAR FOTOVOLTAICO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":74528.857999999993},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":97870.164999999994},100750.768,80931.187000000005,112734.50599999999,120765.40300000001,134414.42499999999,121309.33500000001,91986.698999999993,81784.239000000001,49965.887000000002,43434.19,49657.129000000001,73590.173999999999,64249.642,105912.83100000001,120925.20600000001,123642.728,132239.878,125853.556,101997.11599999999,79712.258000000002,70570.887000000002,62091.436000000002,47302.625,50777.991000000002,93386.240999999995,98123.216,127978.227,123853.861,128269.173,127424.357,86066.178,80685.892999999996,48500.58,58806.873,66691.710999999996,73313.217000000004,96696.854000000007,94485.508000000002,125635.429,117911.304,131538.04999999999,116492.04,101749.094,65060.137999999999,74067.288,47493.356,40829.724999999999,61928.351999999999,92562.67,91813.822,99203.471999999994,127147.417,125131.69,121113.16099999999,105671.33500000001,79569.968999999997,57608.165999999997,59164.343999999997,65871.876999999993,54091.125999999997,85436.429000000004,110612.459,111836.622,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":117520.43700000001},127005.266,115986.51300000001,104081.43799999999]
["SOLAR TERMICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":36013.444000000003},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":63262.661},75107.876999999993,44379.737999999998,92995.713000000003,119307.046,159412.54699999999,153968.00599999999,114045.605,105132.016,54096.000999999997,40148.347999999998,32189.059000000001,74623.293000000005,40499.125,116943.026,189533.60200000001,237192.69899999999,281868.42,257056.95199999999,194736.94699999999,100556.14,69937.864000000001,53682.993000000002,21845.097000000002,34549.815000000002,143125.11499999999,162443.21299999999,289058.01199999999,282056.217,325660.11700000003,335565.77399999998,151535.98300000001,95504.630999999994,21397.594000000001,36658.841999999997,59476.51,85806.93,173272.31700000001,145358.15900000001,284587.16100000002,292753.08799999999,361817.48700000002,264240.01,204441.318,70455.269,76392.285999999993,19244.308000000001,13848.125,58507.87,141010.22099999999,159629.01800000001,168523.902,317059.50799999997,342588.73599999998,333632.47100000002,242726.12599999999,106435.31200000001,47144.934000000001,42351.428999999996,51541.839,34651.421000000002,113720.643,213667.58,226457.019,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":288050.50400000002},325388.75699999998,292906.223,242411.92300000001]
["OTRAS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":7917.3069999999998},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":12195.813},13114.397000000001,11741.442999999999,13511.509,13552.138000000001,13519.115,13367.011,11793.804,12345.07,13887.762000000001,13367.661,14036.519,8283.2109999999993,13001.027,12645.028,13286.433000000001,12952.144,12901.058000000001,12599.933000000001,12161.8,13510.742,10911.59,13745.441000000001,14033.634,8821.2909999999993,1276.7840000000001,6641.1390000000001,18552.29,22330.298999999999,25730.113000000001,25705.498,24694.671999999999,27734.004000000001,14197.092000000001,25294.949000000001,12436.698,13098.147000000001,14006.54,34.491999999999997,10277.237999999999,23654.763999999999,25879.418000000001,23368.167000000001,20390.165000000001,24978.5,23977.962,7210.2669999999998,15362.816000000001,21058.072,2717.5230000000001,1638.78,22958.035,24974.366999999998,25579.651000000002,25799.425999999999,24775.781999999999,23091.006000000001,25099.789000000001,22555.29,25239.819,22836.319,8940.4030000000002,62.472999999999999,13177.842000000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":24891.652999999998},25679.462,25158.654999999999,22984.531999999999]
["COGENERACION",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":3187.5390000000002},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":2922.7},3502.14,2752.3960000000002,2792.9349999999999,2322.2260000000001,2175.9050000000002,0.28799999999999998,2024.3409999999999,2358.2260000000001,3260.1880000000001,2621.9160000000002,3484.741,2900.3960000000002,3447.4850000000001,3160.4479999999999,1984.2249999999999,2388.701,2835.5810000000001,4.6580000000000004,2419.0309999999999,2496.0810000000001,3025.009,1888.443,2241.7089999999998,2823.232,1584.9690000000001,628.846,735.45600000000002,86.635999999999996,47.328000000000003,20.536000000000001,731.33100000000002,2047.4449999999999,1490.894,1401.981,12081.518,9304.4140000000007,5524.1260000000002,2212.1089999999999,12391.079,2881.1849999999999,3877.7510000000002,4073.8539999999998,4036.3240000000001,4159.1130000000003,4260.8320000000003,4835.857,2469.8139999999999,1955.8150000000001,3751.9380000000001,3848.6260000000002,4100.5020000000004,4464.0680000000002,4616.6130000000003,4857.366,5133.2259999999997,4542.0969999999998,5629.0370000000003,5332.1809999999996,3429.2689999999998,2817.23,5386.634,4817.5959999999995,4735.4840000000004,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":4561.9639999999999},3204.4960000000001,2481.866,4868.5780000000004]
["RESIDUOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)))","v":0},0,0,0]
["Generación neta ",{"$f":"SUM(B30:B41)","v":1740796.8315434351},{"$f":"SUM(C30:C41)","v":1607421.7439766224},1719563.5576463351,1637856.3068429716,1167886.6590888777,1148502.8553125062,1879875.2528541901,1820020.5496777601,1676094.9215278132,1775331.6444428146,1231321.5190030423,1104730.3425607451,1017673.814967575,1268753.8405559738,1992767.7787867822,2258907.7968259258,1911488.340763598,1988994.179510941,2186584.3399726679,2018428.9264026571,1843642.3465113388,1802206.8355905749,1575237.9586149203,1032789.613609268,1083788.670222996,2165958.5185560919,2157906.1128823352,2021427.5556052329,2067525.7679170591,1771223.9177215598,1596467.48215732,1685376.1403179811,1759572.8108721811,1772716.8653595278,1723490.8787248721,1716851.0712798107,1726362.2136410726,1643309.2231386791,1785641.7015307937,1727931.5566197664,2125485.8501098696,1434132.920484388,1943576.1762445711,{"$f":"SUM(AS30:AS41)","v":2019920.230263934},1884812.4418271962,1480300.1795546389,1733836.80320042,1596428.5589958536,{"$f":"SUM(AX30:AX41)","v":972426.78112716717},1069421.5514266398,1795319.5799226754,1905167.1707312588,2288281.4028967363,2256360.4241464799,2246072.9310480556,2159532.2545009982,{"$f":"SUM(BF30:BF41)","v":1894768.1944366097},1902267.246358484,1106301.034155244,1419140.7375894762,{"$f":"SUM(BJ30:BJ41)","v":1904601.985708016},1553854.3518452016,1949185.1179212769,1828735.461110401,{"$f":"SUM(BN30:BN41)","v":1976612.516200776},1758826.0998804448,1316880.4735633139,{"$f":"SUM(BQ30:BQ41)","v":1938523.3067614452},1823097.3768980736]
["CONSUMO EN BOMBEO",{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)))","v":-1526},{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)))","v":-1572},-726,-1469,-2217,-399,-159,-12,0,0,0,-7113,-7044,-6436,-17034,-5331,-4196,-1495,-111,0,-378,-5562,-2220,-7030,-21822,-8916,-9737,-9334,-6469,-2998,-929,-338,-3163,-373,-339,-6521,-13024,-11777,-9124,-4223,-2260,-868,0,-938,-203,-99,0,-771,-14987,-14352,-10646,-14439,-7047,-2230,-711,-344,-107,-2362,-7136,-10081,-3388,-14677,-6266,-3985,-3523,{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)))","v":-332},-615,-1149,0]
["SALDO INTERCAMBIOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)))","v":-1294314},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)))","v":-1182264},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)))","v":-1335732},-1268840,-796871,-756245,-1470209,-1354277,-1262873,-1395092,-828059,-659861,-558020,-857561,-1560799,-1888611,-1552216,-1619608,-1748871,-1554815,-1425393,-1422115,-1184668,-601632,-623010,-1769517,-1774563,-1685691,-1716941,-1400120,-1193737,-1236747,-1357100,-1413861,-1348707,-1293595,-1255265,-1221968,-1381693,-1378750,-1754934,-1032595,-1484793,-1553649,-1485678,-1113139,-1360829,-1199546,-527109,-646465,-1373783,-1518543,-1923643,-1864633,-1792772,-1647064,-1461831,-1521375,-699181,-985592,-1442076,-1154436,-1545946,-1461711,-1588084,-1309710,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)))","v":-874381},-1421743,-1408204]
["DEMANDA TRANSPORTE (B.C.)",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)))","v":444957.21755004599},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)))","v":423585.05095147801},383104.92722413299,367547.72959351703,368798.80611246999,391859.05449395999,409507.51938827202,465731.49023590999,413221.89324069698,380239.45398386399,403262.353470904,437756.54088827502,452610.04646013002,404756.43825864402,414935.01588540402,364966.07272435701,355076.30152158899,367891.670636689,437602.79322212399,463613.58635903901,417871.36259166,374529.35134130297,388350.22541443701,424127.20556990698,438956.83531417802,387525.308639133,373606.09576632199,326402.50084554998,344115.74331317702,368106.38159746397,401801.30177841301,448290.69131213898,399309.47592178697,358483.01193727501,374445.29156447097,416735.56459035003,458073.57133701601,409564.11003651499,394825.04409239802,344958.14495492599,368292.18232636002,400669.76329097,458783.13064530201,465333.18477632699,398931.07465014199,367062.15116462501,373007.522900232,396111.67065549101,430331.00190482201,408604.05317992601,410890.59974604199,372184.807154699,357591.16080167599,389497.04232505098,452590.08299035998,512123.93465016998,432829.97947247297,378530.70845896797,399983.75967738102,423468.17800642498,459137.48686227499,384741.68050134199,396972.620952219,363039.10392677202,385005.305761909,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)))","v":448784.594235736},441884.68275742797,515631.30769101001,414893.30434720498]
["% mes",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((N45/B45)-1)*100","v":1.7199021857024377},{"$f":"((O45/C45)-1)*100","v":-4.4450607146168668},8.3084519147019531,-0.70240043980550615,-3.7208647000598338,-6.1163276903788972,6.8607467515666265,-0.45474783674133157,1.1251749791133969,-1.5017122980624076,-3.6978725953755398,-3.1134509813861455,-3.0165506163051359,-4.2571601068640996,-9.9603356036108046,-10.566344315498178,-3.0868177238084549,5.8362550150525827E-2,-8.1812758049600536,-3.3051005185670834,-4.4420097502617217,-4.2844010346749002,-3.5805139124425844,-1.7427886922803393,4.3550377815976926,5.6870611818297334,5.6794973547079852,5.6848964273580549,7.025670717767829,8.8461877656647481,14.18159389098086,{"$f":"((AS45/AG45)-1)*100","v":3.801661242241039},{"$f":"((AT45/AH45)-1)*100","v":-9.4763909814932212E-2},{"$f":"((AU45/AI45)-1)*100","v":2.3931787397644122},{"$f":"((AV45/AJ45)-1)*100","v":-0.38397295856807956},{"$f":"((AW45/AK45)-1)*100","v":-4.9489162162418836},{"$f":"((AX45/AL45)-1)*100","v":-6.0563567007848818},{"$f":"((AY45/AM45)-1)*100","v":-0.234409420420989},{"$f":"((AZ45/AN45)-1)*100","v":4.0690315606940697},{"$f":"((BA45/AO45)-1)*100","v":7.8927436844057119},{"$f":"((BB45/AP45)-1)*100","v":-2.9055793302724453},{"$f":"((BC45/AQ45)-1)*100","v":-2.7885111354922221},{"$f":"((BD45/AR45)-1)*100","v":-1.349885652123084},{"$f":"((BE45/AS45)-1)*100","v":10.055321950944474},{"$f":"((BF45/AT45)-1)*100","v":8.4974340121435574},{"$f":"((BG45/AU45)-1)*100","v":3.1244183738244891},{"$f":"((BH45/AV45)-1)*100","v":7.2320891995425907},{"$f":"((BI45/AW45)-1)*100","v":6.9062613847413301},{"$f":"((BJ45/AX45)-1)*100","v":6.6940296724948167},{"$f":"((BK45/AY45)-1)*100","v":-5.8399745408488135},{"$f":"((BL45/AZ45)-1)*100","v":-3.3872711623057938},{"$f":"((BM45/BA45)-1)*100","v":-2.4573016018156646},{"$f":"((BN45/BB45)-1)*100","v":7.6663374169467335},{"$f":"((BO45/BC45)-1)*100","v":15.221566653439989},{"$f":"((BP45/BD45)-1)*100","v":-2.3653634127816292},0.68486801798004482,-4.1440463867888688]
["% movil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM(O45:Z45)/SUM(C45:N45)-1)*100","v":-0.90965819260547809},{"$f":"(SUM(P45:AA45)/SUM(D45:O45)-1)*100","v":-0.88042303044683079},{"$f":"(SUM(Q45:AB45)/SUM(E45:P45)-1)*100","v":-2.3646472651957517},-3.0990721146009093,-3.0513256245043863,-2.5697857977117211,-3.8595802263328705,-4.1309633443379568,-4.6006889780693889,-4.8172205203610758,-4.8113015343664749,-4.696596082018667,-4.0345138555766269,-3.2367644677214535,-1.9599881378736805,-0.77477641292317267,-3.599692702724866E-2,0.64577464689230535,2.621022061523437,{"$f":"(SUM(AH45:AS45)/SUM(V45:AG45)-1)*100","v":3.3191306672049725},{"$f":"(SUM(AI45:AT45)/SUM(W45:AH45)-1)*100","v":3.7212502744058851},{"$f":"(SUM(AJ45:AU45)/SUM(X45:AI45)-1)*100","v":4.2626153369023978},{"$f":"(SUM(AK45:AV45)/SUM(Y45:AJ45)-1)*100","v":4.5437649927477786},{"$f":"(SUM(AL45:AW45)/SUM(Z45:AK45)-1)*100","v":4.2656923123227219},{"$f":"(SUM(AM45:AX45)/SUM(AA45:AL45)-1)*100","v":3.2419465069636999},{"$f":"(SUM(AN45:AY45)/SUM(AB45:AM45)-1)*100","v":2.7351356452641307},{"$f":"(SUM(AO45:AZ45)/SUM(AC45:AN45)-1)*100","v":2.6131447213119996},{"$f":"(SUM(AP45:BA45)/SUM(AD45:AO45)-1)*100","v":2.7866272016674243},{"$f":"(SUM(AQ45:BB45)/SUM(AE45:AP45)-1)*100","v":2.0370587538355966},{"$f":"(SUM(AR45:BC45)/SUM(AF45:AQ45)-1)*100","v":1.1073148543538469},{"$f":"(SUM(AS45:BD45)/SUM(AG45:AR45)-1)*100","v":-0.21305284915551503},{"$f":"(SUM(AT45:BE45)/SUM(AH45:AS45)-1)*100","v":0.40112871550297413},{"$f":"(SUM(AU45:BF45)/SUM(AI45:AT45)-1)*100","v":1.1080406344221361},{"$f":"(SUM(AV45:BG45)/SUM(AJ45:AU45)-1)*100","v":1.1655652474517719},{"$f":"(SUM(AW45:BH45)/SUM(AK45:AV45)-1)*100","v":1.7510138711161138},{"$f":"(SUM(AX45:BI45)/SUM(AL45:AW45)-1)*100","v":2.7507122137395479},{"$f":"(SUM(AY45:BJ45)/SUM(AM45:AX45)-1)*100","v":3.9427615989696019},{"$f":"(SUM(AZ45:BK45)/SUM(AN45:AY45)-1)*100","v":3.4671032616087283},{"$f":"(SUM(BA45:BL45)/SUM(AO45:AZ45)-1)*100","v":2.8338727940427244},{"$f":"(SUM(BB45:BM45)/SUM(AP45:BA45)-1)*100","v":2.0680502372040888},{"$f":"(SUM(BC45:BN45)/SUM(AQ45:BB45)-1)*100","v":2.8602078573809475},{"$f":"(SUM(BD45:BO45)/SUM(AR45:BC45)-1)*100","v":4.3261365332399437},{"$f":"(SUM(BE45:BP45)/SUM(AS45:BD45)-1)*100","v":4.2381167359713423},3.3084161863664141,2.2282816205178024]
[]
["Generación bombeo",{"$f":"(IF(B43=\"-\",\"-\",-B43*0.7))","v":1068.2},{"$f":"(IF(C43=\"-\",\"-\",-C43*0.7))","v":1100.3999999999999},508.2,1028.3,1551.8999999999999,279.29999999999995,111.3,8.3999999999999986,0,0,0,4979.0999999999995,4930.7999999999993,4505.2,11923.8,3731.7,2937.2,1046.5,77.699999999999989,0,264.59999999999997,3893.3999999999996,1554,4921,15275.4,6241.2,6815.9,6533.7999999999993,4528.2999999999993,2098.6,650.29999999999995,236.6,2214.1,261.09999999999997,237.29999999999998,4564.7,9116.7999999999993,8243.9,6386.7999999999993,2956.1,1582,607.59999999999991,0,{"$f":"(IF(AS43=\"-\",\"-\",-AS43*0.7))","v":656.59999999999991},142.1,69.3,0,539.69999999999993,{"$f":"(IF(AX43=\"-\",\"-\",-AX43*0.7))","v":10490.9},10046.4,7452.2,10107.299999999999,4932.8999999999996,1561,497.7,240.79999999999998,{"$f":"(IF(BF43=\"-\",\"-\",-BF43*0.7))","v":74.899999999999991},1653.3999999999999,4995.2,7056.7,{"$f":"(IF(BJ43=\"-\",\"-\",-BJ43*0.7))","v":2371.6},10273.9,4386.2,2789.5,{"$f":"(IF(BN43=\"-\",\"-\",-BN43*0.7))","v":2466.1},232.39999999999998,430.5,{"$f":"(IF(BQ43=\"-\",\"-\",-BQ43*0.7))","v":804.3},0]
[]
["Renovable",{"$f":"SUM(B30,B35:B39)-B49","v":232168.09254343496},{"$f":"SUM(C30,C35:C39)-C49","v":194518.6439766222},216739.21764633496,185760.61084297192,285512.82408887747,367030.32931250602,420092.04785418994,359259.8616777602,250540.58052781312,292151.41844281449,276162.331003042,339727.32656074507,201449.27396757502,244525.24455597391,497901.49378678197,815804.64882592601,611275.91576359805,661988.97851094091,721159.0589726679,560323.26840265701,433159.71551133896,327910.35459057498,385250.94961492001,269054.17060926801,280550.56122299598,860688.0865560919,648972.24388233491,568586.909605233,574583.01191705896,544473.68172156007,846257.85415731999,740976.00431798096,379440.37987218105,300102.32035952772,287123.684724872,225046.39027981099,203990.89564107262,266679.90913867898,344096.77553079359,289826.34761976654,633692.77110987005,708783.13548438798,764578.42524457106,{"$f":"SUM(AS30,AS35:AS39)-AS49","v":550647.77626393409},458806.01782719599,286848.76655463903,297852.97120042,123944.00199585372,{"$f":"SUM(AX30,AX35:AX39)-AX49","v":139206.06712716719},233750.33642664002,325585.44192267547,447928.24473125901,791973.00089673605,825758.35614647996,780454.61804805591,704394.08850099798,{"$f":"SUM(BF30,BF35:BF39)-BF49","v":489715.06843660999},422355.749358484,232128.79715524398,337142.856589476,{"$f":"SUM(BJ30,BJ35:BJ39)-BJ49","v":399090.11670801602},185244.22184520159,463150.28392127698,471823.36511040095,{"$f":"SUM(BN30,BN35:BN39)-BN49","v":487131.93220077601},587744.73588044499,562231.47756331391,{"$f":"SUM(BQ30,BQ35:BQ39)-BQ49","v":493766.14076144533},402474.79889807384]
["No renovable",{"$f":"(B42-B49)-B51","v":1507560.5390000001},{"$f":"(C42-C49)-C51","v":1411802.7000000002},1502316.1400000001,1451067.3959999997,880821.93500000029,781193.22600000014,1459671.905,1460752.2879999999,1425554.341,1483180.2260000003,955159.18800000031,760023.91599999997,811293.74099999992,1019723.3959999999,1482942.4850000001,1439371.4479999996,1297275.2250000001,1325958.7010000001,1465347.5809999998,1458105.6580000001,1410218.0309999997,1470403.081,1188433.0090000003,758814.44299999997,787962.70900000015,1299029.2319999998,1502117.9690000005,1446306.8459999999,1488414.4560000002,1224651.6359999995,749559.32799999998,944163.53600000008,1377918.331,1472353.4449999998,1436129.8940000001,1487239.9809999997,1513254.5179999999,1368385.4140000001,1435158.1260000002,1435149.1089999997,1490211.0789999994,724742.18499999994,1178997.7510000002,{"$f":"(AS42-AS49)-AS51","v":1468615.8539999998},1425864.324,1193382.1129999999,1435983.8319999999,1471944.8570000001,{"$f":"(AX42-AX49)-AX51","v":822729.81400000001},825624.81499999983,1462281.9380000001,1447131.6259999997,1491375.5020000003,1429041.068,1465120.6129999994,1454897.3660000004,{"$f":"(BF42-BF49)-BF51","v":1404978.2259999998},1478258.0970000001,869177.03700000001,1074941.1810000003,{"$f":"(BJ42-BJ49)-BJ51","v":1503140.2689999999},1358336.23,1481648.6340000001,1354122.5959999999,{"$f":"(BN42-BN49)-BN51","v":1487014.4839999999},1170848.9639999999,754218.49600000004,{"$f":"(BQ42-BQ49)-BQ51","v":1443952.8659999999},1420622.5779999997]
["% Renovable s/total",{"$f":"B51/(B42-B49)*100","v":13.345075107343746},{"$f":"C51/(C42-C49)*100","v":12.109572266223534},12.608041776099984,11.348816739839226,24.479492003815061,31.965058338540466,22.348127658067487,19.739421066027965,14.947875404302133,16.45616014096937,22.428125127435518,30.891288267126477,19.891450347255649,19.341546964087694,25.135825896380503,36.174764798817257,32.028270173521825,33.300120789587282,32.982248751903299,27.76036654415633,23.49815258056087,18.234327125676376,24.480833493022264,26.175930176961877,26.256160689931885,39.851886131631183,30.169457328930431,28.219200542136829,27.851852503590159,30.77643377026466,53.029749498830348,43.971195654109501,21.591515581008728,16.931442026631029,16.661719915726518,13.143034603003059,11.87895999142901,16.310046171535149,19.33937488297757,16.801766454561939,29.83622686484085,49.443363528792801,39.338742396087071,{"$f":"AS51/(AS42-AS49)*100","v":27.269731797821766},24.344099211662744,19.378650352230459,17.178835438873204,7.766455746413337,{"$f":"AX51/(AX42-AX49)*100","v":14.471449694136554},22.064925358297575,18.210827356599399,23.636627615274978,34.684718512833726,36.622253283529119,34.755220277514461,32.621538284361897,{"$f":"BF51/(BF42-BF49)*100","v":25.846667103037781},22.222070525672759,21.077596245851023,23.875551852069783,{"$f":"BJ51/(BJ42-BJ49)*100","v":20.980114696226636},12.000943755394154,23.814816002485287,25.839941332298466,{"$f":"BN51/(BN42-BN49)*100","v":24.675572602069522},33.421292019890771,42.70815365976182,{"$f":"BQ51/(BQ42-BQ49)*100","v":25.481823682304078},22.076429048615516]
["% No renovable s/total",{"$f":"B52/(B42-B49)*100","v":86.654924892656254},{"$f":"C52/(C42-C49)*100","v":87.890427733776463},87.391958223900019,88.651183260160778,75.520507996184932,68.034941661459541,77.651872341932503,80.260578933972042,85.052124595697862,83.543839859030626,77.571874872564493,69.10871173287353,80.108549652744344,80.658453035912302,74.86417410361949,63.825235201182743,67.971729826478182,66.699879210412718,67.017751248096701,72.239633455843659,76.50184741943913,81.765672874323627,75.51916650697774,73.82406982303813,73.743839310068111,60.148113868368824,69.83054267106958,71.780799457863182,72.148147496409848,69.22356622973534,46.970250501169652,56.028804345890492,78.408484418991279,83.068557973368968,83.338280084273478,86.856965396996927,88.121040008570986,83.689953828464851,80.660625117022434,83.198233545438057,70.163773135159147,50.556636471207192,60.661257603912929,{"$f":"AS52/(AS42-AS49)*100","v":72.730268202178237},75.655900788337249,80.621349647769549,82.821164561126793,92.233544253586672,{"$f":"AX52/(AX42-AX49)*100","v":85.528550305863448},77.935074641702414,81.789172643400605,76.363372384725011,65.315281487166274,63.377746716470881,65.244779722485532,67.37846171563811,{"$f":"BF52/(BF42-BF49)*100","v":74.153332896962226},77.777929474327252,78.922403754148974,76.124448147930224,{"$f":"BJ52/(BJ42-BJ49)*100","v":79.019885303773364},87.999056244605839,76.185183997514713,74.160058667701534,{"$f":"BN52/(BN42-BN49)*100","v":75.324427397930478},66.578707980109229,57.29184634023818,{"$f":"BQ52/(BQ42-BQ49)*100","v":74.518176317695932},77.923570951384477]
[]
[]
[]
[]
[]
[]
["CHEQUEOS DEMANDA",{"$f":"SUM(B30:B41,B43:B44)-B45","v":-0.3860066108754836},{"$f":"SUM(C30:C41,C43:C44)-C45","v":0.69302514434093609},0.63042220211355016,-0.42275054543279111,-0.14702359226066619,-0.19918145379051566,-0.26653408195124939,5.9441850113216788E-2,2.8287116205319762E-2,0.19045895064482465,0.16553213825682178,-0.19832752994261682,-0.23149255500175059,0.40229732979787514,-0.2370986218447797,-0.27589843119494617,3.924200899200514E-2,-0.4911257479689084,-0.45324945612810552,0.3400436180527322,-1.6080321162007749E-2,0.4842492719180882,-0.26679951674304903,0.40803936100564897,-0.16509118198882788,0.20991695893462747,1.7116013215854764E-2,5.4759682971052825E-2,2.4603882106021047E-2,-0.46387590421363711,0.18037890701089054,0.44900584215065464,0.3349503941135481,-0.14657774724764749,-0.41283959883730859,-0.49331053928472102,-0.35769594338489696,0.11310216406127438,-0.34256160433869809,0.41166484041605145,-0.33221649040933698,0.15719341801013798,4.5599269098602235E-2,{"$f":"SUM(AS30:AS41,AS43:AS44)-AS45","v":4.5487607014365494E-2},0.36717705416958779,2.8390013903845102E-2,0.280300187994726,-0.11165963736129925,{"$f":"SUM(AX30:AX41,AX43:AX44)-AX45","v":-0.2207776548457332},0.49824671377427876,-1.9823366601485759E-2,0.36357655981555581,0.242095060297288,0.38182142894947901,-0.15194230433553457,0.31985082820756361,{"$f":"SUM(BF30:BF41,BF43:BF44)-BF45","v":0.2149641367723234},-0.46210048394277692,0.27447786298580468,-0.44041694881161675,{"$f":"SUM(BJ30:BJ41,BJ43:BJ44)-BJ45","v":0.49884574097814038},-0.3286561404238455,0.49696905794553459,0.35718362894840539,{"$f":"SUM(BN30:BN41,BN43:BN44)-BN45","v":0.21043886698316783},-0.49435529118636623,-0.20919411402428523,{"$f":"SUM(BQ30:BQ41,BQ43:BQ44)-BQ45","v":-9.2956476146355271E-4},7.255086861550808E-2]
["CHEQUEO RENOVABLE",{"$f":"SUM(B51,B52)-(B42-B49)","v":0},{"$f":"SUM(C51,C52)-(C42-C49)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS51,AS52)-(AS42-AS49)","v":0},0,0,0,0,{"$f":"SUM(AX51,AX52)-(AX42-AX49)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF51,BF52)-(BF42-BF49)","v":0},0,0,0,{"$f":"SUM(BJ51,BJ52)-(BJ42-BJ49)","v":0},0,0,0,{"$f":"SUM(BN51,BN52)-(BN42-BN49)","v":0},0,0,{"$f":"SUM(BQ51,BQ52)-(BQ42-BQ49)","v":0},0]
["CHEQUEO % RENOVABLE",{"$f":"SUM(B53:B54)-100","v":0},{"$f":"SUM(C53:C54)-100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS53:AS54)-100","v":0},0,0,0,0,{"$f":"SUM(AX53:AX54)-100","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF53:BF54)-100","v":0},0,0,0,{"$f":"SUM(BJ53:BJ54)-100","v":0},0,0,0,{"$f":"SUM(BN53:BN54)-100","v":0},0,0,{"$f":"SUM(BQ53:BQ54)-100","v":0},0]

{"sheet":"Galicia_datos","index":35,"n_rows":63,"n_cols":70,"rows_kept":63,"cut":false,"hidden":true,"merged":[]}
["CCAA_DESCRIPCION","Galicia"]
[]
["Suma de VALOR","Etiquetas de columna"]
[null,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,2017,2017,2017,2017,2017,2017,2017,2017]
["Etiquetas de fila",1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9]
["CARBON",1091052,1020340,1101919,806899,1093281,1125360,1069114,1212530,970927,889955,1086925,780424,931214,697152,345506,291401,702977,548933,1169660,1109486,1012210,865290,699527,1022242,607577,204568,300974,303520,831470,1044190,1078872,1175387,1141129,887437,925065,1064515,1150237,685342,559609,616863,582437,1112701,1286042,1155703,1043891,1021061,852162,1000058,723098,502189,444805,185172,256449,716342,1162048,952044,1164775,1210575,1106108,1045394,1278602,831844,500165,468521,839617,1163043,1176595,812528,766337]
["CICLO COMBINADO",178101,214052,80288,9008,65977,156730,44106,128557,76756,147056,81017,109959,153975,47640,19114,31714,50162,45795,120120,154575,89970,124125,96599,223380,60963,72427,30967,33943,25296,0,0,0,96097,60358,61602,67774,62626,48130,18055,4032,9141,19479,103975,4179,1691,0,12268,50212,14447,1972,9214,37398,7843,0,0,0,20183,260977,131316,186865,35868,13646,42393,39540,2551,281397,309664,187887,159844]
["COGENERACION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,212357.44200000001,197417.70300000001,223398.46400000001,220537.70300000001,223817.34400000001,206036.09700000001,224068.465,213749.43599999999,224622.027,231001.66699999999,222853.98800000001,229489.125,228500.49600000001,212542.31299999999,212193.17300000001,212225.08300000001,228199.04000000001,234232.33300000001,236419.76,235275.68900000001,250363.253,255603.71900000001,243578.04199999999,252859.038,246861.802,223870.42499999999,237524.06899999999,215136.90100000001,245736.334,238902.63699999999,250663.633,233470.69,247923.584]
["COGENERACION Y RESTO",179415.33300000001,163866.704,177426.228,165956.446,178024.88500000001,185530.73499999999,210885.39300000001,142113.177,215375.568,212978.86199999999,205631.75200000001,220582.579,234202.95600000001,211191.035,227905.82500000001,222811.429,238014.462,217932.04399999999,224106.04,108825.077,176447.98800000001,185535.378,203341.913,190928.68,184047.78099999999,148239.63699999999,132005.49299999999,110575.81600000001,131276.236,164481.00099999999,215064.394,215147.87700000001,223128.21100000001,224785.75099999999,197812.92199999999,200781.31400000001]
["CONSUMO EN BOMBEO",34643,33359,44597,77339,33699,16539,8,398,6993,1461,13386,57442,87868,52296,71638,30014,21352,28951,12163,23769,50472,301,12471,44531,63505,35212,16585,24991,10980,12853,5150,3491,18961,33560,24893,11361,23875,42823,23873,22619,8549,1539,1861,7243,16235,23585,21756,40943,46245,15278,40604,11911,26443,5780,1793,2329,2,2493,9783,9981,32185,48847,18183,9769,12848,7302,22647,8364,3936]
["DEMANDA TRANSPORTE (B.C.)",1816087.7700382399,1757731.5326610201,1707943.5413663599,1615029.8736028499,1598552.10475004,1524560.5267704499,1479077.74288093,1590005.2384250001,1526020.9318206201,1616974.28386732,1668408.66353512,1750297.64168888,1820167.98070576,1664690.4701008201,1790374.8643878801,1644625.0443937101,1625886.56779936,1508623.1445029499,1563605.2397155799,1595712.8378340199,1555826.9142583001,1624441.1002237101,1675135.04358711,1801275.28506442,1822496.2193837001,1691850.2960109799,1739720.9345475,1580338.9217250501,1595325.7159416401,1526965.8179633101,1571376.9238611399,1553193.7554156899,1580481.1320281101,1623923.6587420001,1671273.7318259,1792042.66041736,1867527.4670909001,1721172.36875807,1746819.5731374,1577991.19415986,1595667.3118346001,1546514.8520932,1594151.8402080501,1551459.4881867,1543615.0381515101,1625904.61524186,1637031.92098303,1710339.9642143799,1773233.9048804401,1713258.91165065,1784306.4350604401,1679041.81322746,1620792.4453570901,1542847.1881130601,1564504.5057030499,1607666.14720397,1584330.6341863,1622965.07067871,1706069.4934912601,1762363.2804566501,1866670.7065810999,1619523.79332223,1725534.1018798801,1582530.8057418701,1665077.8020768999,1611317.17816548,1622420.2883723599,1633256.8153753099,1556986.5353733101]
["EOLICA",537690.53599999996,720826.01699999999,563634.49199999997,797388.58200000005,700955.20499999996,606448.76399999997,333011.21000000002,509718.19900000002,739603.79599999997,619067.37800000003,773738.08299999998,1166536.3419999999,884077.65800000005,601970.37100000004,867226.41500000004,865711.05799999996,597873.62300000002,718684.86600000004,488590.20199999999,675384.69,588020.73899999994,993927.64199999999,1137320.662,1079118.098,1130295.2379999999,1062628.43,708794.46499999997,667543.60400000005,560553.67200000002,577519.32400000002,627435.56999999995,533931.25899999996,454200.67800000001,590540.50100000005,875915.89,527111.48699999996,667243.73800000001,851663.18500000006,789348.32799999998,558813.50800000003,901778.36199999996,484152.70199999999,470307.114,515090.49800000002,563769.62600000005,868540.446,639335.99899999995,1244715.2379999999,1183362.3230000001,857191.96100000001,830746.81599999999,720930.98899999994,455974.76199999999,406710.50400000002,505547.58199999999,518290.027,340596.78200000001,414488.99,595408.78300000005,489463.55699999997,649238.81400000001,765768.24800000002,886493.23199999996,632522.33600000001,478459.87699999998,376105.50099999999,411953.64899999998,449856.73800000001,398066.50699999998]
["FUEL + GAS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HIDRAULICA",400643.56308894802,234651.19206415,208478.03041307,291145.827934589,429597.73930273199,198388.611838337,211765.64503512799,201821.30856909399,243644.85743703201,224456.78689416099,330681.99392749398,701994.26311785704,946170.07397981,1069340.89213093,1220814.3342379599,1300505.7090960599,643398.42748829897,401252.90357397503,343630.08769110299,190797.336016599,268771.84559104597,366794.065009646,713760.73763856303,666352.67538020399,1372240.6274120801,1481138.43888137,1351372.2603011299,947270.85738522199,453617.52105942799,345193.61439245101,147313.08685205801,226378.165016955,238263.99805210499,250399.79598227199,753008.34640892502,724967.56528243201,808215.26763800799,1276319.03615926,1077447.6483030799,398928.71319780097,549393.97581437405,340686.03775905701,242707.063109293,135918.42750206901,263313.26745973498,411452.02011222101,543937.88120110403,409167.777024218,1401460.15203857,1619560.9677087399,1533994.88636867,1616702.58450928,1109473.21190936,616687.28922719799,388595.63359126501,300752.28681814199,366385.79224278301,304291.18243689701,241992.53024472299,341682.05848133302,373292.63847718597,511944.13034044398,544368.74559398706,271592.51558229898,267172.71115758899,155909.97033682701,103819.46648104599,141059.55413392399,410812.327417625]
["HIDROEÓLICA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["OTRAS RENOVABLES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18303.37,17143.862000000001,11931.569,15993.621999999999,22030.241999999998,21186.94,21520.028999999999,21634.78,21540.531999999999,22026.666000000001,20851.347000000002,21774.555,17143.536,7394.54,13267.241,22518.638999999999,22637.580999999998,21956.284,21691.344000000001,20730.013999999999,20862.189999999999,21916.793000000001,20386.505000000001,21529.449000000001,22139.052,18369.985000000001,13500.887000000001,18820.437999999998,23648.142,22847.920999999998,23344.766,21985.156999999999,22026.634999999998]
["RESIDUOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26732.174999999999,30981.620999999999,36085.699999999997,32266.554,31982.802,34005.415000000001,30112.423999999999,32139.600999999999,21663.187999999998,33794.756000000001,34159.256999999998,32044.558000000001,30540.171999999999,27895.113000000001,32826.487999999998,16425.78,5893.6819999999998,29614.618999999999,33484.038,29662.255000000001,33466.383000000002,34763.993999999999,28826.955000000002,34835.374000000003,24975.936000000002,28850.35,34314.120000000003,30360.58,34122.345000000001,30487.537,30818.702000000001,30553.678,22826.769]
["RESTO HIDRAULICA",94886.322,50819.775999999998,35153.114999999998,99737.826000000001,165519.78,90379.861999999994,48660.322999999997,34464.409,29362.396000000001,71425.229000000007,117314.27499999999,244067.33600000001,294099.19300000003,252565.55799999999,268960.63699999999,257270.09599999999,139487.13,73442.403999999995,37330.127999999997,30372.687999999998,19926.657999999999,110477.91099999999,208455.57199999999,151724.94,326149.49300000002,290490.07799999998,224391.967,168012.02299999999,108047.751,76520.187999999995,57431.034,51803.495000000003,55821.402000000002,84937.573000000004,238050.86900000001,182630.601]
["SALDO INTERCAMBIOS",-684958,-659760,-462720,-530813,-1025438,-877954,-497007,-697939,-796270,-602323,-968208,-1466913,-1582932,-1213197,-1138360,-1347780,-784405,-517998,-865750,-704105,-593405,-1064476,-1424383,-1542113,-1832826,-1561484,-1043278,-673792,-559666,-717533,-607942,-702038,-661797,-488191,-1408084,-1020367,-1055213,-1343947,-947080,-248840,-718976,-672868,-785315,-521827,-582598,-939684,-667786,-1236921,-1779593,-1501061,-1253679,-1122245,-441216,-479368,-784267,-449385,-614274,-878739,-652711,-601354,-733151,-726963,-516619,-86618,-215463,-652333,-664154,-238140,-468791]
["SOLAR FOTOVOLTAICA",842.48400000000004,1337.6320000000001,1836.3579999999999,1384.9480000000001,1778.4059999999999,1817.89,2143.4229999999998,2047.992,1827.048,1230.249,843.99900000000002,580.08600000000001,650.30200000000002,933.26800000000003,1208.921,1926.748,2360.181,2477.143,2722.8139999999999,2770.2779999999998,2062.3789999999999,1405.5229999999999,1022.772,935.07600000000002,504.86399999999998,825.16899999999998,1802.086,1833.7329999999999,2546.4079999999999,2451.991,2652.0639999999999,2314.5920000000001,1790.2380000000001,1364.539,648.88599999999997,710.81299999999999]
["SOLAR FOTOVOLTAICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,900.399,945.12599999999998,1896.85,2015.308,2612.0169999999998,2675.1239999999998,2595.4810000000002,2115.1379999999999,1957.4449999999999,1297.4849999999999,1005.383,742.428,520.64700000000005,851.55399999999997,1541.5519999999999,1825.009,1980.9829999999999,2452.1210000000001,2778.1849999999999,2626.0729999999999,1973.788,1580.624,946.83,1069.8920000000001,1028.463,1041.0930000000001,1576.6880000000001,2423.973,2081.5630000000001,2258.806,2361.741,2420.2869999999998,1876.752]
["SOLAR TERMICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TERMICA RENOVABLE",53058.266000000003,44957.292999999998,46525.377,51661.33,22555.132000000001,54397.177000000003,56406.273000000001,57089.661999999997,51786.872000000003,54588.608,53850.281999999999,50508.940999999999,46578.512999999999,49390.576999999997,49636.608999999997,51079.4,57370.947,47054.832999999999,55359.258000000002,51376.116999999998,42294.682000000001,41662.375999999997,51961.213000000003,53237.447,37049.216,28229.062999999998,49276.737000000001,46423.17,53163.667999999998,46996.061000000002,55700.364000000001,53759.976000000002,50808.461000000003,45851.862000000001,52146.866000000002,55279.904999999999]
[]
[]
[]
[null,"2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01"]
["Balance energía",{"$f":"B4","v":2012},{"$f":"C4","v":2012},2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,{"$f":"AS4","v":2015},2015,2015,2015,2015,{"$f":"AX4","v":2016},2016,2016,2016,2016,2016,2016,2016,{"$f":"BF4","v":2016},2016,2016,2016,{"$f":"BJ4","v":2017},2017,2017,2017,{"$f":"BN4","v":2017},2017,2017,{"$f":"BQ4","v":2017},2017]
[null,{"$f":"B5","v":1},{"$f":"C5","v":2},3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,{"$f":"AS5","v":8},9,10,11,12,{"$f":"AX5","v":1},2,3,4,5,6,7,8,{"$f":"BF5","v":9},10,11,12,{"$f":"BJ5","v":1},2,3,4,{"$f":"BN5","v":5},6,7,{"$f":"BQ5","v":8},9]
["HIDRAULICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":495529.88508894801},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":285470.96806415002},243631.14541306999,390883.65393458901,595117.51930273196,288768.473838337,260425.968035128,236285.71756909398,273007.25343703199,295882.01589416101,447996.26892749395,946061.59911785705,1240269.2669798101,1321906.4501309299,1489774.9712379598,1557775.8050960598,782885.55748829897,474695.30757397501,380960.21569110302,221170.024016599,288698.50359104597,477271.97600964596,922216.30963856308,818077.61538020405,1698390.1204120801,1771628.51688137,1575764.2273011298,1115282.8803852219,561665.27205942804,421713.80239245098,204744.120852058,278181.66001695499,294085.40005210496,335337.36898227199,991059.21540892497,907598.16628243204,808215.26763800799,1276319.03615926,1077447.6483030799,398928.71319780097,549393.97581437405,340686.03775905701,242707.063109293,135918.42750206901,263313.26745973498,411452.02011222101,543937.88120110403,409167.777024218,1401460.15203857,1619560.9677087399,1533994.88636867,1616702.58450928,1109473.21190936,616687.28922719799,388595.63359126501,300752.28681814199,366385.79224278301,304291.18243689701,241992.53024472299,341682.05848133302,373292.63847718597,511944.13034044398,544368.74559398706,271592.51558229898,267172.71115758899,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":155909.97033682701},103819.46648104599,141059.55413392399,410812.327417625]
["NUCLEAR",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},"-","-","-"]
["CARBON",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32))","v":1091052},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32))","v":1020340},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$32))","v":1101919},806899,1093281,1125360,1069114,1212530,970927,889955,1086925,780424,931214,697152,345506,291401,702977,548933,1169660,1109486,1012210,865290,699527,1022242,607577,204568,300974,303520,831470,1044190,1078872,1175387,1141129,887437,925065,1064515,1150237,685342,559609,616863,582437,1112701,1286042,1155703,1043891,1021061,852162,1000058,723098,502189,444805,185172,256449,716342,1162048,952044,1164775,1210575,1106108,1045394,1278602,831844,500165,468521,839617,1163043,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$32))","v":1176595},812528,766337]
["FUEL + GAS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)))","v":0},0,0,0]
["CICLO COMBINADO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34))","v":178101},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34))","v":214052},80288,9008,65977,156730,44106,128557,76756,147056,81017,109959,153975,47640,19114,31714,50162,45795,120120,154575,89970,124125,96599,223380,60963,72427,30967,33943,25296,0,0,0,96097,60358,61602,67774,62626,48130,18055,4032,9141,19479,103975,4179,1691,0,12268,50212,14447,1972,9214,37398,7843,0,0,0,20183,260977,131316,186865,35868,13646,42393,39540,2551,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34))","v":281397},309664,187887,159844]
["HIDROEÓLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)))","v":0},0,0,0]
["EOLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)))","v":537690.53599999996},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)))","v":720826.01699999999},563634.49199999997,797388.58200000005,700955.20499999996,606448.76399999997,333011.21000000002,509718.19900000002,739603.79599999997,619067.37800000003,773738.08299999998,1166536.3419999999,884077.65800000005,601970.37100000004,867226.41500000004,865711.05799999996,597873.62300000002,718684.86600000004,488590.20199999999,675384.69,588020.73899999994,993927.64199999999,1137320.662,1079118.098,1130295.2379999999,1062628.43,708794.46499999997,667543.60400000005,560553.67200000002,577519.32400000002,627435.56999999995,533931.25899999996,454200.67800000001,590540.50100000005,875915.89,527111.48699999996,667243.73800000001,851663.18500000006,789348.32799999998,558813.50800000003,901778.36199999996,484152.70199999999,470307.114,515090.49800000002,563769.62600000005,868540.446,639335.99899999995,1244715.2379999999,1183362.3230000001,857191.96100000001,830746.81599999999,720930.98899999994,455974.76199999999,406710.50400000002,505547.58199999999,518290.027,340596.78200000001,414488.99,595408.78300000005,489463.55699999997,649238.81400000001,765768.24800000002,886493.23199999996,632522.33600000001,478459.87699999998,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)))","v":376105.50099999999},411953.64899999998,449856.73800000001,398066.50699999998]
["SOLAR FOTOVOLTAICO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":842.48400000000004},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":1337.6320000000001},1836.3579999999999,1384.9480000000001,1778.4059999999999,1817.89,2143.4229999999998,2047.992,1827.048,1230.249,843.99900000000002,580.08600000000001,650.30200000000002,933.26800000000003,1208.921,1926.748,2360.181,2477.143,2722.8139999999999,2770.2779999999998,2062.3789999999999,1405.5229999999999,1022.772,935.07600000000002,504.86399999999998,825.16899999999998,1802.086,1833.7329999999999,2546.4079999999999,2451.991,2652.0639999999999,2314.5920000000001,1790.2380000000001,1364.539,648.88599999999997,710.81299999999999,900.399,945.12599999999998,1896.85,2015.308,2612.0169999999998,2675.1239999999998,2595.4810000000002,2115.1379999999999,1957.4449999999999,1297.4849999999999,1005.383,742.428,520.64700000000005,851.55399999999997,1541.5519999999999,1825.009,1980.9829999999999,2452.1210000000001,2778.1849999999999,2626.0729999999999,1973.788,1580.624,946.83,1069.8920000000001,1028.463,1041.0930000000001,1576.6880000000001,2423.973,2081.5630000000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":2258.806},2361.741,2420.2869999999998,1876.752]
["SOLAR TERMICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},0,0,0]
["OTRAS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":53058.266000000003},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":44957.292999999998},46525.377,51661.33,22555.132000000001,54397.177000000003,56406.273000000001,57089.661999999997,51786.872000000003,54588.608,53850.281999999999,50508.940999999999,46578.512999999999,49390.576999999997,49636.608999999997,51079.4,57370.947,47054.832999999999,55359.258000000002,51376.116999999998,42294.682000000001,41662.375999999997,51961.213000000003,53237.447,37049.216,28229.062999999998,49276.737000000001,46423.17,53163.667999999998,46996.061000000002,55700.364000000001,53759.976000000002,50808.461000000003,45851.862000000001,52146.866000000002,55279.904999999999,18303.37,17143.862000000001,11931.569,15993.621999999999,22030.241999999998,21186.94,21520.028999999999,21634.78,21540.531999999999,22026.666000000001,20851.347000000002,21774.555,17143.536,7394.54,13267.241,22518.638999999999,22637.580999999998,21956.284,21691.344000000001,20730.013999999999,20862.189999999999,21916.793000000001,20386.505000000001,21529.449000000001,22139.052,18369.985000000001,13500.887000000001,18820.437999999998,23648.142,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":22847.920999999998},23344.766,21985.156999999999,22026.634999999998]
["COGENERACION",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":179415.33300000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":163866.704},177426.228,165956.446,178024.88500000001,185530.73499999999,210885.39300000001,142113.177,215375.568,212978.86199999999,205631.75200000001,220582.579,234202.95600000001,211191.035,227905.82500000001,222811.429,238014.462,217932.04399999999,224106.04,108825.077,176447.98800000001,185535.378,203341.913,190928.68,184047.78099999999,148239.63699999999,132005.49299999999,110575.81600000001,131276.236,164481.00099999999,215064.394,215147.87700000001,223128.21100000001,224785.75099999999,197812.92199999999,200781.31400000001,212357.44200000001,197417.70300000001,223398.46400000001,220537.70300000001,223817.34400000001,206036.09700000001,224068.465,213749.43599999999,224622.027,231001.66699999999,222853.98800000001,229489.125,228500.49600000001,212542.31299999999,212193.17300000001,212225.08300000001,228199.04000000001,234232.33300000001,236419.76,235275.68900000001,250363.253,255603.71900000001,243578.04199999999,252859.038,246861.802,223870.42499999999,237524.06899999999,215136.90100000001,245736.334,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":238902.63699999999},250663.633,233470.69,247923.584]
["RESIDUOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",26732.174999999999,30981.620999999999,36085.699999999997,32266.554,31982.802,34005.415000000001,30112.423999999999,32139.600999999999,21663.187999999998,33794.756000000001,34159.256999999998,32044.558000000001,30540.171999999999,27895.113000000001,32826.487999999998,16425.78,5893.6819999999998,29614.618999999999,33484.038,29662.255000000001,33466.383000000002,34763.993999999999,28826.955000000002,34835.374000000003,24975.936000000002,28850.35,34314.120000000003,30360.58,34122.345000000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)))","v":30487.537},30818.702000000001,30553.678,22826.769]
["Generación neta ",{"$f":"SUM(B30:B41)","v":2535689.504088948},{"$f":"SUM(C30:C41)","v":2450850.61406415},2215260.6004130701,2223181.9599345895,2657689.1473027319,2419053.0398383373,1976092.2670351279,2288341.7475690939,2329283.537437032,2220758.1128941611,2650002.384927494,3274652.5471178568,3490967.6959798094,2930183.7011309303,3000372.7412379603,3022419.4400960598,2431643.770488299,2055572.193573975,2441518.5296911029,2323587.1860165987,2199704.2915910459,2689217.8950096462,3111988.8696385631,3387918.9163802043,3718827.21941208,3288545.8158813701,2799584.00830113,2279122.2033852222,2165971.2560594282,2257352.179392451,2184468.5128520583,2258722.3640169548,2261238.9880521051,2145675.0219822722,3104250.7794089247,2823770.6852824315,2946615.3916380079,3107942.5331592602,2717772.5593030807,1849450.4081978011,2323192.7428143742,2220922.3157590572,2381327.5761092934,{"$f":"SUM(AS30:AS41)","v":2080529.8805020689},2142448.0854597352,2589174.0401122211,2326573.8552011042,2988203.681024218,{"$f":"SUM(AX30:AX41)","v":3599072.3260385697},3229597.4487087401,3078589.1563686701,2813198.08450928,2088451.25990936,2027995.1502271979,2350564.5425912649,2059380.344818142,{"$f":"SUM(BF30:BF41)","v":2198606.1882427828},2504197.3024368966,2368563.6452447232,2373698.3684813329,{"$f":"SUM(BJ30:BJ41)","v":2632006.7054771865},2395334.2313404437,2260335.7415939872,1678917.7435822992,{"$f":"SUM(BN30:BN41)","v":1893388.9721575892},2270952.3723368272,2309220.9574810462,{"$f":"SUM(BQ30:BQ41)","v":1879761.104133924},2029713.5744176253]
["CONSUMO EN BOMBEO",{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)))","v":-34643},{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)))","v":-33359},-44597,-77339,-33699,-16539,-8,-398,-6993,-1461,-13386,-57442,-87868,-52296,-71638,-30014,-21352,-28951,-12163,-23769,-50472,-301,-12471,-44531,-63505,-35212,-16585,-24991,-10980,-12853,-5150,-3491,-18961,-33560,-24893,-11361,-23875,-42823,-23873,-22619,-8549,-1539,-1861,-7243,-16235,-23585,-21756,-40943,-46245,-15278,-40604,-11911,-26443,-5780,-1793,-2329,-2,-2493,-9783,-9981,-32185,-48847,-18183,-9769,-12848,{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)))","v":-7302},-22647,-8364,-3936]
["SALDO INTERCAMBIOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)))","v":-684958},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)))","v":-659760},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)))","v":-462720},-530813,-1025438,-877954,-497007,-697939,-796270,-602323,-968208,-1466913,-1582932,-1213197,-1138360,-1347780,-784405,-517998,-865750,-704105,-593405,-1064476,-1424383,-1542113,-1832826,-1561484,-1043278,-673792,-559666,-717533,-607942,-702038,-661797,-488191,-1408084,-1020367,-1055213,-1343947,-947080,-248840,-718976,-672868,-785315,-521827,-582598,-939684,-667786,-1236921,-1779593,-1501061,-1253679,-1122245,-441216,-479368,-784267,-449385,-614274,-878739,-652711,-601354,-733151,-726963,-516619,-86618,-215463,-652333,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)))","v":-664154},-238140,-468791]
["DEMANDA TRANSPORTE (B.C.)",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)))","v":1816087.7700382399},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)))","v":1757731.5326610201},1707943.5413663599,1615029.8736028499,1598552.10475004,1524560.5267704499,1479077.74288093,1590005.2384250001,1526020.9318206201,1616974.28386732,1668408.66353512,1750297.64168888,1820167.98070576,1664690.4701008201,1790374.8643878801,1644625.0443937101,1625886.56779936,1508623.1445029499,1563605.2397155799,1595712.8378340199,1555826.9142583001,1624441.1002237101,1675135.04358711,1801275.28506442,1822496.2193837001,1691850.2960109799,1739720.9345475,1580338.9217250501,1595325.7159416401,1526965.8179633101,1571376.9238611399,1553193.7554156899,1580481.1320281101,1623923.6587420001,1671273.7318259,1792042.66041736,1867527.4670909001,1721172.36875807,1746819.5731374,1577991.19415986,1595667.3118346001,1546514.8520932,1594151.8402080501,1551459.4881867,1543615.0381515101,1625904.61524186,1637031.92098303,1710339.9642143799,1773233.9048804401,1713258.91165065,1784306.4350604401,1679041.81322746,1620792.4453570901,1542847.1881130601,1564504.5057030499,1607666.14720397,1584330.6341863,1622965.07067871,1706069.4934912601,1762363.2804566501,1866670.7065810999,1619523.79332223,1725534.1018798801,1582530.8057418701,1665077.8020768999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)))","v":1611317.17816548},1622420.2883723599,1633256.8153753099,1556986.5353733101]
["% mes",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((N45/B45)-1)*100","v":0.22467034549955578},{"$f":"((O45/C45)-1)*100","v":-5.293246484538261},4.826349409394104,1.8324844186837552,1.709951334591886,-1.0453755024906086,5.7148785614208775,0.35896733363429689,1.9531830669006656,0.46177706293086818,0.40316141956118212,2.9125128298950864,0.12791339605024987,1.6315240819823273,-2.8292359800135114,-3.9088619553619308,-1.8796423110305938,1.2158552337736772,0.49703620505734403,-2.6645823365088916,1.5846375675769409,-3.1853508362889027E-2,-0.23050749108212143,-0.51256044667985501,2.4708554798773763,1.7331363665110011,0.40803317640978332,-0.14855848532967508,2.1412297786360668E-2,1.2802535524969905,1.4493604940403637,{"$f":"((AS45/AG45)-1)*100","v":-0.11165813813909242},{"$f":"((AT45/AH45)-1)*100","v":-2.3325867756037399},{"$f":"((AU45/AI45)-1)*100","v":0.12198581436977385},{"$f":"((AV45/AJ45)-1)*100","v":-2.0488451527003959},{"$f":"((AW45/AK45)-1)*100","v":-4.5591937071381867},{"$f":"((AX45/AL45)-1)*100","v":-5.0491124694055367},{"$f":"((AY45/AM45)-1)*100","v":-0.45977133092893752},{"$f":"((AZ45/AN45)-1)*100","v":2.1460065194776501},{"$f":"((BA45/AO45)-1)*100","v":6.4037505051731669},{"$f":"((BB45/AP45)-1)*100","v":1.5745847104934763},{"$f":"((BC45/AQ45)-1)*100","v":-0.23715672534122545},{"$f":"((BD45/AR45)-1)*100","v":-1.85975600047803},{"$f":"((BE45/AS45)-1)*100","v":3.6228247946688441},{"$f":"((BF45/AT45)-1)*100","v":2.6376781145865946},{"$f":"((BG45/AU45)-1)*100","v":-0.18079440427154481},{"$f":"((BH45/AV45)-1)*100","v":4.2172404595979707},{"$f":"((BI45/AW45)-1)*100","v":3.0416944777505783},{"$f":"((BJ45/AX45)-1)*100","v":5.2692880191099079},{"$f":"((BK45/AY45)-1)*100","v":-5.4711589527417281},{"$f":"((BL45/AZ45)-1)*100","v":-3.2938475155232627},{"$f":"((BM45/BA45)-1)*100","v":-5.747981183391504},{"$f":"((BN45/BB45)-1)*100","v":2.7323274393750596},{"$f":"((BO45/BC45)-1)*100","v":4.4378983596010224},{"$f":"((BP45/BD45)-1)*100","v":3.7018610338411362},1.5917899506590283,-1.7259086091605869]
["% movil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM(O45:Z45)/SUM(C45:N45)-1)*100","v":1.1087520662361516},{"$f":"(SUM(P45:AA45)/SUM(D45:O45)-1)*100","v":1.7284952554856847},{"$f":"(SUM(Q45:AB45)/SUM(E45:P45)-1)*100","v":1.0437621227843863},0.56500148822047347,0.2703489834168904,0.44470954348665437,5.4557986872683095E-2,-0.18933000451668569,-0.21505726116110013,-0.25527497911854713,-0.30860922769221366,-0.61083290523737954,-0.39587848886862842,-0.3844725413179817,-9.44970160606462E-2,0.21825466591547382,0.37502593727949396,0.38077917893535318,0.45647830168804582,{"$f":"(SUM(AH45:AS45)/SUM(V45:AG45)-1)*100","v":0.66409313480200183},{"$f":"(SUM(AI45:AT45)/SUM(W45:AH45)-1)*100","v":0.35196803467412163},{"$f":"(SUM(AJ45:AU45)/SUM(X45:AI45)-1)*100","v":0.36461963178100465},{"$f":"(SUM(AK45:AV45)/SUM(Y45:AJ45)-1)*100","v":0.21092959136295164},{"$f":"(SUM(AL45:AW45)/SUM(Z45:AK45)-1)*100","v":-0.15592764067824394},{"$f":"(SUM(AM45:AX45)/SUM(AA45:AL45)-1)*100","v":-0.85944611045257746},{"$f":"(SUM(AN45:AY45)/SUM(AB45:AM45)-1)*100","v":-1.0460116270559761},{"$f":"(SUM(AO45:AZ45)/SUM(AC45:AN45)-1)*100","v":-0.89239691520202058},{"$f":"(SUM(AP45:BA45)/SUM(AD45:AO45)-1)*100","v":-0.37102862035808259},{"$f":"(SUM(AQ45:BB45)/SUM(AE45:AP45)-1)*100","v":-0.24603234957807363},{"$f":"(SUM(AR45:BC45)/SUM(AF45:AQ45)-1)*100","v":-0.36276259496412777},{"$f":"(SUM(AS45:BD45)/SUM(AG45:AR45)-1)*100","v":-0.62616285328823684},{"$f":"(SUM(AT45:BE45)/SUM(AH45:AS45)-1)*100","v":-0.33460317133526818},{"$f":"(SUM(AU45:BF45)/SUM(AI45:AT45)-1)*100","v":5.5966176515953592E-2},{"$f":"(SUM(AV45:BG45)/SUM(AJ45:AU45)-1)*100","v":3.1152346959406607E-2},{"$f":"(SUM(AW45:BH45)/SUM(AK45:AV45)-1)*100","v":0.55282194725703171},{"$f":"(SUM(AX45:BI45)/SUM(AL45:AW45)-1)*100","v":1.2332984237637845},{"$f":"(SUM(AY45:BJ45)/SUM(AM45:AX45)-1)*100","v":2.1958658287374755},{"$f":"(SUM(AZ45:BK45)/SUM(AN45:AY45)-1)*100","v":1.7592429594922354},{"$f":"(SUM(BA45:BL45)/SUM(AO45:AZ45)-1)*100","v":1.2661053452428517},{"$f":"(SUM(BB45:BM45)/SUM(AP45:BA45)-1)*100","v":0.25954597308173177},{"$f":"(SUM(BC45:BN45)/SUM(AQ45:BB45)-1)*100","v":0.35608464155321151},{"$f":"(SUM(BD45:BO45)/SUM(AR45:BC45)-1)*100","v":0.72092472034146482},{"$f":"(SUM(BE45:BP45)/SUM(AS45:BD45)-1)*100","v":1.1654469401186196},1.0075326267517282,0.6624788251750946]
[]
["Generación bombeo",{"$f":"(IF(B43=\"-\",\"-\",-B43*0.7))","v":24250.1},{"$f":"(IF(C43=\"-\",\"-\",-C43*0.7))","v":23351.3},31217.899999999998,54137.299999999996,23589.3,11577.3,5.6,278.59999999999997,4895.0999999999995,1022.6999999999999,9370.1999999999989,40209.399999999994,61507.6,36607.199999999997,50146.6,21009.8,14946.4,20265.699999999997,8514.1,16638.3,35330.399999999994,210.7,8729.6999999999989,31171.699999999997,44453.5,24648.399999999998,11609.5,17493.699999999997,7685.9999999999991,8997.0999999999985,3604.9999999999995,2443.6999999999998,13272.699999999999,23492,17425.099999999999,7952.7,16712.5,29976.1,16711.099999999999,15833.3,5984.2999999999993,1077.3,1302.6999999999998,{"$f":"(IF(AS43=\"-\",\"-\",-AS43*0.7))","v":5070.0999999999995},11364.5,16509.5,15229.199999999999,28660.1,{"$f":"(IF(AX43=\"-\",\"-\",-AX43*0.7))","v":32371.499999999996},10694.599999999999,28422.799999999999,8337.6999999999989,18510.099999999999,4045.9999999999995,1255.0999999999999,1630.3,{"$f":"(IF(BF43=\"-\",\"-\",-BF43*0.7))","v":1.4},1745.1,6848.0999999999995,6986.7,{"$f":"(IF(BJ43=\"-\",\"-\",-BJ43*0.7))","v":22529.5},34192.9,12728.099999999999,6838.2999999999993,{"$f":"(IF(BN43=\"-\",\"-\",-BN43*0.7))","v":8993.5999999999985},5111.3999999999996,15852.9,{"$f":"(IF(BQ43=\"-\",\"-\",-BQ43*0.7))","v":5854.7999999999993},2755.2]
[]
["Renovable",{"$f":"SUM(B30,B35:B39)-B49","v":1062871.0710889478},{"$f":"SUM(C30,C35:C39)-C49","v":1029240.6100641501},824409.47241306992,1187181.2139345892,1296816.9623027318,939855.00483833696,651981.27403512807,804862.97056909394,1061329.8694370319,969745.5508941611,1267058.4329274939,2123477.5681178574,2110068.13997981,1937593.46613093,2357700.31623796,2455483.21109606,1425543.9084882992,1222646.4495739751,919118.38969110302,934062.80901659885,885745.90359104588,1514056.817009646,2103791.2566385632,1920196.5363802039,2821785.9384120801,2838662.7788813701,2324028.0153011302,1813589.6873852219,1170243.0200594282,1039684.078392451,886927.11885205796,865743.78701695497,787612.07705210499,949602.27098227199,1902345.7574089249,1482747.671282432,{"$f":"SUM(AL30,AL35:AL39)+(AL57/2)-AL49","v":1491316.362138008},{"$f":"SUM(AM30,AM35:AM39)+(AM57/2)-AM49","v":2131585.9196592602},1881956.1453030799,976051.12819780083,1485821.697814374,864626.21125905693,750883.19910929305,685758.54400206916,850047.96445973497,1303704.4951122212,1206981.0387011042,1663762.1770242178,2585385.2440385702,2488251.9792087399,2367540.9393686703,2361852.4115092801,1574503.2789093598,1058567.5077271981,934099.6635912651,855599.22831814189,{"$f":"SUM(BF30,BF35:BF39)+(BF57/2)-BF49","v":746550.34374278283},757914.48643689684,866300.02574472304,864175.94348133309,{"$f":"SUM(BJ30,BJ35:BJ39)+(BJ57/2)-BJ49","v":1035657.435477186},1277355.7313404444,1450368.5125939872,933701.25258229894,{"$f":"SUM(BN30,BN35:BN39)+(BN57/2)-BN49","v":779429.86565758893},567254.56683682697,541036.0734810459,{"$f":"SUM(BQ30,BQ35:BQ39)+(BQ57/2)-BQ49","v":624743.77513392398},841440.40591762506]
["No renovable",{"$f":"(B42-B49)-B51","v":1448568.3330000001},{"$f":"(C42-C49)-C51","v":1398258.7040000001},1359633.2280000001,981863.44600000046,1337282.8850000002,1467620.7350000006,1324105.3929999997,1483200.1769999999,1263058.568,1249989.8619999997,1373573.7519999999,1110965.5789999994,1319391.9559999993,955983.03500000015,592525.82500000019,545926.429,991153.46199999982,812660.04399999999,1513886.0399999998,1372886.077,1278627.9880000001,1174950.378,999467.91299999971,1436550.6800000002,852587.78099999996,425234.6370000001,463946.49299999978,448038.81600000011,988042.23600000003,1208671.0009999997,1293936.3940000003,1390534.8769999996,1460354.2109999999,1172580.7510000002,1184479.9219999998,1333070.3139999993,1438586.5294999999,946380.51349999988,819105.31400000071,857565.98000000021,831386.74500000034,1355218.8045000006,1629141.6770000001,{"$f":"(AS42-AS49)-AS51","v":1389701.2364999996},1281035.6210000003,1268960.0449999999,1104363.6164999998,1295781.4040000001,{"$f":"(AX42-AX49)-AX51","v":981315.58199999947},730650.86950000003,682625.4169999999,443007.97299999977,495437.88100000005,965381.64249999984,1415209.7789999996,1202150.8165000002,{"$f":"(BF42-BF49)-BF51","v":1452054.4445000002},1744537.7159999995,1495415.5194999999,1502535.7249999996,{"$f":"(BJ42-BJ49)-BJ51","v":1573819.7700000005},1083785.5999999994,797239.12899999996,738378.19100000022,{"$f":"(BN42-BN49)-BN51","v":1104965.5065000001},1698586.4055000003,1752331.9840000004,{"$f":"(BQ42-BQ49)-BQ51","v":1249162.5290000001},1185517.9685000004]
["% Renovable s/total",{"$f":"B51/(B42-B49)*100","v":42.321191160672896},{"$f":"C51/(C42-C49)*100","v":42.399213219178314},37.746948457424786,54.73290780330867,49.231883279999714,39.039022877192039,32.99355665474657,35.176606529597066,45.660606994212152,43.687438838927939,47.983147375077714,65.652029469432563,61.527706429747965,66.961888354209336,79.91591842002434,81.810999015031896,58.987274364446584,60.071859124618712,37.777094791717886,40.48909859591393,40.923885980713251,56.305420819233419,67.792960292246292,57.204085163459972,76.796378210096208,86.97156856306492,83.359012371934909,80.189548578408335,54.220961607088213,46.241987661192461,40.66862110468184,38.370428299651259,35.03664984827607,44.746483274344307,61.627897231086671,52.657795320307613,50.899856319274264,69.253059315249772,69.67468803129924,53.230913031626748,64.121192999355884,38.949845828016301,31.549384489492695,{"$f":"AS51/(AS42-AS49)*100","v":33.041283210806391},39.888063061419317,50.675261962267058,52.219864137747471,56.216850047142565,{"$f":"AX51/(AX42-AX49)*100","v":72.486742514652732},77.301245056429707,77.620059457586791,84.205703234048642,76.065122497409803,52.302080198426367,39.76060567657543,41.579356563384614,{"$f":"BF51/(BF42-BF49)*100","v":33.955640765226256},30.286871641297967,36.680963864975375,36.513782180989367,{"$f":"BJ51/(BJ42-BJ49)*100","v":39.688311256499311},54.09907972833107,64.529435020313258,55.840723128676061,{"$f":"BN51/(BN42-BN49)*100","v":41.362331768261548},25.035056465229371,23.591332046165352,{"$f":"BQ51/(BQ42-BQ49)*100","v":33.339114861597416},41.512465995232048]
["% No renovable s/total",{"$f":"B52/(B42-B49)*100","v":57.678808839327111},{"$f":"C52/(C42-C49)*100","v":57.600786780821686},62.253051542575207,45.267092196691323,50.768116720000279,60.960977122807961,67.00644334525343,64.823393470402934,54.339393005787848,56.312561161072061,52.016852624922294,34.347970530567437,38.472293570252027,33.038111645790671,20.08408157997567,18.189000984968104,41.012725635553409,39.928140875381288,62.222905208282121,59.51090140408607,59.076114019286749,43.694579180766574,32.207039707753701,42.795914836540028,23.203621789903796,13.028431436935078,16.640987628065098,19.810451421591669,45.779038392911787,53.758012338807539,59.331378895318153,61.629571700348741,64.96335015172393,55.253516725655693,38.372102768913336,47.342204679692394,49.100143680725736,30.746940684750225,30.32531196870077,46.769086968373252,35.878807000644116,61.050154171983706,68.450615510507305,{"$f":"AS52/(AS42-AS49)*100","v":66.958716789193616},60.111936938580691,49.324738037732942,47.780135862252529,43.783149952857435,{"$f":"AX52/(AX42-AX49)*100","v":27.513257485347264},22.69875494357029,22.379940542413213,15.79429676595135,23.934877502590201,47.697919801573633,60.23939432342457,58.420643436615393,{"$f":"BF52/(BF42-BF49)*100","v":66.044359234773751},69.713128358702022,63.319036135024618,63.486217819010626,{"$f":"BJ52/(BJ42-BJ49)*100","v":60.311688743500682},45.90092027166893,35.470564979686749,44.159276871323939,{"$f":"BN52/(BN42-BN49)*100","v":58.637668231738452},74.964943534770626,76.408667953834652,{"$f":"BQ52/(BQ42-BQ49)*100","v":66.660885138402591},58.487534004767959]
[]
[]
["RSU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26732.174999999999,30981.620999999999,36085.699999999997,32266.554,31982.802,34005.415000000001,30112.423999999999,32139.600999999999,21663.187999999998,33794.756000000001,34159.256999999998,32044.558000000001,30540.171999999999,27895.113000000001,32826.487999999998,16425.78,5893.6819999999998,29614.618999999999,33484.038,29662.255000000001,33466.383000000002,34763.993999999999,28826.955000000002,34835.374000000003,24975.936000000002,28850.35,34314.120000000003,30360.58,34122.345000000001,30487.537,30818.702000000001,30553.678,22826.769]
[]
[]
[]
["CHEQUEOS DEMANDA",{"$f":"SUM(B30:B41,B43:B44)-B45","v":0.73405070812441409},{"$f":"SUM(C30:C41,C43:C44)-C45","v":8.1403129966929555E-2},5.9046710142865777E-2,8.633173955604434E-2,4.2552691884338856E-2,-0.48693211260251701,-0.47584580210968852,-0.49085590615868568,-0.39438358810730278,-0.17097315890714526,-0.27860762597993016,-9.4571023248136044E-2,-0.28472595056518912,0.23103011026978493,-0.12314991978928447,0.39570234972052276,0.20268893893808126,4.9071025103330612E-2,0.28997552301734686,0.34818257880397141,0.37733274581842124,-0.20521406386978924,-0.17394854687154293,-0.36868421570397913,2.8379959985613823E-5,-0.48012960981577635,7.3753630043938756E-2,0.28166017215698957,-0.45988221187144518,0.36142914090305567,-0.41100908163934946,-0.3913987351115793,-0.14397600502707064,0.36324027203954756,4.7583024716004729E-2,2.4865071522071958E-2,-7.5452892109751701E-2,0.16440119012258947,-1.3834319310262799E-2,0.21403794107027352,0.43097977410070598,0.46366585721261799,-0.26409875671379268,{"$f":"SUM(AS30:AS41,AS43:AS44)-AS45","v":0.39231536886654794},4.7308225184679031E-2,0.42487036110833287,-6.5781925804913044E-2,-0.28319016192108393,{"$f":"SUM(AX30:AX41,AX43:AX44)-AX45","v":0.42115812958218157},-0.46294190990738571,-0.2786917700432241,0.27128182002343237,-0.18544773012399673,-3.7885862169787288E-2,3.6888214992359281E-2,0.19761417200788856,{"$f":"SUM(BF30:BF41,BF43:BF44)-BF45","v":-0.44594351714476943},0.23175818659365177,0.15175346308387816,8.8024682831019163E-2,{"$f":"SUM(BJ30:BJ41,BJ43:BJ44)-BJ45","v":-1.1039134114980698E-3},0.4380182137247175,-0.36028589284978807,-6.215957086533308E-2,{"$f":"SUM(BN30:BN41,BN43:BN44)-BN45","v":0.17008068924769759},0.19417134718969464,-0.33089131372980773,{"$f":"SUM(BQ30:BQ41,BQ43:BQ44)-BQ45","v":0.28875861410051584},3.9044315228238702E-2]
["CHEQUEO RENOVABLE",{"$f":"SUM(B51,B52)-(B42-B49)","v":0},{"$f":"SUM(C51,C52)-(C42-C49)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS51,AS52)-(AS42-AS49)","v":0},0,0,0,0,{"$f":"SUM(AX51,AX52)-(AX42-AX49)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF51,BF52)-(BF42-BF49)","v":0},0,0,0,{"$f":"SUM(BJ51,BJ52)-(BJ42-BJ49)","v":0},0,0,0,{"$f":"SUM(BN51,BN52)-(BN42-BN49)","v":0},0,0,{"$f":"SUM(BQ51,BQ52)-(BQ42-BQ49)","v":0},0]
["CHEQUEO % RENOVABLE",{"$f":"SUM(B53:B54)-100","v":0},{"$f":"SUM(C53:C54)-100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS53:AS54)-100","v":0},0,0,0,0,{"$f":"SUM(AX53:AX54)-100","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF53:BF54)-100","v":0},0,0,0,{"$f":"SUM(BJ53:BJ54)-100","v":0},0,0,0,{"$f":"SUM(BN53:BN54)-100","v":0},0,0,{"$f":"SUM(BQ53:BQ54)-100","v":0},0]

{"sheet":"La Rioja_datos","index":36,"n_rows":63,"n_cols":70,"rows_kept":63,"cut":false,"hidden":true,"merged":[]}
["CCAA_DESCRIPCION","La Rioja"]
[]
["Suma de VALOR","Etiquetas de columna"]
[null,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,2017,2017,2017,2017,2017,2017,2017,2017]
["Etiquetas de fila",1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9]
["CARBON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CICLO COMBINADO",148788,112147,98036,57589,149762,152098,113721,161557,144139,81429,0,91816,92022,25088,5329,0,2485,0,14110,27814,15032,50800,13721,149242,13133,5036,0,0,5765,38853,0,0,40628,29635,15743,13659,15967,17829,0,0,0,53921,138080,122827,91842,25268,39630,84795,52623,10101,20637,0,15348,114947,156402,115603,136414,139393,157778,96576,172812,25864,78661,4929,112934,184825,189798,184075,165654]
["COGENERACION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7352.4049999999997,6577.5150000000003,6935.3320000000003,6481.1670000000004,7883.3530000000001,6731.4459999999999,6746.8549999999996,6753.7489999999998,6169.2839999999997,7026.6710000000003,6430.82,7027.51,5367.9139999999998,4316.04,4662.76,2049.8449999999998,3822.2890000000002,6663.1329999999998,5805.1580000000004,6491.4,6509.9160000000002,6521.0230000000001,6356.4070000000002,7038.6689999999999,6294.1660000000002,6364.5079999999998,6989.7290000000003,6525.3779999999997,5258.6859999999997,4979.7979999999998,6584.0389999999998,6337.4110000000001,5827.2290000000003]
["COGENERACION Y RESTO",13257.215,10672.123,14635.242,16509.417000000001,17164.085999999999,15756.146000000001,12029.117,7839.424,15790.64,16674.455999999998,14153.894,13419.981,13326.552,8074.4030000000002,11868.037,12663.351000000001,15009.554,14106.834000000001,10526.843000000001,7023.7759999999998,14000.468999999999,15025.348,13892.915999999999,14222.772000000001,12174.101000000001,6719.5929999999998,2988.5259999999998,1729.5039999999999,3456.248,3687.317,3824.6509999999998,4213.991,4998.05,4716.2460000000001,4355.0410000000002,4086.2570000000001]
["DEMANDA TRANSPORTE (B.C.)",156106.600741428,157566.947754272,144126.025551656,134030.09151225799,137050.22761173101,140566.572626348,147344.538659271,142978.324136632,134462.45204238201,143906.52610726701,146823.761160275,147920.63895191299,159180.220230465,144479.84244942499,148242.70767519,136177.73683945101,135849.289943296,125201.276405704,151017.640955315,132663.92209625099,132766.61789553499,143289.698001182,145514.327425678,149851.16258471401,153810.35401754599,141313.51527787201,146247.26052928099,129184.59138127499,132801.218482939,134110.639100117,145810.180200851,131498.88945802499,141215.11460774401,144647.154724033,141065.26727588801,148682.249607409,156470.52951276099,147420.05607113001,150235.944239476,131099.499816889,134241.54854533201,136910.69833626499,160099.827354799,134004.22679457301,137001.896412548,143786.87283202601,145041.309200016,148803.90313419199,151575.34352810899,147784.302443789,150814.664961295,140942.39440436201,137456.808472984,136235.39359549899,147058.32584593201,137417.743029693,142461.48696431,144619.00539235299,148082.00586050001,147606.98813857601,157756.15638349799,138198.716201795,147367.51195659599,126009.86788377901,141406.201111428,144642.56849713199,147678.90286987799,138348.993336755,138818.70086996199]
["EOLICA",111756.118,170669.33600000001,90612.926000000007,80650.691000000006,66611.978000000003,37820.277000000002,57358.517999999996,52541.637000000002,91020.709000000003,56603.22,94221.42,96002.301999999996,116657.53,119731.015,85170.792000000001,88747.322,91604.664000000004,75717.391000000003,28780.941999999999,62470.497000000003,66843.354000000007,79726.301999999996,175261.58100000001,87673.684999999998,108580.94100000001,88452.994999999995,106949.96,54510.288,88748.351999999999,67612.385999999999,71443.645999999993,30354.618999999999,37512.83,52257.631999999998,82682.539999999994,158611.89600000001,129015.928,123116.326,112348.226,74541.718999999997,112742.43799999999,48512.080999999998,49554.89,48485.805999999997,47403.739000000001,77713.831999999995,79654.288,31652.210999999999,75435.453999999998,101079.514,135319.255,105432.325,86414.759000000005,56119.284,64757.966999999997,73641.778999999995,52191.964,40524.067999999999,91265.784,51527.627999999997,144168.53899999999,84314.702999999994,75835.296000000002,87970.614000000001,43786.368999999999,37738.898999999998,71002.955000000002,58803.733999999997,49441.82]
["FUEL + GAS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HIDRAULICA",4130.6998452420403,5992.3703832538804,5939.6466405803303,6198.3067221224401,7230.5967192012204,6009.9485196166697,8415.7900941520802,7893.1529550615096,5178.6550189049603,3755.6264010578702,3104.0241685179399,6275.5004721746,5943.4728444222101,9720.2475160086396,13477.288266548099,12673.0146718982,12193.6172873171,10898.9897259028,7128.2109870490303,7911.8556149963597,6983.5521606656403,5142.7028185446998,6236.3623879691704,6503.6597096045998,10055.847716872,10510.8964986928,10997.3727810894,10020.846988404001,8468.4835910047896,7152.58338930628,7030.2398537003301,7493.6366761168601,6798.3143185343597,3957.5765047135201,4430.0465085351598,8316.1166680434599,13916.186547687301,11704.583950501599,17515.688520766202,16204.540846518001,9538.5594086512392,7255.3912751668404,10383.2506111316,9991.5096778535299,7238.2323268705404,5742.1305117945003,7650.1978234439603,5711.9786946285303,14226.0015711138,20540.430450462401,32790.027458884499,24732.461131588199,15683.4702045302,10265.178465158,11526.447910271299,14064.513241160499,12195.4914513566,6576.1965220540096,6206.4378183030303,5625.3801205128502,13794.9530044777,17299.196950445599,11216.609880984501,6968.8877160961101,3252.71877012799,4526.9529220265604,6839.6177535869901,8310.5323536735195,3347.2524740569502]
["HIDROEÓLICA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["OTRAS RENOVABLES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,119.648,81.153000000000006,77.811000000000007,57.296999999999997,35.920999999999999,28.797999999999998,29.602,26.315000000000001,39.164999999999999,26.481000000000002,15.092000000000001,15.557,635.36800000000005,423.91399999999999,567.68299999999999,509.67599999999999,660.64,529.51800000000003,636.41800000000001,661.47299999999996,570.40800000000002,718.82,870.54600000000005,809.37400000000002,888.48699999999997,1008.653,973.62800000000004,999.07799999999997,968.93,561.05499999999995,449.03399999999999,753.33100000000002,931.94]
["RESIDUOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["RESTO HIDRAULICA",3982.7660000000001,6484.9889999999996,5136.2659999999996,5865.4629999999997,6636.1319999999996,3569.797,4204.1589999999997,4027.9450000000002,2274.96,2526.712,2408.6010000000001,6451.8590000000004,3647.8150000000001,4909.7269999999999,7131.8959999999997,7734.8490000000002,9966.1939999999995,8617.6360000000004,5087.5529999999999,4001.924,3066.067,2824.5520000000001,5204.0889999999999,6132.848,7741.9170000000004,7383.3810000000003,7182.0940000000001,8490.8719999999994,4781.7610000000004,3857.239,3827.0659999999998,3978.299,3595.91,2254.8429999999998,3590.473,7733.6310000000003]
["SALDO INTERCAMBIOS",-134171,-159342,-86225,-44152,-128197,-91922,-67158,-108422,-137226,-27925,25933,-73476,-80775,-30146,14038,453,-8879,131,67826,6107,12533,-20892,-74913,-120152,-3161,15406,5209,41532,6433,-2658,44133,69790,34566,40937,24875,-49610,-16683,-18358,2372,19912,-10941,4620,-60374,-69045,-27893,18560,5216,15122,-1412,3049,-52774,-4321,841,-67773,-108096,-89548,-77640,-59893,-120765,-18202,-187399,-3944,-39050,2808,-39818,-102575,-143187,-134443,-98723]
["SOLAR FOTOVOLTAICA",6870.0569999999998,9535.4259999999995,14509.386,10172.978999999999,16327.888000000001,15801.074000000001,17395.177,16404.665000000001,12196.976000000001,9532.2330000000002,5965.8879999999999,6226.4530000000004,7186.78,5960.8140000000003,10133.593000000001,12756.88,12531.739,15000.983,16494.100999999999,16153.486999999999,13225.814,9719.2540000000008,5411.98,5531.9620000000004,4539.0730000000003,7178.1970000000001,12286.950999999999,12311.862999999999,14509.308000000001,14975.673000000001,14774.974,15044.954,12529.852000000001,10643.251,4983.692,5095.5810000000001]
["SOLAR FOTOVOLTAICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6782.6679999999997,6469.9250000000002,10986.593999999999,13902.942999999999,14981.995000000001,15842.178,15679.146000000001,14964.535,12202.909,9449.7659999999996,6445.1189999999997,4479.884,4700.0209999999997,8274.5580000000009,9612.2019999999993,12538.843999999999,14686.21,15484.171,16026.182000000001,16503.132000000001,12219.737999999999,10778.915999999999,6369.6270000000004,4232.0529999999999,7197.2340000000004,7291.7529999999997,12740.77,15808.732,15023.298000000001,14585.848,16192.213,14511.55,12339.15]
["SOLAR TERMICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TERMICA RENOVABLE",1492.421,1408.097,1480.7840000000001,1195.7639999999999,1514.56,1433.125,1379.009,1136.127,1087.8389999999999,1310.048,1037.229,1204.896,1171.2260000000001,1142.1310000000001,1094.3900000000001,1148.9760000000001,937.25099999999998,728.16399999999999,1064.366,1181.546,1082.444,943.21299999999997,699.38099999999997,696.21900000000005,746.45699999999999,625.96400000000006,633.36,589.24400000000003,638.952,630.59,776.38199999999995,623.46799999999996,585.88800000000003,245.56899999999999,404.976,789.73299999999995]
[]
[]
[]
[]
[null,"2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01"]
["Balance energía",{"$f":"B4","v":2012},{"$f":"C4","v":2012},2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,{"$f":"AS4","v":2015},2015,2015,2015,2015,{"$f":"AX4","v":2016},2016,2016,2016,2016,2016,2016,2016,{"$f":"BF4","v":2016},2016,2016,2016,{"$f":"BJ4","v":2017},2017,2017,2017,{"$f":"BN4","v":2017},2017,2017,{"$f":"BQ4","v":2017},2017]
[null,{"$f":"B5","v":1},{"$f":"C5","v":2},3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,{"$f":"AS5","v":8},9,10,11,12,{"$f":"AX5","v":1},2,3,4,5,6,7,8,{"$f":"BF5","v":9},10,11,12,{"$f":"BJ5","v":1},2,3,4,{"$f":"BN5","v":5},6,7,{"$f":"BQ5","v":8},9]
["HIDRAULICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":8113.4658452420408},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":12477.359383253879},11075.912640580329,12063.769722122441,13866.728719201219,9579.7455196166702,12619.94909415208,11921.09795506151,7453.6150189049604,6282.3384010578702,5512.6251685179395,12727.359472174601,9591.2878444222097,14629.974516008639,20609.184266548098,20407.863671898202,22159.811287317098,19516.625725902799,12215.763987049031,11913.77961499636,10049.619160665639,7967.2548185446994,11440.451387969169,12636.507709604601,17797.764716872,17894.277498692802,18179.466781089399,18511.718988403998,13250.24459100479,11009.82238930628,10857.305853700331,11471.93567611686,10394.22431853436,6212.4195047135199,8020.5195085351597,16049.747668043459,13916.186547687301,11704.583950501599,17515.688520766202,16204.540846518001,9538.5594086512392,7255.3912751668404,10383.2506111316,9991.5096778535299,7238.2323268705404,5742.1305117945003,7650.1978234439603,5711.9786946285303,14226.0015711138,20540.430450462401,32790.027458884499,24732.461131588199,15683.4702045302,10265.178465158,11526.447910271299,14064.513241160499,12195.4914513566,6576.1965220540096,6206.4378183030303,5625.3801205128502,13794.9530044777,17299.196950445599,11216.609880984501,6968.8877160961101,3252.71877012799,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":4526.9529220265604},6839.6177535869901,8310.5323536735195,3347.2524740569502]
["NUCLEAR",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},"-","-","-"]
["CARBON",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)))","v":0},0,0,0]
["FUEL + GAS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CICLO COMBINADO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34))","v":148788},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34))","v":112147},98036,57589,149762,152098,113721,161557,144139,81429,0,91816,92022,25088,5329,0,2485,0,14110,27814,15032,50800,13721,149242,13133,5036,0,0,5765,38853,0,0,40628,29635,15743,13659,15967,17829,0,0,0,53921,138080,122827,91842,25268,39630,84795,52623,10101,20637,0,15348,114947,156402,115603,136414,139393,157778,96576,172812,25864,78661,4929,112934,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34))","v":184825},189798,184075,165654]
["HIDROEÓLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)))","v":0},0,0,0]
["EOLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)))","v":111756.118},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)))","v":170669.33600000001},90612.926000000007,80650.691000000006,66611.978000000003,37820.277000000002,57358.517999999996,52541.637000000002,91020.709000000003,56603.22,94221.42,96002.301999999996,116657.53,119731.015,85170.792000000001,88747.322,91604.664000000004,75717.391000000003,28780.941999999999,62470.497000000003,66843.354000000007,79726.301999999996,175261.58100000001,87673.684999999998,108580.94100000001,88452.994999999995,106949.96,54510.288,88748.351999999999,67612.385999999999,71443.645999999993,30354.618999999999,37512.83,52257.631999999998,82682.539999999994,158611.89600000001,129015.928,123116.326,112348.226,74541.718999999997,112742.43799999999,48512.080999999998,49554.89,48485.805999999997,47403.739000000001,77713.831999999995,79654.288,31652.210999999999,75435.453999999998,101079.514,135319.255,105432.325,86414.759000000005,56119.284,64757.966999999997,73641.778999999995,52191.964,40524.067999999999,91265.784,51527.627999999997,144168.53899999999,84314.702999999994,75835.296000000002,87970.614000000001,43786.368999999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)))","v":37738.898999999998},71002.955000000002,58803.733999999997,49441.82]
["SOLAR FOTOVOLTAICO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":6870.0569999999998},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":9535.4259999999995},14509.386,10172.978999999999,16327.888000000001,15801.074000000001,17395.177,16404.665000000001,12196.976000000001,9532.2330000000002,5965.8879999999999,6226.4530000000004,7186.78,5960.8140000000003,10133.593000000001,12756.88,12531.739,15000.983,16494.100999999999,16153.486999999999,13225.814,9719.2540000000008,5411.98,5531.9620000000004,4539.0730000000003,7178.1970000000001,12286.950999999999,12311.862999999999,14509.308000000001,14975.673000000001,14774.974,15044.954,12529.852000000001,10643.251,4983.692,5095.5810000000001,6782.6679999999997,6469.9250000000002,10986.593999999999,13902.942999999999,14981.995000000001,15842.178,15679.146000000001,14964.535,12202.909,9449.7659999999996,6445.1189999999997,4479.884,4700.0209999999997,8274.5580000000009,9612.2019999999993,12538.843999999999,14686.21,15484.171,16026.182000000001,16503.132000000001,12219.737999999999,10778.915999999999,6369.6270000000004,4232.0529999999999,7197.2340000000004,7291.7529999999997,12740.77,15808.732,15023.298000000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":14585.848},16192.213,14511.55,12339.15]
["SOLAR TERMICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},0,0,0]
["OTRAS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":1492.421},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":1408.097},1480.7840000000001,1195.7639999999999,1514.56,1433.125,1379.009,1136.127,1087.8389999999999,1310.048,1037.229,1204.896,1171.2260000000001,1142.1310000000001,1094.3900000000001,1148.9760000000001,937.25099999999998,728.16399999999999,1064.366,1181.546,1082.444,943.21299999999997,699.38099999999997,696.21900000000005,746.45699999999999,625.96400000000006,633.36,589.24400000000003,638.952,630.59,776.38199999999995,623.46799999999996,585.88800000000003,245.56899999999999,404.976,789.73299999999995,119.648,81.153000000000006,77.811000000000007,57.296999999999997,35.920999999999999,28.797999999999998,29.602,26.315000000000001,39.164999999999999,26.481000000000002,15.092000000000001,15.557,635.36800000000005,423.91399999999999,567.68299999999999,509.67599999999999,660.64,529.51800000000003,636.41800000000001,661.47299999999996,570.40800000000002,718.82,870.54600000000005,809.37400000000002,888.48699999999997,1008.653,973.62800000000004,999.07799999999997,968.93,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":561.05499999999995},449.03399999999999,753.33100000000002,931.94]
["COGENERACION",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":13257.215},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":10672.123},14635.242,16509.417000000001,17164.085999999999,15756.146000000001,12029.117,7839.424,15790.64,16674.455999999998,14153.894,13419.981,13326.552,8074.4030000000002,11868.037,12663.351000000001,15009.554,14106.834000000001,10526.843000000001,7023.7759999999998,14000.468999999999,15025.348,13892.915999999999,14222.772000000001,12174.101000000001,6719.5929999999998,2988.5259999999998,1729.5039999999999,3456.248,3687.317,3824.6509999999998,4213.991,4998.05,4716.2460000000001,4355.0410000000002,4086.2570000000001,7352.4049999999997,6577.5150000000003,6935.3320000000003,6481.1670000000004,7883.3530000000001,6731.4459999999999,6746.8549999999996,6753.7489999999998,6169.2839999999997,7026.6710000000003,6430.82,7027.51,5367.9139999999998,4316.04,4662.76,2049.8449999999998,3822.2890000000002,6663.1329999999998,5805.1580000000004,6491.4,6509.9160000000002,6521.0230000000001,6356.4070000000002,7038.6689999999999,6294.1660000000002,6364.5079999999998,6989.7290000000003,6525.3779999999997,5258.6859999999997,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":4979.7979999999998},6584.0389999999998,6337.4110000000001,5827.2290000000003]
["RESIDUOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)))","v":0},0,0,0]
["Generación neta ",{"$f":"SUM(B30:B41)","v":290277.27684524201},{"$f":"SUM(C30:C41)","v":316909.34138325386},230350.25064058034,178181.62072212243,265247.24071920122,232488.36751961667,214502.77009415205,251399.95095506153,271688.77901890496,171831.2954010579,120891.05616851796,221396.99147217462,239955.3758444222,174626.33751600864,134204.99626654809,135724.39267189821,144728.01928731709,125069.99772590281,83192.015987049032,126557.08561499637,120233.70016066564,164181.37181854469,220427.30938796917,270003.14570960461,156971.336716872,125907.02649869279,141038.26378108939,87652.617988404003,126368.1045910048,136768.78838930628,101676.95885370033,61708.967676116859,106648.84431853436,103710.11750471352,116189.76850853514,198292.21466804348,173153.83554768728,165778.5029505016,147863.65152076617,111187.666846518,145182.26640865125,132290.89427516682,220473.74361113165,{"$f":"SUM(AS30:AS41)","v":203048.91467785355},164895.32932687056,125226.8805117945,139825.51682344396,133682.14069462853,{"$f":"SUM(AX30:AX41)","v":152987.75857111378},144735.4564504624,203588.92745888449,145263.15113158821,136615.36820453021,204008.28446515801,255154.1729102713,226965.2972411605,{"$f":"SUM(BF30:BF41)","v":220101.5174513566},204512.02352205399,268846.80181830307,165809.10412051284,{"$f":"SUM(BJ30:BJ41)","v":345155.3790044777},142142.81395044559,186417.03288098448,123201.68971609611,{"$f":"SUM(BN30:BN41)","v":181224.00177012797},247217.55292202657,290865.85875358694,{"$f":"SUM(BQ30:BQ41)","v":272791.55835367355},237541.39147405696]
["CONSUMO EN BOMBEO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)))","v":"-"},"-","-","-"]
["SALDO INTERCAMBIOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)))","v":-134171},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)))","v":-159342},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)))","v":-86225},-44152,-128197,-91922,-67158,-108422,-137226,-27925,25933,-73476,-80775,-30146,14038,453,-8879,131,67826,6107,12533,-20892,-74913,-120152,-3161,15406,5209,41532,6433,-2658,44133,69790,34566,40937,24875,-49610,-16683,-18358,2372,19912,-10941,4620,-60374,-69045,-27893,18560,5216,15122,-1412,3049,-52774,-4321,841,-67773,-108096,-89548,-77640,-59893,-120765,-18202,-187399,-3944,-39050,2808,-39818,-102575,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)))","v":-143187},-134443,-98723]
["DEMANDA TRANSPORTE (B.C.)",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)))","v":156106.600741428},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)))","v":157566.947754272},144126.025551656,134030.09151225799,137050.22761173101,140566.572626348,147344.538659271,142978.324136632,134462.45204238201,143906.52610726701,146823.761160275,147920.63895191299,159180.220230465,144479.84244942499,148242.70767519,136177.73683945101,135849.289943296,125201.276405704,151017.640955315,132663.92209625099,132766.61789553499,143289.698001182,145514.327425678,149851.16258471401,153810.35401754599,141313.51527787201,146247.26052928099,129184.59138127499,132801.218482939,134110.639100117,145810.180200851,131498.88945802499,141215.11460774401,144647.154724033,141065.26727588801,148682.249607409,156470.52951276099,147420.05607113001,150235.944239476,131099.499816889,134241.54854533201,136910.69833626499,160099.827354799,134004.22679457301,137001.896412548,143786.87283202601,145041.309200016,148803.90313419199,151575.34352810899,147784.302443789,150814.664961295,140942.39440436201,137456.808472984,136235.39359549899,147058.32584593201,137417.743029693,142461.48696431,144619.00539235299,148082.00586050001,147606.98813857601,157756.15638349799,138198.716201795,147367.51195659599,126009.86788377901,141406.201111428,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)))","v":144642.56849713199},147678.90286987799,138348.993336755,138818.70086996199]
["% mes",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((N45/B45)-1)*100","v":1.9689234628381236},{"$f":"((O45/C45)-1)*100","v":-8.3057427280095233},2.8563072545551904,1.6023605616926728,-0.87627557382634613,-10.930974508063029,2.492866263973248,-7.2139620482083888,-1.2611953159328837,-0.42863108628251601,-0.89184047884973694,1.3051076891498647,-3.3734506744270032,-2.1915355926978908,-1.3460676597200183,-5.135307444873094,-2.243715415538261,7.116031841035686,-3.4482466561670422,-0.87818347280637088,6.363419394215919,0.94735123444800173,-3.0574722286795919,-0.7800493217022586,1.7295165284591629,4.3212715933436341,2.7273561882524389,1.4823040543297861,1.0845759390212706,2.0878725617418548,9.8001711089474419,{"$f":"((AS45/AG45)-1)*100","v":1.9052155853739983},{"$f":"((AT45/AH45)-1)*100","v":-2.9835462067209662},{"$f":"((AU45/AI45)-1)*100","v":-0.5947451186636088},{"$f":"((AV45/AJ45)-1)*100","v":2.8185831997552313},{"$f":"((AW45/AK45)-1)*100","v":8.1821150207384008E-2},{"$f":"((AX45/AL45)-1)*100","v":-3.1285034951279878},{"$f":"((AY45/AM45)-1)*100","v":0.24708060922404851},{"$f":"((AZ45/AN45)-1)*100","v":0.38520789731684157},{"$f":"((BA45/AO45)-1)*100","v":7.507957392073128},{"$f":"((BB45/AP45)-1)*100","v":2.3951302428295795},{"$f":"((BC45/AQ45)-1)*100","v":-0.49324468355818052},{"$f":"((BD45/AR45)-1)*100","v":-8.1458560726399671},{"$f":"((BE45/AS45)-1)*100","v":2.5473198247342399},{"$f":"((BF45/AT45)-1)*100","v":3.9850474297974392},{"$f":"((BG45/AU45)-1)*100","v":0.57872637740656874},{"$f":"((BH45/AV45)-1)*100","v":2.0964349241296532},{"$f":"((BI45/AW45)-1)*100","v":-0.80435725838226002},{"$f":"((BJ45/AX45)-1)*100","v":4.0777165411753025},{"$f":"((BK45/AY45)-1)*100","v":-6.4862005527548838},{"$f":"((BL45/AZ45)-1)*100","v":-2.2856882025257153},{"$f":"((BM45/BA45)-1)*100","v":-10.594772838711519},{"$f":"((BN45/BB45)-1)*100","v":2.8731880816367239},{"$f":"((BO45/BC45)-1)*100","v":6.1710651540340722},{"$f":"((BP45/BD45)-1)*100","v":0.42199380441481082},0.67767835981760172,-2.5570322000503909]
["% movil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM(O45:Z45)/SUM(C45:N45)-1)*100","v":-2.1366753006563211},{"$f":"(SUM(P45:AA45)/SUM(D45:O45)-1)*100","v":-1.5770768663156742},{"$f":"(SUM(Q45:AB45)/SUM(E45:P45)-1)*100","v":-1.9272364140535569},-2.4534768881061875,-2.5620805748648223,-1.1676251603704779,-1.6825690398480697,-1.1564136035274286,-0.5623201461477656,-0.44663566426598189,-0.63141317540166275,-0.81256472078417019,-0.34246203095243954,0.20374508468807839,0.55730159263087664,1.0877442073543131,1.3562991701589366,0.98821173022940467,2.1467391487211218,{"$f":"(SUM(AH45:AS45)/SUM(V45:AG45)-1)*100","v":2.365893672138597},{"$f":"(SUM(AI45:AT45)/SUM(W45:AH45)-1)*100","v":1.6069392864826337},{"$f":"(SUM(AJ45:AU45)/SUM(X45:AI45)-1)*100","v":1.4748905659752953},{"$f":"(SUM(AK45:AV45)/SUM(Y45:AJ45)-1)*100","v":1.976838128860936},{"$f":"(SUM(AL45:AW45)/SUM(Z45:AK45)-1)*100","v":2.054552549337707},{"$f":"(SUM(AM45:AX45)/SUM(AA45:AL45)-1)*100","v":1.6050660356374369},{"$f":"(SUM(AN45:AY45)/SUM(AB45:AM45)-1)*100","v":1.2613472584598773},{"$f":"(SUM(AO45:AZ45)/SUM(AC45:AN45)-1)*100","v":1.0581772070536566},{"$f":"(SUM(AP45:BA45)/SUM(AD45:AO45)-1)*100","v":1.5219578442242865},{"$f":"(SUM(AQ45:BB45)/SUM(AE45:AP45)-1)*100","v":1.6246834027068502},{"$f":"(SUM(AR45:BC45)/SUM(AF45:AQ45)-1)*100","v":1.4187007208278368},{"$f":"(SUM(AS45:BD45)/SUM(AG45:AR45)-1)*100","v":-0.17877474815806149},{"$f":"(SUM(AT45:BE45)/SUM(AH45:AS45)-1)*100","v":-0.12590052434596766},{"$f":"(SUM(AU45:BF45)/SUM(AI45:AT45)-1)*100","v":0.43555035878568571},{"$f":"(SUM(AV45:BG45)/SUM(AJ45:AU45)-1)*100","v":0.53410602789027983},{"$f":"(SUM(AW45:BH45)/SUM(AK45:AV45)-1)*100","v":0.47865185367619301},{"$f":"(SUM(AX45:BI45)/SUM(AL45:AW45)-1)*100","v":0.40218449840903059},{"$f":"(SUM(AY45:BJ45)/SUM(AM45:AX45)-1)*100","v":1.047199627558637},{"$f":"(SUM(AZ45:BK45)/SUM(AN45:AY45)-1)*100","v":0.4686961043042448},{"$f":"(SUM(BA45:BL45)/SUM(AO45:AZ45)-1)*100","v":0.23463439086635063},{"$f":"(SUM(BB45:BM45)/SUM(AP45:BA45)-1)*100","v":-1.1979719530988864},{"$f":"(SUM(BC45:BN45)/SUM(AQ45:BB45)-1)*100","v":-1.1534188040494442},{"$f":"(SUM(BD45:BO45)/SUM(AR45:BC45)-1)*100","v":-0.62994347582281396},{"$f":"(SUM(BE45:BP45)/SUM(AS45:BD45)-1)*100","v":0.15935507077635691},1.5049822091262044E-2,-0.51133570021864028]
[]
["Generación bombeo",{"$f":"(IF(B43=\"-\",,-B43*0.7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(IF(AS43=\"-\",,-AS43*0.7))","v":0},0,0,0,0,{"$f":"(IF(AX43=\"-\",,-AX43*0.7))","v":0},0,0,0,0,0,0,0,{"$f":"(IF(BF43=\"-\",,-BF43*0.7))","v":0},0,0,0,{"$f":"(IF(BJ43=\"-\",,-BJ43*0.7))","v":0},0,0,0,{"$f":"(IF(BN43=\"-\",,-BN43*0.7))","v":0},0,0,{"$f":"(IF(BQ43=\"-\",,-BQ43*0.7))","v":0},0]
[]
["Renovable",{"$f":"SUM(B30,B35:B39)-B49","v":128232.06184524205},{"$f":"SUM(C30,C35:C39)-C49","v":194090.2183832539},117679.00864058033,104083.20372212245,98321.154719201222,64634.221519616673,88752.653094152076,82003.526955061505,111759.13901890497,73727.839401057878,106737.16216851796,116161.01047217459,134606.82384442221,141463.93451600865,117007.95926654809,123061.0416718982,127233.4652873171,110963.16372590281,58555.172987049031,91719.309614996353,91201.231160665644,98356.023818544694,192813.39338796918,106538.3737096046,131664.235716872,114151.4334986928,138049.73778108938,85923.113988404002,117146.85659100479,94228.471389306273,97852.307853700331,57494.976676116858,61022.794318534361,69358.871504713519,96091.727508535143,180546.95766804347,149834.43054768728,141371.98795050159,140928.31952076618,104706.499846518,137298.91340865125,71638.44827516684,75646.888611131595,{"$f":"SUM(AS30,AS35:AS39)-AS49","v":73468.165677853525},66884.045326870531,92932.209511794499,93764.69682344397,41859.630694628526,{"$f":"SUM(AX30,AX35:AX39)-AX49","v":94996.84457111379},130318.41645046241,178289.16745888448,143213.30613158821,117445.07920453021,82398.151465157993,92947.014910271304,104870.89724116049,{"$f":"SUM(BF30,BF35:BF39)-BF49","v":77177.60145135659},58598.000522054004,104712.39481830303,62194.435120512848,{"$f":"SUM(BJ30,BJ35:BJ39)-BJ49","v":166049.21300447767},109914.3059504456,100766.3038809845,111747.31171609611,{"$f":"SUM(BN30,BN35:BN39)-BN49","v":63031.315770127992},57412.754922026557,94483.819753586999,{"$f":"SUM(BQ30,BQ35:BQ39)-BQ49","v":82379.147353673528},66060.162474056953]
["No renovable",{"$f":"(B42-B49)-B51","v":162045.21499999997},{"$f":"(C42-C49)-C51","v":122819.12299999996},112671.24200000001,74098.416999999987,166926.08600000001,167854.14600000001,125750.11699999997,169396.42400000003,159929.63999999998,98103.45600000002,14153.894,105235.98100000003,105348.552,33162.402999999991,17197.036999999997,12663.35100000001,17494.553999999989,14106.834000000003,24636.843000000001,34837.776000000013,29032.468999999997,65825.347999999998,27613.915999999997,163464.772,25307.100999999995,11755.592999999993,2988.5260000000126,1729.5040000000008,9221.2480000000069,42540.31700000001,3824.650999999998,4213.9910000000018,45626.05,34351.245999999999,20098.040999999997,17745.257000000012,23319.404999999999,24406.515000000014,6935.3319999999949,6481.1670000000013,7883.3530000000028,60652.445999999982,144826.85500000004,{"$f":"(AS42-AS49)-AS51","v":129580.74900000003},98011.284000000029,32294.671000000002,46060.819999999992,91822.510000000009,{"$f":"(AX42-AX49)-AX51","v":57990.91399999999},14417.039999999994,25299.760000000009,2049.8450000000012,19170.289000000004,121610.13300000002,162207.158,122094.40000000001,{"$f":"(BF42-BF49)-BF51","v":142923.91600000003},145914.02299999999,164134.40700000004,103614.66899999999,{"$f":"(BJ42-BJ49)-BJ51","v":179106.16600000003},32228.507999999987,85650.728999999978,11454.377999999997,{"$f":"(BN42-BN49)-BN51","v":118192.68599999999},189804.79800000001,196382.03899999993,{"$f":"(BQ42-BQ49)-BQ51","v":190412.41100000002},171481.22899999999]
["% Renovable s/total",{"$f":"B51/(B42-B49)*100","v":44.175714764475856},{"$f":"C51/(C42-C49)*100","v":61.244713562586718},51.0869896226842,58.414107639329501,37.067738933912977,27.801056116996058,41.375993911498547,32.618752169016879,41.134985192424317,42.907107945019874,88.292025523980897,52.467294022273926,56.096606867310228,81.009506657631263,87.185993458958478,90.669804630761874,87.912116751028407,88.720848919406052,70.385568004704496,72.472678372208094,75.853301560873078,59.906932637430387,87.472552254676685,39.458197210853754,83.87788399505942,90.663274856926236,97.881053042003828,98.026865552117556,92.702867523537734,68.896180553335824,96.238428997956987,93.171185390562059,57.218429987177352,66.877632745485244,82.702400342140606,91.050956271930829,86.532550707733108,85.277635781710885,95.309643763919908,94.17096591392054,94.570030352184773,54.152214079192717,34.311064606657411,{"$f":"AS51/(AS42-AS49)*100","v":36.182496121397229},40.561515962824437,74.211071242840461,67.058358841497835,31.312806989116748,{"$f":"AX51/(AX42-AX49)*100","v":62.094409028782593},90.039040637610171,87.573115927382943,98.588874753141539,85.967692176988692,40.389610491151664,36.427785542413012,46.205696869037475,{"$f":"BF51/(BF42-BF49)*100","v":35.064547643754054},28.652594362372518,38.948722510402654,37.509662361669164,{"$f":"BJ51/(BJ42-BJ49)*100","v":48.108539836003402},77.326670899286114,54.054236527473023,90.702742773743381,{"$f":"BN51/(BN42-BN49)*100","v":34.780887274567263},23.223575447385315,32.483640451466989,{"$f":"BQ51/(BQ42-BQ49)*100","v":30.198569138590859},27.809958535698691]
["% No renovable s/total",{"$f":"B52/(B42-B49)*100","v":55.824285235524144},{"$f":"C52/(C42-C49)*100","v":38.755286437413289},48.9130103773158,41.585892360670499,62.932261066087023,72.198943883003935,58.62400608850146,67.381247830983114,58.86501480757569,57.092892054980126,11.707974476019103,47.532705977726074,43.903393132689772,18.99049334236874,12.814006541041516,9.3301953692381208,12.0878832489716,11.279151080593957,29.614431995295504,27.527321627791906,24.146698439126922,40.093067362569606,12.527447745323316,60.541802789146246,16.122116004940583,9.3367251430737603,2.1189469579961733,1.9731344478824413,7.2971324764622594,31.103819446664165,3.7615710020430133,6.8288146094379361,42.781570012822648,33.122367254514749,17.297599657859394,8.9490437280691761,13.467449292266897,14.722364218289115,4.6903562360800937,5.8290340860794565,5.4299696478152253,45.847785920807283,65.688935393342589,{"$f":"AS52/(AS42-AS49)*100","v":63.817503878602778},59.438484037175563,25.788928757159553,32.941641158502172,68.687193010883263,{"$f":"AX52/(AX42-AX49)*100","v":37.905590971217407},9.9609593623898327,12.426884072617057,1.4111252468584594,14.032307823011314,59.610389508848336,63.572214457586981,53.794303130962525,{"$f":"BF52/(BF42-BF49)*100","v":64.935452356245946},71.347405637627475,61.051277489597346,62.490337638330828,{"$f":"BJ52/(BJ42-BJ49)*100","v":51.891460163996598},22.673329100713893,45.945763472526977,9.2972572262566135,{"$f":"BN52/(BN42-BN49)*100","v":65.219112725432737},76.776424552614685,67.516359548533018,{"$f":"BQ52/(BQ42-BQ49)*100","v":69.801430861409145},72.190041464301302]
[]
[]
[]
[]
[]
[]
["CHEQUEOS DEMANDA",{"$f":"SUM(B30:B41,B43:B44)-B45","v":-0.32389618598972447},{"$f":"SUM(C30:C41,C43:C44)-C45","v":0.39362898186664097},-0.77491107565583661,-0.47079013555776328,1.3107470207614824E-2,-0.20510673132957891,0.23143488104688004,-0.37318157046684064,0.32697652294882573,-0.2307062091131229,0.29500824297429062,0.35252026162925176,0.1556139572057873,0.49506658365135081,0.28859135808306746,-0.34416755280108191,-0.27065597890759818,-0.27867980119481217,0.3750317340309266,0.16351874539395794,8.2265130651649088E-2,-0.3261826373054646,-1.8037708825431764E-2,-1.687510940246284E-2,-1.7300673993304372E-2,-0.48877917919890024,3.2518084044568241E-3,2.6607129009789787E-2,-0.11389193421928212,0.1492891892849002,-0.22134715068386868,7.8218091861344874E-2,-0.2702892096422147,-3.7219319463474676E-2,-0.49876735286670737,-3.4939365519676358E-2,0.30603492629597895,0.44687937159324065,-0.29271870982483961,0.16702962899580598,-0.28213668076205067,0.19593890183023177,-8.3743667346425354E-2,{"$f":"SUM(AS30:AS41,AS43:AS44)-AS45","v":-0.31211671946221031},0.4329143225622829,7.6797684887424111E-3,0.2076234279666096,0.23756043653702363,{"$f":"SUM(AX30:AX41,AX43:AX44)-AX45","v":0.41504300478845835},0.15400667340145446,0.26249758948688395,-0.24327277380507439,-0.44026845379266888,-0.1091303409775719,-0.15293566070613451,-0.44578853249549866,{"$f":"SUM(BF30:BF41,BF43:BF44)-BF45","v":3.0487046606140211E-2},1.812970099854283E-2,-0.20404219694319181,0.11598193683312275,{"$f":"SUM(BJ30:BJ41,BJ43:BJ44)-BJ45","v":0.22262097970815375},9.7748650587163866E-2,-0.47907561151077971,-0.17816768289776519,{"$f":"SUM(BN30:BN41,BN43:BN44)-BN45","v":-0.19934130003093742},-1.5575105411699042E-2,-4.4116291042882949E-2,{"$f":"SUM(BQ30:BQ41,BQ43:BQ44)-BQ45","v":-0.43498308144626208},-0.30939590503112413]
["CHEQUEO RENOVABLE",{"$f":"SUM(B51,B52)-(B42-B49)","v":0},{"$f":"SUM(C51,C52)-(C42-C49)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS51,AS52)-(AS42-AS49)","v":0},0,0,0,0,{"$f":"SUM(AX51,AX52)-(AX42-AX49)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF51,BF52)-(BF42-BF49)","v":0},0,0,0,{"$f":"SUM(BJ51,BJ52)-(BJ42-BJ49)","v":0},0,0,0,{"$f":"SUM(BN51,BN52)-(BN42-BN49)","v":0},0,0,{"$f":"SUM(BQ51,BQ52)-(BQ42-BQ49)","v":0},0]
["CHEQUEO % RENOVABLE",{"$f":"SUM(B53:B54)-100","v":0},{"$f":"SUM(C53:C54)-100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS53:AS54)-100","v":0},0,0,0,0,{"$f":"SUM(AX53:AX54)-100","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF53:BF54)-100","v":0},0,0,0,{"$f":"SUM(BJ53:BJ54)-100","v":0},0,0,0,{"$f":"SUM(BN53:BN54)-100","v":0},0,0,{"$f":"SUM(BQ53:BQ54)-100","v":0},0]

{"sheet":"Madrid_datos","index":37,"n_rows":63,"n_cols":70,"rows_kept":63,"cut":false,"hidden":true,"merged":[]}
["CCAA_DESCRIPCION","Madrid"]
[]
["Suma de VALOR","Etiquetas de columna"]
[null,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,2017,2017,2017,2017,2017,2017,2017,2017]
["Etiquetas de fila",1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9]
["CARBON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["COGENERACION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60865.055,54076.510999999999,54235.281000000003,53689.029000000002,52164.324000000001,55154.027999999998,55415.118000000002,57979.764000000003,63064.625,63747.716999999997,60740.902999999998,62914.593999999997,60454.313000000002,51999.394,54408.453000000001,57592.803999999996,57205.84,59684.925000000003,61409.235000000001,63714.108,58808.421999999999,63519.042999999998,59575.817999999999,60917.904000000002,65322.531999999999,61974.298999999999,69068.301000000007,61817.46,61262.544000000002,62030.855000000003,63041.942000000003,61364.733,61848.894]
["COGENERACION Y RESTO",105517.234,102929.814,107592.572,98521.983999999997,99852.430999999997,93265.626000000004,102533.45,98287.46,102232.069,105291.61500000001,103069.193,107428.00599999999,101672.823,96907.065000000002,93680.736000000004,89596.173999999999,93101.375,88283.668000000005,88504.736000000004,82694.221000000005,85564.774000000005,85718.047999999995,87254.035000000003,93351.396999999997,82626.058999999994,54111.726000000002,68714.137000000002,60524.705999999998,53958.798000000003,61883.783000000003,56328.247000000003,59951.188000000002,60453.565999999999,62994.466999999997,59930.737000000001,55050.837]
["DEMANDA TRANSPORTE (B.C.)",3007606.9202695601,2970102.4025384402,2622423.1695959098,2354505.6701843599,2412605.9786910098,2524452.2526251101,2627265.6511038598,2528456.9683142798,2295885.8464138499,2353958.46954621,2523512.02160826,2780614.2998419302,2899130.0328320502,2602175.7874159301,2616058.2983665499,2334595.16515698,2256181.1238217,2243242.2146066702,2593436.2754503,2377783.3500518398,2235504.4384744498,2265032.8818087601,2486830.27899101,2797643.5816134699,2760096.1422960898,2515591.6484838398,2468997.5533015998,2136491.0865544998,2164067.0378676802,2210950.9275334398,2402496.5109621799,2273334.70988417,2274281.54138372,2234312.6615053602,2346281.6014816798,2660716.9222747302,2796225.8239696398,2553104.3291130699,2455009.9697376098,2127999.8528530598,2198656.5200440502,2355472.7249677302,2825634.4726913101,2328146.3529738099,2143992.6867331602,2201119.9548124899,2319281.4510950702,2569300.87178184,2626398.8533427701,2548935.1301907301,2531387.79779776,2303672.20166755,2188522.5661696801,2305715.09212028,2566695.1738122101,2398803.6105149002,2307274.6088353498,2194113.2138711698,2426367.62368797,2570850.02170722,2788397.72224516,2382955.5193075999,2422340.1498354799,2040479.46266164,2127543.1648235898,2492110.0964709199,2513838.1875215699,2376866.4504589201,2173364.5938076]
["FUEL + GAS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HIDRAULICA",754.52832182283998,769.78358587604396,1960.6483110531401,2436.1892164650299,3937.4758114281199,5977.1051362929902,2792.7075615528502,2782.1621605383798,1624.40182203666,495.698273556039,97.945726108922798,332.92306961392899,736.01505626717301,638.66457119448501,13910.1571013421,16752.712086630301,6766.3028310401096,5716.3366288530497,8772.8704296780706,8288.4797871371902,4608.4628401443197,755.17592420932999,683.06302014366599,498.361126557109,4969.7188887571801,21793.4065669948,15628.892263698601,15119.691971259301,5590.8159048510897,7125.8760906123698,8180.5714939713398,8189.9865579223597,3995.7524795163899,987.44209251667701,478.176638524282,20657.0099319279,9981.2867924720995,17560.913311620701,19375.517530612498,11843.711883701901,10213.4744962353,12672.175963396499,14130.066958734,11617.5460805251,8424.5884279783604,3729.1296300122499,6527.5905744049896,6696.8328832690504,3322.6469022265101,9782.4053481230603,13896.5210805569,16898.631543604399,38726.769282095796,14699.9987863314,15562.823891722899,15183.119711724101,9995.3808709668301,4995.3523206562404,5530.7613729363502,8702.7375056643305,7839.8396292822399,31622.2512881845,25223.181372932999,11813.658200089299,4501.7700708051898,14545.659207688401,12670.649487533199,9470.81339144091,7717.7082388480703]
["HIDROEÓLICA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["OTRAS RENOVABLES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14208.039000000001,12482.380999999999,14273.525,12358.982,12982.021000000001,12693.232,13502.989,13209.562,11797.316000000001,13481.5,12742.905000000001,13138.287,12134.304,10068.947,9897.4,10048.924000000001,10050.394,11865.777,11482.531999999999,11546.874,11481.666999999999,12427.395,12822.319,14095.116,14179.16,12126.138000000001,12887.851000000001,11865.040999999999,12896.727000000001,11872.036,13045.846,12478.03,12239.498]
["RESIDUOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10835.682000000001,9227.7900000000009,10276.718000000001,11752.346,10611.075000000001,10678.236999999999,11385.492,9045.2019999999993,10844.665999999999,11385.043,10543.57,9103.9330000000009,10953.091,10663.24,9451.8490000000002,9700.6479999999992,11824.866,10148.662,11198.303,9278.6350000000002,11127.290999999999,10627.239,15136.924000000001,15413.665999999999,14815.888999999999,6497.6229999999996,1E-3,9193.7510000000002,15619.365,14134.617,14219.16,9141.1080000000002,13369.353999999999]
["RESTO HIDRAULICA",3661.549,1545.605,1815.2639999999999,3242.2710000000002,8032.817,5748.9089999999997,2101.0479999999998,2093.3159999999998,2433.3429999999998,1721.5050000000001,2247.806,7002.0249999999996,5475.36,13540.835999999999,16819.333999999999,17578.152999999998,10481.456,8846.9490000000005,6247.8850000000002,5352.2349999999997,4649.6310000000003,3962.6880000000001,3769.7190000000001,3135.886,8515.5730000000003,14389.273999999999,16968.972000000002,15178.263999999999,7038.7240000000002,4766.5079999999998,4657.3310000000001,4261.3900000000003,4255.2569999999996,4676.8609999999999,2975.3429999999998,5562.6869999999999]
["SALDO INTERCAMBIOS",2865327,2832466,2475785,2219454,2269750,2388000,2487243,2392793,2159074,2214699,2391376,2634923,2762383,2463971,2460777,2178593,2110601,2106693,2456176,2248644,2109974,2143505,2364260,2669550,2635043,2400373,2335989,2015184,2063514,2111864,2307701,2166963,2173304,2132632,2254721,2544880,2695034,2454255,2349181,2029391,2101702,2253781,2720230,2226333,2041283,2102722,2223414,2473450,2536021,2461147,2435484,2201327,2061644,2198646,2456409,2288974,2207260,2096347,2329094,2467823,2681639,2266071,2307571,1936076,2023539,2379659,2400449,2274812,2069303]
["SOLAR FOTOVOLTAICA",4220.2790000000005,5547.43,6762.4080000000004,6227.4369999999999,8165.6660000000002,8589.0939999999991,9718.0990000000002,9763.4770000000008,7586.4970000000003,6286.143,3842.1640000000002,3631.7939999999999,4245.4350000000004,5338.3469999999998,6308.183,8669.6389999999992,10161.960999999999,10649.605,11108.873,10360.737999999999,8785.4709999999995,6761.5559999999996,5082.3130000000001,4593.8159999999998,3679.91,4568.6040000000003,8114.0749999999998,9391.8230000000003,10731.326999999999,10852.411,11382.053,10821.733,8175.1540000000005,6612.9849999999997,4200.0349999999999,4726.9560000000001]
["SOLAR FOTOVOLTAICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5302.2470000000003,5501.7879999999996,7667.4539999999997,8965.2489999999998,10983.152,10493.743,10970.963,9961.4050000000007,8578.277,6054.5079999999998,5312.0140000000001,3997.3119999999999,3513.8789999999999,5274.348,8249.5280000000002,8103.9970000000003,9070.9150000000009,10669.94,10633.058000000001,10106.956,8602.0040000000008,6197.1189999999997,4207.5190000000002,3897.7640000000001,4601.5929999999998,4664.2079999999996,7590.0720000000001,9714.0400000000009,9724.2549999999992,9867.8140000000003,10411.328,9599.7029999999995,8886.0990000000002]
["SOLAR TERMICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TERMICA RENOVABLE",28125.527999999998,26844.473999999998,28507.419000000002,24623.678,22867.457999999999,22871.962,22877.075000000001,22737.427,22935.84,25464.405999999999,22878.737000000001,27296.536,24616.93,21779.395,24562.701000000001,23405.702000000001,25069.288,23053.080999999998,22626.37,22443.724999999999,21922.261999999999,24330.151000000002,25781.59,26514.587,25262.01,20355.643,23582.713,21093.054,23233.418000000001,14458.314,14247.425999999999,23147.669000000002,24097.398000000001,26408.478999999999,23976.203000000001,29839.132000000001]
[]
[]
[]
[]
[]
[]
[null,"2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01"]
["Balance energía",{"$f":"B4","v":2012},{"$f":"C4","v":2012},2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,{"$f":"AS4","v":2015},2015,2015,2015,2015,{"$f":"AX4","v":2016},2016,2016,2016,2016,2016,2016,2016,{"$f":"BF4","v":2016},2016,2016,2016,{"$f":"BJ4","v":2017},2017,2017,2017,{"$f":"BN4","v":2017},2017,2017,{"$f":"BQ4","v":2017},2017]
[null,{"$f":"B5","v":1},{"$f":"C5","v":2},3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,{"$f":"AS5","v":8},9,10,11,12,{"$f":"AX5","v":1},2,3,4,5,6,7,8,{"$f":"BF5","v":9},10,11,12,{"$f":"BJ5","v":1},2,3,4,{"$f":"BN5","v":5},6,7,{"$f":"BQ5","v":8},9]
["HIDRAULICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":4416.0773218228396},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":2315.3885858760441},3775.91231105314,5678.4602164650296,11970.29281142812,11726.01413629299,4893.7555615528499,4875.4781605383796,4057.7448220366596,2217.2032735560392,2345.7517261089229,7334.948069613929,6211.375056267173,14179.500571194485,30729.491101342101,34330.8650866303,17247.758831040112,14563.285628853049,15020.755429678071,13640.714787137189,9258.09384014432,4717.8639242093304,4452.7820201436662,3634.2471265571089,13485.29188875718,36182.680566994801,32597.864263698604,30297.9559712593,12629.53990485109,11892.38409061237,12837.90249397134,12451.37655792236,8251.0094795163895,5664.3030925166768,3453.5196385242816,26219.696931927901,9981.2867924720995,17560.913311620701,19375.517530612498,11843.711883701901,10213.4744962353,12672.175963396499,14130.066958734,11617.5460805251,8424.5884279783604,3729.1296300122499,6527.5905744049896,6696.8328832690504,3322.6469022265101,9782.4053481230603,13896.5210805569,16898.631543604399,38726.769282095796,14699.9987863314,15562.823891722899,15183.119711724101,9995.3808709668301,4995.3523206562404,5530.7613729363502,8702.7375056643305,7839.8396292822399,31622.2512881845,25223.181372932999,11813.658200089299,4501.7700708051898,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":14545.659207688401},12670.649487533199,9470.81339144091,7717.7082388480703]
["NUCLEAR",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},"-","-","-"]
["CARBON",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$32)))","v":0},0,0,0]
["FUEL + GAS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)))","v":0},0,0,0]
["CICLO COMBINADO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34))","v":"-"},"-","-","-"]
["HIDROEÓLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)))","v":0},0,0,0]
["EOLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)))","v":"-"},"-","-","-"]
["SOLAR FOTOVOLTAICO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":4220.2790000000005},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":5547.43},6762.4080000000004,6227.4369999999999,8165.6660000000002,8589.0939999999991,9718.0990000000002,9763.4770000000008,7586.4970000000003,6286.143,3842.1640000000002,3631.7939999999999,4245.4350000000004,5338.3469999999998,6308.183,8669.6389999999992,10161.960999999999,10649.605,11108.873,10360.737999999999,8785.4709999999995,6761.5559999999996,5082.3130000000001,4593.8159999999998,3679.91,4568.6040000000003,8114.0749999999998,9391.8230000000003,10731.326999999999,10852.411,11382.053,10821.733,8175.1540000000005,6612.9849999999997,4200.0349999999999,4726.9560000000001,5302.2470000000003,5501.7879999999996,7667.4539999999997,8965.2489999999998,10983.152,10493.743,10970.963,9961.4050000000007,8578.277,6054.5079999999998,5312.0140000000001,3997.3119999999999,3513.8789999999999,5274.348,8249.5280000000002,8103.9970000000003,9070.9150000000009,10669.94,10633.058000000001,10106.956,8602.0040000000008,6197.1189999999997,4207.5190000000002,3897.7640000000001,4601.5929999999998,4664.2079999999996,7590.0720000000001,9714.0400000000009,9724.2549999999992,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":9867.8140000000003},10411.328,9599.7029999999995,8886.0990000000002]
["SOLAR TERMICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},0,0,0]
["OTRAS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":28125.527999999998},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":26844.473999999998},28507.419000000002,24623.678,22867.457999999999,22871.962,22877.075000000001,22737.427,22935.84,25464.405999999999,22878.737000000001,27296.536,24616.93,21779.395,24562.701000000001,23405.702000000001,25069.288,23053.080999999998,22626.37,22443.724999999999,21922.261999999999,24330.151000000002,25781.59,26514.587,25262.01,20355.643,23582.713,21093.054,23233.418000000001,14458.314,14247.425999999999,23147.669000000002,24097.398000000001,26408.478999999999,23976.203000000001,29839.132000000001,14208.039000000001,12482.380999999999,14273.525,12358.982,12982.021000000001,12693.232,13502.989,13209.562,11797.316000000001,13481.5,12742.905000000001,13138.287,12134.304,10068.947,9897.4,10048.924000000001,10050.394,11865.777,11482.531999999999,11546.874,11481.666999999999,12427.395,12822.319,14095.116,14179.16,12126.138000000001,12887.851000000001,11865.040999999999,12896.727000000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":11872.036},13045.846,12478.03,12239.498]
["COGENERACION",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":105517.234},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":102929.814},107592.572,98521.983999999997,99852.430999999997,93265.626000000004,102533.45,98287.46,102232.069,105291.61500000001,103069.193,107428.00599999999,101672.823,96907.065000000002,93680.736000000004,89596.173999999999,93101.375,88283.668000000005,88504.736000000004,82694.221000000005,85564.774000000005,85718.047999999995,87254.035000000003,93351.396999999997,82626.058999999994,54111.726000000002,68714.137000000002,60524.705999999998,53958.798000000003,61883.783000000003,56328.247000000003,59951.188000000002,60453.565999999999,62994.466999999997,59930.737000000001,55050.837,60865.055,54076.510999999999,54235.281000000003,53689.029000000002,52164.324000000001,55154.027999999998,55415.118000000002,57979.764000000003,63064.625,63747.716999999997,60740.902999999998,62914.593999999997,60454.313000000002,51999.394,54408.453000000001,57592.803999999996,57205.84,59684.925000000003,61409.235000000001,63714.108,58808.421999999999,63519.042999999998,59575.817999999999,60917.904000000002,65322.531999999999,61974.298999999999,69068.301000000007,61817.46,61262.544000000002,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":62030.855000000003},63041.942000000003,61364.733,61848.894]
["RESIDUOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",10835.682000000001,9227.7900000000009,10276.718000000001,11752.346,10611.075000000001,10678.236999999999,11385.492,9045.2019999999993,10844.665999999999,11385.043,10543.57,9103.9330000000009,10953.091,10663.24,9451.8490000000002,9700.6479999999992,11824.866,10148.662,11198.303,9278.6350000000002,11127.290999999999,10627.239,15136.924000000001,15413.665999999999,14815.888999999999,6497.6229999999996,1E-3,9193.7510000000002,15619.365,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)))","v":14134.617},14219.16,9141.1080000000002,13369.353999999999]
["Generación neta ",{"$f":"SUM(B30:B41)","v":142279.11832182284},{"$f":"SUM(C30:C41)","v":137637.10658587603},146638.31131105314,135051.55921646504,142855.84781142813,136452.696136293,140022.37956155284,135663.84216053839,136812.15082203667,139259.36727355604,132135.84572610894,145691.28406961393,136746.56305626719,138204.30757119448,155281.1111013421,156002.38008663029,145580.38283104013,136549.63962885307,137260.73442967806,129139.39878713719,125530.60084014433,121527.61892420932,122570.72002014366,128094.0471265571,125053.27088875716,115218.65356699479,133008.78926369862,121307.53897125929,100553.08290485109,99086.892090612382,94795.628493971337,106371.96655792237,100977.12747951639,101680.23409251668,91560.49463852428,115836.6219319279,101192.30979247211,98849.38331162071,105828.4955306125,98609.317883701908,96954.0464962353,101691.41596339649,105404.628958734,{"$f":"SUM(AS30:AS41)","v":101813.47908052511},102709.47242797835,98397.897630012245,95866.982574405003,95850.95888326905,{"$f":"SUM(AX30:AX41)","v":90378.233902226508},87788.33434812307,95903.751080556904,102345.0045436044,126878.78428209579,107069.30278633141,110285.9518917229,109829.6927117241,{"$f":"SUM(BF30:BF41)","v":100014.76487096683},97766.148320656241,97273.341372936353,103027.18750566433,{"$f":"SUM(BJ30:BJ41)","v":106759.01362928224},116884.5192881845,114769.40637293302,104403.9502000893,{"$f":"SUM(BN30:BN41)","v":104004.6610708052},112450.9812076884,113388.92548753321,{"$f":"SUM(BQ30:BQ41)","v":102054.38739144092},104061.55323884808]
["CONSUMO EN BOMBEO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)))","v":"-"},"-","-","-"]
["SALDO INTERCAMBIOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)))","v":2865327},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)))","v":2832466},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)))","v":2475785},2219454,2269750,2388000,2487243,2392793,2159074,2214699,2391376,2634923,2762383,2463971,2460777,2178593,2110601,2106693,2456176,2248644,2109974,2143505,2364260,2669550,2635043,2400373,2335989,2015184,2063514,2111864,2307701,2166963,2173304,2132632,2254721,2544880,2695034,2454255,2349181,2029391,2101702,2253781,2720230,2226333,2041283,2102722,2223414,2473450,2536021,2461147,2435484,2201327,2061644,2198646,2456409,2288974,2207260,2096347,2329094,2467823,2681639,2266071,2307571,1936076,2023539,2379659,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)))","v":2400449},2274812,2069303]
["DEMANDA TRANSPORTE (B.C.)",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)))","v":3007606.9202695601},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)))","v":2970102.4025384402},2622423.1695959098,2354505.6701843599,2412605.9786910098,2524452.2526251101,2627265.6511038598,2528456.9683142798,2295885.8464138499,2353958.46954621,2523512.02160826,2780614.2998419302,2899130.0328320502,2602175.7874159301,2616058.2983665499,2334595.16515698,2256181.1238217,2243242.2146066702,2593436.2754503,2377783.3500518398,2235504.4384744498,2265032.8818087601,2486830.27899101,2797643.5816134699,2760096.1422960898,2515591.6484838398,2468997.5533015998,2136491.0865544998,2164067.0378676802,2210950.9275334398,2402496.5109621799,2273334.70988417,2274281.54138372,2234312.6615053602,2346281.6014816798,2660716.9222747302,2796225.8239696398,2553104.3291130699,2455009.9697376098,2127999.8528530598,2198656.5200440502,2355472.7249677302,2825634.4726913101,2328146.3529738099,2143992.6867331602,2201119.9548124899,2319281.4510950702,2569300.87178184,2626398.8533427701,2548935.1301907301,2531387.79779776,2303672.20166755,2188522.5661696801,2305715.09212028,2566695.1738122101,2398803.6105149002,2307274.6088353498,2194113.2138711698,2426367.62368797,2570850.02170722,2788397.72224516,2382955.5193075999,2422340.1498354799,2040479.46266164,2127543.1648235898,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)))","v":2492110.0964709199},2513838.1875215699,2376866.4504589201,2173364.5938076]
["% mes",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((N45/B45)-1)*100","v":-3.6067508259286618},{"$f":"((O45/C45)-1)*100","v":-12.387674405032511},-0.24270954067038275,-0.84563419317741362,-6.4836469879835157,-11.139447685176741,-1.2876267628036064,-5.959113409902872,-2.6299830208768915,-3.7777041901080222,-1.4535988853293547,0.61242876340339425,-4.7957107463766802,-3.3273747050760138,-5.6214628380710785,-8.4855859190970051,-4.0827434012917223,-1.4394917705706778,-7.3624236036016422,-4.3926895259567171,1.7346019199019125,-1.3562814275291268,-5.6517197291950154,-4.8943568165238034,1.3090008394958996,1.4912070745599415,-0.5665288548093339,-0.39743829285681098,1.5983553915433157,6.5366352384636839,17.612427730838487,{"$f":"((AS45/AG45)-1)*100","v":2.411067884167073},{"$f":"((AT45/AH45)-1)*100","v":-5.7287918087436722},{"$f":"((AU45/AI45)-1)*100","v":-1.4855891596884607},{"$f":"((AV45/AJ45)-1)*100","v":-1.1507634194275251},{"$f":"((AW45/AK45)-1)*100","v":-3.4357676206582588},{"$f":"((AX45/AL45)-1)*100","v":-6.0734354561455373},{"$f":"((AY45/AM45)-1)*100","v":-0.16329919912784208},{"$f":"((AZ45/AN45)-1)*100","v":3.1111005251157176},{"$f":"((BA45/AO45)-1)*100","v":8.2552801203892088},{"$f":"((BB45/AP45)-1)*100","v":-0.46091573567693667},{"$f":"((BC45/AQ45)-1)*100","v":-2.1124266190826635},{"$f":"((BD45/AR45)-1)*100","v":-9.1639347333015149},{"$f":"((BE45/AS45)-1)*100","v":3.03491477032094},{"$f":"((BF45/AT45)-1)*100","v":7.61578726982437},{"$f":"((BG45/AU45)-1)*100","v":-0.31832617418240394},{"$f":"((BH45/AV45)-1)*100","v":4.6172133417588412},{"$f":"((BI45/AW45)-1)*100","v":6.0294609416677858E-2},{"$f":"((BJ45/AX45)-1)*100","v":6.1680985238096842},{"$f":"((BK45/AY45)-1)*100","v":-6.5117236181177489},{"$f":"((BL45/AZ45)-1)*100","v":-4.3078207162548843},{"$f":"((BM45/BA45)-1)*100","v":-11.42492142829148},{"$f":"((BN45/BB45)-1)*100","v":-2.7863272825564445},{"$f":"((BO45/BC45)-1)*100","v":8.0840432101797699},{"$f":"((BP45/BD45)-1)*100","v":-2.0593402297996222},-0.91450421200889309,-5.8038178253668748]
["% movil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM(O45:Z45)/SUM(C45:N45)-1)*100","v":-4.2868512768242102},{"$f":"(SUM(P45:AA45)/SUM(D45:O45)-1)*100","v":-3.4168426612489311},{"$f":"(SUM(Q45:AB45)/SUM(E45:P45)-1)*100","v":-3.8785717485244176},-4.4653697221714639,-4.276439260687015,-3.4884003514087936,-4.0155565556113881,-3.8810880076505794,-3.5563816971870055,-3.3712222738066178,-3.7252185355503453,-4.2413204550727617,-3.6688658359630422,-3.2587166515822386,-2.8214193811898269,-2.1898355939420688,-1.7605443624913786,-1.1530647021607665,0.96992118108976122,{"$f":"(SUM(AH45:AS45)/SUM(V45:AG45)-1)*100","v":1.5280336140344408},{"$f":"(SUM(AI45:AT45)/SUM(W45:AH45)-1)*100","v":0.93803645619769949},{"$f":"(SUM(AJ45:AU45)/SUM(X45:AI45)-1)*100","v":0.93043223548425757},{"$f":"(SUM(AK45:AV45)/SUM(Y45:AJ45)-1)*100","v":1.3322446040676672},{"$f":"(SUM(AL45:AW45)/SUM(Z45:AK45)-1)*100","v":1.4986374679791803},{"$f":"(SUM(AM45:AX45)/SUM(AA45:AL45)-1)*100","v":0.77366930345137419},{"$f":"(SUM(AN45:AY45)/SUM(AB45:AM45)-1)*100","v":0.62650854474790574},{"$f":"(SUM(AO45:AZ45)/SUM(AC45:AN45)-1)*100","v":0.94380667649982541},{"$f":"(SUM(AP45:BA45)/SUM(AD45:AO45)-1)*100","v":1.5903035129854803},{"$f":"(SUM(AQ45:BB45)/SUM(AE45:AP45)-1)*100","v":1.4316348677256396},{"$f":"(SUM(AR45:BC45)/SUM(AF45:AQ45)-1)*100","v":0.74696652903762928},{"$f":"(SUM(AS45:BD45)/SUM(AG45:AR45)-1)*100","v":-1.6077196554316275},{"$f":"(SUM(AT45:BE45)/SUM(AH45:AS45)-1)*100","v":-1.5503492266599417},{"$f":"(SUM(AU45:BF45)/SUM(AI45:AT45)-1)*100","v":-0.54588658893580666},{"$f":"(SUM(AV45:BG45)/SUM(AJ45:AU45)-1)*100","v":-0.45619133773716625},{"$f":"(SUM(AW45:BH45)/SUM(AK45:AV45)-1)*100","v":6.3029855648100153E-3},{"$f":"(SUM(AX45:BI45)/SUM(AL45:AW45)-1)*100","v":0.32829210871390124},{"$f":"(SUM(AY45:BJ45)/SUM(AM45:AX45)-1)*100","v":1.4862561597515089},{"$f":"(SUM(AZ45:BK45)/SUM(AN45:AY45)-1)*100","v":0.9226717161699538},{"$f":"(SUM(BA45:BL45)/SUM(AO45:AZ45)-1)*100","v":0.27585464747839072},{"$f":"(SUM(BB45:BM45)/SUM(AP45:BA45)-1)*100","v":-1.2416560704665014},{"$f":"(SUM(BC45:BN45)/SUM(AQ45:BB45)-1)*100","v":-1.4177721438849544},{"$f":"(SUM(BD45:BO45)/SUM(AR45:BC45)-1)*100","v":-0.60285344022393828},{"$f":"(SUM(BE45:BP45)/SUM(AS45:BD45)-1)*100","v":0.11142758928239793},-0.21143233623807101,-1.2397539589679596]
[]
["Generación bombeo",{"$f":"(IF(B43=\"-\",,-B43*0.7))","v":0},{"$f":"(IF(C43=\"-\",,-C43*0.7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(IF(AS43=\"-\",,-AS43*0.7))","v":0},0,0,0,0,{"$f":"(IF(AX43=\"-\",,-AX43*0.7))","v":0},0,0,0,0,0,0,0,{"$f":"(IF(BF43=\"-\",,-BF43*0.7))","v":0},0,0,0,{"$f":"(IF(BJ43=\"-\",,-BJ43*0.7))","v":0},0,0,0,{"$f":"(IF(BN43=\"-\",,-BN43*0.7))","v":0},0,0,{"$f":"(IF(BQ43=\"-\",,-BQ43*0.7))","v":0},0]
[]
["Renovable",{"$f":"SUM(B30,B35:B39)-B49","v":36761.884321822843},{"$f":"SUM(C30,C35:C39)-C49","v":34707.292585876043},39045.739311053141,36529.575216465033,43003.41681142812,43187.07013629299,37488.929561552854,37376.382160538378,34580.081822036664,33967.752273556034,29066.652726108925,38263.278069613931,35073.740056267176,41297.242571194482,61600.375101342099,66406.206086630307,52479.007831040115,48265.971628853047,48755.998429678075,46445.177787137189,39965.82684014432,35809.570924209329,35316.685020143668,34742.650126557106,42427.211888757178,61106.927566994797,64294.652263698605,60782.832971259297,46594.284904851091,37203.109090612372,38467.381493971341,46420.778557922364,40523.561479516393,38685.767092516675,31629.757638524283,60785.784931927905,{"$f":"SUM(AL30,AL35:AL39)+(AL57/2)-AL49","v":34909.4137924721},{"$f":"SUM(AM30,AM35:AM39)+(AM57/2)-AM49","v":40158.977311620707},46454.855530612505,39044.115883701903,39484.184996235301,41198.2694633965,44296.764958733998,39311.114080525105,34222.514427978356,28957.659130012249,29854.29457440499,28384.39838326905,24447.375402226509,30457.320348123059,36769.373580556901,39901.876543604398,63760.511282095795,42310.046786331397,43277.565391722899,41476.267211724095,{"$f":"SUM(BF30,BF35:BF39)+(BF57/2)-BF49","v":35642.697370966831},28933.485820656242,30129.06137293635,34402.450505664332,{"$f":"SUM(BJ30,BJ35:BJ39)+(BJ57/2)-BJ49","v":34028.537129282238},51661.408788184504,45701.104872933007,37989.614700089303,{"$f":"SUM(BN30,BN35:BN39)+(BN57/2)-BN49","v":34932.434570805191},43352.817707688402,43237.4034875332,{"$f":"SUM(BQ30,BQ35:BQ39)+(BQ57/2)-BQ49","v":36119.100391440908},35527.982238848068]
["No renovable",{"$f":"(B42-B49)-B51","v":105517.234},{"$f":"(C42-C49)-C51","v":102929.81399999998},107592.572,98521.984000000011,99852.431000000011,93265.626000000018,102533.44999999998,98287.460000000021,102232.069,105291.61500000001,103069.19300000001,107428.00599999999,101672.823,96907.065000000002,93680.736000000004,89596.173999999985,93101.375000000015,88283.66800000002,88504.73599999999,82694.221000000005,85564.774000000005,85718.047999999995,87254.035000000003,93351.396999999997,82626.058999999979,54111.725999999995,68714.137000000017,60524.705999999991,53958.798000000003,61883.78300000001,56328.246999999996,59951.188000000002,60453.565999999999,62994.467000000004,59930.736999999994,55050.837,66282.896000000008,58690.406000000003,59373.64,59565.202000000005,57469.861499999999,60493.146499999988,61107.864000000001,{"$f":"(AS42-AS49)-AS51","v":62502.365000000005},68486.957999999999,69440.238499999992,66012.688000000009,67466.560499999992,{"$f":"(AX42-AX49)-AX51","v":65930.858500000002},57331.01400000001,59134.377500000002,62443.128000000004,63118.272999999994,64759.256000000008,67008.386499999993,68353.425500000012,{"$f":"(BF42-BF49)-BF51","v":64372.067499999997},68832.662500000006,67144.28,68624.736999999994,{"$f":"(BJ42-BJ49)-BJ51","v":72730.476500000004},65223.110499999995,69068.301500000016,66414.335499999986,{"$f":"(BN42-BN49)-BN51","v":69072.226500000019},69098.163499999995,70151.522000000012,{"$f":"(BQ42-BQ49)-BQ51","v":65935.287000000011},68533.571000000011]
["% Renovable s/total",{"$f":"B51/(B42-B49)*100","v":25.83786345841046},{"$f":"C51/(C42-C49)*100","v":25.216522961575844},26.627242882133491,27.048614194756716,30.102664658287758,31.649847426361195,26.773526974002742,27.550732431939291,25.275592565617909,24.391718085887192,21.997553023089779,26.263258172212311,25.64871779763515,29.881299141071015,39.670230760481516,42.56743137492775,36.048131493064552,35.346831936021019,35.520718020532613,35.965149461237324,31.83751736442208,29.46619973402257,28.813312848565804,27.122767143293803,33.927310807007103,53.035620253506686,48.338649362659972,50.10639362295548,46.337997362986066,37.545944075621115,40.579277868723374,43.640049216016905,40.13142628536027,38.046496880915242,34.54520179625154,52.475446813054546,34.498089690872021,40.626431815988504,43.896358251804429,39.594753033125983,40.724638551077355,40.51302567979355,42.025445558065783,{"$f":"AS51/(AS42-AS49)*100","v":38.610913246009034},33.319725648455425,29.429144145839864,31.141372944782368,29.613056263565035,{"$f":"AX51/(AX42-AX49)*100","v":27.050069852741654},34.694040585557872,38.339870095040901,38.98761519581943,50.253091281465892,39.516505371073315,39.24123122608777,37.764165762157859,{"$f":"BF51/(BF42-BF49)*100","v":35.637435549592041},29.594584953637899,30.973605869489479,33.391623452569661,{"$f":"BJ51/(BJ42-BJ49)*100","v":31.87415841761652},44.19867498518839,39.819936616585181,36.387143041314552,{"$f":"BN51/(BN42-BN49)*100","v":33.587374076459497},38.552636217214548,38.131945691898309,{"$f":"BQ51/(BQ42-BQ49)*100","v":35.392011372232432},34.141314571100231]
["% No renovable s/total",{"$f":"B52/(B42-B49)*100","v":74.162136541589547},{"$f":"C52/(C42-C49)*100","v":74.783477038424166},73.372757117866513,72.951385805243291,69.897335341712235,68.350152573638809,73.226473025997251,72.449267568060719,74.724407434382087,75.608281914112808,78.002446976910221,73.736741827787682,74.351282202364843,70.118700858928989,60.329769239518484,57.432568625072243,63.951868506935448,64.653168063978981,64.479281979467387,64.034850538762683,68.162482635577916,70.533800265977433,71.186687151434199,72.877232856706215,66.072689192992897,46.964379746493314,51.661350637340021,49.89360637704452,53.662002637013941,62.454055924378885,59.420722131276626,56.359950783983095,59.86857371463973,61.953503119084765,65.454798203748453,47.524553186945454,65.501910309127979,59.373568184011496,56.103641748195564,60.405246966874017,59.275361448922645,59.486974320206443,57.97455444193421,{"$f":"AS52/(AS42-AS49)*100","v":61.389086753990959},66.680274351544583,70.570855854160129,68.858627055217625,70.386943736434958,{"$f":"AX52/(AX42-AX49)*100","v":72.949930147258343},65.305959414442128,61.660129904959092,61.012384804180563,49.746908718534108,60.483494628926692,60.75876877391223,62.235834237842148,{"$f":"BF52/(BF42-BF49)*100","v":64.362564450407959},70.405415046362108,69.026394130510511,66.608376547430325,{"$f":"BJ52/(BJ42-BJ49)*100","v":68.125841582383472},55.80132501481161,60.180063383414819,63.612856958685441,{"$f":"BN52/(BN42-BN49)*100","v":66.412625923540503},61.447363782785445,61.868054308101691,{"$f":"BQ52/(BQ42-BQ49)*100","v":64.607988627767583},65.858685428899761]
[]
[]
["RSU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10835.682000000001,9227.7900000000009,10276.718000000001,11752.346,10611.075000000001,10678.236999999999,11385.492,9045.2019999999993,10844.665999999999,11385.043,10543.57,9103.9330000000009,10953.091,10663.24,9451.8490000000002,9700.6479999999992,11824.866,10148.662,11198.303,9278.6350000000002,11127.290999999999,10627.239,15136.924000000001,15413.665999999999,14815.888999999999,6497.6229999999996,1E-3,9193.7510000000002,15619.365,14134.617,14219.16,9141.1080000000002,13369.353999999999]
[]
[]
[]
["CHEQUEOS DEMANDA",{"$f":"SUM(B30:B41,B43:B44)-B45","v":-0.80194773711264133},{"$f":"SUM(C30:C41,C43:C44)-C45","v":0.7040474358946085},0.14171514334157109,-0.11096789501607418,-0.13087958190590143,0.44351118290796876,-0.27154230698943138,-0.12615374149754643,0.30440818704664707,-0.10227265395224094,-0.1758821508847177,-1.5772316139191389E-2,-0.46977578289806843,-0.4798447354696691,-0.18726520799100399,0.21492965007200837,0.25900934031233191,0.42502218298614025,0.4589793779887259,4.8735297285020351E-2,0.16236569453030825,-0.26288455072790384,0.44102913374081254,0.46551308734342456,0.12859266716986895,5.0831548869609833E-3,0.23596209893003106,0.4524167594499886,4.5037170872092247E-2,-3.5442827269434929E-2,0.11753179132938385,0.25667375233024359,-0.41390420356765389,-0.4274128433316946,-0.10684315534308553,-0.30034280242398381,0.48582283221185207,5.4198550991714001E-2,-0.47420699754729867,0.46503064222633839,-0.47354781487956643,-0.30900433380156755,0.15626742411404848,{"$f":"SUM(AS30:AS41,AS43:AS44)-AS45","v":0.1261067152954638},-0.21430518198758364,-5.7182477787137032E-2,-0.46852066507562995,8.7101429235190153E-2,{"$f":"SUM(AX30:AX41,AX43:AX44)-AX45","v":0.3805594565346837},0.20415739296004176,-4.6717203222215176E-2,-0.19712394569069147,0.21811241563409567,0.21066605160012841,-0.22192048700526357,8.2196823786944151E-2,{"$f":"SUM(BF30:BF41,BF43:BF44)-BF45","v":0.15603561699390411},-6.5550513565540314E-2,-0.2823150334879756,0.16579844430088997,{"$f":"SUM(BJ30:BJ41,BJ43:BJ44)-BJ45","v":0.29138412233442068},-1.9415281713008881E-5,0.25653745327144861,0.48753844923339784,{"$f":"SUM(BN30:BN41,BN43:BN44)-BN45","v":0.49624721519649029},-0.11526323156431317,-0.26203403668478131,{"$f":"SUM(BQ30:BQ41,BQ43:BQ44)-BQ45","v":-6.3067479059100151E-2},-4.0568751748651266E-2]
["CHEQUEO RENOVABLE",{"$f":"SUM(B51,B52)-(B42-B49)","v":0},{"$f":"SUM(C51,C52)-(C42-C49)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS51,AS52)-(AS42-AS49)","v":0},0,0,0,0,{"$f":"SUM(AX51,AX52)-(AX42-AX49)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF51,BF52)-(BF42-BF49)","v":0},0,0,0,{"$f":"SUM(BJ51,BJ52)-(BJ42-BJ49)","v":0},0,0,0,{"$f":"SUM(BN51,BN52)-(BN42-BN49)","v":0},0,0,{"$f":"SUM(BQ51,BQ52)-(BQ42-BQ49)","v":0},0]
["CHEQUEO % RENOVABLE",{"$f":"SUM(B53:B54)-100","v":0},{"$f":"SUM(C53:C54)-100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS53:AS54)-100","v":0},0,0,0,0,{"$f":"SUM(AX53:AX54)-100","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF53:BF54)-100","v":0},0,0,0,{"$f":"SUM(BJ53:BJ54)-100","v":0},0,0,0,{"$f":"SUM(BN53:BN54)-100","v":0},0,0,{"$f":"SUM(BQ53:BQ54)-100","v":0},0]

{"sheet":"Melilla_datos","index":38,"n_rows":63,"n_cols":70,"rows_kept":63,"cut":false,"hidden":true,"merged":[]}
["CCAA_DESCRIPCION","Melilla"]
[]
["Suma de VALOR","Etiquetas de columna"]
[null,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,2017,2017,2017,2017,2017,2017,2017,2017]
["Etiquetas de fila",1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9]
["CARBON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["COGENERACION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["COGENERACION Y RESTO",0,0,0,62.537999999999997,0,0,0,170.67400000000001,552.05899999999997,47.252000000000002,672.04200000000003,804.39300000000003,780.65200000000004,648.21699999999998,605.17999999999995,725.60400000000004,627.38900000000001,793.697,678.78800000000001,646.88199999999995,611.21299999999997,892.67399999999998,164.71299999999999,862.78800000000001,877.88300000000004,853.34,899.97799999999995,783.61599999999999,684.048,655.19000000000005,775.09900000000005,699.755,720.40599999999995,789.346,179.06399999999999,980.58900000000006]
["DEMANDA TRANSPORTE (B.C.)",18992.374,18446.042000000001,17605.366000000002,16081.609,17085.057000000001,18297.377,20077.276000000002,21154.616999999998,18324.184000000001,17510.093000000001,16314.323,17467.874,17901.314999999999,16183.971,16424.071,15881.964,16674.153999999999,16563.982,18864.821,20347.631000000001,18281.716,17786.451000000001,16824.163,17934.409,18003.384999999998,16105.213,17021.309000000001,15727.156000000001,16575.368999999999,17193.77,18831.48,19811.751,18718.125,17689.238000000001,16498.987000000001,17695.03,18471.713,16890.182000000001,16709.5,15812.97,16735.740000000002,17202.23,21687,21180.359,17765.901999999998,17395.39,16375.924000000001,17258.080999999998,17070.274000000001,16127.898999999999,15915.325000000001,16212.734,16459.697,17319.331999999999,18784.213,20487.361000000001,18716.612000000001,17608.955999999998,16465.940999999999,17178.143,18578.013999999999,15587.343999999999,15983.194,15597.79,16462.527999999998,18022.145,19697.375,20799.580000000002,17844.633000000002]
["FUEL + GAS",18987.374,18439.042000000001,17598.366000000002,16009.609,17076.057000000001,18288.377,20068.276000000002,20975.616999999998,17765.184000000001,17457.093000000001,15638.323,16659.874,17115.314999999999,15530.971,15812.071,15148.964,16038.154,15760.982,18177.821,19692.631000000001,17663.716,16886.451000000001,16654.163,17067.409,17121.385000000002,15246.213,16113.308999999999,14934.156000000001,15882.369000000001,16529.77,18047.48,19102.751,17991.125,16893.238000000001,16315.986999999999,16710.030000000002,17654.713,16116.182000000001,15902.5,15037.97,15928.74,16469.23,21066,20512.359,17059.901999999998,16541.39,16149.924000000001,16377.081,16092,15296,15131,15304,15708,16498,17987,19674,17881,16595,16240,16162,17670,14731,15101,14749,15554,17145,18838,20111,16939]
["HIDROEÓLICA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["OTRAS RENOVABLES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["RESIDUOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,811.995,768.50400000000002,799.08500000000004,769.16499999999996,798.58100000000002,725.33600000000001,612.05499999999995,661.46500000000003,698.92499999999995,848.04899999999998,221.30099999999999,877.39700000000005,973.971,826.37300000000005,776.13900000000001,899.80700000000002,742.827,812.96799999999996,790.17600000000004,805.35,828.65200000000004,1008.701,221.983,1013.058,904.04,852.17600000000004,876.01700000000005,841.62199999999996,900.53499999999997,869.36300000000006,851.26599999999996,682.01199999999994,897.82899999999995]
["SOLAR FOTOVOLTAICA",4.9189999999999996,6.7539999999999996,6.9930000000000003,8.9309999999999992,9.0139999999999993,8.6419999999999995,8.6509999999999998,8.1,6.907,6.2290000000000001,3.76,4.2140000000000004,4.8810000000000002,5.4950000000000001,7.3550000000000004,7.49,9.4239999999999995,8.9489999999999998,8.2899999999999991,8.0269999999999992,6.9539999999999997,6.5679999999999996,4.8390000000000004,4.0510000000000002,4.4790000000000001,5.7389999999999999,7.88,8.6440000000000001,8.9640000000000004,8.9740000000000002,9.23,8.6080000000000005,6.5170000000000003,6.5270000000000001,4.1760000000000002,4.0949999999999998]
["SOLAR FOTOVOLTAICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.798,5.024,8.0259999999999998,6.2329999999999997,8.4870000000000001,8.4380000000000006,8.8759999999999994,7.3479999999999999,7.3479999999999999,6.4989999999999997,4.9790000000000001,3.9039999999999999,4.3029999999999999,5.5259999999999998,8.1859999999999999,8.9269999999999996,8.8699999999999992,8.3640000000000008,7.0369999999999999,8.0109999999999992,6.96,5.2549999999999999,3.9580000000000002,3.085,3.9740000000000002,4.1680000000000001,6.1769999999999996,7.1680000000000001,7.9930000000000003,7.782,8.109,6.5679999999999996,7.8040000000000003]
["SOLAR TERMICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TERMICA RENOVABLE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01"]
["Balance energía",{"$f":"B4","v":2012},{"$f":"C4","v":2012},2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,{"$f":"AS4","v":2015},2015,2015,2015,2015,{"$f":"AX4","v":2016},2016,2016,2016,2016,2016,2016,2016,{"$f":"BF4","v":2016},2016,2016,2016,{"$f":"BJ4","v":2017},2017,2017,2017,{"$f":"BN4","v":2017},2017,2017,{"$f":"BQ4","v":2017},2017]
[null,{"$f":"B5","v":1},{"$f":"C5","v":2},3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,{"$f":"AS5","v":8},9,10,11,12,{"$f":"AX5","v":1},2,3,4,5,6,7,8,{"$f":"BF5","v":9},10,11,12,{"$f":"BJ5","v":1},2,3,4,{"$f":"BN5","v":5},6,7,{"$f":"BQ5","v":8},9]
["HIDRAULICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":0},0,0,0]
["NUCLEAR",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},"-","-","-"]
["CARBON",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$32))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$32))","v":0},0,0]
["FUEL + GAS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)))","v":18987.374},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)))","v":18439.042000000001},17598.366000000002,16009.609,17076.057000000001,18288.377,20068.276000000002,20975.616999999998,17765.184000000001,17457.093000000001,15638.323,16659.874,17115.314999999999,15530.971,15812.071,15148.964,16038.154,15760.982,18177.821,19692.631000000001,17663.716,16886.451000000001,16654.163,17067.409,17121.385000000002,15246.213,16113.308999999999,14934.156000000001,15882.369000000001,16529.77,18047.48,19102.751,17991.125,16893.238000000001,16315.986999999999,16710.030000000002,17654.713,16116.182000000001,15902.5,15037.97,15928.74,16469.23,21066,20512.359,17059.901999999998,16541.39,16149.924000000001,16377.081,16092,15296,15131,15304,15708,16498,17987,19674,17881,16595,16240,16162,17670,14731,15101,14749,15554,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)))","v":17145},18838,20111,16939]
["CICLO COMBINADO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34))","v":"-"},"-","-","-"]
["HIDROEÓLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)))","v":0},0,0,0]
["EOLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)))","v":"-"},"-","-","-"]
["SOLAR FOTOVOLTAICO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":4.9189999999999996},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":6.7539999999999996},6.9930000000000003,8.9309999999999992,9.0139999999999993,8.6419999999999995,8.6509999999999998,8.1,6.907,6.2290000000000001,3.76,4.2140000000000004,4.8810000000000002,5.4950000000000001,7.3550000000000004,7.49,9.4239999999999995,8.9489999999999998,8.2899999999999991,8.0269999999999992,6.9539999999999997,6.5679999999999996,4.8390000000000004,4.0510000000000002,4.4790000000000001,5.7389999999999999,7.88,8.6440000000000001,8.9640000000000004,8.9740000000000002,9.23,8.6080000000000005,6.5170000000000003,6.5270000000000001,4.1760000000000002,4.0949999999999998,4.798,5.024,8.0259999999999998,6.2329999999999997,8.4870000000000001,8.4380000000000006,8.8759999999999994,7.3479999999999999,7.3479999999999999,6.4989999999999997,4.9790000000000001,3.9039999999999999,4.3029999999999999,5.5259999999999998,8.1859999999999999,8.9269999999999996,8.8699999999999992,8.3640000000000008,7.0369999999999999,8.0109999999999992,6.96,5.2549999999999999,3.9580000000000002,3.085,3.9740000000000002,4.1680000000000001,6.1769999999999996,7.1680000000000001,7.9930000000000003,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":7.782},8.109,6.5679999999999996,7.8040000000000003]
["SOLAR TERMICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},0,0,0]
["OTRAS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":0},0,0,0]
["COGENERACION",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":0},0,62.537999999999997,0,0,0,170.67400000000001,552.05899999999997,47.252000000000002,672.04200000000003,804.39300000000003,780.65200000000004,648.21699999999998,605.17999999999995,725.60400000000004,627.38900000000001,793.697,678.78800000000001,646.88199999999995,611.21299999999997,892.67399999999998,164.71299999999999,862.78800000000001,877.88300000000004,853.34,899.97799999999995,783.61599999999999,684.048,655.19000000000005,775.09900000000005,699.755,720.40599999999995,789.346,179.06399999999999,980.58900000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":0},0,0,0]
["RESIDUOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",811.995,768.50400000000002,799.08500000000004,769.16499999999996,798.58100000000002,725.33600000000001,612.05499999999995,661.46500000000003,698.92499999999995,848.04899999999998,221.30099999999999,877.39700000000005,973.971,826.37300000000005,776.13900000000001,899.80700000000002,742.827,812.96799999999996,790.17600000000004,805.35,828.65200000000004,1008.701,221.983,1013.058,904.04,852.17600000000004,876.01700000000005,841.62199999999996,900.53499999999997,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)))","v":869.36300000000006},851.26599999999996,682.01199999999994,897.82899999999995]
["Generación neta ",{"$f":"SUM(B30:B41)","v":18992.293000000001},{"$f":"SUM(C30:C41)","v":18445.796000000002},17605.359,16081.078000000001,17085.071,18297.019,20076.927000000003,21154.390999999996,18324.150000000001,17510.574000000001,16314.125,17468.481,17900.847999999998,16184.683000000001,16424.606,15882.057999999999,16674.967000000001,16563.628000000001,18864.899000000001,20347.54,18281.883000000002,17785.692999999999,16823.715,17934.248,18003.747000000003,16105.291999999999,17021.166999999998,15726.416000000001,16575.381000000001,17193.933999999997,18831.808999999997,19811.114000000001,18718.047999999999,17689.111000000001,16499.226999999999,17694.714000000004,18471.505999999998,16889.71,16709.611000000001,15813.367999999999,16735.807999999997,17203.003999999997,21686.931,{"$f":"SUM(AS30:AS41)","v":21181.172000000002},17766.174999999999,17395.937999999998,16376.204,17258.382000000001,{"$f":"SUM(AX30:AX41)","v":17070.274000000001},16127.898999999999,15915.324999999999,16212.734,16459.697,17319.332000000002,18784.213,20487.360999999997,{"$f":"SUM(BF30:BF41)","v":18716.612000000001},17608.956000000002,16465.940999999999,17178.143,{"$f":"SUM(BJ30:BJ41)","v":18578.013999999999},15587.343999999999,15983.194,15597.789999999999,{"$f":"SUM(BN30:BN41)","v":16462.528000000002},18022.145,19697.375,{"$f":"SUM(BQ30:BQ41)","v":20799.579999999998},17844.633000000002]
["CONSUMO EN BOMBEO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)))","v":"-"},"-","-","-"]
["SALDO INTERCAMBIOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)))","v":"-"},"-","-"]
["DEMANDA TRANSPORTE (B.C.)",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)))","v":18992.374},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)))","v":18446.042000000001},17605.366000000002,16081.609,17085.057000000001,18297.377,20077.276000000002,21154.616999999998,18324.184000000001,17510.093000000001,16314.323,17467.874,17901.314999999999,16183.971,16424.071,15881.964,16674.153999999999,16563.982,18864.821,20347.631000000001,18281.716,17786.451000000001,16824.163,17934.409,18003.384999999998,16105.213,17021.309000000001,15727.156000000001,16575.368999999999,17193.77,18831.48,19811.751,18718.125,17689.238000000001,16498.987000000001,17695.03,18471.713,16890.182000000001,16709.5,15812.97,16735.740000000002,17202.23,21687,21180.359,17765.901999999998,17395.39,16375.924000000001,17258.080999999998,17070.274000000001,16127.898999999999,15915.325000000001,16212.734,16459.697,17319.331999999999,18784.213,20487.361000000001,18716.612000000001,17608.955999999998,16465.940999999999,17178.143,18578.013999999999,15587.343999999999,15983.194,15597.79,16462.527999999998,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)))","v":18022.145},19697.375,20799.580000000002,17844.633000000002]
["% mes",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((N45/B45)-1)*100","v":-5.7447215392873012},{"$f":"((O45/C45)-1)*100","v":-12.263178192915325},-6.709857664986929,-1.2414491609639366,-2.405043190666567,-9.4734616879785563,-6.0389417369169145,-3.814703901280736,-0.23175929689420727,1.5782783106863096,3.125106693057389,2.6708172957968346,0.57018157604622477,-0.48664199904955296,3.6363578798459972,-0.97474090735880647,-0.59244385052459325,3.8021533710915767,-0.17673637083542859,-2.6336235407453668,2.3871336804488053,-0.54655647717467559,-1.9327915451128219,-1.3347470775312509,2.6013330270946433,4.8740057023772376,-1.8318743875691434,0.545642200026486,0.96752597182001576,4.9203868610536716E-2,15.163545297554947,{"$f":"((AS45/AG45)-1)*100","v":6.9080617861591254},{"$f":"((AT45/AH45)-1)*100","v":-5.087170857123791},{"$f":"((AU45/AI45)-1)*100","v":-1.6611682199086375},{"$f":"((AV45/AJ45)-1)*100","v":-0.74588215628026422},{"$f":"((AW45/AK45)-1)*100","v":-2.4693317841224416},{"$f":"((AX45/AL45)-1)*100","v":-7.5869465923382284},{"$f":"((AY45/AM45)-1)*100","v":-4.5131722085647201},{"$f":"((AZ45/AN45)-1)*100","v":-4.7528352135012941},{"$f":"((BA45/AO45)-1)*100","v":2.5280766358249052},{"$f":"((BB45/AP45)-1)*100","v":-1.6494221349041105},{"$f":"((BC45/AQ45)-1)*100","v":0.68073732300986123},{"$f":"((BD45/AR45)-1)*100","v":-13.384917231521188},{"$f":"((BE45/AS45)-1)*100","v":-3.2718897729731578},{"$f":"((BF45/AT45)-1)*100","v":5.3513184976479167},{"$f":"((BG45/AU45)-1)*100","v":1.2277160788001895},{"$f":"((BH45/AV45)-1)*100","v":0.54969111971940876},{"$f":"((BI45/AW45)-1)*100","v":-0.46319170711968116},{"$f":"((BJ45/AX45)-1)*100","v":8.8325471518500454},{"$f":"((BK45/AY45)-1)*100","v":-3.3516764954939271},{"$f":"((BL45/AZ45)-1)*100","v":0.42643804006514685},{"$f":"((BM45/BA45)-1)*100","v":-3.7929691562200385},{"$f":"((BN45/BB45)-1)*100","v":1.7199587574423525E-2},{"$f":"((BO45/BC45)-1)*100","v":4.0579682865367062},{"$f":"((BP45/BD45)-1)*100","v":4.8613269025431061},1.5239590887279331,-4.6588506509618206]
["% movil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM(O45:Z45)/SUM(C45:N45)-1)*100","v":-3.0029875412233009},{"$f":"(SUM(P45:AA45)/SUM(D45:O45)-1)*100","v":-2.0145048204964655},{"$f":"(SUM(Q45:AB45)/SUM(E45:P45)-1)*100","v":-1.1899952884048881},-1.1700250080280972,-1.0252115841245857,8.9115801577266396E-2,0.65308608229390774,0.78566713241750019,1.0155971054321755,0.83524654504099072,0.43406779548156305,9.642118739661143E-2,0.27097347304689823,0.68297802166570332,0.24875409910498636,0.36344598330622091,0.48700362017191079,0.19061175368277894,1.5621620587924712,{"$f":"(SUM(AH45:AS45)/SUM(V45:AG45)-1)*100","v":2.4726304865754445},{"$f":"(SUM(AI45:AT45)/SUM(W45:AH45)-1)*100","v":1.8079244466204791},{"$f":"(SUM(AJ45:AU45)/SUM(X45:AI45)-1)*100","v":1.7153176456535801},{"$f":"(SUM(AK45:AV45)/SUM(Y45:AJ45)-1)*100","v":1.8141661590600044},{"$f":"(SUM(AL45:AW45)/SUM(Z45:AK45)-1)*100","v":1.7220965356435913},{"$f":"(SUM(AM45:AX45)/SUM(AA45:AL45)-1)*100","v":0.82933256820707513},{"$f":"(SUM(AN45:AY45)/SUM(AB45:AM45)-1)*100","v":9.3385355182817875E-2},{"$f":"(SUM(AO45:AZ45)/SUM(AC45:AN45)-1)*100","v":-0.1352895436590007},{"$f":"(SUM(AP45:BA45)/SUM(AD45:AO45)-1)*100","v":1.362885581031037E-2},{"$f":"(SUM(AQ45:BB45)/SUM(AE45:AP45)-1)*100","v":-0.19315546497380431},{"$f":"(SUM(AR45:BC45)/SUM(AF45:AQ45)-1)*100","v":-0.1416749546373719},{"$f":"(SUM(AS45:BD45)/SUM(AG45:AR45)-1)*100","v":-2.831556737944485},{"$f":"(SUM(AT45:BE45)/SUM(AH45:AS45)-1)*100","v":-3.771146591985497},{"$f":"(SUM(AU45:BF45)/SUM(AI45:AT45)-1)*100","v":-2.9000850620404028},{"$f":"(SUM(AV45:BG45)/SUM(AJ45:AU45)-1)*100","v":-2.6670069004133823},{"$f":"(SUM(AW45:BH45)/SUM(AK45:AV45)-1)*100","v":-2.5689347245074545},{"$f":"(SUM(AX45:BI45)/SUM(AL45:AW45)-1)*100","v":-2.4069626515336839},{"$f":"(SUM(AY45:BJ45)/SUM(AM45:AX45)-1)*100","v":-1.0511541225035614},{"$f":"(SUM(AZ45:BK45)/SUM(AN45:AY45)-1)*100","v":-0.95002126832770539},{"$f":"(SUM(BA45:BL45)/SUM(AO45:AZ45)-1)*100","v":-0.54413566360254073},{"$f":"(SUM(BB45:BM45)/SUM(AP45:BA45)-1)*100","v":-1.0241754039687079},{"$f":"(SUM(BC45:BN45)/SUM(AQ45:BB45)-1)*100","v":-0.89313065320919538},{"$f":"(SUM(BD45:BO45)/SUM(AR45:BC45)-1)*100","v":-0.61474062012961683},{"$f":"(SUM(BE45:BP45)/SUM(AS45:BD45)-1)*100","v":1.2124558842553146},1.7017201908217761,0.81817112606985543]
[]
["Generación bombeo",{"$f":"(IF(B43=\"-\",,-B43*0.7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(IF(AS43=\"-\",,-AS43*0.7))","v":0},0,0,0,0,{"$f":"(IF(AX43=\"-\",,-AX43*0.7))","v":0},0,0,0,0,0,0,0,{"$f":"(IF(BF43=\"-\",,-BF43*0.7))","v":0},0,0,0,{"$f":"(IF(BJ43=\"-\",,-BJ43*0.7))","v":0},0,0,0,{"$f":"(IF(BN43=\"-\",,-BN43*0.7))","v":0},0,0,{"$f":"(IF(BQ43=\"-\",,-BQ43*0.7))","v":0},0]
[]
["Renovable",{"$f":"SUM(B30,B35:B39)-B49","v":4.9189999999999996},{"$f":"SUM(C30,C35:C39)-C49","v":6.7539999999999996},6.9930000000000003,8.9309999999999992,9.0139999999999993,8.6419999999999995,8.6509999999999998,8.1,6.907,6.2290000000000001,3.76,4.2140000000000004,4.8810000000000002,5.4950000000000001,7.3550000000000004,7.49,9.4239999999999995,8.9489999999999998,8.2899999999999991,8.0269999999999992,6.9539999999999997,6.5679999999999996,4.8390000000000004,4.0510000000000002,4.4790000000000001,5.7389999999999999,7.88,8.6440000000000001,8.9640000000000004,8.9740000000000002,9.23,8.6080000000000005,6.5170000000000003,6.5270000000000001,4.1760000000000002,4.0949999999999998,{"$f":"SUM(AL30,AL35:AL39)+(AL57/2)-AL49","v":410.7955},{"$f":"SUM(AM30,AM35:AM39)+(AM57/2)-AM49","v":389.27600000000001},407.56850000000003,390.81549999999999,407.77750000000003,371.10599999999999,314.90349999999995,338.08050000000003,356.81049999999999,430.52350000000001,115.62949999999999,442.60250000000002,491.2885,418.76249999999999,396.25549999999998,458.83050000000003,380.2835,414.84799999999996,402.125,410.68600000000004,{"$f":"SUM(BF30,BF35:BF39)+(BF57/2)-BF49","v":421.286},509.60550000000001,114.9495,509.61399999999998,{"$f":"SUM(BJ30,BJ35:BJ39)+(BJ57/2)-BJ49","v":455.99399999999997},430.25600000000003,444.18550000000005,427.97899999999998,{"$f":"SUM(BN30,BN35:BN39)+(BN57/2)-BN49","v":458.26049999999998},442.46350000000001,433.74199999999996,{"$f":"SUM(BQ30,BQ35:BQ39)+(BQ57/2)-BQ49","v":347.57399999999996},456.66849999999999]
["No renovable",{"$f":"(B42-B49)-B51","v":18987.374},{"$f":"(C42-C49)-C51","v":18439.042000000001},17598.366000000002,16072.147000000001,17076.057000000001,18288.377,20068.276000000002,21146.290999999997,18317.243000000002,17504.345000000001,16310.365,17464.267,17895.966999999997,16179.188,16417.251,15874.567999999999,16665.543000000001,16554.679,18856.609,20339.513000000003,18274.929,17779.125,16818.876,17930.197,17999.268000000004,16099.553,17013.286999999997,15717.772000000001,16566.417000000001,17184.96,18822.578999999998,19802.506000000001,18711.530999999999,17682.584000000003,16495.050999999999,17690.619000000002,18060.710499999997,16500.433999999997,16302.042500000001,15422.552499999998,16328.030499999997,16831.897999999997,21372.0275,{"$f":"(AS42-AS49)-AS51","v":20843.091500000002},17409.3645,16965.414499999999,16260.574500000001,16815.779500000001,{"$f":"(AX42-AX49)-AX51","v":16578.985500000003},15709.136499999999,15519.0695,15753.9035,16079.413500000001,16904.484000000004,18382.088,20076.674999999996,{"$f":"(BF42-BF49)-BF51","v":18295.326000000001},17099.3505,16350.991499999998,16668.528999999999,{"$f":"(BJ42-BJ49)-BJ51","v":18122.02},15157.088,15539.0085,15169.811,{"$f":"(BN42-BN49)-BN51","v":16004.267500000002},17579.681499999999,19263.633000000002,{"$f":"(BQ42-BQ49)-BQ51","v":20452.005999999998},17387.964500000002]
["% Renovable s/total",{"$f":"B51/(B42-B49)*100","v":2.5899979533803522E-2},{"$f":"C51/(C42-C49)*100","v":3.661538921931045E-2},3.9720859994959494E-2,5.5537321565133864E-2,5.2759511505688209E-2,4.7231737585231776E-2,4.3089263610910172E-2,3.8289922881731747E-2,3.769342643451401E-2,3.5572791617225111E-2,2.3047512508332504E-2,2.412344839828947E-2,2.7266864675908095E-2,3.3951854355133183E-2,4.4780374031498836E-2,4.7160135040433683E-2,5.6515853974403667E-2,5.402801849932877E-2,4.3944046559697976E-2,3.9449486276965165E-2,3.8037657280707897E-2,3.6928558251848834E-2,2.8762969415494735E-2,2.2588067255454484E-2,2.4878154530831829E-2,3.5634249909905394E-2,4.6295298083850543E-2,5.4964843865251939E-2,5.4080204853209711E-2,5.2192825679102883E-2,4.9012816559471269E-2,4.3450358218119385E-2,3.4816664643663703E-2,3.6898406030693123E-2,2.5310276657203399E-2,2.3142504592049348E-2,2.2239415670817531,2.3048116279083537,2.4391262010827184,2.4714248096926603,2.4365569920496224,2.1572162629271032,1.452042707195407,{"$f":"AS51/(AS42-AS49)*100","v":1.596136889875593},2.0083698376268386,2.4748507381435831,0.70608243522125147,2.5645654384055234,{"$f":"AX51/(AX42-AX49)*100","v":2.8780352324748857},2.5965099359811221,2.4897732217218311,2.8300624681808757,2.3103918620130131,2.3952886866537342,2.1407604353719796,2.004582239752597,{"$f":"BF51/(BF42-BF49)*100","v":2.2508667701184382},2.8940131374057607,0.69810465129202148,2.9666419705552571,{"$f":"BJ51/(BJ42-BJ49)*100","v":2.4544819483934073},2.7602906563170739,2.7790784495264216,2.7438438394157121,{"$f":"BN51/(BN42-BN49)*100","v":2.7836581356156231},2.4551100881720793,2.2020294582399935,{"$f":"BQ51/(BQ42-BQ49)*100","v":1.6710625887638115},2.5591364081289871]
["% No renovable s/total",{"$f":"B52/(B42-B49)*100","v":99.974100020466182},{"$f":"C52/(C42-C49)*100","v":99.963384610780679},99.960279140005042,99.94446267843486,99.947240488494316,99.952768262414764,99.956910736389077,99.961710077118269,99.962306573565485,99.964427208382773,99.976952487491673,99.975876551601701,99.972733135324091,99.966048145644862,99.95521962596851,99.952839864959557,99.943484146025611,99.945971981500676,99.956055953440298,99.960550513723049,99.961962342719275,99.963071441748156,99.971237030584504,99.977411932744559,99.975121845469175,99.964365750090096,99.953704701916152,99.945035156134736,99.945919795146793,99.9478071743209,99.950987183440532,99.956549641781876,99.965183335356329,99.963101593969313,99.974689723342806,99.976857495407941,97.776058432918248,97.695188372091636,97.560873798917285,97.528575190307336,97.563443007950383,97.842783737072907,98.547957292804583,{"$f":"AS52/(AS42-AS49)*100","v":98.403863110124405},97.99163016237317,97.525149261856427,99.293917564778752,97.435434561594462,{"$f":"AX52/(AX42-AX49)*100","v":97.121964767525128},97.403490064018868,97.510226778278181,97.16993753181913,97.689608137986994,97.604711313346286,97.859239564628027,97.995417760247392,{"$f":"BF52/(BF42-BF49)*100","v":97.749133229881551},97.105986862594236,99.301895348707973,97.033358029444742,{"$f":"BJ52/(BJ42-BJ49)*100","v":97.545518051606592},97.239709343682932,97.220921550473577,97.256156160584297,{"$f":"BN52/(BN42-BN49)*100","v":97.216341864384376},97.544889911827909,97.797970541760009,{"$f":"BQ52/(BQ42-BQ49)*100","v":98.328937411236183},97.440863591871022]
[]
[]
["RSU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,811.995,768.50400000000002,799.08500000000004,769.16499999999996,798.58100000000002,725.33600000000001,612.05499999999995,661.46500000000003,698.92499999999995,848.04899999999998,221.30099999999999,877.39700000000005,973.971,826.47299999999996,776.13900000000001,899.80700000000002,742.827,812.96799999999996,790.17600000000004,805.35,828.65200000000004,1008.701,221.983,1013.058,904.04,852.17600000000004,876.01700000000005,841.62199999999996,900.53499999999997,869.36300000000006,851.26599999999996,682.01199999999994,897.72900000000004]
[]
[]
[]
["CHEQUEOS DEMANDA",{"$f":"SUM(B30:B41,B43:B44)-B45","v":-8.0999999998311978E-2},{"$f":"SUM(C30:C41,C43:C44)-C45","v":-0.24599999999918509},-7.0000000014260877E-3,-0.53099999999903957,1.3999999999214197E-2,-0.35800000000017462,-0.34899999999834108,-0.22600000000238651,-3.3999999999650754E-2,0.48099999999976717,-0.19800000000032014,0.6069999999999709,-0.46700000000055297,0.71200000000135333,0.53499999999985448,9.3999999999141437E-2,0.81300000000192085,-0.35399999999935972,7.8000000001338776E-2,-9.1000000000349246E-2,0.16700000000128057,-0.75800000000162981,-0.44800000000032014,-0.16100000000005821,0.36200000000462751,7.8999999999723514E-2,-0.14200000000346336,-0.73999999999978172,1.2000000002444722E-2,0.16399999999703141,0.32899999999790452,-0.63699999999880674,-7.7000000001135049E-2,-0.12700000000040745,0.23999999999796273,-0.31599999999525608,-0.20700000000215368,-0.47200000000157161,0.1110000000007858,0.39799999999922875,6.7999999995663529E-2,0.77399999999761349,-6.8999999999505235E-2,{"$f":"SUM(AS30:AS41,AS43:AS44)-AS45","v":0.81300000000192085},0.27300000000104774,0.54799999999886495,0.27999999999883585,0.30100000000311411,{"$f":"SUM(AX30:AX41,AX43:AX44)-AX45","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF30:BF41,BF43:BF44)-BF45","v":0},0,0,0,{"$f":"SUM(BJ30:BJ41,BJ43:BJ44)-BJ45","v":0},0,0,0,{"$f":"SUM(BN30:BN41,BN43:BN44)-BN45","v":0},0,0,{"$f":"SUM(BQ30:BQ41,BQ43:BQ44)-BQ45","v":0},0]
["CHEQUEO RENOVABLE",{"$f":"SUM(B51,B52)-(B42-B49)","v":0},{"$f":"SUM(C51,C52)-(C42-C49)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS51,AS52)-(AS42-AS49)","v":0},0,0,0,0,{"$f":"SUM(AX51,AX52)-(AX42-AX49)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF51,BF52)-(BF42-BF49)","v":0},0,0,0,{"$f":"SUM(BJ51,BJ52)-(BJ42-BJ49)","v":0},0,0,0,{"$f":"SUM(BN51,BN52)-(BN42-BN49)","v":0},0,0,{"$f":"SUM(BQ51,BQ52)-(BQ42-BQ49)","v":0},0]
["CHEQUEO % RENOVABLE",{"$f":"SUM(B53:B54)-100","v":0},{"$f":"SUM(C53:C54)-100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS53:AS54)-100","v":0},0,0,0,0,{"$f":"SUM(AX53:AX54)-100","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF53:BF54)-100","v":0},0,0,0,{"$f":"SUM(BJ53:BJ54)-100","v":0},0,0,0,{"$f":"SUM(BN53:BN54)-100","v":0},0,0,{"$f":"SUM(BQ53:BQ54)-100","v":0},0]

{"sheet":"Murcia_datos","index":39,"n_rows":63,"n_cols":70,"rows_kept":63,"cut":false,"hidden":true,"merged":[]}
["CCAA_DESCRIPCION","Murcia"]
[]
["Suma de VALOR","Etiquetas de columna"]
[null,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,2017,2017,2017,2017,2017,2017,2017,2017]
["Etiquetas de fila",1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9]
["CARBON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CICLO COMBINADO",380237,324461,271504,203581,134919,236449,283636,337886,151600,320307,245676,207716,172781,165953,163869,142228,168024,134344,299925,254516,157791,277005,178082,227811,127338,145613,182360,147405,162000,152181,350534,264696,241199,210313,185201,167682,228361,174415,149940,163712,89294,112330,326386,120902,151455,211199,154753,189685,49965,6478,15564,14805,9670,0,201924,109672,196184,194735,76024,239841,266960,121348,136953,135366,106102,240155,373833,308001,248101]
["COGENERACION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,138365.736,118882.986,116180.519,130153.34600000001,127960.018,112333.77899999999,96903.766000000003,117591.859,120010.367,124031.534,124821.591,131240.18599999999,126727.99400000001,99616.623999999996,130046.989,121101.046,122876.469,116072.63,119403.679,114602.262,105031.86,129642.289,125125.537,136403.41200000001,144399.93900000001,133887.43599999999,149486.05300000001,133782.99100000001,146253.64199999999,134275.527,135127.81599999999,133915.94399999999,129845.764]
["COGENERACION Y RESTO",182490.25,149178.32199999999,169630.372,169640.21299999999,172909.88800000001,154811.55900000001,153967.027,148314.37299999999,143617.96599999999,171928.47899999999,170341.89199999999,172849.13200000001,184982.78400000001,160712.568,172216.709,164786.32500000001,166706.35200000001,159471.39199999999,154963.01,153209.315,150482.337,162410.80300000001,160140.25399999999,170287.33300000001,156369.54699999999,123345.299,129557.51,118856.539,130358.458,120065.795,121173.416,111264.14200000001,118072.486,108539.41,123060.545,135766.60200000001]
["DEMANDA TRANSPORTE (B.C.)",756751.30324422405,743758.10628527403,707064.34708690795,642704.85678948299,685801.40975861601,742924.99376216799,813073.23849748797,815859.58760329895,698113.93392951402,661767.20228893205,636367.95070598403,702920.78290692298,731375.21250224602,661035.65833309002,680455.69757945102,640418.68385155499,637771.97979301901,666734.73544663703,768912.35025035695,751676.92693714797,672726.41806457902,689256.06787499995,686942.55828674103,727364.18015187897,715732.76141187304,659758.12896051595,685729.56841023499,646294.81557348603,665728.21123144205,695793.49392484897,787880.20361371199,786827.73024878697,742578.237358663,680496.27893584396,672190.31249746995,729658.69135543401,767699.743925152,710135.779920573,714192.38090295997,655185.37019212404,716208.54813376395,746568.72332164797,915379.21840327,840941.37315044797,711964.00610958203,713936.69238226605,687227.72807721701,740757.02565105702,738416.96532531502,699566.01228644,745798.38087599794,696084.52953662002,709874.54725141602,774880.70554248698,868020.62121921696,841115.93858741003,780851.27291466994,730978.35334408097,733112.84744611499,734412.48357855901,786597.38695766102,689489.36411939794,744246.56201650295,699775.20084611804,748965.86775259499,830549.21668707801,906742.27593312401,886441.92431195802,771718.84865504899]
["EOLICA",34230.067000000003,40604.048999999999,24776.251,52003.582999999999,24969.588,25662.721000000001,18497.027999999998,23019.153999999999,21973.106,27983.967000000001,48136.091,61461.258999999998,102134.451,88083.971999999994,68736.854000000007,39248.262000000002,38085.538,23990.656999999999,18981.849999999999,16382.119000000001,14111.888999999999,21231.62,72569.879000000001,40262.887000000002,82138.577999999994,68594.585000000006,63103.233999999997,52459.038,24113.88,23926.295999999998,24544.116000000002,21388.133999999998,15539.450999999999,21863.356,54700.635999999999,59646.1,61582.892,91281.346999999994,58887.415999999997,38373.315000000002,26173.173999999999,16723.746999999999,21029.239000000001,24070.151999999998,21143.766,21740.52,39365.860999999997,15025.902,67168.148000000001,84025.816000000006,67852.31,34947.006000000001,35068.131999999998,27530.983,21180.416000000001,16454.815999999999,20318.240000000002,12003.044,38774.167999999998,32098.073,69502.426000000007,57379.809000000001,48252.004000000001,26769.421999999999,22203.643,25418.198,19430.385999999999,20250.028999999999,23044.02]
["FUEL + GAS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HIDRAULICA",4373.5963940343399,5732.6694872955404,5665.0117702937696,5890.1903629076296,6961.4249056797798,5776.2470581320704,6458.8289813852398,6953.2240887794596,6410.6753064657296,3595.2466995160398,3949.9078480568501,5503.27635447189,5432.9748600819603,5603.4416075770796,6359.3529789143404,5160.5333563533904,6439.1296615781403,6961.9497595785797,6544.1349022375998,7107.2714295822998,6842.86490394669,6346.5854482489403,5782.9074702304997,6798.3769014835798,7060.3087431185504,6727.52533681978,6881.1661676723397,7234.5943220258196,7068.3292313858201,6453.6281041361999,6512.5210864170504,7094.7888553254797,6605.5663529328103,5352.1330585464202,5115.6446756864698,3787.9474728039299,7920.3783671522297,8151.8338430644999,8823.6148535196207,10363.107650962,10582.8082765623,10227.330775955699,11877.8871903912,11987.1180934163,9978.9681618485301,6992.5987442576898,5230.8204379685003,6369.4905636947997,6296.4934636852404,5888.9317514866798,7448.5387223846001,9473.4483701905392,10507.442086643499,10180.681809850899,11537.8614785053,11522.547438899801,10159.925491153001,7939.3327410125403,6480.0014771742799,3214.8001591976999,2190.7972903565601,4153.6845485718804,5956.2095898037996,8519.2594577524196,9358.38291501602,9451.5649481467699,9903.6947086902292,9465.0117687281909,5727.8509775514704]
["HIDROEÓLICA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["OTRAS RENOVABLES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3005.0149999999999,2590.355,2866.4,2814.9780000000001,2600.1289999999999,2901.817,3055.1260000000002,2961.944,2949.1109999999999,5008.7550000000001,3742.6860000000001,4688.741,4556.07,4319.2529999999997,4145.7730000000001,5178.491,4855.4089999999997,4746.42,4701.5439999999999,4574.9449999999997,4278.6369999999997,5031.2380000000003,4749.42,4211.7529999999997,4567.8879999999999,4877.7690000000002,5066.5630000000001,4376.0910000000003,4592.0290000000005,4472.2610000000004,4497.1139999999996,4105.6360000000004,4403.0039999999999]
["RESIDUOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["RESTO HIDRAULICA",2444.038,3465.9380000000001,3459.5160000000001,3699.078,3766.2640000000001,3713.7759999999998,3967.835,3398.76,3227.3339999999998,2888.0250000000001,3394.203,3492.0079999999998,3770.3589999999999,3503.8919999999998,4820.6890000000003,5275.3869999999997,5243.424,5322.6049999999996,5632.2079999999996,5495.18,5006.91,5061.0379999999996,3958.335,3301.03,2877.2629999999999,3809.1590000000001,4815.7160000000003,4891.3389999999999,5085.9979999999996,4029.46,5095.3549999999996,4928.9489999999996,4537.4530000000004,3681.3,3680.0569999999998,3351.723]
["SALDO INTERCAMBIOS",101792,155933,151613,132388,252294,226169,254696,214377,300737,71053,127682,204615,208370,175773,196112,204044,160667,234676,177006,228152,261086,147103,206830,233888,288688,256415,218421,226203,242258,297964,178711,286226,286846,260522,253720,305652,273273,267291,308072,239409,371498,400574,368002,487498,340832,291230,305998,354028,440689,451051,448829,437445,442349,525452,423258,499022,371644,327255,437903,285501,254862,321930,324043,315488,368235,326784,275611,338939,287986]
["SOLAR FOTOVOLTAICA",48833.938999999998,61585.271000000001,76461.972999999998,72927.292000000001,87075.48,84310.153000000006,84714.716,75308.615999999995,64838.190999999999,58869.917000000001,34037.440999999999,43459.086000000003,49862.873,54999.317999999999,61190.552000000003,70941.717000000004,82861.816000000006,89843.637000000002,92064.187999999995,78223.748000000007,68640.070000000007,62015.864000000001,52545.572999999997,38741.218999999997,44601.154000000002,49142.118999999999,73129.649999999994,79738.713000000003,84372.061000000002,80972.423999999999,89489.218999999997,82062.051000000007,62910.548999999999,63748.107000000004,41588.377999999997,48495.608999999997]
["SOLAR FOTOVOLTAICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,53562.315000000002,46812.413,66130.308000000005,67643.845000000001,83142.104000000007,85043.551999999996,82743.179000000004,72322.259999999995,62240.305,52188.962,51490.591,39077.027999999998,42130.752,47133.300999999999,68646.063999999998,69401.451000000001,79748.131999999998,84388.554999999993,79911.153000000006,79230.448999999993,68957.891000000003,52441.377999999997,42746.214,32283.795999999998,42986.531000000003,44957.553999999996,70804.464000000007,71614.585000000006,86209.411999999997,83399.206000000006,82025.630999999994,67569.668999999994,68455.434999999998]
["SOLAR TERMICA",245.18299999999999,944.20500000000004,1881.0219999999999,386.15800000000002,141.03399999999999,3259.567,4632.0150000000003,4331.5439999999999,3480.3960000000002,2448.2829999999999,596.40099999999995,1033.0150000000001,1261.838,1870.0830000000001,2178.7150000000001,3557.6660000000002,4139.0600000000004,6869.4359999999997,8128.7309999999998,5333.8670000000002,3702.3009999999999,2785.8589999999999,2116.2040000000002,1080.2070000000001,1317.9290000000001,1258.9090000000001,2242.2379999999998,4421.0029999999997,5390.7920000000004,5314.2640000000001,6933.0069999999996,6098.3450000000003,3536.3409999999999,2778.0059999999999,867.76800000000003,1204.3579999999999]
["SOLAR TERMICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1629.424,710.94600000000003,3292.27,2716.096,4958.1229999999996,6434.47,5382.11,3608.5030000000002,3354.0410000000002,1544.925,1825.4570000000001,643.16200000000003,883.87900000000002,1052.777,3266.1669999999999,3732.7269999999999,4799.5339999999997,6509.55,6104.3630000000003,6037.0119999999997,4276.7610000000004,1930.8,1310.2560000000001,858.83699999999999,1127.9380000000001,954.99699999999996,3685.37,3859.2440000000001,6011.7870000000003,6593.4,6313.8239999999996,4195.1490000000003,4155.8500000000004]
["TERMICA RENOVABLE",2104.4450000000002,1853.2249999999999,2073.0320000000002,2189.4830000000002,2764.8209999999999,2773.1640000000002,2503.982,2271.2399999999998,2228.9940000000001,2693.5590000000002,2553.9450000000002,2792.2420000000002,2778.806,4536.1419999999998,4971.3559999999998,5176.8999999999996,5606.0879999999997,5254.77,5667.1419999999998,3257.203,5062.8490000000002,5296.5450000000001,4917.6000000000004,5193.6589999999997,5341.5450000000001,4852.3429999999998,5218.558,5085.5860000000002,5080.7299999999996,4886.9859999999999,4887.192,3069.261,3331.7109999999998,3699.2260000000001,4256.4799999999996,4072.4659999999999]
[]
[]
[]
[null,"2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01"]
["Balance energía",{"$f":"B4","v":2012},{"$f":"C4","v":2012},2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,{"$f":"AS4","v":2015},2015,2015,2015,2015,{"$f":"AX4","v":2016},2016,2016,2016,2016,2016,2016,2016,{"$f":"BF4","v":2016},2016,2016,2016,{"$f":"BJ4","v":2017},2017,2017,2017,{"$f":"BN4","v":2017},2017,2017,{"$f":"BQ4","v":2017},2017]
[null,{"$f":"B5","v":1},{"$f":"C5","v":2},3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,{"$f":"AS5","v":8},9,10,11,12,{"$f":"AX5","v":1},2,3,4,5,6,7,8,{"$f":"BF5","v":9},10,11,12,{"$f":"BJ5","v":1},2,3,4,{"$f":"BN5","v":5},6,7,{"$f":"BQ5","v":8},9]
["HIDRAULICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":6817.6343940343395},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":9198.6074872955396},9124.5277702937692,9589.2683629076291,10727.688905679781,9490.0230581320702,10426.66398138524,10351.98408877946,9638.0093064657303,6483.2716995160399,7344.11084805685,8995.2843544718889,9203.3338600819607,9107.3336075770785,11180.041978914342,10435.92035635339,11682.55366157814,12284.554759578579,12176.3429022376,12602.451429582299,11849.774903946691,11407.62344824894,9741.2424702304997,10099.40690148358,9937.5717431185512,10536.684336819781,11696.88216767234,12125.93332202582,12154.32723138582,10483.088104136201,11607.876086417051,12023.737855325478,11143.01935293281,9033.4330585464195,8795.7016756864687,7139.6704728039294,7920.3783671522297,8151.8338430644999,8823.6148535196207,10363.107650962,10582.8082765623,10227.330775955699,11877.8871903912,11987.1180934163,9978.9681618485301,6992.5987442576898,5230.8204379685003,6369.4905636947997,6296.4934636852404,5888.9317514866798,7448.5387223846001,9473.4483701905392,10507.442086643499,10180.681809850899,11537.8614785053,11522.547438899801,10159.925491153001,7939.3327410125403,6480.0014771742799,3214.8001591976999,2190.7972903565601,4153.6845485718804,5956.2095898037996,8519.2594577524196,9358.38291501602,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":9451.5649481467699},9903.6947086902292,9465.0117687281909,5727.8509775514704]
["NUCLEAR",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},"-","-","-"]
["CARBON",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)))","v":0},0,0,0]
["FUEL + GAS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)))","v":0},0,0,0]
["CICLO COMBINADO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34))","v":380237},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34))","v":324461},271504,203581,134919,236449,283636,337886,151600,320307,245676,207716,172781,165953,163869,142228,168024,134344,299925,254516,157791,277005,178082,227811,127338,145613,182360,147405,162000,152181,350534,264696,241199,210313,185201,167682,228361,174415,149940,163712,89294,112330,326386,120902,151455,211199,154753,189685,49965,6478,15564,14805,9670,0,201924,109672,196184,194735,76024,239841,266960,121348,136953,135366,106102,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34))","v":240155},373833,308001,248101]
["HIDROEÓLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)))","v":0},0,0,0]
["EOLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)))","v":34230.067000000003},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)))","v":40604.048999999999},24776.251,52003.582999999999,24969.588,25662.721000000001,18497.027999999998,23019.153999999999,21973.106,27983.967000000001,48136.091,61461.258999999998,102134.451,88083.971999999994,68736.854000000007,39248.262000000002,38085.538,23990.656999999999,18981.849999999999,16382.119000000001,14111.888999999999,21231.62,72569.879000000001,40262.887000000002,82138.577999999994,68594.585000000006,63103.233999999997,52459.038,24113.88,23926.295999999998,24544.116000000002,21388.133999999998,15539.450999999999,21863.356,54700.635999999999,59646.1,61582.892,91281.346999999994,58887.415999999997,38373.315000000002,26173.173999999999,16723.746999999999,21029.239000000001,24070.151999999998,21143.766,21740.52,39365.860999999997,15025.902,67168.148000000001,84025.816000000006,67852.31,34947.006000000001,35068.131999999998,27530.983,21180.416000000001,16454.815999999999,20318.240000000002,12003.044,38774.167999999998,32098.073,69502.426000000007,57379.809000000001,48252.004000000001,26769.421999999999,22203.643,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)))","v":25418.198},19430.385999999999,20250.028999999999,23044.02]
["SOLAR FOTOVOLTAICO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":48833.938999999998},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":61585.271000000001},76461.972999999998,72927.292000000001,87075.48,84310.153000000006,84714.716,75308.615999999995,64838.190999999999,58869.917000000001,34037.440999999999,43459.086000000003,49862.873,54999.317999999999,61190.552000000003,70941.717000000004,82861.816000000006,89843.637000000002,92064.187999999995,78223.748000000007,68640.070000000007,62015.864000000001,52545.572999999997,38741.218999999997,44601.154000000002,49142.118999999999,73129.649999999994,79738.713000000003,84372.061000000002,80972.423999999999,89489.218999999997,82062.051000000007,62910.548999999999,63748.107000000004,41588.377999999997,48495.608999999997,53562.315000000002,46812.413,66130.308000000005,67643.845000000001,83142.104000000007,85043.551999999996,82743.179000000004,72322.259999999995,62240.305,52188.962,51490.591,39077.027999999998,42130.752,47133.300999999999,68646.063999999998,69401.451000000001,79748.131999999998,84388.554999999993,79911.153000000006,79230.448999999993,68957.891000000003,52441.377999999997,42746.214,32283.795999999998,42986.531000000003,44957.553999999996,70804.464000000007,71614.585000000006,86209.411999999997,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":83399.206000000006},82025.630999999994,67569.668999999994,68455.434999999998]
["SOLAR TERMICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":245.18299999999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":944.20500000000004},1881.0219999999999,386.15800000000002,141.03399999999999,3259.567,4632.0150000000003,4331.5439999999999,3480.3960000000002,2448.2829999999999,596.40099999999995,1033.0150000000001,1261.838,1870.0830000000001,2178.7150000000001,3557.6660000000002,4139.0600000000004,6869.4359999999997,8128.7309999999998,5333.8670000000002,3702.3009999999999,2785.8589999999999,2116.2040000000002,1080.2070000000001,1317.9290000000001,1258.9090000000001,2242.2379999999998,4421.0029999999997,5390.7920000000004,5314.2640000000001,6933.0069999999996,6098.3450000000003,3536.3409999999999,2778.0059999999999,867.76800000000003,1204.3579999999999,1629.424,710.94600000000003,3292.27,2716.096,4958.1229999999996,6434.47,5382.11,3608.5030000000002,3354.0410000000002,1544.925,1825.4570000000001,643.16200000000003,883.87900000000002,1052.777,3266.1669999999999,3732.7269999999999,4799.5339999999997,6509.55,6104.3630000000003,6037.0119999999997,4276.7610000000004,1930.8,1310.2560000000001,858.83699999999999,1127.9380000000001,954.99699999999996,3685.37,3859.2440000000001,6011.7870000000003,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":6593.4},6313.8239999999996,4195.1490000000003,4155.8500000000004]
["OTRAS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":2104.4450000000002},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":1853.2249999999999},2073.0320000000002,2189.4830000000002,2764.8209999999999,2773.1640000000002,2503.982,2271.2399999999998,2228.9940000000001,2693.5590000000002,2553.9450000000002,2792.2420000000002,2778.806,4536.1419999999998,4971.3559999999998,5176.8999999999996,5606.0879999999997,5254.77,5667.1419999999998,3257.203,5062.8490000000002,5296.5450000000001,4917.6000000000004,5193.6589999999997,5341.5450000000001,4852.3429999999998,5218.558,5085.5860000000002,5080.7299999999996,4886.9859999999999,4887.192,3069.261,3331.7109999999998,3699.2260000000001,4256.4799999999996,4072.4659999999999,3005.0149999999999,2590.355,2866.4,2814.9780000000001,2600.1289999999999,2901.817,3055.1260000000002,2961.944,2949.1109999999999,5008.7550000000001,3742.6860000000001,4688.741,4556.07,4319.2529999999997,4145.7730000000001,5178.491,4855.4089999999997,4746.42,4701.5439999999999,4574.9449999999997,4278.6369999999997,5031.2380000000003,4749.42,4211.7529999999997,4567.8879999999999,4877.7690000000002,5066.5630000000001,4376.0910000000003,4592.0290000000005,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":4472.2610000000004},4497.1139999999996,4105.6360000000004,4403.0039999999999]
["COGENERACION",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":182490.25},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":149178.32199999999},169630.372,169640.21299999999,172909.88800000001,154811.55900000001,153967.027,148314.37299999999,143617.96599999999,171928.47899999999,170341.89199999999,172849.13200000001,184982.78400000001,160712.568,172216.709,164786.32500000001,166706.35200000001,159471.39199999999,154963.01,153209.315,150482.337,162410.80300000001,160140.25399999999,170287.33300000001,156369.54699999999,123345.299,129557.51,118856.539,130358.458,120065.795,121173.416,111264.14200000001,118072.486,108539.41,123060.545,135766.60200000001,138365.736,118882.986,116180.519,130153.34600000001,127960.018,112333.77899999999,96903.766000000003,117591.859,120010.367,124031.534,124821.591,131240.18599999999,126727.99400000001,99616.623999999996,130046.989,121101.046,122876.469,116072.63,119403.679,114602.262,105031.86,129642.289,125125.537,136403.41200000001,144399.93900000001,133887.43599999999,149486.05300000001,133782.99100000001,146253.64199999999,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":134275.527},135127.81599999999,133915.94399999999,129845.764]
["RESIDUOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)))","v":0},0,0,0]
["Generación neta ",{"$f":"SUM(B30:B41)","v":654958.51839403436},{"$f":"SUM(C30:C41)","v":587824.67948729545},555451.17777029378,510316.99736290763,433507.49990567978,516756.18705813203,558377.43198138522,601482.91108877945,397376.66230646573,590714.47669951606,508685.88084805687,498306.01835447201,523005.08586008195,485262.416607577,484343.22797891439,436374.79035635345,477105.40766157815,432058.4467595786,591906.26390223764,523524.70342958235,411640.22090394667,542153.31444824894,480112.75247023045,493475.71190148359,427044.32474311849,403342.93933681975,467308.07216767239,420091.81232202583,423470.24823138583,397829.85310413619,609168.82608641696,500601.67085532547,455732.55735293287,419974.53805854649,418470.50867568643,424006.80547280394,494426.76036715228,442844.88084306451,406120.52785351966,415776.68765096203,344710.35627656226,345994.69577595568,547377.30719039124,{"$f":"SUM(AS30:AS41)","v":353443.83609341626},371131.55816184852,422706.29474425764,381230.00643796852,386729.50956369482,{"$f":"SUM(AX30:AX41)","v":297728.33646368526},248514.70275148668,296969.84172238456,258639.16937019056,267525.11808664346,249428.81980985092,444763.01647850533,342094.03143889981,{"$f":"SUM(BF30:BF41)","v":409207.31449115294},403723.08174101252,295209.59647717432,448911.67115919769,{"$f":"SUM(BJ30:BJ41)","v":531735.51929035666},367559.24954857188,420203.66358980385,384287.59245775244,{"$f":"SUM(BN30:BN41)","v":380730.89591501607},503765.15694814676,631131.46570869023,{"$f":"SUM(BQ30:BQ41)","v":547502.43876872817},483732.92397755152]
["CONSUMO EN BOMBEO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)))","v":"-"},"-","-","-"]
["SALDO INTERCAMBIOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)))","v":101792},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)))","v":155933},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)))","v":151613},132388,252294,226169,254696,214377,300737,71053,127682,204615,208370,175773,196112,204044,160667,234676,177006,228152,261086,147103,206830,233888,288688,256415,218421,226203,242258,297964,178711,286226,286846,260522,253720,305652,273273,267291,308072,239409,371498,400574,368002,487498,340832,291230,305998,354028,440689,451051,448829,437445,442349,525452,423258,499022,371644,327255,437903,285501,254862,321930,324043,315488,368235,326784,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)))","v":275611},338939,287986]
["DEMANDA TRANSPORTE (B.C.)",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)))","v":756751.30324422405},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)))","v":743758.10628527403},707064.34708690795,642704.85678948299,685801.40975861601,742924.99376216799,813073.23849748797,815859.58760329895,698113.93392951402,661767.20228893205,636367.95070598403,702920.78290692298,731375.21250224602,661035.65833309002,680455.69757945102,640418.68385155499,637771.97979301901,666734.73544663703,768912.35025035695,751676.92693714797,672726.41806457902,689256.06787499995,686942.55828674103,727364.18015187897,715732.76141187304,659758.12896051595,685729.56841023499,646294.81557348603,665728.21123144205,695793.49392484897,787880.20361371199,786827.73024878697,742578.237358663,680496.27893584396,672190.31249746995,729658.69135543401,767699.743925152,710135.779920573,714192.38090295997,655185.37019212404,716208.54813376395,746568.72332164797,915379.21840327,840941.37315044797,711964.00610958203,713936.69238226605,687227.72807721701,740757.02565105702,738416.96532531502,699566.01228644,745798.38087599794,696084.52953662002,709874.54725141602,774880.70554248698,868020.62121921696,841115.93858741003,780851.27291466994,730978.35334408097,733112.84744611499,734412.48357855901,786597.38695766102,689489.36411939794,744246.56201650295,699775.20084611804,748965.86775259499,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)))","v":830549.21668707801},906742.27593312401,886441.92431195802,771718.84865504899]
["% mes",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((N45/B45)-1)*100","v":-3.3532932990256725},{"$f":"((O45/C45)-1)*100","v":-11.122224719720252},-3.763257137357312,-0.3557111656737999,-7.0034020464469604,-10.25544421782123,-5.4313542933398962,-7.8668758253728992,-3.636586326537683,4.1538573521003874,7.9473844533889171,3.4774042593918697,-2.1387723870016973,-0.19326179404535182,0.77504984520586628,0.91754532934473776,4.3834210853063604,4.3583687684646932,2.4668420733753527,4.676317983427758,10.383391735238568,-1.2709048708359871,-2.14752246913682,0.31545562266703797,7.2606684107581643,7.6357757106274349,4.150734313340454,1.3756190525447742,7.5827246090330203,7.2974567655677225,16.182538183440531,{"$f":"((AS45/AG45)-1)*100","v":6.8774448105115571},{"$f":"((AT45/AH45)-1)*100","v":-4.1226943787061714},{"$f":"((AU45/AI45)-1)*100","v":4.91412142601515},{"$f":"((AV45/AJ45)-1)*100","v":2.2370771045296278},{"$f":"((AW45/AK45)-1)*100","v":1.5210309185800908},{"$f":"((AX45/AL45)-1)*100","v":-3.8143530503368162},{"$f":"((AY45/AM45)-1)*100","v":-1.4884150232952864},{"$f":"((AZ45/AN45)-1)*100","v":4.4254182511829887},{"$f":"((BA45/AO45)-1)*100","v":6.242379821836197},{"$f":"((BB45/AP45)-1)*100","v":-0.88437940301780982},{"$f":"((BC45/AQ45)-1)*100","v":3.792280782253088},{"$f":"((BD45/AR45)-1)*100","v":-5.1736587669821033},{"$f":"((BE45/AS45)-1)*100","v":2.0758336137993716E-2},{"$f":"((BF45/AT45)-1)*100","v":9.6756670581581439},{"$f":"((BG45/AU45)-1)*100","v":2.3869988955113497},{"$f":"((BH45/AV45)-1)*100","v":6.6768434238355212},{"$f":"((BI45/AW45)-1)*100","v":-0.85649435007676411},{"$f":"((BJ45/AX45)-1)*100","v":6.5248259309860002},{"$f":"((BK45/AY45)-1)*100","v":-1.4404141982409691},{"$f":"((BL45/AZ45)-1)*100","v":-0.20807484962253042},{"$f":"((BM45/BA45)-1)*100","v":0.53020447271754367},{"$f":"((BN45/BB45)-1)*100","v":5.5067928062131344},{"$f":"((BO45/BC45)-1)*100","v":7.1841395386942786},{"$f":"((BP45/BD45)-1)*100","v":4.4609141496568139},5.3887916808079472,-1.1695472078226299]
["% movil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM(O45:Z45)/SUM(C45:N45)-1)*100","v":-3.294248953287271},{"$f":"(SUM(P45:AA45)/SUM(D45:O45)-1)*100","v":-2.3680252772015242},{"$f":"(SUM(Q45:AB45)/SUM(E45:P45)-1)*100","v":-1.999152008037397},-1.9033256679123034,-1.0119608142829195,0.239888213874484,1.001592697406628,2.2152581597518539,3.3818415214302622,2.9306297190306863,2.1247530250482871,1.8521234849106616,2.6702813579386531,3.2932127660626698,3.5704040746526555,3.6041584956288286,3.8622475967060588,4.1084149141288551,5.3934880512485517,{"$f":"(SUM(AH45:AS45)/SUM(V45:AG45)-1)*100","v":5.5961830158326897},{"$f":"(SUM(AI45:AT45)/SUM(W45:AH45)-1)*100","v":4.3667779717741828},{"$f":"(SUM(AJ45:AU45)/SUM(X45:AI45)-1)*100","v":4.8688660444581533},{"$f":"(SUM(AK45:AV45)/SUM(Y45:AJ45)-1)*100","v":5.2292083673340928},{"$f":"(SUM(AL45:AW45)/SUM(Z45:AK45)-1)*100","v":5.3317491432351538},{"$f":"(SUM(AM45:AX45)/SUM(AA45:AL45)-1)*100","v":4.3456664609517137},{"$f":"(SUM(AN45:AY45)/SUM(AB45:AM45)-1)*100","v":3.6090363475419496},{"$f":"(SUM(AO45:AZ45)/SUM(AC45:AN45)-1)*100","v":3.6336419660885966},{"$f":"(SUM(AP45:BA45)/SUM(AD45:AO45)-1)*100","v":4.0017205561992064},{"$f":"(SUM(AQ45:BB45)/SUM(AE45:AP45)-1)*100","v":3.3222487817325064},{"$f":"(SUM(AR45:BC45)/SUM(AF45:AQ45)-1)*100","v":3.0449677858995106},{"$f":"(SUM(AS45:BD45)/SUM(AG45:AR45)-1)*100","v":1.0223643204276378},{"$f":"(SUM(AT45:BE45)/SUM(AH45:AS45)-1)*100","v":0.40948750255418442},{"$f":"(SUM(AU45:BF45)/SUM(AI45:AT45)-1)*100","v":1.5338654208685742},{"$f":"(SUM(AV45:BG45)/SUM(AJ45:AU45)-1)*100","v":1.3437196176552701},{"$f":"(SUM(AW45:BH45)/SUM(AK45:AV45)-1)*100","v":1.6877010421031624},{"$f":"(SUM(AX45:BI45)/SUM(AL45:AW45)-1)*100","v":1.4900576057341519},{"$f":"(SUM(AY45:BJ45)/SUM(AM45:AX45)-1)*100","v":2.3662277289953293},{"$f":"(SUM(AZ45:BK45)/SUM(AN45:AY45)-1)*100","v":2.3745970470764988},{"$f":"(SUM(BA45:BL45)/SUM(AO45:AZ45)-1)*100","v":1.9941154038051412},{"$f":"(SUM(BB45:BM45)/SUM(AP45:BA45)-1)*100","v":1.5694007279710043},{"$f":"(SUM(BC45:BN45)/SUM(AQ45:BB45)-1)*100","v":2.078255027211684},{"$f":"(SUM(BD45:BO45)/SUM(AR45:BC45)-1)*100","v":2.376512956633392},{"$f":"(SUM(BE45:BP45)/SUM(AS45:BD45)-1)*100","v":3.3533378453719509},3.859020764657739,2.9622521079464059]
[]
["Generación bombeo",{"$f":"(IF(B43=\"-\",,-B43*0.7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(IF(AS43=\"-\",,-AS43*0.7))","v":0},0,0,0,0,{"$f":"(IF(AX43=\"-\",,-AX43*0.7))","v":0},0,0,0,0,0,0,0,{"$f":"(IF(BF43=\"-\",,-BF43*0.7))","v":0},0,0,0,{"$f":"(IF(BJ43=\"-\",,-BJ43*0.7))","v":0},0,0,0,{"$f":"(IF(BN43=\"-\",,-BN43*0.7))","v":0},0,0,{"$f":"(IF(BQ43=\"-\",,-BQ43*0.7))","v":0},0]
[]
["Renovable",{"$f":"SUM(B30,B35:B39)-B49","v":92231.268394034356},{"$f":"SUM(C30,C35:C39)-C49","v":114185.35748729554},114316.80577029378,137095.78436290764,125678.61190567978,125495.62805813208,120774.40498138525,115282.53808877945,102158.69630646573,98478.997699516025,92667.988848056862,117740.88635447189,165241.30186008196,158596.84860757706,148257.51897891433,129360.46535635338,142375.05566157814,138243.05475957858,137018.25390223757,115799.38842958231,103366.88390394671,102737.51144824894,141890.49847023049,95377.378901483578,143336.77774311855,134384.64033681981,155390.56216767235,153830.27332202584,131111.79023138582,125583.0581041362,137461.41008641708,124641.52885532548,96461.071352932806,101122.12805854641,110208.96367568645,120558.20347280391,127700.02436715223,149546.89484306451,140000.00885351963,121911.34165096201,127456.3382765623,121330.91677595569,124087.5411903912,{"$f":"SUM(AS30,AS35:AS39)-AS49","v":114949.9770934163},99666.191161848532,87475.760744257699,101655.41543796849,65804.323563694794,{"$f":"SUM(AX30,AX35:AX39)-AX49","v":121035.34246368523},142420.0787514867,151358.85272238459,122733.12337019053,134978.64908664348,133356.18980985091,123435.3374785053,117819.76943889979,{"$f":"SUM(BF30,BF35:BF39)-BF49","v":107991.45449115301},79345.792741012541,94060.059477174262,72667.259159197696,{"$f":"SUM(BJ30,BJ35:BJ39)-BJ49","v":120375.58029035656},112323.81354857188,133764.61058980381,115138.60145775243,{"$f":"SUM(BN30,BN35:BN39)-BN49","v":128375.25391501602},129334.62994814677,122170.64970869021,{"$f":"SUM(BQ30,BQ35:BQ39)-BQ49","v":105585.49476872818},105786.15997755148]
["No renovable",{"$f":"(B42-B49)-B51","v":562727.25},{"$f":"(C42-C49)-C51","v":473639.32199999993},441134.37199999997,373221.21299999999,307828.88800000004,391260.55899999995,437603.027,486200.37300000002,295217.96600000001,492235.47900000005,416017.89199999999,380565.1320000001,357763.78399999999,326665.56799999997,336085.70900000003,307014.32500000007,334730.35200000001,293815.39199999999,454888.01000000007,407725.31500000006,308273.33699999994,439415.80300000001,338222.25399999996,398098.33299999998,283707.5469999999,268958.29899999994,311917.51,266261.53899999999,292358.45799999998,272246.79499999998,471707.41599999985,375960.14199999999,359271.48600000003,318852.41000000009,308261.54499999998,303448.60200000001,366726.73600000003,293297.98600000003,266120.51900000003,293865.34600000002,217254.01799999998,224663.77899999998,423289.76600000006,{"$f":"(AS42-AS49)-AS51","v":238493.85899999997},271465.36699999997,335230.53399999993,279574.59100000001,320925.18600000005,{"$f":"(AX42-AX49)-AX51","v":176692.99400000004},106094.62399999998,145610.98899999997,135906.04600000003,132546.46899999998,116072.63,321327.679,224274.26200000002,{"$f":"(BF42-BF49)-BF51","v":301215.85999999993},324377.28899999999,201149.53700000007,376244.41200000001,{"$f":"(BJ42-BJ49)-BJ51","v":411359.93900000013},255235.43599999999,286439.05300000007,269148.99100000004,{"$f":"(BN42-BN49)-BN51","v":252355.64200000005},374430.527,508960.81599999999,{"$f":"(BQ42-BQ49)-BQ51","v":441916.94400000002},377946.76400000002]
["% Renovable s/total",{"$f":"B51/(B42-B49)*100","v":14.082001501436528},{"$f":"C51/(C42-C49)*100","v":19.425070343573996},20.58089177687717,26.864828150219957,28.9911044060424,24.285268604633963,21.629528355546348,19.166386270243287,25.708277812167708,16.671167134712057,18.217134057970156,23.628228842846614,31.594587954788739,32.682697686812922,30.610011746745975,29.644348898045809,29.841425683979679,31.996378220677336,23.148640630853034,22.119183234522978,25.110977658343703,18.949900094737078,29.553578350124845,19.327674412580716,33.56484782448296,33.317712356084947,33.252274339467746,36.618250775167596,30.96127550376238,31.567027241483437,22.565404564368947,24.898344554536465,21.166157606385465,24.078156863035705,26.336136332392808,28.433082185643503,25.827894969180981,33.76958870075795,34.472527058276434,29.321350925115997,36.974908341397104,35.0672765384016,22.669471233163584,{"$f":"AS51/(AS42-AS49)*100","v":32.522841072558606},26.854679687030181,20.694217671203969,26.665113900080488,17.015594087437165,{"$f":"AX51/(AX42-AX49)*100","v":40.652946878117611},57.308512202558084,50.967752093789684,47.453416924070943,50.454570416422698,53.464627668732668,27.753057899424228,34.440755643508844,{"$f":"BF51/(BF42-BF49)*100","v":26.39040180047607},19.653519040536974,31.86212799299938,16.187429248955233,{"$f":"BJ51/(BJ42-BJ49)*100","v":22.638243247509092},30.559376124128423,31.833280425746764,29.961571416181087,{"$f":"BN51/(BN42-BN49)*100","v":33.718107800652717},25.673595754749538,19.357401167046266,{"$f":"BQ51/(BQ42-BQ49)*100","v":19.284935973285922},21.868711996634875]
["% No renovable s/total",{"$f":"B52/(B42-B49)*100","v":85.917998498563477},{"$f":"C52/(C42-C49)*100","v":80.574929656426008},79.419108223122819,73.13517184978005,71.008895593957604,75.714731395366044,78.370471644453659,80.833613729756721,74.291722187832292,83.32883286528795,81.782865942029844,76.371771157153375,68.40541204521125,67.317302313187071,69.389988253254018,70.35565110195418,70.158574316020321,68.003621779322671,76.851359369146962,77.880816765477022,74.8890223416563,81.050099905262911,70.446421649875163,80.67232558741928,66.435152175517032,66.682287643915046,66.74772566053224,63.381749224832397,69.03872449623762,68.43297275851657,77.434595435631053,75.101655445463535,78.833842393614532,75.921843136964299,73.663863667607188,71.566917814356486,74.172105030819012,66.230411299242064,65.527472941723573,70.678649074884007,63.025091658602904,64.9327234615984,77.330528766836423,{"$f":"AS52/(AS42-AS49)*100","v":67.477158927441394},73.145320312969815,79.305782328796028,73.334886099919501,82.984405912562835,{"$f":"AX52/(AX42-AX49)*100","v":59.347053121882389},42.691487797441916,49.032247906210308,52.546583075929057,49.54542958357731,46.535372331267325,72.246942100575765,65.559244356491163,{"$f":"BF52/(BF42-BF49)*100","v":73.60959819952393},80.346480959463022,68.137872007000638,83.812570751044774,{"$f":"BJ52/(BJ42-BJ49)*100","v":77.361756752490919},69.44062387587158,68.16671957425325,70.038428583818913,{"$f":"BN52/(BN42-BN49)*100","v":66.281892199347283},74.326404245250473,80.642598832953723,{"$f":"BQ52/(BQ42-BQ49)*100","v":80.715064026714089},78.131288003365114]
[]
[]
[]
[]
[]
[]
["CHEQUEOS DEMANDA",{"$f":"SUM(B30:B41,B43:B44)-B45","v":-0.78485018969513476},{"$f":"SUM(C30:C41,C43:C44)-C45","v":-0.42679797857999802},-0.16931661416310817,0.14057342463638633,9.01470638345927E-2,0.19329596403986216,0.19348389725200832,0.32348548050504178,-0.27162304834928364,0.27441058401018381,-6.9857927155680954E-2,0.2354475490283221,-0.12664216407574713,-0.24172551301307976,-0.46960053662769496,0.10650479840114713,0.42786855914164335,-0.28868705849163234,-8.6348119308240712E-2,-0.22350756567902863,-0.19716063234955072,0.2465732489945367,0.19418348942417651,-0.46825039538089186,-0.43666875455528498,-0.18962369614746422,-0.49624256254173815,-3.2514601480215788E-3,3.6999943782575428E-2,0.35917928721755743,-0.37752729502972215,-5.9393461560830474E-2,0.31999426987022161,0.25912270252592862,0.19617821648716927,0.11411736998707056,1.644200028385967E-2,0.10092249151784927,0.14695055969059467,0.31745883799158037,-0.19185720174573362,-2.7545692282728851E-2,8.878712123259902E-2,{"$f":"SUM(AS30:AS41,AS43:AS44)-AS45","v":0.46294296823907644},-0.44794773356989026,-0.39763800846412778,0.27836075145751238,0.48391263780649751,{"$f":"SUM(AX30:AX41,AX43:AX44)-AX45","v":0.37113837024662644},-0.30953495332505554,0.46084638661704957,-0.36016642942558974,-0.42916477250400931,0.11426736391149461,0.39525928837247193,9.2851489782333374E-2,{"$f":"SUM(BF30:BF41,BF43:BF44)-BF45","v":4.1576483054086566E-2},-0.27160306845325977,-0.25096894067246467,0.1875806386815384,{"$f":"SUM(BJ30:BJ41,BJ43:BJ44)-BJ45","v":0.13233269564807415},-0.11457082605920732,0.10157330089714378,0.3916116344043985,{"$f":"SUM(BN30:BN41,BN43:BN44)-BN45","v":2.816242107655853E-2},-5.9738931246101856E-2,0.18977556622121483,{"$f":"SUM(BQ30:BQ41,BQ43:BQ44)-BQ45","v":-0.48554322985000908},7.5322502525523305E-2]
["CHEQUEO RENOVABLE",{"$f":"SUM(B51,B52)-(B42-B49)","v":0},{"$f":"SUM(C51,C52)-(C42-C49)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS51,AS52)-(AS42-AS49)","v":0},0,0,0,0,{"$f":"SUM(AX51,AX52)-(AX42-AX49)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF51,BF52)-(BF42-BF49)","v":0},0,0,0,{"$f":"SUM(BJ51,BJ52)-(BJ42-BJ49)","v":0},0,0,0,{"$f":"SUM(BN51,BN52)-(BN42-BN49)","v":0},0,0,{"$f":"SUM(BQ51,BQ52)-(BQ42-BQ49)","v":0},0]
["CHEQUEO % RENOVABLE",{"$f":"SUM(B53:B54)-100","v":0},{"$f":"SUM(C53:C54)-100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS53:AS54)-100","v":0},0,0,0,0,{"$f":"SUM(AX53:AX54)-100","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF53:BF54)-100","v":0},0,0,0,{"$f":"SUM(BJ53:BJ54)-100","v":0},0,0,0,{"$f":"SUM(BN53:BN54)-100","v":0},0,0,{"$f":"SUM(BQ53:BQ54)-100","v":0},0]

{"sheet":"Navarra_datos","index":40,"n_rows":63,"n_cols":70,"rows_kept":63,"cut":false,"hidden":true,"merged":[]}
["CCAA_DESCRIPCION","Navarra"]
[]
["Suma de VALOR","Etiquetas de columna"]
[null,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,2017,2017,2017,2017,2017,2017,2017,2017]
["Etiquetas de fila",1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9]
["CARBON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CICLO COMBINADO",39087,41923,89518,58725,40764,97633,60667,70493,68154,114917,77481,73405,45544,19299,29435,35364,18948,4463,3401,15712,35635,54802,23733,74950,22973,23331,19802,14243,3974,0,358,21978,80952,65216,57979,58829,57364,56579,29309,39980,32725,25596,122406,53670,51883,51001,81281,122276,53194,35909,45747,34965,54492,71722,176930,176378,150649,139484,166366,181850,178886,126166,84414,13452,23626,127244,133075,118221,113211]
["COGENERACION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,81948.808999999994,59330.749000000003,83247.679000000004,75402.421000000002,80424.456999999995,59935.942999999999,60759.466,60840.366000000002,62977.945,67544.034,69672.81,73068.698000000004,67986.017999999996,60624.748,68498.778000000006,64423.03,70092.766000000003,76878.896999999997,72056.566000000006,73785.423999999999,73130.629000000001,74759.987999999998,69533.171000000002,78270.645000000004,76615.349000000002,72383.081000000006,76543.879000000001,72959.880999999994,75880.493000000002,75024.115000000005,72203.066999999995,72364.101999999999,75707.112999999998]
["COGENERACION Y RESTO",76382.717999999993,79245.633000000002,82964.241999999998,82888.205000000002,82807.387000000002,78702.194000000003,81021.827000000005,70913.964000000007,79558.14,82573.001999999993,78747.812000000005,84795.183999999994,81714.63,77118.331999999995,82881.342999999993,86152.807000000001,89339.107000000004,82192.971999999994,78426.505999999994,72498.428,79740.123000000007,86012.904999999999,82237.017000000007,83253.229000000007,83294.289999999994,63469.099000000002,57776.033000000003,47926.13,56210.330999999998,55048.834000000003,56223.841999999997,52864.357000000004,54912.406999999999,60624.807000000001,59736.144,62069.209000000003]
["DEMANDA TRANSPORTE (B.C.)",436769.54455358902,438501.69262533402,413092.64166209701,373438.96609879698,400672.60776668298,399686.95321888599,388982.48595061502,386113.57198409003,379181.87165547098,396716.27559449797,400392.75981946598,385279.82559523999,425457.36080190499,397721.09265692998,402116.296215776,386050.66720319999,401597.06443336001,380470.476893179,399440.16750715597,374283.48904324201,384942.98573227302,409907.48619890102,410979.44568019599,403120.38826634001,426350.77988925198,409252.27615830698,419467.89192692901,378831.60637236497,395795.98792094999,398200.20868756803,393576.59210995398,357746.84731004399,403182.85125604802,404445.299968949,400118.48249088798,393021.426843377,426659.74999264302,418373.39691255102,424551.509002092,380342.58197295998,407531.13424722,410113.05570010701,413309.7538759,368025.73327367101,389355.31955075799,404537.15355053998,406468.55861849,393854.87856176798,415877.16649164603,416714.44032933598,422149.76172477298,411573.662697458,415379.02204956301,416208.13818876498,386719.28904217901,392365.88770857902,419086.78742232698,417589.77979206899,430896.35873855202,404005.17325696797,452579.58092472597,411508.86566398299,440577.588924927,385530.50027225801,439027.51618439401,438180.22555128002,397314.634514226,400566.159799224,416487.29360142798]
["EOLICA",260814.90299999999,386552.69500000001,214470.61600000001,199834.394,193135.54199999999,177317.97399999999,251767.43100000001,193399.73499999999,241197.052,146192.75599999999,206406.011,206859.084,215055.93,227344.26699999999,191280.644,235960.75099999999,251765.67300000001,245522.408,108867.74099999999,242905.755,205311.22200000001,207459.652,334720.30900000001,198557.834,212055.14799999999,156816.67499999999,209161.64499999999,166946.19500000001,267546.39399999997,207401.88099999999,228263.40599999999,175641.334,128606.82399999999,136788.076,187171.495,348508.69099999999,282372.31900000002,263370.81699999998,285591.60200000001,194856.041,306399.23100000003,188023.59700000001,243633.573,185908.19699999999,195928.42,222228.546,182877.06299999999,86736.616999999998,133324.91699999999,228260.30900000001,280545.38299999997,278128.12900000002,259881.378,217313.74600000001,261133.92800000001,259835.693,175671.29,168287.91200000001,192774.55,116765.841,322320.46500000003,197465.55,204564.323,273557.658,141024.481,156739.19699999999,260743.65,228411.038,180673.61600000001]
["FUEL + GAS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HIDRAULICA",7923.3056891635797,11971.963626765501,6170.42396437966,10437.2080334399,9911.5280325624899,4010.2101494240301,3363.0064297726699,3402.7007372060202,2802.4557331454598,3710.4752222890802,5099.7907318582002,13937.5721392495,12185.1914978447,18823.933296497202,22108.355474901,18568.216162378099,16634.252766454199,16259.4820325283,4530.2860756412101,3865.7890599909701,3295.9436398645198,3689.2688837426399,12555.055713715899,11698.539780732501,16188.2745112882,20095.734713195299,18956.114990631901,10639.919659105701,8822.5648569672394,6854.9056128848297,7347.6870414945997,6797.1208706786902,4721.0388540475897,3434.4611157664299,5666.8106094512405,15914.2639481395,60966.080038861801,70362.643530745103,98942.709486514606,73674.466179648807,52219.7455936279,46905.588146987298,24918.975574873701,16588.186076154099,17203.672927784901,15267.1900965637,26528.842852064801,30605.383217228398,65016.841832099599,61806.233840659297,79629.739450690395,78827.790257868706,47571.767909731498,22075.926671146499,14224.7165970148,12866.425273316599,11294.647754125501,7327.73239028423,30663.694244938299,19056.543640018401,42040.459094100697,62151.265637358301,61086.614921749999,32751.8808744743,10982.824241742001,12530.841700655599,12716.5312806776,9751.8481527352305,11801.605172154599]
["HIDROEÓLICA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["OTRAS RENOVABLES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8841.7209999999995,8037.88,10205.874,10071.012000000001,10440.540999999999,27793.881000000001,27378.268,27436.199000000001,25612.853999999999,27148.11,22964.796999999999,27339.185000000001,27401.08,24527.111000000001,25757.439999999999,9798.5159999999996,8591.4660000000003,21856.179,27391.682000000001,25792.367999999999,26111.385999999999,24684.7,23664.235000000001,28140.659,26720.905999999999,24248.537,19337.754000000001,26409.435000000001,25503.91,26620.862000000001,27179.417000000001,23363.635999999999,26662.816999999999]
["RESIDUOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["RESTO HIDRAULICA",37008.071000000004,44622.819000000003,36826.158000000003,47025.497000000003,46888.142,22280.564999999999,21354.704000000002,17273.528999999999,12916.722,20390.146000000001,26235.987000000001,55411.576000000001,52353.226000000002,70429.634000000005,83127.058000000005,73518.641000000003,73163.733999999997,75441.436000000002,39213.834000000003,29771.473999999998,15756.931,12503.209000000001,45955.59,55339.076999999997,60410.902000000002,61527.985000000001,73033.822,65220.502999999997,43633.51,36921.892999999996,41431.014999999999,34769.425000000003,23153.39,15462.544,24905.998,57216.582999999999]
["SALDO INTERCAMBIOS",-25550,-168164,-73771,-73760,-32873,-41565,-95117,-29472,-74131,-13081,-34170,-90496,-23165,-52361,-53695,-116677,-103800,-94175,103630,-55086,-9613,-4765,-129678,-61958,-5699,44758,-11627,19800,-46587,29842,-2092,4859,61604,77537,24807,-189136,-80913,-55674,-107297,-44124,-109553,25045,-103375,-10697,7895,-316,8969,44224,58409,-12445,-100204,-81738,-57234,-30579,-202847,-193447,-45937,-19531,-65652,-28900,-210305,-87001,-32999,-68985,128989,6740,-145543,-85854,-27809]
["SOLAR FOTOVOLTAICA",16225.414000000001,23151.911,30815.913,23574.253000000001,34320.493999999999,36071.286999999997,40657.082000000002,35789.214,27716.401000000002,20558.026999999998,14305.441000000001,14510.679,15999.728999999999,14616.236999999999,21144.343000000001,27721.605,27594.636999999999,34269.735000000001,37454.182000000001,37003.019999999997,29914.593000000001,22541.455999999998,14108.803,13074.224,10892.867,15699.359,26867.105,29097.828000000001,33563.506000000001,35608.686000000002,35484.269,34761.599999999999,28029.842000000001,22810.415000000001,12000.94,12965.993]
["SOLAR FOTOVOLTAICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16080.194,16366.144,24551.852999999999,30483.067999999999,34874.805999999997,36812.565000000002,37588.241999999998,34279.463000000003,27854.47,21664.52,14174.867,9605.1149999999998,10544.924999999999,18031.821,22175.439999999999,27168.848000000002,31983.985000000001,36940.286999999997,37829.489000000001,37154.487000000001,28166.446,22576.652999999998,13547.094999999999,8821.5220000000008,16301.371999999999,16095.904,27630.194,35385.004999999997,33020.413999999997,33281.307999999997,36940.266000000003,34308.837,36240.550999999999]
["SOLAR TERMICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TERMICA RENOVABLE",24878.330999999998,19198.758000000002,26097.853999999999,24714.010999999999,25718.065999999999,25236.901000000002,25268.565999999999,24313.083999999999,20968.432000000001,21455.564999999999,26286.522000000001,26856.544000000002,25769.288,22450.862000000001,25834.550999999999,25441.591,27951.195,16496.543000000001,23916.277999999998,27613.084999999999,24902.638999999999,27664.154999999999,27347.882000000001,28205.198,26235.772000000001,23554.302,25498.262999999999,24957.725999999999,28632.681,26521.690999999999,26559.955000000002,26075.967000000001,21203.22,22572.487000000001,27851.348000000002,26653.521000000001]
[]
[]
[]
[]
[null,"2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01"]
["Balance energía",{"$f":"B4","v":2012},{"$f":"C4","v":2012},2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,{"$f":"AS4","v":2015},2015,2015,2015,2015,{"$f":"AX4","v":2016},2016,2016,2016,2016,2016,2016,2016,{"$f":"BF4","v":2016},2016,2016,2016,{"$f":"BJ4","v":2017},2017,2017,2017,{"$f":"BN4","v":2017},2017,2017,{"$f":"BQ4","v":2017},2017]
[null,{"$f":"B5","v":1},{"$f":"C5","v":2},3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,{"$f":"AS5","v":8},9,10,11,12,{"$f":"AX5","v":1},2,3,4,5,6,7,8,{"$f":"BF5","v":9},10,11,12,{"$f":"BJ5","v":1},2,3,4,{"$f":"BN5","v":5},6,7,{"$f":"BQ5","v":8},9]
["HIDRAULICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":44931.376689163582},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":56594.782626765504},42996.581964379664,57462.705033439903,56799.670032562492,26290.775149424029,24717.710429772673,20676.22973720602,15719.17773314546,24100.621222289083,31335.777731858201,69349.148139249504,64538.417497844704,89253.567296497204,105235.413474901,92086.857162378103,89797.986766454196,91700.918032528309,43744.120075641214,33637.263059990968,19052.87463986452,16192.47788374264,58510.645713715894,67037.616780732496,76599.176511288199,81623.7197131953,91989.936990631904,75860.422659105694,52456.074856967243,43776.798612884828,48778.702041494602,41566.545870678696,27874.42885404759,18897.005115766431,30572.80860945124,73130.8469481395,60966.080038861801,70362.643530745103,98942.709486514606,73674.466179648807,52219.7455936279,46905.588146987298,24918.975574873701,16588.186076154099,17203.672927784901,15267.1900965637,26528.842852064801,30605.383217228398,65016.841832099599,61806.233840659297,79629.739450690395,78827.790257868706,47571.767909731498,22075.926671146499,14224.7165970148,12866.425273316599,11294.647754125501,7327.73239028423,30663.694244938299,19056.543640018401,42040.459094100697,62151.265637358301,61086.614921749999,32751.8808744743,10982.824241742001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":12530.841700655599},12716.5312806776,9751.8481527352305,11801.605172154599]
["NUCLEAR",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},"-","-","-"]
["CARBON",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",AT$28,\"MES\",AT$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",AT$28,\"MES\",AT$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",AT$28,\"MES\",AT$29,\"CONCEPTO_BALANCE\",$A$33)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BI$28,\"MES\",BI$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BI$28,\"MES\",BI$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BI$28,\"MES\",BI$29,\"CONCEPTO_BALANCE\",$A$33)))","v":0},0,0,0,0,0,0,0,0,0]
["FUEL + GAS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CICLO COMBINADO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34))","v":39087},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34))","v":41923},89518,58725,40764,97633,60667,70493,68154,114917,77481,73405,45544,19299,29435,35364,18948,4463,3401,15712,35635,54802,23733,74950,22973,23331,19802,14243,3974,0,358,21978,80952,65216,57979,58829,57364,56579,29309,39980,32725,25596,122406,53670,51883,51001,81281,122276,53194,35909,45747,34965,54492,71722,176930,176378,150649,139484,166366,181850,178886,126166,84414,13452,23626,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34))","v":127244},133075,118221,113211]
["HIDROEÓLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)))","v":0},0,0,0]
["EOLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)))","v":260814.90299999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)))","v":386552.69500000001},214470.61600000001,199834.394,193135.54199999999,177317.97399999999,251767.43100000001,193399.73499999999,241197.052,146192.75599999999,206406.011,206859.084,215055.93,227344.26699999999,191280.644,235960.75099999999,251765.67300000001,245522.408,108867.74099999999,242905.755,205311.22200000001,207459.652,334720.30900000001,198557.834,212055.14799999999,156816.67499999999,209161.64499999999,166946.19500000001,267546.39399999997,207401.88099999999,228263.40599999999,175641.334,128606.82399999999,136788.076,187171.495,348508.69099999999,282372.31900000002,263370.81699999998,285591.60200000001,194856.041,306399.23100000003,188023.59700000001,243633.573,185908.19699999999,195928.42,222228.546,182877.06299999999,86736.616999999998,133324.91699999999,228260.30900000001,280545.38299999997,278128.12900000002,259881.378,217313.74600000001,261133.92800000001,259835.693,175671.29,168287.91200000001,192774.55,116765.841,322320.46500000003,197465.55,204564.323,273557.658,141024.481,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)))","v":156739.19699999999},260743.65,228411.038,180673.61600000001]
["SOLAR FOTOVOLTAICO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":16225.414000000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":23151.911},30815.913,23574.253000000001,34320.493999999999,36071.286999999997,40657.082000000002,35789.214,27716.401000000002,20558.026999999998,14305.441000000001,14510.679,15999.728999999999,14616.236999999999,21144.343000000001,27721.605,27594.636999999999,34269.735000000001,37454.182000000001,37003.019999999997,29914.593000000001,22541.455999999998,14108.803,13074.224,10892.867,15699.359,26867.105,29097.828000000001,33563.506000000001,35608.686000000002,35484.269,34761.599999999999,28029.842000000001,22810.415000000001,12000.94,12965.993,16080.194,16366.144,24551.852999999999,30483.067999999999,34874.805999999997,36812.565000000002,37588.241999999998,34279.463000000003,27854.47,21664.52,14174.867,9605.1149999999998,10544.924999999999,18031.821,22175.439999999999,27168.848000000002,31983.985000000001,36940.286999999997,37829.489000000001,37154.487000000001,28166.446,22576.652999999998,13547.094999999999,8821.5220000000008,16301.371999999999,16095.904,27630.194,35385.004999999997,33020.413999999997,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":33281.307999999997},36940.266000000003,34308.837,36240.550999999999]
["SOLAR TERMICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},0,0,0]
["OTRAS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":24878.330999999998},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":19198.758000000002},26097.853999999999,24714.010999999999,25718.065999999999,25236.901000000002,25268.565999999999,24313.083999999999,20968.432000000001,21455.564999999999,26286.522000000001,26856.544000000002,25769.288,22450.862000000001,25834.550999999999,25441.591,27951.195,16496.543000000001,23916.277999999998,27613.084999999999,24902.638999999999,27664.154999999999,27347.882000000001,28205.198,26235.772000000001,23554.302,25498.262999999999,24957.725999999999,28632.681,26521.690999999999,26559.955000000002,26075.967000000001,21203.22,22572.487000000001,27851.348000000002,26653.521000000001,8841.7209999999995,8037.88,10205.874,10071.012000000001,10440.540999999999,27793.881000000001,27378.268,27436.199000000001,25612.853999999999,27148.11,22964.796999999999,27339.185000000001,27401.08,24527.111000000001,25757.439999999999,9798.5159999999996,8591.4660000000003,21856.179,27391.682000000001,25792.367999999999,26111.385999999999,24684.7,23664.235000000001,28140.659,26720.905999999999,24248.537,19337.754000000001,26409.435000000001,25503.91,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":26620.862000000001},27179.417000000001,23363.635999999999,26662.816999999999]
["COGENERACION",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":76382.717999999993},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":79245.633000000002},82964.241999999998,82888.205000000002,82807.387000000002,78702.194000000003,81021.827000000005,70913.964000000007,79558.14,82573.001999999993,78747.812000000005,84795.183999999994,81714.63,77118.331999999995,82881.342999999993,86152.807000000001,89339.107000000004,82192.971999999994,78426.505999999994,72498.428,79740.123000000007,86012.904999999999,82237.017000000007,83253.229000000007,83294.289999999994,63469.099000000002,57776.033000000003,47926.13,56210.330999999998,55048.834000000003,56223.841999999997,52864.357000000004,54912.406999999999,60624.807000000001,59736.144,62069.209000000003,81948.808999999994,59330.749000000003,83247.679000000004,75402.421000000002,80424.456999999995,59935.942999999999,60759.466,60840.366000000002,62977.945,67544.034,69672.81,73068.698000000004,67986.017999999996,60624.748,68498.778000000006,64423.03,70092.766000000003,76878.896999999997,72056.566000000006,73785.423999999999,73130.629000000001,74759.987999999998,69533.171000000002,78270.645000000004,76615.349000000002,72383.081000000006,76543.879000000001,72959.880999999994,75880.493000000002,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":75024.115000000005},72203.066999999995,72364.101999999999,75707.112999999998]
["RESIDUOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)))","v":0},0,0,0]
["Generación neta ",{"$f":"SUM(B30:B41)","v":462319.74268916354},{"$f":"SUM(C30:C41)","v":606666.77962676552},486863.20696437964,447198.56803343992,433545.15903256246,441252.13114942407,484099.61642977269,415585.22673720599,453313.20273314544,409796.97122228908,434562.56373185816,475775.63913924951,448621.99449784472,450082.26529649721,455811.29447490093,502727.6111623781,505396.5987664542,474645.5760325283,295809.82707564119,429369.551059991,394556.45163986459,414672.64588374272,540657.65671371599,465078.10178073245,432050.2535112882,364494.15471319528,431094.98299063183,359031.30165910569,442382.98685696721,368357.89061288477,395668.17404149461,352887.8038706787,341578.72185404762,326908.79011576646,375311.73560945119,582157.26094813948,507573.1230388619,474047.23353074508,531848.71748651471,424467.00817964878,517083.78059362795,385067.57414698729,516684.52457487368,{"$f":"SUM(AS30:AS41)","v":378722.41107615409},381460.36192778486,404853.40009656368,397499.37985206483,349630.99821722845,{"$f":"SUM(AX30:AX41)","v":357467.78183209954},429159.22284065926,522353.78045069036,493311.31325786875,472613.36290973151,446787.03567114653,589566.38159701484,585812.39727331663,{"$f":"SUM(BF30:BF41)","v":465023.39875412552},437120.98539028422,496548.74524493818,432905.2106400184,{"$f":"SUM(BJ30:BJ41)","v":662884.55109410069},498510.33763735829,473576.76492175006,454515.85987447429,{"$f":"SUM(BN30:BN41)","v":310038.12224174198},431440.3237006556,542857.93128067756,{"$f":"SUM(BQ30:BQ41)","v":486420.46115273522},444296.70217215456]
["CONSUMO EN BOMBEO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)))","v":"-"},"-","-","-"]
["SALDO INTERCAMBIOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)))","v":-25550},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)))","v":-168164},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)))","v":-73771},-73760,-32873,-41565,-95117,-29472,-74131,-13081,-34170,-90496,-23165,-52361,-53695,-116677,-103800,-94175,103630,-55086,-9613,-4765,-129678,-61958,-5699,44758,-11627,19800,-46587,29842,-2092,4859,61604,77537,24807,-189136,-80913,-55674,-107297,-44124,-109553,25045,-103375,-10697,7895,-316,8969,44224,58409,-12445,-100204,-81738,-57234,-30579,-202847,-193447,-45937,-19531,-65652,-28900,-210305,-87001,-32999,-68985,128989,6740,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)))","v":-145543},-85854,-27809]
["DEMANDA TRANSPORTE (B.C.)",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)))","v":436769.54455358902},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)))","v":438501.69262533402},413092.64166209701,373438.96609879698,400672.60776668298,399686.95321888599,388982.48595061502,386113.57198409003,379181.87165547098,396716.27559449797,400392.75981946598,385279.82559523999,425457.36080190499,397721.09265692998,402116.296215776,386050.66720319999,401597.06443336001,380470.476893179,399440.16750715597,374283.48904324201,384942.98573227302,409907.48619890102,410979.44568019599,403120.38826634001,426350.77988925198,409252.27615830698,419467.89192692901,378831.60637236497,395795.98792094999,398200.20868756803,393576.59210995398,357746.84731004399,403182.85125604802,404445.299968949,400118.48249088798,393021.426843377,426659.74999264302,418373.39691255102,424551.509002092,380342.58197295998,407531.13424722,410113.05570010701,413309.7538759,368025.73327367101,389355.31955075799,404537.15355053998,406468.55861849,393854.87856176798,415877.16649164603,416714.44032933598,422149.76172477298,411573.662697458,415379.02204956301,416208.13818876498,386719.28904217901,392365.88770857902,419086.78742232698,417589.77979206899,430896.35873855202,404005.17325696797,452579.58092472597,411508.86566398299,440577.588924927,385530.50027225801,439027.51618439401,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)))","v":438180.22555128002},397314.634514226,400566.159799224,416487.29360142798]
["% mes",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((N45/B45)-1)*100","v":-2.5899662402619983},{"$f":"((O45/C45)-1)*100","v":-9.299986899536993},-2.6571147339146894,3.3771786688876038,0.23072619609059153,-4.8078818112392119,2.6884710582750104,-3.0638868455355572,1.5193537738630747,3.3250994264441003,2.6440752488889885,4.6305468093319258,0.20999027626718014,2.8993140455147337,4.3150690172084172,-1.8699775558308374,-1.4445017222910028,4.65994942345207,-1.4679483622780487,-4.4182129902309182,4.7383291032248476,-1.3325412230460243,-2.6427022819431878,-2.5051973844326336,7.246852074982435E-2,2.2287281673458059,1.2119204289534835,0.39885151480993919,2.9649482774984026,2.991672719560512,5.0138047235372962,{"$f":"((AS45/AG45)-1)*100","v":2.8732289441306458},{"$f":"((AT45/AH45)-1)*100","v":-3.4295932136529816},{"$f":"((AU45/AI45)-1)*100","v":2.2711002352604481E-2},{"$f":"((AV45/AJ45)-1)*100","v":1.5870489381221375},{"$f":"((AW45/AK45)-1)*100","v":0.2120626666807901},{"$f":"((AX45/AL45)-1)*100","v":-2.5272089765165151},{"$f":"((AY45/AM45)-1)*100","v":-0.39652535162549851},{"$f":"((AZ45/AN45)-1)*100","v":-0.56571398909035508},{"$f":"((BA45/AO45)-1)*100","v":8.2113027057060695},{"$f":"((BB45/AP45)-1)*100","v":1.9257149068719448},{"$f":"((BC45/AQ45)-1)*100","v":1.4861956731060388},{"$f":"((BD45/AR45)-1)*100","v":-6.4335439907631686},{"$f":"((BE45/AS45)-1)*100","v":6.6137099214223172},{"$f":"((BF45/AT45)-1)*100","v":7.6360759385215138},{"$f":"((BG45/AU45)-1)*100","v":3.2265580866846832},{"$f":"((BH45/AV45)-1)*100","v":6.0097637571495},{"$f":"((BI45/AW45)-1)*100","v":2.5771661715263239},{"$f":"((BJ45/AX45)-1)*100","v":8.8253016492111804},{"$f":"((BK45/AY45)-1)*100","v":-1.2491946910308527},{"$f":"((BL45/AZ45)-1)*100","v":4.3652345378246027},{"$f":"((BM45/BA45)-1)*100","v":-6.3277038318032446},{"$f":"((BN45/BB45)-1)*100","v":5.6932326572836089},{"$f":"((BO45/BC45)-1)*100","v":5.27911046096603},{"$f":"((BP45/BD45)-1)*100","v":2.7398026869281278},2.0899554083395611,-0.62027577554703006]
["% movil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM(O45:Z45)/SUM(C45:N45)-1)*100","v":-0.220086383508733},{"$f":"(SUM(P45:AA45)/SUM(D45:O45)-1)*100","v":0.88008068667584372},{"$f":"(SUM(Q45:AB45)/SUM(E45:P45)-1)*100","v":1.4802914543152079},1.0587269087191764,0.9169096724108039,1.7017253165785506,1.3536800113638003,1.2575349765746813,1.5195771366041333,1.1224583716358705,0.669214075957969,8.1726534023274233E-2,6.9476553851810507E-2,1.8979145537723063E-2,-0.2363604577117151,-5.4788886227918887E-2,0.3110283241589018,0.18896324751653815,0.72193655412491342,{"$f":"(SUM(AH45:AS45)/SUM(V45:AG45)-1)*100","v":1.2844666588652576},{"$f":"(SUM(AI45:AT45)/SUM(W45:AH45)-1)*100","v":0.61241274860943662},{"$f":"(SUM(AJ45:AU45)/SUM(X45:AI45)-1)*100","v":0.72879577138749152},{"$f":"(SUM(AK45:AV45)/SUM(Y45:AJ45)-1)*100","v":1.0897534235489337},{"$f":"(SUM(AL45:AW45)/SUM(Z45:AK45)-1)*100","v":1.3207678469997708},{"$f":"(SUM(AM45:AX45)/SUM(AA45:AL45)-1)*100","v":1.0886561345501367},{"$f":"(SUM(AN45:AY45)/SUM(AB45:AM45)-1)*100","v":0.86150181937847403},{"$f":"(SUM(AO45:AZ45)/SUM(AC45:AN45)-1)*100","v":0.70446451435863811},{"$f":"(SUM(AP45:BA45)/SUM(AD45:AO45)-1)*100","v":1.3239259055953134},{"$f":"(SUM(AQ45:BB45)/SUM(AE45:AP45)-1)*100","v":1.2398403541780567},{"$f":"(SUM(AR45:BC45)/SUM(AF45:AQ45)-1)*100","v":1.1160668684005559},{"$f":"(SUM(AS45:BD45)/SUM(AG45:AR45)-1)*100","v":0.1542968248095633},{"$f":"(SUM(AT45:BE45)/SUM(AH45:AS45)-1)*100","v":0.44391228455609166},{"$f":"(SUM(AU45:BF45)/SUM(AI45:AT45)-1)*100","v":1.3459337439880814},{"$f":"(SUM(AV45:BG45)/SUM(AJ45:AU45)-1)*100","v":1.6139175952022855},{"$f":"(SUM(AW45:BH45)/SUM(AK45:AV45)-1)*100","v":1.9851312425061884},{"$f":"(SUM(AX45:BI45)/SUM(AL45:AW45)-1)*100","v":2.1771622564183968},{"$f":"(SUM(AY45:BJ45)/SUM(AM45:AX45)-1)*100","v":3.1646703763964723},{"$f":"(SUM(AZ45:BK45)/SUM(AN45:AY45)-1)*100","v":3.0923386002282616},{"$f":"(SUM(BA45:BL45)/SUM(AO45:AZ45)-1)*100","v":3.5252846314498321},{"$f":"(SUM(BB45:BM45)/SUM(AP45:BA45)-1)*100","v":2.3240272987665955},{"$f":"(SUM(BC45:BN45)/SUM(AQ45:BB45)-1)*100","v":2.6449039972257671},{"$f":"(SUM(BD45:BO45)/SUM(AR45:BC45)-1)*100","v":2.9673815894867284},{"$f":"(SUM(BE45:BP45)/SUM(AS45:BD45)-1)*100","v":3.7508749519285844},3.4008002347547084,2.7204796174228774]
[]
["Generación bombeo",{"$f":"(IF(B43=\"-\",,-B43*0.7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(IF(AS43=\"-\",,-AS43*0.7))","v":0},0,0,0,0,{"$f":"(IF(AX43=\"-\",,-AX43*0.7))","v":0},0,0,0,0,0,0,0,{"$f":"(IF(BF43=\"-\",,-BF43*0.7))","v":0},0,0,0,{"$f":"(IF(BJ43=\"-\",,-BJ43*0.7))","v":0},0,0,0,{"$f":"(IF(BN43=\"-\",,-BN43*0.7))","v":0},0,0,{"$f":"(IF(BQ43=\"-\",,-BQ43*0.7))","v":0},0]
[]
["Renovable",{"$f":"SUM(B30,B35:B39)-B49","v":346850.02468916355},{"$f":"SUM(C30,C35:C39)-C49","v":485498.14662676549},314380.96496437967,305585.36303343991,309973.77203256247,264916.93714942405,342410.78942977265,274178.26273720601,305601.06273314543,212306.96922228907,278333.75173185818,317575.45513924951,321363.36449784471,353664.93329649721,343494.95147490094,381210.80416237807,397109.49176645419,387989.6040325283,213982.3210756412,341159.12305999099,279181.32863986451,273857.74088374263,434687.63971371588,306874.87278073246,325782.96351128822,277694.0557131953,353516.94999063184,296862.17165910569,382198.65585696721,313309.0566128848,339086.33204149461,278045.44687067869,205714.31485404758,201067.98311576643,257596.59160945122,461259.0519481395,368260.31403886183,358137.48453074507,419292.03848651465,309084.58717964881,403934.32359362795,299535.63114698732,333519.05857487366,{"$f":"SUM(AS30,AS35:AS39)-AS49","v":264212.04507615411},266599.41692778491,286308.3660965637,246545.56985206477,154286.30021722842,{"$f":"SUM(AX30,AX35:AX39)-AX49","v":236287.76383209956},332625.4748406593,408108.00245069037,393923.28325786872,348028.59690973151,298186.13867114653,340579.81559701485,335648.97327331663,{"$f":"SUM(BF30,BF35:BF39)-BF49","v":241243.7697541255},222876.99739028423,260649.57424493827,172784.56564001838,{"$f":"SUM(BJ30,BJ35:BJ39)-BJ49","v":407383.20209410071},299961.25663735828,312618.88592175004,368103.9788744743,{"$f":"SUM(BN30,BN35:BN39)-BN49","v":210531.62924174199},229172.20870065558,337579.86428067763,{"$f":"SUM(BQ30,BQ35:BQ39)-BQ49","v":295835.35915273527},255378.58917215464]
["No renovable",{"$f":"(B42-B49)-B51","v":115469.71799999999},{"$f":"(C42-C49)-C51","v":121168.63300000003},172482.24199999997,141613.20500000002,123571.38699999999,176335.19400000002,141688.82700000005,141406.96399999998,147712.14000000001,197490.00200000001,156228.81199999998,158200.18400000001,127258.63,96417.331999999995,112316.34299999999,121516.80700000003,108287.10700000002,86655.972000000009,81827.505999999994,88210.428000000014,115375.12300000008,140814.90500000009,105970.01700000011,158203.22899999999,106267.28999999998,86800.098999999987,77578.032999999996,62169.130000000005,60184.331000000006,55048.833999999973,56581.842000000004,74842.357000000018,135864.40700000004,125840.80700000003,117715.14399999997,120898.20899999997,139312.80900000007,115909.74900000001,112556.67900000006,115382.42099999997,113149.45699999999,85531.94299999997,183165.46600000001,{"$f":"(AS42-AS49)-AS51","v":114510.36599999998},114860.94499999995,118545.03399999999,150953.81000000006,195344.69800000003,{"$f":"(AX42-AX49)-AX51","v":121180.01799999998},96533.747999999963,114245.77799999999,99388.030000000028,124584.766,148600.897,248986.56599999999,250163.424,{"$f":"(BF42-BF49)-BF51","v":223779.62900000002},214243.98799999998,235899.17099999991,260120.64500000002,{"$f":"(BJ42-BJ49)-BJ51","v":255501.34899999999},198549.08100000001,160957.87900000002,86411.880999999994,{"$f":"(BN42-BN49)-BN51","v":99506.492999999988},202268.11500000002,205278.06699999992,{"$f":"(BQ42-BQ49)-BQ51","v":190585.10199999996},188918.11299999992]
["% Renovable s/total",{"$f":"B51/(B42-B49)*100","v":75.023840139650915},{"$f":"C51/(C42-C49)*100","v":80.027152125497039},64.572750716687594,68.333260631234694,71.497458932364907,60.037542812391195,70.731472987945537,65.974015700654775,67.414992744662101,51.807842451604138,64.049178406357342,66.748994486937534,71.633439385323896,78.577842444761984,75.359025903605684,75.828499509100794,78.573835426613172,81.743014919818549,72.33779999503669,79.45582592379138,70.758272353556677,66.041911276810183,80.399793532173661,65.983513651952791,75.403951476393814,76.18614787710402,82.004422212984593,82.684203379284028,86.395423696648848,85.055611566129869,85.699673182694212,78.791458310804302,60.224569533329067,61.505835632184535,68.635368193630327,79.232723336114162,72.55315487039023,75.548902978149641,78.83671139944903,72.817105033716487,78.117770998328169,77.787809532009348,64.549844772163837,{"$f":"AS51/(AS42-AS49)*100","v":69.764037550718356},69.889153247921328,70.719022250591152,62.024139495216389,44.128324148583971,{"$f":"AX51/(AX42-AX49)*100","v":66.100436414457761},77.506309345740988,78.128658722173313,79.852878430126964,73.639178284555712,66.740105433726967,57.767848749186435,57.296324699785458,{"$f":"BF51/(BF42-BF49)*100","v":51.877770108011212},50.987485121833743,52.492243055888643,39.912794162160615,{"$f":"BJ51/(BJ42-BJ49)*100","v":61.456131602661237},60.171521830218353,66.012293904115964,80.988148351112599,{"$f":"BN51/(BN42-BN49)*100","v":67.905078162480578},53.117939170577188,62.185674156823993,{"$f":"BQ51/(BQ42-BQ49)*100","v":60.818855862200962},57.479289835737156]
["% No renovable s/total",{"$f":"B52/(B42-B49)*100","v":24.976159860349075},{"$f":"C52/(C42-C49)*100","v":19.972847874502968},35.427249283312399,31.666739368765306,28.502541067635097,39.962457187608798,29.268527012054456,34.025984299345232,32.585007255337892,48.192157548395862,35.950821593642651,33.251005513062459,28.3665606146761,21.422157555238016,24.640974096394324,24.171500490899199,21.426164573386835,18.256985080181455,27.662200004963317,20.54417407620862,29.241727646443326,33.958088723189817,19.600206467826343,34.016486348047216,24.596048523606186,23.813852122895973,17.995577787015407,17.315796620715975,13.604576303351154,14.94438843387014,14.300326817305791,21.208541689195691,39.775430466670933,38.494164367815472,31.364631806369669,20.767276663885841,27.44684512960977,24.451097021850355,21.16328860055096,27.182894966283509,21.882229001671831,22.212190467990659,35.450155227836163,{"$f":"AS52/(AS42-AS49)*100","v":30.235962449281633},30.110846752078668,29.280977749408848,37.975860504783611,55.871675851416022,{"$f":"AX52/(AX42-AX49)*100","v":33.899563585542239},22.493690654259009,21.87134127782668,20.14712156987304,26.360821715444281,33.259894566273033,42.232151250813565,42.703675300214542,{"$f":"BF52/(BF42-BF49)*100","v":48.122229891988788},49.01251487816625,47.50775694411135,60.087205837839385,{"$f":"BJ52/(BJ42-BJ49)*100","v":38.543868397338763},39.828478169781647,33.987706095884029,19.011851648887401,{"$f":"BN52/(BN42-BN49)*100","v":32.094921837519415},46.882060829422805,37.814325843176007,{"$f":"BQ52/(BQ42-BQ49)*100","v":39.181144137799038},42.520710164262844]
[]
[]
[]
[]
[]
[]
["CHEQUEOS DEMANDA",{"$f":"SUM(B30:B41,B43:B44)-B45","v":0.19813557452289388},{"$f":"SUM(C30:C41,C43:C44)-C45","v":1.0870014315005392},-0.43469771736999974,-0.39806535706156865,-0.44873412052402273,0.1779305380769074,0.13047915766946971,-0.3452468840405345,0.33107767446199432,-0.30437220889143646,-0.19608760782284662,-0.18645599047886208,-0.36630406026961282,0.17263956723036245,-1.7408750718459487E-3,-5.6040821888018399E-2,-0.46566690580220893,9.9139349302276969E-2,-0.34043151477817446,6.2016748997848481E-2,0.46590759156970307,0.15968484169570729,0.21103351999772713,-0.28648560756118968,0.47362203622469679,-0.12144511169753969,9.1063702828250825E-2,-0.30471325927646831,-1.0639827814884484E-3,-0.31807468325132504,-0.4180684593738988,-4.3439365283120424E-2,-0.12940200039884076,0.49014681746484712,0.25311856321059167,-0.16589523752918467,0.37304621888324618,-0.1633818059344776,0.20848442270653322,0.4262066888040863,-0.35365359205752611,-0.48155311972368509,-0.22930102632381022,{"$f":"SUM(AS30:AS41,AS43:AS44)-AS45","v":-0.32219751691445708},4.2377026868052781E-2,0.24654602369992062,-0.17876642517512664,0.1196554604684934,{"$f":"SUM(AX30:AX41,AX43:AX44)-AX45","v":-0.38465954648563638},-0.2174886767170392,1.8725917383562773E-2,-0.34943958924850449,0.34086016850778833,-0.10251761844847351,9.2554835835471749E-2,-0.49043526238529012,{"$f":"SUM(BF30:BF41,BF43:BF44)-BF45","v":-0.38866820145631209},0.20559821522329003,0.38650638615945354,3.7383050424978137E-2,{"$f":"SUM(BJ30:BJ41,BJ43:BJ44)-BJ45","v":-2.9830625280737877E-2},0.4719733753008768,0.17599682306172326,0.35960221628192812,{"$f":"SUM(BN30:BN41,BN43:BN44)-BN45","v":-0.39394265203736722},9.8149375582579523E-2,0.29676645155996084,{"$f":"SUM(BQ30:BQ41,BQ43:BQ44)-BQ45","v":0.30135351122589782},0.40857072657672688]
["CHEQUEO RENOVABLE",{"$f":"SUM(B51,B52)-(B42-B49)","v":0},{"$f":"SUM(C51,C52)-(C42-C49)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS51,AS52)-(AS42-AS49)","v":0},0,0,0,0,{"$f":"SUM(AX51,AX52)-(AX42-AX49)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF51,BF52)-(BF42-BF49)","v":0},0,0,0,{"$f":"SUM(BJ51,BJ52)-(BJ42-BJ49)","v":0},0,0,0,{"$f":"SUM(BN51,BN52)-(BN42-BN49)","v":0},0,0,{"$f":"SUM(BQ51,BQ52)-(BQ42-BQ49)","v":0},0]
["CHEQUEO % RENOVABLE",{"$f":"SUM(B53:B54)-100","v":0},{"$f":"SUM(C53:C54)-100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS53:AS54)-100","v":0},0,0,0,0,{"$f":"SUM(AX53:AX54)-100","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF53:BF54)-100","v":0},0,0,0,{"$f":"SUM(BJ53:BJ54)-100","v":0},0,0,0,{"$f":"SUM(BN53:BN54)-100","v":0},0,0,{"$f":"SUM(BQ53:BQ54)-100","v":0},0]

{"sheet":"País Vasco_datos","index":41,"n_rows":63,"n_cols":70,"rows_kept":63,"cut":false,"hidden":true,"merged":[]}
["CCAA_DESCRIPCION","País Vasco"]
[]
["Suma de VALOR","Etiquetas de columna"]
[null,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,2017,2017,2017,2017,2017,2017,2017,2017]
["Etiquetas de fila",1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9]
["CARBON",64694,93304,87241,47368,74869,115767,106540,102236,78962,109474,90941,9054,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CICLO COMBINADO",226099,381254,319835,228131,302157,372281,408916,364778,378891,375236,389650,427796,287816,259353,217019,153293,282860,272796,387659,366775,308868,183985,202044,235977,168294,117488,164375,146119,219879,345811,317627,358338,435476,311476,185357,190226,207816,140998,179774,168779,177621,204160,437707,191779,166767,152005,188376,189895,163594,92654,100381,83362,144989,187878,154399,69852,85513,269579,361562,216679,198659,104499,82036,106089,146396,175685,305463,178024,251981]
["COGENERACION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,188998.31200000001,165566.98000000001,184041.071,171166.41699999999,177157.96299999999,175519.35999999999,176200.87700000001,147109.69699999999,172585.56,176128.37400000001,171655.554,179754.43100000001,171363.345,158753.62299999999,171967.967,167004.402,168258.61900000001,172135.02100000001,174636.82500000001,164431.99600000001,150271.68599999999,178309.598,172007.399,180527.75599999999,180211.96299999999,142684.56899999999,179057.67300000001,159929.992,149195.29,166234.99799999999,166890.06599999999,153732.353,161725.022]
["COGENERACION Y RESTO",234500.00399999999,214722.83900000001,185376.20800000001,222955.27799999999,225585.723,199803.87899999999,208512.046,162827.44099999999,201590.16500000001,212017.568,201640.913,185254.15400000001,206652.326,193149.68400000001,197068.82399999999,161117.11600000001,161594.35,156578.21900000001,145049.329,129927.016,196217.769,204568.69,200966.40100000001,208159.11600000001,198653.30799999999,130846.40399999999,117658.98299999999,151843.17800000001,211036.38099999999,217538.693,219058.42199999999,168834.38399999999,211518.43299999999,219858.62700000001,205760.26300000001,222049.46]
["DEMANDA TRANSPORTE (B.C.)",1562233.5935567699,1596755.0957601501,1512065.3919311,1328562.2521015899,1401281.10847253,1368643.45361104,1306040.3071073701,1141014.5176631999,1334838.4050139501,1380363.7531316001,1418082.4422762699,1320057.57081321,1539727.25267573,1454207.1365453999,1490999.85758372,1417132.3869751401,1412191.02620121,1315066.36617791,1240602.4066184601,1119576.23433743,1347692.95899319,1426488.3294208599,1461319.69770409,1331002.39430555,1483449.2139131399,1439872.9589162399,1558638.1830992,1353399.58452319,1415132.9280099899,1405633.66907195,1331690.5592243699,1104043.0966970399,1391161.18041232,1482262.42259171,1469259.9807406201,1357827.5069005999,1565915.50261588,1511103.11070255,1567634.3838164599,1381327.75051221,1440833.6827354301,1416598.5220053999,1344278.2898093199,1169230.6309972799,1382248.7248033001,1446808.02667152,1429989.97870372,1320695.8249321301,1466758.07795157,1448528.16193622,1454142.2631489499,1394621.8449603701,1365726.40710324,1316461.4742618301,1233295.49512526,1087331.7233114601,1318154.5408970099,1342504.8005723599,1435556.4880413199,1345345.1355041999,1539335.01867405,1354990.5681529499,1513354.2046377801,1282729.86126543,1426586.45883106,1394673.8857547699,1304608.1272215401,1126130.0270718699,1343338.54931324]
["EOLICA",26966.454000000002,22242.258000000002,27313.401999999998,31843.815999999999,30350.151999999998,22329.725999999999,19759.107,20025.034,27770.422999999999,24751.278999999999,43779.322,42733.402000000002,32763.432000000001,24879.163,33076.767999999996,31433.434000000001,28495.420999999998,22954.968000000001,13277.464,19884.755000000001,22160.498,36624.762999999999,47104.447999999997,43698.336000000003,45514.873,34560.258000000002,29378.845000000001,21161.631000000001,30301.912,20957.291000000001,22885.365000000002,13606.423000000001,16305.776,28191.166000000001,45311.652000000002,35705.178,28346.675999999999,28401.809000000001,29721.261999999999,30572.453000000001,36023.417000000001,17056.891,21073.17,22634.714,18259.080999999998,34116.305999999997,27660.665000000001,48089.106,39266.747000000003,31409.687999999998,33766.18,36356.01,27706.135999999999,18531.183000000001,20781.078000000001,23704.627,21380.892,18960.550999999999,34793.440999999999,25761.534,37011.942000000003,31693.136999999999,31742.641,27281.21,23323.896000000001,19293.25,24157.071,21595.705000000002,17500.344000000001]
["FUEL + GAS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HIDRAULICA",12475.3560674256,40027.364037045001,13455.6697404155,26657.826507781101,19007.035554588801,13189.652188071101,15638.377167668201,12764.1658541099,9423.1486034957197,8701.3869370977409,7357.8581056287603,18203.570832996898,47041.840751306903,65132.929630554201,52748.890023436499,32634.272940522998,26112.3530056376,32451.293385466299,12573.049297714901,11672.3385872214,10281.5341162286,10444.8421810079,40525.977888523303,29485.520707316398,35376.6771353558,42286.418800690597,51018.365867269204,18128.217148506799,10457.022168126499,10596.3841141344,11383.3872227993,12482.544513716701,11863.384219288,8987.3407728220009,9301.3290177075996,39005.6826335613,55205.720735949602,87608.711101839901,83759.9677521267,34171.808852756803,24978.225795388102,21887.999217002001,20140.5390472666,17622.863234867898,12830.807997276401,13375.5070191631,18505.544705097102,15260.658150851499,26986.054499098998,49203.007021494501,86102.040035223195,51520.553167587299,27667.494430313,20703.1435933869,20286.742018516299,21016.419513527999,19573.211356328098,13124.361702607801,20004.4074576073,14397.374942246201,39673.916407728597,39765.936816756999,27887.385995172801,22602.894688532899,13105.2622486726,13991.7046439597,14305.140018945,14944.6166941625,13458.931880233]
["HIDROEÓLICA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["OTRAS RENOVABLES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1482.463,1185.569,1379.827,1371.5150000000001,1219.201,1293.472,1097.4490000000001,1166.877,1096.799,1129.575,1088.434,1041.53,1073.0940000000001,1147.027,1128.3409999999999,1161.1030000000001,1894.598,2719.5250000000001,2909.0279999999998,3724.415,3616.5819999999999,4297.8609999999999,3988.181,3230.0509999999999,4125.4359999999997,1728.5540000000001,1618.864,3517.4369999999999,4275.7060000000001,2851.99,2813.3649999999998,4494.5320000000002,4856.9129999999996]
["RESIDUOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60109.855000000003,53599.998,59214.148000000001,15507.885,42428.601999999999,56503.3,63421.357000000004,60300.784,63321.603000000003,64491.455000000002,55270.091999999997,61798.756999999998,64491.055,51723.408000000003,67164.582999999999,31744.848999999998,24962.055,55602.025999999998,69469.293000000005,73284.12,67449.159,56277.925999999999,61893.538,73742.043999999994,74900.968999999997,64841.101999999999,74791.877999999997,42354.324000000001,21331.454000000002,78039.995999999999,81830.278999999995,81509.3,77690.937000000005]
["RESTO HIDRAULICA",16619.419000000002,18511.373,14752.977000000001,16330.233,15667.884,7190.89,5105.6840000000002,3774.585,2971.3,7496.0609999999997,10217.044,17676.631000000001,16602.512999999999,19273.736000000001,22248.201000000001,18674.177,20470.897000000001,19112.016,7488.0820000000003,4128.84,3716.578,3749.6149999999998,16592.339,16402.659,17498.437999999998,19418.545999999998,19257.175999999999,14323.914000000001,11031.165999999999,8219.2829999999994,9097.4590000000007,5755.6080000000002,4404.0330000000004,3300.067,7551.125,20942.862000000001]
["SALDO INTERCAMBIOS",965700,810014,845690,737019,713153,618198,521965,454597,615196,623442,661025,602373,933317,877124,950482,1000748,874088,793304,653375,568159,786131,967858,940790,780762,1000381,1082558,1162944,986674,914408,784014,732533,525392,693080,892631,1003108,835161,1022786,1032771,1027725,956860,978226,936520,620880,725107,944663,1003510,965997,823518,998883,1062125,991622,1020652,966702,855395,787211,727464,967488,799590,780023,829805,1003283,968124,1113467,917248,1065191,935255,705494,668471,813364]
["SOLAR FOTOVOLTAICA",1019.543,1472.538,2822.0619999999999,2137.5619999999999,3508.4209999999998,3512.8969999999999,3902.5909999999999,3618.5569999999998,2759.9810000000002,2064.4290000000001,1293.4110000000001,1105.5550000000001,1214.0820000000001,1168.1300000000001,2226.819,2731.1280000000002,2722.7689999999998,3245.4630000000002,4033.6909999999998,3472.9769999999999,2706.0569999999998,1976.739,909.09199999999998,1208.4839999999999,971.71600000000001,1527.6849999999999,2589.7150000000001,3069.0369999999998,3425.47,3623.3049999999998,3488.7469999999998,3335.4520000000002,2962.518,2401.89,1097.7280000000001,862.45600000000002]
["SOLAR FOTOVOLTAICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1170.3389999999999,970.75699999999995,2019.338,2898.3969999999999,3179.2339999999999,3657.9279999999999,3757.788,3509.57,2725.0239999999999,2051.85,1436.3040000000001,1338.588,1100.8710000000001,1512.7449999999999,2009.8720000000001,2821.174,3546.9059999999999,3497.6559999999999,3603,3854.5369999999998,2862.3389999999999,2365.607,1284.271,1202.556,1469.1389999999999,1654.414,2752.9859999999999,3706.569,3768.1860000000001,3321.64,3654.9160000000002,3358.7489999999998,2761.0120000000002]
["SOLAR TERMICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TERMICA RENOVABLE",14159.894,15205.44,15580.084000000001,16119.773999999999,16982.434000000001,16370.155000000001,15701.155000000001,16394.133000000002,17274.062999999998,17181.100999999999,12177.971,15861.165000000001,14319.795,14126.366,16129.512000000001,16501.736000000001,15847.72,14624.858,17146.297999999999,15556.183000000001,17611.330000000002,17280.993999999999,12387.744000000001,15309.210999999999,16759.263999999999,11187.692999999999,11416.168,12080.411,14594.138000000001,14873.687,15616.870999999999,16298.364,15550.73,15416.715,11772.769,13875.022999999999]
[]
[]
[]
[]
[null,"2012-01-01","2012-02-01","2012-03-01","2012-04-01","2012-05-01","2012-06-01","2012-07-01","2012-08-01","2012-09-01","2012-10-01","2012-11-01","2012-12-01","2013-01-01","2013-02-01","2013-03-01","2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01"]
["Balance energía",{"$f":"B4","v":2012},{"$f":"C4","v":2012},2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,{"$f":"AS4","v":2015},2015,2015,2015,2015,{"$f":"AX4","v":2016},2016,2016,2016,2016,2016,2016,2016,{"$f":"BF4","v":2016},2016,2016,2016,{"$f":"BJ4","v":2017},2017,2017,2017,{"$f":"BN4","v":2017},2017,2017,{"$f":"BQ4","v":2017},2017]
[null,{"$f":"B5","v":1},{"$f":"C5","v":2},3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,{"$f":"AS5","v":8},9,10,11,12,{"$f":"AX5","v":1},2,3,4,5,6,7,8,{"$f":"BF5","v":9},10,11,12,{"$f":"BJ5","v":1},2,3,4,{"$f":"BN5","v":5},6,7,{"$f":"BQ5","v":8},9]
["HIDRAULICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":29094.775067425602},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":58538.737037045001},28208.646740415501,42988.059507781101,34674.9195545888,20380.5421880711,20744.061167668202,16538.750854109901,12394.448603495719,16197.447937097741,17574.90210562876,35880.2018329969,63644.353751306902,84406.665630554198,74997.0910234365,51308.449940523002,46583.250005637601,51563.309385466302,20061.131297714899,15801.1785872214,13998.1121162286,14194.4571810079,57118.316888523303,45888.179707316398,52875.115135355794,61704.964800690592,70275.541867269203,32452.1311485068,21488.1881681265,18815.667114134398,20480.8462227993,18238.152513716701,16267.417219288,12287.407772822,16852.454017707598,59948.544633561301,55205.720735949602,87608.711101839901,83759.9677521267,34171.808852756803,24978.225795388102,21887.999217002001,20140.5390472666,17622.863234867898,12830.807997276401,13375.5070191631,18505.544705097102,15260.658150851499,26986.054499098998,49203.007021494501,86102.040035223195,51520.553167587299,27667.494430313,20703.1435933869,20286.742018516299,21016.419513527999,19573.211356328098,13124.361702607801,20004.4074576073,14397.374942246201,39673.916407728597,39765.936816756999,27887.385995172801,22602.894688532899,13105.2622486726,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":13991.7046439597},14305.140018945,14944.6166941625,13458.931880233]
["NUCLEAR",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)))","v":"-"},"-","-","-"]
["CARBON",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32))","v":64694},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32))","v":93304},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$32))","v":87241},47368,74869,115767,106540,102236,78962,109474,90941,9054,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$32))","v":0},0,0]
["FUEL + GAS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)))","v":0},0,0,0]
["CICLO COMBINADO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34))","v":226099},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34))","v":381254},319835,228131,302157,372281,408916,364778,378891,375236,389650,427796,287816,259353,217019,153293,282860,272796,387659,366775,308868,183985,202044,235977,168294,117488,164375,146119,219879,345811,317627,358338,435476,311476,185357,190226,207816,140998,179774,168779,177621,204160,437707,191779,166767,152005,188376,189895,163594,92654,100381,83362,144989,187878,154399,69852,85513,269579,361562,216679,198659,104499,82036,106089,146396,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34))","v":175685},305463,178024,251981]
["HIDROEÓLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)))","v":0},0,0,0]
["EOLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)))","v":26966.454000000002},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)))","v":22242.258000000002},27313.401999999998,31843.815999999999,30350.151999999998,22329.725999999999,19759.107,20025.034,27770.422999999999,24751.278999999999,43779.322,42733.402000000002,32763.432000000001,24879.163,33076.767999999996,31433.434000000001,28495.420999999998,22954.968000000001,13277.464,19884.755000000001,22160.498,36624.762999999999,47104.447999999997,43698.336000000003,45514.873,34560.258000000002,29378.845000000001,21161.631000000001,30301.912,20957.291000000001,22885.365000000002,13606.423000000001,16305.776,28191.166000000001,45311.652000000002,35705.178,28346.675999999999,28401.809000000001,29721.261999999999,30572.453000000001,36023.417000000001,17056.891,21073.17,22634.714,18259.080999999998,34116.305999999997,27660.665000000001,48089.106,39266.747000000003,31409.687999999998,33766.18,36356.01,27706.135999999999,18531.183000000001,20781.078000000001,23704.627,21380.892,18960.550999999999,34793.440999999999,25761.534,37011.942000000003,31693.136999999999,31742.641,27281.21,23323.896000000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)))","v":19293.25},24157.071,21595.705000000002,17500.344000000001]
["SOLAR FOTOVOLTAICO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":1019.543},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":1472.538},2822.0619999999999,2137.5619999999999,3508.4209999999998,3512.8969999999999,3902.5909999999999,3618.5569999999998,2759.9810000000002,2064.4290000000001,1293.4110000000001,1105.5550000000001,1214.0820000000001,1168.1300000000001,2226.819,2731.1280000000002,2722.7689999999998,3245.4630000000002,4033.6909999999998,3472.9769999999999,2706.0569999999998,1976.739,909.09199999999998,1208.4839999999999,971.71600000000001,1527.6849999999999,2589.7150000000001,3069.0369999999998,3425.47,3623.3049999999998,3488.7469999999998,3335.4520000000002,2962.518,2401.89,1097.7280000000001,862.45600000000002,1170.3389999999999,970.75699999999995,2019.338,2898.3969999999999,3179.2339999999999,3657.9279999999999,3757.788,3509.57,2725.0239999999999,2051.85,1436.3040000000001,1338.588,1100.8710000000001,1512.7449999999999,2009.8720000000001,2821.174,3546.9059999999999,3497.6559999999999,3603,3854.5369999999998,2862.3389999999999,2365.607,1284.271,1202.556,1469.1389999999999,1654.414,2752.9859999999999,3706.569,3768.1860000000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":3321.64},3654.9160000000002,3358.7489999999998,2761.0120000000002]
["SOLAR TERMICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":0},0,0,0]
["OTRAS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":14159.894},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":15205.44},15580.084000000001,16119.773999999999,16982.434000000001,16370.155000000001,15701.155000000001,16394.133000000002,17274.062999999998,17181.100999999999,12177.971,15861.165000000001,14319.795,14126.366,16129.512000000001,16501.736000000001,15847.72,14624.858,17146.297999999999,15556.183000000001,17611.330000000002,17280.993999999999,12387.744000000001,15309.210999999999,16759.263999999999,11187.692999999999,11416.168,12080.411,14594.138000000001,14873.687,15616.870999999999,16298.364,15550.73,15416.715,11772.769,13875.022999999999,1482.463,1185.569,1379.827,1371.5150000000001,1219.201,1293.472,1097.4490000000001,1166.877,1096.799,1129.575,1088.434,1041.53,1073.0940000000001,1147.027,1128.3409999999999,1161.1030000000001,1894.598,2719.5250000000001,2909.0279999999998,3724.415,3616.5819999999999,4297.8609999999999,3988.181,3230.0509999999999,4125.4359999999997,1728.5540000000001,1618.864,3517.4369999999999,4275.7060000000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":2851.99},2813.3649999999998,4494.5320000000002,4856.9129999999996]
["COGENERACION",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":234500.00399999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":214722.83900000001},185376.20800000001,222955.27799999999,225585.723,199803.87899999999,208512.046,162827.44099999999,201590.16500000001,212017.568,201640.913,185254.15400000001,206652.326,193149.68400000001,197068.82399999999,161117.11600000001,161594.35,156578.21900000001,145049.329,129927.016,196217.769,204568.69,200966.40100000001,208159.11600000001,198653.30799999999,130846.40399999999,117658.98299999999,151843.17800000001,211036.38099999999,217538.693,219058.42199999999,168834.38399999999,211518.43299999999,219858.62700000001,205760.26300000001,222049.46,188998.31200000001,165566.98000000001,184041.071,171166.41699999999,177157.96299999999,175519.35999999999,176200.87700000001,147109.69699999999,172585.56,176128.37400000001,171655.554,179754.43100000001,171363.345,158753.62299999999,171967.967,167004.402,168258.61900000001,172135.02100000001,174636.82500000001,164431.99600000001,150271.68599999999,178309.598,172007.399,180527.75599999999,180211.96299999999,142684.56899999999,179057.67300000001,159929.992,149195.29,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":166234.99799999999},166890.06599999999,153732.353,161725.022]
["RESIDUOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",60109.855000000003,53599.998,59214.148000000001,15507.885,42428.601999999999,56503.3,63421.357000000004,60300.784,63321.603000000003,64491.455000000002,55270.091999999997,61798.756999999998,64491.055,51723.408000000003,67164.582999999999,31744.848999999998,24962.055,55602.025999999998,69469.293000000005,73284.12,67449.159,56277.925999999999,61893.538,73742.043999999994,74900.968999999997,64841.101999999999,74791.877999999997,42354.324000000001,21331.454000000002,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)))","v":78039.995999999999},81830.278999999995,81509.3,77690.937000000005]
["Generación neta ",{"$f":"SUM(B30:B41)","v":596533.67006742558},{"$f":"SUM(C30:C41)","v":786739.8120370449},666376.40274041542,591543.48950778111,688127.64955458883,750445.19918807107,784074.96016766818,686417.9158541098,719642.08060349582,756921.82493709773,757057.51910562883,717684.47783299687,606409.9887513069,577083.00863055419,540518.01402343647,416384.86394052301,538103.51000563754,521762.8173854663,587226.9132977149,551417.10958722141,561561.76611622865,458630.64318100794,520530.00188852329,550240.32670731645,483068.27613535582,357315.00480069057,395694.25286726921,366725.38814850681,500725.08916812646,621619.64311413444,599157.25122279918,578650.77551371674,698080.874219288,589631.80577282212,466151.86601770762,522666.66163356125,543129.36573594948,478331.82410183991,539909.61375212669,424467.47585275682,462607.64279538812,480078.95021700201,723398.18004726653,{"$f":"SUM(AS30:AS41)","v":444123.50523486792},437585.87499727641,443298.06701916311,463992.59370509716,497178.0701508515,{"$f":"SUM(AX30:AX41)","v":467875.16649909905},386403.49802149448,462519.98303522315,373970.09116758726,399024.80843031296,461066.55459338689,446084.96601851628,359868.11451352801,{"$f":"SUM(BF30:BF41)","v":350666.86935632804},542914.90470260778,655533.23745760717,515540.31594224623,{"$f":"SUM(BJ30:BJ41)","v":536052.36540772859},386866.71281675698,399887.42799517279,365481.42668853293,{"$f":"SUM(BN30:BN41)","v":361395.79424867267},459418.57864395966,599113.83701894502,{"$f":"SUM(BQ30:BQ41)","v":457659.25569416251},529974.159880233]
["CONSUMO EN BOMBEO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)))","v":"-"},"-","-","-"]
["SALDO INTERCAMBIOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)))","v":965700},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)))","v":810014},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)))","v":845690},737019,713153,618198,521965,454597,615196,623442,661025,602373,933317,877124,950482,1000748,874088,793304,653375,568159,786131,967858,940790,780762,1000381,1082558,1162944,986674,914408,784014,732533,525392,693080,892631,1003108,835161,1022786,1032771,1027725,956860,978226,936520,620880,725107,944663,1003510,965997,823518,998883,1062125,991622,1020652,966702,855395,787211,727464,967488,799590,780023,829805,1003283,968124,1113467,917248,1065191,935255,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)))","v":705494},668471,813364]
["DEMANDA TRANSPORTE (B.C.)",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)))","v":1562233.5935567699},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)))","v":1596755.0957601501},1512065.3919311,1328562.2521015899,1401281.10847253,1368643.45361104,1306040.3071073701,1141014.5176631999,1334838.4050139501,1380363.7531316001,1418082.4422762699,1320057.57081321,1539727.25267573,1454207.1365453999,1490999.85758372,1417132.3869751401,1412191.02620121,1315066.36617791,1240602.4066184601,1119576.23433743,1347692.95899319,1426488.3294208599,1461319.69770409,1331002.39430555,1483449.2139131399,1439872.9589162399,1558638.1830992,1353399.58452319,1415132.9280099899,1405633.66907195,1331690.5592243699,1104043.0966970399,1391161.18041232,1482262.42259171,1469259.9807406201,1357827.5069005999,1565915.50261588,1511103.11070255,1567634.3838164599,1381327.75051221,1440833.6827354301,1416598.5220053999,1344278.2898093199,1169230.6309972799,1382248.7248033001,1446808.02667152,1429989.97870372,1320695.8249321301,1466758.07795157,1448528.16193622,1454142.2631489499,1394621.8449603701,1365726.40710324,1316461.4742618301,1233295.49512526,1087331.7233114601,1318154.5408970099,1342504.8005723599,1435556.4880413199,1345345.1355041999,1539335.01867405,1354990.5681529499,1513354.2046377801,1282729.86126543,1426586.45883106,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)))","v":1394673.8857547699},1304608.1272215401,1126130.0270718699,1343338.54931324]
["% mes",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((N45/B45)-1)*100","v":-1.4406514476365317},{"$f":"((O45/C45)-1)*100","v":-8.927352703821434},-1.3931629187330818,6.6666153380050774,0.7785673882788835,-3.9146124793693948,-5.0104043598656167,-1.8788791022287366,0.96300450533601811,3.3414798225915421,3.0489944828889337,0.82911713355029448,-3.6550654451813158,-0.98570398046677887,4.5364407763990755,-4.497307593681299,0.2083218030844991,6.8868997963398293,7.3422518060553443,-1.3874122336638095,3.2253801675719451,3.9098878007290727,0.54336385453539471,2.0154067873819237,5.5590907952423274,4.946974755323108,0.57718339091192838,2.0635565658799315,1.816137142789942,0.78006476187280072,0.94524441115522162,{"$f":"((AS45/AG45)-1)*100","v":5.90443747126006},{"$f":"((AT45/AH45)-1)*100","v":-0.6406486706578729},{"$f":"((AU45/AI45)-1)*100","v":-2.3919108640829356},{"$f":"((AV45/AJ45)-1)*100","v":-2.6727742231912544},{"$f":"((AW45/AK45)-1)*100","v":-2.7346391039924756},{"$f":"((AX45/AL45)-1)*100","v":-6.3322334122541291},{"$f":"((AY45/AM45)-1)*100","v":-4.1410111807153482},{"$f":"((AZ45/AN45)-1)*100","v":-7.2397060079282927},{"$f":"((BA45/AO45)-1)*100","v":0.9624142020769888},{"$f":"((BB45/AP45)-1)*100","v":-5.2127651187053425},{"$f":"((BC45/AQ45)-1)*100","v":-7.0688375138081678},{"$f":"((BD45/AR45)-1)*100","v":-8.2559389320943648},{"$f":"((BE45/AS45)-1)*100","v":-7.0045126696659636},{"$f":"((BF45/AT45)-1)*100","v":-4.6369501202043857},{"$f":"((BG45/AU45)-1)*100","v":-7.2091959801409704},{"$f":"((BH45/AV45)-1)*100","v":0.3892691152035832},{"$f":"((BI45/AW45)-1)*100","v":1.8663881649914726},{"$f":"((BJ45/AX45)-1)*100","v":4.9481193806574231},{"$f":"((BK45/AY45)-1)*100","v":-6.4574232135217962},{"$f":"((BL45/AZ45)-1)*100","v":4.0719496977281056},{"$f":"((BM45/BA45)-1)*100","v":-8.0231056253187827},{"$f":"((BN45/BB45)-1)*100","v":4.4562403868946499},{"$f":"((BO45/BC45)-1)*100","v":5.9411090276527245},{"$f":"((BP45/BD45)-1)*100","v":5.7822827033870983},3.5682122510184655,1.9105505185372573]
["% movil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM(O45:Z45)/SUM(C45:N45)-1)*100","v":-0.88724522658686356},{"$f":"(SUM(P45:AA45)/SUM(D45:O45)-1)*100","v":-0.11808480858520598},{"$f":"(SUM(Q45:AB45)/SUM(E45:P45)-1)*100","v":0.41989118921046398},-0.50136912493673469,-0.54908772052942867,0.32116414231910806,1.2731413101578326,1.3107144028150275,1.4957273896447409,1.5500221086873767,1.3326330103784478,1.4276706343485213,2.2734287730530323,2.794436688385904,2.4287500008416618,2.994018887522798,3.1314821435406648,2.6343495342741274,2.149159996731731,{"$f":"(SUM(AH45:AS45)/SUM(V45:AG45)-1)*100","v":2.6357294221231564},{"$f":"(SUM(AI45:AT45)/SUM(W45:AH45)-1)*100","v":2.3152473194089085},{"$f":"(SUM(AJ45:AU45)/SUM(X45:AI45)-1)*100","v":1.7631410226987665},{"$f":"(SUM(AK45:AV45)/SUM(Y45:AJ45)-1)*100","v":1.4807148912945767},{"$f":"(SUM(AL45:AW45)/SUM(Z45:AK45)-1)*100","v":1.097481356783292},{"$f":"(SUM(AM45:AX45)/SUM(AA45:AL45)-1)*100","v":1.5819001671957267E-2},{"$f":"(SUM(AN45:AY45)/SUM(AB45:AM45)-1)*100","v":-0.77384129372135568},{"$f":"(SUM(AO45:AZ45)/SUM(AC45:AN45)-1)*100","v":-1.4958598340704343},{"$f":"(SUM(AP45:BA45)/SUM(AD45:AO45)-1)*100","v":-1.5795689075188246},{"$f":"(SUM(AQ45:BB45)/SUM(AE45:AP45)-1)*100","v":-2.1698674691774},{"$f":"(SUM(AR45:BC45)/SUM(AF45:AQ45)-1)*100","v":-2.8212552929582801},{"$f":"(SUM(AS45:BD45)/SUM(AG45:AR45)-1)*100","v":-3.5446795400039477},{"$f":"(SUM(AT45:BE45)/SUM(AH45:AS45)-1)*100","v":-4.3914484853847195},{"$f":"(SUM(AU45:BF45)/SUM(AI45:AT45)-1)*100","v":-4.7166557739112935},{"$f":"(SUM(AV45:BG45)/SUM(AJ45:AU45)-1)*100","v":-5.1301948496809802},{"$f":"(SUM(AW45:BH45)/SUM(AK45:AV45)-1)*100","v":-4.8785056706465824},{"$f":"(SUM(AX45:BI45)/SUM(AL45:AW45)-1)*100","v":-4.5252588854293947},{"$f":"(SUM(AY45:BJ45)/SUM(AM45:AX45)-1)*100","v":-3.5343113765317402},{"$f":"(SUM(AZ45:BK45)/SUM(AN45:AY45)-1)*100","v":-3.7316017279990232},{"$f":"(SUM(BA45:BL45)/SUM(AO45:AZ45)-1)*100","v":-2.7228923659079141},{"$f":"(SUM(BB45:BM45)/SUM(AP45:BA45)-1)*100","v":-3.4696831556761842},{"$f":"(SUM(BC45:BN45)/SUM(AQ45:BB45)-1)*100","v":-2.6682148003569273},{"$f":"(SUM(BD45:BO45)/SUM(AR45:BC45)-1)*100","v":-1.6060442567766287},{"$f":"(SUM(BE45:BP45)/SUM(AS45:BD45)-1)*100","v":-0.50726519570511996},0.2285557573052488,0.77776261973436789]
[]
["Generación bombeo",{"$f":"(IF(B43=\"-\",,-B43*0.7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(IF(AS43=\"-\",,-AS43*0.7))","v":0},0,0,0,0,{"$f":"(IF(AX43=\"-\",,-AX43*0.7))","v":0},0,0,0,0,0,0,0,{"$f":"(IF(BF43=\"-\",,-BF43*0.7))","v":0},0,0,0,{"$f":"(IF(BJ43=\"-\",,-BJ43*0.7))","v":0},0,0,0,{"$f":"(IF(BN43=\"-\",,-BN43*0.7))","v":0},0,0,{"$f":"(IF(BQ43=\"-\",,-BQ43*0.7))","v":0},0]
[]
["Renovable",{"$f":"SUM(B30,B35:B39)-B49","v":71240.666067425598},{"$f":"SUM(C30,C35:C39)-C49","v":97458.973037045012},73924.194740415493,93089.211507781118,85515.926554588805,62593.320188071099,60106.914167668205,56576.474854109903,60198.915603495712,60194.256937097729,74825.606105628758,95580.323832996888,111941.6627513069,124580.3246305542,126430.1900234365,101974.747940523,93649.160005637605,92388.598385466292,54518.5842977149,54715.093587221403,56475.997116228602,70076.953181007906,117519.6008885233,106104.21070731639,116120.96813535578,108980.60080069059,113660.26986726921,68763.210148506798,69809.708168126512,58269.950114134394,62471.829222799308,51478.391513716699,51086.441219287997,58297.178772821993,75034.603017707603,110391.2016335613,{"$f":"SUM(AL30,AL35:AL39)+(AL57/2)-AL49","v":109739.1767359496},{"$f":"SUM(AM30,AM35:AM39)+(AM57/2)-AM49","v":139323.0016018399},140371.63025212672,69016.817352756814,79534.373795388106,64705.037217001998,69243.9280472666,66866.064734867905,58513.910997276398,74550.645519163096,71506.909205097108,89340.178650851507,89867.247499099001,100295.92352149449,146509.77803522319,97222.16016758731,62581.014930313002,64665.728093386904,72326.436018516295,77238.884513527999,{"$f":"SUM(BF30,BF35:BF39)+(BF57/2)-BF49","v":71768.382356328104},59931.722702607789,87012.907957607298,73858.169442246202,{"$f":"SUM(BJ30,BJ35:BJ39)+(BJ57/2)-BJ49","v":111550.7064077286},101159.322316757,93192.1869951728,69416.149688532896,{"$f":"SUM(BN30,BN35:BN39)+(BN57/2)-BN49","v":44598.288748672596},67876.135143959706,75218.861018944997,{"$f":"SUM(BQ30,BQ35:BQ39)+(BQ57/2)-BQ49","v":74309.248694162496},66886.246380233002]
["No renovable",{"$f":"(B42-B49)-B51","v":525293.00399999996},{"$f":"(C42-C49)-C51","v":689280.83899999992},592452.20799999987,498454.27799999999,602611.723,687851.87899999996,723968.04599999997,629841.44099999988,659443.16500000015,696727.56799999997,682231.91300000006,622104.15399999998,494468.326,452502.68400000001,414087.82399999996,314410.11600000004,444454.34999999992,429374.21900000004,532708.32900000003,496702.016,505085.76900000003,388553.69000000006,403010.40099999995,444136.11600000004,366947.30800000002,248334.40399999998,282033.98300000001,297962.17800000001,430915.38099999994,563349.69300000009,536685.4219999999,527172.38400000008,646994.43299999996,531334.62700000009,391117.26300000004,412275.45999999996,433390.1889999999,339008.82250000001,399537.98349999997,355450.65850000002,383073.26900000003,415373.913,654154.25199999998,{"$f":"(AS42-AS49)-AS51","v":377257.44050000003},379071.96400000004,368747.4215,392485.68450000003,407837.89150000003,{"$f":"(AX42-AX49)-AX51","v":378007.91900000005},286107.57449999999,316010.20499999996,276747.93099999998,336443.79349999997,396400.82649999997,373758.52999999997,282629.23,{"$f":"(BF42-BF49)-BF51","v":278898.48699999996},482983.18199999997,568520.32949999988,441682.14650000003,{"$f":"(BJ42-BJ49)-BJ51","v":424501.65899999999},285707.39049999998,306695.24099999998,296065.277,{"$f":"(BN42-BN49)-BN51","v":316797.50550000009},391542.44349999994,523894.97600000002,{"$f":"(BQ42-BQ49)-BQ51","v":383350.00699999998},463087.91350000002]
["% Renovable s/total",{"$f":"B51/(B42-B49)*100","v":11.942438397378867},{"$f":"C51/(C42-C49)*100","v":12.387700678919755},11.093459257622062,15.736664025368608,12.427334755396261,8.3408249204329188,7.6659652738833568,8.2422782895623872,8.3651188870184701,7.9525064483508627,9.8837412240520486,13.317875303865517,18.459732660705722,21.587938436480623,23.390559933855336,24.490503083005731,17.403558658195053,17.707010792455861,9.2840745311812416,9.922632547288913,10.056951972855563,15.279605543790629,22.576912082330136,19.283248711022829,24.038210305248583,30.4998668783808,28.724266032085925,18.750599868657275,13.941723648020918,9.3738913754750115,10.42661656773789,8.8962797065319794,7.3181264672838209,9.8870478495325909,16.096600375907812,21.120765822051986,20.204979450384009,29.126851817448202,25.999098122481577,16.259624418596914,17.192619930528526,13.477999230700382,9.5720351470530698,{"$f":"AS51/(AS42-AS49)*100","v":15.055736511740536},13.371983498699677,16.81727286122824,15.411217802874075,17.96945280063224,{"$f":"AX51/(AX42-AX49)*100","v":19.207526693826367},25.956266968348025,31.676421216176028,25.997308999777509,15.683489750047046,14.025248079513251,16.213600889547607,21.463108677449796,{"$f":"BF51/(BF42-BF49)*100","v":20.466256903044094},11.038879607741945,13.273607345231579,14.326361519807932,{"$f":"BJ51/(BJ42-BJ49)*100","v":20.809665921888367},26.148365565034293,23.304605364162075,18.993071773162924,{"$f":"BN51/(BN42-BN49)*100","v":12.34056661931848},14.774355739880161,12.555019826151412,{"$f":"BQ51/(BQ42-BQ49)*100","v":16.236806700533712},12.620661806482866]
["% No renovable s/total",{"$f":"B52/(B42-B49)*100","v":88.057561602621121},{"$f":"C52/(C42-C49)*100","v":87.612299321080243},88.906540742377928,84.263335974631389,87.572665244603726,91.659175079567078,92.334034726116641,91.757721710437607,91.634881112981532,92.047493551649126,90.116258775947941,86.68212469613448,81.540267339294275,78.412061563519373,76.609440066144657,75.50949691699428,82.596441341804947,82.292989207544139,90.715925468818753,90.077367452711087,89.943048027144428,84.720394456209377,77.423087917669847,80.716751288977179,75.961789694751417,69.5001331216192,71.275733967914064,81.249400131342725,86.058276351979075,90.626108624524988,89.573383432262105,91.103720293468029,92.681873532716168,90.112952150467407,83.903399624092188,78.879234177948021,79.795020549615998,70.873148182551787,74.000901877518416,83.740375581403086,82.807380069471478,86.522000769299609,90.427964852946943,{"$f":"AS52/(AS42-AS49)*100","v":84.944263488259466},86.628016501300337,83.182727138771767,84.588782197125923,82.03054719936776,{"$f":"AX52/(AX42-AX49)*100","v":80.792473306173633},74.043733031651968,68.323578783823962,74.002691000222498,84.316510249952955,85.974751920486753,83.786399110452393,78.53689132255019,{"$f":"BF52/(BF42-BF49)*100","v":79.533743096955916},88.961120392258053,86.726392654768432,85.673638480192068,{"$f":"BJ52/(BJ42-BJ49)*100","v":79.190334078111633},73.851634434965703,76.695394635837914,81.006928226837076,{"$f":"BN52/(BN42-BN49)*100","v":87.659433380681534},85.225644260119836,87.444980173848592,{"$f":"BQ52/(BQ42-BQ49)*100","v":83.76319329946628},87.379338193517142]
[]
[]
["RSU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47067.955999999998,42312.311000000002,46982.470999999998,5.2869999999999999,28268.592000000001,41617.493999999999,46349.964,43864.080999999998,47204.398000000001,47754.815000000002,45631.923000000003,47220.593000000001,42880.962,34046.913,47006.69,10726.64,3531.761,38428.440999999999,49493.175999999999,49877.771999999997,48670.716,42366.684000000001,53885.214999999997,58533.307000000001,58540.546000000002,52634.561000000002,58380.62,24616.078000000001,250.477,56835.101000000002,60576.737999999998,59831.292000000001,56618.091]
[]
[]
[]
["CHEQUEOS DEMANDA",{"$f":"SUM(B30:B41,B43:B44)-B45","v":7.651065569370985E-2},{"$f":"SUM(C30:C41,C43:C44)-C45","v":-1.2837231052108109},1.0108093153685331,0.23740619118325412,-0.4589179411996156,-0.25442296895198524,-0.34693970181979239,0.39819090999662876,-0.32441045437008142,7.1805497631430626E-2,7.682935893535614E-2,-9.2980213230475783E-2,-0.26392442313954234,-0.12791484571062028,0.15643971646204591,0.4769653829280287,0.48380442755296826,0.45120755629613996,-0.49332074518315494,-0.12475020857527852,-0.19287696131505072,0.31376014789566398,0.30418443330563605,-6.7598233465105295E-2,6.2222215812653303E-2,4.5884450664743781E-2,6.9768069311976433E-2,-0.19637468317523599,0.16115813655778766,-2.5957815581932664E-2,-0.30800157086923718,-0.32118332316167653,-0.30619303183630109,0.383181112119928,-0.11472291243262589,0.15473296144045889,-0.13687993050552905,-0.28660071012564003,0.22993566677905619,-0.27465945319272578,-3.9940041955560446E-2,0.42821160214953125,-0.10976205323822796,{"$f":"SUM(AS30:AS41,AS43:AS44)-AS45","v":-0.12576241209171712},0.15019397623836994,4.0347643196582794E-2,-0.38499862281605601,0.2452187214512378,{"$f":"SUM(AX30:AX41,AX43:AX44)-AX45","v":8.8547528954222798E-2},0.33608527458272874,-0.28011372685432434,0.24620721722021699,0.40132707287557423,8.0331556731835008E-2,0.4708932563662529,0.39120206795632839,{"$f":"SUM(BF30:BF41,BF43:BF44)-BF45","v":0.32845931826159358},0.10413024784065783,-0.25058371271006763,0.18043804634362459,{"$f":"SUM(BJ30:BJ41,BJ43:BJ44)-BJ45","v":0.3467336785979569},0.14466380700469017,0.22335739270783961,-0.43457689718343318,{"$f":"SUM(BN30:BN41,BN43:BN44)-BN45","v":0.33541761268861592},-0.30711081018671393,-0.29020259506069124,{"$f":"SUM(BQ30:BQ41,BQ43:BQ44)-BQ45","v":0.22862229263409972},-0.38943300698883832]
["CHEQUEO RENOVABLE",{"$f":"SUM(B51,B52)-(B42-B49)","v":0},{"$f":"SUM(C51,C52)-(C42-C49)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS51,AS52)-(AS42-AS49)","v":0},0,0,0,0,{"$f":"SUM(AX51,AX52)-(AX42-AX49)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF51,BF52)-(BF42-BF49)","v":0},0,0,0,{"$f":"SUM(BJ51,BJ52)-(BJ42-BJ49)","v":0},0,0,0,{"$f":"SUM(BN51,BN52)-(BN42-BN49)","v":0},0,0,{"$f":"SUM(BQ51,BQ52)-(BQ42-BQ49)","v":0},0]
["CHEQUEO % RENOVABLE",{"$f":"SUM(B53:B54)-100","v":0},{"$f":"SUM(C53:C54)-100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS53:AS54)-100","v":0},0,0,0,0,{"$f":"SUM(AX53:AX54)-100","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF53:BF54)-100","v":0},0,0,0,{"$f":"SUM(BJ53:BJ54)-100","v":0},0,0,0,{"$f":"SUM(BN53:BN54)-100","v":0},0,0,{"$f":"SUM(BQ53:BQ54)-100","v":0},0]

{"sheet":"Nacional_datos","index":42,"n_rows":63,"n_cols":70,"rows_kept":63,"cut":false,"hidden":true,"merged":[]}
["CCAA_DESCRIPCION","(Todas)"]
[]
["Suma de VALOR","Etiquetas de columna"]
[null,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2015,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2016,2017,2017,2017,2017,2017,2017,2017,2017,2017]
["Etiquetas de fila",1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9]
["CARBON",5420788.642,5503613.8370000003,4674831.1440000003,2723947.1230000001,4013743.8220000002,5305805,4946989,5091314,4045915,4244014,4076372,3766084,3069549,2589366,1444320,1079710,2089633,2664941,5473645,4622505,4769379,4201702.17,2679560.602,4843253,2299697,906381,1309475,1396712,3372185.804,5214553,5612784,5291399,5911970,4547202,3234909,4223035,5080893.08,3113218.04,2764966,3026572.1090000002,2957160.4539999999,5516303.54,6282281.8219999997,5453089.7719999999,4797428.0559999999,4387638.9790000003,4681766.1900000004,4727722.2549999999,2676173,1906293,1795666,1055058,1233321,2278853,3945655,3663870,4561040,4508051,4638032,5229259,5387197,3516025,1969144,2091330,3763710,4558489,4313748,3241886,3073648]
["CICLO COMBINADO",4550816.6830000002,4236027.8829999994,3352213.727,2485360.7580000004,2702167.321,3418640.7119999998,3694776.656,3827244.93,3194778.0060000001,3541401.0210000002,3221146.659,3075423.5380000002,2923095.6129999999,2233436.0520000001,1783256.04,1390239.3049999999,1923994.023,1640076,2520296.6869999999,2665833,2506700,2852639.0950000002,2316153.7779999999,3071116.2590000001,1833133.9110000001,1541545.058,1616184.9180000001,1520930.28,1736413.7759999998,2041985.922,2149141.7570000002,2511653.2480000001,2994660.9210000001,2526571.534,2309435.7760000001,2293469.5469999998,2521056.301,1980794.825,1918489.76,2039256.764,1964818.5550000002,2169987.0989999999,3743581.0409999997,2621256.9169999999,2296695.3169999998,2556056.0369999995,2481069.5129999998,2997687.3089999999,2218471,1638768,1687893,1470654,1789829,2142692,2638667,2295653,2410817,3612855,3771242,3582858,3252499,1797287,1732604,1504428,1900331,3402661,3979098,3797682,3465221]
["COGENERACION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2225925.88,1964058.0029999998,2120352.781,2034881.8259999997,2124372.0969999996,2074545.1509999996,2170167.9580000001,2044506.69,2156191.6100000003,2218035.2349999999,2132472.622,2183985.9000000004,2131625.4609999997,1970774.4270000001,2072574.0330000001,1995540.9709999999,2115729.7680000002,2171085.7919999999,2242687.3110000002,2123529.86,2138076.4540000004,2321392.8630000004,2298541.1269999999,2325057.0410000002,2449981.5120000001,2205994.477,2391214.4760000003,2233350.9640000002,2326517.3309999998,2315421.6289999997,2398159.1890000002,2256923.5669999998,2271834.2349999999]
["COGENERACION Y RESTO",2953812.5650000004,2799425.0319999997,2938200.148,2833338.1029999997,2870899.0920000002,2704039.2150000008,2812660.7470000004,2379191.4600000004,2765197.9980000006,2920401.4229999995,2862319.5869999998,2927763.9640000011,3021634.3080000002,2704590.1240000003,2900997.0730000003,2799470.6869999995,2837918.9959999998,2677809.3619999993,2682458.7389999996,2123283.2220000001,2588922.3659999995,2637339.6350000007,2631232.0040000002,2690721.2710000002,2699431.3139999998,1996248.9950000003,1915193.08,1734680.959,2072894.4650000001,2222130.0630000001,2283787.6979999999,2126696.2169999997,2284691.7170000002,2294823.1209999998,2087909.9939999999,2167337.3890000004]
["CONSUMO EN BOMBEO",448910,444123,429066,565842,360204,322063,285671,365726,454579,397036,403312,546017,697638,562657,1052424,872862,452793,384581,256579,231782,211570,305596,348255,581109,858014,633188,524051,508094,434992,325472,239806,218069,215908,408393,518487,445117,479606,543863,478828,406195,422735,154357,167861,301471,245097,374452,436894,508735,897237,716428,590256,584079,474714,210518,141614,157409,122320,229381,352867,342593,433832,560187,335178,335538,229066,192292,173373,204270,165548]
["DEMANDA TRANSPORTE (B.C.)",24345837.49699999,24198535.117999997,22541582.613000002,20601497.303000007,21393831.236000005,22048066.978000004,23089748.45999999,22958567.632999994,21105705.874000013,20966793.496000003,21394427.868000004,22514209.125000011,23766940.460000005,21666060.204000004,22388692.957999986,20623905.193999995,20626799.877000012,20341947.989000011,23045312.523999993,22049872.447000004,20978160.510999992,21026352.085999999,21620580.824999999,22942642.166999992,23239869.497999981,21448743.450999998,22077563.426999994,19862903.006999999,20647661.989999991,20832234.66000003,22492723.903000001,21589198.073999986,21618796.434999995,20940196.063999999,20882631.249999993,22498832.408000007,23913529.046999991,22140537.250999998,22370113.776999988,19954508.634999998,21020277.00799999,21620106.729000013,24974285.052999992,22344354.426999997,20899486.822999999,20970399.165999994,20999891.416999999,22075542.530000001,22643174.363000013,21966188.756999984,22679497.993999999,21069447.482999999,20939738.686999995,21524896.058000002,23679847.369999997,22948995.328000017,22202775.354000002,21130132.152000003,21806025.562000003,22536440.302000005,24372079.914000005,21004483.69199999,22307907.280000001,19986953.536000006,21488822.132000007,23055038.03200002,23888862.001000009,23365183.438000012,21549734.026000012]
["EOLICA",3664957.9659999995,5049483.6710000001,3839791.8289999999,5336981.2649999997,3735031.1370000006,3473616.1880000001,3039877.7320000003,3181756.693,3950891.0579999997,3147332.8930000011,4622287.1129999999,5466330.4079999998,6316803.3030000012,5370057.4969999995,5763164.4980000006,4424982.102,3970877.253,3875785.392,2885902.9960000003,3453543.8629999999,3239161.2680000006,3988546.6029999997,6458348.5,4966072.5420000004,6569528.2599999988,5917526.2870000005,5096774.4609999992,3978165.0450000009,4177875.3839999996,3310967.327,3637175.8459999999,2916505.2619999996,2145331.5279999999,3398893.1030000006,5093131.8719999995,4788820.1099999994,4954501.8219999997,5992547.0440000016,4907496.3590000002,3933920.3180000004,4841183.12,2903930.0989999999,3113294.2540000002,3287343.7000000007,3020624.5469999998,3898418.6340000001,3724598.1360000004,3537269.5720000006,5624577.966,6109530.9989999998,5443973.737999999,4441296.4130000006,3933102.4310000008,3271334.95,3521941.9890000001,3652945.773,2713827.4810000006,2389618.8590000002,3906853.9779999992,2687663.7910000002,4812548.5380000006,4928507.3540000003,4724363.6140000001,4196170.1649999991,3465942.5179999997,3189531.4869999997,3387343.5139999995,3343844.7330000009,2872859.67]
["FUEL + GAS",595025.67899999989,558841.53600000008,581446.91600000008,539545.76300000004,552352.93499999994,588504.67299999995,639535.46399999992,690036.78399999987,609933.94299999997,604058.76300000004,565982.87499999988,572946.40199999989,532664.72899999993,506309.62900000002,545412.29299999995,508111.55,519772.21799999994,501987.34600000002,602749.179,626308.86,562466.45299999998,572350.46799999999,533846.48600000003,561825.55000000005,547600.81200000003,488235.19400000002,469592.06800000009,459035.94500000001,476651.72900000005,526143.71499999997,571850.49899999995,590034.64600000007,570075.31000000006,527437.4879999999,484299.22300000006,545770.96299999999,543260.87299999991,491748.51500000001,513332.62900000002,474643.734,512161.99800000002,541061.26199999999,631129.66299999994,638964.11600000004,609240.20499999996,513037.66000000003,471431.11900000001,556639.2030000001,558982,515026,549776,508834,511649,554643,627297,672292,608870,576035,499502,581646,564007,499082,539156,558703,573525,618877,663345,683984,604861]
["HIDRAULICA",1609526.9999999995,1159229.0000000009,1252636,1581885.0000000014,2116565.0000000005,1863322.0000000005,1529581.9999999995,1326369.0000000005,1106914.9999999988,1403075.0000000012,1852270.9999999991,2378398,2718657.9999999995,3206197.9999999953,4235780,4914134.0000000065,3283025.9999999995,2759058.9999999995,2359489.9999999995,1902669.0000000005,1663893.9999999984,1738634.9999999991,2524999.0000000005,2270639.0000000009,3919577.9999999944,5374032.0000000028,4837884.9999999991,4532424.9999999963,2487631.9999999991,2166408,2042001.0000000012,1790954.9999999998,1600810.0000000012,1538648.0000000012,2233134.9999999991,2935364.9999999995,2886212.1490000007,3851044.3319999957,4171655.1550000072,2911683.030999999,3189198.6699999995,2611626.722000001,2165914.8309999993,1837745.3379999993,1764069.9889999991,1896467.1060000006,2164566.7490000008,1771189.1600000006,3895877.7069999939,4485519.6460000025,4714265.0370000089,5660907.8209999977,5401446.6549999947,3107913.0950000021,2361978.9499999993,2151366.4160000002,1755326.8610000024,1794571.3230000003,1752257.2279999992,2095523.3490000009,2334638.8190000001,2220961.2670000019,2938324.091,1914240.1869999985,2086093.1189999997,1729996.2079999999,1292151.0310000014,1197768.5830000001,1306315.7349999994]
["HIDROEÓLICA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.311,314.81299999999999,161.52500000000001,195.471,201.01499999999999,198.726,416.17599999999999,374.87299999999999,243.78399999999999,125.636,242.05799999999999,362.42099999999999,2082.991,1928.8240000000001,742,484.64600000000002,882.971,670.68600000000004,814.1,1779.5260000000001,1522.376,1303.018,923.36300000000006,2002.62,2580.2730000000001,2223.9,2171.9670000000001,733.35400000000004,1012.851,1035.191,1084.578,1447.992,2129.7550000000001,994.51599999999996,1495.018,2229.1950000000002,3114.3130000000001,2458.3380000000002,2340.8780000000002]
["NUCLEAR",5171784,5146045,5472373,5200715,4487326,3504371,5098692,5457922,5300065,5396020,4070386,4361288,4582812,4425602,5210321,4458841,3995289,4334933,5136478,5025363,4740614,4342401,4067681,3986552,4535384,4723773,5288506,5057696,4341378,3439377,4262548,4221397,4806071,5129582,4369283,4695244,5242722,4720861,5205786,4690141,3554401,3771769,4798925,4963979,4873917,4095259,3973493,4863586,4615686,3973207,5191753,5055570,3891866,4819247,5178065,5151821,5009895,5096101,3774597,4341164,5285374,4768268,5270734,4928754,4143784,4049538,4393409,5080293,4725631]
["OTRAS RENOVABLES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,240008.73699999999,206325.23999999996,234655.45699999994,180422.90700000001,226981.25899999999,277270.576,300353.28100000002,312371.55299999996,302412.84500000003,311087.17700000003,304673.29800000001,287413.02399999998,269973.245,261567.10899999997,255630.09099999996,209994.91600000003,277221.20699999994,287560.65700000001,311079.38,326726.64500000002,307662.36099999998,306357.73,304597.89300000004,306184.54700000002,327215.83400000003,289719.82499999995,269560.36699999997,232802.86499999999,298786.76,302456.63399999996,333502.22200000001,316865.54500000004,310011.17700000003]
["RESIDUOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,261846.58999999997,237130.09099999999,279620.37300000002,215534.15000000002,272780.43099999998,283405.84700000001,296516.06699999998,296908.11600000004,287736.82699999999,306529.23499999999,292200.728,267948.99800000002,276262.62199999997,246472.06100000002,284615.68900000001,231236.53200000001,191038.35499999998,278754.02600000001,329913.59100000001,329645.56699999992,325100.86,318422.16800000001,288825.21799999999,292072.12199999997,297586.87599999999,262181.50800000003,290952.103,249456.245,233165.67899999997,307310.61900000001,298480.33,309967.43400000001,306696.005]
["RESTO HIDRAULICA",336938.99300000002,331681.34400000004,325025.25599999999,468528.18899999995,642378.77800000005,439770.924,337789.18599999993,265082.56,199029.27800000002,269690.19900000002,410391.28599999996,620032.40999999992,667511.527,688128.01600000006,842417.98600000003,845506.13799999992,780139.75799999991,659125.38099999994,535227.00900000008,403178.902,303200.96799999994,342966.29199999996,522919.53899999993,511880.94099999999,783655.62600000005,754849.32400000002,806468.85800000001,776584.78199999989,608777.48900000006,523701.08199999994,480106.43599999999,401824.95200000005,357688.304,363002.04799999995,544266.29700000002,672074.97900000005]
["SALDO INTERCAMBIOS",-525290.61899999995,-1375793.1029999999,-869967.92099999997,-1211920.341,-939840.46600000001,-625332.14300000004,-629526.32799999998,-646209.61800000002,-1047301.367,-1457209.112,-791407.38100000005,-1080157.398,-364453.12699999998,-642391.76099999994,-430418.06299999997,-411180.55499999999,-132055.04800000001,-358694.902,-1060431.0330000001,-517676.11900000001,-821871.47400000005,-679117.25699999998,-892911.65,-420929.41099999996,28100.521999999997,-490541.304,-225945.34899999999,-652230.42599999998,-256418.598,-285580.402,-481725.21400000004,-236695.29500000001,-336254.37100000004,-303549.429,195371.93700000001,-360667.60499999998,-259101.40399999998,-558856.36899999995,-396757.60499999998,-295548.81299999997,180768.035,893.10700000000361,-184175.90100000001,-251792.87400000001,-169935.65100000001,436533.74699999997,453110.66399999999,911716.86600000004,847591,960575,174925,-106685,762503,1083270,917734,1034659,1130590.1000000001,-433778,357214,938725,-531548,541133,1457084,1040959.2000000002,1444984,1128857.1000000001,1273442,1827907,1393311]
["SOLAR FOTOVOLTAICA",504686.62199999986,660329.54899999965,770142.51500000013,658518.44600000011,863505.96499999985,875875.02500000014,941618.67299999995,865181.80700000015,692371.43199999991,595358.12,372473.147,402028.68299999996,446283.51299999998,527674.36199999996,566695.79599999997,763804.40900000022,872918.3489999997,930952.94499999995,974764.48600000015,896609.28199999989,759635.47000000009,634767.42599999998,513575.21200000012,439239.00300000003,377518.51600000006,434383.25099999999,735897.87999999989,791912.8189999999,924375.35200000019,903697.36100000003,951484.02500000002,913992.00099999981,686956,647952.70200000005,385425.83599999995,453977.13299999997]
["SOLAR FOTOVOLTAICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,518442.99199999997,494229.17699999997,713271.52499999991,755912.50499999989,924103.08299999998,889255.69799999974,933157.76899999997,831902.79799999995,722212.58199999994,537135.50399999984,529702.56600000011,393751.54000000004,364464.18800000008,480093.19499999995,709298.56900000002,721491.26100000017,807028.02600000007,924067.47399999993,918535.74800000014,895853.12100000004,766090.47199999995,584449.98499999999,426516.60799999995,379710.01099999994,476114.97699999996,445323.11900000001,716974.27099999995,836046.902,871654.78299999994,880058.75200000009,913561.59800000011,817435.72100000002,774412.08299999987]
["SOLAR TERMICA",117342.04900000001,200341.85399999999,235113.48099999997,177777.04500000001,348382.18299999996,414749.07199999999,541316.74100000004,485126.527,368642.90099999995,285795.011,133961.87299999999,135585.30900000001,113494.43500000001,204009.04900000003,125370.378,300893.60499999998,499267.98900000006,647330.05299999996,758522.91099999996,661855.80499999993,478955.22799999994,294241.95199999993,199223.861,158362.269,79800.654999999999,103264.50200000001,385175.31599999999,435527.05900000001,729935.55499999982,687288.08200000005,811153.18400000001,833178.48,389595.90299999999,289337.02999999997,90187.434000000008,124471.72599999998]
["SOLAR TERMICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,176951.39600000001,190925.25999999998,415828.66199999995,393160.48600000003,694838.74,734053.93699999992,888917.71,607623.48800000001,483250.15299999999,188168.86600000001,226817.75099999999,84699.064999999988,59913.641000000003,133009.79,387860.76199999999,408323.23200000002,498795.38199999998,813990.67099999997,825324.58,805818.79700000002,595626.69299999997,284702.891,139699.61800000002,118135.64499999999,149212.08100000001,88740.902000000002,340844.68500000006,535255.478,607898.17700000003,761902.15300000005,812880.28600000008,692435.17500000005,608139.98399999994]
["TERMICA RENOVABLE",394356.9709999999,373433.34899999999,398843.66199999989,372661.88900000008,361524.41000000003,406767.34299999999,422106.15700000001,401277.79200000002,373846.91,413891.66599999997,401555.47500000003,434504.76299999986,436523.13699999999,415741.15700000001,453799.61700000003,422256.01900000009,438811.5419999999,393223.42099999997,432786.43199999986,418179.86200000002,398674.39399999997,405475.89,414208.14499999996,445016.00499999995,424456.14400000009,332233.46299999999,366407.06400000001,339558.16,410952.07499999995,407036.64100000006,412220.23300000001,446011.83199999999,422946.88099999999,388493.91200000007,373561.929,404850.72100000002]
[]
[]
["Balance energía",{"$f":"B4","v":2012},{"$f":"C4","v":2012},2012,2012,2012,2012,2012,2012,2012,2012,2012,2012,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2013,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2014,2015,2015,2015,2015,2015,2015,2015,{"$f":"AS4","v":2015},2015,2015,2015,2015,{"$f":"AX4","v":2016},2016,2016,2016,2016,2016,2016,2016,{"$f":"BF4","v":2016},2016,2016,2016,{"$f":"BJ4","v":2017},2017,2017,2017,{"$f":"BN4","v":2017},2017,2017,{"$f":"BQ4","v":2017},2017]
[null,{"$f":"B5","v":1},{"$f":"C5","v":2},3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,{"$f":"AS5","v":8},9,10,11,12,{"$f":"AX5","v":1},2,3,4,5,6,7,8,{"$f":"BF5","v":9},10,11,12,{"$f":"BJ5","v":1},2,3,4,{"$f":"BN5","v":5},6,7,{"$f":"BQ5","v":8},9]
["HIDRAULICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":1946465.9929999996},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":1490910.344000001},1577661.2560000001,2050413.1890000014,2758943.7780000004,2303092.9240000006,1867371.1859999995,1591451.5600000005,1305944.2779999988,1672765.1990000012,2262662.2859999989,2998430.41,3386169.5269999998,3894326.0159999952,5078197.9859999996,5759640.1380000068,4063165.7579999994,3418184.3809999996,2894717.0089999996,2305847.9020000007,1967094.9679999982,2081601.291999999,3047918.5390000003,2782519.941000001,4703233.6259999946,6128881.3240000028,5644353.8579999991,5309009.7819999959,3096409.4889999991,2690109.0819999999,2522107.4360000012,2192779.9519999996,1958498.3040000012,1901650.0480000011,2777401.2969999993,3607439.9789999994,2886212.1490000007,3851044.3319999957,4171655.1550000072,2911683.030999999,3189198.6699999995,2611626.722000001,2165914.8309999993,1837745.3379999993,1764069.9889999991,1896467.1060000006,2164566.7490000008,1771189.1600000006,3895877.7069999939,4485519.6460000025,4714265.0370000089,5660907.8209999977,5401446.6549999947,3107913.0950000021,2361978.9499999993,2151366.4160000002,1755326.8610000024,1794571.3230000003,1752257.2279999992,2095523.3490000009,2334638.8190000001,2220961.2670000019,2938324.091,1914240.1869999985,2086093.1189999997,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"RESTO HIDRAULICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"HIDRAULICA\")))","v":1729996.2079999999},1292151.0310000014,1197768.5830000001,1306315.7349999994]
["NUCLEAR",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$31)))","v":5171784},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$31)))","v":5146045},5472373,5200715,4487326,3504371,5098692,5457922,5300065,5396020,4070386,4361288,4582812,4425602,5210321,4458841,3995289,4334933,5136478,5025363,4740614,4342401,4067681,3986552,4535384,4723773,5288506,5057696,4341378,3439377,4262548,4221397,4806071,5129582,4369283,4695244,5242722,4720861,5205786,4690141,3554401,3771769,4798925,4963979,4873917,4095259,3973493,4863586,4615686,3973207,5191753,5055570,3891866,4819247,5178065,5151821,5009895,5096101,3774597,4341164,5285374,4768268,5270734,4928754,4143784,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$31)))","v":4049538},4393409,5080293,4725631]
["CARBON",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$32))","v":5420788.642},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$32))","v":5503613.8370000003},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$32))","v":4674831.1440000003},2723947.1230000001,4013743.8220000002,5305805,4946989,5091314,4045915,4244014,4076372,3766084,3069549,2589366,1444320,1079710,2089633,2664941,5473645,4622505,4769379,4201702.17,2679560.602,4843253,2299697,906381,1309475,1396712,3372185.804,5214553,5612784,5291399,5911970,4547202,3234909,4223035,5080893.08,3113218.04,2764966,3026572.1090000002,2957160.4539999999,5516303.54,6282281.8219999997,5453089.7719999999,4797428.0559999999,4387638.9790000003,4681766.1900000004,4727722.2549999999,2676173,1906293,1795666,1055058,1233321,2278853,3945655,3663870,4561040,4508051,4638032,5229259,5387197,3516025,1969144,2091330,3763710,4558489,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$32)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$32))","v":4313748},3241886,3073648]
["FUEL + GAS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$33)))","v":595025.67899999989},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$33)))","v":558841.53600000008},581446.91600000008,539545.76300000004,552352.93499999994,588504.67299999995,639535.46399999992,690036.78399999987,609933.94299999997,604058.76300000004,565982.87499999988,572946.40199999989,532664.72899999993,506309.62900000002,545412.29299999995,508111.55,519772.21799999994,501987.34600000002,602749.179,626308.86,562466.45299999998,572350.46799999999,533846.48600000003,561825.55000000005,547600.81200000003,488235.19400000002,469592.06800000009,459035.94500000001,476651.72900000005,526143.71499999997,571850.49899999995,590034.64600000007,570075.31000000006,527437.4879999999,484299.22300000006,545770.96299999999,543260.87299999991,491748.51500000001,513332.62900000002,474643.734,512161.99800000002,541061.26199999999,631129.66299999994,638964.11600000004,609240.20499999996,513037.66000000003,471431.11900000001,556639.2030000001,558982,515026,549776,508834,511649,554643,627297,672292,608870,576035,499502,581646,564007,499082,539156,558703,573525,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$33)))","v":618877},663345,683984,604861]
["CICLO COMBINADO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$34))","v":4550816.6830000002},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$34))","v":4236027.8829999994},3352213.727,2485360.7580000004,2702167.321,3418640.7119999998,3694776.656,3827244.93,3194778.0060000001,3541401.0210000002,3221146.659,3075423.5380000002,2923095.6129999999,2233436.0520000001,1783256.04,1390239.3049999999,1923994.023,1640076,2520296.6869999999,2665833,2506700,2852639.0950000002,2316153.7779999999,3071116.2590000001,1833133.9110000001,1541545.058,1616184.9180000001,1520930.28,1736413.7759999998,2041985.922,2149141.7570000002,2511653.2480000001,2994660.9210000001,2526571.534,2309435.7760000001,2293469.5469999998,2521056.301,1980794.825,1918489.76,2039256.764,1964818.5550000002,2169987.0989999999,3743581.0409999997,2621256.9169999999,2296695.3169999998,2556056.0369999995,2481069.5129999998,2997687.3089999999,2218471,1638768,1687893,1470654,1789829,2142692,2638667,2295653,2410817,3612855,3771242,3582858,3252499,1797287,1732604,1504428,1900331,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34)), \"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$34))","v":3402661},3979098,3797682,3465221]
["HIDROEÓLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$35)))","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",0.311,314.81299999999999,161.52500000000001,195.471,201.01499999999999,198.726,416.17599999999999,374.87299999999999,243.78399999999999,125.636,242.05799999999999,362.42099999999999,2082.991,1928.8240000000001,742,484.64600000000002,882.971,670.68600000000004,814.1,1779.5260000000001,1522.376,1303.018,923.36300000000006,2002.62,2580.2730000000001,2223.9,2171.9670000000001,733.35400000000004,1012.851,1035.191,1084.578,1447.992,2129.7550000000001,994.51599999999996,1495.018,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)),\"-\",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$35)))","v":2229.1950000000002},3114.3130000000001,2458.3380000000002,2340.8780000000002]
["EOLICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$36)))","v":3664957.9659999995},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$36)))","v":5049483.6710000001},3839791.8289999999,5336981.2649999997,3735031.1370000006,3473616.1880000001,3039877.7320000003,3181756.693,3950891.0579999997,3147332.8930000011,4622287.1129999999,5466330.4079999998,6316803.3030000012,5370057.4969999995,5763164.4980000006,4424982.102,3970877.253,3875785.392,2885902.9960000003,3453543.8629999999,3239161.2680000006,3988546.6029999997,6458348.5,4966072.5420000004,6569528.2599999988,5917526.2870000005,5096774.4609999992,3978165.0450000009,4177875.3839999996,3310967.327,3637175.8459999999,2916505.2619999996,2145331.5279999999,3398893.1030000006,5093131.8719999995,4788820.1099999994,4954501.8219999997,5992547.0440000016,4907496.3590000002,3933920.3180000004,4841183.12,2903930.0989999999,3113294.2540000002,3287343.7000000007,3020624.5469999998,3898418.6340000001,3724598.1360000004,3537269.5720000006,5624577.966,6109530.9989999998,5443973.737999999,4441296.4130000006,3933102.4310000008,3271334.95,3521941.9890000001,3652945.773,2713827.4810000006,2389618.8590000002,3906853.9779999992,2687663.7910000002,4812548.5380000006,4928507.3540000003,4724363.6140000001,4196170.1649999991,3465942.5179999997,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$36)))","v":3189531.4869999997},3387343.5139999995,3343844.7330000009,2872859.67]
["SOLAR FOTOVOLTAICO",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":504686.62199999986},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":660329.54899999965},770142.51500000013,658518.44600000011,863505.96499999985,875875.02500000014,941618.67299999995,865181.80700000015,692371.43199999991,595358.12,372473.147,402028.68299999996,446283.51299999998,527674.36199999996,566695.79599999997,763804.40900000022,872918.3489999997,930952.94499999995,974764.48600000015,896609.28199999989,759635.47000000009,634767.42599999998,513575.21200000012,439239.00300000003,377518.51600000006,434383.25099999999,735897.87999999989,791912.8189999999,924375.35200000019,903697.36100000003,951484.02500000002,913992.00099999981,686956,647952.70200000005,385425.83599999995,453977.13299999997,518442.99199999997,494229.17699999997,713271.52499999991,755912.50499999989,924103.08299999998,889255.69799999974,933157.76899999997,831902.79799999995,722212.58199999994,537135.50399999984,529702.56600000011,393751.54000000004,364464.18800000008,480093.19499999995,709298.56900000002,721491.26100000017,807028.02600000007,924067.47399999993,918535.74800000014,895853.12100000004,766090.47199999995,584449.98499999999,426516.60799999995,379710.01099999994,476114.97699999996,445323.11900000001,716974.27099999995,836046.902,871654.78299999994,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR FOTOVOLTAICO\")))","v":880058.75200000009},913561.59800000011,817435.72100000002,774412.08299999987]
["SOLAR TERMICA",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":117342.04900000001},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":200341.85399999999},235113.48099999997,177777.04500000001,348382.18299999996,414749.07199999999,541316.74100000004,485126.527,368642.90099999995,285795.011,133961.87299999999,135585.30900000001,113494.43500000001,204009.04900000003,125370.378,300893.60499999998,499267.98900000006,647330.05299999996,758522.91099999996,661855.80499999993,478955.22799999994,294241.95199999993,199223.861,158362.269,79800.654999999999,103264.50200000001,385175.31599999999,435527.05900000001,729935.55499999982,687288.08200000005,811153.18400000001,833178.48,389595.90299999999,289337.02999999997,90187.434000000008,124471.72599999998,176951.39600000001,190925.25999999998,415828.66199999995,393160.48600000003,694838.74,734053.93699999992,888917.71,607623.48800000001,483250.15299999999,188168.86600000001,226817.75099999999,84699.064999999988,59913.641000000003,133009.79,387860.76199999999,408323.23200000002,498795.38199999998,813990.67099999997,825324.58,805818.79700000002,595626.69299999997,284702.891,139699.61800000002,118135.64499999999,149212.08100000001,88740.902000000002,340844.68500000006,535255.478,607898.17700000003,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICA\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"SOLAR TERMICO\")))","v":761902.15300000005},812880.28600000008,692435.17500000005,608139.98399999994]
["OTRAS RENOVABLES",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":394356.9709999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":373433.34899999999},398843.66199999989,372661.88900000008,361524.41000000003,406767.34299999999,422106.15700000001,401277.79200000002,373846.91,413891.66599999997,401555.47500000003,434504.76299999986,436523.13699999999,415741.15700000001,453799.61700000003,422256.01900000009,438811.5419999999,393223.42099999997,432786.43199999986,418179.86200000002,398674.39399999997,405475.89,414208.14499999996,445016.00499999995,424456.14400000009,332233.46299999999,366407.06400000001,339558.16,410952.07499999995,407036.64100000006,412220.23300000001,446011.83199999999,422946.88099999999,388493.91200000007,373561.929,404850.72100000002,240008.73699999999,206325.23999999996,234655.45699999994,180422.90700000001,226981.25899999999,277270.576,300353.28100000002,312371.55299999996,302412.84500000003,311087.17700000003,304673.29800000001,287413.02399999998,269973.245,261567.10899999997,255630.09099999996,209994.91600000003,277221.20699999994,287560.65700000001,311079.38,326726.64500000002,307662.36099999998,306357.73,304597.89300000004,306184.54700000002,327215.83400000003,289719.82499999995,269560.36699999997,232802.86499999999,298786.76,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"OTRAS RENOVABLES\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"TERMICA RENOVABLE\")))","v":302456.63399999996},333502.22200000001,316865.54500000004,310011.17700000003]
["COGENERACION",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":2953812.5650000004},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":2799425.0319999997},2938200.148,2833338.1029999997,2870899.0920000002,2704039.2150000008,2812660.7470000004,2379191.4600000004,2765197.9980000006,2920401.4229999995,2862319.5869999998,2927763.9640000011,3021634.3080000002,2704590.1240000003,2900997.0730000003,2799470.6869999995,2837918.9959999998,2677809.3619999993,2682458.7389999996,2123283.2220000001,2588922.3659999995,2637339.6350000007,2631232.0040000002,2690721.2710000002,2699431.3139999998,1996248.9950000003,1915193.08,1734680.959,2072894.4650000001,2222130.0630000001,2283787.6979999999,2126696.2169999997,2284691.7170000002,2294823.1209999998,2087909.9939999999,2167337.3890000004,2225925.88,1964058.0029999998,2120352.781,2034881.8259999997,2124372.0969999996,2074545.1509999996,2170167.9580000001,2044506.69,2156191.6100000003,2218035.2349999999,2132472.622,2183985.9000000004,2131625.4609999997,1970774.4270000001,2072574.0330000001,1995540.9709999999,2115729.7680000002,2171085.7919999999,2242687.3110000002,2123529.86,2138076.4540000004,2321392.8630000004,2298541.1269999999,2325057.0410000002,2449981.5120000001,2205994.477,2391214.4760000003,2233350.9640000002,2326517.3309999998,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION\")))+IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")),,GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",\"COGENERACION Y RESTO\")))","v":2315421.6289999997},2398159.1890000002,2256923.5669999998,2271834.2349999999]
["RESIDUOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$41)))","v":" "}," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",261846.58999999997,237130.09099999999,279620.37300000002,215534.15000000002,272780.43099999998,283405.84700000001,296516.06699999998,296908.11600000004,287736.82699999999,306529.23499999999,292200.728,267948.99800000002,276262.62199999997,246472.06100000002,284615.68900000001,231236.53200000001,191038.35499999998,278754.02600000001,329913.59100000001,329645.56699999992,325100.86,318422.16800000001,288825.21799999999,292072.12199999997,297586.87599999999,262181.50800000003,290952.103,249456.245,233165.67899999997,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$41)))","v":307310.61900000001},298480.33,309967.43400000001,306696.005]
["Generación neta ",{"$f":"SUM(B30:B41)","v":25320037.170000002},{"$f":"SUM(C30:C41)","v":26018452.055},23840617.678000003,22379258.581,22693876.643000003,22995461.151999999,24004944.356000002,23970503.552999999,22607586.525999997,22821038.096000005,22589147.015000001,24140385.477000002,24829029.564999998,22871111.886,23871534.680999994,21907948.815000009,21211648.127999999,21085222.899999999,24362321.438999999,22799329.796,22011603.147,22011065.530999999,22861748.127000004,23944677.840000004,24069784.237999994,22572472.074000005,22827559.644999996,21023228.048999995,21339071.629000001,21443288.193,23214252.989,22043962.450999994,22170959.089000005,21652138.409000002,21205746.375999998,23304615.294,24652237.995999999,23243256.399999991,23245698.485000003,20656254.466000002,21262241.465,21773571.352000002,25326322.387000006,{"$f":"SUM(AS30:AS41)","v":22897620.312000003},21314521.130999994,20908318.079000004,20983674.643000003,21672562.712000001,{"$f":"SUM(AX30:AX41)","v":22692820.929999996},21722040.753000006,23094828.295000002,21760210.164000001,20651950.186999992,20652144.285000004,22903725.821999997,22071746.079,{"$f":"SUM(BF30:BF41)","v":21194505.149},21793291.173000004,21801677.520999998,21940308.697000001,{"$f":"SUM(BJ30:BJ41)","v":25337460.215},21023538.443999998,21186001.362,19281532.322000001,{"$f":"SUM(BN30:BN41)","v":20272903.385000002},22118471.677000001,22788792.482999995,{"$f":"SUM(BQ30:BQ41)","v":21741544.096000001},20321970.767000001]
["CONSUMO EN BOMBEO",{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$43)))","v":-448910},{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$43)))","v":-444123},-429066,-565842,-360204,-322063,-285671,-365726,-454579,-397036,-403312,-546017,-697638,-562657,-1052424,-872862,-452793,-384581,-256579,-231782,-211570,-305596,-348255,-581109,-858014,-633188,-524051,-508094,-434992,-325472,-239806,-218069,-215908,-408393,-518487,-445117,-479606,-543863,-478828,-406195,-422735,-154357,-167861,-301471,-245097,-374452,-436894,-508735,-897237,-716428,-590256,-584079,-474714,-210518,-141614,-157409,-122320,-229381,-352867,-342593,-433832,-560187,-335178,-335538,-229066,{"$f":"-IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$43)))","v":-192292},-173373,-204270,-165548]
["SALDO INTERCAMBIOS",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$44)))","v":-525290.61899999995},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$44)))","v":-1375793.1029999999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",D$28,\"MES\",D$29,\"CONCEPTO_BALANCE\",$A$44)))","v":-869967.92099999997},-1211920.341,-939840.46600000001,-625332.14300000004,-629526.32799999998,-646209.61800000002,-1047301.367,-1457209.112,-791407.38100000005,-1080157.398,-364453.12699999998,-642391.76099999994,-430418.06299999997,-411180.55499999999,-132055.04800000001,-358694.902,-1060431.0330000001,-517676.11900000001,-821871.47400000005,-679117.25699999998,-892911.65,-420929.41099999996,28100.521999999997,-490541.304,-225945.34899999999,-652230.42599999998,-256418.598,-285580.402,-481725.21400000004,-236695.29500000001,-336254.37100000004,-303549.429,195371.93700000001,-360667.60499999998,-259101.40399999998,-558856.36899999995,-396757.60499999998,-295548.81299999997,180768.035,893.10700000000361,-184175.90100000001,-251792.87400000001,-169935.65100000001,436533.74699999997,453110.66399999999,911716.86600000004,847591,960575,174925,-106685,762503,1083270,917734,1034659,1130590.1000000001,-433778,357214,938725,-531548,541133,1457084,1040959.2000000002,1444984,1128857.1000000001,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BP$28,\"MES\",BP$29,\"CONCEPTO_BALANCE\",$A$44)))","v":1273442},1827907,1393311]
["DEMANDA TRANSPORTE (B.C.)",{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",B$28,\"MES\",B$29,\"CONCEPTO_BALANCE\",$A$45)))","v":24345837.49699999},{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",C$28,\"MES\",C$29,\"CONCEPTO_BALANCE\",$A$45)))","v":24198535.117999997},22541582.613000002,20601497.303000007,21393831.236000005,22048066.978000004,23089748.45999999,22958567.632999994,21105705.874000013,20966793.496000003,21394427.868000004,22514209.125000011,23766940.460000005,21666060.204000004,22388692.957999986,20623905.193999995,20626799.877000012,20341947.989000011,23045312.523999993,22049872.447000004,20978160.510999992,21026352.085999999,21620580.824999999,22942642.166999992,23239869.497999981,21448743.450999998,22077563.426999994,19862903.006999999,20647661.989999991,20832234.66000003,22492723.903000001,21589198.073999986,21618796.434999995,20940196.063999999,20882631.249999993,22498832.408000007,23913529.046999991,22140537.250999998,22370113.776999988,19954508.634999998,21020277.00799999,21620106.729000013,24974285.052999992,22344354.426999997,20899486.822999999,20970399.165999994,20999891.416999999,22075542.530000001,22643174.363000013,21966188.756999984,22679497.993999999,21069447.482999999,20939738.686999995,21524896.058000002,23679847.369999997,22948995.328000017,22202775.354000002,21130132.152000003,21806025.562000003,22536440.302000005,24372079.914000005,21004483.69199999,22307907.280000001,19986953.536000006,21488822.132000007,{"$f":"IF(ISERROR(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\"-\",IF(ISBLANK(GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)),\" \",GETPIVOTDATA(\"VALOR\",$A$3,\"AÑO\",BO$28,\"MES\",BO$29,\"CONCEPTO_BALANCE\",$A$45)))","v":23055038.03200002},23888862.001000009,23365183.438000012,21549734.026000012]
["% mes",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"((N45/B45)-1)*100","v":-2.3778070360952697},{"$f":"((O45/C45)-1)*100","v":-10.465405867135402},-0.67825608177060071,0.10876826412382634,-3.585292183240596,-7.7381794544727711,-0.1924487660702634,-3.9579785661099209,-0.60431697362532955,0.2840615090302645,1.0570647572130554,1.9029451117793972,-2.2176643345704905,-1.0030284738149375,-1.3896725976083268,-3.6899034389538898,0.1011408125563884,2.4102247791860654,-2.3978352232130185,-2.0892382670571696,3.053823158918445,-0.40975258878769294,-3.4131810841395716,-1.9344317701923019,2.8987234590882149,3.2253348620650657,1.3251025230538671,0.46118952485301179,1.8046354022090316,3.7819853791910996,11.032728453440054,{"$f":"((AS45/AG45)-1)*100","v":3.4978434604731934},{"$f":"((AT45/AH45)-1)*100","v":-3.327241709142803},{"$f":"((AU45/AI45)-1)*100","v":0.14423504874396809},{"$f":"((AV45/AJ45)-1)*100","v":0.56152007664267423},{"$f":"((AW45/AK45)-1)*100","v":-1.8813859773874064},{"$f":"((AX45/AL45)-1)*100","v":-5.3122844457763048},{"$f":"((AY45/AM45)-1)*100","v":-0.78746279741761516},{"$f":"((AZ45/AN45)-1)*100","v":1.3830247806701168},{"$f":"((BA45/AO45)-1)*100","v":5.5874031698500914},{"$f":"((BB45/AP45)-1)*100","v":-0.38314585944487778},{"$f":"((BC45/AQ45)-1)*100","v":-0.4403802080787167},{"$f":"((BD45/AR45)-1)*100","v":-5.1830820391973624},{"$f":"((BE45/AS45)-1)*100","v":2.7060119502463564},{"$f":"((BF45/AT45)-1)*100","v":6.2359834097252875},{"$f":"((BG45/AU45)-1)*100","v":0.76170694098656178},{"$f":"((BH45/AV45)-1)*100","v":3.8387538725434212},{"$f":"((BI45/AW45)-1)*100","v":2.0878208151562161},{"$f":"((BJ45/AX45)-1)*100","v":7.6354380498217633},{"$f":"((BK45/AY45)-1)*100","v":-4.378115273608973},{"$f":"((BL45/AZ45)-1)*100","v":-1.6384432940195759},{"$f":"((BM45/BA45)-1)*100","v":-5.1377424485070549},{"$f":"((BN45/BB45)-1)*100","v":2.6222077228733376},{"$f":"((BO45/BC45)-1)*100","v":7.1087078417334304},{"$f":"((BP45/BD45)-1)*100","v":0.88266882693177617},1.8135352073221478,-2.9412598992149874]
["% movil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(SUM(O45:Z45)/SUM(C45:N45)-1)*100","v":-2.2618771124822024},{"$f":"(SUM(P45:AA45)/SUM(D45:O45)-1)*100","v":-1.4067744213285271},{"$f":"(SUM(Q45:AB45)/SUM(E45:P45)-1)*100","v":-1.4675527487581053},-1.7642677691100839,-1.4700016752933753,-0.63948831470183043,-0.83399408602055081,-0.66491227121184826,-0.37019571749592473,-0.42606417256132456,-0.79558010699133375,-1.128368281972747,-0.66980665872325984,-0.32115498146798593,-8.9374111974693804E-2,0.2392246764083561,0.37486985301131703,0.48871875851492774,1.6602558631415132,{"$f":"(SUM(AH45:AS45)/SUM(V45:AG45)-1)*100","v":2.1330822505245095},{"$f":"(SUM(AI45:AT45)/SUM(W45:AH45)-1)*100","v":1.6035469015193815},{"$f":"(SUM(AJ45:AU45)/SUM(X45:AI45)-1)*100","v":1.6489517306973678},{"$f":"(SUM(AK45:AV45)/SUM(Y45:AJ45)-1)*100","v":1.9843970074667983},{"$f":"(SUM(AL45:AW45)/SUM(Z45:AK45)-1)*100","v":1.9957582110180283},{"$f":"(SUM(AM45:AX45)/SUM(AA45:AL45)-1)*100","v":1.2394131848310508},{"$f":"(SUM(AN45:AY45)/SUM(AB45:AM45)-1)*100","v":0.90233139721982436},{"$f":"(SUM(AO45:AZ45)/SUM(AC45:AN45)-1)*100","v":0.90779509036564843},{"$f":"(SUM(AP45:BA45)/SUM(AD45:AO45)-1)*100","v":1.3012450817999843},{"$f":"(SUM(AQ45:BB45)/SUM(AE45:AP45)-1)*100","v":1.1252621131067286},{"$f":"(SUM(AR45:BC45)/SUM(AF45:AQ45)-1)*100","v":0.78357370925095093},{"$f":"(SUM(AS45:BD45)/SUM(AG45:AR45)-1)*100","v":-0.65669659914424638},{"$f":"(SUM(AT45:BE45)/SUM(AH45:AS45)-1)*100","v":-0.7117735534635794},{"$f":"(SUM(AU45:BF45)/SUM(AI45:AT45)-1)*100","v":5.3701869791300538E-2},{"$f":"(SUM(AV45:BG45)/SUM(AJ45:AU45)-1)*100","v":0.10283655830838345},{"$f":"(SUM(AW45:BH45)/SUM(AK45:AV45)-1)*100","v":0.36401853799428174},{"$f":"(SUM(AX45:BI45)/SUM(AL45:AW45)-1)*100","v":0.70043539606443606},{"$f":"(SUM(AY45:BJ45)/SUM(AM45:AX45)-1)*100","v":1.8485318474461332},{"$f":"(SUM(AZ45:BK45)/SUM(AN45:AY45)-1)*100","v":1.5490593876649861},{"$f":"(SUM(BA45:BL45)/SUM(AO45:AZ45)-1)*100","v":1.2874635611495044},{"$f":"(SUM(BB45:BM45)/SUM(AP45:BA45)-1)*100","v":0.44731885710791452},{"$f":"(SUM(BC45:BN45)/SUM(AQ45:BB45)-1)*100","v":0.68668999859202717},{"$f":"(SUM(BD45:BO45)/SUM(AR45:BC45)-1)*100","v":1.3047391793416629},{"$f":"(SUM(BE45:BP45)/SUM(AS45:BD45)-1)*100","v":1.8854821541888223},1.8093177519397985,1.0584995768468275]
[]
["Generación bombeo",{"$f":"(IF(B43=\"-\",\"-\",-B43*0.7))","v":314237},{"$f":"(IF(C43=\"-\",\"-\",-C43*0.7))","v":310886.09999999998},300346.19999999995,396089.39999999997,252142.8,225444.09999999998,199969.69999999998,256008.19999999998,318205.3,277925.19999999995,282318.39999999997,382211.89999999997,488346.6,393859.89999999997,736696.79999999993,611003.39999999991,316955.09999999998,269206.7,179605.3,162247.4,148099,213917.19999999998,243778.49999999997,406776.3,600609.79999999993,443231.6,366835.69999999995,355665.8,304494.39999999997,227830.39999999999,167864.19999999998,152648.29999999999,151135.59999999998,285875.09999999998,362940.89999999997,311581.89999999997,335724.19999999995,380704.1,335179.59999999998,284336.5,295914.5,108049.9,117502.7,{"$f":"(IF(AS43=\"-\",\"-\",-AS43*0.7))","v":211029.69999999998},171567.9,262116.4,305825.8,356114.5,{"$f":"(IF(AX43=\"-\",\"-\",-AX43*0.7))","v":628065.89999999991},501499.6,413179.19999999995,408855.3,332299.8,147362.59999999998,99129.799999999988,110186.29999999999,{"$f":"(IF(BF43=\"-\",\"-\",-BF43*0.7))","v":85624},160566.69999999998,247006.9,239815.09999999998,{"$f":"(IF(BJ43=\"-\",\"-\",-BJ43*0.7))","v":303682.39999999997},392130.89999999997,234624.59999999998,234876.59999999998,{"$f":"(IF(BN43=\"-\",\"-\",-BN43*0.7))","v":160346.19999999998},134604.4,121361.09999999999,{"$f":"(IF(BQ43=\"-\",\"-\",-BQ43*0.7))","v":142989},115883.59999999999]
[]
["Renovable",{"$f":"SUM(B30,B35:B39)-B49","v":6313572.6009999979},{"$f":"SUM(C30,C35:C39)-C49","v":7463612.6670000013},6521206.5429999987,8200262.4340000004,7815244.6730000013,7248656.4520000014,6612320.7889999999,6268786.1790000005,6373491.2789999982,5837217.6890000021,7510621.4939999972,9054667.6730000004,10210927.315000003,10017948.180999994,11250531.475000001,11060572.873000005,9528085.7909999993,8996269.4920000006,7767088.5340000009,7573789.3139999993,6695422.3279999988,7190715.9629999977,10389495.756999999,8384433.4600000018,11553927.400999991,12473057.227000004,11861772.878999997,10498507.064999996,9035053.4549999982,7771268.0929999994,8166276.8350000018,7150134.04,5452354.5410000011,6340647.1660000021,8356968.4829999991,9068176.4949999973,8440809.0720000006,10354741.825999998,10107971.342000009,7890888.3829999994,9580632.4299999997,7308449.5530000003,7286218.1359999999,{"$f":"SUM(AS30,AS35:AS39)-AS49","v":6667886.0010000002},6121744.2159999982,6569645.5330000008,6645415.671000001,5718878.5470000021,{"$f":"SUM(AX30,AX35:AX39)-AX49","v":9587554.946999995},10970000.665000001,11099371.373000009,11034461.360999998,10586217.263999995,8259506.8670000024,7842311.1199999992,7724748.3520000009,{"$f":"SUM(BF30,BF35:BF39)-BF49","v":6055081.8350000028},5199867.4420000007,6283931.2759999977,5348437.4340000013,{"$f":"SUM(BJ30,BJ35:BJ39)-BJ49","v":7797132.4270000001},7582569.5590000013,8757572.1830000002,7480633.5129999984,{"$f":"SUM(BN30,BN35:BN39)-BN49","v":7171524.1749999989},6731570.0289999992,6621191.8640000019,{"$f":"SUM(BQ30,BQ35:BQ39)-BQ49","v":6227819.0950000007},5758195.9270000001]
["No renovable",{"$f":"(B42-B49)-B51","v":18692227.569000006},{"$f":"(C42-C49)-C51","v":18243953.287999995},17019064.935000006,13782906.747000001,14626489.170000002,15521360.599999996,17192653.867000002,17445709.173999999,15915889.946999997,16705895.207000002,14796207.121000005,14703505.904000003,14129755.649999993,12459303.805000007,11884306.405999992,10236372.542000005,11366607.236999998,11819746.707999999,16415627.604999997,15063293.082000002,15168081.819000002,14606432.368000003,12228473.870000005,15153468.080000002,11915247.037000002,9656183.2469999995,10598951.066,10169055.183999998,11999523.774000004,13444189.700000003,14880111.954,14741180.110999994,16567468.948000003,15025616.142999999,12485836.993000001,13924856.899000004,15875704.723999999,12507810.473999992,12802547.542999992,12481029.583000002,11385694.535,14357071.899000004,17922601.551000006,{"$f":"(AS42-AS49)-AS51","v":16018704.611000003},15021209.014999997,14076556.146000005,14032433.172000002,15597569.664999999,{"$f":"(AX42-AX49)-AX51","v":12477200.083000002},10250540.488000004,11582277.721999994,10316893.503000002,9733433.1229999959,12245274.818,14962284.901999997,14236811.426999997,{"$f":"(BF42-BF49)-BF51","v":15053799.313999997},16432857.031000003,15270739.345000003,16352056.162999999,{"$f":"(BJ42-BJ49)-BJ51","v":17236645.388},13048837.984999999,12193804.578999998,11566022.209000001,{"$f":"(BN42-BN49)-BN51","v":12941033.010000004},15252297.248000003,16046239.518999992,{"$f":"(BQ42-BQ49)-BQ51","v":15370736.001},14447891.239999998]
["% Renovable s/total",{"$f":"B51/(B42-B49)*100","v":25.24843259594839},{"$f":"C51/(C42-C49)*100","v":29.032747324522042},27.702342129293257,37.302457923525722,34.824602803306675,31.834216177555817,27.777054521389189,26.434406828762512,28.594294360964508,25.89357430772457,33.669606843841329,38.111800318546848,41.950044416101719,44.569274692652336,48.630258542852175,51.935020057898761,45.60050620620202,43.218017345701334,32.118346381587166,33.457444654344222,30.623738459229148,32.989250950654544,45.934696740407809,35.620989601607455,49.230225083215998,56.364597066287914,52.811177894560061,50.797026463573225,42.95333990617852,36.630216367822683,35.434084314752823,32.661968078665495,24.761118288362862,29.675975973436426,40.095218911978293,39.43880017747604,34.712250048724052,45.291276713667713,44.119347068205911,38.73414568117547,45.695330641334394,33.733088627439137,28.90344818388084,{"$f":"AS51/(AS42-AS49)*100","v":29.391309232128698},28.954064028407533,31.820117013010794,32.137848194250871,26.828477662524396,{"$f":"AX51/(AX42-AX49)*100","v":43.45189844149381},51.695197525389894,48.935469050382146,51.68038015051183,52.098422277839951,40.280881766432728,34.389169237790412,35.173951348330604,{"$f":"BF51/(BF42-BF49)*100","v":28.684996576840611},24.03704373200889,29.153455353095364,24.646616493273683,{"$f":"BJ51/(BJ42-BJ49)*100","v":31.146447350539447},36.752555747003093,41.799506936860652,39.275312276261864,{"$f":"BN51/(BN42-BN49)*100","v":35.65694858706749},30.62049977004143,29.2101550992925,{"$f":"BQ51/(BQ42-BQ49)*100","v":28.834424651644301},28.49733290473041]
["% No renovable s/total",{"$f":"B52/(B42-B49)*100","v":74.751567404051627},{"$f":"C52/(C42-C49)*100","v":70.967252675477951},72.297657870706757,62.697542076474278,65.175397196693325,68.165783822444183,72.222945478610796,73.565593171237481,71.405705639035489,74.106425692275423,66.330393156158678,61.888199681453152,58.049955583898281,55.430725307347664,51.369741457147825,48.064979942101246,54.39949379379798,56.781982654298659,67.881653618412827,66.542555345655771,69.376261540770855,67.010749049345463,54.065303259592191,64.379010398392538,50.769774916783994,43.635402933712086,47.188822105439939,49.202973536426782,57.04666009382148,63.369783632177324,64.565915685247191,67.338031921334505,75.238881711637134,70.324024026563578,59.904781088021707,60.56119982252396,65.287749951275956,54.708723286332287,55.880652931794096,61.26585431882453,54.304669358665613,66.26691137256087,71.09655181611916,{"$f":"AS52/(AS42-AS49)*100","v":70.608690767871295},71.045935971592471,68.179882986989213,67.862151805749136,73.171522337475608,{"$f":"AX52/(AX42-AX49)*100","v":56.54810155850619},48.304802474610113,51.064530949617847,48.31961984948817,47.901577722160049,59.719118233567279,65.610830762209588,64.826048651669396,{"$f":"BF52/(BF42-BF49)*100","v":71.315003423159396},75.962956267991117,70.846544646904647,75.353383506726317,{"$f":"BJ52/(BJ42-BJ49)*100","v":68.853552649460553},63.247444252996907,58.200493063139348,60.724687723738136,{"$f":"BN52/(BN42-BN49)*100","v":64.34305141293251},69.379500229958566,70.789844900707493,{"$f":"BQ52/(BQ42-BQ49)*100","v":71.165575348355702},71.502667095269572]
[]
[]
[]
[]
[]
[]
["CHEQUEOS DEMANDA",{"$f":"SUM(B30:B41,B43:B44)-B45","v":-0.94599998742341995},{"$f":"SUM(C30:C41,C43:C44)-C45","v":0.83400000259280205},1.1440000012516975,-1.0630000047385693,0.94099999591708183,-0.96900000423192978,-1.4319999888539314,0.3020000047981739,0.28499998524785042,-0.51199999824166298,-0.23400000482797623,1.9539999924600124,-2.0220000073313713,2.9209999963641167,-0.33999999240040779,1.0660000145435333,0.20299998670816422,-0.99100001156330109,-1.1179999932646751,-0.77000000327825546,1.1620000079274178,0.18800000101327896,0.65200000628829002,-2.7379999868571758,1.2620000131428242,-0.6809999942779541,-0.13099999725818634,0.61599999666213989,-0.95899999141693115,1.1309999711811543,-2.1280000023543835,8.20000059902668E-2,0.28300001099705696,-8.3999998867511749E-2,6.300000473856926E-2,-1.7190000079572201,1.5450000092387199,-0.2200000062584877,-0.89699998497962952,2.0180000029504299,-2.5079999901354313,0.72999998927116394,0.43300001323223114,{"$f":"SUM(AS30:AS41,AS43:AS44)-AS45","v":2.0110000036656857},1.6569999940693378,0.66000001132488251,-0.10999999567866325,2.0480000004172325,{"$f":"SUM(AX30:AX41,AX43:AX44)-AX45","v":0.56699998304247856},-1.0039999783039093,-0.69899999722838402,-1.3189999982714653,0.4999999962747097,0.22700000181794167,-1.5480000004172325,0.75099998340010643,{"$f":"SUM(BF30:BF41,BF43:BF44)-BF45","v":-0.10500000044703484},2.1000001579523087E-2,-1.0410000048577785,0.39499999582767487,{"$f":"SUM(BJ30:BJ41,BJ43:BJ44)-BJ45","v":0.30099999532103539},0.75200000777840614,8.1999998539686203E-2,-1.4000006020069122E-2,{"$f":"SUM(BN30:BN41,BN43:BN44)-BN45","v":-0.74700000509619713},-1.2550000175833702,-0.51800001412630081,{"$f":"SUM(BQ30:BQ41,BQ43:BQ44)-BQ45","v":-2.3420000113546848},-0.2590000107884407]
["CHEQUEO RENOVABLE",{"$f":"SUM(B51,B52)-(B42-B49)","v":0},{"$f":"SUM(C51,C52)-(C42-C49)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS51,AS52)-(AS42-AS49)","v":0},0,0,0,0,{"$f":"SUM(AX51,AX52)-(AX42-AX49)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF51,BF52)-(BF42-BF49)","v":0},0,0,0,{"$f":"SUM(BJ51,BJ52)-(BJ42-BJ49)","v":0},0,0,0,{"$f":"SUM(BN51,BN52)-(BN42-BN49)","v":0},0,0,{"$f":"SUM(BQ51,BQ52)-(BQ42-BQ49)","v":0},0]
["CHEQUEO % RENOVABLE",{"$f":"SUM(B53:B54)-100","v":0},{"$f":"SUM(C53:C54)-100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AS53:AS54)-100","v":0},0,0,0,0,{"$f":"SUM(AX53:AX54)-100","v":0},0,0,0,0,0,0,0,{"$f":"SUM(BF53:BF54)-100","v":0},0,0,0,{"$f":"SUM(BJ53:BJ54)-100","v":0},0,0,0,{"$f":"SUM(BN53:BN54)-100","v":0},0,0,{"$f":"SUM(BQ53:BQ54)-100","v":0},0]